{"text_format":"1","workbook":"xlsx","n_sheets":28,"sheets":["MIS IPS Data","MIS Data","SEMAllocPortfolios","Combined Alloc","DataEntry","PortfolioSummary","PortfolioOverview-Geneos","Performance Details","Fee Details","Disclaimer","Fee Details-TotalFees","FeeDetails-Expanded","ENCORE Withdrawals","Cambridge Proposal","Disclaimer-Cambridge","PortfolioSummary-5 Year","Fee Details-5 Year","Performance Details-5 Year","Disclaimer-5 Year","Tax Distribution","Custom Data","Custom Data-5 Year","Data-Gross","Fee Schedules","Suitability","ModelList","ToleriskMatrix","RiskAlyzeMatrix"],"not_rendered":{"charts":36,"images":9,"macros":1,"external_links":2,"defined_names":93,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MIS IPS Data","index":0,"n_rows":33,"n_cols":25,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["DateSent","Sent Initials","FAMILY","RepLastName","Account#","LastName","FirstName","Account Type","AmountToInvest","TCA_AdvFee","MOD1","MOD1%","MOD2","MOD2%","MOD3","MOD3%","MOD4","MOD4%","MOD5","MOD5%","AlignmentDate","AlignmentInitials","Fund","CUST","DESC"]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"MIS Data","index":1,"n_rows":11,"n_cols":25,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["DateSent","Sent Initials","FAMILY","RepLastName","Account#","LastName","FirstName","Account Type","AmountToInvest","TCA_AdvFee","MOD1","MOD1%","MOD2","MOD2%","MOD3","MOD3%","MOD4","MOD4%","MOD5","MOD5%","AlignmentDate","AlignmentInitials","Fund","CUST","DESC"]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"SEMAllocPortfolios","index":2,"n_rows":127,"n_cols":46,"rows_kept":127,"cut":false,"hidden":true,"merged":[]}
["As of:",45382,{"$f":"COLUMN()-1","v":2},{"$f":"COLUMN()-1","v":3},4,5,6,7,8,9,10,11]
["ID","SEM Portfolio Blends","Mod 1","Mod 1 %","Mod 2","Mod 2%","Mod 3","Mod 3%","Mod 4","Mod 4%","Mod 5","Mod 5%","Tolerisk Score","Riskalyze Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","15 Yr Ret","Sharpe","Up Capt","Dwn Capt","Std Dev","Min Eq.","Max Eq.","Tactical %","Dynamic %","Strategic %","Risk Target","Avg. Equity","Risk (Low)","Risk (High)","DD Abs"]
[1,"Preservation [15/85]","DIA",50,"TB",30,"INA",20,null,null,null,null,24,31,-9.0908002143464714E-2,-7.2101367935183069E-2,6.6286116257288086E-3,2.4131718266583224E-2,2.1852569513056697E-2,3.6269332525817211E-2,0.4680582133927767,0.16040895058840909,0.15497265909525357,4.0428366905279699E-2,0,24,50,50,0,0.1,13.5,0,25,{"$f":"ABS(MIN(O3:P3))","v":9.0908002143464714E-2}]
[2,"Conservative [30/70]","DIA",30,"TB",20,"INA",20,"AG-GRW",30,null,null,39,41,-0.14657344196560715,-0.1225485998011695,2.4681136317707519E-2,5.3819702777565315E-2,4.2465298905862259E-2,6.0064896182540295E-2,0.61364282259426717,0.36012835834626267,0.3905066256088065,6.3324286002813035E-2,21,39,40,30,30,0.15,31,26,44,0.14657344196560715]
[3,"Moderate Conserv. [45/55]","TB",30,"DIA",25,"AG-GRW",30,"AG-MAX",15,null,null,49,48,-0.18627433317349751,-0.20046432358449684,3.0660257335630492E-2,6.6099745300034041E-2,5.357672865915819E-2,7.2872810957111733E-2,0.63535035058366252,0.47518470366740345,0.52824855174650542,8.07410399253322E-2,36,49,30,25,45,0.2,44.5,45,54,0.20046432358449684]
[4,"Moderate [50/50]","TB",25,"DIA",20,"AG-GRW",35,"AG-MAX",20,null,null,56,52,-0.21120716284840804,-0.2506783741534907,3.6246475197518224E-2,7.5488026731153735E-2,6.0590499326774294E-2,8.075150745699089E-2,0.63681183203153513,0.54743202860088414,0.61342990617232784,9.1507849340777547E-2,44.499999999999993,56,25,20,55,0.25,52.25,55,64,0.2506783741534907]
[5,"Moderate Growth [60/40]","TB",20,"DIA",15,"AG-GRW",40,"AG-MAX",25,null,null,63,57,-0.23667583576601328,-0.29818490467432079,4.1655971042437123E-2,8.4702068989446433E-2,6.7464611162340482E-2,8.8528077971257169E-2,0.6363591729679724,0.61967935353436499,0.69861126059815026,0.10253970942716296,53,63,20,15,65,0.3,60,65,74,0.29818490467432079]
[6,"Growth [75/25]","TB",15,"DAG",10,"AG-GRW",40,"AG-MAX",35,"","",75,64,-0.28040336607727767,-0.39130974591857715,4.8064151573992131E-2,9.8703474933322211E-2,7.8470227914062995E-2,0.10222181975247957,0.64539222456054857,0.74407681476900156,0.84875990689565406,0.12170369033184517,70,75,15,10,75,0.4,75.5,75,84,0.39130974591857715]
[7,"Aggressive [85/15]","DAG",15,"AG-GRW",45,"AG-MAX",40,null,null,null,null,85,71,-0.31691772803769819,-0.4490940474917885,5.5344458790016704E-2,0.11029788629635107,8.744521831467611E-2,0.11235432730379546,0.63688759633882486,0.84193978204453301,0.96297225735831538,0.13756095589192144,82,85,0,15,85,0.45,86.5,85,94,0.4490940474917885]
[8,"Cornerstone Pres. [15/85]","CS-BND",100,null,null,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,0.1,{"$f":"AVERAGE(Y10:Z10)","v":12.5},null,null,{"$f":"ABS(MIN(O10:P10))","v":9.042593837235699E-2}]
[9,"Cornerstone Cons. [30/70]","CS-BND",70,"CS-INC",10,"CS-GRW",20,null,null,null,null,34,37,-0.12688048507609279,-0.11470344945869637,9.2566815254842005E-3,4.7174507406265054E-2,4.3535504176589468E-2,6.0850311287367731E-2,0.83759633279955747,0.32441152841996268,0.31874016283863205,5.5925424591723435E-2,13.999999999999998,34,70,5,25,0.15,{"$f":"AVERAGE(Y11:Z11)","v":24},null,null,0.12688048507609279]
[10,"Cornerstone MCons. [40/60]","CS-BND",50,"CS-INC",10,"CS-GRW",40,null,null,null,null,47,46,-0.17637411933648242,-0.1659823730917579,1.002239212326117E-2,5.7587339108061686E-2,5.3981439494519723E-2,7.4624346780367778E-2,0.76265709059080755,0.45947578604737116,0.4978165674733967,7.7204819904008168E-2,27.999999999999996,47,50,5,45,0.2,37.5,null,null,0.17637411933648242]
[11,"Cornerstone Mod. [55/45]","CS-BND",30,"CS-INC",10,"CS-GRW",60,null,null,null,null,62,56,-0.23022082262605087,-0.24106193641254725,1.0099046097730158E-2,6.7210552993375972E-2,6.3770684290511692E-2,8.7817293930172013E-2,0.70231960643281943,0.59454004367477975,0.67689297210816168,0.10085955015672672,42,62,30,5,65,0.25,52,null,null,0.24106193641254725]
[12,"Cornerstone MGrwth [65/35]","CS-BND",25,"CS-GRW",75,null,null,null,null,null,null,72,62,-0.26816595779074603,-0.29075296085030267,1.0637749644853534E-2,7.4415819822057916E-2,7.1564552151868188E-2,9.7695131961707204E-2,0.68261988471006962,0.69205175135719355,0.79917634021226935,0.11787081977297378,52.499999999999993,72,25,0,75,0.3,62.25,null,null,0.29075296085030267]
[13,"Cornerstone Grwth [85/15]","CS-GRW",100,null,null,null,null,null,null,null,null,92,75,-0.33840044399819613,-0.37153752605503765,9.1771957202693155E-3,8.4554945825162653E-2,8.2237347963843188E-2,0.11280057516393938,0.6378342798090797,0.86088207339145428,1.0230218460057252,0.14926414264340679,70,92,0,0,100,0.4,81,null,null,0.37153752605503765]
[14,"Cornerstone Aggr. [90/10]","CS-GRW",80,"CS-MAX",20,null,null,null,null,null,null,93,75,-0.34163006613723396,-0.39507955310760823,7.7509252591154709E-3,8.146749661105579E-2,7.9849440614006451E-2,0.11062714451499511,0.61150284605560712,0.86404826819003511,1.0418200606775634,0.15115556406340727,76,93,0,0,100,0.5,84.5,null,null,0.39507955310760823]
[15,"Tax Mngd Pres.","TAB",100,null,null,null,null,null,null,null,null,20,25,-5.7651310347518019E-2,-3.8635186927262644E-2,1.9332288577909029E-2,3.390890787022216E-2,2.9611100822103831E-2,4.6528449882727863E-2,0.74123827890719174,9.5445313840885893E-2,-1.7465644101020781E-2,3.2461866819792122E-2,0,20,100,0,0,null,null,null,null,{"$f":"ABS(MIN(O17:P17))","v":5.7651310347518019E-2}]
[16,"Tax Mngd Cons.","TAB",60,"AG-BAL",20,"DBA",20,null,null,null,null,26,33,-0.10306101541380897,-8.365611379966098E-2,2.0077962398592719E-2,4.4725946922206994E-2,3.8674565549553508E-2,5.7086630740095456E-2,0.78359357241889815,0.24673104067637594,0.20684735625041201,4.3104871059869522E-2,13,26,60,20,20,null,null,null,null,0.10306101541380897]
[17,"Tax Mngd MCons.","TAB",60,"AG-MOD",20,"DAG",20,null,null,null,null,33,38,-0.13065161606079731,-0.14919481871926321,2.7041621485246248E-2,5.5706107083650869E-2,4.6748035876089222E-2,6.7777289898853121E-2,0.81074619802537617,0.32948489855239554,0.30773841638875027,5.4211989135708134E-2,24,33,60,20,20,null,null,null,null,0.14919481871926321]
[18,"Tax Mngd Mod.","TAB",60,"AG-MAX",25,"DAG",15,null,null,null,null,37,41,-0.14717618055388734,-0.19323664377573313,3.2781901793608181E-2,6.3151170510272081E-2,5.3586270320645557E-2,7.3579209138614043E-2,0.81277616263956598,0.38649838724476171,0.36850663048933296,6.1353066718933404E-2,35.5,37,60,15,25,null,null,null,null,0.19323664377573313]
[19,"Tax Mngd MGrwth","TAB",50,"AG-MAX",25,"DAG",25,null,null,null,null,43,44,-0.16705259185813409,-0.24511565014246028,3.3929852486782819E-2,6.7599402684804799E-2,5.7246702472874667E-2,7.8517160293301247E-2,0.78247166170090565,0.44075128638401828,0.44397181502436123,7.0209522280682599E-2,42.5,43,50,25,25,null,null,null,null,0.24511565014246028]
[20,"Tax Mngd Grwth","TAB",40,"AG-MAX",30,"DAG",30,null,null,null,null,50,49,-0.19235021329238061,-0.29568811397379735,3.6358627989059311E-2,7.3864737612827858E-2,6.2353398341454813E-2,8.4510006169134622E-2,0.74709281218139445,0.50981248089264497,0.53625930684943757,8.1597322045077081E-2,51,50,40,30,30,null,null,null,null,0.29568811397379735]
[21,"Tax Mngd Aggr.","DAG",45,"AG-MAX",45,"TAB",10,null,null,null,null,72,63,-0.26994824728076489,-0.43072722481336667,4.2637117003488934E-2,9.1658597716441026E-2,7.6788999729493712E-2,0.10163063734318811,0.67139565328583561,0.71699606441852481,0.81312178232466659,0.11726726314951463,76.5,72,10,45,45,null,null,null,null,0.43072722481336667]
[22,"$12-25K Pres.","DIA",50,"TB",30,"INA",20,null,null,null,null,24,31,-9.0908002143464714E-2,-7.2101367935183069E-2,6.6286116257288086E-3,2.4131718266583224E-2,2.1852569513056697E-2,3.6269332525817211E-2,0.4680582133927767,0.16040895058840909,0.15497265909525357,4.0428366905279699E-2,0,24,50,50,0,null,null,null,null,{"$f":"ABS(MIN(O24:P24))","v":9.0908002143464714E-2}]
[23,"$12-25K Cons.","DIA",50,"TB",30,"AG-BAL",20,null,null,null,null,30,35,-0.11387770311022885,-8.864981877490441E-2,9.1347287898726481E-3,3.1884067475071776E-2,2.9199090687973772E-2,4.4890116960192961E-2,0.5180784653357885,0.23880140274435141,0.25256147038032667,4.9771901236578396E-2,6,30,30,50,20,null,null,null,null,0.11387770311022885]
[24,"$12-25K MCons.","DIA",50,"TB",30,"AG-BAL",20,null,null,null,null,30,35,-0.11387770311022885,-8.864981877490441E-2,9.1347287898726481E-3,3.1884067475071776E-2,2.9199090687973772E-2,4.4890116960192961E-2,0.5180784653357885,0.23880140274435141,0.25256147038032667,4.9771901236578396E-2,6,30,30,50,20,null,null,null,null,{"$f":"ABS(MIN(O26:P26))","v":0.11387770311022885}]
[25,"$12-25K Mod.","DBA",35,"TB",30,"AG-MOD",35,null,null,null,null,46,46,-0.17465125507340282,-0.19370029108889064,1.9624985395335637E-2,5.6263972531278794E-2,4.7098380611149793E-2,6.8373070784909062E-2,0.62602089113284065,0.43688910820641791,0.50057182373370557,7.5744822458422872E-2,29.75,46,30,35,35,null,null,null,null,{"$f":"ABS(MIN(O27:P27))","v":0.19370029108889064}]
[26,"$12-25K MGrwth ","DBA",35,"TB",30,"AG-GRW",35,null,null,null,null,50,48,-0.18705757694979705,-0.23251021117299753,2.8010969601774738E-2,6.5797445715862768E-2,5.2764095941363998E-2,7.4263249544757048E-2,0.65161194767493846,0.473589439713056,0.53066025234632352,8.0905902230387267E-2,36.749999999999993,50,30,35,35,null,null,null,null,0.23251021117299753]
[27,"$12-25K Grwth","DBA",30,"TB",30,"AG-MAX",40,null,null,null,null,55,51,-0.20521038505158698,-0.27770967741494279,2.8743710931000255E-2,6.8800877995837117E-2,5.8572019757257676E-2,7.8803526380116118E-2,0.64988778664247115,0.53752429697163084,0.60900710513452916,8.9855825618925939E-2,50.5,55,30,30,40,null,null,null,null,0.27770967741494279]
[28,"$12-25K Aggr.","AG-GRW",50,"DAG",50,null,null,null,null,null,null,75,65,-0.28286042955259516,-0.43695333445023865,4.6875526558198599E-2,9.8165388554789734E-2,7.7043232861015998E-2,0.10467009139114314,0.65648555494853988,0.73297332062914278,0.838527976570004,0.12210739246765638,70,75,0,50,50,null,null,null,null,0.43695333445023865]
[29,"$<12K Pres.","MF-INC",100,null,null,null,null,null,null,null,null,28,34,-0.10855771646110222,-0.15157273447067943,-1.4871842648952804E-2,1.5124190681346628E-2,2.4140244527623533E-2,3.4682290105426894E-2,0.24180314302529984,0.19325946118171838,0.19777420219898095,4.6383887429099574E-2,10,28,0,0,100,null,null,null,null,{"$f":"ABS(MIN(O31:P31))","v":0.15157273447067943}]
[30,"$<12K Cons.","MF-CON",100,null,null,null,null,null,null,null,null,38,40,-0.14441990404593832,-0.18874744930333731,2.4888416005988123E-3,3.8999168101194082E-2,4.067422307598223E-2,5.3591635900225976E-2,0.46036636943600773,0.35196658052182539,0.38441941539286673,6.2504728134007162E-2,30,38,0,0,100,null,null,null,null,0.18874744930333731]
[31,"$<12K ModCons.","MF-MCSV",100,null,null,null,null,null,null,null,null,45,44,-0.1668057847521674,-0.23954412081614596,8.8927202623789725E-3,4.7024644495329726E-2,4.8426407527310644E-2,6.1589038209059366E-2,0.49747849127339361,0.42585053279994356,0.46996513810673107,7.3428155870128561E-2,40,45,0,0,100,null,null,null,null,0.23954412081614596]
[32,"$<12K Moderate","MF-BAL",100,null,null,null,null,null,null,null,null,52,49,-0.19334502441266768,-0.29571621895354649,1.7828734872055385E-2,5.8987964725220499E-2,5.6237092008088796E-2,7.0737660550786119E-2,0.53197366348423969,0.50476156760009916,0.56335478680611417,8.4933176471561123E-2,50,52,0,0,100,null,null,null,null,0.29571621895354649]
[33,"$<12K ModGrwth","MF-MGRW",100,null,null,null,null,null,null,null,null,60,54,-0.22251490766498638,-0.34745655583511326,2.933518308033034E-2,7.2704061770398676E-2,6.4682684277055591E-2,8.0475101722686571E-2,0.55835782792810384,0.59234608985024972,0.66727004558862957,9.7742941850367096E-2,60,60,0,0,100,null,null,null,null,0.34745655583511326]
[34,"$<12K Growth","MF-GRW",100,null,null,null,null,null,null,null,null,67,59,-0.25055741627621758,-0.39830235941588921,3.2006335705131006E-2,8.0344894681627199E-2,7.0235534878058781E-2,8.7873701151306882E-2,0.56789192517327924,0.66063652777286097,0.75368731563421831,0.10967745064794833,70,67,0,0,100,null,null,null,null,0.39830235941588921]
[35,"$<12K Aggr.","MF-AGR",100,null,null,null,null,null,null,null,null,80,67,-0.29682471929002158,-0.46910283305787426,4.3949750120054754E-2,9.61734968899155E-2,8.0696758379815936E-2,0.10025757888848363,0.57856608300622936,0.77802952525931968,0.89481094127111827,0.12957670641530294,85,80,0,0,100,null,null,null,null,0.46910283305787426]
[36,"Platform Pres.","TB",50,"DIA",50,null,null,null,null,null,null,26,32,-9.4216687536927898E-2,-7.216771971039837E-2,3.7028534432623772E-3,2.1975441693523168E-2,2.1294775119758969E-2,3.6661368920437587E-2,0.48555783758252269,0.15858302498803428,0.15493750521226163,4.2176292903862551E-2,0,26,50,50,0,null,null,null,null,{"$f":"ABS(MIN(O38:P38))","v":9.4216687536927898E-2}]
[37,"Platform Cons.","TB",40,"DIA",30,"AG-GRW",15,"DAG",15,null,null,37,39,-0.13914206491344558,-0.12265680076168561,1.692546626546898E-2,4.5640568915936264E-2,3.8592788519062893E-2,5.7772649381246488E-2,0.64109321800471808,0.32980272812718048,0.3600689391295917,6.0486606587415441E-2,21,37,40,44.999999999999993,15,null,null,null,null,0.13914206491344558]
[38,"Platform Mod.","DIA",30,"TB",30,"AG-GRW",20,"DAG",20,null,null,42,43,-0.15931302470850295,-0.17387913894301799,2.2264770242384158E-2,5.3597102794917584E-2,4.4612727801885743E-2,6.4597187386594701E-2,0.64332448269744702,0.38833914324447777,0.4283736937553585,6.8949851230504566E-2,27.999999999999996,42,30,50,20,null,null,null,null,0.17387913894301799]
[39,"Platform Growth","DAG",40,"AG-GRW",20,"DIA",20,"TB",20,null,null,51,49,-0.19262154776646839,-0.27677984297002878,2.7761874629106176E-2,6.4942791980253878E-2,5.3618515002974876E-2,7.6448976570802074E-2,0.66277032081229126,0.48421739929356133,0.54482343296275848,8.33062197869857E-2,41.999999999999993,51,20,60.000000000000007,20,null,null,null,null,0.27677984297002878]
[40,"Platform Aggr.","DAG",45,"AG-GRW",45,"TB",10,null,null,null,null,69,61,-0.26040611763420241,-0.39991195786822986,4.2179368846565035E-2,9.0789246733828932E-2,7.1547874958700408E-2,9.8252542017232214E-2,0.6635939234470869,0.67443690551184565,0.7702232219442372,0.11243919689660671,63,69,10,45,45,null,null,null,null,0.39991195786822986]
[41,"Platinum Pres. Alloc.","PPP",100,null,null,null,null,null,null,null,null,24,29,-8.1234427874960186E-2,-8.4859163209568989E-2,-5.4918200751246093E-3,8.7968821693495958E-3,4.7337789678560949E-3,2.2797290944661874E-2,0.20249032344592968,0.1319585904349895,0.21436767834978285,4.0172866186527274E-2,0,24,85,15,0,null,null,null,null,{"$f":"ABS(MIN(O43:P43))","v":8.4859163209568989E-2}]
[42,"Platinum Cons. Alloc.","PPP",60,"EGA",15,"AG-BAL",25,null,null,null,null,37,39,-0.13606341938754946,-0.13023469108017383,4.5867253807434505E-3,2.8584732635564158E-2,2.3033993897608074E-2,4.2946966075745774E-2,0.38416580118995303,0.30743870917122568,0.41782911273925383,5.9895814727246727E-2,7.5,37,66,9,25,null,null,null,null,0.13606341938754946]
[43,"Platinum Mod. Alloc.","PPP",50,"EGA",15,"AG-MOD",25,"DAG",10,null,null,45,45,-0.16881041115306139,-0.1935038469730026,1.3189941978753783E-2,4.1489675302173845E-2,3.3356390719433859E-2,5.5300379042660053E-2,0.4691407038026385,0.40164357759309977,0.52268660424042479,7.3633820739308256E-2,19.5,45,57.499999999999993,17.5,25,null,null,null,null,0.1935038469730026]
[44,"Platinum Grwth Alloc.","PPP",35,"EGA",20,"AG-GRW",30,"DAG",15,null,null,55,52,-0.20783820503406497,-0.28235971194219889,2.5157611965579418E-2,5.8412390758895594E-2,4.6137941285189443E-2,6.9643114721394284E-2,0.5241640884026102,0.51172440704577138,0.63864546543199618,8.9654000654315863E-2,31.5,55,49.75,20.25,30,null,null,null,null,0.28235971194219889]
[45,"Platinum Aggr. Alloc.","EGA",10,"DAG",45,"AG-GRW",45,null,null,null,null,74,64,-0.2795631670487666,-0.42925973714101384,4.3508926343076348E-2,9.2022469219154246E-2,7.3111671605165407E-2,0.10060656583432848,0.63095633789125261,0.72040151546675701,0.84021414004048312,0.12026213811517049,63,74,10,45,45,null,null,null,null,0.42925973714101384]
["TN-1","TN - Preservation","MMP",50,"TB",30,"DIA",20,null,null,null,null,24,29,-8.2404002641965721E-2,-8.1383376813237818E-2,-4.524590691072139E-3,1.3054142521974121E-2,1.1783800248307941E-2,2.9842281423110739E-2,0.36562674082906521,0.13955178130302864,0.18209056430482409,3.9917992403972959E-2,0,24,80,20,0,null,null,null,null,{"$f":"ABS(MIN(O48:P48))","v":8.2404002641965721E-2}]
["TN-2","TN - Conservative","MMP",30,"TB",20,"DIA",25,"DAG",25,null,null,33,36,-0.12095187828934188,-0.1271178923746904,7.344102334344127E-3,3.1563222031147475E-2,2.7744306159535048E-2,4.771290282223184E-2,0.55620023648434203,0.26821922294689038,0.31673179291604087,5.4121089063917424E-2,17.5,33,50,50,0,null,null,null,null,0.1271178923746904]
["TN-3","TN - Moderate","MMP",20,"TB",15,"DIA",15,"DAG",25,"AG-GRW",25,47,46,-0.17652587331232567,-0.23897629548815136,2.3534614353786898E-2,5.7567620932559738E-2,4.6425486899830837E-2,6.8593751951328219E-2,0.62083637144859505,0.43860462955586077,0.50757224752415486,7.6924807821254146E-2,35,47,35,40,25,null,null,null,null,0.23897629548815136]
["TN-4","TN - Mod.Growth","TB",20,"DIA",20,"DAG",30,"AG-GRW",30,null,null,53,50,-0.19894447109689942,-0.27123843464204989,3.0911286159370777E-2,6.8856954234298273E-2,5.5776796094806347E-2,7.8212831962598095E-2,0.65526117165653608,0.50321720237269929,0.56509178802690707,8.5909004808205541E-2,42,53,20,50,30,null,null,null,null,0.27123843464204989]
["TN-5","TN - Growth","TB",10,"DIA",15,"DAG",35,"AG-GRW",40,null,null,61,56,-0.23224021167808401,-0.33584034219248016,3.8316406552930893E-2,8.1100460637106409E-2,6.4601536118970238E-2,8.864184606811909E-2,0.65191919959533595,0.59467439026524338,0.67267030124160176,0.10018113075016781,52.499999999999993,61,10,50,40,null,null,null,null,0.33584034219248016]
["M-10","MA - Income","AG-GRW",10,"CORE-BND",50,"DIA",10,"TB",30,null,null,24,30,-8.7805374483129486E-2,-0.13423762997345934,-1.7295725546922602E-2,1.4708972374970708E-2,1.8634842396575646E-2,3.419477613964661E-2,0.33493755145857063,0.17921592376423764,0.20991152160481055,3.923839967920574E-2,6.9999999999999991,24,30,10,60,null,null,null,null,0.13423762997345934]
["M-30","MA - Cons.","AG-MAX",20,"AG-GRW",10,"CORE-BND",35,"DIA",18,"TB",17,37,39,-0.13696925668756332,-0.14106796901867358,3.6533803616347615E-3,3.9638851845753331E-2,3.7785396144915051E-2,5.4221038725912107E-2,0.52473105736219039,0.34986524931882323,0.40062481368998204,6.0104477993946914E-2,27,37,17,18,65,null,null,null,null,0.14106796901867358]
["M-40","MA - Mod.Cons.","AG-MAX",25,"AG-GRW",15,"CORE-BND",30,"DIA",15,"TB",15,44,44,-0.16275982695024044,-0.18834483199620811,1.1828317041630454E-2,5.0854642832023789E-2,4.5854880520155072E-2,6.3305731508548124E-2,0.56159259354261593,0.42641396181909585,0.48817437669633662,7.1199335706098293E-2,35.5,44,15,15,70,null,null,null,null,0.18834483199620811]
["M-50","MA - Moderate","AG-MAX",33,"AG-GRW",17,"CORE-BND",25,"DIA",13,"TB",12,51,49,-0.19077391382520459,-0.24134580585876064,1.9944039784805634E-2,6.1945531518355912E-2,5.412701811576115E-2,7.2424898623310918E-2,0.58324566592512239,0.50636718772788603,0.5797259590554743,8.3373164445929085E-2,44.9,51,12,13,75,null,null,null,null,0.24134580585876064]
["M-60","MA - Mod.Grwth","AG-MAX",40,"AG-GRW",20,"CORE-BND",20,"DIA",10,"TB",10,59,54,-0.21903044498928573,-0.29076166625513944,2.7791426051196E-2,7.2856618865677847E-2,6.2099089201293589E-2,8.1387018765240349E-2,0.59865708194778355,0.58503925776007915,0.66995077396501845,9.5654531655308225E-2,54,59,10,10,80,null,null,null,null,0.29076166625513944]
["M-70","MA - Growth","AG-MAX",50,"AG-GRW",20,"CORE-BND",15,"DIA",10,"TB",5,67,59,-0.24926078603932053,-0.3391353586964202,3.5883771518995689E-2,8.3680826144583831E-2,7.0371026056084363E-2,9.0315847480245237E-2,0.60533851279051687,0.66755479542206442,0.76415589122334238,0.10890746091903025,64,67,5,10,85,null,null,null,null,0.3391353586964202]
["M-85","MA - Aggr.","AG-MAX",60,"AG-GRW",25,"CORE-BND",15,null,null,null,null,78,66,-0.28899484880255677,-0.40460344746727162,4.2699874476560318E-2,9.6685828857590028E-2,8.0265482975746538E-2,0.10180568824719227,0.6083072554626564,0.77803128696059276,0.89529913399606653,0.12626808852701854,77.499999999999986,78,0,0,100,null,null,null,null,0.40460344746727162]
["M-100","MA - Equity","AG-MAX",67,"AG-GRW",33,null,null,null,null,null,null,90,74,-0.33569118800039954,-0.46098933432358002,5.8203002017051642E-2,0.11498535914863184,9.2506620586076505E-2,0.11589292532622975,0.62578098364817081,0.89910481334416503,1.0294906906475976,0.14643315029407361,90.100000000000009,90,0,0,100,null,null,null,null,0.46098933432358002]
["CS-P1","CS Platf. - Preserv.","CS-BND",100,"CS-GRW",0,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,null,null,null,null,9.042593837235699E-2]
["CS-P2","CS Platf. - Conserv.","CS-BND",95,"CS-GRW",5,null,null,null,null,null,null,26,32,-9.611312835007213E-2,-8.9529186167439989E-2,8.9794477551141672E-3,3.9239227137654265E-2,3.6031276613951446E-2,5.0354998451686894E-2,0.88830373265403462,0.21932684966126356,0.17240892399059299,4.3313579408753591E-2,3.4999999999999996,26,95,0,5,null,null,null,null,9.611312835007213E-2]
["CS-P3","CS Platf. - Mod.Cons.","CS-BND",80,"CS-GRW",20,null,null,null,null,null,null,34,37,-0.12383026020632366,-0.11365632155226424,1.0044647356036052E-2,4.7581148065378942E-2,4.4313901674929879E-2,6.108786959726098E-2,0.86411498054465941,0.32062504288182014,0.30671622746666644,5.5036402070617732E-2,13.999999999999998,34,80,0,20,null,null,null,null,0.12383026020632366]
["CS-P4","CS Platf. - Moderate","CS-BND",60,"CS-GRW",40,null,null,null,null,null,null,46,45,-0.17289786970829715,-0.16279396075468089,1.0864144770611261E-2,5.8035641097598401E-2,5.4802422415059837E-2,7.4912804978084058E-2,0.78435710206004416,0.45568930050922862,0.4857926321014312,7.5980260089612117E-2,27.999999999999996,46,60,0,40,null,null,null,null,{"$f":"ABS(MIN(O64:P64))","v":0.17289786970829715}]
["CS-P5","CS Platf. - Mod.Grwth.","CS-BND",40,"CS-GRW",60,null,null,null,null,null,null,61,55,-0.22665336271634731,-0.23813381021819335,1.0994158979338753E-2,6.7701113483529696E-2,6.4634922712268006E-2,8.815800596865242E-2,0.71924819349463054,0.59075355813663699,0.66486903673619591,9.9479283443602809E-2,42,61,40,0,60,null,null,null,null,0.23813381021819335]
["CS-P6","CS Platf. - Growth","CS-BND",15,"CS-GRW",85,null,null,null,null,null,null,80,67,-0.2961444800451582,-0.32407435164020726,1.0183591342512344E-2,7.8631399709222283E-2,7.596699468766932E-2,0.10385790222581037,0.66267085720408003,0.75958388017089806,0.88871454252965165,0.13034356242295789,59.5,80,15,0,85,null,null,null,null,0.32407435164020726]
["CS-P7","CS Platf. - Growth","CS-BND",0,"CS-GRW",100,null,null,null,null,null,null,92,75,-0.33840044399819613,-0.37153752605503765,9.1771957202693155E-3,8.4554945825162653E-2,8.2237347963843188E-2,0.11280057516393938,0.6378342798090797,0.86088207339145428,1.0230218460057252,0.14926414264340679,70,92,0,0,100,null,null,null,null,0.37153752605503765]
["HSC 10/90","HSC 10/90 Port.","VG Bond",86,"VG Stock Mkt",8,"INTL",2,"CASH",4,null,null,27,32,-9.9414652110723284E-2,-0.1718232011761589,-3.0425067283275875E-2,-1.3640203223073133E-3,9.4945528712837568E-3,2.1162590658969194E-2,-6.5915384788831508E-2,0.15863574656895715,0.22869589255385719,4.3709378720710103E-2,8,27,0,0,100,null,{"$f":"AVERAGE(Y68:Z68)","v":17.5},null,null,{"$f":"ABS(MIN(O68:P68))","v":0.1718232011761589}]
["HSC 20/80","HSC 20/80 Port.","VG Bond",76,"VG Stock Mkt",16,"INTL",4,"CASH",4,null,null,30,35,-0.11518151041765956,-0.17431712382823772,-2.0260042129832567E-2,1.1672382060869513E-2,1.9079683617905463E-2,3.1962167493181814E-2,0.14439456763370137,0.24249031519571407,0.32175301242513621,4.9898199974908325E-2,16,30,0,0,100,null,{"$f":"AVERAGE(Y69:Z69)","v":23},null,null,0.17431712382823772]
["HSC 30/70","HSC 30/70 Port.","VG Bond",66,"VG Stock Mkt",24,"INTL",6,"CASH",4,null,null,36,39,-0.13585685793211164,-0.18133537112837705,-1.0168218706444021E-2,2.4611355403344026E-2,2.8540525699720876E-2,4.2647715412858833E-2,0.29270325683563042,0.32634488382247079,0.4148101322964155,5.9097187698419276E-2,24,36,0,0,100,null,30,null,null,0.18133537112837705]
["HSC 40/60","HSC 40/60 Port.","VG Bond",57,"VG Stock Mkt",32,"INTL",8,"CASH",3,null,null,43,43,-0.16107888796712053,-0.23340655225755602,-8.5871189093966738E-4,3.7135339585034899E-2,3.7804779883020556E-2,5.331977335802196E-2,0.39153778835581354,0.41084987019270486,0.50936975619022073,7.0375857238036216E-2,32,43,0,0,100,null,37.5,null,null,0.23340655225755602]
["HSC 50/50","HSC 50/50 Port.","VG Bond",47,"VG Stock Mkt",41,"INTL",9,"CASH",3,null,null,51,48,-0.18870045805747593,-0.29079370850284791,9.5415416346791293E-3,5.0569617228440222E-2,4.7750851660794513E-2,6.4500124258065838E-2,0.46461055555940528,0.49704557239116848,0.60196964892285676,8.2494056443047303E-2,41,51,0,0,100,null,46,null,null,{"$f":"ABS(MIN(O72:P72))","v":0.29079370850284791}]
["HSC 55/45","HSC 55/45 Port.","VG Bond",42,"VG Stock Mkt",45,"INTL",10,"CASH",3,null,null,54,51,-0.20302471683460291,-0.31847947658207665,1.4472705797707652E-2,5.6884828344093696E-2,5.2298517427726843E-2,6.9674856132725616E-2,0.48846852949888542,0.53897285670454698,0.64849820885849641,8.8822140234559033E-2,45,54,0,0,100,null,49.5,null,null,0.31847947658207665]
["HSC 60/40","HSC 60/40 Port.","VG Bond",37,"VG Stock Mkt",49,"INTL",11,"CASH",3,null,null,58,53,-0.2177083694319652,-0.34523926705205665,1.9382437875379077E-2,6.3168827706296726E-2,5.6810607209406117E-2,7.4816012675231969E-2,0.50845410794790924,0.58090014101792542,0.69502676879413594,9.5285400289875768E-2,49,58,0,0,100,null,53.5,null,null,0.34523926705205665]
["HSC 65/35","HSC 65/35 Port.","VG Bond",32,"VG Stock Mkt",53,"INTL",12,"CASH",3,null,null,63,56,-0.23268412442644315,-0.37109877302798433,2.4270294103821755E-2,6.9420610533902138E-2,6.1286470108967261E-2,7.9922858317417855E-2,0.52535828058724776,0.62282742533130386,0.74155532872977559,0.1018581076109862,53,63,0,0,100,null,58,null,null,0.37109877302798433]
["HSC 70/30","HSC 70/30 Port.","VG Bond",28,"VG Stock Mkt",57,"INTL",13,"CASH",2,null,null,67,59,-0.24825921843493037,-0.39587897966673913,2.8398400523469203E-2,7.5311332973624578E-2,6.5654988959391813E-2,8.510466646770376E-2,0.54049125044948743,0.66540512738815916,0.7895863926879414,0.10867160484394901,56.999999999999993,67,0,0,100,null,62,null,null,0.39587897966673913]
["HSC 75/25","HSC 75/25 Port.","VG Bond",23,"VG Stock Mkt",61,"INTL",14,"CASH",2,null,null,71,61,-0.26364304432946595,-0.42002118729011728,3.3235875654934466E-2,8.1492718326918734E-2,7.0055945534185593E-2,9.014131519614077E-2,0.55291202171927001,0.7073324117015376,0.83611495262358093,0.11539779354374581,61,71,0,0,100,null,66,null,null,0.42002118729011728]
["HSC 80/20","HSC 80/20 Port.","VG Bond",18,"VG Stock Mkt",65,"INTL",15,"CASH",2,null,null,75,64,-0.2791934558769123,-0.44333659667925585,3.8050132552857052E-2,8.7638821853284865E-2,7.4418705708533928E-2,9.5141424880070824E-2,0.56369590282384452,0.74925969601491615,0.88264351255922036,0.12218680565145225,65,75,0,0,100,null,70,null,null,0.44333659667925585]
["HSC 85/15","HSC 85/15 Port.","VG Bond",14,"VG Stock Mkt",68,"INTL",17,"CASH",1,null,null,79,67,-0.29480036851815,-0.46629709496769511,4.1610810080478178E-2,9.2677505523951709E-2,7.7909712071803749E-2,9.9458185016404688E-2,0.56874135461924002,0.78949626450006516,0.93113180365602943,0.12911262338054019,68,79,0,0,100,null,73.5,null,null,0.46629709496769511]
["HSC 90/10","HSC 90/10 Port.","VG Bond",9,"VG Stock Mkt",73,"INTL",17,"CASH",1,null,null,84,70,-0.31096076739059031,-0.48740857656134451,4.6848504736321406E-2,9.948117836604542E-2,8.2954317702545355E-2,0.10514141681905609,0.58210417344213938,0.83376468238514967,0.97720313645302592,0.13603338724326317,73,84,0,0,100,null,78.5,null,null,0.48740857656134451]
["HSC 95/5","HSC 95/5 Port.","VG Bond",4,"VG Stock Mkt",77,"INTL",18,"CASH",1,null,null,88,73,-0.32685059162389962,-0.50838994419199768,5.1585108752662645E-2,0.10551225477842285,8.7198015435809184E-2,0.11002804076514039,0.58946740061918201,0.87569196669852867,1.0237316963886653,0.14295189858224269,77,88,0,0,100,null,82.5,null,null,0.50838994419199768]
["HSC 99/1","HSC 99/1 Port.","VG Bond",0,"VG Stock Mkt",80,"INTL",19,"CASH",1,null,null,91,75,-0.33955239866790782,-0.5247571466338925,5.5261127837972657E-2,0.11016078625592596,9.0410691408296939E-2,0.11375590818360526,0.59390011113922503,0.90876556743489023,1.0610459897649056,0.14850176331994125,80,91,0,0,100,null,85.5,null,null,0.5247571466338925]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
["A8","Aggressive+ [95/5]","AG-GRW",25,"CORE-STK",75,null,null,null,null,null,null,91,75,-0.33959027278675202,-0.4934570557021567,5.2109017846298178E-2,0.11241718848881632,9.3160814726405805E-2,0.11850327620266099,0.62603147713450535,0.9007752672532936,1.0286408656829462,0.14764297337414417,92.5,91,0,0,100,0.5,{"$f":"AVERAGE(Y88:Z88)","v":91.75},95,100,0.4934570557021567]
["A9","All Stock [100]","CORE-STK",100,null,null,null,null,null,null,null,null,94,76,-0.34836213580988268,-0.51774122396625077,4.8577202433204736E-2,0.11082396295266594,9.5056307985816213E-2,0.12022460129867185,0.62194505064373873,0.92504291099611302,1.0582312369470126,0.1521314637578377,100,94,0,0,100,0.55000000000000004,97,null,null,0.51774122396625077]
["A9a","All Stock (MF) ","MF-EQT",100,null,null,null,null,null,null,null,null,91,75,-0.34108689829836658,-0.5291154291336374,5.4298567845164847E-2,0.11006384372673295,8.9841205409759706E-2,0.1113908026957473,0.58444357132413138,0.88735086911884442,1.0276213462054169,0.14849109235991928,100,91,0,0,100,0.55000000000000004,{"$f":"AVERAGE(Y90:Z90)","v":95.5},null,null,{"$f":"ABS(MIN(O90:P90))","v":0.5291154291336374}]
["ESG0","ESG - Income","ESGCB",100,null,null,null,null,null,null,null,null,27,31,-9.396687333022874E-2,-0.19769568302725471,-4.2795767871636414E-2,-1.3650485324028461E-2,1.5450638551310902E-3,1.4388979870268326E-2,-0.16451810415867571,8.7362239313940007E-2,0.1471672732622254,4.3854849169940015E-2,0,27,0,0,100]
["ESG50","ESG - Balanced","ESGCB",50,"ESGCS",50,null,null,null,null,null,null,49,48,-0.18648859004982446,-0.26976080102809918,1.5277414337127038E-3,4.634724720678185E-2,4.5936992103546403E-2,6.2688612723745818E-2,0.47083026342100254,0.47996006926520224,0.58211479308766556,8.0666497657973235E-2,50,49,0,0,100]
["ESG70","ESG - Growth","ESGCB",30,"ESGCS",70,null,null,null,null,null,null,64,57,-0.23851903790262977,-0.36789258304276562,1.8559460756396362E-2,6.9761803461037886E-2,6.2929332944640537E-2,8.1243795588062273E-2,0.53817097926643143,0.63699920124570697,0.75609380101784163,0.10419277357354199,70,64,0,0,100]
["ESG100","ESG-Equity","ESGCS",100,null,null,null,null,null,null,null,null,87,72,-0.32200172035148239,-0.4943362262851515,4.3278857964397455E-2,0.10411956819916046,8.750242559773258E-2,0.10814789633433097,0.58754177874554225,0.87255789921646432,1.0170623129131058,0.14168593754112832,100,87,0,0,100]
[null,"Cornerstone Pres. [OLD]","CS-BND",100,null,null,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,null,{"$f":"AVERAGE(Y95:Z95)","v":12.5},null,null,{"$f":"ABS(MIN(O95:P95))","v":9.042593837235699E-2},null,17,null,null,9.6111411022900481E-2]
[null,"Cornerstone Cons. [OLD]","CS-BND",80,"CS-INC",10,"CS-BAL",10,null,null,null,null,27,33,-0.10140288499776166,-8.9759482884361863E-2,7.1147492111185429E-3,3.8158999216230782E-2,3.5554056480906038E-2,5.1253670943979923E-2,0.86235780868618572,0.23413636506525978,0.20324757832537887,4.4868047794939511E-2,3,27,80,5,15,null,15,null,null,0.10140288499776166,null,27,null,null,0.14337593463757672]
[null,"Cornerstone ModCons. [OLD]","CS-BND",70,"CS-INC",10,"CS-GRW",20,null,null,null,null,34,37,-0.12688048507609279,-0.11470344945869637,9.2566815254842005E-3,4.7174507406265054E-2,4.3535504176589468E-2,6.0850311287367731E-2,0.83759633279955747,0.32441152841996268,0.31874016283863205,5.5925424591723435E-2,13.999999999999998,34,70,5,25,null,24,null,null,0.12688048507609279,null,40,null,null,0.19186271337850788]
[null,"Cornerston Mod. [OLD]","CS-BND",50,"CS-INC",10,"CS-GRW",40,null,null,null,null,47,46,-0.17637411933648242,-0.1659823730917579,1.002239212326117E-2,5.7587339108061686E-2,5.3981439494519723E-2,7.4624346780367778E-2,0.76265709059080755,0.45947578604737116,0.4978165674733967,7.7204819904008168E-2,27.999999999999996,47,50,5,45,null,37.5,null,null,0.17637411933648242,null,54,null,null,0.24325030308474185]
[null,"Cornerstone ModGrowth [OLD]","CS-BND",30,"CS-GRW",60,"CS-INC",10,null,null,null,null,62,56,-0.23022082262605087,-0.24106193641254725,1.0099046097730158E-2,6.7210552993375972E-2,6.3770684290511692E-2,8.7817293930172013E-2,0.70231960643281954,0.59454004367477975,0.67689297210816168,0.10085955015672671,42,62,30,5,65,null,52,null,null,0.24106193641254725,null,64.25,null,null,0.29075296085030267]
[null,"Cornerstone Growth [OLD]","CS-GRW",60,"CS-BND",20,"CS-MAX",20,null,null,null,null,77,65,-0.28542256645164132,-0.33318574166067516,9.1196497282008959E-3,7.3555080254992022E-2,7.1469427713518163E-2,9.8695520423448979E-2,0.64041745438358344,0.72898401056262652,0.86274365604279879,0.12600104055088321,62,77,20,0,80,null,69.5,null,null,0.33318574166067516,null,83,null,null,0.37153752605503765]
[null,"Cornerstone Aggr. [OLD]","CS-GRW",70,"CS-MAX",30,null,null,null,null,null,null,94,76,-0.34341127117472259,-0.40656492768995112,7.0070892521545414E-3,7.9897704341238995E-2,7.8640929097359313E-2,0.10952944241657958,0.5983453436217997,0.86563136558932563,1.0512191680134821,0.15216517853805467,78.999999999999986,94,0,0,100,null,86.5,null,null,0.40656492768995112,null,86.5,null,null,0.39507955310760823]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Data","Return","Std. Dev."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 10/90",3.6600000000000001E-2,5.2900000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 20/80",4.1599999999999998E-2,5.3699999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 30/70",4.5600000000000002E-2,6.5199999999999994E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 40/60",5.0200000000000002E-2,8.09E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 50/50",5.4399999999999997E-2,9.8400000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 55/45",5.6399999999999999E-2,0.1076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 60/40",5.8500000000000003E-2,0.1169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 65/35",6.0600000000000001E-2,0.12609999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 70/30",6.3E-2,0.1356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 75/25",6.5000000000000002E-2,0.14510000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 80/20",6.7000000000000004E-2,0.1547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 85/15",6.9400000000000003E-2,0.16450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 90/10",7.1499999999999994E-2,0.17430000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 95/5",7.3599999999999999E-2,0.18410000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 99/1",7.51E-2,0.1923]

{"sheet":"Combined Alloc","index":3,"n_rows":61,"n_cols":21,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
[null,"Current Alloc:"]
[null,{"$f":"'FeeDetails-Expanded'!A11","v":"DIA"},{"$f":"'FeeDetails-Expanded'!D11","v":50000},{"$f":"'FeeDetails-Expanded'!A12","v":"TB"},{"$f":"'FeeDetails-Expanded'!D12","v":30000},{"$f":"'FeeDetails-Expanded'!A13","v":"INA"},{"$f":"'FeeDetails-Expanded'!D13","v":20000},{"$f":"'FeeDetails-Expanded'!A14","v":""},{"$f":"'FeeDetails-Expanded'!D14","v":""},{"$f":"'FeeDetails-Expanded'!A15","v":""},{"$f":"'FeeDetails-Expanded'!D15","v":""}]
[null,"Copy & Paste Special/Values the items above to the table below"]
[null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10]
[{"$f":"SUM(B5:U5)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(B4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-BAL"},{"$f":"(C6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(D4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-GRW"},{"$f":"(E6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(F4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-MAX"},{"$f":"(G6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(H4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-MOD"},{"$f":"(I6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(J4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CORE-BND"},{"$f":"(K6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(L4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CORE-STK"},{"$f":"(M6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(N4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-BAL"},{"$f":"(O6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(P4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-BND"},{"$f":"(Q6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(R4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-GRW"},{"$f":"(S6/$A$6)*100","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.XLOOKUP(T4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-INC"},{"$f":"(U6/$A$6)*100","v":{"$error":"#DIV/0!"}}]
[{"$f":"SUM(A8:A22)","v":0},{"$f":"B5","v":"AG-BAL"},{"$f":"SUMIF($B$8:$B$22,B6,$C$8:$C$22)+SUMIF($D$8:$D$22,B6,$E$8:$E$22)+SUMIF($F$8:$F$22,B6,$G$8:$G$22)+SUMIF($H$8:$H$22,B6,$I$8:$I$22)+SUMIF($J$8:$J$22,B6,$K$8:$K$22)","v":0},{"$f":"D5","v":"AG-GRW"},{"$f":"SUMIF($B$8:$B$22,D6,$C$8:$C$22)+SUMIF($D$8:$D$22,D6,$E$8:$E$22)+SUMIF($F$8:$F$22,D6,$G$8:$G$22)+SUMIF($H$8:$H$22,D6,$I$8:$I$22)+SUMIF($J$8:$J$22,D6,$K$8:$K$22)","v":0},{"$f":"F5","v":"AG-MAX"},{"$f":"SUMIF($B$8:$B$22,F6,$C$8:$C$22)+SUMIF($D$8:$D$22,F6,$E$8:$E$22)+SUMIF($F$8:$F$22,F6,$G$8:$G$22)+SUMIF($H$8:$H$22,F6,$I$8:$I$22)+SUMIF($J$8:$J$22,F6,$K$8:$K$22)","v":0},{"$f":"H5","v":"AG-MOD"},{"$f":"SUMIF($B$8:$B$22,H6,$C$8:$C$22)+SUMIF($D$8:$D$22,H6,$E$8:$E$22)+SUMIF($F$8:$F$22,H6,$G$8:$G$22)+SUMIF($H$8:$H$22,H6,$I$8:$I$22)+SUMIF($J$8:$J$22,H6,$K$8:$K$22)","v":0},{"$f":"J5","v":"CORE-BND"},{"$f":"SUMIF($B$8:$B$22,J6,$C$8:$C$22)+SUMIF($D$8:$D$22,J6,$E$8:$E$22)+SUMIF($F$8:$F$22,J6,$G$8:$G$22)+SUMIF($H$8:$H$22,J6,$I$8:$I$22)+SUMIF($J$8:$J$22,J6,$K$8:$K$22)","v":0},{"$f":"L5","v":"CORE-STK"},{"$f":"SUMIF($B$8:$B$22,L6,$C$8:$C$22)+SUMIF($D$8:$D$22,L6,$E$8:$E$22)+SUMIF($F$8:$F$22,L6,$G$8:$G$22)+SUMIF($H$8:$H$22,L6,$I$8:$I$22)+SUMIF($J$8:$J$22,L6,$K$8:$K$22)","v":0},{"$f":"N5","v":"CS-BAL"},{"$f":"SUMIF($B$8:$B$22,N6,$C$8:$C$22)+SUMIF($D$8:$D$22,N6,$E$8:$E$22)+SUMIF($F$8:$F$22,N6,$G$8:$G$22)+SUMIF($H$8:$H$22,N6,$I$8:$I$22)+SUMIF($J$8:$J$22,N6,$K$8:$K$22)","v":0},{"$f":"P5","v":"CS-BND"},{"$f":"SUMIF($B$8:$B$22,P6,$C$8:$C$22)+SUMIF($D$8:$D$22,P6,$E$8:$E$22)+SUMIF($F$8:$F$22,P6,$G$8:$G$22)+SUMIF($H$8:$H$22,P6,$I$8:$I$22)+SUMIF($J$8:$J$22,P6,$K$8:$K$22)","v":0},{"$f":"R5","v":"CS-GRW"},{"$f":"SUMIF($B$8:$B$22,R6,$C$8:$C$22)+SUMIF($D$8:$D$22,R6,$E$8:$E$22)+SUMIF($F$8:$F$22,R6,$G$8:$G$22)+SUMIF($H$8:$H$22,R6,$I$8:$I$22)+SUMIF($J$8:$J$22,R6,$K$8:$K$22)","v":0},{"$f":"T5","v":"CS-INC"},{"$f":"SUMIF($B$8:$B$22,T6,$C$8:$C$22)+SUMIF($D$8:$D$22,T6,$E$8:$E$22)+SUMIF($F$8:$F$22,T6,$G$8:$G$22)+SUMIF($H$8:$H$22,T6,$I$8:$I$22)+SUMIF($J$8:$J$22,T6,$K$8:$K$22)","v":0}]
["Copy & Paste Special/Values Each Account Below"]
[{"$f":"SUM(C8:K8)","v":0}]
[{"$f":"SUM(C9:K9)","v":0}]
[0,null,null,null,null,null,null,null,null,null,""]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[]
[1,"AG-BAL",{"$f":"SUMIF($B$8:$B$22,B24,$C$8:$C$22)+SUMIF($D$8:$D$22,B24,$E$8:$E$22)+SUMIF($F$8:$F$22,B24,$G$8:$G$22)+SUMIF($H$8:$H$22,B24,$I$8:$I$22)+SUMIF($J$8:$J$22,B24,K$8:$K$22)","v":0},{"$f":"C24-A24","v":-1},{"$f":"RANK(D24,$D$24:$D$61,0)","v":1}]
[2,"AG-GRW",{"$f":"SUMIF($B$8:$B$22,B25,$C$8:$C$22)+SUMIF($D$8:$D$22,B25,$E$8:$E$22)+SUMIF($F$8:$F$22,B25,$G$8:$G$22)+SUMIF($H$8:$H$22,B25,$I$8:$I$22)+SUMIF($J$8:$J$22,B25,K$8:$K$22)","v":0},{"$f":"C25-A25","v":-2},{"$f":"RANK(D25,$D$24:$D$61,0)","v":2}]
[3,"AG-MAX",{"$f":"SUMIF($B$8:$B$22,B26,$C$8:$C$22)+SUMIF($D$8:$D$22,B26,$E$8:$E$22)+SUMIF($F$8:$F$22,B26,$G$8:$G$22)+SUMIF($H$8:$H$22,B26,$I$8:$I$22)+SUMIF($J$8:$J$22,B26,K$8:$K$22)","v":0},-3,3]
[4,"AG-MOD",{"$f":"SUMIF($B$8:$B$22,B27,$C$8:$C$22)+SUMIF($D$8:$D$22,B27,$E$8:$E$22)+SUMIF($F$8:$F$22,B27,$G$8:$G$22)+SUMIF($H$8:$H$22,B27,$I$8:$I$22)+SUMIF($J$8:$J$22,B27,K$8:$K$22)","v":0},-4,4]
[5,"CORE-BND",{"$f":"SUMIF($B$8:$B$22,B28,$C$8:$C$22)+SUMIF($D$8:$D$22,B28,$E$8:$E$22)+SUMIF($F$8:$F$22,B28,$G$8:$G$22)+SUMIF($H$8:$H$22,B28,$I$8:$I$22)+SUMIF($J$8:$J$22,B28,K$8:$K$22)","v":0},-5,5]
[6,"CORE-STK",{"$f":"SUMIF($B$8:$B$22,B29,$C$8:$C$22)+SUMIF($D$8:$D$22,B29,$E$8:$E$22)+SUMIF($F$8:$F$22,B29,$G$8:$G$22)+SUMIF($H$8:$H$22,B29,$I$8:$I$22)+SUMIF($J$8:$J$22,B29,K$8:$K$22)","v":0},-6,6]
[7,"CS-BAL",{"$f":"SUMIF($B$8:$B$22,B30,$C$8:$C$22)+SUMIF($D$8:$D$22,B30,$E$8:$E$22)+SUMIF($F$8:$F$22,B30,$G$8:$G$22)+SUMIF($H$8:$H$22,B30,$I$8:$I$22)+SUMIF($J$8:$J$22,B30,K$8:$K$22)","v":0},-7,7]
[8,"CS-BND",{"$f":"SUMIF($B$8:$B$22,B31,$C$8:$C$22)+SUMIF($D$8:$D$22,B31,$E$8:$E$22)+SUMIF($F$8:$F$22,B31,$G$8:$G$22)+SUMIF($H$8:$H$22,B31,$I$8:$I$22)+SUMIF($J$8:$J$22,B31,K$8:$K$22)","v":0},-8,8]
[9,"CS-GRW",{"$f":"SUMIF($B$8:$B$22,B32,$C$8:$C$22)+SUMIF($D$8:$D$22,B32,$E$8:$E$22)+SUMIF($F$8:$F$22,B32,$G$8:$G$22)+SUMIF($H$8:$H$22,B32,$I$8:$I$22)+SUMIF($J$8:$J$22,B32,K$8:$K$22)","v":0},-9,9]
[10,"CS-INC",{"$f":"SUMIF($B$8:$B$22,B33,$C$8:$C$22)+SUMIF($D$8:$D$22,B33,$E$8:$E$22)+SUMIF($F$8:$F$22,B33,$G$8:$G$22)+SUMIF($H$8:$H$22,B33,$I$8:$I$22)+SUMIF($J$8:$J$22,B33,K$8:$K$22)","v":0},-10,10]
[11,"CS-MAX",{"$f":"SUMIF($B$8:$B$22,B34,$C$8:$C$22)+SUMIF($D$8:$D$22,B34,$E$8:$E$22)+SUMIF($F$8:$F$22,B34,$G$8:$G$22)+SUMIF($H$8:$H$22,B34,$I$8:$I$22)+SUMIF($J$8:$J$22,B34,K$8:$K$22)","v":0},-11,11]
[12,"DAA",{"$f":"SUMIF($B$8:$B$22,B35,$C$8:$C$22)+SUMIF($D$8:$D$22,B35,$E$8:$E$22)+SUMIF($F$8:$F$22,B35,$G$8:$G$22)+SUMIF($H$8:$H$22,B35,$I$8:$I$22)+SUMIF($J$8:$J$22,B35,K$8:$K$22)","v":0},-12,12]
[13,"DAG",{"$f":"SUMIF($B$8:$B$22,B36,$C$8:$C$22)+SUMIF($D$8:$D$22,B36,$E$8:$E$22)+SUMIF($F$8:$F$22,B36,$G$8:$G$22)+SUMIF($H$8:$H$22,B36,$I$8:$I$22)+SUMIF($J$8:$J$22,B36,K$8:$K$22)","v":0},-13,13]
[14,"DBA",{"$f":"SUMIF($B$8:$B$22,B37,$C$8:$C$22)+SUMIF($D$8:$D$22,B37,$E$8:$E$22)+SUMIF($F$8:$F$22,B37,$G$8:$G$22)+SUMIF($H$8:$H$22,B37,$I$8:$I$22)+SUMIF($J$8:$J$22,B37,K$8:$K$22)","v":0},-14,14]
[15,"DIA",{"$f":"SUMIF($B$8:$B$22,B38,$C$8:$C$22)+SUMIF($D$8:$D$22,B38,$E$8:$E$22)+SUMIF($F$8:$F$22,B38,$G$8:$G$22)+SUMIF($H$8:$H$22,B38,$I$8:$I$22)+SUMIF($J$8:$J$22,B38,K$8:$K$22)","v":0},-15,15]
[16,"EBND",{"$f":"SUMIF($B$8:$B$22,B39,$C$8:$C$22)+SUMIF($D$8:$D$22,B39,$E$8:$E$22)+SUMIF($F$8:$F$22,B39,$G$8:$G$22)+SUMIF($H$8:$H$22,B39,$I$8:$I$22)+SUMIF($J$8:$J$22,B39,K$8:$K$22)","v":0},-16,16]
[17,"EDDG",{"$f":"SUMIF($B$8:$B$22,B40,$C$8:$C$22)+SUMIF($D$8:$D$22,B40,$E$8:$E$22)+SUMIF($F$8:$F$22,B40,$G$8:$G$22)+SUMIF($H$8:$H$22,B40,$I$8:$I$22)+SUMIF($J$8:$J$22,B40,K$8:$K$22)","v":0},-17,17]
[18,"EGA",{"$f":"SUMIF($B$8:$B$22,B41,$C$8:$C$22)+SUMIF($D$8:$D$22,B41,$E$8:$E$22)+SUMIF($F$8:$F$22,B41,$G$8:$G$22)+SUMIF($H$8:$H$22,B41,$I$8:$I$22)+SUMIF($J$8:$J$22,B41,K$8:$K$22)","v":0},-18,18]
[19,"ESGCB",{"$f":"SUMIF($B$8:$B$22,B42,$C$8:$C$22)+SUMIF($D$8:$D$22,B42,$E$8:$E$22)+SUMIF($F$8:$F$22,B42,$G$8:$G$22)+SUMIF($H$8:$H$22,B42,$I$8:$I$22)+SUMIF($J$8:$J$22,B42,K$8:$K$22)","v":0},-19,19]
[20,"ESGCS",{"$f":"SUMIF($B$8:$B$22,B43,$C$8:$C$22)+SUMIF($D$8:$D$22,B43,$E$8:$E$22)+SUMIF($F$8:$F$22,B43,$G$8:$G$22)+SUMIF($H$8:$H$22,B43,$I$8:$I$22)+SUMIF($J$8:$J$22,B43,K$8:$K$22)","v":0},-20,20]
[21,"INA",{"$f":"SUMIF($B$8:$B$22,B44,$C$8:$C$22)+SUMIF($D$8:$D$22,B44,$E$8:$E$22)+SUMIF($F$8:$F$22,B44,$G$8:$G$22)+SUMIF($H$8:$H$22,B44,$I$8:$I$22)+SUMIF($J$8:$J$22,B44,K$8:$K$22)","v":0},-21,21]
[22,"MF-INC [10/90]",{"$f":"SUMIF($B$8:$B$22,B45,$C$8:$C$22)+SUMIF($D$8:$D$22,B45,$E$8:$E$22)+SUMIF($F$8:$F$22,B45,$G$8:$G$22)+SUMIF($H$8:$H$22,B45,$I$8:$I$22)+SUMIF($J$8:$J$22,B45,K$8:$K$22)","v":0},-22,22]
[23,"MF-CON [30/70]",{"$f":"SUMIF($B$8:$B$22,B46,$C$8:$C$22)+SUMIF($D$8:$D$22,B46,$E$8:$E$22)+SUMIF($F$8:$F$22,B46,$G$8:$G$22)+SUMIF($H$8:$H$22,B46,$I$8:$I$22)+SUMIF($J$8:$J$22,B46,K$8:$K$22)","v":0},-23,23]
[24,"MF-MCSV [40/60]",{"$f":"SUMIF($B$8:$B$22,B47,$C$8:$C$22)+SUMIF($D$8:$D$22,B47,$E$8:$E$22)+SUMIF($F$8:$F$22,B47,$G$8:$G$22)+SUMIF($H$8:$H$22,B47,$I$8:$I$22)+SUMIF($J$8:$J$22,B47,K$8:$K$22)","v":0},-24,24]
[25,"MF-BAL [50/50]",{"$f":"SUMIF($B$8:$B$22,B48,$C$8:$C$22)+SUMIF($D$8:$D$22,B48,$E$8:$E$22)+SUMIF($F$8:$F$22,B48,$G$8:$G$22)+SUMIF($H$8:$H$22,B48,$I$8:$I$22)+SUMIF($J$8:$J$22,B48,K$8:$K$22)","v":0},-25,25]
[26,"MF-MGRW [60/40]",{"$f":"SUMIF($B$8:$B$22,B49,$C$8:$C$22)+SUMIF($D$8:$D$22,B49,$E$8:$E$22)+SUMIF($F$8:$F$22,B49,$G$8:$G$22)+SUMIF($H$8:$H$22,B49,$I$8:$I$22)+SUMIF($J$8:$J$22,B49,K$8:$K$22)","v":0},-26,26]
[27,"MF-GRW [60/40]",{"$f":"SUMIF($B$8:$B$22,B50,$C$8:$C$22)+SUMIF($D$8:$D$22,B50,$E$8:$E$22)+SUMIF($F$8:$F$22,B50,$G$8:$G$22)+SUMIF($H$8:$H$22,B50,$I$8:$I$22)+SUMIF($J$8:$J$22,B50,K$8:$K$22)","v":0},-27,27]
[28,"MF-AGR [85/15]",{"$f":"SUMIF($B$8:$B$22,B51,$C$8:$C$22)+SUMIF($D$8:$D$22,B51,$E$8:$E$22)+SUMIF($F$8:$F$22,B51,$G$8:$G$22)+SUMIF($H$8:$H$22,B51,$I$8:$I$22)+SUMIF($J$8:$J$22,B51,K$8:$K$22)","v":0},-28,28]
[29,"MF-EQT [100/0]",{"$f":"SUMIF($B$8:$B$22,B52,$C$8:$C$22)+SUMIF($D$8:$D$22,B52,$E$8:$E$22)+SUMIF($F$8:$F$22,B52,$G$8:$G$22)+SUMIF($H$8:$H$22,B52,$I$8:$I$22)+SUMIF($J$8:$J$22,B52,K$8:$K$22)","v":0},-29,29]
[30,"MMP",{"$f":"SUMIF($B$8:$B$22,B53,$C$8:$C$22)+SUMIF($D$8:$D$22,B53,$E$8:$E$22)+SUMIF($F$8:$F$22,B53,$G$8:$G$22)+SUMIF($H$8:$H$22,B53,$I$8:$I$22)+SUMIF($J$8:$J$22,B53,K$8:$K$22)","v":0},-30,30]
[31,"MSM",{"$f":"SUMIF($B$8:$B$22,B54,$C$8:$C$22)+SUMIF($D$8:$D$22,B54,$E$8:$E$22)+SUMIF($F$8:$F$22,B54,$G$8:$G$22)+SUMIF($H$8:$H$22,B54,$I$8:$I$22)+SUMIF($J$8:$J$22,B54,K$8:$K$22)","v":0},-31,31]
[32,"PAT",{"$f":"SUMIF($B$8:$B$22,B55,$C$8:$C$22)+SUMIF($D$8:$D$22,B55,$E$8:$E$22)+SUMIF($F$8:$F$22,B55,$G$8:$G$22)+SUMIF($H$8:$H$22,B55,$I$8:$I$22)+SUMIF($J$8:$J$22,B55,K$8:$K$22)","v":0},-32,32]
[33,"PCP",{"$f":"SUMIF($B$8:$B$22,B56,$C$8:$C$22)+SUMIF($D$8:$D$22,B56,$E$8:$E$22)+SUMIF($F$8:$F$22,B56,$G$8:$G$22)+SUMIF($H$8:$H$22,B56,$I$8:$I$22)+SUMIF($J$8:$J$22,B56,K$8:$K$22)","v":0},-33,33]
[34,"PMP",{"$f":"SUMIF($B$8:$B$22,B57,$C$8:$C$22)+SUMIF($D$8:$D$22,B57,$E$8:$E$22)+SUMIF($F$8:$F$22,B57,$G$8:$G$22)+SUMIF($H$8:$H$22,B57,$I$8:$I$22)+SUMIF($J$8:$J$22,B57,K$8:$K$22)","v":0},-34,34]
[35,"PPP",{"$f":"SUMIF($B$8:$B$22,B58,$C$8:$C$22)+SUMIF($D$8:$D$22,B58,$E$8:$E$22)+SUMIF($F$8:$F$22,B58,$G$8:$G$22)+SUMIF($H$8:$H$22,B58,$I$8:$I$22)+SUMIF($J$8:$J$22,B58,K$8:$K$22)","v":0},-35,35]
[36,"TAB",{"$f":"SUMIF($B$8:$B$22,B59,$C$8:$C$22)+SUMIF($D$8:$D$22,B59,$E$8:$E$22)+SUMIF($F$8:$F$22,B59,$G$8:$G$22)+SUMIF($H$8:$H$22,B59,$I$8:$I$22)+SUMIF($J$8:$J$22,B59,K$8:$K$22)","v":0},-36,36]
[37,"TB",{"$f":"SUMIF($B$8:$B$22,B60,$C$8:$C$22)+SUMIF($D$8:$D$22,B60,$E$8:$E$22)+SUMIF($F$8:$F$22,B60,$G$8:$G$22)+SUMIF($H$8:$H$22,B60,$I$8:$I$22)+SUMIF($J$8:$J$22,B60,K$8:$K$22)","v":0},-37,37]
[38,"CORE-MUNI",{"$f":"SUMIF($B$8:$B$22,B61,$C$8:$C$22)+SUMIF($D$8:$D$22,B61,$E$8:$E$22)+SUMIF($F$8:$F$22,B61,$G$8:$G$22)+SUMIF($H$8:$H$22,B61,$I$8:$I$22)+SUMIF($J$8:$J$22,B61,K$8:$K$22)","v":0},-38,38]

{"sheet":"DataEntry","index":4,"n_rows":57,"n_cols":29,"rows_kept":57,"cut":false,"hidden":false,"merged":[[0,4,1,5],[0,6,0,7],[0,8,0,9],[1,6,1,7],[1,8,1,9],[15,10,15,11],[9,10,9,11],[8,10,8,11],[15,13,15,14],[8,13,8,14],[49,8,49,9],[44,8,44,9],[50,8,54,11],[43,8,43,11],[45,8,45,9],[48,8,48,9],[47,8,47,9],[46,8,46,9],[0,16,1,25],[48,1,56,6],[8,4,8,5],[9,13,9,14],[10,13,10,14],[9,4,9,5],[10,4,10,5],[11,4,11,7],[11,13,11,14],[14,13,14,14],[10,10,10,11],[11,10,11,11],[14,10,14,11],[23,1,23,2],[22,1,22,2],[12,4,12,6],[6,13,6,15],[6,10,6,12],[12,13,12,14],[13,13,13,14],[14,1,14,7],[12,10,12,11],[13,10,13,11],[7,10,7,12],[7,13,7,15],[30,1,33,1],[30,2,30,3],[30,4,30,6],[31,4,31,5],[13,5,13,8]]}
["SEM Proposal Generation Worksheet",null,null,"v18 2024Q2","Enter the Model Allocation using the drop-down menu or select a preset allocation model and choose \"Update\"",null,"MODEL PORTFOLIO:",null,"Moderate [50/50]",null,null,null,null,null,"MODEL TOTAL:",{"$f":"'FeeDetails-Expanded'!C21","v":1},"If you need to use more than 5 models (such as to show a combined allocation), use the PortfolioSummary-Expanded tab"]
["Enter the account information to populate the proposal sheets",null,null,null,null,null,"Model Port Alloc %",null,100,null,null,null,null,null,"Benchmark Total:",{"$f":"(H5+J5+L5+N5+P5)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Yes"]
["Account#","LastName","FirstName","Account Type","Amount","Advisor Fee %","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%","Model6","Mod6%","Model7","Mod7%","Model8","Mod8%","Model9","Mod9%","Model10","Mod10%",null,null,"No"]
[null,"Demo","Joe & Jessica","IRAs",100000,1,"DIA",50,"TB",30,"INA",20]
[null,null,null,"Total Family Assets w/SEM:",100000,"Custom Benchmark:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!C1,FALSE))","v":"TB"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!D1,FALSE))","v":25},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!E1,FALSE))","v":"DIA"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!F1,FALSE))","v":20},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!G1,FALSE))","v":"AG-GRW"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!H1,FALSE))","v":35},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!I1,FALSE))","v":"AG-MAX"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!J1,FALSE))","v":20},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!K1,FALSE))","v":0},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!L1,FALSE))","v":0}]
[null,null,null,null,"Enter the total amount the household has invested with SEM (to calculate break-points)","Custom benchmark is used to compare investments or for financial planning benchmarks",null,null,null,null,null,null,"Leave Custom Bchmrk blank to use blended model benchmarks",null,null,null,{"$f":"IF(Q5=0,\"\",Q5)","v":"TB"},{"$f":"IF(Q6=\"\",\"\",R5*($I$2/100))","v":25},{"$f":"IF(S5=0,\"\",S5)","v":"DIA"},{"$f":"IF(S6=\"\",\"\",T5*($I$2/100))","v":20},{"$f":"IF(U5=0,\"\",U5)","v":"AG-GRW"},{"$f":"IF(U6=\"\",\"\",V5*($I$2/100))","v":35},{"$f":"IF(W5=0,\"\",W5)","v":"AG-MAX"},{"$f":"IF(W6=\"\",\"\",X5*($I$2/100))","v":20},{"$f":"IF(Y5=0,\"\",Y5)","v":""},{"$f":"IF(Y6=\"\",\"\",Z5*($I$2/100))","v":""}]
[null,null,null,null,"Use the drop-down menu to complete the suitability information to generate a recommendation","HSC?","No",null,null,null,"Portfolio End Value:",null,null,"Benchmark End Value:",null,null,null,null,null,null,null,null,{"$f":"SUM(W9:W18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,X9:X18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,Y9:Y18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,Z9:Z18)","v":0}]
[null,"Enter Suitability Information (Orange Boxes are REQUIRED)",null,null,null,null,null,null,null,"Advisor Fee",{"$f":"IF(P1<0,\"\",'Fee Details-TotalFees'!H25)","v":321335.36509225122},null,null,{"$f":"IF(ROUND(P1,2)<1,\"\",'Fee Details-TotalFees'!H32)","v":256048.46436077575}]
[null,"Investment Experience:  ",null,"Investor Type:",null,null,null,null,null,{"$f":"'Fee Details'!F22","v":0.01},"Annual Ret",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I26)","v":4.8798807060687066E-2},"Annual Ret",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I33)","v":3.9121214164472784E-2}]
[null,"Emergency Assets:",null,"Time Horizon:",null,null,null,null,null,"SEM Fee","Downside Risk",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I27)","v":-9.0908002143464714E-2},"Downside Risk",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I34)","v":-0.17657766930832652}]
[null,"Tax Bracket:  ",null,"Risk Tolerance",null,null,null,"Riskalyze Score",null,{"$f":"'Fee Details'!E22","v":9.3500000000000007E-3},"Tolerisk Score",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I28)","v":24},"Tolerisk Score",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I35)","v":30}]
[null,"Annual Income:  ",null,"Objective:",null,null,null,null,null,"Axos Fee","3 Year Return %",null,{"$f":"IF(K8=\"\",\"\",G19)","v":6.6286116257288086E-3},"3 Year Return %",null,{"$f":"IF(N8=\"\",\"\",G20)","v":1.6455035296147891E-3}]
[null,"Liquid Net Worth:",null,"If given a choice, I would prefer:",null,null,null,null,null,{"$f":"'Fee Details'!G22","v":1.1999999999999999E-3},"5 Year Return %",null,{"$f":"IF(K8=\"\",\"\",H19)","v":2.4131718266583224E-2},"5 Year Return %",null,{"$f":"IF(N8=\"\",\"\",H20)","v":2.2257515489758628E-2}]
[null,"% of Net Worth",null,"Preferred Portfolio Type:",{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,Suitability!$A$80:$B$85,2,FALSE))","v":""},null,null,null,null,"Total Fee","10 Year Return %",null,{"$f":"IF(K8=\"\",\"\",I19)","v":2.1852569513056697E-2},"10 Year Return %",null,{"$f":"IF(N8=\"\",\"\",I20)","v":2.367579066772052E-2}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,null,null,null,null,null,null,{"$f":"'Fee Details'!H22","v":2.0549999999999999E-2},"Up Capture %",null,{"$f":"IF(K8=\"\",\"\",L19)","v":0.16040895058840909},"Up Capture %",null,{"$f":"IF(N8=\"\",\"\",L20)","v":0.2449640669805643}]
[null,null,null,null,null,null,null,{"$f":"IF(H4>0,\"%\",\"\")","v":"%"},"Internal Fees:",{"$f":"'Fee Details-TotalFees'!H22","v":8.8500000000000002E-3},"Down Capture %",null,{"$f":"IF(K8=\"\",\"\",M19)","v":0.15497265909525357},"Down Capture %",null,{"$f":"IF(N8=\"\",\"\",M20)","v":0.29812952534191473}]
[null,null,null,null,null,null,null,{"$f":"IF(H5>0,\"%\",\"\")","v":""},null,{"$f":"IF(J5>0,\"%\",\"\")","v":""},null,{"$f":"IF(L5>0,\"%\",\"\")","v":""},{"$f":"ROUND((N19*100),2)","v":4.04},{"$f":"IF(N5>0,\"%\",\"\")","v":""},null,{"$f":"IF(P5>0,\"%\",\"\")","v":""}]
[null,"Portfolio Stats","Tolerisk Score","Riskalyze Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","15 Yr Ret","Sharpe","Up Capt","Dwn Capt","Std Dev","Min Eq.","Max Eq.","Tact%","Dyn%","Strat%"]
[null,"SEM",{"$f":"'Performance Details'!L42","v":24},{"$f":"'Performance Details'!L43","v":31},{"$f":"'Performance Details'!L41","v":-9.0908002143464714E-2},{"$f":"'Performance Details'!L40","v":-7.2101367935183069E-2},{"$f":"'Performance Details'!L29","v":6.6286116257288086E-3},{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2},{"$f":"'Fee Details-TotalFees'!P22","v":2.1852569513056697E-2},{"$f":"'Performance Details'!L32","v":3.6269332525817211E-2},{"$f":"'Performance Details'!L47","v":0.4680582133927767},{"$f":"'Performance Details'!L49","v":0.16040895058840909},{"$f":"'Performance Details'!L50","v":0.15497265909525357},{"$f":"'Performance Details'!L39","v":4.0428366905279699E-2},{"$f":"'Performance Details'!J6*100","v":0},{"$f":"MIN(MAX('Performance Details'!L6,(C19)),100)","v":24},{"$f":"'Performance Details'!E5*100","v":50},{"$f":"'Performance Details'!I5*100","v":50},{"$f":"100-SUM(Q19:R19)","v":0}]
[null,"Benchmark",{"$f":"'Performance Details'!M42","v":30},{"$f":"'Performance Details'!M43","v":38},{"$f":"'Performance Details'!M41","v":-0.13154746255671365},{"$f":"'Performance Details'!M40","v":-0.17657766930832652},{"$f":"'Performance Details'!M29","v":1.6455035296147891E-3},{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2},{"$f":"'Performance Details'!M31","v":2.367579066772052E-2},{"$f":"'Performance Details'!M32","v":4.1324015282517612E-2},{"$f":"'Performance Details'!M47","v":0.37489211647345533},{"$f":"'Performance Details'!M49","v":0.2449640669805643},{"$f":"'Performance Details'!M50","v":0.29812952534191473},{"$f":"'Performance Details'!M39","v":4.8751297080199429E-2},{"$f":"P11","v":30},{"$f":"O20","v":30},null,null,100]
[null,"S&P 500",{"$f":"'Performance Details'!N42","v":90},{"$f":"'Performance Details'!N43","v":76},{"$f":"'Performance Details'!N41","v":-0.34617661891236451},{"$f":"'Performance Details'!N40","v":-0.33476360947456818},{"$f":"'Performance Details'!N29","v":0.10020355002435144},{"$f":"'Performance Details'!N30","v":0.15053866001769989},{"$f":"'Performance Details'!N31","v":0.12868015841272418},{"$f":"'Performance Details'!N32","v":0.14821540254239385},{"$f":"'Performance Details'!N47","v":1.013942237774337},1,1,{"$f":"'Performance Details'!N39","v":0.14676499436750776},100,100,null,null,100]
[null,null,null,null,null,null,{"$f":"IF(G5=\"\",\"\",VLOOKUP(G5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(I5=\"\",\"\",VLOOKUP(I5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(K5=\"\",\"\",VLOOKUP(K5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(M5=\"\",\"\",VLOOKUP(M5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(O5=\"\",\"\",VLOOKUP(O5,ModelList!$B:$Z,25,FALSE))","v":""}]
[null,"Withdrawal % based on Initial or 'Current' Value?:",null,"Initial","Initial Withdrawal Rate:","Stable Value APY%","Inflation Rate:"]
[null,"Starting withdrawal amount:",null,75000,{"$f":"IF(E4=\"\",\"\",D24/E4)","v":0.75},4.4999999999999998E-2,0]
[null,null,"Required Return (15 Years):",{"$f":"IF(D24=\"\",\"\",'ENCORE Withdrawals'!P8)","v":0.7498301275626762},null,"Required Return (30 Years):",{"$f":"IF(D25=\"\",\"\",'ENCORE Withdrawals'!Q8)","v":0.74999996163633509}]
[]
[null,null,"SEM","Benchmark","S&P","Stable Value"]
[null,"# of years of w/d's",{"$f":"'ENCORE Withdrawals'!Y36","v":2},{"$f":"'ENCORE Withdrawals'!Y37","v":3},{"$f":"'ENCORE Withdrawals'!Y38","v":1},{"$f":"'ENCORE Withdrawals'!Y39","v":2}]
[null,"Portfolio End Value",{"$f":"'ENCORE Withdrawals'!C36","v":0},{"$f":"'ENCORE Withdrawals'!C37","v":0},{"$f":"'ENCORE Withdrawals'!C38","v":0},{"$f":"'ENCORE Withdrawals'!C39","v":0}]
[]
[null,"Enter the Tolerisk Score to find the estimated risk based on a passively managed buy & hold portfolio.","Tolerisk Score Conversion:",null,"Tolerisk Score Calculation:"]
[null,null,"Tolerisk Score:",42,"Standard Deviation:",null,6.4299999999999996E-2]
[null,null,"Riskalzye Equiv.",{"$f":"IF(D32=\"\",\"\",((D32/100)*'Performance Details'!Q18)+'Performance Details'!R18)","v":48.120000000000005},null,"Tolerisk Score Estimate:",{"$f":"IF(G32=\"\",\"\",((G32*ToleriskMatrix!C3)+ToleriskMatrix!C2))*100","v":39.25560897927835}]
[null,null,"Risk Tolerance:",{"$f":"IF(D32=\"\",\"\",((D32/100*'Performance Details'!Q16)+'Performance Details'!R16))","v":-0.23009166275830242},null,"Risk Tolerance:",{"$f":"IF(G32=\"\",\"\",((G33/100*'Performance Details'!Q16)+'Performance Details'!R16))","v":-0.21594624417254213}]
[]
[null,"Required Return:",{"$f":"G25","v":0.74999996163633509},null,null,null,"SEM / BENCHMARK"]
[null,"Return Ranges","SEM Portfolio","Std Dev.","Benchmark","Std Dev.","% > Hurdle",2.5,null,null,null,null,null,null,null,null,"BetaVest / ClearPath Asset Class Conversions"]
[null,"Avg 1 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AN7:AN560)","v":5.0233674374640637E-2},{"$f":"STDEV('Custom Data'!AN7:AN560)","v":6.3518551330161974E-2},{"$f":"AVERAGE('Custom Data'!BY7:BY560)","v":4.0579929137959915E-2},{"$f":"STDEV('Custom Data'!BY7:BY560)","v":6.0143963637078031E-2},{"$f":"COUNTIF('Custom Data'!AN$7:AN$560,\">\"&$C$36)/COUNTA('Custom Data'!AN$7:AN$560)","v":0},null,null,null,null,null,null,null,null,null,"MODEL","%","T-BILL","IGB","LCS","MCS","SCS","INTL"]
[null,"Lower / Upper Band",{"$f":"C38+(D38*-$H$37)","v":-0.10856270395076431},{"$f":"C38+(D38*$H$37)","v":0.20903005270004557},{"$f":"E38+(F38*-$H$37)","v":-0.10977997995473518},{"$f":"E38+(F38*$H$37)","v":0.190939838230655},{"$f":"COUNTIF('Custom Data'!BY$7:BY$560,\">\"&$C$36)/COUNTA('Custom Data'!BY$7:BY$560)","v":0},null,null,null,null,null,null,null,null,null,"CASH",{"$f":"((SUMIF(G$4,Q39,H$4)+SUMIF(I$4,Q39,J$4)+SUMIF(K$4,Q39,L$4)+SUMIF(M$4,Q39,N$4)+SUMIF(O$4,Q39,P$4)+SUMIF(Q$4,Q39,R$4)+SUMIF(S$4,Q39,T$4)+SUMIF(U$4,Q39,V$4)+SUMIF(W$4,Q39,X$4)+SUMIF(Y$4,Q39,Z$4))/100)","v":0},{"$f":"R39","v":0}]
[null,"Avg 3 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AP7:AP560)","v":5.0036488717215992E-2},{"$f":"STDEV('Custom Data'!AP7:AP560)","v":3.4195970672301818E-2},{"$f":"AVERAGE('Custom Data'!CA7:CA560)","v":4.0718503667443451E-2},{"$f":"STDEV('Custom Data'!CA7:CA560)","v":2.5948932839852036E-2},{"$f":"COUNTIF('Custom Data'!AP$7:AP$560,\">\"&$C$36)/COUNTA('Custom Data'!AP$7:AP$560)","v":0},null,null,null,null,null,null,null,null,null,"INA",0.2,{"$f":"R40","v":0.2}]
[null,"Lower / Upper Band",{"$f":"C40+(D40*-$H$37)","v":-3.5453437963538552E-2},{"$f":"C40+(D40*$H$37)","v":0.13552641539797053},{"$f":"E40+(F40*-$H$37)","v":-2.4153828432186636E-2},{"$f":"E40+(F40*$H$37)","v":0.10559083576707354},{"$f":"COUNTIF('Custom Data'!CA$7:CA$560,\">\"&$C$36)/COUNTA('Custom Data'!CA$7:CA$560)","v":0},null,null,null,null,null,null,null,null,null,"TB",0.3,{"$f":"R41*0.3333333333","v":9.9999999989999991E-2},{"$f":"R41-S41","v":0.20000000001000001}]
[null,"Avg 5 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AR7:AR560)","v":5.1038358384995097E-2},{"$f":"STDEV('Custom Data'!AR7:AR560)","v":2.7143068155353205E-2},{"$f":"AVERAGE('Custom Data'!CC7:CC560)","v":4.1148049589546175E-2},{"$f":"STDEV('Custom Data'!CC7:CC560)","v":1.7892633067873288E-2},{"$f":"COUNTIF('Custom Data'!AR$7:AR$560,\">\"&$C$36)/COUNTA('Custom Data'!AR$7:AR$560)","v":0},null,null,null,null,null,null,null,null,null,"CS-BND",0,{"$f":"R42*0.3333333333","v":0},{"$f":"R42-S42","v":0}]
[null,"Lower / Upper Band",{"$f":"C42+(D42*-$H$37)","v":-1.6819312003387918E-2},{"$f":"C42+(D42*$H$37)","v":0.11889602877337811},{"$f":"E42+(F42*-$H$37)","v":-3.5835330801370427E-3},{"$f":"E42+(F42*$H$37)","v":8.5879632259229399E-2},{"$f":"COUNTIF('Custom Data'!CC$7:CC$560,\">\"&$C$36)/COUNTA('Custom Data'!CC$7:CC$560)","v":0},null,null,null,null,null,null,null,null,null,"TAB",0,{"$f":"R43*0.8","v":0},{"$f":"R43*0.2","v":0}]
[null,"Avg 10 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AT7:AT560)","v":5.2493913959767755E-2},{"$f":"STDEV('Custom Data'!AT7:AT560)","v":2.0303068299446694E-2},{"$f":"AVERAGE('Custom Data'!CE7:CE560)","v":4.1954591054852372E-2},{"$f":"STDEV('Custom Data'!CE7:CE560)","v":1.0150513447703772E-2},{"$f":"COUNTIF('Custom Data'!AT$7:AT$560,\">\"&$C$36)/COUNTA('Custom Data'!AT$7:AT$560)","v":0},null,"Dollar Cost Average Projections",null,null,null,null,null,null,null,"DIA",0.5,{"$f":"R44*0.1","v":0.05},{"$f":"R44*0.6","v":0.3},{"$f":"R44*0.3","v":0.15}]
[null,"Lower / Upper Band",{"$f":"C44+(D44*-$H$37)","v":1.7362432111510187E-3},{"$f":"C44+(D44*$H$37)","v":0.1032515847083845},{"$f":"E44+(F44*-$H$37)","v":1.6578307435592944E-2},{"$f":"E44+(F44*$H$37)","v":6.7330874674111807E-2},{"$f":"COUNTIF('Custom Data'!CE$7:CE$560,\">\"&$C$36)/COUNTA('Custom Data'!CE$7:CE$560)","v":0},null,"Initial Deposit",null,{"$f":"E4","v":100000},null,null,null,null,null,"CS-INC",0,{"$f":"R45*0.1","v":0},{"$f":"R45*0.6","v":0},{"$f":"R45*0.3","v":0}]
[null,"Worst / Best 5 Yr Return",{"$f":"MIN('Custom Data'!AR7:AR560)","v":1.3300394363262358E-2},{"$f":"MAX('Custom Data'!AR7:AR560)","v":0.10297094783359673},{"$f":"MIN('Custom Data'!CC7:CC560)","v":-4.7988742396321005E-4},{"$f":"MAX('Custom Data'!CC7:CC560)","v":9.7091058287833043E-2},null,null,"Deposit per Month",null,{"$f":"50000/12","v":4166.666666666667},null,null,null,null,null,"DAA",0,{"$f":"R46*0.05","v":0},{"$f":"R46*0.4","v":0},{"$f":"R46*0.4","v":0},{"$f":"R46*0.075","v":0},{"$f":"R46*0.075","v":0}]
[null,null,null,null,null,null,null,null,"Dep. Yrs",null,20,null,null,null,null,null,"DBA",0,{"$f":"R47*0.05","v":0},{"$f":"R47*0.4","v":0},{"$f":"R47*0.4","v":0},{"$f":"R47*0.075","v":0},{"$f":"R47*0.075","v":0}]
[null,"Worksheet not for client distribution",null,null,null,null,null,null,"Lower Est. Ret/Value",null,{"$f":"C45","v":1.7362432111510187E-3},{"$f":"FV(K48/12,K$47*12,-K$46,-E$4,0)","v":1121023.4870636652},null,null,null,null,"AG-BAL",0,null,{"$f":"R48*0.35","v":0},{"$f":"R48*0.3","v":0},{"$f":"R48*0.2","v":0},{"$f":"R48*0.1","v":0},{"$f":"R48*0.05","v":0}]
[null,"ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. Unless otherwise stated \"Return\" refers to the 15 year annualized return. Please see our more detailed disclaimer of the limitations & risks of this data.",null,null,null,null,null,null,"Middle Est. Ret/Value",null,{"$f":"C44","v":5.2493913959767755E-2},{"$f":"FV(K49/12,K$47*12,-K$46,-E$4,0)","v":2047917.8871643867},null,null,null,null,"CS-BAL",0,null,{"$f":"R49*0.35","v":0},{"$f":"R49*0.3","v":0},{"$f":"R49*0.2","v":0},{"$f":"R49*0.1","v":0},{"$f":"R49*0.05","v":0}]
[null,null,null,null,null,null,null,null,"Upper Est. Ret/Value",null,{"$f":"D45","v":0.1032515847083845},{"$f":"FV(K50/12,K$47*12,-K$46,-E$4,0)","v":4082391.4446762395},null,null,null,null,"AG-MOD",0,null,{"$f":"R50*0.15","v":0},{"$f":"R50*0.45","v":0},{"$f":"R50*0.25","v":0},{"$f":"R50*0.1","v":0},{"$f":"R50*0.05","v":0}]
[null,null,null,null,null,null,null,null,"Calculations above are based on the hypothetical returns of the attached model portfolio. The lower, middle, and upper estimates are derived from the historic return stream. Actual results will likely vary. The purpose of the illustration is to show the benefits of dollar cost averaging with various rates of return.",null,null,null,null,null,null,null,"EGA",0,null,{"$f":"R51*0.2","v":0},{"$f":"R51*0.1","v":0},{"$f":"R51*0.4","v":0},{"$f":"R51*0.05","v":0},{"$f":"R51*0.25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AG-GRW",0,null,{"$f":"R52*0.1","v":0},{"$f":"R52*0.5","v":0},{"$f":"R52*0.15","v":0},{"$f":"R52*0.2","v":0},{"$f":"R52*0.05","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS-GRW",0,null,{"$f":"R53*0.1","v":0},{"$f":"R53*0.5","v":0},{"$f":"R53*0.15","v":0},{"$f":"R53*0.2","v":0},{"$f":"R53*0.05","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAG",0,{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.5","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AG-MAX",0,null,null,{"$f":"R55*0.45","v":0},{"$f":"R55*0.05","v":0},{"$f":"R55*0.35","v":0},{"$f":"R55*0.15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS-MAX",0,null,null,{"$f":"R56*0.45","v":0},{"$f":"R56*0.05","v":0},{"$f":"R56*0.35","v":0},{"$f":"R56*0.15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(R39:R56)","v":1},0.34999999998999998,0.50000000001,0.15,0,0,0]

{"sheet":"PortfolioSummary","index":5,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":false,"merged":[[22,6,25,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[6,6,6,7],[12,6,13,7],[18,6,21,7],[30,0,30,7],[26,0,26,7],[8,6,8,7],[10,6,10,7],[37,0,40,7],[32,2,32,4],[32,5,32,7],[33,2,33,4],[33,5,33,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[36,2,36,4],[36,5,36,7],[14,6,14,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,null,null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.5},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.3},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"INA"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":""},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":""},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.5},"SEM Min.",{"$f":"'Performance Details'!J6","v":0},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"3 Year Annualized Ret",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.5},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.3},"Up%",{"$f":"'Performance Details'!M49","v":0.2449640669805643},{"$f":"'Performance Details'!L49","v":0.16040895058840909},"Return",{"$f":"'Performance Details'!M32","v":4.1324015282517612E-2},{"$f":"'Performance Details'!L32","v":3.6269332525817211E-2}]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":6.6286116257288086E-3},{"$f":"'Performance Details'!M29","v":1.6455035296147891E-3},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0},"SEM Avg.",{"$f":"AVERAGE(M4,M7)","v":0.12},"Down%",{"$f":"-'Performance Details'!M50","v":-0.29812952534191473},{"$f":"-'Performance Details'!L50","v":-0.15497265909525357},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652},{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret",null,null,null,null,"SEM Max",{"$f":"MAX('Performance Details'!L42/100,'Performance Details'!L6)","v":0.24}]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2},{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":2.1852569513056697E-2},{"$f":"'Performance Details'!M31","v":2.367579066772052E-2}]
[null,null,null,null,null,null,"15 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L32","v":3.6269332525817211E-2},{"$f":"'Performance Details'!M32","v":4.1324015282517612E-2}]
[null,null,null,null,null,null,{"$f":"_xlfn.CONCAT(\"SEM Risk Score: Tolerisk = \",DataEntry!C19,\" Riskalyze = \",DataEntry!D19,\" | StdDev = \",DataEntry!M17,\"%\")","v":"SEM Risk Score: Tolerisk = 24 Riskalyze = 31 | StdDev = 4.04%"}]
[]
[null,null,null,null,null,null,"Dollars at Risk"]
[null,null,null,null,null,null,"SEM Portfolio",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-9090.800214346471}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-17657.766930832651}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34617.66189123645}]
[null,null,null,null,null,null,"Potential loss based on historical results multiplied by the estimated investment amount. Actual results may vary. For more see the disclaimer."]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks / \",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"50% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"50% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"0% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
["Investment Model Summary:"]
["Model / Alloc.","Return / Risk","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%\"))","v":"DIA: 50%"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((L33*100),\"%\",\" / \",(M33*100),\"%\"))","v":"3.7% / -13.7%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"DIA"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.5},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33400000000000002},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%\"))","v":"TB: 30%"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((L34*100),\"%\",\" / \",(M34*100),\"%\"))","v":"3.7% / -13%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"TB"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.3},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
["INA: 20%","3.5% / -11.6%",{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"INA"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.5000000000000003E-2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.11600000000000001},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.30199999999999999},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.1000000000000001E-2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-2.5999999999999999E-2}]
["","",{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":""},{"$f":"R2","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["","",{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. Unless otherwise stated \"Return\" refers to the 15 year annualized return. The next page includes a more detailed disclaimer of the limitations & risks of this data.\n\nIf more than 5 models are used in the allocation, see the Portfolio Summary for the full list."]

{"sheet":"PortfolioOverview-Geneos","index":6,"n_rows":41,"n_cols":20,"rows_kept":41,"cut":false,"hidden":true,"merged":[[32,2,32,4],[32,5,32,7],[0,2,0,4],[8,6,11,7],[18,0,25,7],[26,0,26,7],[30,0,30,7],[33,2,33,4],[33,5,33,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[36,2,36,4],[36,5,36,7],[37,0,37,1],[38,6,39,7],[40,0,43,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000},null,"Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,null,"Benchmark Portfolio:",null,{"$f":"CONCATENATE(\"Total Stock Market = \",M5*100,\"%\")","v":"Total Stock Market = 30%"},null,{"$f":"CONCATENATE(\"MultiSector Bonds = \",(1-M5)*100,\"%\")","v":"MultiSector Bonds = 70%"},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.5},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.3},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"INA"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":""},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":""},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
["Using the results of your Risk & Objective Questionnaire, SEM recommends the following model allocations as a starting point."]
[null,null,null,null,null,null,"Based on past markets…...",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.5},"SEM Min.",{"$f":"'Performance Details'!J6","v":0},null,"Benchmark","SEM Model",null,"SEM Model","Benchmark","S&P 500"]
[null,null,null,null,null,null,"your potential $$ at risk are:",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.5},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.3},"Up%",{"$f":"'Performance Details'!M49","v":0.2449640669805643},{"$f":"'Performance Details'!L49","v":0.16040895058840909},"Return",{"$f":"'Performance Details'!L32","v":3.6269332525817211E-2},{"$f":"'Performance Details'!M32","v":4.1324015282517612E-2},{"$f":"'Performance Details'!N32","v":0.14821540254239385}]
[null,null,null,null,null,null,"SEM Model",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-9090.800214346471},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.24},"Down%",{"$f":"-'Performance Details'!M50","v":-0.29812952534191473},{"$f":"-'Performance Details'!L50","v":-0.15497265909525357},"Risk",{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2},{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652},{"$f":"'Performance Details'!N40","v":-0.33476360947456818}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-17657.766930832651},null,null,null,"SEM Max",{"$f":"'Performance Details'!L6","v":0.23}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34617.66189123645}]
[null,null,null,null,null,null,"The potential loss above is based on historical model results multiplied by the estimated investment amount. Actual results may vary and exceed the model results above. For more see the disclaimer."]
[]
[]
[]
[]
[]
[]
[]
[]
["Benchmark Portfolio was selected to match the target asset allocation based on the blend of SEM models selected."]
["Note: SEM's goal is to provide a portfolio designed to meet the overall risk tolerance of the client using a variety of trading systems, tools, and investment vehicles. To do this we have created a wide-range of models with different return/risk objectives. Every trading system and model is quantitatively based with no subjective inputs from the portfolio managers. The goal is to provide more consistent exposure to the above asset classes with the ability to move some of the money to the sidelines automatically based on the design of the individual model. For more information about the model construction, the real-time versus back-tested track record of each, and the risks involved with an active, quantitative investment, go to SEMWealth.com/Programs and click on the individual model."]
[]
[]
[]
[]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"50% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"50% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"0% Strategic:"},"SEM's \"strategic\" portfolios are managed quarterly & are designed to rotate to the strongest asset classes."]
["Investment Model Summary [Model Real-time Inception in ()]:"]
["Model / Alloc.","Up/Down Cap.","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008,"Inception"]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%  (\",Q33,\")\"))","v":"DIA: 50%  (2016)"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((N33*100),\"%\",\" / \",(O33*100),\"%\"))","v":"33% / 10%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"DIA"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.5},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.33},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.1},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112},{"$f":"VLOOKUP(J33,ModelList!$B:$T,19,FALSE)","v":2016}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%  (\",Q34,\")\"))","v":"TB: 30%  (2001)"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((N34*100),\"%\",\" / \",(O34*100),\"%\"))","v":"32% / 2%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"TB"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.3},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.32},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.02},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2},{"$f":"VLOOKUP(J34,ModelList!$B:$T,19,FALSE)","v":2001}]
[{"$f":"IF(J35=\"\",\"\",CONCATENATE(J35,\": \",(K35*100),\"%  (\",Q35,\")\"))","v":"INA: 20%  (1992)"},{"$f":"IF(J35=\"\",\"\",CONCATENATE((N35*100),\"%\",\" / \",(O35*100),\"%\"))","v":"30% / 2%"},{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"INA"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":3.5000000000000003E-2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.11600000000000001},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.3},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.02},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-2.5999999999999999E-2},{"$f":"VLOOKUP(J35,ModelList!$B:$T,19,FALSE)","v":1992}]
[{"$f":"IF(J36=\"\",\"\",CONCATENATE(J36,\": \",(K36*100),\"%  (\",Q36,\")\"))","v":""},{"$f":"IF(J36=\"\",\"\",CONCATENATE((N36*100),\"%\",\" / \",(O36*100),\"%\"))","v":""},{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":""},{"$f":"R2","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""},{"$f":"VLOOKUP(J36,ModelList!$B:$T,19,FALSE)","v":{"$error":"#N/A"}}]
[{"$f":"IF(J37=\"\",\"\",CONCATENATE(J37,\": \",(K37*100),\"%  (\",Q37,\")\"))","v":""},{"$f":"IF(J37=\"\",\"\",CONCATENATE((N37*100),\"%\",\" / \",(O37*100),\"%\"))","v":""},{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""},{"$f":"VLOOKUP(J37,ModelList!$B:$T,19,FALSE)","v":{"$error":"#N/A"}}]
["Estimated Annual Fees",null,"SEM","Advisor","E*Trade","Total Fees","Est. Investment:",{"$f":"H1","v":100000}]
[null,"$ Amount",{"$f":"'Fee Details-TotalFees'!E21","v":935},{"$f":"'Fee Details-TotalFees'!F21","v":1000},{"$f":"'Fee Details-TotalFees'!G21","v":120},{"$f":"'Fee Details-TotalFees'!I21","v":2940},"Estimated fees are based on the invetment amount entered above. Lower investment amounts may result in higher fees."]
[null,"Annual %",{"$f":"'Fee Details-TotalFees'!E22","v":9.3500000000000007E-3},{"$f":"'Fee Details-TotalFees'!F22","v":0.01},{"$f":"'Fee Details-TotalFees'!G22","v":1.1999999999999999E-3},{"$f":"'Fee Details-TotalFees'!I22","v":2.9399999999999999E-2}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risks of this data along with the start date of each model."]

{"sheet":"Performance Details","index":7,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[50,9,56,13],[24,0,24,13],[32,9,32,10],[33,9,33,13],[37,9,37,13],[45,9,45,13],[25,0,25,4],[25,6,25,8],[31,9,31,10],[30,9,30,10],[29,9,29,10],[28,9,28,10],[27,9,27,10],[52,0,56,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!J2","v":"Joe & Jessica Demo IRAs SEM Portfolio"},null,null,null,"Buy & Hold Alloc:"]
["Scientifically Engineered Models",null,null,null,null,null,null,null,null,null,null,null,null,"SEM Custom Portfolio Report",null,null,null,"S&P 500",0]
[{"$f":"DataEntry!D1","v":"v18 2024Q2"},null,null,null,null,null,null,null,null,null,null,null,null,45473,null,null,null,"MS Bonds",0]
[]
["Hypothetical",null,null,"Tactical:",{"$f":"SUM('FeeDetails-Expanded'!Q11:Q20)","v":0.5},null,null,"Dynamic:",{"$f":"SUM('FeeDetails-Expanded'!R11:R20)","v":0.5},null,"Strategic:",{"$f":"SUM('FeeDetails-Expanded'!S11:S20)","v":0},"Est.Exp.Ratio^:",{"$f":"'Fee Details'!H9","v":8.8500000000000002E-3},null,"This page contains detailed portfolio performance data. All information is populated from the portfolio summary page"]
["Portfolio Combination Results",null,null,null,null,null,null,"Stock Exposure*:  ","Min = ",{"$f":"SUM('FeeDetails-Expanded'!O11:O20)","v":0},"Max = ",{"$f":"SUM('FeeDetails-Expanded'!P11:P20)","v":0.23},"Total Fee:",{"$f":"'FeeDetails-Expanded'!$H$22","v":2.0549999999999999E-2},null,null,null,"Years","Month","Day","Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current:",0,{"$f":"MONTH(N3)","v":6},{"$f":"DAY(N3)","v":30},{"$f":"YEAR(N3)","v":2024},{"$f":"DATE(U7,S7,T7)","v":45473}]
[null,null,"Portfolio End Value*",null,null,null,"Benchmark Value*"]
[null,null,{"$f":"'Fee Details'!G$25","v":321335.36509225122},null,null,null,{"$f":"'Fee Details'!G$32","v":256048.46436077575},null,null,null,null,null,null,null,null,null,"Past Date",15,{"$f":"S7","v":6},{"$f":"T7","v":30},{"$f":"U7-R9","v":2009},{"$f":"DATE(U9,S9,T9)","v":39994}]
[null,null,"Dollars at Risk:",null,null,null,"Dollars at Risk:",null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P 500"]
[null,null,{"$f":"PortfolioSummary!H$16","v":-9090.800214346471},null,null,null,{"$f":"PortfolioSummary!H$17","v":-17657.766930832651},null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$BZ$488,38)","v":188308.02932124614},{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$BZ$488,75)","v":139487.05682144559},{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$EW$488,112)","v":74156.240162214381}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Return",{"$f":"(Q24/R11)-1","v":0.70643475082024065},{"$f":"(R24/S11)-1","v":0.83564317862508153},{"$f":"(S24/T11)-1","v":6.9496960688146929}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlzd Return",{"$f":"((R12+1)^(1/$R$9))-1","v":3.6269332525817211E-2},{"$f":"((S12+1)^(1/$R$9))-1","v":4.1324015282517612E-2},{"$f":"((T12+1)^(1/$R$9))-1","v":0.14821540254239385}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slope","Intercept"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Riskalyze",{"$f":"RiskAlyzeMatrix!$F$1","v":-353.29063756511704},{"$f":"RiskAlyzeMatrix!$G$1","v":14.864672997590397},"<<Convert Risk to Riskalyze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (1)",{"$f":"SLOPE(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-0.51543014384446872},{"$f":"INTERCEPT(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-1.3611002343625556E-2},"<<Convert Tolerisk  to Risk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (2)",{"$f":"ToleriskMatrix!C3","v":6.1937769444951138},{"$f":"ToleriskMatrix!C2","v":-5.7037677382523189E-3},"<<Convert Standard Dev to Tolerisk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (3)",{"$f":"SLOPE(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":49.636363636363626},{"$f":"INTERCEPT(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":27.27272727272728},"<<Convert Tolerisk to Riskalzye"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MVaR","Riskalyze","Tolerisk Score","Risk Est.","StdDev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L41","v":-9.0908002143464714E-2},{"$f":"ROUND((P20/2)*$Q$15+$R$15,0)","v":31},{"$f":"ROUND(($R$17+($T20*Q$17))*100,0)","v":24},{"$f":"((R20/100)*$R$18)+$Q$18","v":56.181818181818173},{"$f":"L39","v":4.0428366905279699E-2}]
[null,null,"*Results are hypothetical model results; Please see disclaimer for limitations of this data.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41","v":-0.13154746255671365},{"$f":"ROUND((P21/2)*$Q$15+$R$15,0)","v":38},{"$f":"ROUND(($R$17+($T21*Q$17))*100,0)","v":30},{"$f":"((R21/100)*$R$18)+$Q$18","v":57.818181818181813},{"$f":"M39","v":4.8751297080199429E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N41","v":-0.34617661891236451},{"$f":"ROUND((P22/2)*$Q$15+$R$15,0)","v":76},{"$f":"ROUND(($R$17+($T22*Q$17))*100,0)","v":90},{"$f":"((R22/100)*$R$18)+$Q$18","v":74.181818181818187},{"$f":"N39","v":0.14676499436750776}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,38,FALSE)","v":321335.36509225122},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,75,FALSE)","v":256048.46436077575},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,112,FALSE)","v":589519.57089563389}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[" Quarterly Results",null,null,null,null,null,"Return by Year",null,null," Annualized Returns",null,null,null,null,null,{"$f":"DATE((U7-1),12,31)","v":45291},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$503,38,FALSE)","v":317560.35323775886},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$503,75,FALSE)","v":250530.83327061794},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$503,112,FALSE)","v":511275.16306621843}]
["Year","Q1","Q2","Q3","Q4",null,"SEM","Benchmark","S&P 500","Period",null,"SEM",{"$f":"H27","v":"Benchmark"},{"$f":"I27","v":"S&P 500"},null,"YTD Return",{"$f":"(Q24/Q26)-1","v":1.1887541426388371E-2},{"$f":"(R24/R26)-1","v":2.2023760581188823E-2},{"$f":"(S24/S26)-1","v":0.15303776416630188}]
[2000,{"$f":"VLOOKUP(P28,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.9968088684936047},{"$f":"VLOOKUP(Q28,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.47164101607528597},{"$f":"VLOOKUP(R28,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.2829128300105639},{"$f":"VLOOKUP(S28,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.040947275689641},null,{"$f":"VLOOKUP(S28,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":5.9084413717061413E-2},{"$f":"VLOOKUP($S28,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":2.0918350181141632E-2},{"$f":"VLOOKUP($S28,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-9.0873318212316923E-2},"1 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,40,FALSE)","v":7.1883593694861192E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,77,FALSE)","v":6.93960199958088E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,114,FALSE)","v":0.24562601075158397},null,36616,36707,36799,36891,null,{"$f":"IF(G28>I28,\"x\",\"\")","v":"x"}]
[2001,{"$f":"VLOOKUP(P29,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":4.3827931000783193},{"$f":"VLOOKUP(Q29,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.6120285343162557},{"$f":"VLOOKUP(R29,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.45841080629520636},{"$f":"VLOOKUP(S29,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.77838716254363671},null,{"$f":"VLOOKUP(S29,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":6.3242985518976225E-2},{"$f":"VLOOKUP($S29,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":3.4637232576994137E-2},{"$f":"VLOOKUP($S29,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-0.11882674619079392},"3 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,42,FALSE)","v":6.6286116257288086E-3},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,79,FALSE)","v":1.6455035296147891E-3},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,116,FALSE)","v":0.10020355002435144},null,36981,37072,37164,37256,null,"x"]
[2002,{"$f":"VLOOKUP(P30,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.7000413507670009},{"$f":"VLOOKUP(Q30,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-2.1377147918138162},{"$f":"VLOOKUP(R30,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-5.1398976793217699},{"$f":"VLOOKUP(S30,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":4.3908169886960335},null,{"$f":"VLOOKUP(S30,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":-1.4441591344750648E-2},{"$f":"VLOOKUP($S30,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":3.6681714990909331E-2},{"$f":"VLOOKUP($S30,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-0.22097860415410298},"5 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,44,FALSE)","v":2.4131718266583224E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,81,FALSE)","v":2.2257515489758628E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,118,FALSE)","v":0.15053866001769989},null,37346,37437,37529,37621,null,"x"]
[2003,{"$f":"VLOOKUP(P31,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.6829288773971616},{"$f":"VLOOKUP(Q31,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":6.8922344231016952},{"$f":"VLOOKUP(R31,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.4960076702829292},{"$f":"VLOOKUP(S31,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":6.7422752306322664},null,{"$f":"VLOOKUP(S31,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":0.20084736194868236},{"$f":"VLOOKUP($S31,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":0.12625156413812366},{"$f":"VLOOKUP($S31,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.28690713854758654},"10 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,46,FALSE)","v":2.1852569513056697E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,83,FALSE)","v":2.367579066772052E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,120,FALSE)","v":0.12868015841272418},null,37711,37802,37894,37986,null,""]
[2004,{"$f":"VLOOKUP(P32,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.8428290279825168},{"$f":"VLOOKUP(Q32,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.77441591818149247},{"$f":"VLOOKUP(R32,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.3366610488327213},{"$f":"VLOOKUP(S32,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.9493790787301641},null,{"$f":"VLOOKUP(S32,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":5.4040200410675698E-2},{"$f":"VLOOKUP($S32,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":6.0515785734836625E-2},{"$f":"VLOOKUP($S32,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.1087272656957492},{"$f":"CONCATENATE(R9,\" Year\")","v":"15 Year"},null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,47,FALSE)","v":3.6269332525817211E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,84,FALSE)","v":4.1324015282517612E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,121,FALSE)","v":0.14821540254239385},{"$f":"((1+G30)*(1+G31)*(1+G32))^(1/3)-1","v":7.6487811643011661E-2},38077,38168,38260,38352,null,""]
[2005,{"$f":"VLOOKUP(P33,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.46571649747127},{"$f":"VLOOKUP(Q33,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.2627824142580577},{"$f":"VLOOKUP(R33,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.76073657377626613},{"$f":"VLOOKUP(S33,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.57136624315330398},null,{"$f":"VLOOKUP(S33,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":2.1105584868052807E-2},{"$f":"VLOOKUP($S33,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":2.4759765792091049E-2},{"$f":"VLOOKUP($S33,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":4.891361186090859E-2},"Since 2000",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,48,FALSE)","v":4.8798807060687066E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,85,FALSE)","v":3.9121214164472784E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,122,FALSE)","v":7.5100112341859315E-2},null,38442,38533,38625,38717,null,""]
[2006,{"$f":"VLOOKUP(P34,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.3716777197687158},{"$f":"VLOOKUP(Q34,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.42484579901539421},{"$f":"VLOOKUP(R34,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.1118766820457777},{"$f":"VLOOKUP(S34,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.2505153547254695},null,{"$f":"VLOOKUP(S34,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":7.4653707061454355E-2},{"$f":"VLOOKUP($S34,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":6.791237522154181E-2},{"$f":"VLOOKUP($S34,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.15793893890527788},"MPT Statistics",null,null,null,null,null,38807,38898,38990,39082,null,""]
[2007,{"$f":"VLOOKUP(P35,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.51839628842591523},{"$f":"VLOOKUP(Q35,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.18699501068933921},{"$f":"VLOOKUP(R35,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.5541863880709892},{"$f":"VLOOKUP(S35,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.6966140078513039},null,{"$f":"VLOOKUP(S35,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":3.6098255933801227E-2},{"$f":"VLOOKUP($S35,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":4.4420208288594942E-2},{"$f":"VLOOKUP($S35,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":5.4967867299898332E-2},"Alpha (Jensen's )",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,53,FALSE)","v":3.927659258013888E-3},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,91,FALSE)","v":-9.1401798980972684E-3},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,128,FALSE)","v":0},{"$f":"((1+G33)*(1+G34)*(1+G35))^(1/3)-1","v":4.3710481997073281E-2},39172,39263,39355,39447,null,""]
[2008,{"$f":"VLOOKUP(P36,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.35229041585649323},{"$f":"VLOOKUP(Q36,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.50442939074213378},{"$f":"VLOOKUP(R36,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.73707241679293878},{"$f":"VLOOKUP(S36,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":6.020246020823472},null,{"$f":"VLOOKUP(S36,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":5.3970391099078752E-2},{"$f":"VLOOKUP($S36,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":-0.1462775049927334},{"$f":"VLOOKUP($S36,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-0.36994724705699267},"Beta",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,69,FALSE)","v":0.18492735986207967},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,107,FALSE)","v":0.27633958690643523},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,144,FALSE)","v":1},null,39538,39629,39721,39813,null,"x"]
[2009,{"$f":"VLOOKUP(P37,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.86523042268293882},{"$f":"VLOOKUP(Q37,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":10.909399466463054},{"$f":"VLOOKUP(R37,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":9.4479456371963533},{"$f":"VLOOKUP(S37,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":4.6317233771234756},null,{"$f":"VLOOKUP(S37,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.28109351130752125},{"$f":"VLOOKUP($S37,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":0.21502610314923909},{"$f":"VLOOKUP($S37,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.26447407985306426},"R-Squared",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,67,FALSE)","v":0.45068687066970692},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,105,FALSE)","v":0.69208402130174052},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,142,FALSE)","v":1.0000000000000004},null,39903,39994,40086,40178,null,"x"]
[2010,{"$f":"VLOOKUP(P38,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.1592988065981977},{"$f":"VLOOKUP(Q38,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-4.4385726932654856},{"$f":"VLOOKUP(R38,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":4.6960745250731017},{"$f":"VLOOKUP(S38,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.3143642465222722},null,{"$f":"VLOOKUP(S38,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":5.5970138955922843E-2},{"$f":"VLOOKUP($S38,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":9.4480154132545291E-2},{"$f":"VLOOKUP($S38,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.15051492865905569},"Risk Measures",null,null,null,null,{"$f":"((1+G36)*(1+G37)*(1+G38))^(1/3)-1","v":0.12552106205515345},40268,40359,40451,40543,null,""]
[2011,{"$f":"VLOOKUP(P39,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.6021714524463224},{"$f":"VLOOKUP(Q39,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.10809529326678557},{"$f":"VLOOKUP(R39,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-4.6978390673651056},{"$f":"VLOOKUP(S39,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.5272962092516718},null,{"$f":"VLOOKUP(S39,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":-6.1717918845689557E-3},{"$f":"VLOOKUP($S39,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":2.2458683864224005E-2},{"$f":"VLOOKUP($S39,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":2.1177466605249551E-2},"Std.Dev.(Anlzd)",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,51,FALSE)","v":4.0428366905279699E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,89,FALSE)","v":4.8751297080199429E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,126,FALSE)","v":0.14676499436750776},null,40633,40724,40816,40908,null,""]
[2012,{"$f":"VLOOKUP(P40,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.9808246616634282},{"$f":"VLOOKUP(Q40,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-7.5100400025662761E-2},{"$f":"VLOOKUP(R40,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.444695586749579},{"$f":"VLOOKUP(S40,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.0140887610571969},null,{"$f":"VLOOKUP(S40,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":6.4882065028568192E-2},{"$f":"VLOOKUP($S40,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":8.753800897097519E-2},{"$f":"VLOOKUP($S40,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.15981145679387487},"Max. DrawDwn",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,66,FALSE)","v":-7.2101367935183069E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,104,FALSE)","v":-0.17657766930832652},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,141,FALSE)","v":-0.33476360947456818},null,40999,41090,41182,41274,null,""]
[2013,{"$f":"VLOOKUP(P41,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.2191933662547347},{"$f":"VLOOKUP(Q41,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.0503268974001667},{"$f":"VLOOKUP(R41,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-9.2550846426953104E-2},{"$f":"VLOOKUP(S41,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.3842555877718441},null,{"$f":"VLOOKUP(S41,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":3.4612832979664443E-2},{"$f":"VLOOKUP($S41,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":3.3026914598129009E-2},{"$f":"VLOOKUP($S41,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.32408177769430768},"Value@Risk(MVaR)",null,{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,64,FALSE)","v":-9.0908002143464714E-2},{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,102,FALSE)","v":-0.13154746255671365},{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,139,FALSE)","v":-0.34617661891236451},{"$f":"((1+G39)*(1+G40)*(1+G41))^(1/3)-1","v":3.0695146439539744E-2},41364,41455,41547,41639,null,""]
[2014,{"$f":"VLOOKUP(P42,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.3344717193491515},{"$f":"VLOOKUP(Q42,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.4546597279378792},{"$f":"VLOOKUP(R42,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.6100026196484762},{"$f":"VLOOKUP(S42,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.25283349702956981},null,{"$f":"VLOOKUP(S42,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":1.8932622976455704E-2},{"$f":"VLOOKUP($S42,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":2.6835036555722835E-2},{"$f":"VLOOKUP($S42,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.13689675853240946},"Tolerisk Score",null,{"$f":"R20","v":24},{"$f":"R21","v":30},{"$f":"R22","v":90},null,41729,41820,41912,42004,null,""]
[2015,{"$f":"VLOOKUP(P43,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.62779811616195946},{"$f":"VLOOKUP(Q43,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.2319788085829675},{"$f":"VLOOKUP(R43,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.0556141031779487},{"$f":"VLOOKUP(S43,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.1874731279974404},null,{"$f":"VLOOKUP(S43,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":-2.8288180459533963E-2},{"$f":"VLOOKUP($S43,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":-2.0532980298950898E-2},{"$f":"VLOOKUP($S43,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":1.4075449620786218E-2},"Riskalyze Score",null,{"$f":"Q20","v":31},{"$f":"Q21","v":38},{"$f":"Q22","v":76},null,42094,42185,42277,42369,null,""]
[2016,{"$f":"VLOOKUP(P44,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.2110774583506529},{"$f":"VLOOKUP(Q44,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.1317310095491324},{"$f":"VLOOKUP(R44,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.3861356964676608},{"$f":"VLOOKUP(S44,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.7843336751067409},null,{"$f":"VLOOKUP(S44,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":7.0723766855913528E-2},{"$f":"VLOOKUP($S44,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":6.1840568302778287E-2},{"$f":"VLOOKUP($S44,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.11981280695934715},"Worst 3 Months",null,{"$f":"MIN('Custom Data'!AM7:AM440)","v":-6.0335036944643705E-2},{"$f":"MIN('Custom Data'!BX7:BX440)","v":-0.15344051265047998},{"$f":"MIN('Custom Data'!DI7:DI440)","v":-0.29646163010199988},{"$f":"((1+G42)*(1+G43)*(1+G44))^(1/3)-1","v":1.9655497576631653E-2},42460,42551,42643,42735,null,""]
[2017,{"$f":"VLOOKUP(P45,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.3947274851439317},{"$f":"VLOOKUP(Q45,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.92945584664034797},{"$f":"VLOOKUP(R45,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.99693678533554486},{"$f":"VLOOKUP(S45,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.12206189637875564},null,{"$f":"VLOOKUP(S45,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":3.4835433507209856E-2},{"$f":"VLOOKUP($S45,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":5.5054641878858668E-2},{"$f":"VLOOKUP($S45,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.21843744306813373},"Worst 12 Months",null,{"$f":"MIN('Custom Data'!AN7:AN440)","v":-6.1724128905703557E-2},{"$f":"MIN('Custom Data'!BY7:BY440)","v":-0.17200714876953427},{"$f":"MIN('Custom Data'!DJ7:DJ440)","v":-0.4331790974822517},null,42825,42916,43008,43100,null,""]
[2018,{"$f":"VLOOKUP(P46,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-1.2517889303242602},{"$f":"VLOOKUP(Q46,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.56157817197981519},{"$f":"VLOOKUP(R46,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.6756474815175837},{"$f":"VLOOKUP(S46,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-2.4653419493288253},null,{"$f":"VLOOKUP(S46,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":-2.6223314851480439E-2},{"$f":"VLOOKUP($S46,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":-2.1384487291775112E-2},{"$f":"VLOOKUP($S46,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-4.3838845079790745E-2},"Return/Risk Statistics",null,null,null,null,null,43190,43281,43373,43465,null,{"$f":"IF(G48>I48,\"x\",\"\")","v":""}]
[2019,{"$f":"VLOOKUP(P47,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":5.0529672494596056},{"$f":"VLOOKUP(Q47,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.929031493564648},{"$f":"VLOOKUP(R47,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.91972382351281912},{"$f":"VLOOKUP(S47,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.34014124725725292},null,{"$f":"VLOOKUP(S47,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":8.4318787706969989E-2},{"$f":"VLOOKUP($S47,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":9.7207465163053008E-2},{"$f":"VLOOKUP($S47,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.31503180216616777},"Sharpe Ratio",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,55,FALSE)","v":0.4680582133927767},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,93,FALSE)","v":0.37489211647345533},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,130,FALSE)","v":1.013942237774337},{"$f":"((1+G45)*(1+G46)*(1+G47))^(1/3)-1","v":2.9981004446965498E-2},43555,43646,43738,43830,null,{"$f":"IF(G48>I48,\"x\",\"\")","v":""}]
[2020,{"$f":"VLOOKUP(P48,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.52967712938903899},{"$f":"VLOOKUP(Q48,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":2.8666404944204027},{"$f":"VLOOKUP(R48,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.9689861246146689},{"$f":"VLOOKUP(S48,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":3.2849517460627142},null,{"$f":"VLOOKUP(S48,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":7.763884121841591E-2},{"$f":"VLOOKUP($S48,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":5.4527928408585558E-2},{"$f":"VLOOKUP($S48,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.18402027688815381},"Return/DD",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,68,FALSE)","v":0.67680833884532821},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,106,FALSE)","v":0.2215524438492972},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,143,FALSE)","v":0.22433774226455946},null,43921,44012,44104,44196]
[2021,{"$f":"VLOOKUP(P49,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.46267619910651536},{"$f":"VLOOKUP(Q49,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.6860355444786812},{"$f":"VLOOKUP(R49,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.42061790553044043},{"$f":"VLOOKUP(S49,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.31675069913172926},null,{"$f":"VLOOKUP(S49,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":1.1090801820206497E-2},{"$f":"VLOOKUP($S49,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":3.3957220072418526E-2},{"$f":"VLOOKUP($S49,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.28721370055108419},"Monthly Up Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,62,FALSE)","v":0.16040895058840909},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,100,FALSE)","v":0.2449640669805643},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,137,FALSE)","v":1},null,44286,44377,44469,44561]
[2022,{"$f":"VLOOKUP(P50,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-2.5867678247421311},{"$f":"VLOOKUP(Q50,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-3.0196759791273897},{"$f":"VLOOKUP(R50,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.7498485548296463},{"$f":"VLOOKUP(S50,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.80705531556997112},null,{"$f":"VLOOKUP(S50,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":-5.5880931133992173E-2},{"$f":"VLOOKUP($S50,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":-9.7903166298779931E-2},{"$f":"VLOOKUP($S50,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":-0.18100973264807441},"Monthly Dwn Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,63,FALSE)","v":0.15497265909525357},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,101,FALSE)","v":0.29812952534191473},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$443,138,FALSE)","v":1},{"$f":"((1+G48)*(1+G49)*(1+G50))^(1/3)-1","v":9.4776817822999071E-3},44651,44742,44834,44926]
[2023,{"$f":"VLOOKUP(P51,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.42595167528867162},{"$f":"VLOOKUP(Q51,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.47189140679546604},{"$f":"VLOOKUP(R51,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":0.99764488876594726},{"$f":"VLOOKUP(S51,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":4.8827649929175543},null,{"$f":"VLOOKUP(S51,'Custom Data'!$A$6:$FA$443,40,FALSE)","v":6.8823290421333949E-2},{"$f":"VLOOKUP($S51,'Custom Data'!$A$7:$FA$943,77,FALSE)","v":7.9940020790834287E-2},{"$f":"VLOOKUP($S51,'Custom Data'!$A$7:$FA$943,114,FALSE)","v":0.26271305651151744},"*Allocations are estimates & may vary. Past performance is not a guarantee of future results.  Presentation is not complete without the disclaimer included with this packet. Any fees shown are estimates and may change based on the allocation and custodian. ^Internal fees are likely to vary in the future & are based on current allocations; Performance is net of ALL fees, including internal fees.",null,null,null,null,null,45016,45107,45199,45291,null,{"$f":"IF(G38>I38,\"x\",\"\")","v":""}]
[2024,{"$f":"VLOOKUP(P52,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":1.3729858702260067},{"$f":"VLOOKUP(Q52,'Custom Data'!$A$6:$FA$364,39,FALSE)*100","v":-0.18173651097049826},null,null,null,{"$f":"Q27","v":1.1887541426388371E-2},{"$f":"R27","v":2.2023760581188823E-2},{"$f":"S27","v":0.15303776416630188},null,null,null,null,null,null,45382,45473,45565,45657]
["Top 5 Models",{"$f":"IF('Fee Details-TotalFees'!B11=\"\",\"\",'Fee Details-TotalFees'!B11)","v":"Dyn. Inc. Alloc."},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",'Fee Details-TotalFees'!C11)","v":0.5}]
[null,{"$f":"IF('Fee Details-TotalFees'!B12=\"\",\"\",'Fee Details-TotalFees'!B12)","v":"Tactical Bond"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",'Fee Details-TotalFees'!C12)","v":0.3}]
[null,{"$f":"IF('Fee Details-TotalFees'!B13=\"\",\"\",'Fee Details-TotalFees'!B13)","v":"Income Allocator"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",'Fee Details-TotalFees'!C13)","v":0.2}]
[null,{"$f":"IF('Fee Details-TotalFees'!B14=\"\",\"\",'Fee Details-TotalFees'!B14)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",'Fee Details-TotalFees'!C14)","v":""}]
[null,{"$f":"IF('Fee Details-TotalFees'!B15=\"\",\"\",'Fee Details-TotalFees'!B15)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",'Fee Details-TotalFees'!C15)","v":""}]

{"sheet":"Fee Details","index":8,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":false,"merged":[[49,6,49,7],[47,6,47,7],[45,6,45,7],[40,6,40,7],[43,6,43,7],[41,6,41,7],[24,6,24,7],[23,6,23,7],[31,6,31,7],[30,6,30,7],[38,6,38,7],[37,6,37,7],[56,0,56,3],[57,0,57,3],[51,0,54,5],[53,6,53,7],[51,6,51,7],[55,0,55,7],[56,5,56,7],[57,5,57,7],[22,0,22,7],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(#REF!,Suitability!D:F,3,TRUE)","v":{"$error":"#REF!"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,"HSC Acct?",{"$f":"DataEntry!G7","v":"No"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Est.InternalFees:^",{"$f":"'Fee Details-TotalFees'!H22","v":8.8500000000000002E-3},{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},"Axos Fees","Total Fees*",null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.5},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":50000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":375},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10))))))","v":500},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":59.999999999999993},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":935},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.5},{"$f":"IF(C11=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE)))","v":7.4999999999999997E-3},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0.2,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0.5},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.3},30000,336,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10))))))","v":300},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":36},672,{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.3,{"$f":"IF(C12=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0},0,0,{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0.3},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"Income Allocator"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.2},20000,224,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10))))))","v":200},{"$f":"IF(D13=\"\",\"\",D13*I13)","v":23.999999999999996},448,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C13=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":0.15},0,0.03,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0.2},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":""},"","",{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10))))))","v":""},{"$f":"IF(D14=\"\",\"\",D14*I14)","v":""},"",{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(C14=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":""}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10))))))","v":""},{"$f":"IF(D15=\"\",\"\",D15*I15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(C15=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$I$9)","v":""},"",{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C16=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B16,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[7,null,null,"","","",{"$f":"IF(D17=\"\",\"\",D17*$I$9)","v":""},"",{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C17=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B17,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[8,null,null,"","","",{"$f":"IF(D18=\"\",\"\",D18*$I$9)","v":""},"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C18=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B18,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[9,null,null,"","","",{"$f":"IF(D19=\"\",\"\",D19*$I$9)","v":""},"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C19=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B19,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[10,null,null,"","","",{"$f":"IF(D20=\"\",\"\",D20*$I$9)","v":""},"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C20=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B20,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[null,null,{"$f":"SUM(C11:C20)","v":1},100000,935,1000,120,2055,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},"Risk Score","MVaR",{"$f":"IF(C21=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B21,ModelList!$A$3:$D$126,4,FALSE)))","v":{"$error":"#N/A"}},"3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":9.3500000000000007E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":2.0549999999999999E-2},null,{"$f":"H29","v":31},{"$f":"'Performance Details'!L41","v":-9.0908002143464714E-2},{"$f":"'Performance Details'!L40","v":-7.2101367935183069E-2},{"$f":"G43","v":6.6286116257288086E-3},{"$f":"G45","v":2.4131718266583224E-2},{"$f":"G47","v":2.1852569513056697E-2},{"$f":"O22/-H27","v":0.24038114354961276},{"$f":"G51","v":0.4680582133927767},{"$f":"G53","v":0.16040895058840909},{"$f":"G55","v":0.15497265909525357},{"$f":"'Performance Details'!L39","v":4.0428366905279699E-2},{"$f":"'Performance Details'!J6","v":0},{"$f":"'Performance Details'!L6","v":0.23}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":321335.36509225122}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":4.8798807060687066E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":24}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":31}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":256048.46436077575}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":3.9121214164472784E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":30}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":38}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":65286.900731475471}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":6.6286116257288086E-3},{"$f":"'Performance Details'!M29","v":1.6455035296147891E-3}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2},{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":2.1852569513056697E-2},{"$f":"'Performance Details'!M31","v":2.367579066772052E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.18492735986207967},{"$f":"'Performance Details'!M36","v":0.27633958690643523}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.4680582133927767},{"$f":"'Performance Details'!M47","v":0.37489211647345533}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data. *Fees will vary based on the actual account value.\n",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.16040895058840909},{"$f":"'Performance Details'!M49","v":0.2449640669805643}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.15497265909525357},{"$f":"'Performance Details'!M50","v":0.29812952534191473}]
["^Internal Fees: This is an ESTIMATE of the fees that would be paid based on the current quarter end allocation. Due to the nature of the investment models the internal fees will vary signficantly based on the current allocations. In general, when the models are in a \"lower risk\" allocation, the fees will be quite low. When fully invested, the fees will be higher. It should be noted that all returns are NET OF ALL FEES. Internal fees have declined 2-3 times over the past 20 years, meaning the historic results include fees which were significantly higher than they are today and going forward. The benchmark is a NO FEE allocation to low cost (less than 0.15% internal fees) passive index funds. This means you can compare the AFTER FEE results of both the SEM Model Portfolios and the index in terms of both overall returns and risk. In other words, the returns are AFTER paying ALL fees.\n\nACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Disclaimer","index":9,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[0,9,1,9],[85,4,85,7],[79,1,79,7],[81,4,81,7],[82,4,82,7],[83,4,83,7],[84,4,84,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Custom Benchmark Description:"]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.24},{"$f":"IF(C82=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C82,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B82=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B82=\"Morningstar Stock Allocation\",1-D82,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.76},{"$f":"IF(B82=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C83=\"\",\"\",VLOOKUP(C83,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C84=\"\",\"\",VLOOKUP(C84,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C85=\"\",\"\",VLOOKUP(C85,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C86=\"\",\"\",VLOOKUP(C86,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"Fee Details-TotalFees","index":10,"n_rows":59,"n_cols":23,"rows_kept":59,"cut":false,"hidden":false,"merged":[[3,0,7,0],[7,1,7,2],[20,1,21,1],[22,0,22,8],[4,7,4,8],[5,7,5,8],[7,7,7,8],[0,2,0,4],[0,1,1,1],[1,3,1,4],[8,2,9,2],[8,1,9,1],[8,4,9,4],[8,3,9,3],[5,4,5,5],[7,4,7,5],[6,4,6,8],[3,4,3,5],[4,4,4,5],[8,6,9,6],[8,8,9,8],[0,7,0,8],[1,7,1,8],[58,5,58,8],[58,0,58,3],[57,0,57,3],[57,5,57,8],[56,0,56,8],[24,7,24,8],[30,7,30,8],[23,7,23,8],[31,7,31,8],[37,7,37,8],[55,0,55,8],[49,7,49,8],[47,7,47,8],[51,0,54,6],[38,7,38,8],[40,7,40,8],[45,7,45,8],[43,7,43,8],[41,7,41,8],[53,7,53,8],[51,7,51,8]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",{"$f":"IF(DataEntry!I11=\"\",\"\",DataEntry!I11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H4,Suitability!D:F,3,TRUE)","v":{"$error":"#N/A"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",{"$f":"IF(DataEntry!C14=\"\",\"\",DataEntry!C14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V5:V7,W7:W8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees",null,"Total Fees*",{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},null,"Internal Fees^",null,null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.5},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":50000},{"$f":"IF(D11=\"\",\"\",D11*M11)","v":375},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10))))))","v":500},{"$f":"IF(D11=\"\",\"\",D11*J11)","v":59.999999999999993},{"$f":"IF(D11=\"\",\"\",VLOOKUP(A11,ModelList!$B$3:$AC$100,28,FALSE)*D11)","v":550},{"$f":"IF(D11=\"\",\"\",SUM(E11:H11))","v":1485},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.5},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE)))","v":7.4999999999999997E-3},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($N11=\"\",\"\",N11*$C11)","v":0},{"$f":"IF($N11=\"\",\"\",O11*$C11)","v":0.2},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0.5},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.3},30000,336,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10))))))","v":300},{"$f":"IF(D12=\"\",\"\",D12*J12)","v":36},{"$f":"IF(D12=\"\",\"\",VLOOKUP(A12,ModelList!$B$3:$AC$100,28,FALSE)*D12)","v":177},{"$f":"IF(D12=\"\",\"\",SUM(E12:H12))","v":849},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C12=\"\",\"\",C12)","v":0.3},{"$f":"IF(D12=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($N12=\"\",\"\",N12*$C12)","v":0},{"$f":"IF($N12=\"\",\"\",O12*$C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0.3},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"Income Allocator"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.2},20000,224,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10))))))","v":200},23.999999999999996,{"$f":"IF(D13=\"\",\"\",VLOOKUP(A13,ModelList!$B$3:$AC$100,28,FALSE)*D13)","v":158.00000000000003},606,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":0.15},0,0.03,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0.2},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":""},"","",{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10))))))","v":""},"",{"$f":"IF(D14=\"\",\"\",VLOOKUP(A14,ModelList!$B$3:$AC$100,28,FALSE)*D14)","v":""},"",{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(D14=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":""}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10))))))","v":""},"",{"$f":"IF(D15=\"\",\"\",VLOOKUP(A15,ModelList!$B$3:$AC$100,28,FALSE)*D15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$J$9)","v":""},null,{"$f":"IF(D16=\"\",\"\",SUM(E16:G16))","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,2,FALSE))","v":""},{"$f":"IF(C16=\"\",\"\",C16)","v":""},{"$f":"IF(C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[7,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*M17)","v":""},{"$f":"IF(D17=\"\",\"\",IF($F$10=\"Default\",E17,D17*$F$10))","v":""},{"$f":"IF(D17=\"\",\"\",D17*$J$9)","v":""},null,{"$f":"IF(D17=\"\",\"\",SUM(E17:G17))","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,2,FALSE))","v":""},{"$f":"IF(C17=\"\",\"\",C17)","v":""},{"$f":"IF(C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[8,null,null,"","","","",null,"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[9,null,null,"","","","",null,"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[10,null,null,"","","","",null,"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,935,1000,120,885,2940,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},"Risk Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Est. Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":9.3500000000000007E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":8.8500000000000002E-3},{"$f":"I21/$D$21","v":2.9399999999999999E-2},null,{"$f":"I29","v":31},{"$f":"'Performance Details'!L41","v":-9.0908002143464714E-2},{"$f":"'Performance Details'!L40","v":-7.2101367935183069E-2},{"$f":"H43","v":6.6286116257288086E-3},{"$f":"H45","v":2.4131718266583224E-2},{"$f":"H47","v":2.1852569513056697E-2},{"$f":"P22/-I27","v":0.24038114354961276},{"$f":"H51","v":0.4680582133927767},{"$f":"H53","v":0.16040895058840909},{"$f":"H55","v":0.15497265909525357},{"$f":"'Performance Details'!L39","v":4.0428366905279699E-2},{"$f":"'Performance Details'!J6","v":0},{"$f":"'Performance Details'!L6","v":0.23}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":321335.36509225122}]
[null,null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":4.8798807060687066E-2}]
[null,null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":24}]
[null,null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":31}]
[]
[null,null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":256048.46436077575}]
[null,null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":3.9121214164472784E-2}]
[null,null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652}]
[null,null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":30}]
[null,null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":38}]
[]
[null,null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,null,{"$f":"H25-H32","v":65286.900731475471}]
[]
[null,null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":6.6286116257288086E-3},{"$f":"'Performance Details'!M29","v":1.6455035296147891E-3}]
[null,null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2},{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2}]
[null,null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":2.1852569513056697E-2},{"$f":"'Performance Details'!M31","v":2.367579066772052E-2}]
[null,null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.18492735986207967},{"$f":"'Performance Details'!M36","v":0.27633958690643523}]
[null,null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.4680582133927767},{"$f":"'Performance Details'!M47","v":0.37489211647345533}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.16040895058840909},{"$f":"'Performance Details'!M49","v":0.2449640669805643}]
[null,null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.15497265909525357},{"$f":"'Performance Details'!M50","v":0.29812952534191473}]
["^Internal Fees: This is an ESTIMATE of the fees that would be paid based on the current quarter end allocation. Due to the nature of the investment models the internal fees will vary signficantly based on the current allocations. In general, when the models are in a \"lower risk\" allocation, the fees will be quite low. When fully invested, the fees will be higher. It should be noted that all returns are NET OF ALL FEES. Internal fees have declined 2-3 times over the past 20 years, meaning the historic results include fees which were significantly higher than they are today and going forward. The benchmark is a NO FEE allocation to low cost (less than 0.15% internal fees) passive index funds. This means you can compare the AFTER FEE results of both the SEM Model Portfolios and the index in terms of both overall returns and risk. In other words, the returns are AFTER paying ALL fees."]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"FeeDetails-Expanded","index":11,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":false,"merged":[[57,0,57,3],[57,5,57,7],[49,6,49,7],[51,0,54,5],[51,6,51,7],[53,6,53,7],[55,0,55,7],[56,0,56,3],[56,5,56,7],[47,6,47,7],[20,1,21,1],[23,6,23,7],[24,6,24,7],[30,6,30,7],[31,6,31,7],[37,6,37,7],[38,6,38,7],[40,6,40,7],[41,6,41,7],[43,6,43,7],[45,6,45,7],[22,0,22,7],[8,7,9,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,7],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",{"$f":"IF(DataEntry!I11=\"\",\"\",DataEntry!I11)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H4,Suitability!D:F,3,TRUE)","v":{"$error":"#N/A"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",{"$f":"IF(DataEntry!C14=\"\",\"\",DataEntry!C14)","v":""},null,"Axos Fee",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,1.1999999999999999E-3,"Unless an individual account is OVER $1M leave at 0.12%",null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Suggested Portfolio Type:",{"$f":"IF(AND(U8<5,H4=\"\"),\"\",IF(U8>5,VLOOKUP(U8,Suitability!$E$2:$F$35,2,FALSE),T4))","v":""},null,null,{"$f":"DataEntry!G7","v":"No"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees","Total Fees*"]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},null,null,null,null,null,null,null,null,"Min","Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.5},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":50000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":375},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10))))))","v":500},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":59.999999999999993},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":935},{"$f":"IF(A11=\"\",\"\",$J$7)","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.5},{"$f":"IF(C11=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE)))","v":7.4999999999999997E-3},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0.2,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0.5},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.3},{"$f":"IF(C12=\"\",\"\",C12*$H$1)","v":30000},336,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10))))))","v":300},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":36},672,{"$f":"IF(A12=\"\",\"\",$J$7)","v":1.1999999999999999E-3},null,{"$f":"IF(C12=\"\",\"\",C12)","v":0.3},{"$f":"IF(C12=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($M12=\"\",\"\",M12*$C12)","v":0},{"$f":"IF($M12=\"\",\"\",N12*$C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0.3},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"Income Allocator"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.2},20000,224,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10))))))","v":200},23.999999999999996,448,1.1999999999999999E-3,null,0.2,{"$f":"IF(C13=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":0.15},0,0.03,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0.2},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":""},"","",{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C14=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":""}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C15=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!R4=\"\",\"\",DataEntry!R4/100)","v":""},"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D16,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D16,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D16,IF(E16=0,0,D16*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C16=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B16,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,22,FALSE)*C16)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,23,FALSE)*C16)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,24,FALSE)*C16)","v":""}]
[{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!T4=\"\",\"\",DataEntry!T4/100)","v":""},"","",{"$f":"IF(D17=\"\",\"\",IF($F$10=\"Default\",E17,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D17,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D17,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D17,IF(E17=0,0,D17*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C17=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B17,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,22,FALSE)*C17)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,23,FALSE)*C17)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,24,FALSE)*C17)","v":""}]
[{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!V4=\"\",\"\",DataEntry!V4/100)","v":""},"","",{"$f":"IF(D18=\"\",\"\",IF($F$10=\"Default\",E18,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D18,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D18,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D18,IF(E18=0,0,D18*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C18=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B18,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,22,FALSE)*C18)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,23,FALSE)*C18)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,24,FALSE)*C18)","v":""}]
[{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!X4=\"\",\"\",DataEntry!X4/100)","v":""},"","",{"$f":"IF(D19=\"\",\"\",IF($F$10=\"Default\",E19,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D19,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D19,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D19,IF(E19=0,0,D19*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C19=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B19,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,22,FALSE)*C19)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,23,FALSE)*C19)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,24,FALSE)*C19)","v":""}]
[{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!Z4=\"\",\"\",DataEntry!Z4/100)","v":""},"","",{"$f":"IF(D20=\"\",\"\",IF($F$10=\"Default\",E20,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D20,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D20,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D20,IF(E20=0,0,D20*$F$10))))))","v":""},"","","",null,"",{"$f":"IF(C20=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B20,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,22,FALSE)*C20)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,23,FALSE)*C20)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,24,FALSE)*C20)","v":""}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,935,1000,120,2055,null,"Risk Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":9.3500000000000007E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":2.0549999999999999E-2},null,{"$f":"H29","v":31},{"$f":"'Performance Details'!L41","v":-9.0908002143464714E-2},{"$f":"'Performance Details'!L40","v":-7.2101367935183069E-2},{"$f":"G43","v":6.6286116257288086E-3},{"$f":"G45","v":2.4131718266583224E-2},{"$f":"G47","v":2.1852569513056697E-2},{"$f":"O22/-H27","v":0.24038114354961276},{"$f":"G51","v":0.4680582133927767},{"$f":"G53","v":0.16040895058840909},{"$f":"G55","v":0.15497265909525357},{"$f":"'Performance Details'!L39","v":4.0428366905279699E-2},{"$f":"'Performance Details'!J6","v":0},{"$f":"'Performance Details'!L6","v":0.23}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":321335.36509225122}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":4.8798807060687066E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":24}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":31}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":256048.46436077575}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":3.9121214164472784E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":30}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":38}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":65286.900731475471}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":6.6286116257288086E-3},{"$f":"'Performance Details'!M29","v":1.6455035296147891E-3}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2},{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":2.1852569513056697E-2},{"$f":"'Performance Details'!M31","v":2.367579066772052E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.18492735986207967},{"$f":"'Performance Details'!M36","v":0.27633958690643523}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.4680582133927767},{"$f":"'Performance Details'!M47","v":0.37489211647345533}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.16040895058840909},{"$f":"'Performance Details'!M49","v":0.2449640669805643}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.15497265909525357},{"$f":"'Performance Details'!M50","v":0.29812952534191473}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please adjust the portfolio allocation & management fee to match the above choices. SEM has provided the Financial Advisor a choice of fee options for the advisor portion of the client's fees. SEM's portion of the fees will remain the same based on the schedule below. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement or the Solicitor's Disclosure Statement other than the \"Shared Fee\" percentage. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current program.  I understand accounts may be closed to reallocate to the instructions above.  I understand new program(s) will be governed by my existing management agreement with Strategic Equity Management (SEM).  This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved.  I acknowledge receipt of SEM approved sales material describing my particular investment(s).\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"ENCORE Withdrawals","index":12,"n_rows":75,"n_cols":31,"rows_kept":75,"cut":false,"hidden":false,"merged":[[4,8,5,11],[40,12,40,16],[42,2,42,9],[42,12,42,15],[37,0,37,1],[37,2,37,4],[37,5,37,7],[37,8,37,9],[38,0,38,1],[38,2,38,4],[38,5,38,7],[38,8,38,9],[4,12,5,12],[6,8,6,9],[7,8,7,9],[34,2,34,4],[34,5,34,7],[34,8,34,9],[35,0,35,1],[35,2,35,4],[35,5,35,7],[35,8,35,9],[36,0,36,1],[36,2,36,4],[36,5,36,7],[36,8,36,9],[46,0,46,1],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,9],[47,0,47,1],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[43,0,43,1],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[45,0,45,1],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[44,0,44,1],[48,0,48,1],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,0,49,1],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[50,0,50,1],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,1],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[52,0,52,1],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,9],[53,0,53,1],[53,2,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[54,0,54,1],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[55,0,55,1],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[56,0,56,1],[56,2,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,9],[57,0,57,1],[57,2,57,3],[57,4,57,5],[57,6,57,7],[57,8,57,9],[58,0,58,1],[58,2,58,3],[58,4,58,5],[58,6,58,7],[58,8,58,9],[59,0,59,1],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,9],[60,0,60,1],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[61,0,61,1],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[62,0,62,1],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[63,0,63,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[33,0,33,12],[33,13,33,16],[74,0,74,1],[74,2,74,3],[74,4,74,5],[74,6,74,7],[74,8,74,9],[40,2,40,9],[72,0,72,1],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,1],[73,2,73,3],[73,4,73,5],[73,6,73,7],[73,8,73,9],[70,0,70,1],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[71,0,71,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo IRAs"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM CUSTOM Portfolio Report"]
[null,null,null,null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(U46:U75)","v":43465}]
[]
["Comparative Performance",null,null,null,null,null,null,null,"W/D % based on Initial or 'Current' Value?:",null,null,null,{"$f":"IF(DataEntry!D23=\"\",\"\",DataEntry!D23)","v":"Initial"},null,null,null,"SEM CUSTOM Portfolio  vs. Benchmark"]
["Hypothetical Value & Income of $ Invested at time 0 with return sequence of 2008-2018"]
[{"$f":"CONCATENATE(\"Model 1 Alloc: \",'Fee Details-TotalFees'!A11)","v":"Model 1 Alloc: DIA"},{"$f":"CONCATENATE(\"Model 2 Alloc: \",'Fee Details-TotalFees'!A12)","v":"Model 2 Alloc: TB"},{"$f":"CONCATENATE(\"Model 3 Alloc: \",'Fee Details-TotalFees'!A13)","v":"Model 3 Alloc: INA"},{"$f":"CONCATENATE(\"Model 4 Alloc: \",'Fee Details-TotalFees'!A14)","v":"Model 4 Alloc: "},{"$f":"CONCATENATE(\"Model 5 Alloc: \",'Fee Details-TotalFees'!A15)","v":"Model 5 Alloc: "},"SEM Fee %","Advisor Fee %","Stable Value APY%","Initial Value",null,null,null,"Starting w/d Amt","Initial W/D Rate","Assumed Inflation Rate","Est. Reqd Return (15 Yrs)","Est. Reqd Return (30 Yrs)"]
[{"$f":"'Fee Details-TotalFees'!C11","v":0.5},{"$f":"'Fee Details-TotalFees'!C12","v":0.3},{"$f":"'Fee Details-TotalFees'!C13","v":0.2},{"$f":"'Fee Details-TotalFees'!C14","v":""},{"$f":"'Fee Details-TotalFees'!C15","v":""},{"$f":"'Fee Details-TotalFees'!E22","v":9.3500000000000007E-3},{"$f":"'Fee Details-TotalFees'!F22","v":0.01},{"$f":"IF(DataEntry!F24=\"\",\"\",DataEntry!F24)","v":4.4999999999999998E-2},{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,500000,{"$f":"IF(DataEntry!D24=\"\",\"\",DataEntry!D24)","v":75000},{"$f":"M8/I8","v":0.75},{"$f":"IF(DataEntry!G24=\"\",\"\",DataEntry!G24)","v":0},{"$f":"IRR(T44:T60)","v":0.7498301275626762},{"$f":"IRR(T44:T75)","v":0.74999996163633509}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"},null,null,null,null,null,null,null,null,null,null,null,null,"% of Rolling Periods above Required Return (30 Years)"]
[null,null,"Ending Value",null,null,"Total Income",null,null,"Total Value",null,null,null,"Anlzd Return","1 Yr.","3 Yr.","5 Yr.","10 Yr."]
["SEM Portfolio",null,{"$f":"M75","v":0},null,null,{"$f":"SUM(C46:D75)","v":105397.03910990787},null,null,{"$f":"F36+C36","v":105397.03910990787},null,null,null,{"$f":"(I36/$I$8)^(1/30)-1","v":1.7536811630238791E-3},{"$f":"COUNTIF('Custom Data'!AN$7:AN$560,\">\"&$Q8)/COUNTA('Custom Data'!AN$7:AN$560)","v":0},{"$f":"COUNTIF('Custom Data'!AP$7:AP$560,\">\"&$Q$8)/COUNTA('Custom Data'!AP$7:AP$560)","v":0},{"$f":"COUNTIF('Custom Data'!AR$7:AR$560,\">\"&$Q$8)/COUNTA('Custom Data'!AR$7:AR$560)","v":0},{"$f":"COUNTIF('Custom Data'!AT$7:AT$560,\">\"&$Q$8)/COUNTA('Custom Data'!AT$7:AT$560)","v":0},null,null,null,null,null,null,{"$f":"MAX(AA44:AA75)","v":105397.03910990787},{"$f":"VLOOKUP(X36,$AA$44:$AE$75,5,FALSE)","v":2}]
["Benchmark",null,{"$f":"N75","v":0},null,null,{"$f":"SUM(E46:F75)","v":85372.249500726655},null,null,{"$f":"F37+C37","v":85372.249500726655},null,null,null,{"$f":"(I37/$I$8)^(1/30)-1","v":-5.2577654870793467E-3},{"$f":"COUNTIF('Custom Data'!BY$7:BY$560,\">\"&$Q$8)/COUNTA('Custom Data'!BY$7:BY$560)","v":0},{"$f":"COUNTIF('Custom Data'!CA$7:CA$560,\">\"&$Q$8)/COUNTA('Custom Data'!CA$7:CA$560)","v":0},{"$f":"COUNTIF('Custom Data'!CC$7:CC$560,\">\"&$Q$8)/COUNTA('Custom Data'!CC$7:CC$560)","v":0},{"$f":"COUNTIF('Custom Data'!CE$7:CE$560,\">\"&$Q$8)/COUNTA('Custom Data'!CE$7:CE$560)","v":0},null,null,null,null,null,null,{"$f":"MAX(AB44:AB75)","v":160372.24950072664},{"$f":"VLOOKUP(X37,$AB$44:$AE$75,4,FALSE)","v":3}]
["S&P 500",null,{"$f":"O75","v":0},null,null,{"$f":"SUM(G46:H75)","v":63005.275294300736},null,null,{"$f":"F38+C38","v":63005.275294300736},null,null,null,{"$f":"(I38/$I$8)^(1/30)-1","v":-1.5280441905114572E-2},{"$f":"COUNTIF('Custom Data'!DJ$7:DJ$560,\">\"&$Q$8)/COUNTA('Custom Data'!DJ$7:DJ$560)","v":0},{"$f":"COUNTIF('Custom Data'!DL$7:DL$560,\">\"&$Q$8)/COUNTA('Custom Data'!DL$7:DL$560)","v":0},{"$f":"COUNTIF('Custom Data'!DN$7:DN$560,\">\"&$Q$8)/COUNTA('Custom Data'!DN$7:DN$560)","v":0},{"$f":"COUNTIF('Custom Data'!DP$7:DP$560,\">\"&$Q$8)/COUNTA('Custom Data'!DP$7:DP$560)","v":0},null,null,null,null,null,null,{"$f":"MAX(AC44:AC75)","v":75000},{"$f":"VLOOKUP(X38,$AC$44:$AE$75,3,FALSE)","v":1},null,{"$f":"M75-(2*AA41)","v":-11099.42933457553},{"$f":"N75-(2*AB41)","v":-3787.4100157464572},{"$f":"O75-(2*AC41)","v":-4379.854194917335},{"$f":"P75-(2*AD41)","v":-10771.876964268267}]
["Stable Value",null,{"$f":"P75","v":0},null,null,{"$f":"SUM(I46:J75)","v":104500},null,null,{"$f":"F39+C39","v":104500},null,null,null,{"$f":"(I39/$I$8)^(1/30)-1","v":1.4683064217415609E-3},{"$f":"IF(H8<Q8,0,1)","v":0},{"$f":"N39","v":0},{"$f":"N39","v":0},{"$f":"N39","v":0},null,null,null,null,null,null,{"$f":"MAX(AD44:AD75)","v":104500},{"$f":"VLOOKUP(X39,$AD$44:$AE$75,2,FALSE)","v":2}]
[]
["Benchmark:",null,"Passive blend with no fees of a portfolio designed to meet SEM's allocation targets.",null,null,null,null,null,null,null,null,null,"Estimated required returns are the zero volatility annualized returns necessary to not run out of money over the given time.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"STDEV(M46:M75)","v":5549.7146672877652},{"$f":"STDEV(N46:N75)","v":1893.7050078732286},{"$f":"STDEV(O46:O75)","v":2189.9270974586675},{"$f":"STDEV(P46:P75)","v":5385.9384821341337}]
[]
[null,null,"Income Withdrawal",null,null,null,null,null,null,null,null,null,"Ending Value",null,null,null,null,null,null,"Cash Flows",null,null,null,null,null,null,"Cummulative Income"]
["Year",null,"SEM",null,"Benchmark",null,"S&P 500",null,"Stable Value",null,null,null,"SEM","Benchmark","S&P 500","Stable Value",null,null,"Income Target",{"$f":"-I8","v":-100000},null,"SEM","Benchmark","S&P 500","CD",0,0,{"$f":"AA44","v":0},{"$f":"AA44","v":0},{"$f":"AC44","v":0},0]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I8","v":100000},{"$f":"I8","v":100000},{"$f":"I8","v":100000},{"$f":"I8","v":100000}]
[1,null,{"$f":"IF($M$5=\"initial\",$M$8,$I8*$N$8)","v":75000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":75000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":75000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":75000},null,{"$f":"A46","v":1},null,{"$f":"I8*(1+V46)-C46","v":30397.03910990787},{"$f":"I8*(1+W46)-E46","v":10372.249500726655},{"$f":"I8*(1+X46)-G46","v":-11994.724705699264},{"$f":"I8*(1+Y46)-I46","v":29500},null,null,{"$f":"M8","v":75000},{"$f":"S46","v":75000},39813,{"$f":"'Performance Details'!G36","v":5.3970391099078752E-2},{"$f":"'Performance Details'!H36","v":-0.1462775049927334},{"$f":"'Performance Details'!I36","v":-0.36994724705699267},{"$f":"H8","v":4.4999999999999998E-2},{"$f":"A46","v":1},{"$f":"C46","v":75000},{"$f":"E46","v":75000},{"$f":"G46","v":75000},{"$f":"I46","v":75000},{"$f":"Z46","v":1}]
[2,null,{"$f":"IF(M46<($M$8*(1+$O$8)^A46),M46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),M46*$N$8))","v":30397.03910990787},null,{"$f":"IF(N46<($M$8*(1+$O$8)^A46),N46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),N46*$N$8))","v":10372.249500726655},null,{"$f":"IF(O46<($M$8*(1+$O$8)^$A46),O46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),O46*$N$8))","v":-11994.724705699264},null,{"$f":"IF(P46<($M$8*(1+$O$8)^$A46),P46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),P46*$N$8))","v":29500},null,{"$f":"A47","v":2},null,{"$f":"IF(M46<=C47,C47-C47,M46*(1+V47)-C47)","v":0},{"$f":"IF(N46<=E47,E47-E47,N46*(1+W47)-E47)","v":0},{"$f":"IF(O46<=G47,G47-G47,O46*(1+X47)-G47)","v":0},{"$f":"IF(P46<=I47,I47-I47,P46*(1+Y47)-I47)","v":0},null,null,{"$f":"S46*(1+$O$8)","v":75000},{"$f":"S47","v":75000},40178,{"$f":"'Performance Details'!G37","v":0.28109351130752125},{"$f":"'Performance Details'!H37","v":0.21502610314923909},{"$f":"'Performance Details'!I37","v":0.26447407985306426},{"$f":"Y46","v":4.4999999999999998E-2},{"$f":"A47","v":2},{"$f":"AA46+C47","v":105397.03910990787},{"$f":"AB46+E46","v":150000},{"$f":"AC46+G47","v":63005.275294300736},{"$f":"AD46+I47","v":104500},{"$f":"Z47","v":2}]
[3,null,0,null,0,null,0,null,0,null,3,null,{"$f":"IF(M47<=C48,C48-C48,M47*(1+V48)-C48)","v":0},0,{"$f":"IF(O47<=G48,G48-G48,O47*(1+X48)-G48)","v":0},{"$f":"IF(P47<=I48,I48-I48,P47*(1+Y48)-I48)","v":0},null,null,{"$f":"S47*(1+$O$8)","v":75000},75000,40543,{"$f":"'Performance Details'!G38","v":5.5970138955922843E-2},{"$f":"'Performance Details'!H38","v":9.4480154132545291E-2},{"$f":"'Performance Details'!I38","v":0.15051492865905569},{"$f":"Y47","v":4.4999999999999998E-2},3,{"$f":"AA47+C48","v":105397.03910990787},{"$f":"AB47+E47","v":160372.24950072664},{"$f":"AC47+G48","v":63005.275294300736},{"$f":"AD47+I48","v":104500},3]
[4,null,0,null,0,null,0,null,0,null,4,null,0,0,0,0,null,null,75000,75000,40908,{"$f":"'Performance Details'!G39","v":-6.1717918845689557E-3},{"$f":"'Performance Details'!H39","v":2.2458683864224005E-2},{"$f":"'Performance Details'!I39","v":2.1177466605249551E-2},4.4999999999999998E-2,4,105397.03910990787,160372.24950072664,63005.275294300736,104500,4]
[5,null,0,null,0,null,0,null,0,null,5,null,0,0,0,0,null,null,75000,75000,41274,{"$f":"'Performance Details'!G40","v":6.4882065028568192E-2},{"$f":"'Performance Details'!H40","v":8.753800897097519E-2},{"$f":"'Performance Details'!I40","v":0.15981145679387487},4.4999999999999998E-2,5,105397.03910990787,160372.24950072664,63005.275294300736,104500,5]
[6,null,0,null,0,null,0,null,0,null,6,null,0,0,0,0,null,null,75000,75000,41639,{"$f":"'Performance Details'!G41","v":3.4612832979664443E-2},{"$f":"'Performance Details'!H41","v":3.3026914598129009E-2},{"$f":"'Performance Details'!I41","v":0.32408177769430768},4.4999999999999998E-2,6,105397.03910990787,160372.24950072664,63005.275294300736,104500,6]
[7,null,0,null,0,null,0,null,0,null,7,null,0,{"$f":"IF(N51<=E52,E52-E52,N51*(1+W52)-E52)","v":0},0,0,null,null,75000,75000,42004,{"$f":"'Performance Details'!G42","v":1.8932622976455704E-2},{"$f":"'Performance Details'!H42","v":2.6835036555722835E-2},{"$f":"'Performance Details'!I42","v":0.13689675853240946},4.4999999999999998E-2,7,105397.03910990787,160372.24950072664,63005.275294300736,104500,7]
[8,null,0,null,0,null,0,null,0,null,8,null,0,0,0,0,null,null,75000,75000,42369,{"$f":"'Performance Details'!G43","v":-2.8288180459533963E-2},{"$f":"'Performance Details'!H43","v":-2.0532980298950898E-2},{"$f":"'Performance Details'!I43","v":1.4075449620786218E-2},4.4999999999999998E-2,8,105397.03910990787,160372.24950072664,63005.275294300736,104500,8]
[9,null,0,null,0,null,0,null,0,null,9,null,0,0,0,0,null,null,75000,75000,42735,{"$f":"'Performance Details'!G44","v":7.0723766855913528E-2},{"$f":"'Performance Details'!H44","v":6.1840568302778287E-2},{"$f":"'Performance Details'!I44","v":0.11981280695934715},4.4999999999999998E-2,9,105397.03910990787,160372.24950072664,63005.275294300736,104500,9]
[10,null,0,null,0,null,0,null,0,null,10,null,0,0,0,0,null,null,75000,75000,43100,{"$f":"'Performance Details'!G48","v":7.763884121841591E-2},{"$f":"'Performance Details'!H48","v":5.4527928408585558E-2},{"$f":"'Performance Details'!I48","v":0.18402027688815381},4.4999999999999998E-2,10,105397.03910990787,160372.24950072664,63005.275294300736,104500,10]
[11,null,0,null,0,null,0,null,0,null,11,null,0,0,0,0,null,null,75000,75000,43465,{"$f":"'Performance Details'!G51","v":6.8823290421333949E-2},{"$f":"'Performance Details'!H51","v":7.9940020790834287E-2},{"$f":"'Performance Details'!I51","v":0.26271305651151744},4.4999999999999998E-2,11,105397.03910990787,160372.24950072664,63005.275294300736,104500,11]
[12,null,0,null,0,null,0,null,0,null,12,null,0,0,0,0,null,null,75000,75000,{"$f":"U46","v":39813},{"$f":"V46","v":5.3970391099078752E-2},{"$f":"W46","v":-0.1462775049927334},-0.36994724705699267,4.4999999999999998E-2,12,105397.03910990787,160372.24950072664,63005.275294300736,104500,12]
[13,null,0,null,0,null,0,null,0,null,13,null,0,0,0,0,null,null,75000,75000,{"$f":"U47","v":40178},0.28109351130752125,0.21502610314923909,0.26447407985306426,4.4999999999999998E-2,13,105397.03910990787,160372.24950072664,63005.275294300736,104500,13]
[14,null,0,null,0,null,0,null,0,null,14,null,0,0,0,0,null,null,75000,75000,40543,5.5970138955922843E-2,9.4480154132545291E-2,0.15051492865905569,4.4999999999999998E-2,14,105397.03910990787,160372.24950072664,63005.275294300736,104500,14]
[15,null,0,null,0,null,0,null,0,null,15,null,0,0,0,0,null,null,75000,75000,40908,-6.1717918845689557E-3,2.2458683864224005E-2,2.1177466605249551E-2,4.4999999999999998E-2,15,105397.03910990787,160372.24950072664,63005.275294300736,104500,15]
[16,null,0,null,0,null,0,null,0,null,16,null,0,0,0,0,null,null,75000,75000,41274,6.4882065028568192E-2,8.753800897097519E-2,0.15981145679387487,4.4999999999999998E-2,16,105397.03910990787,160372.24950072664,63005.275294300736,104500,16]
[17,null,0,null,0,null,0,null,0,null,17,null,0,0,0,0,null,null,75000,75000,41639,3.4612832979664443E-2,3.3026914598129009E-2,0.32408177769430768,4.4999999999999998E-2,17,105397.03910990787,160372.24950072664,63005.275294300736,104500,17]
[18,null,0,null,0,null,0,null,0,null,18,null,0,0,0,0,null,null,75000,75000,42004,1.8932622976455704E-2,2.6835036555722835E-2,0.13689675853240946,4.4999999999999998E-2,18,105397.03910990787,160372.24950072664,63005.275294300736,104500,18]
[19,null,0,null,0,null,0,null,{"$f":"IF(P63<($M$8*(1+$O$8)^A63),P63,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A63),P63*$N$8))","v":0},null,19,null,0,0,0,0,null,null,75000,75000,42369,-2.8288180459533963E-2,-2.0532980298950898E-2,1.4075449620786218E-2,4.4999999999999998E-2,19,105397.03910990787,160372.24950072664,63005.275294300736,104500,19]
[20,null,0,null,0,null,0,null,0,null,20,null,0,0,0,0,null,null,75000,75000,42735,7.0723766855913528E-2,6.1840568302778287E-2,0.11981280695934715,4.4999999999999998E-2,20,105397.03910990787,160372.24950072664,63005.275294300736,104500,20]
[21,null,0,null,0,null,0,null,0,null,21,null,0,0,0,0,null,null,75000,75000,43100,7.763884121841591E-2,5.4527928408585558E-2,0.18402027688815381,4.4999999999999998E-2,21,105397.03910990787,160372.24950072664,63005.275294300736,104500,21]
[22,null,0,null,0,null,0,null,0,null,22,null,0,0,0,0,null,null,75000,75000,43465,6.8823290421333949E-2,7.9940020790834287E-2,0.26271305651151744,4.4999999999999998E-2,22,105397.03910990787,160372.24950072664,63005.275294300736,104500,22]
[23,null,0,null,0,null,0,null,0,null,23,null,0,0,0,0,null,null,75000,75000,39813,5.3970391099078752E-2,-0.1462775049927334,-0.36994724705699267,4.4999999999999998E-2,23,105397.03910990787,160372.24950072664,63005.275294300736,104500,23]
[24,null,0,null,0,null,0,null,0,null,24,null,0,0,0,0,null,null,75000,75000,40178,0.28109351130752125,0.21502610314923909,0.26447407985306426,4.4999999999999998E-2,24,105397.03910990787,160372.24950072664,63005.275294300736,104500,24]
[25,null,0,null,0,null,0,null,0,null,25,null,0,0,0,0,null,null,75000,75000,40543,5.5970138955922843E-2,9.4480154132545291E-2,0.15051492865905569,4.4999999999999998E-2,25,105397.03910990787,160372.24950072664,63005.275294300736,104500,25]
[26,null,0,null,0,null,0,null,0,null,26,null,0,0,0,0,null,null,75000,75000,40908,-6.1717918845689557E-3,2.2458683864224005E-2,2.1177466605249551E-2,4.4999999999999998E-2,26,105397.03910990787,160372.24950072664,63005.275294300736,104500,26]
[27,null,0,null,0,null,0,null,0,null,27,null,0,0,0,0,null,null,75000,75000,41274,6.4882065028568192E-2,8.753800897097519E-2,0.15981145679387487,4.4999999999999998E-2,27,105397.03910990787,160372.24950072664,63005.275294300736,104500,27]
[28,null,0,null,0,null,0,null,0,null,28,null,0,0,0,0,null,null,75000,75000,41639,3.4612832979664443E-2,3.3026914598129009E-2,0.32408177769430768,4.4999999999999998E-2,28,105397.03910990787,160372.24950072664,63005.275294300736,104500,28]
[29,null,0,null,0,null,0,null,0,null,29,null,0,0,0,0,null,null,75000,75000,42004,1.8932622976455704E-2,2.6835036555722835E-2,0.13689675853240946,4.4999999999999998E-2,29,105397.03910990787,160372.24950072664,63005.275294300736,104500,29]
[30,null,0,null,0,null,0,null,0,null,30,null,0,0,0,0,null,null,75000,75000,42369,-2.8288180459533963E-2,-2.0532980298950898E-2,1.4075449620786218E-2,4.4999999999999998E-2,30,105397.03910990787,160372.24950072664,63005.275294300736,104500,30]

{"sheet":"Cambridge Proposal","index":13,"n_rows":34,"n_cols":20,"rows_kept":34,"cut":false,"hidden":true,"merged":[[33,0,33,3],[33,5,33,7],[8,6,8,7],[10,6,10,7],[6,6,6,7],[31,0,31,7],[32,0,32,3],[32,5,32,7],[13,0,13,5],[28,2,28,4],[28,5,28,7],[29,2,29,4],[29,5,29,7],[30,2,30,4],[30,5,30,7],[20,0,20,7],[24,0,24,7],[26,2,26,4],[26,5,26,7],[27,2,27,4],[27,5,27,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[2,0,2,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,"Household Assets:",{"$f":"DataEntry!E5","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.5},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.3},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"INA"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":""},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":""},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks /\",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 30% Stocks /70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.5},"SEM Min.",{"$f":"'Performance Details'!J6","v":0},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"Modeled Risk Level*",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.5},"Bmrk",{"$f":"'Performance Details'!M42/100","v":0.3},"Up%",{"$f":"'Performance Details'!M49","v":0.2449640669805643},{"$f":"'Performance Details'!L49","v":0.16040895058840909},"Return",{"$f":"'Performance Details'!M30","v":2.2257515489758628E-2},{"$f":"'Performance Details'!L30","v":2.4131718266583224E-2}]
[null,null,null,null,null,null,{"$f":"'Fee Details'!H27","v":-9.0908002143464714E-2},{"$f":"'Fee Details'!H34","v":-0.17657766930832652},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.24},"Down%",{"$f":"-'Performance Details'!M50","v":-0.29812952534191473},{"$f":"-'Performance Details'!L50","v":-0.15497265909525357},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652},{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"Riskalyze Score",null,null,null,null,"SEM Max",{"$f":"IF('Performance Details'!L6<M6,M6+0.05,'Performance Details'!L6)","v":0.28999999999999998}]
[null,null,null,null,null,null,{"$f":"'Fee Details'!H29","v":31},{"$f":"'Fee Details'!H36","v":38}]
[null,null,null,null,null,null,"Modeled Upside Capture*"]
[null,null,null,null,null,null,{"$f":"'Fee Details'!G53","v":0.16040895058840909},{"$f":"'Fee Details'!H53","v":0.2449640669805643}]
[null,null,null,null,null,null,"Modeled Downside Capture*"]
[null,null,null,null,null,null,{"$f":"'Fee Details'!G55","v":0.15497265909525357},{"$f":"'Fee Details'!H55","v":0.29812952534191473}]
[]
["Suitability Information"]
["Risk Tolerance:",{"$f":"DataEntry!E11","v":0},"Time Horizon:",{"$f":"DataEntry!E10","v":0},"Investor Type:",{"$f":"DataEntry!E9","v":0}]
["Objective:",{"$f":"DataEntry!E12","v":0}]
[]
["Fee Breakdown",null,"Total Fee %",{"$f":"'Fee Details'!$H$22","v":2.0549999999999999E-2},"Total Fee $",{"$f":"'Fee Details'!$H$21","v":2055}]
["SEM Fee %:",{"$f":"'Fee Details'!E22","v":9.3500000000000007E-3},"Advisor Fee%:",{"$f":"'Fee Details'!$F$22","v":0.01},"Axos Fee %:",{"$f":"'Fee Details'!G22","v":1.1999999999999999E-3}]
["SEM Fee $:",{"$f":"'Fee Details'!E21","v":935},"Advisor Fee $:",{"$f":"'Fee Details'!$F$21","v":1000},"Axos Fee $:",{"$f":"'Fee Details'!G21","v":120}]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"50% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"50% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"0% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
[{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Investment Model Summary:\")","v":"Moderate [50/50] Investment Model Summary:"}]
["Model / Alloc.","Modeled Risk*","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J27=\"\",\"\",CONCATENATE(J27,\": \",(K27*100),\"%\"))","v":"DIA: 50%"},{"$f":"M27","v":-0.13700000000000001},{"$f":"IF($A27=\"\",\"\",VLOOKUP($J27,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A27=\"\",\"\",VLOOKUP($J27,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"DIA"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.5},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33400000000000002},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
[{"$f":"IF(J28=\"\",\"\",CONCATENATE(J28,\": \",(K28*100),\"%\"))","v":"TB: 30%"},{"$f":"M28","v":-0.13},{"$f":"IF($A28=\"\",\"\",VLOOKUP($J28,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A28=\"\",\"\",VLOOKUP($J28,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"TB"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.3},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
["INA: 20%",{"$f":"M29","v":-0.11600000000000001},{"$f":"IF($A29=\"\",\"\",VLOOKUP($J29,ModelList!$B:$AB,26,FALSE))","v":"SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon."},null,null,{"$f":"IF($A29=\"\",\"\",VLOOKUP($J29,ModelList!$B:$AB,27,FALSE))","v":"INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"INA"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.2},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.5000000000000003E-2},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.11600000000000001},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.30199999999999999},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.1000000000000001E-2},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-2.5999999999999999E-2}]
["",{"$f":"IF(J30=\"\",\"\",CONCATENATE((L30*100),\"%\",\" / \",(M30*100),\"%\"))","v":""},{"$f":"IF($A30=\"\",\"\",VLOOKUP($J30,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A30=\"\",\"\",VLOOKUP($J30,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":""},{"$f":"R2","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["","",{"$f":"IF($A31=\"\",\"\",VLOOKUP($J31,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A31=\"\",\"\",VLOOKUP($J31,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Calculations are based on the investment amount and household assets entered. Any changes in those amounts could result in different fees. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. *Modeled Risk levels, Riskalyze scores, and other risk measurements are based on actual results using proprietary formulas to estimate the possible future risk levels. As with all risk models, future results could exceed indicated risk levels. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Disclaimer-Cambridge","index":14,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":true,"merged":[[59,4,59,7],[0,9,1,9],[53,1,53,7],[55,4,55,7],[56,4,56,7],[57,4,57,7],[58,4,58,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.CONCAT(\"Custom Benchmark Description: based on the SEM portfolio\")","v":"Custom Benchmark Description: based on the SEM portfolio"}]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.24},{"$f":"IF(C56=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C56,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B56=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B56=\"Morningstar Stock Allocation\",1-D56,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.76},{"$f":"IF(B56=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C57=\"\",\"\",VLOOKUP(C57,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C58=\"\",\"\",VLOOKUP(C58,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C59=\"\",\"\",VLOOKUP(C59,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C60=\"\",\"\",VLOOKUP(C60,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"PortfolioSummary-5 Year","index":15,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":true,"merged":[[37,0,40,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[36,2,36,4],[36,5,36,7],[26,0,26,7],[30,0,30,7],[32,2,32,4],[32,5,32,7],[33,2,33,4],[33,5,33,7],[22,6,25,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[6,6,6,7],[8,6,8,7],[10,6,10,7],[17,0,17,4],[17,5,17,7],[18,6,18,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,null,null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.5},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.3},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"INA"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":""},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":""},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.5},"SEM Min.",{"$f":"'Performance Details'!J6","v":0},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"1 Year Annualized Ret",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.5},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.3},"Up%",{"$f":"'Performance Details'!M49","v":0.2449640669805643},{"$f":"'Performance Details'!L49","v":0.16040895058840909},"Return",{"$f":"'Performance Details-5 Year'!M29","v":1.8001763556374284E-2},{"$f":"'Performance Details-5 Year'!L29","v":2.0104463562794939E-2}]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L27","v":-2.6681962312115837E-2},{"$f":"'Performance Details-5 Year'!M27","v":-3.6346723499780076E-2},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.24},"Down%",{"$f":"-'Performance Details'!M50","v":-0.29812952534191473},{"$f":"-'Performance Details'!L50","v":-0.15497265909525357},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.17657766930832652},{"$f":"MIN('Performance Details'!L40:L41)","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"3 Year Annualized Ret",null,null,null,null,"SEM Max",{"$f":"IF('Performance Details'!L6<M6,M6+0.05,'Performance Details'!L6)","v":0.28999999999999998}]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L28","v":1.2700127111046067E-2},{"$f":"'Performance Details-5 Year'!M28","v":3.0357135931728507E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L29","v":2.0104463562794939E-2},{"$f":"'Performance Details-5 Year'!M29","v":1.8001763556374284E-2}]
[null,null,null,null,null,null,"Estimated Risk"]
[null,null,null,null,null,null,{"$f":"'Fee Details-5 Year'!H27","v":-9.0908002143464714E-2},{"$f":"'Fee Details-5 Year'!H34","v":-0.17657766930832652}]
[]
[]
[]
[]
[]
[{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks /\",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 30% Stocks /70 % Bonds (w/no fees). For more info please see the DISCLAIMER"},null,null,null,null,{"$f":"_xlfn.CONCAT(\"SEM Risk Score: Tolerisk = \",DataEntry!C19,\" | Riskalyze = \",DataEntry!D19)","v":"SEM Risk Score: Tolerisk = 24 | Riskalyze = 31"}]
[null,null,null,null,null,null,"Dollars at Risk"]
[null,null,null,null,null,null,"SEM Portfolio",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-9090.800214346471}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-17657.766930832651}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34617.66189123645}]
[null,null,null,null,null,null,"Potential loss based on historical results multiplied by the estimated investment amount. Actual results may vary. For more see the disclaimer."]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"50% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"50% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"0% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
[{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Investment Model Summary:\")","v":"Moderate [50/50] Investment Model Summary:"}]
["Model / Alloc.","Return / Risk","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%\"))","v":"DIA: 50%"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((L33*100),\"%\",\" / \",(M33*100),\"%\"))","v":"3.7% / -13.7%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"DIA"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.5},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33400000000000002},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%\"))","v":"TB: 30%"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((L34*100),\"%\",\" / \",(M34*100),\"%\"))","v":"3.7% / -13%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"TB"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.3},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.6999999999999998E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
["INA: 20%","3.5% / -11.6%",{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"INA"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.5000000000000003E-2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.11600000000000001},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.30199999999999999},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.1000000000000001E-2},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-2.5999999999999999E-2}]
["","",{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":""},{"$f":"R2","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["","",{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations show a standardized blend of SEM's models used in client accounts during the indicated period. Unless otherwise stated \"Return\" refers to the 5 year annualized return. The next page includes a more detailed disclaimer of the limitations & risks of this data.\n\n"]

{"sheet":"Fee Details-5 Year","index":16,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":true,"merged":[[56,0,56,3],[56,5,56,7],[57,0,57,3],[57,5,57,7],[47,6,47,7],[49,6,49,7],[51,0,54,5],[51,6,51,7],[53,6,53,7],[55,0,55,7],[45,6,45,7],[20,1,21,1],[22,0,22,7],[23,6,23,7],[24,6,24,7],[30,6,30,7],[31,6,31,7],[37,6,37,7],[38,6,38,7],[40,6,40,7],[41,6,41,7],[43,6,43,7],[8,7,9,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q2"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo IRAs"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo IRAs SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(#REF!,Suitability!D:F,3,TRUE)","v":{"$error":"#REF!"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Allocation Portfolio Components:\")","v":"Moderate [50/50] Allocation Portfolio Components:"},"% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees","Total Fees*",{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",DataEntry!F4/100))))","v":0.01},null,null,null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.5},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":50000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":375},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF(E11=0,0,D11*$F$10)))))","v":500},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":59.999999999999993},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":935},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.5},{"$f":"IF(C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE))","v":7.4999999999999997E-3},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0.2,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0.5},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.3},30000,336,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF(E12=0,0,D12*$F$10)))))","v":300},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":36},672,{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.3,{"$f":"IF(C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE))","v":1.12E-2},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0},0,0,{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0.3},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"Income Allocator"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.2},20000,224,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF(E13=0,0,D13*$F$10)))))","v":200},{"$f":"IF(D13=\"\",\"\",D13*I13)","v":23.999999999999996},448,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE))","v":1.12E-2},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":0.15},0,0.03,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0.2},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":""},"","",{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF(E14=0,0,D14*$F$10)))))","v":""},{"$f":"IF(D14=\"\",\"\",D14*I14)","v":""},"",{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":""},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":""}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF(E15=0,0,D15*$F$10)))))","v":""},{"$f":"IF(D15=\"\",\"\",D15*I15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$I$9)","v":""},"",{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[7,null,null,"","","",{"$f":"IF(D17=\"\",\"\",D17*$I$9)","v":""},"",{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[8,null,null,"","","",{"$f":"IF(D18=\"\",\"\",D18*$I$9)","v":""},"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[9,null,null,"","","",{"$f":"IF(D19=\"\",\"\",D19*$I$9)","v":""},"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[10,null,null,"","","",{"$f":"IF(D20=\"\",\"\",D20*$I$9)","v":""},"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,935,1000,120,2055,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":9.3500000000000007E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":2.0549999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L6","v":0.23}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!Q23","v":112881.75862812222}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details-5 Year'!$L$29","v":2.0104463562794939E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"'Fee Details'!H27","v":-9.0908002143464714E-2}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Fee Details'!H28","v":24}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Fee Details'!H29","v":31}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!R23","v":114354.58580000725}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details-5 Year'!$M$29","v":1.8001763556374284E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"'Fee Details'!H34","v":-0.17657766930832652}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Fee Details'!H35","v":30}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Fee Details'!H36","v":38}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":-1472.8271718850301}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"1 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$27","v":-2.6681962312115837E-2},{"$f":"'Performance Details-5 Year'!$M$27","v":-3.6346723499780076E-2}]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$28","v":1.2700127111046067E-2},{"$f":"'Performance Details-5 Year'!$M$28","v":3.0357135931728507E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$29","v":2.0104463562794939E-2},{"$f":"'Performance Details-5 Year'!$M$29","v":1.8001763556374284E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$33","v":0.11802786513096387},{"$f":"'Performance Details-5 Year'!$M$33","v":0.28769128548605205}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$44","v":-2.0220840156911276E-2},{"$f":"'Performance Details-5 Year'!$M$44","v":-0.11245154520262807}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations show a standardized blend of SEM's investment models used in client accounts during the indicated period. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$46","v":0.13819037785258342},{"$f":"'Performance Details-5 Year'!$M$46","v":0.23844466496056818}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$47","v":0.12716133840247679},{"$f":"'Performance Details-5 Year'!$M$47","v":0.28381177325581392}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Performance Details-5 Year","index":17,"n_rows":47,"n_cols":36,"rows_kept":47,"cut":false,"hidden":true,"merged":[[1,3,1,13],[34,9,34,13],[42,9,42,13],[33,0,37,0],[27,9,27,10],[28,9,28,10],[29,9,29,10],[30,9,30,13],[26,9,26,10],[4,0,5,3],[23,0,23,13],[24,0,24,4],[24,6,24,8],[24,9,24,13],[38,0,46,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!J2","v":"Joe & Jessica Demo IRAs SEM Portfolio"},null,null,null,"Buy & Hold Alloc:"]
[null,null,null,{"$f":"_xlfn.CONCAT(\"SEM \",DataEntry!I1,\" Portfolio Report\")","v":"SEM Moderate [50/50] Portfolio Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,"S&P 500",0]
[{"$f":"DataEntry!D1","v":"v18 2024Q2"},null,null,null,null,null,null,null,null,null,null,null,null,45016,null,null,null,"MS Bonds",0]
[]
["Portfolio Combination Results",null,null,null,null,null,"Tactical:",{"$f":"SUM('FeeDetails-Expanded'!Q11:Q20)","v":0.5},null,"Dynamic:",{"$f":"SUM('FeeDetails-Expanded'!R11:R20)","v":0.5},null,"Strategic:",{"$f":"SUM('FeeDetails-Expanded'!S11:S20)","v":0},null,"This page contains detailed portfolio performance data. All information is populated from the portfolio summary page"]
[null,null,null,null,null,null,null,"Stock Exposure*:  ","Min = ",{"$f":"SUM('FeeDetails-Expanded'!O11:O20)","v":0},"Max = ",{"$f":"SUM('FeeDetails-Expanded'!P11:P20)","v":0.23},"Total Fee:",{"$f":"'FeeDetails-Expanded'!H22","v":2.0549999999999999E-2},null,null,null,"Years","Month","Day","Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current:",0,{"$f":"MONTH(N3)","v":3},{"$f":"DAY(N3)","v":31},{"$f":"YEAR(N3)","v":2023},{"$f":"DATE(U7,S7,T7)","v":45016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Past Date",15,{"$f":"S7","v":3},{"$f":"T7","v":31},{"$f":"U7-R8","v":2008},{"$f":"DATE(U8,S8,T8)","v":39538}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P 500"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$BZ$482,38)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$BZ$482,75)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$EW$482,112)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Return",{"$f":"(Q23/R10)-1","v":{"$error":"#N/A"}},{"$f":"(R23/S10)-1","v":{"$error":"#N/A"}},{"$f":"(S23/T10)-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlzd Return",{"$f":"((R11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}},{"$f":"((S11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}},{"$f":"((T11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slope","Intercept",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH13/AI13)-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Riskalyze",{"$f":"RiskAlyzeMatrix!$F$1","v":-353.29063756511704},{"$f":"RiskAlyzeMatrix!$G$1","v":14.864672997590397},"<<Convert Risk to Riskalyze",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH14/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (1)",{"$f":"SLOPE(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-0.51543014384446872},{"$f":"INTERCEPT(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-1.3611002343625556E-2},"<<Convert Tolerisk  to Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (2)",{"$f":"ToleriskMatrix!C3","v":6.1937769444951138},{"$f":"ToleriskMatrix!C2","v":-5.7037677382523189E-3},"<<Convert Standard Dev to Tolerisk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (3)",{"$f":"SLOPE(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":49.636363636363626},{"$f":"INTERCEPT(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":27.27272727272728},"<<Convert Tolerisk to Riskalzye",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MVaR","Riskalyze","Tolerisk Score","Risk Est.","StdDev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38","v":-7.0146747758308231E-2},{"$f":"ROUND((P19/2)*$Q$14+$R$14,0)","v":27},{"$f":"ROUND(($R$16+($T19*Q$16))*100,0)","v":21},{"$f":"((R19/100)*$R$17)+$Q$17","v":55.363636363636353},{"$f":"L36","v":3.5176785371410724E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M38","v":-0.16323587112876803},{"$f":"ROUND((P20/2)*$Q$14+$R$14,0)","v":44},{"$f":"ROUND(($R$16+($T20*Q$16))*100,0)","v":38},{"$f":"((R20/100)*$R$17)+$Q$17","v":59.999999999999993},{"$f":"M36","v":6.2264080226408849E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N38","v":-0.39854142926803932},{"$f":"ROUND((P21/2)*$Q$14+$R$14,0)","v":85},{"$f":"ROUND(($R$16+($T21*Q$16))*100,0)","v":105},{"$f":"((R21/100)*$R$17)+$Q$17","v":78.27272727272728},{"$f":"N36","v":0.17007399686845373},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH21/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH22/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,38,FALSE)","v":112881.75862812222},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,75,FALSE)","v":114354.58580000725},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,112,FALSE)","v":205558.55615310767},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH23/$AH$13)","v":{"$error":"#DIV/0!"}}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 30% Stocks / 70 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[" Quarterly Results",null,null,null,null,null,"Return by Year",null,null," Annualized Returns",null,null,null,null,null,{"$f":"DATE((U7-1),12,31)","v":44926},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,38,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,75,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,112,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH25/$AH$13)","v":{"$error":"#DIV/0!"}}]
["Year","Q1","Q2","Q3","Q4",null,"SEM","Benchmark","S&P 500","Period",null,"SEM",{"$f":"H26","v":"Benchmark"},{"$f":"I26","v":"S&P 500"},null,"YTD Return",{"$f":"(Q23/Q25)-1","v":{"$error":"#N/A"}},{"$f":"(R23/R25)-1","v":{"$error":"#N/A"}},{"$f":"(S23/S25)-1","v":{"$error":"#N/A"}}]
[2017,null,{"$f":"VLOOKUP(Q27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.92945584664034797},{"$f":"VLOOKUP(R27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.99693678533554486},{"$f":"VLOOKUP(S27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.12206189637873344},null,{"$f":"VLOOKUP(S27,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":3.4835433507209634E-2},{"$f":"VLOOKUP($S27,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":5.5054641878858668E-2},{"$f":"VLOOKUP($S27,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.21843744306813351},"1 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,40,FALSE)","v":-2.6681962312115837E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,77,FALSE)","v":-3.6346723499780076E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,114,FALSE)","v":-7.727500027975498E-2},null,42825,42916,43008,43100,null,{"$f":"IF(G27>I27,\"x\",\"\")","v":""}]
[2018,{"$f":"VLOOKUP(P28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-1.2517889303242491},{"$f":"VLOOKUP(Q28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.56157817197982629},{"$f":"VLOOKUP(R28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":1.6756474815175837},{"$f":"VLOOKUP(S28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-2.4653419493288031},null,{"$f":"VLOOKUP(S28,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":-2.6223314851480217E-2},{"$f":"VLOOKUP($S28,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":-2.1384487291775334E-2},{"$f":"VLOOKUP($S28,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":-4.3838845079790523E-2},"3 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,42,FALSE)","v":1.2700127111046067E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,79,FALSE)","v":3.0357135931728507E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,116,FALSE)","v":0.18612016737629711},null,43190,43281,43373,43465,null,{"$f":"IF(G30>I30,\"x\",\"\")","v":""}]
[2019,{"$f":"VLOOKUP(P29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":5.0529672494595834},{"$f":"VLOOKUP(Q29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":1.929031493564648},{"$f":"VLOOKUP(R29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.91972382351281912},{"$f":"VLOOKUP(S29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.34014124725727513},null,{"$f":"VLOOKUP(S29,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":8.4318787706969989E-2},{"$f":"VLOOKUP($S29,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":9.7207465163053008E-2},{"$f":"VLOOKUP($S29,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.31503180216616733},"5 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,44,FALSE)","v":2.0104463562794939E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,81,FALSE)","v":1.8001763556374284E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,118,FALSE)","v":0.11195512275696595},null,43555,43646,43738,43830,null,{"$f":"IF(G30>I30,\"x\",\"\")","v":""}]
[2020,{"$f":"VLOOKUP(P30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.52967712938903899},{"$f":"VLOOKUP(Q30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.8666404944204027},{"$f":"VLOOKUP(R30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":1.9689861246146689},{"$f":"VLOOKUP(S30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":3.2849517460627142},null,{"$f":"VLOOKUP(S30,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":7.763884121841591E-2},{"$f":"VLOOKUP($S30,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":5.4527928408585336E-2},{"$f":"VLOOKUP($S30,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.18402027688815403},"Since 2016",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,48,FALSE)","v":1.9576466526998404E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,85,FALSE)","v":2.5878483152066201E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,122,FALSE)","v":0.12219851421734651},null,43921,44012,44104,44196]
[2021,{"$f":"VLOOKUP(P31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.46267619910652646},{"$f":"VLOOKUP(Q31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":1.686035544478659},{"$f":"VLOOKUP(R31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.42061790553044043},{"$f":"VLOOKUP(S31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.31675069913172926},null,{"$f":"VLOOKUP(S31,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":1.1090801820206275E-2},{"$f":"VLOOKUP($S31,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":3.3957220072418304E-2},{"$f":"VLOOKUP($S31,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.28721370055108419},"MPT Statistics",null,null,null,null,null,44286,44377,44469,44561]
[2022,{"$f":"VLOOKUP(P32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-2.5867678247421311},{"$f":"VLOOKUP(Q32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-3.0196759791274008},{"$f":"VLOOKUP(R32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.7498485548296463},{"$f":"VLOOKUP(S32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.80705531556996002},null,{"$f":"VLOOKUP(S32,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":-5.5880931133992173E-2},{"$f":"VLOOKUP($S32,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":-9.790316629877982E-2},{"$f":"VLOOKUP($S32,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":-0.18100973264807441},"Alpha (Jensen's )",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,53,FALSE)","v":-1.1582397959401587E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,91,FALSE)","v":-1.3685097965822242E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,128,FALSE)","v":8.0268261234769434E-2},null,44651,44742,44834,44926]
[2023,{"$f":"VLOOKUP(P33,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.42595167528867162},null,null,null,null,{"$f":"'Custom Data-5 Year'!AL297","v":1.906475338775504E-2},{"$f":"'Custom Data-5 Year'!BW297","v":2.1326925776503192E-2},{"$f":"'Custom Data-5 Year'!DH297","v":0.13056445824969631},"Beta",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,69,FALSE)","v":0.11802786513096387},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,107,FALSE)","v":0.28769128548605205},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,144,FALSE)","v":0},null,45016,45107,45199,45291]
["Top 5 Models",{"$f":"IF('Fee Details-TotalFees'!B11=\"\",\"\",'Fee Details-TotalFees'!B11)","v":"Dyn. Inc. Alloc."},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",'Fee Details-TotalFees'!C11)","v":0.5},null,null,"R-Squared",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,67,FALSE)","v":0.39104035881842197},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,105,FALSE)","v":0.7415544351130523},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,142,FALSE)","v":0}]
[null,{"$f":"IF('Fee Details-TotalFees'!B12=\"\",\"\",'Fee Details-TotalFees'!B12)","v":"Tactical Bond"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",'Fee Details-TotalFees'!C12)","v":0.3},null,null,"Risk Measures"]
[null,{"$f":"IF('Fee Details-TotalFees'!B13=\"\",\"\",'Fee Details-TotalFees'!B13)","v":"Income Allocator"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",'Fee Details-TotalFees'!C13)","v":0.2},null,null,"Std.Dev.(Anlzd)",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,51,FALSE)","v":3.5176785371410724E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,89,FALSE)","v":6.2264080226408849E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,126,FALSE)","v":0.17007399686845373}]
[null,{"$f":"IF('Fee Details-TotalFees'!B14=\"\",\"\",'Fee Details-TotalFees'!B14)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",'Fee Details-TotalFees'!C14)","v":""},null,null,"Max. DrawDwn",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,66,FALSE)","v":-6.1724128905703668E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,104,FALSE)","v":-0.12435971096647913},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,141,FALSE)","v":-0.23863136914320837}]
[null,{"$f":"IF('Fee Details-TotalFees'!B15=\"\",\"\",'Fee Details-TotalFees'!B15)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",'Fee Details-TotalFees'!C15)","v":""},null,null,"Value@Risk(MVaR)",null,{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,64,FALSE)","v":-7.0146747758308231E-2},{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,102,FALSE)","v":-0.16323587112876803},{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,139,FALSE)","v":-0.39854142926803932}]
["*Exposure levels are estimates & may vary in the future. Past performance is not a guarantee of future results.  Presentation is not complete without the disclaimer included with this packet. Any fees shown are estimates and may change based on the allocation and custodian. Combined allocation illustrates a standardized blend of SEM models used in client accounts during the indicated period. The purpose of the illustration is to show how the models have interacted in the past relative to a similarly allocated benchmark. The future may not be the same as the past.",null,null,null,null,null,null,null,null,"Tolerisk Score",null,{"$f":"R19","v":21},{"$f":"R20","v":38},{"$f":"R21","v":105}]
[null,null,null,null,null,null,null,null,null,"Riskalyze Score",null,{"$f":"Q19","v":27},{"$f":"Q20","v":44},{"$f":"Q21","v":85}]
[null,null,null,null,null,null,null,null,null,"Worst 3 Months",null,{"$f":"MIN('Custom Data-5 Year'!AM7:AM434)","v":-3.0196759791274008E-2},{"$f":"MIN('Custom Data-5 Year'!BX7:BX434)","v":-7.7185450129269917E-2},{"$f":"MIN('Custom Data-5 Year'!DI7:DI434)","v":-0.19595769561999998}]
[null,null,null,null,null,null,null,null,null,"Worst 12 Months",null,{"$f":"MIN('Custom Data-5 Year'!AN7:AN434)","v":-6.1724128905703668E-2},{"$f":"MIN('Custom Data-5 Year'!BY7:BY434)","v":-0.11686972125563433},{"$f":"MIN('Custom Data-5 Year'!DJ7:DJ434)","v":-0.18100973264807441}]
[null,null,null,null,null,null,null,null,null,"Return/Risk Statistics"]
[null,null,null,null,null,null,null,null,null,"Sharpe Ratio",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,55,FALSE)","v":-2.0220840156911276E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,93,FALSE)","v":-0.11245154520262807},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,130,FALSE)","v":3.1065616224963004}]
[null,null,null,null,null,null,null,null,null,"Return/DD",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,68,FALSE)","v":0.31716067725970654},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,106,FALSE)","v":0.20809378657241881},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,143,FALSE)","v":0.51208068183195254}]
[null,null,null,null,null,null,null,null,null,"Monthly Up Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,62,FALSE)","v":0.13819037785258342},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,100,FALSE)","v":0.23844466496056818},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,137,FALSE)","v":0}]
[null,null,null,null,null,null,null,null,null,"Monthly Dwn Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,63,FALSE)","v":0.12716133840247679},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,101,FALSE)","v":0.28381177325581392},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,138,FALSE)","v":0}]

{"sheet":"Disclaimer-5 Year","index":18,"n_rows":91,"n_cols":11,"rows_kept":91,"cut":false,"hidden":true,"merged":[[90,4,90,7],[0,9,1,9],[84,1,84,7],[86,4,86,7],[87,4,87,7],[88,4,88,7],[89,4,89,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.CONCAT(\"Custom Benchmark Description: based on the SEM \",DataEntry!I1,\" Allocation portfolio\")","v":"Custom Benchmark Description: based on the SEM Moderate [50/50] Allocation portfolio"}]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.24},{"$f":"IF(C87=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C87,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B87=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B87=\"Morningstar Stock Allocation\",1-D87,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.76},{"$f":"IF(B87=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C88=\"\",\"\",VLOOKUP(C88,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C89=\"\",\"\",VLOOKUP(C89,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C90=\"\",\"\",VLOOKUP(C90,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C91=\"\",\"\",VLOOKUP(C91,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"Tax Distribution","index":19,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,16,0,20],[27,16,27,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PortfolioSummary!C1","v":"Joe & Jessica Demo IRAs"}]
["Allocation:",{"$f":"_xlfn.XLOOKUP(B3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.2},{"$f":"_xlfn.XLOOKUP(C3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.3},{"$f":"_xlfn.XLOOKUP(D3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.5},{"$f":"_xlfn.XLOOKUP(E3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(F3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(G3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(H3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(I3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(J3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(K3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(L3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(M3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},null,null,null,"Portfolio Tax Analysis",2017,2018,2019,2020]
[2017,"INA","TB","DIA","TAB","CORE-BND","VA-BND","PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Beg. Value",{"$f":"DataEntry!E4","v":100000},{"$f":"R19","v":102721.90143251934},{"$f":"S19","v":100388.19266911165},{"$f":"T19","v":107794.48236497011}]
["Interest & Dividends",1.1299999999999999,2.85,0.85,0,1.2494000000000001,null,{"$f":"AVERAGE(C4:D4)","v":1.85},0.15,0.51,0.16,0.1,0.01,null,{"$f":"SUMPRODUCT($B$2:$M$2,B4:M4)","v":1.506},null,{"$f":"A4","v":"Interest & Dividends"},{"$f":"R$3*R$21*$O4","v":5246.2162861858042},{"$f":"S$3*S$21*$O12","v":-6761.208996153312},{"$f":"T$3*T$21*$O20","v":4411.4169901759524},{"$f":"U$3*U$21*$O30","v":1897.1773830288698}]
["Realized Capital Gains",-0.01,-0.64,1.02,0.27,2.35E-2,null,{"$f":"AVERAGE(C5:D5)","v":0.19},0.33,0.33,0.22,0.28000000000000003,0.91,null,{"$f":"SUMPRODUCT($B$2:$M$2,B5:M5)","v":0.316},null,{"$f":"A5","v":"Realized Capital Gains"},1100.7996988278314,{"$f":"S$3*S$21*$O13","v":-115.82947682653088},{"$f":"T$3*T$21*$O21","v":2696.7319409909528},{"$f":"U$3*U$21*$O31","v":3164.417223066946}]
["Tax Advantaged Dividends",null,null,null,0.57999999999999996,null,0.78290000000000004,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B6:M6)","v":0},null,"Tax Advantaged Dividends",0,{"$f":"S$3*S$21*$O14","v":0},{"$f":"T$3*T$21*$O22","v":0},{"$f":"U$3*U$21*$O32","v":0}]
["Unrealized Gains",0.21,1.1599999999999999,-0.31,0.47,9.7000000000000003E-3,0.64529999999999998,{"$f":"AVERAGE(C7:D7)","v":0.42499999999999993},0.68,1.02,0.85,0.64,0.1,null,{"$f":"SUMPRODUCT($B$2:$M$2,B7:M7)","v":0.23499999999999996},null,"Unrealized Gains",{"$f":"R9-SUM(R3:R6,R8)","v":127.73545296293742},{"$f":"S9-SUM(S3:S6,S8)","v":7163.756092866126},3751.8590215232398,{"$f":"U9-SUM(U3:U6,U8)","v":6599.6267448877043}]
["Fees",-0.33,-2.37,-0.56000000000000005,-0.32,-0.28000000000000003,-0.43,{"$f":"AVERAGE(C8:D8)","v":-1.4650000000000001},-0.16,-0.86,-0.23,-0.02,-0.02,null,{"$f":"SUMPRODUCT($B$2:$M$2,B8:M8)","v":-1.0569999999999999},null,"Fees",{"$f":"AVERAGE(R3,(R3*(1+R21)))*-'Fee Details-TotalFees'!$I$22","v":-2991.2080872555985},{"$f":"AVERAGE(S3,(S3*(1+S21)))*-'Fee Details-TotalFees'!$I$22","v":-2980.4263832939755},{"$f":"AVERAGE(T3,(T3*(1+T21)))*-'Fee Details-TotalFees'!$I$22","v":-3065.9850018492439},{"$f":"AVERAGE(U3,(U3*(1+U21)))*-'Fee Details-TotalFees'!$I$22","v":-3292.1826504282835}]
["Total Acct Chg",{"$f":"SUM(B4:B8)","v":0.99999999999999978},{"$f":"SUM(C4:C8)","v":1},1,0.99999999999999978,1.0026000000000002,0.99819999999999998,0.99999999999999978,1.0000000000000002,1,1,1,1,null,1,null,"Ending Value",{"$f":"R3*(1+R21)","v":103483.54335072098},{"$f":"S3*(1+S21)","v":100028.19266911165},{"$f":"T3*(1+T21)","v":108182.21561995256},{"$f":"U3*(1+U21)","v":116163.52106552536}]
[]
[2018,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Current Year Income",{"$f":"R4+R5","v":6347.0159850136351},{"$f":"S4+S5","v":-6877.0384729798425},{"$f":"T4+T5","v":7108.1489311669047},{"$f":"U4+U5","v":5061.5946060958158}]
["Interest & Dividends",-1.94,10.76,-0.66,null,-1.5956999999999999,null,{"$f":"AVERAGE(C12:D12)","v":5.05},-0.19,-0.09,-0.28000000000000003,-0.18,-1.1499999999999999,null,{"$f":"SUMPRODUCT($B$2:$M$2,B12:M12)","v":2.5099999999999998},null,"Loss Carried from prior years",null,{"$f":"R14","v":0},{"$f":"S14","v":-3877.0384729798425},{"$f":"T14","v":0}]
["Realized Capital Gains",1.65,-1.44,0.28999999999999998,-0.17,-1.43E-2,null,{"$f":"AVERAGE(C13:D13)","v":-0.57499999999999996},-0.31,0.13,-0.3,-1.32,-15.54,null,{"$f":"SUMPRODUCT($B$2:$M$2,B13:M13)","v":4.300000000000001E-2},null,"Current Year Net Income",{"$f":"R11+R12","v":6347.0159850136351},{"$f":"S11+S12","v":-6877.0384729798425},{"$f":"T11+T12","v":3231.1104581870622},{"$f":"U11+U12","v":5061.5946060958158}]
["Tax Advantaged Dividends",null,null,null,0.26,null,-3.8858999999999999,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B14:M14)","v":0},null,"Loss Carryforward",{"$f":"R13-R15","v":0},{"$f":"S13-S15","v":-3877.0384729798425},{"$f":"T13-T15","v":0},{"$f":"U13-U15","v":0}]
["Unrealized Gains",0.41,-1.24,0.96,1.08,1.6897,2.9315000000000002,{"$f":"AVERAGE(C15:D15)","v":-0.14000000000000001},1.29,0.78,1.32,2.3199999999999998,15.05,null,{"$f":"SUMPRODUCT($B$2:$M$2,B15:M15)","v":0.19},null,"Taxable Income",{"$f":"IF(R13<-3000,-3000,R13)","v":6347.0159850136351},{"$f":"IF(S13<-3000,-3000,S13)","v":-3000},{"$f":"IF(T13<-3000,-3000,T13)","v":3231.1104581870622},{"$f":"IF(U13<-3000,-3000,U13)","v":5061.5946060958158}]
["Fees",0.88,-7.08,0.41,-0.17,0.92,1.95,{"$f":"AVERAGE(C16:D16)","v":-3.335},0.21,0.18,0.26,0.18,2.64,null,{"$f":"SUMPRODUCT($B$2:$M$2,B16:M16)","v":-1.7430000000000001},null,"Effective Tax Rate",0.12,{"$f":"R16","v":0.12},{"$f":"R16","v":0.12},{"$f":"S16","v":0.12}]
["Total Acct Chg",{"$f":"SUM(B12:B16)","v":1},{"$f":"SUM(C12:C16)","v":1},0.99999999999999978,1.0000000000000002,0.99970000000000014,0.99560000000000026,1,1,1,1,0.99999999999999978,1.0000000000000031,null,{"$f":"SUM(O12:O16)","v":0.99999999999999978},null,"Taxes Due",{"$f":"R15*R16","v":761.64191820163614},{"$f":"S15*S16","v":-360},387.73325498244748,{"$f":"U15*U16","v":607.39135273149793}]
[]
[2019,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Net Ending Value",{"$f":"R9-R17","v":102721.90143251934},{"$f":"S9-S17","v":100388.19266911165},107794.48236497011,{"$f":"U9-U17","v":115556.12971279386}]
["Interest & Dividends",0.87,0.79,0.31,null,0.39179999999999998,null,{"$f":"AVERAGE(C20:D20)","v":0.55000000000000004},0.15,0.24,0.27,0.33,0.13,null,{"$f":"SUMPRODUCT($B$2:$M$2,B20:M20)","v":0.56600000000000006}]
["Realized Capital Gains",0.19,0.76,0.16,0.39,0,null,{"$f":"AVERAGE(C21:D21)","v":0.46},0.02,0.67,-0.15,-1.1200000000000001,0.33,null,{"$f":"SUMPRODUCT($B$2:$M$2,B21:M21)","v":0.34600000000000003},null,"Pre-Tax Performance",{"$f":"'Performance Details'!G45","v":3.4835433507209856E-2},{"$f":"'Performance Details'!G46","v":-2.6223314851480439E-2},{"$f":"'Performance Details'!G48","v":7.763884121841591E-2},{"$f":"'Performance Details'!G48","v":7.763884121841591E-2}]
["Tax Advantaged Dividends",null,null,null,0.54,null,0.52249999999999996,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B22:M22)","v":0},null,"After-Tax Performance",{"$f":"(R19/R3)-1","v":2.7219014325193358E-2},{"$f":"(S19/S3)-1","v":-2.2718706827489554E-2},{"$f":"(T19/T3)-1","v":7.3776501986346554E-2},{"$f":"(U19/U3)-1","v":7.2004124678148207E-2}]
["Unrealized Gains",0.33,-0.17,0.73,0.4,0.81920000000000004,0.74480000000000002,{"$f":"AVERAGE(C23:D23)","v":0.27999999999999997},0.94,0.37,1.07,1.98,0.74,null,{"$f":"SUMPRODUCT($B$2:$M$2,B23:M23)","v":0.38},null,"Tax Drag (Benefit)",{"$f":"R21-R22","v":7.6164191820164984E-3},{"$f":"S21-S22","v":-3.504608023990885E-3},{"$f":"T21-T22","v":3.8623392320693561E-3},{"$f":"U21-U22","v":5.6347165402677035E-3}]
["Fees",-0.39,-0.38,-0.2,-0.33,-0.21,-0.27,{"$f":"AVERAGE(C24:D24)","v":-0.29000000000000004},-0.11,-0.28000000000000003,-0.19,-0.19,-0.2,null,{"$f":"SUMPRODUCT($B$2:$M$2,B24:M24)","v":-0.29200000000000004}]
["Total Acct Chg",{"$f":"SUM(B20:B24)","v":1},{"$f":"SUM(C20:C24)","v":1},{"$f":"SUM(D20:D24)","v":1},{"$f":"SUM(E20:E24)","v":1},1.0010000000000001,0.99730000000000008,{"$f":"SUM(H20:H24)","v":1},{"$f":"SUM(I20:I24)","v":0.99999999999999989},{"$f":"SUM(J20:J24)","v":1},{"$f":"SUM(K20:K24)","v":1.0000000000000002},{"$f":"SUM(L20:L24)","v":1},{"$f":"SUM(M20:M24)","v":1},null,{"$f":"SUM(O20:O24)","v":1.0000000000000002},null,"Dividend Yield*",{"$f":"(R4+R6)/R3","v":5.2462162861858043E-2},{"$f":"(S4+S6)/S3","v":-6.5820520277215896E-2},{"$f":"(T4+T6)/T3","v":4.3943584129623417E-2},{"$f":"(U4+U6)/U3","v":1.7599948915802709E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Note - the goal of most of SEM's models is to generate TOTAL income. A large portion of the income will come from capital gains."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Above numbers are estimates based on the results of a tracking account where no money was added or withdrawn during the year and all dividends and capital gains were reinvested.  Each tax situation is unique and may result in higher or lower tax consequences. Please consult a tax advisor for specific recommendations and estimates. Past performance is not a guarantee of future results.  All investments involve risk including those managed by SEM. For a full disclaimer please see SEMWealth.com/disclaimer."]
[2020,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio"]
["Interest & Dividends",0.4,0.37230000000000002,7.0000000000000007E-2,null,1.58,null,{"$f":"AVERAGE(C30:D30)","v":0.22115000000000001},0.1,0.06,0.12,7.0000000000000007E-2,0.03,null,{"$f":"SUMPRODUCT($B$2:$M$2,B30:M30)","v":0.22669000000000003}]
["Realized Capital Gains",0.52,0.36370000000000002,0.33,0.77,-0.6,-0.24,{"$f":"AVERAGE(C31:D31)","v":0.34684999999999999},0.2,0.43,-0.61,-0.28000000000000003,-0.13,null,{"$f":"SUMPRODUCT($B$2:$M$2,B31:M31)","v":0.37811000000000006}]
["Tax Advantaged Dividends",null,null,null,0.33,null,0.39,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B32:M32)","v":0}]
["Unrealized Gains",0.32,0.53,0.67,0.22,0.05,0.87,{"$f":"AVERAGE(C33:D33)","v":0.60000000000000009},0.81,0.62,1.62,1.26,1.1599999999999999,null,{"$f":"SUMPRODUCT($B$2:$M$2,B33:M33)","v":0.55800000000000005}]
["Fees",-0.24,-0.27,-7.0000000000000007E-2,-0.32,-0.03,-0.02,{"$f":"AVERAGE(C34:D34)","v":-0.17},-0.11,-0.11,-0.13,-0.05,-0.06,null,{"$f":"SUMPRODUCT($B$2:$M$2,B34:M34)","v":-0.16400000000000001}]
["Total Acct Chg",{"$f":"SUM(B30:B34)","v":1},{"$f":"SUM(C30:C34)","v":0.996},1,1,1,1,0.99800000000000011,1,0.99999999999999989,1,1,0.99999999999999978,null,{"$f":"SUM(O30:O34)","v":0.99880000000000024}]

{"sheet":"Custom Data","index":20,"n_rows":303,"n_cols":158,"rows_kept":303,"cut":false,"hidden":true,"merged":[]}
["Custom ENCORE",null,{"$f":"COLUMN()","v":3},{"$f":"COLUMN()","v":4},{"$f":"COLUMN()","v":5},null,null,{"$f":"COLUMN()","v":8},null,{"$f":"COLUMN()","v":10},{"$f":"COLUMN()","v":11},{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15},{"$f":"COLUMN()","v":16},{"$f":"COLUMN()","v":17},{"$f":"COLUMN()","v":18},{"$f":"COLUMN()","v":19},{"$f":"COLUMN()","v":20},{"$f":"COLUMN()","v":21},{"$f":"COLUMN()","v":22},{"$f":"COLUMN()","v":23},{"$f":"COLUMN()","v":24},{"$f":"COLUMN()","v":25},{"$f":"COLUMN()","v":26},{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158}]
[null,"After Fees (ADJ Ret. Column)",null,null,null,null,null,null,null,null,null,"Weight %",null,null,null,null,null,null,null,null,null,"Benchmark Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CORREL(AK8:AK256,BV8:BV256)","v":0.68990580706441684},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Change % on 'Proposed Allocation')"]
[null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,{"$f":"DataEntry!P2","v":0},null,null,null,null,null,null,null,null,null,null,null,"Adv Fee%",{"$f":"('Fee Details-TotalFees'!F22+'Fee Details-TotalFees'!G22)/12","v":9.3333333333333332E-4},"Fee%/Yr",{"$f":"'Fee Details'!H22","v":2.0549999999999999E-2},null,{"$f":"COUNTIF(AK8:AK259,\"<0\")","v":88},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(BV8:BV259,\"<0\")","v":72},null,{"$f":"COUNTIF(BX8:BX259,\"<0\")","v":67}]
["Name",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DataEntry!H4=\"\",0,DataEntry!H4)/100","v":0.5},{"$f":"IF(DataEntry!J4=\"\",0,DataEntry!J4)/100","v":0.3},{"$f":"IF(DataEntry!L4=\"\",0,DataEntry!L4)/100","v":0.2},{"$f":"IF(DataEntry!N4=\"\",0,DataEntry!N4)/100","v":0},{"$f":"IF(DataEntry!P4=\"\",0,DataEntry!P4)/100","v":0},{"$f":"IF(DataEntry!R4=\"\",0,DataEntry!R4)/100","v":0},{"$f":"IF(DataEntry!T4=\"\",0,DataEntry!T4)/100","v":0},{"$f":"IF(DataEntry!V4=\"\",0,DataEntry!V4)/100","v":0},{"$f":"IF(DataEntry!X4=\"\",0,DataEntry!X4)/100","v":0},{"$f":"IF(DataEntry!Z4=\"\",0,DataEntry!Z4)/100","v":0},{"$f":"IF($V$3=1,DataEntry!H5/100,'Custom Data'!L4)","v":0.5},{"$f":"IF($V$3=1,DataEntry!J5/100,'Custom Data'!M4)","v":0.3},{"$f":"IF($V$3=1,DataEntry!L5/100,'Custom Data'!N4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!N5/100,'Custom Data'!O4)","v":0},{"$f":"IF($V$3=1,DataEntry!P5/100,'Custom Data'!P4)","v":0},null,null,null,null,null,null,null,null,null,"Fee%/Mo.",{"$f":"AK3/12","v":1.7124999999999998E-3},null,{"$f":"COUNTIF(AM8:AM259,\"<0\")","v":70},null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,0.97,null,null,null,null,null,null,null,"Benchmark","Benchmark",{"$f":"AJ4","v":"Fee%/Mo."},{"$f":"IF(V3=1,AK4,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97}]
["Inv.Style",{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"B5","v":"DIA"},{"$f":"C5","v":"TB"},"INA","","",{"$f":"G5","v":""},"","","","",{"$f":"IF($V$3=1,DataEntry!G5,B5)","v":"DIA"},{"$f":"IF($V$3=1,DataEntry!I5,C5)","v":"TB"},{"$f":"IF($V$3=1,DataEntry!K5,D5)","v":"INA"},{"$f":"IF($V$3=1,DataEntry!M5,E5)","v":""},{"$f":"IF($V$3=1,DataEntry!O5,F5)","v":""},null,null,null,null,null,null,null,null,null,null,"F","G","I","J","K","L","M","N","O","P","Q","R","S",null,"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-_xlfn.T.INV(BL4,AX4)","v":-1.8927204447290782},null,null,null,null,null,null,null,"MS Bond","S&P 500","T","I","J","K","L","M","N","O","P","Q","R","S","T",null,{"$f":"COUNTA(CJ7:CJ67)","v":0},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.8927204447290782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(DU7:DU275)","v":148},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.8927204447290782},null,null,null,null,null,null,{"$f":"AJ4","v":"Fee%/Mo."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD",null,"Blended Return","ENCORE Value","3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since 2000 (Anlzd)","Years","Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","Alpha","Avg Monthly Return","89-04","89-04","Benchmark",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill","S&P Monthly Std Dev.","S&P Anlzd Std Dev.","S&P 500 Index",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharp Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","M-Squared","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years"]
["1999-12-31",null,null,null,null,null,null,null,null,null,null,{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"((AL7/$AL$7)^(1/AW7))-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V7","v":0},null,{"$f":"SUMPRODUCT(L7:U7,V7:AE7)-($BW$4)","v":0},{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AL$7","v":100000}]
["2000-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6640000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.37E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD9","v":-1.37E-2},null,{"$f":"SUMPRODUCT(B8:K8,L8:U8)-$AK$4","v":8.5075000000000012E-3},{"$f":"AL7*(1+AK8)","v":100850.74999999999},null,null,null,null,null,null,null,null,null,{"$f":"((AL8/$AL$7)^(1/AW8))-1","v":0.10700501287809838},{"$f":"AW7+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL8/MAX(AL$8:AL8)-1<0,AL8/MAX((AL$8:AL8))-1,0)","v":0},{"$f":"MIN(BM$8:BM8)","v":0},null,null,null,null,null,-1.37E-2,{"$f":"'Data-Gross'!CG9","v":-5.0200000000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V8:AE8)-($BW$4)","v":-9.4400000000000005E-3},{"$f":"BW7*(1+BV8)","v":99056},null,null,null,null,null,null,null,null,null,{"$f":"((BW8/$AL$7)^(1/CH8))-1","v":-0.10757970133764205},{"$f":"CH7+(1/12)","v":8.3333333333333329E-2},{"$f":"BW8*($BV$4/12)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW8/MAX(BW$8:BW8)-1<0,BW8/MAX((BW$8:BW8))-1,0)","v":0},{"$f":"MIN(CY$8:CY8)","v":0},null,null,null,{"$f":"AI8","v":-1.37E-2},null,null,{"$f":"BU8","v":-5.0200000000000002E-2},{"$f":"DH7*(1+DG8)","v":94980},null,null,null,null,null,null,null,null,null,{"$f":"((DH8/$AL$7)^(1/DS8))-1","v":-0.4610034530020205},{"$f":"DS7+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH8/MAX(DH$8:DH8)-1<0,DH8/MAX((DH$8:DH8))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ8)","v":0},null,null,null,{"$f":"AI8","v":-1.37E-2},{"$f":"EP7*(1+EO8)","v":98630},null,null,null,null,null,null,null,null,null,{"$f":"((EP8/$AL$7)^(1/FA8))-1","v":-0.1525610962242645},{"$f":"FA7+(1/12)","v":8.3333333333333329E-2},{"$f":"EP8*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2000-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2999999999999992E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7000000000000002E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7000000000000002E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5999999999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3599999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD10","v":9.5999999999999992E-3},null,{"$f":"SUMPRODUCT(B9:K9,L9:U9)-$AK$4","v":-5.1249999999999928E-4},100799.06399062499,null,null,null,null,null,null,null,null,null,4.8911859777130307E-2,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL9/MAX(AL$8:AL9)-1<0,AL9/MAX((AL$8:AL9))-1,0)","v":-5.1250000000002682E-4},{"$f":"MIN(BM$8:BM9)","v":-5.1250000000002682E-4},null,null,null,null,null,9.5999999999999992E-3,{"$f":"'Data-Gross'!CG10","v":-1.89E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V9:AE9)-($BW$4)","v":9.9799999999999993E-3},100044.57888000002,null,null,null,null,null,null,null,null,null,2.6777154872179576E-3,0.16666666666666666,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW9/MAX(BW$8:BW9)-1<0,BW9/MAX((BW$8:BW9))-1,0)","v":0},{"$f":"MIN(CY$8:CY9)","v":0},null,null,null,{"$f":"AI9","v":9.5999999999999992E-3},null,null,{"$f":"BU9","v":-1.89E-2},93184.877999999997,null,null,null,null,null,null,null,null,null,-0.34525431379642801,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH9/MAX(DH$8:DH9)-1<0,DH9/MAX((DH$8:DH9))-1,0)","v":-1.8900000000000028E-2},{"$f":"MIN(EJ$8:EJ9)","v":-1.8900000000000028E-2},null,null,null,{"$f":"AI9","v":9.5999999999999992E-3},99576.847999999998,null,null,null,null,null,null,null,null,null,-2.5122044147993128E-2,0.16666666666666666,{"$error":"#VALUE!"}]
["2000-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1990000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1999999999999998E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1999999999999998E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD11","v":1.6299999999999999E-2},null,1.1882500000000001E-2,101996.80886849359,{"$f":"(AL10/AL7)-1","v":1.9968088684936047E-2},null,null,null,null,null,null,null,null,8.2296708185357836E-2,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL10/MAX(AL$8:AL10)-1<0,AL10/MAX((AL$8:AL10))-1,0)","v":0},{"$f":"MIN(BM$8:BM10)","v":-5.1250000000002682E-4},null,null,null,null,null,1.6299999999999999E-2,{"$f":"'Data-Gross'!CG11","v":9.7799999999999998E-2},7.2699999999999996E-3,100771.90296845762,{"$f":"(BW10/BW7)-1","v":7.7190296845761619E-3},null,null,null,null,null,null,null,null,3.1235462508844902E-2,0.25,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW10/MAX(BW$8:BW10)-1<0,BW10/MAX((BW$8:BW10))-1,0)","v":0},{"$f":"MIN(CY$8:CY10)","v":0},null,null,null,1.6299999999999999E-2,null,null,9.7799999999999998E-2,102298.35906839998,{"$f":"(DH10/DH7)-1","v":2.2983590683999688E-2},null,null,null,null,null,null,null,null,9.5152678331583918E-2,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH10/MAX(DH$8:DH10)-1<0,DH10/MAX((DH$8:DH10))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ10)","v":-1.8900000000000028E-2},null,null,null,1.6299999999999999E-2,101199.95062239999,{"$f":"(EP10/EP7)-1","v":1.1999506223999923E-2},null,null,null,null,null,null,null,null,4.8868885673096107E-2,0.25,{"$error":"#VALUE!"}]
["2000-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9200000000000007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.09E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD12","v":-9.7999999999999997E-3},null,-3.6725000000000004E-3,101622.22558792405,7.6496762584716826E-3,null,null,null,null,null,null,null,null,4.9460521469739227E-2,0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL11/MAX(AL$8:AL11)-1<0,AL11/MAX((AL$8:AL11))-1,0)","v":-3.6724999999999675E-3},{"$f":"MIN(BM$8:BM11)","v":-3.6724999999999675E-3},null,null,null,null,null,-9.7999999999999997E-3,{"$f":"'Data-Gross'!CG12","v":-3.0099999999999998E-2},-7.4099999999999999E-3,100025.18316746135,9.7841944704142314E-3,null,null,null,null,null,null,null,null,7.5568529738823109E-4,0.33333333333333331,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW11/MAX(BW$8:BW11)-1<0,BW11/MAX((BW$8:BW11))-1,0)","v":-7.4100000000000277E-3},{"$f":"MIN(CY$8:CY11)","v":-7.4100000000000277E-3},null,null,null,-9.7999999999999997E-3,null,null,-3.0099999999999998E-2,99219.178460441137,4.4632327441999742E-2,null,null,null,null,null,null,null,null,-2.3242217556828093E-2,0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH11/MAX(DH$8:DH11)-1<0,DH11/MAX((DH$8:DH11))-1,0)","v":-3.0100000000000016E-2},{"$f":"MIN(EJ$8:EJ11)","v":-3.0100000000000016E-2},null,null,null,-9.7999999999999997E-3,100208.19110630047,1.6001126495999829E-2,null,null,null,null,null,null,null,null,6.2587452737754568E-3,0.33333333333333331,{"$error":"#VALUE!"}]
["2000-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3990000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0200000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0200000000000001E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.12E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD13","v":-8.6E-3},null,1.0382500000000001E-2,102677.31834509067,1.8633648767218514E-2,null,null,null,null,null,null,null,null,6.5464151604107013E-2,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL12/MAX(AL$8:AL12)-1<0,AL12/MAX((AL$8:AL12))-1,0)","v":0},{"$f":"MIN(BM$8:BM12)","v":-3.6724999999999675E-3},null,null,null,null,null,-8.6E-3,{"$f":"'Data-Gross'!CG13","v":-2.0500000000000001E-2},-8.7299999999999999E-3,99151.963318409413,-8.9221782087889334E-3,null,null,null,null,null,null,null,null,-2.0232197221558113E-2,0.41666666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW12/MAX(BW$8:BW12)-1<0,BW12/MAX((BW$8:BW12))-1,0)","v":-1.6075310700000012E-2},{"$f":"MIN(CY$8:CY12)","v":-1.6075310700000012E-2},null,null,null,-8.6E-3,null,null,-2.0500000000000001E-2,97185.185302002094,4.2928717489999713E-2,null,null,null,null,null,null,null,null,-6.6229475210212718E-2,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH12/MAX(DH$8:DH12)-1<0,DH12/MAX((DH$8:DH12))-1,0)","v":-4.9982950000000081E-2},{"$f":"MIN(EJ$8:EJ12)","v":-4.9982950000000081E-2},null,null,null,-8.6E-3,99346.400662786284,-2.3142662360000621E-3,null,null,null,null,null,null,null,null,-1.5614678426442818E-2,0.41666666666666663,{"$error":"#VALUE!"}]
["2000-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.396E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.35E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.35E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.77E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.61E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3800000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD14","v":1.77E-2},null,-1.9425E-3,102477.86765420533,4.7164101607528597E-3,null,null,null,null,null,null,null,null,5.0171335895282221E-2,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL13/MAX(AL$8:AL13)-1<0,AL13/MAX((AL$8:AL13))-1,0)","v":-1.9424999999999581E-3},{"$f":"MIN(BM$8:BM13)","v":-3.6724999999999675E-3},null,null,null,null,null,1.77E-2,{"$f":"'Data-Gross'!CG14","v":2.47E-2},1.8440000000000002E-2,100980.32552200089,2.0682605706920931E-3,null,null,null,null,null,null,null,null,1.9702614252926409E-2,0.49999999999999994,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW13/MAX(BW$8:BW13)-1<0,BW13/MAX((BW$8:BW13))-1,0)","v":0},{"$f":"MIN(CY$8:CY13)","v":-1.6075310700000012E-2},null,null,null,1.77E-2,null,null,2.47E-2,99585.659378961544,-2.6517528865000028E-2,null,null,null,null,null,null,null,null,-8.2696446057448636E-3,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH13/MAX(DH$8:DH13)-1<0,DH13/MAX((DH$8:DH13))-1,0)","v":-2.6517528865000028E-2},{"$f":"MIN(EJ$8:EJ13)","v":-4.9982950000000081E-2},null,null,null,1.77E-2,101104.83195451761,-9.399082440000317E-4,null,null,null,null,null,null,null,null,2.2218704455124305E-2,0.49999999999999994,{"$error":"#VALUE!"}]
["2000-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7600000000000003E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0999999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0999999999999996E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD15","v":2.8999999999999998E-3},null,9.574999999999998E-4,102575.99021248422,9.3853939828838495E-3,null,null,null,null,null,null,null,null,4.4565112574367571E-2,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL14/MAX(AL$8:AL14)-1<0,AL14/MAX((AL$8:AL14))-1,0)","v":-9.8685994375014019E-4},{"$f":"MIN(BM$8:BM14)","v":-3.6724999999999675E-3},null,null,null,null,null,2.8999999999999998E-3,{"$f":"'Data-Gross'!CG15","v":-1.5599999999999999E-2},3.8999999999999998E-3,101374.14879153669,1.3486259973320092E-2,null,null,null,null,null,null,null,null,2.3672295070739091E-2,0.58333333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW14/MAX(BW$8:BW14)-1<0,BW14/MAX((BW$8:BW14))-1,0)","v":0},{"$f":"MIN(CY$8:CY14)","v":-1.6075310700000012E-2},null,null,null,2.8999999999999998E-3,null,null,-1.5599999999999999E-2,98032.123092649752,-1.1963970939999902E-2,null,null,null,null,null,null,null,null,-3.3497491250126243E-2,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH14/MAX(DH$8:DH14)-1<0,DH14/MAX((DH$8:DH14))-1,0)","v":-4.1703855414706004E-2},{"$f":"MIN(EJ$8:EJ14)","v":-4.9982950000000081E-2},null,null,null,2.8999999999999998E-3,101398.0359671857,1.1873728562000085E-2,null,null,null,null,null,null,null,null,2.4085835794735555E-2,0.58333333333333326,{"$error":"#VALUE!"}]
["2000-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.19583E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7999999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7999999999999996E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3999999999999995E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD16","v":1.6299999999999999E-2},null,1.2166649999999999E-2,103823.99638380294,1.1167783276715193E-2,null,null,null,null,null,null,null,null,5.7904860617756571E-2,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL15/MAX(AL$8:AL15)-1<0,AL15/MAX((AL$8:AL15))-1,0)","v":0},{"$f":"MIN(BM$8:BM15)","v":-3.6724999999999675E-3},null,null,null,null,null,1.6299999999999999E-2,{"$f":"'Data-Gross'!CG16","v":6.2100000000000002E-2},1.2049999999999998E-2,102595.7072844747,3.4731979587800055E-2,null,null,null,null,null,null,null,null,3.9187190314443399E-2,0.66666666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW15/MAX(BW$8:BW15)-1<0,BW15/MAX((BW$8:BW15))-1,0)","v":0},{"$f":"MIN(CY$8:CY15)","v":-1.6075310700000012E-2},null,null,null,1.6299999999999999E-2,null,null,6.2100000000000002E-2,104119.91793670331,7.1355861628000117E-2,null,null,null,null,null,null,null,null,6.2430979213147442E-2,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH15/MAX(DH$8:DH15)-1<0,DH15/MAX((DH$8:DH15))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ15)","v":-4.9982950000000081E-2},null,null,null,1.6299999999999999E-2,103050.82395345083,3.7287946678999928E-2,null,null,null,null,null,null,null,null,4.6109636829574141E-2,0.66666666666666663,{"$error":"#VALUE!"}]
["2000-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5160300000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4000000000000003E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4000000000000003E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD17","v":-6.7999999999999996E-3},null,9.5676500000000022E-3,104817.34804280443,2.2829128300105639E-2,null,null,null,null,null,null,null,null,6.474160212723401E-2,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL16/MAX(AL$8:AL16)-1<0,AL16/MAX((AL$8:AL16))-1,0)","v":0},{"$f":"MIN(BM$8:BM16)","v":-3.6724999999999675E-3},null,null,null,null,null,-6.7999999999999996E-3,{"$f":"'Data-Gross'!CG17","v":-5.28E-2},-5.7999999999999996E-3,102000.65218222475,1.0104212428999837E-2,null,null,null,null,null,null,null,null,2.6763917113152402E-2,0.75,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW16/MAX(BW$8:BW16)-1<0,BW16/MAX((BW$8:BW16))-1,0)","v":-5.8000000000000274E-3},{"$f":"MIN(CY$8:CY16)","v":-1.6075310700000012E-2},null,null,null,-6.7999999999999996E-3,null,null,-5.28E-2,98622.386269645373,-9.6728094719998881E-3,null,null,null,null,null,null,null,null,-1.832587944689068E-2,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH16/MAX(DH$8:DH16)-1<0,DH16/MAX((DH$8:DH16))-1,0)","v":-5.2799999999999958E-2},{"$f":"MIN(EJ$8:EJ16)","v":-5.2799999999999958E-2},null,null,null,-6.7999999999999996E-3,102350.07835056736,1.2316388563999858E-2,null,null,null,null,null,null,null,null,3.1456473664979834E-2,0.75,{"$error":"#VALUE!"}]
["2000-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0633000000000006E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9999999999999999E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9999999999999999E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.32E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5800000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD18","v":-5.4000000000000003E-3},null,-3.0941499999999999E-3,104493.02744535779,1.8688946886132429E-2,null,null,null,null,null,null,null,null,5.4155731673539487E-2,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL17/MAX(AL$8:AL17)-1<0,AL17/MAX((AL$8:AL17))-1,0)","v":-3.0941500000000177E-3},{"$f":"MIN(BM$8:BM17)","v":-3.6724999999999675E-3},null,null,null,null,null,-5.4000000000000003E-3,{"$f":"'Data-Gross'!CG18","v":-4.1999999999999997E-3},-9.8200000000000006E-3,100999.00577779529,-3.7005786802001284E-3,null,null,null,null,null,null,null,null,1.2000013722053504E-2,0.83333333333333337,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW17/MAX(BW$8:BW17)-1<0,BW17/MAX((BW$8:BW17))-1,0)","v":-1.5563044000000081E-2},{"$f":"MIN(CY$8:CY17)","v":-1.6075310700000012E-2},null,null,null,-5.4000000000000003E-3,null,null,-4.1999999999999997E-3,98208.172247312861,1.7958312960000278E-3,null,null,null,null,null,null,null,null,-2.1463219678820589E-2,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH17/MAX(DH$8:DH17)-1<0,DH17/MAX((DH$8:DH17))-1,0)","v":-5.677823999999998E-2},{"$f":"MIN(EJ$8:EJ17)","v":-5.677823999999998E-2},null,null,null,-5.4000000000000003E-3,101797.38792747429,3.9384585360000557E-3,null,null,null,null,null,null,null,null,2.1607238045256105E-2,0.83333333333333337,{"$error":"#VALUE!"}]
["2000-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5620999999999995E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.9999999999999998E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.9999999999999998E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7500000000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.4999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD19","v":-6.3E-3},null,1.1185500000000001E-3,104609.90812120678,7.5696540759093711E-3,null,null,null,null,null,null,null,null,5.0393844364153839E-2,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL18/MAX(AL$8:AL18)-1<0,AL18/MAX((AL$8:AL18))-1,0)","v":-1.9790609614825927E-3},{"$f":"MIN(BM$8:BM18)","v":-3.6724999999999675E-3},null,null,null,null,null,-6.3E-3,{"$f":"'Data-Gross'!CG19","v":-7.8799999999999995E-2},-1.0300000000000002E-2,99958.716018284002,-2.5702744646800113E-2,null,null,null,null,null,null,null,null,-4.503622571642163E-4,0.91666666666666674,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW18/MAX(BW$8:BW18)-1<0,BW18/MAX((BW$8:BW18))-1,0)","v":-2.5702744646800113E-2},{"$f":"MIN(CY$8:CY18)","v":-2.5702744646800113E-2},null,null,null,-6.3E-3,null,null,-7.8799999999999995E-2,90469.368274224616,-0.13110411468799987,null,null,null,null,null,null,null,null,-0.10350648174586552,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH18/MAX(DH$8:DH18)-1<0,DH18/MAX((DH$8:DH18))-1,0)","v":-0.13110411468799987},{"$f":"MIN(EJ$8:EJ18)","v":-0.13110411468799987},null,null,null,-6.3E-3,101156.06438353121,-1.8386651336000037E-2,null,null,null,null,null,null,null,null,1.2618215565028068E-2,0.91666666666666674,{"$error":"#VALUE!"}]
["2000-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.86512E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.5999999999999992E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.5999999999999992E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7500000000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD20","v":2.1700000000000001E-2},null,1.24131E-2,105908.44137170614,1.040947275689641E-2,{"$f":"(AL19/AL7)-1","v":5.9084413717061413E-2},null,null,null,null,null,null,null,5.9084413717061413E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL19/MAX(AL$8:AL19)-1<0,AL19/MAX((AL$8:AL19))-1,0)","v":0},{"$f":"MIN(BM$8:BM19)","v":-3.6724999999999675E-3},null,null,null,null,null,2.1700000000000001E-2,{"$f":"'Data-Gross'!CG20","v":4.8999999999999998E-3},2.1340000000000001E-2,102091.83501811417,8.9394365563988387E-4,{"$f":"(BW19/BW7)-1","v":2.0918350181141632E-2},null,null,null,null,null,null,null,2.0918350181141632E-2,1,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW19/MAX(BW$8:BW19)-1<0,BW19/MAX((BW$8:BW19))-1,0)","v":-4.9112412175629228E-3},{"$f":"MIN(CY$8:CY19)","v":-2.5702744646800113E-2},null,null,null,2.1700000000000001E-2,null,null,4.8999999999999998E-3,90912.668178768305,-7.8174118296000072E-2,{"$f":"(DH19/DH7)-1","v":-9.0873318212316923E-2},null,null,null,null,null,null,null,-9.0873318212316923E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH19/MAX(DH$8:DH19)-1<0,DH19/MAX((DH$8:DH19))-1,0)","v":-0.12684652484997128},{"$f":"MIN(EJ$8:EJ19)","v":-0.13110411468799987},null,null,null,2.1700000000000001E-2,103351.15098065384,9.7808682339999287E-3,{"$f":"(EP19/EP7)-1","v":3.3511509806538387E-2},null,null,null,null,null,null,null,3.3511509806538387E-2,1,{"$error":"#VALUE!"}]
["2001-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.52E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1199999999999997E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1199999999999997E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7699999999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD21","v":1.8700000000000001E-2},null,4.1487500000000004E-2,110302.31783311479,5.5595005042751167E-2,9.3718369304291782E-2,null,null,null,null,null,null,null,9.4734732580567194E-2,1.0833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL20/MAX(AL$8:AL20)-1<0,AL20/MAX((AL$8:AL20))-1,0)","v":0},{"$f":"MIN(BM$8:BM20)","v":-3.6724999999999675E-3},null,null,null,null,null,1.8700000000000001E-2,{"$f":"'Data-Gross'!CG21","v":3.5499999999999997E-2},2.6999999999999996E-2,104848.31456360324,3.8112343345999777E-2,5.847515106205825E-2,null,null,null,null,null,null,null,4.4671636032769246E-2,1.0833333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW20/MAX(BW$8:BW20)-1<0,BW20/MAX((BW$8:BW20))-1,0)","v":0},{"$f":"MIN(CY$8:CY20)","v":-2.5702744646800113E-2},null,null,null,1.8700000000000001E-2,null,null,3.5499999999999997E-2,94140.067899114583,-4.1423277259999947E-2,-8.8432522729565699E-3,null,null,null,null,null,null,null,-5.4216239323851334E-2,1.0833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH20/MAX(DH$8:DH20)-1<0,DH20/MAX((DH$8:DH20))-1,0)","v":-9.5849576482145205E-2},{"$f":"MIN(EJ$8:EJ20)","v":-0.13110411468799987},null,null,null,1.8700000000000001E-2,105283.81750399206,3.4248713523000074E-2,6.7462410057711253E-2,null,null,null,null,null,null,null,4.8676410392580527E-2,1.0833333333333333,{"$error":"#VALUE!"}]
["2001-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5573999999999997E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.12E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.12E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.11E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD22","v":-1.11E-2},null,7.1662000000000002E-3,111092.76630317044,6.1971741476460007E-2,0.10212101090048664,null,null,null,null,null,null,null,9.4357556446581503E-2,1.1666666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL21/MAX(AL$8:AL21)-1<0,AL21/MAX((AL$8:AL21))-1,0)","v":0},{"$f":"MIN(BM$8:BM21)","v":-3.6724999999999675E-3},null,null,null,null,null,-1.11E-2,{"$f":"'Data-Gross'!CG22","v":-9.1200000000000003E-2},-3.1100000000000004E-3,104522.23630531045,4.5654050680199898E-2,4.4756622252178468E-2,null,null,null,null,null,null,null,3.8638923800210723E-2,1.1666666666666665,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW21/MAX(BW$8:BW21)-1<0,BW21/MAX((BW$8:BW21))-1,0)","v":-3.1099999999998351E-3},{"$f":"MIN(CY$8:CY21)","v":-2.5702744646800113E-2},null,null,null,-1.11E-2,null,null,-9.1200000000000003E-2,85554.493706715337,-5.4326394240000075E-2,-8.1884362109533093E-2,null,null,null,null,null,null,null,-0.12517250927626555,1.1666666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH21/MAX(DH$8:DH21)-1<0,DH21/MAX((DH$8:DH21))-1,0)","v":-0.17830809510697354},{"$f":"MIN(EJ$8:EJ21)","v":-0.17830809510697354},null,null,null,-1.11E-2,104115.16712969774,2.9252845730999955E-2,4.5576047252447127E-2,null,null,null,null,null,null,null,3.5170770345449798E-2,1.1666666666666665,{"$error":"#VALUE!"}]
["2001-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0742999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4000000000000003E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4000000000000003E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.15E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3299999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD23","v":-1.15E-2},null,-4.8839999999999995E-3,110550.18923254576,4.3827931000783193E-2,8.3859293824380288E-2,null,null,null,null,null,null,null,8.3546596319797661E-2,1.2499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL22/MAX(AL$8:AL22)-1<0,AL22/MAX((AL$8:AL22))-1,0)","v":-4.8839999999999995E-3},{"$f":"MIN(BM$8:BM22)","v":-4.8839999999999995E-3},null,null,null,null,null,-1.15E-2,{"$f":"'Data-Gross'!CG23","v":-6.3399999999999998E-2},-1.132E-2,103339.04459033434,1.2216545740399987E-2,2.5474775669168892E-2,null,null,null,null,null,null,null,2.6624332839267906E-2,1.2499999999999998,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW22/MAX(BW$8:BW22)-1<0,BW22/MAX((BW$8:BW22))-1,0)","v":-1.4394794799999833E-2},{"$f":"MIN(CY$8:CY22)","v":-2.5702744646800113E-2},null,null,null,-1.15E-2,null,null,-6.3399999999999998E-2,80130.338805709587,-0.11860095615999988,-0.21669966619765757,null,null,null,null,null,null,null,-0.16239823616280469,1.2499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH22/MAX(DH$8:DH22)-1<0,DH22/MAX((DH$8:DH22))-1,0)","v":-0.23040336187719135},{"$f":"MIN(EJ$8:EJ22)","v":-0.23040336187719135},null,null,null,-1.15E-2,102917.84270770622,-4.1925829450000229E-3,1.697522651681993E-2,null,null,null,null,null,null,null,2.3275413631545838E-2,1.2499999999999998,{"$error":"#VALUE!"}]
["2001-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5399999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.01},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.01},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD24","v":9.1000000000000004E-3},null,-1.4824999999999997E-3,110386.29857700851,7.6136880478583358E-4,8.6241695046343381E-2,null,null,null,null,null,null,null,7.6927279776270119E-2,1.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL23/MAX(AL$8:AL23)-1<0,AL23/MAX((AL$8:AL23))-1,0)","v":-6.3592594700000449E-3},{"$f":"MIN(BM$8:BM23)","v":-6.3592594700000449E-3},null,null,null,null,null,9.1000000000000004E-3,{"$f":"'Data-Gross'!CG24","v":7.7700000000000005E-2},1.5800000000000005E-3,103502.32028078705,-1.2837538575783958E-2,3.4762616805253055E-2,null,null,null,null,null,null,null,2.6154051848957804E-2,1.333333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW23/MAX(BW$8:BW23)-1<0,BW23/MAX((BW$8:BW23))-1,0)","v":-1.2837538575783958E-2},{"$f":"MIN(CY$8:CY23)","v":-2.5702744646800113E-2},null,null,null,9.1000000000000004E-3,null,null,7.7700000000000005E-2,86356.466130913235,-8.2681072383999799E-2,-0.12963937546264093,null,null,null,null,null,null,null,-0.10417919106823648,1.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH23/MAX(DH$8:DH23)-1<0,DH23/MAX((DH$8:DH23))-1,0)","v":-0.17060570309504897},{"$f":"MIN(EJ$8:EJ23)","v":-0.23040336187719135},null,null,null,9.1000000000000004E-3,103854.39507634637,-1.357684838499984E-2,3.6386286687662306E-2,null,null,null,null,null,null,null,2.8770874179074202E-2,1.333333333333333,{"$error":"#VALUE!"}]
["2001-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6399999999999993E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.17E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.17E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD25","v":2.8E-3},null,8.9575000000000002E-3,111375.08384651206,2.5412774632973534E-3,8.470970650196441E-2,null,null,null,null,null,null,null,7.9013440926920753E-2,1.4166666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL24/MAX(AL$8:AL24)-1<0,AL24/MAX((AL$8:AL24))-1,0)","v":0},{"$f":"MIN(BM$8:BM24)","v":-6.3592594700000449E-3},null,null,null,null,null,2.8E-3,{"$f":"'Data-Gross'!CG25","v":6.7000000000000002E-3},5.4800000000000005E-3,104069.51299592576,-4.3313588130881042E-3,4.9596089809381683E-2,null,null,null,null,null,null,null,2.8557010545043005E-2,1.4166666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW24/MAX(BW$8:BW24)-1<0,BW24/MAX((BW$8:BW24))-1,0)","v":-7.4278882871793295E-3},{"$f":"MIN(CY$8:CY24)","v":-2.5702744646800113E-2},null,null,null,2.8E-3,null,null,6.7000000000000002E-3,86935.054453990349,1.6136624594000226E-2,-0.10547009625139425,null,null,null,null,null,null,null,-9.4103097979490014E-2,1.4166666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH24/MAX(DH$8:DH24)-1<0,DH24/MAX((DH$8:DH24))-1,0)","v":-0.16504876130578583},{"$f":"MIN(EJ$8:EJ24)","v":-0.23040336187719135},null,null,null,2.8E-3,104145.18738256012,2.8833697999997021E-4,4.8303579070392955E-2,null,null,null,null,null,null,null,2.9084895946399847E-2,1.4166666666666663,{"$error":"#VALUE!"}]
["2001-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5599999999999998E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3220002337888133E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3220002337888133E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD26","v":-1.2999999999999999E-3},null,-1.3314998831055931E-3,111226.78793538956,6.120285343162557E-3,8.5373754172032745E-2,null,null,null,null,null,null,null,7.3510418734090921E-2,1.4999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL25/MAX(AL$8:AL25)-1<0,AL25/MAX((AL$8:AL25))-1,0)","v":-1.3314998831055469E-3},{"$f":"MIN(BM$8:BM25)","v":-6.3592594700000449E-3},null,null,null,null,null,-1.2999999999999999E-3,{"$f":"'Data-Gross'!CG26","v":-2.4299999999999999E-2},-4.7699999999999999E-3,103573.10141893518,2.2649408994317444E-3,2.5676050097198422E-2,null,null,null,null,null,null,null,2.3681026849424303E-2,1.4999999999999996,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW25/MAX(BW$8:BW25)-1<0,BW25/MAX((BW$8:BW25))-1,0)","v":-1.2162457260049608E-2},{"$f":"MIN(CY$8:CY25)","v":-2.5702744646800113E-2},null,null,null,-1.2999999999999999E-3,null,null,-2.4299999999999999E-2,84822.532630758389,5.8557019663000087E-2,-0.14824550884403753,null,null,null,null,null,null,null,-0.10393229836441642,1.4999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH25/MAX(DH$8:DH25)-1<0,DH25/MAX((DH$8:DH25))-1,0)","v":-0.18533807640605526},{"$f":"MIN(EJ$8:EJ25)","v":-0.23040336187719135},null,null,null,-1.2999999999999999E-3,104009.79863896279,1.060997687599996E-2,2.8732224051883026E-2,null,null,null,null,null,null,null,2.6556452333545755E-2,1.4999999999999996,{"$error":"#VALUE!"}]
["2001-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6619999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.3207360762663765E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0453522506840294E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1299999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD27","v":9.1000000000000004E-3},null,4.8103496272568933E-3,111761.82767327553,1.2461049188160045E-2,8.9551535810310279E-2,null,null,null,null,null,null,null,7.275650064072825E-2,1.5833333333333328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL26/MAX(AL$8:AL26)-1<0,AL26/MAX((AL$8:AL26))-1,0)","v":0},{"$f":"MIN(BM$8:BM26)","v":-6.3592594700000449E-3},null,null,null,null,null,9.1000000000000004E-3,{"$f":"'Data-Gross'!CG27","v":-9.7999999999999997E-3},1.01E-2,104619.18974326643,1.0790767390039813E-2,3.2010537108457138E-2,null,null,null,null,null,null,null,2.8930680543453047E-2,1.5833333333333328,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW26/MAX(BW$8:BW26)-1<0,BW26/MAX((BW$8:BW26))-1,0)","v":-2.1852980783760856E-3},{"$f":"MIN(CY$8:CY26)","v":-2.5702744646800113E-2},null,null,null,9.1000000000000004E-3,null,null,-9.7999999999999997E-3,83991.271810976948,-2.7388734462000075E-2,-0.14322704475555281,null,null,null,null,null,null,null,-0.10433028678905509,1.5833333333333328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH26/MAX(DH$8:DH26)-1<0,DH26/MAX((DH$8:DH26))-1,0)","v":-0.19332176325727601},{"$f":"MIN(EJ$8:EJ26)","v":-0.23040336187719135},null,null,null,9.1000000000000004E-3,104956.28780657737,1.060997687599996E-2,3.509192072066547E-2,null,null,null,null,null,null,null,3.1023352684019345E-2,1.5833333333333328,{"$error":"#VALUE!"}]
["2001-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.082E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0220049682186039E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0447449124597661E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD28","v":-2.5000000000000001E-3},null,8.1724638871477646E-3,112675.19717389702,1.1673287080768091E-2,8.5251975442884431E-2,null,null,null,null,null,null,null,7.4229305675591162E-2,1.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL27/MAX(AL$8:AL27)-1<0,AL27/MAX((AL$8:AL27))-1,0)","v":0},{"$f":"MIN(BM$8:BM27)","v":-6.3592594700000449E-3},null,null,null,null,null,-2.5000000000000001E-3,{"$f":"'Data-Gross'!CG28","v":-6.2600000000000003E-2},3.5500000000000002E-3,104990.58786685501,8.8505734716497475E-3,2.334289265865519E-2,null,null,null,null,null,null,null,2.9651414538012233E-2,1.6666666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW27/MAX(BW$8:BW27)-1<0,BW27/MAX((BW$8:BW27))-1,0)","v":0},{"$f":"MIN(CY$8:CY27)","v":-2.5702744646800113E-2},null,null,null,-2.5000000000000001E-3,null,null,-6.2600000000000003E-2,78733.418195609789,-9.4342107564000077E-2,-0.24381982087737053,null,null,null,null,null,null,null,-0.133645842206773,1.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH27/MAX(DH$8:DH27)-1<0,DH27/MAX((DH$8:DH27))-1,0)","v":-0.24381982087737053},{"$f":"MIN(EJ$8:EJ27)","v":-0.24381982087737053},null,null,null,-2.5000000000000001E-3,104693.89708706093,5.2686995750002019E-3,1.5944298847647254E-2,null,null,null,null,null,null,null,2.7904623878593826E-2,1.6666666666666661,{"$error":"#VALUE!"}]
["2001-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.456E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0378393617900272E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7579938640439607E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3699999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4899999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD29","v":-1.7100000000000001E-2},null,-8.3295494186542002E-3,111736.66355078045,4.5841080629520636E-3,6.6013075480123362E-2,null,null,null,null,null,null,null,6.5467972514804629E-2,1.7499999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL28/MAX(AL$8:AL28)-1<0,AL28/MAX((AL$8:AL28))-1,0)","v":-8.3295494186541585E-3},{"$f":"MIN(BM$8:BM28)","v":-8.3295494186541585E-3},null,null,null,null,null,-1.7100000000000001E-2,{"$f":"'Data-Gross'!CG29","v":-8.0799999999999997E-2},-2.0639999999999999E-2,102823.58213328313,-7.2366210472001313E-3,8.0678891110246287E-3,null,null,null,null,null,null,null,1.6038421715946383E-2,1.7499999999999993,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW28/MAX(BW$8:BW28)-1<0,BW28/MAX((BW$8:BW28))-1,0)","v":-2.0639999999999992E-2},{"$f":"MIN(CY$8:CY28)","v":-2.5702744646800113E-2},null,null,null,-1.7100000000000001E-2,null,null,-8.0799999999999997E-2,72371.758005404525,-0.146786169184,-0.26617312009129956,null,null,null,null,null,null,null,-0.16870764945338623,1.7499999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH28/MAX(DH$8:DH28)-1<0,DH28/MAX((DH$8:DH28))-1,0)","v":-0.30491917935047896},{"$f":"MIN(EJ$8:EJ28)","v":-0.30491917935047896},null,null,null,-1.7100000000000001E-2,102903.6314468722,-1.0635220974999693E-2,5.4084286521873803E-3,null,null,null,null,null,null,null,1.6490344810219826E-2,1.7499999999999993,{"$error":"#VALUE!"}]
["2001-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6419999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9714247288435978E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0839233514176048E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8100000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7899999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD30","v":1.8100000000000002E-2},null,1.2033427412148828E-2,113081.23858089445,1.180555951067741E-2,8.2189322536641685E-2,null,null,null,null,null,null,null,6.9355535334359786E-2,1.8333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL29/MAX(AL$8:AL29)-1<0,AL29/MAX((AL$8:AL29))-1,0)","v":0},{"$f":"MIN(BM$8:BM29)","v":-8.3295494186541585E-3},null,null,null,null,null,1.8100000000000002E-2,{"$f":"'Data-Gross'!CG30","v":1.9099999999999999E-2},1.8860000000000002E-2,104762.83489231685,1.373028690079936E-3,3.726600163572158E-2,null,null,null,null,null,null,null,2.5704195591051748E-2,1.8333333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW29/MAX(BW$8:BW29)-1<0,BW29/MAX((BW$8:BW29))-1,0)","v":-2.169270399999923E-3},{"$f":"MIN(CY$8:CY29)","v":-2.5702744646800113E-2},null,null,null,1.8100000000000002E-2,null,null,1.9099999999999999E-2,73754.058583307749,-0.12188425067199993,-0.24900283860719363,null,null,null,null,null,null,null,-0.15300034929000361,1.8333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH29/MAX(DH$8:DH29)-1<0,DH29/MAX((DH$8:DH29))-1,0)","v":-0.29164313567607303},{"$f":"MIN(EJ$8:EJ29)","v":-0.30491917935047896},null,null,null,1.8100000000000002E-2,104766.18717606059,-1.8112362249999014E-3,2.9163805761906358E-2,null,null,null,null,null,null,null,2.572209798327818E-2,1.8333333333333326,{"$error":"#VALUE!"}]
["2001-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.680000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8585927441931105E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1214350593943712E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.24E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD31","v":1.0800000000000001E-2},null,4.2661483513680735E-3,113563.65992043701,7.8851670005848362E-3,8.5591814007291989E-2,null,null,null,null,null,null,null,6.861322917357926E-2,1.9166666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL30/MAX(AL$8:AL30)-1<0,AL30/MAX((AL$8:AL30))-1,0)","v":0},{"$f":"MIN(BM$8:BM30)","v":-8.3295494186541585E-3},null,null,null,null,null,1.0800000000000001E-2,{"$f":"'Data-Gross'!CG31","v":7.6700000000000004E-2},1.0359999999999999E-2,105848.17786180125,8.1682559586560011E-3,5.8918942520630013E-2,null,null,null,null,null,null,null,3.0097393955434315E-2,1.9166666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW30/MAX(BW$8:BW30)-1<0,BW30/MAX((BW$8:BW30))-1,0)","v":0},{"$f":"MIN(CY$8:CY30)","v":-2.5702744646800113E-2},null,null,null,1.0800000000000001E-2,null,null,7.6700000000000004E-2,79410.994876647455,8.6059604240000809E-3,-0.12223334382149953,null,null,null,null,null,null,null,-0.11332633320896657,1.9166666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH30/MAX(DH$8:DH30)-1<0,DH30/MAX((DH$8:DH30))-1,0)","v":-0.23731216418242784},{"$f":"MIN(EJ$8:EJ30)","v":-0.30491917935047896},null,null,null,1.0800000000000001E-2,105897.66199756203,1.1497947292000044E-2,4.6874081578076598E-2,null,null,null,null,null,null,null,3.0348620635411105E-2,1.9166666666666659,{"$error":"#VALUE!"}]
["2001-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1600000000000006E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5185125087875422E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.4058070762805785E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD32","v":-1E-3},null,-8.4292151678923791E-3,112606.4073957143,7.7838716254363671E-3,6.3242985518976225E-2,null,null,null,null,null,null,null,6.1161662498765201E-2,1.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL31/MAX(AL$8:AL31)-1<0,AL31/MAX((AL$8:AL31))-1,0)","v":-8.4292151678923011E-3},{"$f":"MIN(BM$8:BM31)","v":-8.4292151678923011E-3},null,null,null,null,null,-1E-3,{"$f":"'Data-Gross'!CG32","v":8.8000000000000005E-3},-2.0799999999999998E-3,105628.0136518487,2.7274205589632006E-2,3.4637232576994137E-2,null,null,null,null,null,null,null,2.7754900994632514E-2,1.9999999999999991,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW31/MAX(BW$8:BW31)-1<0,BW31/MAX((BW$8:BW31))-1,0)","v":-2.0799999999999708E-3},{"$f":"MIN(CY$8:CY31)","v":-2.5702744646800113E-2},null,null,null,-1E-3,null,null,8.8000000000000005E-3,80109.811631561941,0.10692090173599977,-0.11882674619079392,null,null,null,null,null,null,null,-0.10495915382837451,1.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH31/MAX(DH$8:DH31)-1<0,DH31/MAX((DH$8:DH31))-1,0)","v":-0.23060051122723335},{"$f":"MIN(EJ$8:EJ31)","v":-0.30491917935047896},null,null,null,-1E-3,105791.76433556447,2.8066384519999987E-2,2.3614767051481467E-2,null,null,null,null,null,null,null,2.8551235163151611E-2,1.9999999999999991,{"$error":"#VALUE!"}]
["2002-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8200000000000009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2040547817856488E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2575334866471515E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD33","v":0},null,-9.7768681348751538E-6,112605.30645771805,-4.2087629137165239E-3,2.0878877886207459E-2,null,null,null,null,null,null,null,5.8639882520230779E-2,2.0833333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL32/MAX(AL$8:AL32)-1<0,AL32/MAX((AL$8:AL32))-1,0)","v":-8.4389096247020623E-3},{"$f":"MIN(BM$8:BM32)","v":-8.4389096247020623E-3},null,null,null,null,null,0,{"$f":"'Data-Gross'!CG33","v":-1.46E-2},2.4099999999999998E-3,105882.57716474966,1.0688354067391881E-2,9.8643703091574331E-3,null,null,null,null,null,null,null,2.7816917260917506E-2,2.0833333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW32/MAX(BW$8:BW32)-1<0,BW32/MAX((BW$8:BW32))-1,0)","v":0},{"$f":"MIN(CY$8:CY32)","v":-2.5702744646800113E-2},null,null,null,0,null,null,-1.46E-2,78940.208381741148,7.0316805583999997E-2,-0.16146004412980031,null,null,null,null,null,null,null,-0.10730486313714571,2.0833333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH32/MAX(DH$8:DH32)-1<0,DH32/MAX((DH$8:DH32))-1,0)","v":-0.24183374376331568},{"$f":"MIN(EJ$8:EJ32)","v":-0.30491917935047896},null,null,null,0,105791.76433556447,9.7891999999999424E-3,4.8245480038102695E-3,null,null,null,null,null,null,null,2.739368713022694E-2,2.0833333333333326,{"$error":"#VALUE!"}]
["2002-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9300000000000003E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4288465795018208E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1099817410427093E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD34","v":5.1000000000000004E-3},null,-3.0583690491765127E-3,112260.91787367473,-1.1471469373873555E-2,1.051510021198343E-2,null,null,null,null,null,null,null,5.4829885131668643E-2,2.1666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL33/MAX(AL$8:AL33)-1<0,AL33/MAX((AL$8:AL33))-1,0)","v":-1.1471469373873555E-2},{"$f":"MIN(BM$8:BM33)","v":-1.1471469373873555E-2},null,null,null,null,null,5.1000000000000004E-3,{"$f":"'Data-Gross'!CG34","v":-1.9300000000000001E-2},2.3600000000000006E-3,106132.46004685845,2.6857541697919984E-3,1.5405561519412192E-2,null,null,null,null,null,null,null,2.7850502903938423E-2,2.1666666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW33/MAX(BW$8:BW33)-1<0,BW33/MAX((BW$8:BW33))-1,0)","v":0},{"$f":"MIN(CY$8:CY33)","v":-2.5702744646800113E-2},null,null,null,5.1000000000000004E-3,null,null,-1.9300000000000001E-2,77416.662359973547,-2.5114060335999944E-2,-9.5118689786636401E-2,null,null,null,null,null,null,null,-0.11142759848326078,2.1666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH33/MAX(DH$8:DH33)-1<0,DH33/MAX((DH$8:DH33))-1,0)","v":-0.25646635250868366},{"$f":"MIN(EJ$8:EJ33)","v":-0.30491917935047896},null,null,null,5.1000000000000004E-3,106331.30233367586,4.0949000000001234E-3,2.1285421375902391E-2,null,null,null,null,null,null,null,2.873884340103583E-2,2.1666666666666661,{"$error":"#VALUE!"}]
["2002-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8290000000000005E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1342770362895438E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5190373523218836E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0000000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD35","v":-2.0000000000000001E-4},null,2.013029159375691E-2,114520.76288505459,1.7000413507670009E-2,3.5916479927109002E-2,null,null,null,null,null,null,null,6.211311112979212E-2,2.2499999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL34/MAX(AL$8:AL34)-1<0,AL34/MAX((AL$8:AL34))-1,0)","v":0},{"$f":"MIN(BM$8:BM34)","v":-1.1471469373873555E-2},null,null,null,null,null,-2.0000000000000001E-4,{"$f":"'Data-Gross'!CG35","v":3.7600000000000001E-2},1.2099999999999999E-3,106260.88032351514,5.9914661819957526E-3,2.8274266950732985E-2,null,null,null,null,null,null,null,2.7357309793029971E-2,2.2499999999999996,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW34/MAX(BW$8:BW34)-1<0,BW34/MAX((BW$8:BW34))-1,0)","v":0},{"$f":"MIN(CY$8:CY34)","v":-2.5702744646800113E-2},null,null,null,-2.0000000000000001E-4,null,null,3.7600000000000001E-2,80327.528864708554,2.7177349280003149E-3,2.4608664076297693E-3,null,null,null,null,null,null,null,-9.2769767581531659E-2,2.2499999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH34/MAX(DH$8:DH34)-1<0,DH34/MAX((DH$8:DH34))-1,0)","v":-0.22850948736301013},{"$f":"MIN(EJ$8:EJ34)","v":-0.30491917935047896},null,null,null,-2.0000000000000001E-4,106310.03607320914,4.8989800000003303E-3,3.2960206668312786E-2,null,null,null,null,null,null,null,2.7568505028013446E-2,2.2499999999999996,{"$error":"#VALUE!"}]
["2002-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.92E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.067392287568647E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4636384404326463E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.61E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD36","v":6.1000000000000004E-3},null,4.5695374357123428E-4,114573.09357637155,1.747508337355641E-2,3.7928574953006722E-2,null,null,null,null,null,null,null,6.003726096791806E-2,2.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL35/MAX(AL$8:AL35)-1<0,AL35/MAX((AL$8:AL35))-1,0)","v":0},{"$f":"MIN(BM$8:BM35)","v":-1.1471469373873555E-2},null,null,null,null,null,6.1000000000000004E-3,{"$f":"'Data-Gross'!CG36","v":-6.0600000000000001E-2},9.9300000000000013E-3,107316.05086512765,1.3538334056107715E-2,3.6846812457870248E-2,null,null,null,null,null,null,null,3.0723094121891004E-2,2.333333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW35/MAX(BW$8:BW35)-1<0,BW35/MAX((BW$8:BW35))-1,0)","v":0},{"$f":"MIN(CY$8:CY35)","v":-2.5702744646800113E-2},null,null,null,6.1000000000000004E-3,null,null,-6.0600000000000001E-2,75459.680615507212,-4.4090683791999985E-2,-0.12618378221831006,null,null,null,null,null,null,null,-0.11367678056290365,2.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH35/MAX(DH$8:DH35)-1<0,DH35/MAX((DH$8:DH35))-1,0)","v":-0.27526181242881176},{"$f":"MIN(EJ$8:EJ35)","v":-0.30491917935047896},null,null,null,6.1000000000000004E-3,106958.52729325571,1.1028863778000275E-2,2.9889271557813402E-2,null,null,null,null,null,null,null,2.9250038548703783E-2,2.333333333333333,{"$error":"#VALUE!"}]
["2002-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.422E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8363063103974415E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3633222872435695E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD37","v":5.7999999999999996E-3},null,-8.7503227435670513E-3,113570.5420298494,1.1665895673936832E-2,1.9712292081081051E-2,null,null,null,null,null,null,null,5.4067844499576356E-2,2.4166666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL36/MAX(AL$8:AL36)-1<0,AL36/MAX((AL$8:AL36))-1,0)","v":-8.7503227435670183E-3},{"$f":"MIN(BM$8:BM36)","v":-1.1471469373873555E-2},null,null,null,null,null,5.7999999999999996E-3,{"$f":"'Data-Gross'!CG37","v":-7.4000000000000003E-3},3.1199999999999995E-3,107650.87694382685,1.4306809587735891E-2,3.4413190230277113E-2,null,null,null,null,null,null,null,3.097622550161061E-2,2.4166666666666665,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW36/MAX(BW$8:BW36)-1<0,BW36/MAX((BW$8:BW36))-1,0)","v":0},{"$f":"MIN(CY$8:CY36)","v":-2.5702744646800113E-2},null,null,null,5.7999999999999996E-3,null,null,-7.4000000000000003E-3,74901.278978952454,-3.2491498656000095E-2,-0.13842259087105846,null,null,null,null,null,null,null,-0.11271219932423826,2.4166666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH36/MAX(DH$8:DH36)-1<0,DH36/MAX((DH$8:DH36))-1,0)","v":-0.28062487501683853},{"$f":"MIN(EJ$8:EJ36)","v":-0.30491917935047896},null,null,null,5.7999999999999996E-3,107578.88675155659,1.1732992923999985E-2,3.2970312457966555E-2,null,null,null,null,null,null,null,3.0690878832315471E-2,2.4166666666666665,{"$error":"#VALUE!"}]
["2002-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3210000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7022272588528296E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0467530930637903E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.07E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.46E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD38","v":-8.5000000000000006E-3},null,-1.3189216199152828E-2,112072.63559716275,-2.1377147918138162E-2,7.6047117558095678E-3,null,null,null,null,null,null,null,4.6646038781582355E-2,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL37/MAX(AL$8:AL37)-1<0,AL37/MAX((AL$8:AL37))-1,0)","v":-2.1824129044242468E-2},{"$f":"MIN(BM$8:BM37)","v":-2.1824129044242468E-2},null,null,null,null,null,-8.5000000000000006E-3,{"$f":"'Data-Gross'!CG38","v":-7.1199999999999999E-2},-1.3380000000000001E-2,106210.50821031845,-4.7404193380784498E-4,2.5464206007652646E-2,null,null,null,null,null,null,null,2.4393926118138509E-2,2.5,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW37/MAX(BW$8:BW37)-1<0,BW37/MAX((BW$8:BW37))-1,0)","v":-1.3379999999999947E-2},{"$f":"MIN(CY$8:CY37)","v":-2.5702744646800113E-2},null,null,null,-8.5000000000000006E-3,null,null,-7.1199999999999999E-2,69568.307915651036,-0.13394188892800019,-0.1798369400441111,null,null,null,null,null,null,null,-0.13510263075005646,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH37/MAX(DH$8:DH37)-1<0,DH37/MAX((DH$8:DH37))-1,0)","v":-0.33184438391563964},{"$f":"MIN(EJ$8:EJ37)","v":-0.33184438391563964},null,null,null,-8.5000000000000006E-3,106664.46621416837,3.3339292700000911E-3,2.552324502060066E-2,null,null,null,null,null,null,null,2.6143044553187389E-2,2.5,{"$error":"#VALUE!"}]
["2002-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3340000000000005E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2002152355173221E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.19349045889351E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.14E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.09E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD39","v":-1.14E-2},null,-3.9370126624338989E-2,107660.32174257905,-6.0335036944643705E-2,-3.6698629720755993E-2,null,null,null,null,null,null,null,2.8984061422906437E-2,2.5833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL38/MAX(AL$8:AL38)-1<0,AL38/MAX((AL$8:AL38))-1,0)","v":-6.0335036944643705E-2},{"$f":"MIN(BM$8:BM38)","v":-6.0335036944643705E-2},null,null,null,null,null,-1.14E-2,{"$f":"'Data-Gross'!CG39","v":-7.8E-2},-1.141E-2,104998.64631163872,-2.1594202682703956E-2,3.627026449960713E-3,null,null,null,null,null,null,null,1.9060907789988812E-2,2.5833333333333335,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW38/MAX(BW$8:BW38)-1<0,BW38/MAX((BW$8:BW38))-1,0)","v":-2.4637334199999916E-2},{"$f":"MIN(CY$8:CY38)","v":-2.5702744646800113E-2},null,null,null,-1.14E-2,null,null,-7.8E-2,64141.97989823026,-0.14998341664000003,-0.2363256500915677,null,null,null,null,null,null,null,-0.15793536122162788,2.5833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH38/MAX(DH$8:DH38)-1<0,DH38/MAX((DH$8:DH38))-1,0)","v":-0.38396052197021979},{"$f":"MIN(EJ$8:EJ38)","v":-0.38396052197021979},null,null,null,-1.14E-2,105448.49129932685,-1.4117957979999929E-2,4.6896046252755674E-3,null,null,null,null,null,null,null,2.0748741354650546E-2,2.5833333333333335,{"$error":"#VALUE!"}]
["2002-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.057E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2946395528840027E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5300878262066497E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.01E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD40","v":1.2E-2},null,1.0516594311065308E-2,108792.5416697445,-4.2070771827866338E-2,-3.4458830350749037E-2,null,null,null,null,null,null,null,3.2106875491925591E-2,2.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL39/MAX(AL$8:AL39)-1<0,AL39/MAX((AL$8:AL39))-1,0)","v":-5.0452961739868574E-2},{"$f":"MIN(BM$8:BM39)","v":-6.0335036944643705E-2},null,null,null,null,null,1.2E-2,{"$f":"'Data-Gross'!CG40","v":6.6E-3},1.3139999999999999E-2,106378.32852417364,-1.1821068771387999E-2,1.3217762520565168E-2,null,null,null,null,null,null,null,2.3457789647108429E-2,2.666666666666667,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW39/MAX(BW$8:BW39)-1<0,BW39/MAX((BW$8:BW39))-1,0)","v":-1.1821068771387999E-2},{"$f":"MIN(CY$8:CY39)","v":-2.5702744646800113E-2},null,null,null,1.2E-2,null,null,6.6E-3,64565.316965558573,-0.13799446624000011,-0.17995028737163654,null,null,null,null,null,null,null,-0.15130873406576706,2.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH39/MAX(DH$8:DH39)-1<0,DH39/MAX((DH$8:DH39))-1,0)","v":-0.37989466141522321},{"$f":"MIN(EJ$8:EJ39)","v":-0.38396052197021979},null,null,null,1.2E-2,106713.87319491878,-8.04073719999987E-3,1.9294115168700721E-2,null,null,null,null,null,null,null,2.4667192029984797E-2,2.666666666666667,{"$error":"#VALUE!"}]
["2002-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7150000000000004E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4760114672338673E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2301505942422519E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.24E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD41","v":-1.24E-2},null,-2.2798666440981392E-2,106312.21680094943,-5.1398976793217699E-2,-4.8546704165421839E-2,null,null,null,null,null,null,null,2.2507750861148201E-2,{"$f":"AW39+(1/12)","v":2.7500000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL40/MAX(AL$8:AL40)-1<0,AL40/MAX((AL$8:AL40))-1,0)","v":-7.2101367935183069E-2},{"$f":"MIN(BM$8:BM40)","v":-7.2101367935183069E-2},null,null,null,null,null,{"$f":"V40","v":-1.24E-2},{"$f":"'Data-Gross'!CG41","v":-0.1087},-6.8900000000000003E-3,105645.38184064209,-5.3208141002140108E-3,2.7443118094264252E-2,null,null,null,null,null,null,null,2.0170862521895039E-2,2.7500000000000004,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW40/MAX(BW$8:BW40)-1<0,BW40/MAX((BW$8:BW40))-1,0)","v":-1.8629621607553104E-2},{"$f":"MIN(CY$8:CY40)","v":-2.5702744646800113E-2},null,null,null,-1.24E-2,null,null,-0.1087,57547.067011402352,-0.17279766124000007,-0.20484083021577426,null,null,null,null,null,null,null,-0.18203314312877494,2.7500000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH40/MAX(DH$8:DH40)-1<0,DH40/MAX((DH$8:DH40))-1,0)","v":-0.44730011171938855},{"$f":"MIN(EJ$8:EJ40)","v":-0.44730011171938855},null,null,null,-1.24E-2,105390.62116730178,-1.1942543679999917E-2,2.416814339262241E-2,null,null,null,null,null,null,null,1.9275589224447165E-2,2.7500000000000004,{"$error":"#VALUE!"}]
["2002-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5120000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8587023572496086E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2762937749891679E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.61E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD42","v":1.61E-2},null,8.9576982571532189E-3,{"$f":"AL40*(1+AK41)","v":107264.52956010141},-3.6763050311515721E-3,-5.1438320748777189E-2,null,null,null,null,null,null,null,2.5059849950870294E-2,2.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL41/MAX(AL$8:AL41)-1<0,AL41/MAX((AL$8:AL41))-1,0)","v":-6.3789531975921077E-2},{"$f":"MIN(BM$8:BM41)","v":-7.2101367935183069E-2},null,null,null,null,null,1.61E-2,{"$f":"'Data-Gross'!CG42","v":8.7999999999999995E-2},7.8499999999999993E-3,106474.69808809113,1.4057817203390055E-2,1.634036724506216E-2,null,null,null,null,null,null,null,2.2389504630029755E-2,2.8333333333333339,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW41/MAX(BW$8:BW41)-1<0,BW41/MAX((BW$8:BW41))-1,0)","v":-1.0925864137172447E-2},{"$f":"MIN(CY$8:CY41)","v":-2.5702744646800113E-2},null,null,null,1.61E-2,null,null,8.7999999999999995E-2,62611.208908405766,-2.386535296000003E-2,-0.15108117287289013,null,null,null,null,null,null,null,-0.15232348884034108,2.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH41/MAX(DH$8:DH41)-1<0,DH41/MAX((DH$8:DH41))-1,0)","v":-0.3986625215506947},{"$f":"MIN(EJ$8:EJ41)","v":-0.44730011171938855},null,null,null,1.61E-2,107087.41016809535,1.5542364320000113E-2,2.2156222867344866E-2,null,null,null,null,null,null,null,2.4462135588161793E-2,2.8333333333333339,{"$f":"EP41*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2002-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3450000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3145441054098574E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5414904857654665E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5699999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5000000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2100000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD43","v":1.5699999999999999E-2},null,4.4039113287760508E-2,111988.36432915705,2.9375383738289074E-2,-1.3871476072395139E-2,null,null,null,null,null,null,null,3.958326695346237E-2,2.9166666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL42/MAX(AL$8:AL42)-1<0,AL42/MAX((AL$8:AL42))-1,0)","v":-2.2559653113421341E-2},{"$f":"MIN(BM$8:BM42)","v":-7.2101367935183069E-2},null,null,null,null,null,1.5699999999999999E-2,{"$f":"'Data-Gross'!CG43","v":5.8900000000000001E-2},1.9769999999999999E-2,108579.7028692927,2.0693823409895007E-2,2.58060654672565E-2,null,null,null,null,null,null,null,2.8624062735690403E-2,2.9166666666666674,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW42/MAX(BW$8:BW42)-1<0,BW42/MAX((BW$8:BW42))-1,0)","v":0},{"$f":"MIN(CY$8:CY42)","v":-2.5702744646800113E-2},null,null,null,1.5699999999999999E-2,null,null,5.8900000000000001E-2,66299.009113110864,2.6851756159999907E-2,-0.16511549545379711,null,null,null,null,null,null,null,-0.13143482400946083,2.9166666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH42/MAX(DH$8:DH42)-1<0,DH42/MAX((DH$8:DH42))-1,0)","v":-0.36324374407003057},{"$f":"MIN(EJ$8:EJ42)","v":-0.44730011171938855},null,null,null,1.5699999999999999E-2,108768.68250773445,1.9255315652000116E-2,2.7111273809222736E-2,null,null,null,null,null,null,null,2.9237525284186328E-2,2.9166666666666674,{"$error":"#VALUE!"}]
["2002-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.864E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.9656942593415687E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7598657384146676E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.06E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD44","v":2.7000000000000001E-3},{"$f":"AQ43-DK43","v":0.37592742721828742},-9.0024768009731356E-3,110980.19167730489,{"$f":"(AL43/AL40)-1","v":4.3908169886960335E-2},-1.4441591344750648E-2,{"$f":"(AL43/AL7)-1","v":0.10980191677304885},{"$f":"((AO43+1)^(1/3))-1","v":3.5337211653287293E-2},null,null,null,null,null,3.5337211653287293E-2,3.0000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL43/MAX(AL$8:AL43)-1<0,AL43/MAX((AL$8:AL43))-1,0)","v":-3.1359037160602843E-2},{"$f":"MIN(BM$8:BM43)","v":-7.2101367935183069E-2},null,null,null,null,null,2.7000000000000001E-3,{"$f":"'Data-Gross'!CG44","v":-5.8700000000000002E-2},8.5000000000000006E-3,109502.63034368168,3.651128365324996E-2,3.6681714990909331E-2,{"$f":"(BW43/BW7)-1","v":9.5026303436816839E-2},{"$f":"((BZ43+1)^(1/3))-1","v":3.0721931880770104E-2},null,null,null,null,null,3.0721931880770104E-2,3.0000000000000009,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW43/MAX(BW$8:BW43)-1<0,BW43/MAX((BW$8:BW43))-1,0)","v":0},{"$f":"MIN(CY$8:CY43)","v":-2.5702744646800113E-2},null,null,null,2.7000000000000001E-3,null,null,-5.8700000000000002E-2,62407.257278171259,8.4455916160000033E-2,-0.22097860415410298,{"$f":"(DH43/DH7)-1","v":-0.37592742721828742},{"$f":"((DK43+1)^(1/3))-1","v":-0.14543513687562648},null,null,null,null,null,-0.14543513687562648,3.0000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH43/MAX(DH$8:DH43)-1<0,DH43/MAX((DH$8:DH43))-1,0)","v":-0.4006213362931198},{"$f":"MIN(EJ$8:EJ43)","v":-0.44730011171938855},null,null,null,2.7000000000000001E-3,109062.35795050533,3.4839312479000073E-2,3.0915389638145774E-2,{"$f":"(EP43/EP7)-1","v":9.0623579505053398E-2},{"$f":"((ES43+1)^(1/3))-1","v":2.9338683638339358E-2},null,null,null,null,null,2.9338683638339358E-2,3.0000000000000009,{"$error":"#VALUE!"}]
["2003-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5500000000000011E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3394713866179861E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0158332431842192E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD45","v":-2.8E-3},0.36015806340826306,1.1562580646222396E-2,112263.40909370693,4.6603285858859866E-2,-3.0362455799496368E-3,{"$f":"(AL44/AL8)-1","v":0.11316384948755398},3.6381609803273651E-2,null,null,null,null,null,3.8229772850429278E-2,3.0833333333333344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL44/MAX(AL$8:AL44)-1<0,AL44/MAX((AL$8:AL44))-1,0)","v":-2.0159047910538019E-2},{"$f":"MIN(BM$8:BM44)","v":-7.2101367935183069E-2},null,null,null,null,null,-2.8E-3,{"$f":"'Data-Gross'!CG45","v":-2.6200000000000001E-2},3.79E-3,109917.64531268422,3.2335825190549894E-2,3.8108896250760305E-2,0.10965156388996355,3.5290454671209837E-2,null,null,null,null,null,3.1143627156833054E-2,3.0833333333333344,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW44/MAX(BW$8:BW44)-1<0,BW44/MAX((BW$8:BW44))-1,0)","v":0},{"$f":"MIN(CY$8:CY44)","v":-2.5702744646800113E-2},null,null,null,-2.8E-3,null,null,-2.6200000000000001E-2,60772.187137483175,-2.9372085333999931E-2,-0.23014914220140614,-0.36015806340826306,-0.13829707509734257,null,null,null,null,null,-0.14915543902503303,3.0833333333333344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH44/MAX(DH$8:DH44)-1<0,DH44/MAX((DH$8:DH44))-1,0)","v":-0.41632505728224001},{"$f":"MIN(EJ$8:EJ44)","v":-0.44730011171938855},null,null,null,-2.8E-3,108756.98334824391,1.5590751308000028E-2,2.802882654715888E-2,0.10267650155372521,3.3116679540317717E-2,null,null,null,null,null,2.7599635285477708E-2,3.0833333333333344,{"$error":"#VALUE!"}]
["2003-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3500000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1467298612233332E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0625510897221968E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5999999999999992E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5599999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD46","v":5.4999999999999997E-3},0.35761460855890237,1.8816211378113936E-3,112474.64629726042,4.3422544030922161E-3,1.9038542320328755E-3,{"$f":"(AL45/AL9)-1","v":0.11583026512747518},3.7208448431232943E-2,null,null,null,null,null,3.7821149104046992E-2,3.1666666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL45/MAX(AL$8:AL45)-1<0,AL45/MAX((AL$8:AL45))-1,0)","v":-1.8315358463393161E-2},{"$f":"MIN(BM$8:BM45)","v":-7.2101367935183069E-2},null,null,null,null,null,5.4999999999999997E-3,{"$f":"'Data-Gross'!CG46","v":-1.4999999999999999E-2},8.7499999999999991E-3,110879.42470917021,2.1180034381249824E-2,4.4726793859446223E-2,0.1083001792847389,3.4870009201261265E-2,null,null,null,null,null,3.3150195720065279E-2,3.1666666666666679,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW45/MAX(BW$8:BW45)-1<0,BW45/MAX((BW$8:BW45))-1,0)","v":0},{"$f":"MIN(CY$8:CY45)","v":-2.5702744646800113E-2},null,null,null,5.4999999999999997E-3,null,null,-1.4999999999999999E-2,59860.604330420923,-9.711162909999993E-2,-0.22677363624797098,-0.35761460855890237,-0.13715679098776767,null,null,null,null,null,-0.14959950498519836,3.1666666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH45/MAX(DH$8:DH45)-1<0,DH45/MAX((DH$8:DH45))-1,0)","v":-0.42508018142300641},{"$f":"MIN(EJ$8:EJ45)","v":-0.44730011171938855},null,null,null,5.4999999999999997E-3,109355.14675665926,5.3918484199999561E-3,2.8437951540312589E-2,9.8198516553358539E-2,3.1716281623768827E-2,null,null,null,null,null,2.8643815409491458E-2,3.1666666666666679,{"$error":"#VALUE!"}]
["2003-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0099999999999989E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1219242811111982E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5137493511232734E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.9000000000000008E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD47","v":4.5999999999999999E-3},0.40916694321545233,1.3185771545580141E-2,113957.71128800602,2.6829288773971616E-2,-4.9165896459640868E-3,{"$f":"(AL46/AL10)-1","v":0.11726741799279061},3.7653554238105125E-2,null,null,null,null,null,4.102127622840257E-2,3.2500000000000013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL46/MAX(AL$8:AL46)-1<0,AL46/MAX((AL$8:AL46))-1,0)","v":-5.3710890502868258E-3},{"$f":"MIN(BM$8:BM46)","v":-7.2101367935183069E-2},null,null,null,null,null,4.5999999999999999E-3,{"$f":"'Data-Gross'!CG47","v":9.7000000000000003E-3},7.2399999999999999E-3,111682.19174406459,1.9904192196499748E-2,5.10188829985605E-2,0.10826717025500621,3.4859735091207433E-2,null,null,null,null,null,3.4580493243458355E-2,3.2500000000000013,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW46/MAX(BW$8:BW46)-1<0,BW46/MAX((BW$8:BW46))-1,0)","v":0},{"$f":"MIN(CY$8:CY46)","v":-2.5702744646800113E-2},null,null,null,4.5999999999999999E-3,null,null,9.7000000000000003E-3,60441.252192426007,-3.150282790000003E-2,-0.24756490026944511,-0.40916694321545233,-0.16088478613756796,null,null,null,null,null,-0.14351850201794003,3.2500000000000013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH46/MAX(DH$8:DH46)-1<0,DH46/MAX((DH$8:DH46))-1,0)","v":-0.41950345918280962},{"$f":"MIN(EJ$8:EJ46)","v":-0.44730011171938855},null,null,null,4.5999999999999999E-3,109858.18043173989,7.2969491599998992E-3,3.3375441205639067E-2,8.5555672271478977E-2,2.774183142343789E-2,null,null,null,null,null,2.9351770544353784E-2,3.2500000000000013,{"$error":"#VALUE!"}]
["2003-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3439999999999998E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1570299318583137E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.021088356249126E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8500000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4799999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9399999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD48","v":2.8500000000000001E-2},0.3406354256484232,3.7520766508073192E-2,118233.49196503771,5.3179240854404508E-2,3.1948150079636584E-2,{"$f":"(AL47/AL11)-1","v":0.16346095827965801},5.1761505268730135E-2,null,null,null,null,null,5.1531180046214597E-2,3.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL47/MAX(AL$8:AL47)-1<0,AL47/MAX((AL$8:AL47))-1,0)","v":0},{"$f":"MIN(BM$8:BM47)","v":-7.2101367935183069E-2},null,null,null,null,null,2.8500000000000001E-2,{"$f":"'Data-Gross'!CG48","v":8.2400000000000001E-2},2.7570000000000001E-2,114761.26977044846,4.4065940859499886E-2,6.9376564319141742E-2,0.14732376523936042,4.6876207945470316E-2,null,null,null,null,null,4.217008657771748E-2,3.3333333333333348,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW47/MAX(BW$8:BW47)-1<0,BW47/MAX((BW$8:BW47))-1,0)","v":0},{"$f":"MIN(CY$8:CY47)","v":-2.5702744646800113E-2},null,null,null,2.8500000000000001E-2,null,null,8.2400000000000001E-2,65421.611373081912,7.6505790799999973E-2,-0.13302559937369307,-0.3406354256484232,-0.12962073419299747,null,null,null,null,null,-0.11952633434736126,3.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH47/MAX(DH$8:DH47)-1<0,DH47/MAX((DH$8:DH47))-1,0)","v":-0.3716705442194731},{"$f":"MIN(EJ$8:EJ47)","v":-0.44730011171938855},null,null,null,2.8500000000000001E-2,112989.13857404448,3.8913871050000104E-2,5.63827067687106E-2,0.12754393953869525,4.0825263212342477E-2,null,null,null,null,null,3.7315838998580375E-2,3.3333333333333348,{"$error":"#VALUE!"}]
["2003-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1620000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6692363124465359E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3484681372333052E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6700000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD49","v":2.6700000000000002E-2},0.29135978823899455,1.8795207168200573E-2,120455.71494074036,7.095882411033938E-2,{"$f":"(AL48/AL36)-1","v":6.0624637232790102E-2},{"$f":"(AL48/AL12)-1","v":0.17314823645761623},5.4672520703974659E-2,null,null,null,null,null,5.5982698887507398E-2,3.4166666666666683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL48/MAX(AL$8:AL48)-1<0,AL48/MAX((AL$8:AL48))-1,0)","v":0},{"$f":"MIN(BM$8:BM48)","v":-7.2101367935183069E-2},null,null,null,null,null,2.6700000000000002E-2,{"$f":"'Data-Gross'!CG49","v":5.2699999999999997E-2},2.0370000000000003E-2,117098.95683567249,5.6092752490515929E-2,8.7765935216447266E-2,0.18100492331785101,5.7021698781207553E-2,null,null,null,null,null,4.728359428612583E-2,3.4166666666666683,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW48/MAX(BW$8:BW48)-1<0,BW48/MAX((BW$8:BW48))-1,0)","v":0},{"$f":"MIN(CY$8:CY48)","v":-2.5702744646800113E-2},null,null,null,2.6700000000000002E-2,null,null,5.2699999999999997E-2,68869.330292443323,0.15049507205599988,-8.0531985150802732E-2,-0.29135978823899455,-0.10845774633930116,null,null,null,null,null,-0.10341197392084767,3.4166666666666683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH48/MAX(DH$8:DH48)-1<0,DH48/MAX((DH$8:DH48))-1,0)","v":-0.33855758189983942},{"$f":"MIN(EJ$8:EJ48)","v":-0.44730011171938855},null,null,null,2.6700000000000002E-2,116005.94857397146,6.0818370369999819E-2,7.8333789062870363E-2,0.16769150970786595,5.3034760687905358E-2,null,null,null,null,null,4.4413005250518056E-2,3.4166666666666683,{"$error":"#VALUE!"}]
["2003-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6999999999999994E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8551012036832404E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0281731511456513E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD50","v":5.1000000000000004E-3},0.2995893369068543,1.1259149913341022E-2,121811.94389317682,6.8922344231016952E-2,8.6901751209111699E-2,0.18866587177839356,5.9302339003742155E-2,null,null,null,null,null,5.7993065278280298E-2,3.5000000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL49/MAX(AL$8:AL49)-1<0,AL49/MAX((AL$8:AL49))-1,0)","v":0},{"$f":"MIN(BM$8:BM49)","v":-7.2101367935183069E-2},null,null,null,null,null,5.1000000000000004E-3,{"$f":"'Data-Gross'!CG50","v":1.2800000000000001E-2},7.5700000000000003E-3,117985.39593891855,5.6438758018813262E-2,0.11086367937608776,0.16839983758234878,5.3247643142257717E-2,null,null,null,null,null,4.8388765391977007E-2,3.5000000000000018,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW49/MAX(BW$8:BW49)-1<0,BW49/MAX((BW$8:BW49))-1,0)","v":0},{"$f":"MIN(CY$8:CY49)","v":-2.5702744646800113E-2},null,null,null,5.1000000000000004E-3,null,null,1.2800000000000001E-2,69750.857720186599,0.15402734374400007,2.624036863982715E-3,-0.2995893369068543,-0.11192239915153368,null,null,null,null,null,-9.7806129595877866E-2,3.5000000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH49/MAX(DH$8:DH49)-1<0,DH49/MAX((DH$8:DH49))-1,0)","v":-0.33009111894815735},{"$f":"MIN(EJ$8:EJ49)","v":-0.44730011171938855},null,null,null,5.1000000000000004E-3,116597.57891169873,6.1346350845000064E-2,9.3124852634484334E-2,0.15323448600508627,4.8670876389697693E-2,null,null,null,null,null,4.4850493500151467E-2,3.5000000000000018,{"$error":"#VALUE!"}]
["2003-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1480000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8272960105125691E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3782141871595606E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.15E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.26E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.47E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD51","v":-1.15E-2},0.27596719751769094,5.6483239571165364E-3,122499.97721413159,3.6085251126267259E-2,0.13783774032400586,0.19423636038389902,6.0954509982869887E-2,null,null,null,null,null,5.8269050587703708E-2,3.5833333333333353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL50/MAX(AL$8:AL50)-1<0,AL50/MAX((AL$8:AL50))-1,0)","v":0},{"$f":"MIN(BM$8:BM50)","v":-7.2101367935183069E-2},null,null,null,null,null,-1.15E-2,{"$f":"'Data-Gross'!CG51","v":1.7600000000000001E-2},-1.447E-2,116278.1472596824,1.3217677812977113E-2,0.10742520350753693,0.14701971504386124,4.6783722851869491E-2,null,null,null,null,null,4.2986147713922396E-2,3.5833333333333353,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW50/MAX(BW$8:BW50)-1<0,BW50/MAX((BW$8:BW50))-1,0)","v":-1.4469999999999983E-2},{"$f":"MIN(CY$8:CY50)","v":-2.5702744646800113E-2},null,null,null,-1.15E-2,null,null,1.7600000000000001E-2,70978.472816061883,8.4939232255999864E-2,0.10658375261690733,-0.27596719751769094,-0.10204877452925953,null,null,null,null,null,-9.1230068581036439E-2,3.5833333333333353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH50/MAX(DH$8:DH50)-1<0,DH50/MAX((DH$8:DH50))-1,0)","v":-0.31830072264164488},{"$f":"MIN(EJ$8:EJ50)","v":-0.44730011171938855},null,null,null,-1.15E-2,115256.7067542142,2.0068904045000169E-2,9.3014279616819628E-2,0.13667592922128624,4.3627596150195957E-2,null,null,null,null,null,4.0421154208942101E-2,3.5833333333333353,{"$error":"#VALUE!"}]
["2003-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0899999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3317177825453719E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5785398413443064E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999993E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD52","v":8.9999999999999993E-3},0.30500758673315687,7.4847330303247283E-3,123416.85683980022,2.4582826149150527E-2,0.13442387635771902,0.18871225476207809,5.9316117185709505E-2,null,null,null,null,null,5.9059385125532327E-2,3.6666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL51/MAX(AL$8:AL51)-1<0,AL51/MAX((AL$8:AL51))-1,0)","v":0},{"$f":"MIN(BM$8:BM51)","v":-7.2101367935183069E-2},null,null,null,null,null,8.9999999999999993E-3,{"$f":"'Data-Gross'!CG52","v":1.95E-2},8.26E-3,117238.60475604737,1.1925633169460603E-3,0.10209105917100225,0.14272427043142488,4.5475397176872434E-2,null,null,null,null,null,4.4329263363440008E-2,3.6666666666666687,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW51/MAX(BW$8:BW51)-1<0,BW51/MAX((BW$8:BW51))-1,0)","v":-6.3295222000000484E-3},{"$f":"MIN(CY$8:CY51)","v":-2.5702744646800113E-2},null,null,null,8.9999999999999993E-3,null,null,1.95E-2,72362.553035975099,5.0722472960000209E-2,0.12076508622385984,-0.30500758673315687,-0.11421833207926202,null,null,null,null,null,-8.4442543701224726E-2,3.6666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH51/MAX(DH$8:DH51)-1<0,DH51/MAX((DH$8:DH51))-1,0)","v":-0.30500758673315687},{"$f":"MIN(EJ$8:EJ51)","v":-0.44730011171938855},null,null,null,8.9999999999999993E-3,116294.01711500212,2.4832221500001861E-3,8.9774118708864314E-2,0.12851127874080248,4.1122825390230933E-2,null,null,null,null,null,4.2027746872681515E-2,3.6666666666666687,{"$error":"#VALUE!"}]
["2003-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3299999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5856166703986494E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4610723445974259E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2699999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.84E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9000000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD53","v":1.2699999999999999E-2},0.27404403115897957,1.16314947003908E-2,124852.37935607125,2.4960076702829292E-2,0.17439352797839724,0.19114232221449723,6.0037474115563372E-2,null,null,null,null,null,6.0976634110205818E-2,3.7500000000000022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL52/MAX(AL$8:AL52)-1<0,AL52/MAX((AL$8:AL52))-1,0)","v":0},{"$f":"MIN(BM$8:BM52)","v":-7.2101367935183069E-2},null,null,null,null,null,1.2699999999999999E-2,{"$f":"'Data-Gross'!CG53","v":-1.06E-2},1.7669999999999998E-2,119310.21090208674,1.1228635142725985E-2,0.12934620352886772,0.16970047102187502,5.3638314516359253E-2,null,null,null,null,null,4.8207743258763314E-2,3.7500000000000022,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW52/MAX(BW$8:BW52)-1<0,BW52/MAX((BW$8:BW52))-1,0)","v":0},{"$f":"MIN(CY$8:CY52)","v":-2.5702744646800113E-2},null,null,null,1.2699999999999999E-2,null,null,-1.06E-2,71595.509973793756,2.6446302080000095E-2,0.24412092035216748,-0.27404403115897957,-0.10125443536081935,null,null,null,null,null,-8.5249034582213556E-2,3.7500000000000022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH52/MAX(DH$8:DH52)-1<0,DH52/MAX((DH$8:DH52))-1,0)","v":-0.31237450631378549},{"$f":"MIN(EJ$8:EJ52)","v":-0.44730011171938855},null,null,null,1.2699999999999999E-2,117770.95113236264,1.0063435549999999E-2,0.11747088904057001,0.15066791379461408,4.7892344729686176E-2,null,null,null,null,null,4.4584350948739582E-2,3.7500000000000022,{"$error":"#VALUE!"}]
["2003-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2950000000000007E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.453573310059042E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5040456243067055E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.14E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD54","v":1.14E-2},0.22971974625685665,2.413131117879054E-2,127865.23097372502,4.3797998020970175E-2,0.19205511363456673,0.22367237412648588,6.9600798508931749E-2,null,null,null,null,null,6.6224038774851834E-2,3.8333333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL53/MAX(AL$8:AL53)-1<0,AL53/MAX((AL$8:AL53))-1,0)","v":0},{"$f":"MIN(BM$8:BM53)","v":-7.2101367935183069E-2},null,null,null,null,null,1.14E-2,{"$f":"'Data-Gross'!CG54","v":5.6599999999999998E-2},8.660000000000001E-3,120343.4373284988,3.4961771963371913E-2,0.13025384893727021,0.19153091064344308,6.0152734204840241E-2,null,null,null,null,null,4.949351569871574E-2,3.8333333333333357,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW53/MAX(BW$8:BW53)-1<0,BW53/MAX((BW$8:BW53))-1,0)","v":0},{"$f":"MIN(CY$8:CY53)","v":-2.5702744646800113E-2},null,null,null,1.14E-2,null,null,5.6599999999999998E-2,75647.815838310475,6.5785340779999979E-2,0.20821522467288611,-0.22971974625685665,-8.3323168508458223E-2,null,null,null,null,null,-7.0216857724652693E-2,3.8333333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH53/MAX(DH$8:DH53)-1<0,DH53/MAX((DH$8:DH53))-1,0)","v":-0.27345490337114575},{"$f":"MIN(EJ$8:EJ53)","v":-0.44730011171938855},null,null,null,1.14E-2,119113.53997527157,3.3462983019999948E-2,0.11230199505524308,0.1701040900984041,5.3759490728775283E-2,null,null,null,null,null,4.6684872421885348E-2,3.8333333333333357,{"$error":"#VALUE!"}]
["2003-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.387E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2331311337632878E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3448748741607508E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9000000000000008E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD55","v":6.7000000000000002E-3},0.1564712114892719,1.1611643149611365E-2,129349.95640703455,4.8073656380146712E-2,0.15503032106842984,0.23649813607677195,7.3324778147593861E-2,null,null,null,null,null,6.79134914648023E-2,3.9166666666666692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL54/MAX(AL$8:AL54)-1<0,AL54/MAX((AL$8:AL54))-1,0)","v":0},{"$f":"MIN(BM$8:BM54)","v":-7.2101367935183069E-2},null,null,null,null,null,6.7000000000000002E-3,{"$f":"'Data-Gross'!CG55","v":8.8000000000000005E-3},7.2500000000000012E-3,121215.92724913041,3.3925024110950108E-2,0.11637740798617857,0.21265990678549862,6.6382492476113386E-2,null,null,null,null,null,5.0350843217270347E-2,3.9166666666666692,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW54/MAX(BW$8:BW54)-1<0,BW54/MAX((BW$8:BW54))-1,0)","v":0},{"$f":"MIN(CY$8:CY54)","v":-2.5702744646800113E-2},null,null,null,6.7000000000000002E-3,null,null,8.8000000000000005E-3,76313.516617687594,5.4599560351999532E-2,0.15105063617906067,-0.1564712114892719,-5.5141800244727368E-2,null,null,null,null,null,-6.6690027297100163E-2,3.9166666666666692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH54/MAX(DH$8:DH54)-1<0,DH54/MAX((DH$8:DH54))-1,0)","v":-0.26706130652081195},{"$f":"MIN(EJ$8:EJ54)","v":-0.44730011171938855},null,null,null,6.7000000000000002E-3,119911.60069310588,3.110722002599986E-2,0.10244601597136249,0.1854118823609372,5.8334837302596698E-2,null,null,null,null,null,4.7453553786715563E-2,3.9166666666666692,{"$error":"#VALUE!"}]
["2003-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7659999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6362224342728169E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6408217155157399E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7500000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.47E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1299999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD56","v":1.7500000000000002E-2},0.11659896802797254,3.0307810733849937E-2,133270.27040425068,6.7422752306322664E-2,0.20084736194868236,0.25835361825893477,7.9611662581795528E-2,null,null,null,null,null,7.4442848917441573E-2,4.0000000000000027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL55/MAX(AL$8:AL55)-1<0,AL55/MAX((AL$8:AL55))-1,0)","v":0},{"$f":"MIN(BM$8:BM55)","v":-7.2101367935183069E-2},null,null,null,null,null,1.7500000000000002E-2,{"$f":"'Data-Gross'!CG56","v":5.2400000000000002E-2},1.7420000000000001E-2,123327.50870181026,3.3671030914699918E-2,0.12625156413812366,0.20800560279799307,6.5016450860961861E-2,null,null,null,null,null,5.3816488925107597E-2,4.0000000000000027,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW55/MAX(BW$8:BW55)-1<0,BW55/MAX((BW$8:BW55))-1,0)","v":0},{"$f":"MIN(CY$8:CY55)","v":-2.5702744646800113E-2},null,null,null,1.7500000000000002E-2,null,null,5.2400000000000002E-2,80312.34488845442,0.12175113939199966,0.28690713854758654,-0.11659896802797254,-4.0483087395368766E-2,null,null,null,null,null,-5.3336622111620269E-2,4.0000000000000027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH55/MAX(DH$8:DH55)-1<0,DH55/MAX((DH$8:DH55))-1,0)","v":-0.22865531898250258},{"$f":"MIN(EJ$8:EJ55)","v":-0.44730011171938855},null,null,null,1.7500000000000002E-2,122010.05370523524,3.5994466650000057E-2,0.11871828188975919,0.18053889625355146,5.6882646149721161E-2,null,null,null,null,null,5.0990776251795822E-2,4.0000000000000027,{"$error":"#VALUE!"}]
["2004-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1509999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0689372956357968E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7604149425402893E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3999999999999995E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD57","v":7.4999999999999997E-3},0.1311872419504464,1.0770141771987969E-2,134705.61011049562,5.3496787865469297E-2,0.19990664097912836,0.22124006781346628,6.8891642889606031E-2,null,null,null,null,null,7.5687915687500107E-2,4.0833333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL56/MAX(AL$8:AL56)-1<0,AL56/MAX((AL$8:AL56))-1,0)","v":0},{"$f":"MIN(BM$8:BM56)","v":-7.2101367935183069E-2},null,null,null,null,null,7.4999999999999997E-3,{"$f":"'Data-Gross'!CG57","v":1.84E-2},8.2500000000000004E-3,124344.96064860022,3.3250864433750138E-2,0.13125568051311887,0.18595097275664729,5.8495246155302549E-2,null,null,null,null,null,5.4810029159282347E-2,4.0833333333333357,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW56/MAX(BW$8:BW56)-1<0,BW56/MAX((BW$8:BW56))-1,0)","v":0},{"$f":"MIN(CY$8:CY56)","v":-2.5702744646800113E-2},null,null,null,7.4999999999999997E-3,null,null,1.84E-2,81790.092034401983,8.1195684607999752E-2,0.34584743263181572,-0.1311872419504464,-4.5794175396055237E-2,null,null,null,null,null,-4.8035882389936946E-2,4.0833333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH56/MAX(DH$8:DH56)-1<0,DH56/MAX((DH$8:DH56))-1,0)","v":-0.21446257685178061},{"$f":"MIN(EJ$8:EJ56)","v":-0.44730011171938855},null,null,null,7.4999999999999997E-3,122925.12910802451,3.1999629375000005E-2,0.13027343462087093,0.16755957394272425,5.2995098905475047E-2,null,null,null,null,null,5.1847594056983803E-2,4.0833333333333357,{"$error":"#VALUE!"}]
["2004-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2400000000000008E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4674968463814846E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7673136832030423E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD58","v":8.0000000000000002E-3},3.0711646801890091E-2,2.1588213682726173E-3,134996.41546002837,4.365257793536248E-2,0.20023863069766779,0.21516836741309731,6.711727836464032E-2,null,null,null,null,null,7.4675472104114737E-2,4.1666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL57/MAX(AL$8:AL57)-1<0,AL57/MAX((AL$8:AL57))-1,0)","v":0},{"$f":"MIN(BM$8:BM57)","v":-7.2101367935183069E-2},null,null,null,null,null,8.0000000000000002E-3,{"$f":"'Data-Gross'!CG58","v":1.3899999999999999E-2},5.28E-3,125001.50204082482,3.123001141520021E-2,0.12736427311645904,0.19593214285708771,6.1456447793951208E-2,null,null,null,null,null,5.5017480744122604E-2,4.1666666666666687,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW57/MAX(BW$8:BW57)-1<0,BW57/MAX((BW$8:BW57))-1,0)","v":0},{"$f":"MIN(CY$8:CY57)","v":-2.5702744646800113E-2},null,null,null,8.0000000000000002E-3,null,null,1.3899999999999999E-2,82926.97431368017,8.6661681824000025E-2,0.38533473293949028,-3.0711646801890091E-2,-1.0343841749437144E-2,null,null,null,null,null,-4.3935930932316847E-2,4.1666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH57/MAX(DH$8:DH57)-1<0,DH57/MAX((DH$8:DH57))-1,0)","v":-0.20354360667002036},{"$f":"MIN(EJ$8:EJ57)","v":-0.44730011171938855},null,null,null,8.0000000000000002E-3,123908.53014088872,3.3332300000000092E-2,0.13308366195707388,0.19011027458212792,5.9731234393733734E-2,null,null,null,null,null,5.2796152815716146E-2,4.1666666666666687,{"$error":"#VALUE!"}]
["2004-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.15E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3781297168111726E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7430420576292072E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD59","v":3.3999999999999998E-3},-1.9274075448236561E-2,-4.4660780738907677E-3,134393.51092888849,8.428290279825168E-3,0.1793279226996316,0.21567870540852319,6.7266644298154432E-2,null,null,null,null,null,7.2029308350855636E-2,4.2500000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL58/MAX(AL$8:AL58)-1<0,AL58/MAX((AL$8:AL58))-1,0)","v":-4.4660780738907668E-3},{"$f":"MIN(BM$8:BM58)","v":-7.2101367935183069E-2},null,null,null,null,null,3.3999999999999998E-3,{"$f":"'Data-Gross'!CG59","v":-1.5100000000000001E-2},4.62E-3,125579.00898025345,1.8256269847200191E-2,0.12443180975562651,0.21521356693478944,6.7130509066889221E-2,null,null,null,null,null,5.5053786184871445E-2,4.2500000000000018,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW58/MAX(BW$8:BW58)-1<0,BW58/MAX((BW$8:BW58))-1,0)","v":0},{"$f":"MIN(CY$8:CY58)","v":-2.5702744646800113E-2},null,null,null,3.3999999999999998E-3,null,null,-1.5100000000000001E-2,81674.777001543596,1.6964168024000026E-2,0.3513084861563871,1.9274075448236561E-2,6.3838515341096969E-3,null,null,null,null,null,-4.6512918057780017E-2,4.2500000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH58/MAX(DH$8:DH58)-1<0,DH58/MAX((DH$8:DH58))-1,0)","v":-0.21557009820930306},{"$f":"MIN(EJ$8:EJ58)","v":-0.44730011171938855},null,null,null,3.3999999999999998E-3,124329.81914336774,1.9012904000000219E-2,0.13173018754502097,0.20804921549388689,6.5029267490156917E-2,null,null,null,null,null,5.2574906585360459E-2,4.2500000000000018,{"$error":"#VALUE!"}]
["2004-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3400000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2368325334022101E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8846714489161371E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.95E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3900000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD60","v":-1.95E-2},6.9062380566299542E-2,-9.869931889989858E-3,133067.05612956375,-1.2163962433248354E-2,0.12545991764256104,0.20546714442764391,6.4269932298985255E-2,null,null,null,null,null,6.8148574293755759E-2,4.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL59/MAX(AL$8:AL59)-1<0,AL59/MAX((AL$8:AL59))-1,0)","v":-1.4291930077475978E-2},{"$f":"MIN(BM$8:BM59)","v":-7.2101367935183069E-2},null,null,null,null,null,-1.95E-2,{"$f":"'Data-Gross'!CG60","v":-1.5699999999999999E-2},-1.72E-2,123419.0500257931,-7.4463059699197975E-3,7.5441656167297477E-2,0.19242785756855296,6.0418684007633505E-2,null,null,null,null,null,4.9755599365529424E-2,4.3333333333333348,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW59/MAX(BW$8:BW59)-1<0,BW59/MAX((BW$8:BW59))-1,0)","v":-1.7199999999999882E-2},{"$f":"MIN(CY$8:CY59)","v":-2.5702744646800113E-2},null,null,null,-1.95E-2,null,null,-1.5699999999999999E-2,80392.483002619352,-1.7087754727000193E-2,0.22883679131904255,-6.9062380566299542E-2,-2.3572070131116618E-2,null,null,null,null,null,-4.9117968901324915E-2,4.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH59/MAX(DH$8:DH59)-1<0,DH59/MAX((DH$8:DH59))-1,0)","v":-0.22788564766741715},{"$f":"MIN(EJ$8:EJ59)","v":-0.44730011171938855},null,null,null,-1.95E-2,121905.38767007207,-8.2956303999999204E-3,7.8912444227411838E-2,0.17381057951814083,5.4870967805524584E-2,null,null,null,null,null,4.6770412147501439E-2,4.3333333333333348,{"$error":"#VALUE!"}]
["2004-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.559999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.1676974970060741E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.9191803621920771E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999993E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD61","v":5.0000000000000001E-4},6.2589187622983711E-2,-8.0266453215402378E-3,131998.97406603023,-2.220385914532419E-2,9.5829900067163409E-2,0.18517508142072714,5.8264360709067153E-2,null,null,null,null,null,6.4875888847643726E-2,4.4166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL60/MAX(AL$8:AL60)-1<0,AL60/MAX((AL$8:AL60))-1,0)","v":-2.220385914532419E-2},{"$f":"MIN(BM$8:BM60)","v":-7.2101367935183069E-2},null,null,null,null,null,5.0000000000000001E-4,{"$f":"'Data-Gross'!CG61","v":1.37E-2},-4.3099999999999996E-3,122887.11392018193,-1.6914901710159858E-2,4.9429621244466704E-2,0.18081761298328414,5.6965813731577386E-2,null,null,null,null,null,4.776910253413913E-2,4.4166666666666679,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW60/MAX(BW$8:BW60)-1<0,BW60/MAX((BW$8:BW60))-1,0)","v":-2.1435867999999969E-2},{"$f":"MIN(CY$8:CY60)","v":-2.5702744646800113E-2},null,null,null,5.0000000000000001E-4,null,null,1.37E-2,81493.860019755244,-1.7281642141000031E-2,0.18331134735452981,-6.2589187622983711E-2,-2.1314126935516708E-2,null,null,null,null,null,-4.527711391452427E-2,4.4166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH60/MAX(DH$8:DH60)-1<0,DH60/MAX((DH$8:DH60))-1,0)","v":-0.21730768104046072},{"$f":"MIN(EJ$8:EJ60)","v":-0.44730011171938855},null,null,null,5.0000000000000001E-4,121966.3403639071,-1.5674383150000026E-2,5.1380053033530437E-2,0.17111835341832871,5.4063874171522475E-2,null,null,null,null,null,4.5986395875519559E-2,4.4166666666666679,{"$error":"#VALUE!"}]
["2004-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3080000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2363074652350647E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5975335945049913E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5000000000000006E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD62","v":7.7000000000000002E-3},2.0604097430429014E-2,1.0255929114606193E-2,133352.7461872522,-7.7441591818149247E-3,9.4742780758807266E-2,0.19892652357016161,6.2341602724089951E-2,null,null,null,null,null,6.6051570160876372E-2,4.5000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL61/MAX(AL$8:AL61)-1<0,AL61/MAX((AL$8:AL61))-1,0)","v":-1.2175651236183027E-2},{"$f":"MIN(BM$8:BM61)","v":-7.2101367935183069E-2},null,null,null,null,null,7.7000000000000002E-3,{"$f":"'Data-Gross'!CG62","v":1.9400000000000001E-2},7.8899999999999994E-3,123856.69324901215,-1.3714996998519968E-2,4.9762915684354647E-2,0.1958384131805937,6.142871696510066E-2,null,null,null,null,null,4.8693976590820309E-2,4.5000000000000009,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW61/MAX(BW$8:BW61)-1<0,BW61/MAX((BW$8:BW61))-1,0)","v":-1.3714996998519968E-2},{"$f":"MIN(CY$8:CY61)","v":-2.5702744646800113E-2},null,null,null,7.7000000000000002E-3,null,null,1.9400000000000001E-2,83074.840904138502,1.7141937254000039E-2,0.19102249949961281,-2.0604097430429014E-2,-6.9157498177901955E-3,null,null,null,null,null,-4.0368848908369448E-2,4.5000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH61/MAX(DH$8:DH61)-1<0,DH61/MAX((DH$8:DH61))-1,0)","v":-0.20212345005264554},{"$f":"MIN(EJ$8:EJ61)","v":-0.44730011171938855},null,null,null,7.7000000000000002E-3,122905.48118470919,-1.1456125075000045E-2,5.4099770611768294E-2,0.18167213851972552,5.7220718040204011E-2,null,null,null,null,null,4.689884952303891E-2,4.5000000000000009,{"$error":"#VALUE!"}]
["2004-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0280000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0272334794258375E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9379216909235783E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD63","v":-4.0000000000000001E-3},4.3649870536741742E-2,-3.3832152235377718E-3,132901.5851462509,-1.2435157741201852E-3,8.4911100954224272E-2,0.18915006951009539,5.9446153502993093E-2,null,null,null,null,null,6.4025497298862311E-2,4.5833333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL62/MAX(AL$8:AL62)-1<0,AL62/MAX((AL$8:AL62))-1,0)","v":-1.5517673611102123E-2},{"$f":"MIN(BM$8:BM62)","v":-7.2101367935183069E-2},null,null,null,null,null,-4.0000000000000001E-3,{"$f":"'Data-Gross'!CG63","v":-3.3099999999999997E-2},2.3599999999999997E-3,124148.99504507981,5.9143626460758103E-3,6.7689827976185057E-2,0.18667517259251531,5.8710658686562889E-2,null,null,null,null,null,4.8326827842206654E-2,4.5833333333333339,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW62/MAX(BW$8:BW62)-1<0,BW62/MAX((BW$8:BW62))-1,0)","v":-1.1387364391436616E-2},{"$f":"MIN(CY$8:CY62)","v":-2.5702744646800113E-2},null,null,null,-4.0000000000000001E-3,null,null,-3.3099999999999997E-2,80325.063670211515,-8.3862731799988488E-4,0.13168205067430772,-4.3649870536741742E-2,-1.4766946171429929E-2,null,null,null,null,null,-4.6676639329620406E-2,4.5833333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH62/MAX(DH$8:DH62)-1<0,DH62/MAX((DH$8:DH62))-1,0)","v":-0.22853316385590305},{"$f":"MIN(EJ$8:EJ62)","v":-0.44730011171938855},null,null,null,-4.0000000000000001E-3,122413.85925997036,4.171034599999901E-3,6.209749269531728E-2,0.1663318303098269,5.2625878218911959E-2,null,null,null,null,null,4.5112489573190695E-2,4.5833333333333339,{"$error":"#VALUE!"}]
["2004-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.049999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1227238240875348E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0889081446064951E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.06E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.02},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD64","v":1.06E-2},-2.4296490272147642E-2,7.3584877614755939E-3,133879.53983403029,1.4246821093164996E-2,8.4775153590331831E-2,0.18818997607261867,5.9160952278354495E-2,null,null,null,null,null,6.4518087884509523E-2,4.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL63/MAX(AL$8:AL63)-1<0,AL63/MAX((AL$8:AL63))-1,0)","v":-8.2733724609804771E-3},{"$f":"MIN(BM$8:BM63)","v":-7.2101367935183069E-2},null,null,null,null,null,1.06E-2,{"$f":"'Data-Gross'!CG64","v":4.0000000000000001E-3},1.3140000000000001E-2,125780.31283997215,2.3543550072055774E-2,7.2857469616757653E-2,0.1980151306465856,6.2072346285104052E-2,null,null,null,null,null,5.0377891929745955E-2,4.666666666666667,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW63/MAX(BW$8:BW63)-1<0,BW63/MAX((BW$8:BW63))-1,0)","v":0},{"$f":"MIN(CY$8:CY63)","v":-2.5702744646800113E-2},null,null,null,1.06E-2,null,null,4.0000000000000001E-3,80646.363924892357,-1.0399508560000048E-2,0.11447648737322691,2.4296490272147642E-2,8.0341103033028105E-3,null,null,null,null,null,-4.5045993203979839E-2,4.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH63/MAX(DH$8:DH63)-1<0,DH63/MAX((DH$8:DH63))-1,0)","v":-0.22544729651132667},{"$f":"MIN(EJ$8:EJ63)","v":-0.44730011171938855},null,null,null,1.06E-2,123711.44616812603,1.4308093519999954E-2,6.3781690899789689E-2,0.18164907038707856,5.7213838448235466E-2,null,null,null,null,null,4.6651542807679247E-2,4.666666666666667,{"$error":"#VALUE!"}]
["2004-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1030000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4802088883655085E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.6802766325411034E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD65","v":6.7999999999999996E-3},-0.12636955218351487,9.3791819916047448E-3,135135.22040308596,1.3366610488327213E-2,8.2359992657317971E-2,0.20940805022043341,6.5428438998043958E-2,null,null,null,null,null,6.5443003807239997E-2,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL64/MAX(AL$8:AL64)-1<0,AL64/MAX((AL$8:AL64))-1,0)","v":0},{"$f":"MIN(BM$8:BM64)","v":-7.2101367935183069E-2},null,null,null,null,null,6.7999999999999996E-3,{"$f":"'Data-Gross'!CG65","v":1.0800000000000001E-2},7.6799999999999993E-3,126746.30564258312,2.3330288559871626E-2,6.2325719519504386E-2,0.23265794687341868,7.2212485166749829E-2,null,null,null,null,null,5.1164272576544656E-2,4.75,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW64/MAX(BW$8:BW64)-1<0,BW64/MAX((BW$8:BW64))-1,0)","v":0},{"$f":"MIN(CY$8:CY64)","v":-2.5702744646800113E-2},null,null,null,6.7999999999999996E-3,null,null,1.0800000000000001E-2,81517.344655281195,-1.8748109920000089E-2,0.1385818005223951,0.12636955218351487,4.0463782356461531E-2,null,null,null,null,null,-4.2109657642182663E-2,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH64/MAX(DH$8:DH64)-1<0,DH64/MAX((DH$8:DH64))-1,0)","v":-0.21708212731364895},{"$f":"MIN(EJ$8:EJ64)","v":-0.44730011171938855},null,null,null,6.7999999999999996E-3,124552.68400206928,1.3402191679999786E-2,5.7584088474284867E-2,0.2103818130691939,6.5714307861197918E-2,null,null,null,null,null,4.7307792392415671E-2,4.75,{"$error":"#VALUE!"}]
["2004-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6200000000000009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7571952891759279E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1779568189270426E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9000000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.09E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.55E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD66","v":9.9000000000000008E-3},-0.12216956759093578,8.504677231313193E-3,136284.50183519657,2.5454299023017324E-2,6.584488056179727E-2,0.20519109575991501,6.4188687799193733E-2,null,null,null,null,null,6.6145581183357782E-2,4.833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL65/MAX(AL$8:AL65)-1<0,AL65/MAX((AL$8:AL65))-1,0)","v":0},{"$f":"MIN(BM$8:BM65)","v":-7.2101367935183069E-2},null,null,null,null,null,9.9000000000000008E-3,{"$f":"'Data-Gross'!CG66","v":1.5299999999999999E-2},1.132E-2,128181.07382245715,3.2477739960063756E-2,6.5127244725145639E-2,0.22353575057615926,6.9560989896609415E-2,null,null,null,null,null,5.2709141435336893E-2,4.833333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW65/MAX(BW$8:BW65)-1<0,BW65/MAX((BW$8:BW65))-1,0)","v":0},{"$f":"MIN(CY$8:CY65)","v":-2.5702744646800113E-2},null,null,null,9.9000000000000008E-3,null,null,1.5299999999999999E-2,82764.56002850701,3.0370300960000041E-2,9.4077325449922533E-2,0.12216956759093578,3.9168951356733483E-2,null,null,null,null,null,-3.8382646955078648E-2,4.833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH65/MAX(DH$8:DH65)-1<0,DH65/MAX((DH$8:DH65))-1,0)","v":-0.20510348386154764},{"$f":"MIN(EJ$8:EJ65)","v":-0.44730011171938855},null,null,null,9.9000000000000008E-3,125785.75557368976,2.754505359199988E-2,5.6015593187838775E-2,0.20063313330574473,6.284542647179947E-2,null,null,null,null,null,4.8608578062828478E-2,4.833333333333333,{"$error":"#VALUE!"}]
["2004-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7810000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3305857044827505E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0038453709645531E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD67","v":1.0200000000000001E-2},-8.4440823886290373E-2,1.6399366453273931E-2,138519.48132269384,3.465758467959823E-2,7.0889277200874456E-2,0.21975182395267057,6.845727073128427E-2,null,null,null,null,null,6.8518065382928928E-2,4.9166666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL66/MAX(AL$8:AL66)-1<0,AL66/MAX((AL$8:AL66))-1,0)","v":0},{"$f":"MIN(BM$8:BM66)","v":-7.2101367935183069E-2},null,null,null,null,null,1.0200000000000001E-2,{"$f":"'Data-Gross'!CG67","v":4.0500000000000001E-2},8.3499999999999998E-3,129251.38578887469,2.7596313528959859E-2,6.6290451445619958E-2,0.22110166088668448,6.8851261095036254E-2,null,null,null,null,null,5.3573377721472193E-2,4.9166666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW66/MAX(BW$8:BW66)-1<0,BW66/MAX((BW$8:BW66))-1,0)","v":0},{"$f":"MIN(CY$8:CY66)","v":-2.5702744646800113E-2},null,null,null,1.0200000000000001E-2,null,null,4.0500000000000001E-2,86116.524709661549,6.7828982220000222E-2,0.1284570352207024,8.4440823886290373E-2,2.7389886084685289E-2,null,null,null,null,null,-2.9943001431433247E-2,4.9166666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH66/MAX(DH$8:DH66)-1<0,DH66/MAX((DH$8:DH66))-1,0)","v":-0.17291017495794037},{"$f":"MIN(EJ$8:EJ66)","v":-0.44730011171938855},null,null,null,1.0200000000000001E-2,127068.7702805414,2.7138346664000057E-2,5.9687049009987891E-2,0.19992045040113138,6.2635086979572208E-2,null,null,null,null,null,4.9930227864662058E-2,4.9166666666666661,{"$error":"#VALUE!"}]
["2004-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8450000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6001519897799188E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.9213779247988949E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2800000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6999999999999994E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4500000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD68","v":1.2800000000000001E-2},0.293191880393189,1.4097231554299537E-2,140472.22252568134,3.9493790787301641E-2,5.4040200410675698E-2,0.24746207409000065,7.6487811643011661E-2,{"$f":"(AL67/AL7)-1","v":0.40472222525681345},{"$f":"((AQ67+1)^(1/5))-1","v":7.0330967171396308E-2},null,null,null,7.0330967171396308E-2,4.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL67/MAX(AL$8:AL67)-1<0,AL67/MAX((AL$8:AL67))-1,0)","v":0},{"$f":"MIN(BM$8:BM67)","v":-7.2101367935183069E-2},null,null,null,null,null,1.2800000000000001E-2,{"$f":"'Data-Gross'!CG68","v":3.4000000000000002E-2},1.191E-2,130790.7697936202,3.190991745702032E-2,6.0515785734836625E-2,0.23822048026679998,7.3822899137112818E-2,{"$f":"(BW67/BW7)-1","v":0.3079076979362021},{"$f":"((CB67+1)^(1/5))-1","v":5.515295413650767E-2},null,null,null,5.515295413650767E-2,4.9999999999999991,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW67/MAX(BW$8:BW67)-1<0,BW67/MAX((BW$8:BW67))-1,0)","v":0},{"$f":"MIN(CY$8:CY67)","v":-2.5702744646800113E-2},null,null,null,1.2800000000000001E-2,null,null,3.4000000000000002E-2,89044.486549790046,9.233791810000036E-2,0.1087272656957492,0.11153034486362445,3.5874417945529702E-2,{"$f":"(DH67/DH7)-1","v":-0.10955513450209953},{"$f":"((DM67+1)^(1/5))-1","v":-2.2939611242531632E-2},null,null,null,-2.2939611242531632E-2,4.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH67/MAX(DH$8:DH67)-1<0,DH67/MAX((DH$8:DH67))-1,0)","v":-0.14478912090651019},{"$f":"MIN(EJ$8:EJ67)","v":-0.44730011171938855},null,null,null,1.2800000000000001E-2,128695.25054013231,3.3259552543999815E-2,5.4792180085813769E-2,0.21649592809435991,6.7505742326968488E-2,{"$f":"(EP67/EP7)-1","v":0.28695250540132311},{"$f":"((EU67+1)^(1/5))-1","v":5.1749959434109094E-2},null,null,null,5.1749959434109094E-2,4.9999999999999991,{"$error":"#VALUE!"}]
["2005-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4200000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2665396130195949E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0229317249717446E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9999999999999995E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0000000000000001E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD69","v":-5.5999999999999999E-3},0.27526819162298399,-1.2297048228900228E-2,138744.82883046224,1.8052874407104902E-2,2.9985527081265229E-2,0.23213401921302235,7.206055294331315E-2,0.37574414499111075,6.5878089055481759E-2,null,null,null,6.6539824209439713E-2,5.0833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL68/MAX(AL$8:AL68)-1<0,AL68/MAX((AL$8:AL68))-1,0)","v":-1.2297048228900209E-2},{"$f":"MIN(BM$8:BM68)","v":-7.2101367935183069E-2},null,null,null,null,null,-5.5999999999999999E-3,{"$f":"'Data-Gross'!CG69","v":-2.4400000000000002E-2},-3.0200000000000001E-3,130395.78166884347,1.7277962965530191E-2,4.866157010852179E-2,0.23151310782653223,7.1880440920843558E-2,0.31638448623852633,5.651714980866851E-2,null,null,null,5.3597654577223208E-2,5.0833333333333321,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW68/MAX(BW$8:BW68)-1<0,BW68/MAX((BW$8:BW68))-1,0)","v":-3.0200000000000227E-3},{"$f":"MIN(CY$8:CY68)","v":-2.5702744646800113E-2},null,null,null,-5.5999999999999999E-3,null,null,-2.4400000000000002E-2,86871.801077975178,4.9625601200000258E-2,6.2131108025111015E-2,0.10047595336812676,3.2428977987576157E-2,-8.5367434428561983E-2,-1.7688265478515541E-2,null,null,null,-2.7306166951870492E-2,5.0833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH68/MAX(DH$8:DH68)-1<0,DH68/MAX((DH$8:DH68))-1,0)","v":-0.1656562663563913},{"$f":"MIN(EJ$8:EJ68)","v":-0.44730011171938855},null,null,null,-5.5999999999999999E-3,127974.55713710756,1.7401028863999857E-2,4.1077264394375312E-2,0.20968355089703161,6.5509333661167402E-2,0.29752161753125383,5.3471814093908332E-2,null,null,null,4.9720073158497469E-2,5.0833333333333321,{"$error":"#VALUE!"}]
["2005-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3600000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5111112252037593E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2721811449329991E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD70","v":4.3E-3},0.24863899050654337,1.2995269596547728E-2,140547.85528624096,1.4643239666930485E-2,4.1122868390948808E-2,0.25197493436136909,7.7784362114779571E-2,0.39433690871685956,6.8743643450626113E-2,null,null,null,6.8098093558693895E-2,5.1666666666666652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL69/MAX(AL$8:AL69)-1<0,AL69/MAX((AL$8:AL69))-1,0)","v":0},{"$f":"MIN(BM$8:BM69)","v":-7.2101367935183069E-2},null,null,null,null,null,4.3E-3,{"$f":"'Data-Gross'!CG70","v":2.1000000000000001E-2},4.8400000000000006E-3,131026.89725212066,1.3736885313912151E-2,4.8202582472392841E-2,0.23456006950438235,7.2763714454640249E-2,0.30968512955892247,5.5439586529335561E-2,null,null,null,5.3695019196059013E-2,5.1666666666666652,{"$f":"BW69*($BV$4/12)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW69/MAX(BW$8:BW69)-1<0,BW69/MAX((BW$8:BW69))-1,0)","v":0},{"$f":"MIN(CY$8:CY69)","v":-2.5702744646800113E-2},null,null,null,4.3E-3,null,null,2.1000000000000001E-2,88696.108900612642,2.9954578399999932E-2,6.9568854219980381E-2,0.14569791821031619,4.6381472503541854E-2,-4.8170574407870759E-2,-9.825300231150691E-3,null,null,null,-2.2949495964162958E-2,5.1666666666666652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH69/MAX(DH$8:DH69)-1<0,DH69/MAX((DH$8:DH69))-1,0)","v":-0.14813504794987564},{"$f":"MIN(EJ$8:EJ69)","v":-0.44730011171938855},null,null,null,4.3E-3,128524.84773279712,1.1458971775999638E-2,3.72558498326101E-2,0.20872071452182728,6.5226564542919974E-2,0.29071014311275567,5.236342226823365E-2,null,null,null,4.9770288995370171E-2,5.1666666666666652,{"$error":"#VALUE!"}]
["2005-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.465E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2919447869243716E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1370356766788169E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6500000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD71","v":-8.6E-3},0.27239884895657873,-1.5187405714130749E-2,138413.29798575788,-1.46571649747127E-2,2.9910574023148895E-2,0.20863059674763451,6.5200090759066631E-2,0.35703557318363499,6.296324173180845E-2,null,null,null,6.3876002376033858E-2,5.2499999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL70/MAX(AL$8:AL70)-1<0,AL70/MAX((AL$8:AL70))-1,0)","v":-1.5187405714130797E-2},{"$f":"MIN(BM$8:BM70)","v":-7.2101367935183069E-2},null,null,null,null,null,-8.6E-3,{"$f":"'Data-Gross'!CG71","v":-1.77E-2},-1.1860000000000001E-2,129472.91825071051,-1.00760286447521E-2,3.1007644526557465E-2,0.21844386999736387,6.807522778899866E-2,0.28481168298703774,5.1399812932186428E-2,null,null,null,5.0430725503840534E-2,5.2499999999999982,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW70/MAX(BW$8:BW70)-1<0,BW70/MAX((BW$8:BW70))-1,0)","v":-1.1859999999999982E-2},{"$f":"MIN(CY$8:CY70)","v":-2.5702744646800113E-2},null,null,null,-8.6E-3,null,null,-1.77E-2,87126.187773071797,-2.1543150520000109E-2,6.6745340136345588E-2,8.4636724227056259E-2,2.745174712441445E-2,-0.14831294884391621,-3.1597261532620213E-2,null,null,null,-2.5908497862241031E-2,5.2499999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH70/MAX(DH$8:DH70)-1<0,DH70/MAX((DH$8:DH70))-1,0)","v":-0.16321305760116289},{"$f":"MIN(EJ$8:EJ70)","v":-0.44730011171938855},null,null,null,-8.6E-3,127419.53404229505,-9.9126929120002538E-3,2.485095627272238E-2,0.19856542946283184,6.2234939581914173E-2,0.25908691910064552,4.715541385755051E-2,null,null,null,4.7236944243540968E-2,5.2499999999999982,{"$error":"#VALUE!"}]
["2005-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5100000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4541886855731493E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9032641264621355E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9999999999999995E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD72","v":-5.9999999999999995E-4},0.22907891365732413,-2.1322151414037804E-4,138383.78529278419,-2.6022125705256194E-3,3.9955262541043091E-2,0.20782097238686337,6.4962189400754822E-2,0.36174724074561682,6.3700346690942489E-2,null,null,null,6.2804724001860768E-2,5.3333333333333313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL71/MAX(AL$8:AL71)-1<0,AL71/MAX((AL$8:AL71))-1,0)","v":-1.5397388946628898E-2},{"$f":"MIN(BM$8:BM71)","v":-7.2101367935183069E-2},null,null,null,null,null,-5.9999999999999995E-4,{"$f":"'Data-Gross'!CG72","v":-1.9E-2},-2.499999999999999E-4,129440.55002114784,-7.3256330494000377E-3,4.8789064525260217E-2,0.20616206967796225,6.4474402402625586E-2,0.29407960997621485,5.2912299454990874E-2,null,null,null,4.9574306259018153E-2,{"$f":"CH70+(1/12)","v":5.3333333333333313},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW71/MAX(BW$8:BW71)-1<0,BW71/MAX((BW$8:BW71))-1,0)","v":-1.2107034999999988E-2},{"$f":"MIN(CY$8:CY71)","v":-2.5702744646800113E-2},null,null,null,-5.9999999999999995E-4,null,null,-1.9E-2,85470.790205383426,-1.6127337700000299E-2,6.3168930888707786E-2,0.13266832708829268,4.2399638646989368E-2,-0.13856583443229398,-2.9390766493984977E-2,null,null,null,-2.9007618634499965E-2,{"$f":"DS70+(1/12)","v":5.3333333333333313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH71/MAX(DH$8:DH71)-1<0,DH71/MAX((DH$8:DH71))-1,0)","v":-0.17911200950674089},{"$f":"MIN(EJ$8:EJ71)","v":-0.44730011171938855},null,null,null,-5.9999999999999995E-4,127343.08232186968,-4.9343778120001236E-3,4.4605859968341433E-2,0.19058372945547575,5.9871744733728249E-2,0.27078516153220078,4.9094057513860534E-2,null,null,null,4.6364217246269268E-2,{"$f":"FA70+(1/12)","v":5.3333333333333313},{"$error":"#VALUE!"}]
["2005-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.495E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0397943498733915E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.9030514542420211E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.8000000000000005E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD73","v":1.1900000000000001E-2},0.18472466349986094,1.0662493340468579E-2,139859.30148189733,-4.8990701632644074E-3,5.9548397792357877E-2,0.23147516056706441,7.1869431336309519E-2,0.36212460294142912,6.3759293872929668E-2,null,null,null,{"$f":"((AL72/$AL$7)^(1/AW72))-1","v":6.3890339869123514E-2},5.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL72/MAX(AL$8:AL72)-1<0,AL72/MAX((AL$8:AL72))-1,0)","v":-4.8990701632644074E-3},{"$f":"MIN(BM$8:BM72)","v":-7.2101367935183069E-2},null,null,null,null,null,1.1900000000000001E-2,{"$f":"'Data-Gross'!CG73","v":3.1800000000000002E-2},1.0710000000000001E-2,{"$f":"BW71*(1+BV72)","v":130826.85831187433},-1.5267013448500011E-3,6.4610064785551424E-2,0.21528836574309462,6.7152403285024143E-2,0.31945807156381223,5.7010055502914048E-2,null,null,null,{"$f":"((BW72/$AL$7)^(1/CH72))-1","v":5.0858025563621512E-2},5.4166666666666643,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW72/MAX(BW$8:BW72)-1<0,BW72/MAX((BW$8:BW72))-1,0)","v":-1.5267013448500011E-3},{"$f":"MIN(CY$8:CY72)","v":-2.5702744646800113E-2},null,null,null,1.1900000000000001E-2,null,null,3.1800000000000002E-2,{"$f":"DH71*(1+DG72)","v":88188.761333914619},-5.720065660000051E-3,8.2152217511066938E-2,0.17739993944156818,5.5945093062172546E-2,-9.2569911145728323E-2,-1.9240248045025665E-2,null,null,null,{"$f":"((DH72/$AL$7)^(1/DS72))-1","v":-2.2937275973800686E-2},5.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH72/MAX(DH$8:DH72)-1<0,DH72/MAX((DH$8:DH72))-1,0)","v":-0.15300777140905519},{"$f":"MIN(EJ$8:EJ72)","v":-0.44730011171938855},null,null,null,1.1900000000000001E-2,{"$f":"EP71*(1+EO72)","v":128858.46500149992},2.5957414039998739E-3,5.6508415494217479E-2,0.19780441025650819,6.2010072886334644E-2,0.29706224022032868,5.3397208847826283E-2,null,null,null,{"$f":"((EP72/$AL$7)^(1/FA72))-1","v":4.7921004136010081E-2},5.4166666666666643,{"$error":"#VALUE!"}]
["2005-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.179E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6723154298703989E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4277210502273468E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD74","v":5.7999999999999996E-3},0.11179605134279713,{"$f":"SUMPRODUCT(B73:K73,L73:U73)-$AK$4","v":1.2054888390065891E-2},141545.28975157419,2.2627824142580577E-2,6.1435131998092807E-2,0.26297814803203923,8.0932592963225192E-2,0.38122789819549574,6.6726461230380174E-2,null,null,null,6.5210726914867401E-2,5.4999999999999973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL73/MAX(AL$8:AL73)-1<0,AL73/MAX((AL$8:AL73))-1,0)","v":0},{"$f":"MIN(BM$8:BM73)","v":-7.2101367935183069E-2},null,null,null,null,null,5.7999999999999996E-3,{"$f":"'Data-Gross'!CG74","v":1.4E-3},{"$f":"SUMPRODUCT($V$4:$AE$4,V73:AE73)-($BW$4)","v":7.4599999999999988E-3},131802.82667488093,1.7995334125850082E-2,6.4155866085437774E-2,0.24095844089065532,7.4613797708998009E-2,0.30523273710545373,5.4720996328797122E-2,null,null,null,5.1488422793617872E-2,5.4999999999999973,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW73/MAX(BW$8:BW73)-1<0,BW73/MAX((BW$8:BW73))-1,0)","v":0},{"$f":"MIN(CY$8:CY73)","v":-2.5702744646800113E-2},null,null,null,{"$f":"AI73","v":5.7999999999999996E-3},null,null,{"$f":"BU73","v":1.4E-3},88312.225599782105,1.3612874119999896E-2,6.3044173646833901E-2,0.26943184685269861,8.2770620214516866E-2,-0.11320338540190522,-2.3741551428472785E-2,null,null,null,-2.2345045709518452E-2,5.4999999999999973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH73/MAX(DH$8:DH73)-1<0,DH73/MAX((DH$8:DH73))-1,0)","v":-0.15182198228902788},{"$f":"MIN(EJ$8:EJ73)","v":-0.44730011171938855},null,null,null,{"$f":"AI73","v":5.7999999999999996E-3},129605.84409850862,1.7158358587999967E-2,5.4516388115593895E-2,0.21507985460009671,6.7091368142905727E-2,0.28189564823976276,5.0922123382331375E-2,null,null,null,4.8279751927668535E-2,5.4999999999999973,{"$error":"#VALUE!"}]
["2005-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1349999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4824508792704524E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.282737310018797E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD75","v":7.1000000000000004E-3},-3.2990421980008788E-2,1.0975327257848951E-2,143098.79562840477,3.4071985570020669E-2,7.6727530908923258E-2,0.32916931058928833,9.9495446452507741E-2,0.39505156452283163,6.8853176133125471E-2,null,null,null,6.6289421467328857E-2,5.5833333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL74/MAX(AL$8:AL74)-1<0,AL74/MAX((AL$8:AL74))-1,0)","v":0},{"$f":"MIN(BM$8:BM74)","v":-7.2101367935183069E-2},null,null,null,null,null,7.1000000000000004E-3,{"$f":"'Data-Gross'!CG75","v":3.7199999999999997E-2},5.6299999999999996E-3,132544.8765890605,{"$f":"(BW74/BW71)-1","v":2.398264351785806E-2},6.7627462799292548E-2,0.26234843252801432,8.0752913641232826E-2,0.30748201754692439,5.5084261765207865E-2,null,null,null,5.1757823891741106E-2,5.5833333333333304,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW74/MAX(BW$8:BW74)-1<0,BW74/MAX((BW$8:BW74))-1,0)","v":0},{"$f":"MIN(CY$8:CY74)","v":-2.5702744646800113E-2},null,null,null,7.1000000000000004E-3,null,null,3.7199999999999997E-2,91597.440392093995,{"$f":"(DH74/DH71)-1","v":7.1681216143999915E-2},0.14033448847501928,0.42804198650284042,0.12610873055033656,-6.5638512128053828E-2,-1.3486606405883506E-2,null,null,null,-1.559653174733755E-2,5.5833333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH74/MAX(DH$8:DH74)-1<0,DH74/MAX((DH$8:DH74))-1,0)","v":-0.12026976003017975},{"$f":"MIN(EJ$8:EJ74)","v":-0.44730011171938855},null,null,null,7.1000000000000004E-3,130526.04559160804,{"$f":"(EP74/EP71)-1","v":2.4995180042000076E-2},6.6268528585556874E-2,0.23781804730705791,7.3706552449924745E-2,0.2872640416215626,5.1800874519688955E-2,null,null,null,4.8870529709195809E-2,5.5833333333333304,{"$error":"#VALUE!"}]
["2005-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7899999999999992E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4170068333737175E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9536607813692954E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9000000000000008E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD76","v":5.1000000000000004E-3},-2.2184441722726822E-2,3.8466752656395008E-3,143649.25022609133,2.7098295959132601E-2,7.2973886855097536E-2,0.32039612294526032,{"$f":"((AO75+1)^(1/3))-1","v":9.7071029700096068E-2},0.38358428907964215,6.709018266361122E-2,null,null,null,6.6005430486239192E-2,5.6666666666666634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL75/MAX(AL$8:AL75)-1<0,AL75/MAX((AL$8:AL75))-1,0)","v":0},{"$f":"MIN(BM$8:BM75)","v":-7.2101367935183069E-2},null,null,null,null,null,5.1000000000000004E-3,{"$f":"'Data-Gross'!CG76","v":-9.1000000000000004E-3},6.2100000000000002E-3,133367.98027267857,1.9423549518758021E-2,6.0324761970977692E-2,0.2537138167420232,7.828311364280216E-2,0.29993723716801624,5.3863775847756701E-2,null,null,null,5.2126416463242231E-2,5.6666666666666634,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW75/MAX(BW$8:BW75)-1<0,BW75/MAX((BW$8:BW75))-1,0)","v":0},{"$f":"MIN(CY$8:CY75)","v":-2.5702744646800113E-2},null,null,null,5.1000000000000004E-3,null,null,-9.1000000000000004E-3,90763.90368452594,2.9200346072000061E-2,0.12545562214133121,0.40576873080236897,0.12022336393387634,-0.12827530521390507,-2.7082825615759809E-2,null,null,null,-1.6956102149066843E-2,5.6666666666666634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH75/MAX(DH$8:DH75)-1<0,DH75/MAX((DH$8:DH75))-1,0)","v":-0.12827530521390507},{"$f":"MIN(EJ$8:EJ75)","v":-0.44730011171938855},null,null,null,5.1000000000000004E-3,131191.72842412526,1.8107180018000157E-2,6.0465563112352516E-2,0.22937837880269174,7.1260743176782659E-2,0.27307791816769922,4.9472340710285279E-2,null,null,null,4.9076168120226749E-2,5.6666666666666634,{"$error":"#VALUE!"}]
["2005-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8800000000000007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.448986270512969E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.3168590289124846E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD77","v":8.0000000000000004E-4},-0.22931461152386556,-7.150567686936388E-3,142622.07653917201,7.6073657377626613E-3,5.5402700448883735E-2,0.34153986090052357,0.1028959123408173,0.36067243831554685,6.3532381770802226E-2,null,null,null,6.3690028250638075E-2,5.7499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL76/MAX(AL$8:AL76)-1<0,AL76/MAX((AL$8:AL76))-1,0)","v":-7.1505676869363377E-3},{"$f":"MIN(BM$8:BM76)","v":-7.2101367935183069E-2},null,null,null,null,null,8.0000000000000004E-4,{"$f":"'Data-Gross'!CG77","v":8.0999999999999996E-3},-2.2399999999999998E-3,133069.23599686776,9.6083623844478439E-3,4.9886506137030384E-2,0.25958403177142597,7.9963428051540664E-2,0.3045920114230134,5.4617425594653879E-2,null,null,null,5.0941940670266472E-2,5.7499999999999964,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW76/MAX(BW$8:BW76)-1<0,BW76/MAX((BW$8:BW76))-1,0)","v":-2.2400000000000198E-3},{"$f":"MIN(CY$8:CY76)","v":-2.5702744646800113E-2},null,null,null,8.0000000000000004E-4,null,null,8.0999999999999996E-3,91499.091304370595,3.6086347987999812E-2,0.12244935959702796,0.58998704983941241,0.16716215094955111,-7.2227972113743433E-2,-1.4881999177712046E-2,null,null,null,-1.5331885211583685E-2,5.7499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH76/MAX(DH$8:DH76)-1<0,DH76/MAX((DH$8:DH76))-1,0)","v":-0.12121433518613778},{"$f":"MIN(EJ$8:EJ76)","v":-0.44730011171938855},null,null,null,8.0000000000000004E-4,131296.68180686457,1.3045998968000294E-2,5.41457445002409E-2,0.24580992457040685,7.6012365108292901E-2,0.2828195534658009,5.1073566699119999E-2,null,null,null,4.8493807091900321E-2,5.7499999999999964,{"$error":"#VALUE!"}]
["2005-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.414E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9556939736305448E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7456330326453812E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD78","v":-9.7000000000000003E-3},-8.6986781320903761E-2,-1.0918334798618241E-2,141064.88095784315,-1.4213359809423065E-2,3.5076469138268562E-2,0.31511210216796837,9.5605637085700135E-2,0.34999324267458687,6.1857695781668998E-2,null,null,null,6.0753979475876019E-2,5.8333333333333295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL77/MAX(AL$8:AL77)-1<0,AL77/MAX((AL$8:AL77))-1,0)","v":-1.7990830193548524E-2},{"$f":"MIN(BM$8:BM77)","v":-7.2101367935183069E-2},null,null,null,null,null,-9.7000000000000003E-3,{"$f":"'Data-Gross'!CG78","v":-1.67E-2},-8.7500000000000008E-3,131904.88018189516,-4.8285261840000926E-3,2.9051140300133671E-2,0.23883779480421286,7.4001320876663668E-2,0.30600176869161366,5.4845253504523406E-2,null,null,null,4.8615198592292685E-2,5.8333333333333295,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW77/MAX(BW$8:BW77)-1<0,BW77/MAX((BW$8:BW77))-1,0)","v":-1.0970400000000158E-2},{"$f":"MIN(CY$8:CY77)","v":-2.5702744646800113E-2},null,null,null,-9.7000000000000003E-3,null,null,-1.67E-2,89971.056479587598,-1.7755779043000186E-2,8.7072249868765272E-2,0.43698002399549063,0.12845326375952948,-8.3874035930351476E-2,-1.7367693971509057E-2,null,null,null,-1.7953816866495109E-2,5.8333333333333295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH77/MAX(DH$8:DH77)-1<0,DH77/MAX((DH$8:DH77))-1,0)","v":-0.13589005578852931},{"$f":"MIN(EJ$8:EJ77)","v":-0.44730011171938855},null,null,null,-9.7000000000000003E-3,130023.10399333798,-3.8531895759997825E-3,3.3687029189611417E-2,0.21417731355385694,6.6827096810916142E-2,0.27727348059238155,5.0163159978991567E-2,null,null,null,4.6035386262068156E-2,5.8333333333333295,{"$error":"#VALUE!"}]
["2005-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3909999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7953584909105905E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.837648279443196E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0500000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD79","v":1.0500000000000001E-2},-4.7254882447578916E-2,9.3486372031618154E-3,142383.64535202525,-8.8103827348497976E-3,2.7896177436078418E-2,0.27141463494841456,8.3334071201150994E-2,0.3610913909517226,6.3597866279199611E-2,null,null,null,6.1541359276896301E-2,5.9166666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL78/MAX(AL$8:AL78)-1<0,AL78/MAX((AL$8:AL78))-1,0)","v":-8.8103827348497976E-3},{"$f":"MIN(BM$8:BM78)","v":-7.2101367935183069E-2},null,null,null,null,null,1.0500000000000001E-2,{"$f":"'Data-Gross'!CG79","v":3.78E-2},8.0099999999999998E-3,132961.43827215215,-3.0482729040000045E-3,2.8704160196298734E-2,0.22455150233934584,6.9856883161172334E-2,0.33016352718887898,5.8719731305605372E-2,null,null,null,4.932830208324579E-2,5.9166666666666625,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW78/MAX(BW$8:BW78)-1<0,BW78/MAX((BW$8:BW78))-1,0)","v":-3.0482729040000045E-3},{"$f":"MIN(CY$8:CY78)","v":-2.5702744646800113E-2},null,null,null,1.0500000000000001E-2,null,null,3.78E-2,93371.96241451602,2.8734536793999954E-2,8.4251399244406278E-2,0.40834627339930152,0.12090760651919275,3.2083722873948339E-2,6.3359458387699519E-3,null,null,null,-1.1523914544521063E-2,5.9166666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH78/MAX(DH$8:DH78)-1<0,DH78/MAX((DH$8:DH78))-1,0)","v":-0.10322669989733568},{"$f":"MIN(EJ$8:EJ78)","v":-0.44730011171938855},null,null,null,1.0500000000000001E-2,131388.34658526801,1.4987085199997807E-3,3.3994004153734103E-2,0.20796118474566505,6.5003397241520489E-2,0.29886771876683249,5.3690306269800647E-2,null,null,null,4.7219636308053037E-2,5.9166666666666625,{"$error":"#VALUE!"}]
["2005-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.027E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6633660547210267E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8814458678521001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD80","v":8.2000000000000007E-3},-0.14227159010862822,7.3977989899867277E-3,143436.9709398011,5.7136624315330398E-3,2.1105584868052807E-2,0.29245560646417168,8.9277529956058865E-2,0.35434880432600591,6.254199986498743E-2,null,null,null,6.1964952614391278E-2,5.9999999999999956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL79/MAX(AL$8:AL79)-1<0,AL79/MAX((AL$8:AL79))-1,0)","v":-1.4777611853603601E-3},{"$f":"MIN(BM$8:BM79)","v":-7.2101367935183069E-2},null,null,null,null,null,8.2000000000000007E-3,{"$f":"'Data-Gross'!CG80","v":2.9999999999999997E-4},8.0300000000000007E-3,134029.11862147754,7.2134074973750906E-3,2.4759765792091049E-2,0.2239808139842645,6.9690659109450825E-2,0.31282897009047517,5.5945807794941071E-2,null,null,null,5.0025534295289331E-2,5.9999999999999956,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW79/MAX(BW$8:BW79)-1<0,BW79/MAX((BW$8:BW79))-1,0)","v":0},{"$f":"MIN(CY$8:CY79)","v":-2.5702744646800113E-2},null,null,null,8.2000000000000007E-3,null,null,2.9999999999999997E-4,93399.974003240364,2.0774880621999836E-2,4.891361186090859E-2,0.49662039443463413,0.1438538888336518,2.7359287482147998E-2,5.4129396092452708E-3,null,null,null,-1.1315347572638856E-2,5.9999999999999956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH79/MAX(DH$8:DH79)-1<0,DH79/MAX((DH$8:DH79))-1,0)","v":-0.10295766790730498},{"$f":"MIN(EJ$8:EJ79)","v":-0.44730011171938855},null,null,null,8.2000000000000007E-3,132465.7310272672,8.9038748299998804E-3,2.9297743866306014E-2,0.21458708134095894,6.6947096365494341E-2,0.28170542630979778,5.0890932028848201E-2,null,null,null,4.7974198005182878E-2,5.9999999999999956,{"$error":"#VALUE!"}]
["2006-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7260000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2829116234581729E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1068117580352199E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2699999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6999999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD81","v":1.2699999999999999E-2},-0.26033682099898026,1.2979858386444958E-2,145298.76250998033,3.0013717967142028E-2,4.7237318570817477E-2,0.29426643714960221,8.978601336172054E-2,0.31727750934313503,5.6660457226235472E-2,null,null,null,6.3342547370941249E-2,6.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL80/MAX(AL$8:AL80)-1<0,AL80/MAX((AL$8:AL80))-1,0)","v":0},{"$f":"MIN(BM$8:BM80)","v":-7.2101367935183069E-2},null,null,null,null,null,1.2699999999999999E-2,{"$f":"'Data-Gross'!CG81","v":2.6499999999999999E-2},1.025E-2,135402.91708734768,2.6519389583075093E-2,3.8399519941684002E-2,0.23185787597764818,7.198045765501293E-2,0.29141720256465709,5.2478695324165825E-2,null,null,null,5.1084139710197318E-2,6.0833333333333286,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW80/MAX(BW$8:BW80)-1<0,BW80/MAX((BW$8:BW80))-1,0)","v":0},{"$f":"MIN(CY$8:CY80)","v":-2.5702744646800113E-2},null,null,null,1.2699999999999999E-2,null,null,2.6499999999999999E-2,95875.073314326233,6.5621290509999985E-2,0.10363860452564833,0.57761433034211529,0.16412678223041932,1.8430042105673561E-2,3.6591317651566424E-3,null,null,null,-6.9006004723787262E-3,6.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH80/MAX(DH$8:DH80)-1<0,DH80/MAX((DH$8:DH80))-1,0)","v":-7.918604610684854E-2},{"$f":"MIN(EJ$8:EJ80)","v":-0.44730011171938855},null,null,null,1.2699999999999999E-2,134148.0458113135,3.1724683469999793E-2,4.823996904003236E-2,0.23346604219212708,7.2446737937661654E-2,0.27415636126821652,4.9650085195390936E-2,null,null,null,4.9476624915049783E-2,6.0833333333333286,{"$error":"#VALUE!"}]
["2006-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6800000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.4308839595330426E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.860516320646228E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD82","v":0},-0.29095809405194162,5.4288684519891587E-3,146087.57037788382,2.6013697125825797E-2,3.9415152087241889E-2,0.29884889783771751,9.1070658524190717E-2,0.31500524506891026,5.6295663904252002E-2,null,null,null,6.3393602400101168E-2,6.1666666666666616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL81/MAX(AL$8:AL81)-1<0,AL81/MAX((AL$8:AL81))-1,0)","v":0},{"$f":"MIN(BM$8:BM81)","v":-7.2101367935183069E-2},null,null,null,null,null,0,{"$f":"'Data-Gross'!CG82","v":2.7000000000000001E-3},2.7800000000000004E-3,135779.33719685051,2.1193354714849955E-2,3.6270720320769279E-2,0.22456747546256861,6.9861534900057976E-2,0.29904737973877404,5.3719454203591477E-2,null,null,null,5.0849682767440951E-2,6.1666666666666616,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW81/MAX(BW$8:BW81)-1<0,BW81/MAX((BW$8:BW81))-1,0)","v":0},{"$f":"MIN(CY$8:CY81)","v":-2.5702744646800113E-2},null,null,null,0,null,null,2.7000000000000001E-3,96133.936012274906,2.9580331464999832E-2,8.3857422877441357E-2,0.60596333912085187,0.17105836954793685,0.12365735389454091,2.359175661178714E-2,null,null,null,-6.3733011176428933E-3,6.1666666666666616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH81/MAX(DH$8:DH81)-1<0,DH81/MAX((DH$8:DH81))-1,0)","v":-7.6699848431337148E-2},{"$f":"MIN(EJ$8:EJ81)","v":-0.44730011171938855},null,null,null,0,134148.0458113135,2.100414000000006E-2,4.3751836144610756E-2,0.22671908721245848,7.0487764111283102E-2,0.28845824781900764,5.1995955130300864E-2,null,null,null,4.8791971416442648E-2,6.1666666666666616,{"$error":"#VALUE!"}]
["2006-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6300000000000012E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5498698749236602E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.4177289585694413E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD83","v":1.1000000000000001E-3},-0.29497768435299743,-4.6760067541909865E-3,145404.46391209349,1.3716777197687158E-2,5.0509351544061776E-2,0.27595107227638072,8.4620995637651797E-2,0.31528009966794968,5.633981634429297E-2,null,null,null,6.1725964923967425E-2,6.2499999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL82/MAX(AL$8:AL82)-1<0,AL82/MAX((AL$8:AL82))-1,0)","v":-4.6760067541909978E-3},{"$f":"MIN(BM$8:BM82)","v":-7.2101367935183069E-2},null,null,null,null,null,1.1000000000000001E-3,{"$f":"'Data-Gross'!CG83","v":1.24E-2},-5.6000000000000006E-4,135703.30076802027,1.2491182242799992E-2,4.8121125263008935E-2,0.21508450585392724,6.7092729728720268E-2,0.31318516932285512,5.6003101818881573E-2,null,null,null,5.0060847752170456E-2,6.2499999999999947,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW82/MAX(BW$8:BW82)-1<0,BW82/MAX((BW$8:BW82))-1,0)","v":-5.6000000000000494E-4},{"$f":"MIN(CY$8:CY82)","v":-2.5702744646800113E-2},null,null,null,1.1000000000000001E-3,null,null,1.24E-2,97325.996818827116,4.2034517219999845E-2,0.11706938300022562,0.6102577840209471,0.17210126791485103,0.21459609767545706,3.9648128918392089E-2,null,null,null,-4.32725838039838E-3,6.2499999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH82/MAX(DH$8:DH82)-1<0,DH82/MAX((DH$8:DH82))-1,0)","v":-6.5250926551885691E-2},{"$f":"MIN(EJ$8:EJ82)","v":-0.44730011171938855},null,null,null,1.1000000000000001E-3,134295.60866170595,1.3813969999999953E-2,5.3964054029019382E-2,0.22244523014970374,6.9243133824294034E-2,0.30488169134204202,5.4664256229395525E-2,null,null,null,4.8310389300285195E-2,6.2499999999999947,{"$error":"#VALUE!"}]
["2006-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5699999999999989E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.152693685949759E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0297444683632094E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD84","v":6.4999999999999997E-3},-0.18968484730527768,5.2425699945756929E-4,145480.69322005176,1.2521146562340935E-3,5.1284244843081472E-2,0.23045247841509409,7.1572636794202893E-2,0.31792346600479982,5.676406835041492E-2,null,null,null,6.0977343118244542E-2,6.3333333333333277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL83/MAX(AL$8:AL83)-1<0,AL83/MAX((AL$8:AL83))-1,0)","v":-4.1542011840038917E-3},{"$f":"MIN(BM$8:BM83)","v":-7.2101367935183069E-2},null,null,null,null,null,6.4999999999999997E-3,{"$f":"'Data-Gross'!CG84","v":1.34E-2},5.5300000000000002E-3,136453.74002126744,7.7607111908961635E-3,{"$f":"(BW83/BW71)-1","v":5.4180780280783658E-2},0.18902257089181229,5.9408288153593558E-2,0.31836406808164175,5.6834717398433598E-2,null,null,null,5.0300303784200917E-2,6.3333333333333277,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW83/MAX(BW$8:BW83)-1<0,BW83/MAX((BW$8:BW83))-1,0)","v":0},{"$f":"MIN(CY$8:CY83)","v":-2.5702744646800113E-2},null,null,null,6.4999999999999997E-3,null,null,1.34E-2,98630.1651761994,2.8736268631999851E-2,{"$f":"(DH83/DH71)-1","v":0.15396341766812305},0.5076083133100775,0.14664638938824881,0.14212831528654357,2.6935056696397952E-2,null,null,null,-2.1754780497581505E-3,6.3333333333333277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH83/MAX(DH$8:DH83)-1<0,DH83/MAX((DH$8:DH83))-1,0)","v":-5.2725288967680917E-2},{"$f":"MIN(EJ$8:EJ83)","v":-0.44730011171938855},null,null,null,6.4999999999999997E-3,135168.53011800704,7.607150000000118E-3,{"$f":"(EP83/EP71)-1","v":6.1451691395045138E-2},0.19629666907698273,6.1564282619098298E-2,0.30151959403009143,5.4120215492554857E-2,null,null,null,4.8732113897669072E-2,6.3333333333333277,{"$error":"#VALUE!"}]
["2006-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.7600000000000004E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2734540865334612E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6205269547129712E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3999999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.8999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD85","v":-8.3999999999999995E-3},-9.104902624629152E-2,-4.8863583830973676E-3,144769.82241515713,-9.0202606513207773E-3,3.5110435138955731E-2,0.2018510079524114,6.3204674450192178E-2,0.29984030013990326,5.3848057939709149E-2,null,null,null,5.9353080381185919E-2,6.4166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL84/MAX(AL$8:AL84)-1<0,AL84/MAX((AL$8:AL84))-1,0)","v":-9.0202606513207773E-3},{"$f":"MIN(BM$8:BM84)","v":-7.2101367935183069E-2},null,null,null,null,null,-8.3999999999999995E-3,{"$f":"'Data-Gross'!CG85","v":-2.8799999999999999E-2},-5.5999999999999999E-3,135689.59907714833,-6.6091145791991046E-4,3.7169284870250952E-2,0.15876010123270778,5.0343077983202811E-2,0.30383620688664581,5.449520049969836E-2,null,null,null,4.8712891387913348E-2,6.4166666666666607,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW84/MAX(BW$8:BW84)-1<0,BW84/MAX((BW$8:BW84))-1,0)","v":-5.6000000000000494E-3},{"$f":"MIN(CY$8:CY84)","v":-2.5702744646800113E-2},null,null,null,-8.3999999999999995E-3,null,null,-2.8799999999999999E-2,95789.616419124854,-3.5816654079999788E-3,8.6188477650010809E-2,0.39088932638619478,0.11625699001125134,0.10185260733713242,1.958796553614639E-2,null,null,null,-6.6813556660265672E-3,6.4166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH84/MAX(DH$8:DH84)-1<0,DH84/MAX((DH$8:DH84))-1,0)","v":-8.0006800645411769E-2},{"$f":"MIN(EJ$8:EJ84)","v":-0.44730011171938855},null,null,null,-8.3999999999999995E-3,134033.11446501579,-8.5675005999985565E-4,4.0157621491577089E-2,0.15539863354118677,4.9326441345667771E-2,0.28698327626669218,5.1754988826686166E-2,null,null,null,4.6707325824765888E-2,6.4166666666666607,{"$error":"#VALUE!"}]
["2006-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3000000000000012E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4014751497755862E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4688598784902527E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000002E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD86","v":4.0000000000000002E-4},-7.3508324193171104E-2,1.1671452063072665E-4,144786.7191555821,-4.2484579901539421E-3,2.2900298623125703E-2,0.18860855945746202,5.928531373958501E-2,0.3017252574055016,5.4153527356774589E-2,null,null,null,5.8589291638788898E-2,6.4999999999999938,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL85/MAX(AL$8:AL85)-1<0,AL85/MAX((AL$8:AL85))-1,0)","v":-8.9045989260880809E-3},{"$f":"MIN(BM$8:BM85)","v":-7.2101367935183069E-2},null,null,null,null,null,4.0000000000000002E-4,{"$f":"'Data-Gross'!CG86","v":1.4E-3},-8.299999999999999E-4,135576.97670991431,-9.3088419655995569E-4,2.8634818616926294E-2,0.14909964602825077,4.7416063974458744E-2,0.30899794302315042,5.5328806292747945E-2,null,null,null,4.7939714080544427E-2,6.4999999999999938,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW85/MAX(BW$8:BW85)-1<0,BW85/MAX((BW$8:BW85))-1,0)","v":-6.4253520000000508E-3},{"$f":"MIN(CY$8:CY85)","v":-2.5702744646800113E-2},null,null,null,4.0000000000000002E-4,null,null,1.4E-3,95923.72188211164,-1.4408020287999923E-2,8.6188477650010809E-2,0.37523358159867271,0.11205300909213745,0.13087547503064934,2.490345497295765E-2,null,null,null,-6.3821430685879754E-3,6.4999999999999938,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH85/MAX(DH$8:DH85)-1<0,DH85/MAX((DH$8:DH85))-1,0)","v":-7.8718810166315212E-2},{"$f":"MIN(EJ$8:EJ85)","v":-0.44730011171938855},null,null,null,4.0000000000000002E-4,134086.72771080179,-1.5553818399999253E-3,3.4573160210950249E-2,0.14999581434146148,4.7688282077141597E-2,0.28917399577170189,5.211280745320046E-2,null,null,null,4.6159285685874796E-2,6.4999999999999938,{"$error":"#VALUE!"}]
["2006-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1130000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8282514369339331E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2593773639925296E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD87","v":8.2000000000000007E-3},-5.5196670124151082E-2,7.0528509038786857E-3,145807.8782986482,2.2489931231048921E-3,1.8931554653180305E-2,0.19026861567307951,5.9778230475290739E-2,0.30463040319010237,5.4623632615641737E-2,null,null,null,5.8956511412351809E-2,6.5833333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL86/MAX(AL$8:AL86)-1<0,AL86/MAX((AL$8:AL86))-1,0)","v":-1.9145508307938375E-3},{"$f":"MIN(BM$8:BM86)","v":-7.2101367935183069E-2},null,null,null,null,null,8.2000000000000007E-3,{"$f":"'Data-Gross'!CG87","v":6.1999999999999998E-3},9.0800000000000013E-3,136808.01565844033,2.596305803840071E-3,3.2163740908652372E-2,0.17655826896612692,5.5693417133260814E-2,0.30767611557845842,5.511558573235753E-2,null,null,null,4.8757721119687458E-2,6.5833333333333268,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW86/MAX(BW$8:BW86)-1<0,BW86/MAX((BW$8:BW86))-1,0)","v":0},{"$f":"MIN(CY$8:CY86)","v":-2.5702744646800113E-2},null,null,null,8.2000000000000007E-3,null,null,6.1999999999999998E-3,96518.448957780725,-2.1410449983999991E-2,5.372430217069124E-2,0.35982707331425345,0.10788469079465157,0.1491485588525947,2.819440277268237E-2,null,null,null,-5.3682251278235338E-3,6.5833333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH86/MAX(DH$8:DH86)-1<0,DH86/MAX((DH$8:DH86))-1,0)","v":-7.3006866789346425E-2},{"$f":"MIN(EJ$8:EJ86)","v":-0.44730011171938855},null,null,null,8.2000000000000007E-3,135186.23887803036,1.3101244800006739E-4,3.5703167634475008E-2,0.17291429440471551,5.460241059359161E-2,0.28802420229613479,5.1925067978803918E-2,null,null,null,4.6859693493527699E-2,6.5833333333333268,{"$error":"#VALUE!"}]
["2006-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8380000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4841964029389308E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7440221573277582E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.21E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0699999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.43E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD88","v":1.21E-2},-5.3547653191450273E-2,1.3878893640282343E-2,147831.53033347035,2.1148799295568343E-2,2.9114527926852984E-2,0.19782284299592323,6.2015520535479984E-2,0.3120148359298176,5.5814809027984191E-2,null,null,null,6.0388626417624103E-2,6.6666666666666599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL87/MAX(AL$8:AL87)-1<0,AL87/MAX((AL$8:AL87))-1,0)","v":0},{"$f":"MIN(BM$8:BM87)","v":-7.2101367935183069E-2},null,null,null,null,null,1.21E-2,{"$f":"'Data-Gross'!CG88","v":2.3800000000000002E-2},1.2119999999999999E-2,138466.12880822062,2.0462362258832023E-2,3.8226180865291504E-2,0.1810625782893267,5.7038899263894383E-2,0.31884325653855727,5.6911532202101434E-2,null,null,null,5.0029577539928205E-2,6.6666666666666599,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW87/MAX(BW$8:BW87)-1<0,BW87/MAX((BW$8:BW87))-1,0)","v":0},{"$f":"MIN(CY$8:CY87)","v":-2.5702744646800113E-2},null,null,null,1.21E-2,null,null,2.3800000000000002E-2,98815.588042975913,3.1589766584000145E-2,8.8710203413415734E-2,0.36556248912126788,0.10944010101601709,0.25506538783154098,4.6485633446207597E-2,null,null,null,-1.7856268627416405E-3,6.6666666666666599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH87/MAX(DH$8:DH87)-1<0,DH87/MAX((DH$8:DH87))-1,0)","v":-5.0944430218932801E-2},{"$f":"MIN(EJ$8:EJ87)","v":-0.44730011171938855},null,null,null,1.21E-2,136821.99236845452,2.0807379687999727E-2,4.2916302818477803E-2,0.17651789630030978,5.5681341900447601E-2,0.30687648635981746,5.4986515898839183E-2,null,null,null,4.8149874173004648E-2,6.6666666666666599,{"$error":"#VALUE!"}]
["2006-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2400000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2576097843888261E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1050315969729645E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD89","v":7.0000000000000001E-3},-7.9693020696200545E-2,9.8813356725610708E-3,149292.30330768376,3.1118766820457777E-2,4.6768543344548386E-2,0.19575056620996678,6.1402725276027859E-2,0.33610847651483322,5.9664399090866516E-2,null,null,null,6.1165986840229003E-2,6.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL88/MAX(AL$8:AL88)-1<0,AL88/MAX((AL$8:AL88))-1,0)","v":0},{"$f":"MIN(BM$8:BM88)","v":-7.2101367935183069E-2},null,null,null,null,null,7.0000000000000001E-3,{"$f":"'Data-Gross'!CG89","v":2.58E-2},7.4200000000000004E-3,139493.5474839776,2.8888170168031913E-2,4.8277961761657995E-2,0.16916688378377387,5.3478075924780377E-2,0.35662991494657059,6.2899683874984902E-2,null,null,null,5.0546850358733852E-2,6.7499999999999929,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW88/MAX(BW$8:BW88)-1<0,BW88/MAX((BW$8:BW88))-1,0)","v":0},{"$f":"MIN(CY$8:CY88)","v":-2.5702744646800113E-2},null,null,null,7.0000000000000001E-3,null,null,2.58E-2,101365.03021448469,5.6725367047999908E-2,0.10782553978918963,0.41580149721103377,0.12288200607221733,0.40061583424455471,6.9704459557612175E-2,null,null,null,2.0106076044674737E-3,6.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH88/MAX(DH$8:DH88)-1<0,DH88/MAX((DH$8:DH88))-1,0)","v":-2.6458796518581296E-2},{"$f":"MIN(EJ$8:EJ88)","v":-0.44730011171938855},null,null,null,7.0000000000000001E-3,137779.7463150337,2.7542014539999826E-2,4.9377215166074295E-2,0.16989584435115246,5.3696973797211278E-2,0.33892015643945061,6.011001146215289E-2,null,null,null,4.862463542017248E-2,6.7499999999999929,{"$error":"#VALUE!"}]
["2006-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.533E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3284842597244467E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.278630699831542E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2500000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD90","v":1.2500000000000001E-2},-4.8642640290308847E-2,1.1193678919139647E-2,150963.43341600877,3.5358549740370115E-2,7.0170210976350456E-2,0.18064490453257154,5.6914279995760264E-2,0.33499982234466508,5.9488486506988014E-2,null,null,null,6.2126771940794079E-2,6.8333333333333259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL89/MAX(AL$8:AL89)-1<0,AL89/MAX((AL$8:AL89))-1,0)","v":0},{"$f":"MIN(BM$8:BM89)","v":-7.2101367935183069E-2},null,null,null,null,null,1.2500000000000001E-2,{"$f":"'Data-Gross'!CG90","v":3.2599999999999997E-2},1.1210000000000001E-2,141057.27015127297,3.1059981919783652E-2,6.9386287730649476E-2,0.17212266229551076,5.4365097140599561E-2,0.3464438061098889,6.129873496707372E-2,null,null,null,5.1629480876466571E-2,6.8333333333333259,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW89/MAX(BW$8:BW89)-1<0,BW89/MAX((BW$8:BW89))-1,0)","v":0},{"$f":"MIN(CY$8:CY89)","v":-2.5702744646800113E-2},null,null,null,1.2500000000000001E-2,null,null,3.2599999999999997E-2,104669.5301994769,8.4451017704000098E-2,0.16336891323738145,0.38364246263497392,0.11431495859802521,0.41916976787452387,7.2523631943209876E-2,null,null,null,6.7010649405248035E-3,6.8333333333333259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH89/MAX(DH$8:DH89)-1<0,DH89/MAX((DH$8:DH89))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ89)","v":-0.44730011171938855},null,null,null,1.2500000000000001E-2,139501.9931439716,3.1924508749999747E-2,7.2901575639351623E-2,0.17116822464459336,5.4078836141178366E-2,0.33155550377658738,5.8941222356455159E-2,null,null,null,4.9924594440392989E-2,6.8333333333333259,{"$error":"#VALUE!"}]
["2006-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7309999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4552290367806113E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4015002513277358E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.35E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0699999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.43E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD91","v":1.35E-2},-4.954538772011019E-2,1.4111187612997305E-2,153093.70674764432,3.5595765005637325E-2,7.5219744298158808E-2,0.18356210547063223,5.7784057575996695E-2,0.34808711567505091,6.1557667653196813E-2,null,null,null,6.3508144190119298E-2,6.916666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL90/MAX(AL$8:AL90)-1<0,AL90/MAX((AL$8:AL90))-1,0)","v":0},{"$f":"MIN(BM$8:BM90)","v":-7.2101367935183069E-2},null,null,null,null,null,1.35E-2,{"$f":"'Data-Gross'!CG91","v":1.9E-2},1.282E-2,142865.62435461229,3.1773081144523818E-2,7.4489161753708899E-2,0.17860439297705555,5.6305039674920287E-2,0.34972209480206828,6.1815037258575511E-2,null,null,null,5.2929253467253856E-2,6.916666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW90/MAX(BW$8:BW90)-1<0,BW90/MAX((BW$8:BW90))-1,0)","v":0},{"$f":"MIN(CY$8:CY90)","v":-2.5702744646800113E-2},null,null,null,1.35E-2,null,null,1.9E-2,106658.25127326694,7.9366660519999854E-2,0.14229420176227747,0.3976325033951611,0.11805799288993457,0.34311692529408333,6.0773750673803972E-2,null,null,null,9.3630250886260757E-3,6.916666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH90/MAX(DH$8:DH90)-1<0,DH90/MAX((DH$8:DH90))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ90)","v":-0.44730011171938855},null,null,null,1.35E-2,141385.27005141522,3.3351931249999911E-2,7.6086835141497389E-2,0.17907916526998657,5.6446856285633062E-2,0.33511229034187928,5.9506337375717644E-2,null,null,null,5.1344823187354782E-2,6.916666666666659,{"$error":"#VALUE!"}]
["2006-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.43E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2520062839009654E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2946819809114687E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.8999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD92","v":5.0000000000000001E-4},2.2248022555936053E-2,6.8674658469932278E-3,154145.07255012335,3.2505153547254695E-2,7.4653707061454355E-2,0.15663510010561876,4.9700625189063263E-2,0.3688836729195748,6.4812911821974906E-2,null,null,null,6.3768417653751852E-2,6.999999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL91/MAX(AL$8:AL91)-1<0,AL91/MAX((AL$8:AL91))-1,0)","v":0},{"$f":"MIN(BM$8:BM91)","v":-7.2101367935183069E-2},null,null,null,null,null,5.0000000000000001E-4,{"$f":"'Data-Gross'!CG92","v":1.4E-2},1.8599999999999999E-3,143131.35441591186,2.6078675304691767E-2,6.791237522154181E-2,0.16057930564367995,5.0892455338408915E-2,0.35505108415343933,6.2652170462811352E-2,null,null,null,5.2562336756842631E-2,6.999999999999992,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW91/MAX(BW$8:BW91)-1<0,BW91/MAX((BW$8:BW91))-1,0)","v":0},{"$f":"MIN(CY$8:CY91)","v":-2.5702744646800113E-2},null,null,null,5.0000000000000001E-4,null,null,1.4E-2,108151.46679109268,6.6950471599999783E-2,0.15793893890527788,0.34663565036363875,0.1042905843803057,0.35004020841415628,6.1865084002060255E-2,null,null,null,1.1257541518488567E-2,6.999999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH91/MAX(DH$8:DH91)-1<0,DH91/MAX((DH$8:DH91))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ91)","v":-0.44730011171938855},null,null,null,5.0000000000000001E-4,141455.96268644094,2.6681834374999935E-2,6.7868358023277287E-2,0.15937956250871887,5.0530212189273227E-2,0.33711696345050068,5.982431652584097E-2,null,null,null,5.0793366934277717E-2,6.999999999999992,{"$error":"#VALUE!"}]
["2007-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8300000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2633761831308449E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6399300622171138E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000002E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD93","v":5.4000000000000003E-3},3.1702935434783752E-2,3.7094988673826764E-3,154716.87352216066,2.4863240198098602E-2,6.4818934789850235E-2,0.14855553079972172,4.7250715677357835E-2,0.37397497852603423,6.5603810365367332E-2,null,null,null,6.3550854373497501E-2,7.083333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL92/MAX(AL$8:AL92)-1<0,AL92/MAX((AL$8:AL92))-1,0)","v":0},{"$f":"MIN(BM$8:BM92)","v":-7.2101367935183069E-2},null,null,null,null,null,5.4000000000000003E-3,{"$f":"'Data-Gross'!CG93","v":1.5100000000000001E-2},4.4900000000000001E-3,143774.01419723933,1.9259865464948067E-2,6.182360978598056E-2,0.15625123404514762,4.9584486852814358E-2,0.35786281413921284,6.3092805379309391E-2,null,null,null,5.2593689812894473E-2,7.083333333333325,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW92/MAX(BW$8:BW92)-1<0,BW92/MAX((BW$8:BW92))-1,0)","v":0},{"$f":"MIN(CY$8:CY92)","v":-2.5702744646800113E-2},null,null,null,5.4000000000000003E-3,null,null,1.5100000000000001E-2,109784.55393963816,4.8868316599999684E-2,0.14507921761592524,0.34227204309125048,0.10309652108514977,0.39073048057764326,6.8190213213555895E-2,null,null,null,1.3265998146235969E-2,7.083333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH92/MAX(DH$8:DH92)-1<0,DH92/MAX((DH$8:DH92))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ92)","v":-0.44730011171938855},null,null,null,5.4000000000000003E-3,142219.82488494774,1.9482386450000222E-2,6.0170679526615256E-2,0.15696298972334111,4.9799807555182873E-2,0.34433739505313365,6.0966462409808075E-2,null,null,null,5.0979809061706405E-2,7.083333333333325,{"$error":"#VALUE!"}]
["2007-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6699999999999989E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.381367324237642E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7576484584452203E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.41E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD94","v":6.1000000000000004E-3},9.0629016133317419E-2,7.5181316644019692E-3,155880.05534800488,1.8200281772218885E-2,6.7031609498268141E-2,0.15469773635700745,4.9114214818908319E-2,0.3885514059613695,6.7855263137791333E-2,null,null,null,6.3900485709415422E-2,7.1666666666666581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL93/MAX(AL$8:AL93)-1<0,AL93/MAX((AL$8:AL93))-1,0)","v":0},{"$f":"MIN(BM$8:BM93)","v":-7.2101367935183069E-2},null,null,null,null,null,6.1000000000000004E-3,{"$f":"'Data-Gross'!CG94","v":-1.9599999999999999E-2},9.11E-3,145083.79546657618,1.5526275981254223E-2,6.8526319702358229E-2,0.16065641690603516,5.0915729304199964E-2,0.36700680830841348,6.4520760389451537E-2,null,null,null,5.3298523977396872E-2,7.1666666666666581,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW93/MAX(BW$8:BW93)-1<0,BW93/MAX((BW$8:BW93))-1,0)","v":0},{"$f":"MIN(CY$8:CY93)","v":-2.5702744646800113E-2},null,null,null,6.1000000000000004E-3,null,null,-1.9599999999999999E-2,107632.77668242126,9.1368965599998297E-3,0.11961271063194712,0.29792238982805208,9.0811165633656765E-2,0.39030505063558829,6.8124852495131449E-2,null,null,null,1.0316343044562082E-2,7.1666666666666581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH93/MAX(DH$8:DH93)-1<0,DH93/MAX((DH$8:DH93))-1,0)","v":-1.9599999999999951E-2},{"$f":"MIN(EJ$8:EJ93)","v":-0.44730011171938855},null,null,null,6.1000000000000004E-3,143087.36581674591,1.2038706470000049E-2,6.6637720671727463E-2,0.15478220631017181,4.9139796251743473E-2,0.34567491111626447,6.1177495039614671E-2,null,null,null,5.126403686769776E-2,7.1666666666666581,{"$error":"#VALUE!"}]
["2007-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6600000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7374566887970187E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2012062511914494E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD95","v":3.8999999999999998E-3},2.0397622279215932E-2,-6.0039782568773953E-3,154944.15488501464,5.1839628842591523E-3,6.5607964956897913E-2,0.15291396001254931,4.8573712738830599E-2,0.35297871740981446,6.2326934983367499E-2,null,null,null,6.2260571250120966E-2,7.2499999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL94/MAX(AL$8:AL94)-1<0,AL94/MAX((AL$8:AL94))-1,0)","v":-6.0039782568772626E-3},{"$f":"MIN(BM$8:BM94)","v":-7.2101367935183069E-2},null,null,null,null,null,3.8999999999999998E-3,{"$f":"'Data-Gross'!CG95","v":1.12E-2},3.3399999999999997E-3,145568.37534343454,1.7026464519026119E-2,7.2695907318262254E-2,0.15917760878591025,5.046921093939738E-2,0.36991501388136716,6.4973313233295693E-2,null,null,null,5.3154298827500002E-2,7.2499999999999911,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW94/MAX(BW$8:BW94)-1<0,BW94/MAX((BW$8:BW94))-1,0)","v":0},{"$f":"MIN(CY$8:CY94)","v":-2.5702744646800113E-2},null,null,null,3.8999999999999998E-3,null,null,1.12E-2,108838.2637812644,6.3503252479999439E-3,0.11828563116458413,0.33258109513059853,0.1004353910419773,0.35493105937038072,6.2633344734850827E-2,null,null,null,1.1750260426063308E-2,7.2499999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH94/MAX(DH$8:DH94)-1<0,DH94/MAX((DH$8:DH94))-1,0)","v":-8.6195199999997696E-3},{"$f":"MIN(EJ$8:EJ94)","v":-0.44730011171938855},null,null,null,3.8999999999999998E-3,143645.40654343122,1.5477918466000107E-2,6.962102465522646E-2,0.15535764093560056,4.9314031448797424E-2,0.35119328192600308,6.2046410513625583E-2,null,null,null,5.1224351696348203E-2,7.2499999999999911,{"$error":"#VALUE!"}]
["2007-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0419999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1923678312464448E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6054292778909389E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3999999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.06E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD96","v":1.2E-2},-4.9555578500157127E-2,8.79568934931752E-3,156306.99553787577,1.0277625054822215E-2,7.4417450715940081E-2,0.17464833208366715,5.5121863114679703E-2,0.36425569615684195,6.4091943740153257E-2,null,null,null,6.280013791261907E-2,7.3333333333333242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL95/MAX(AL$8:AL95)-1<0,AL95/MAX((AL$8:AL95))-1,0)","v":0},{"$f":"MIN(BM$8:BM95)","v":-7.2101367935183069E-2},null,null,null,null,null,1.2E-2,{"$f":"'Data-Gross'!CG96","v":4.4299999999999999E-2},1.064E-2,147117.22285708869,2.3253219147536086E-2,7.8147237548485293E-2,0.19201389758179932,6.0295959123633169E-2,0.37087809019344409,6.5123010442456053E-2,null,null,null,5.405484054889631E-2,7.3333333333333242,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW95/MAX(BW$8:BW95)-1<0,BW95/MAX((BW$8:BW95))-1,0)","v":0},{"$f":"MIN(CY$8:CY95)","v":-2.5702744646800113E-2},null,null,null,1.2E-2,null,null,4.4299999999999999E-2,113659.79886677441,3.5298635264000122E-2,0.15238374247599684,0.41381127465699907,0.12235560622526243,0.50623217511229357,8.5371426352929269E-2,null,null,null,1.7613258560661871E-2,7.3333333333333242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH95/MAX(DH$8:DH95)-1<0,DH95/MAX((DH$8:DH95))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ95)","v":-0.44730011171938855},null,null,null,1.2E-2,145369.15142195241,2.214407547999997E-2,7.5465948287222417E-2,0.19247519900747356,6.0432717304404138E-2,0.35911698768424127,6.3289115424142839E-2,null,null,null,5.2338131947336608E-2,7.3333333333333242,{"$error":"#VALUE!"}]
["2007-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3200000000000009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.772994773405966E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.8670542493857994E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0000000000000002E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD97","v":4.4000000000000003E-3},-6.7447975701391272E-2,-2.6719071810105046E-4,156265.23175949379,2.4709794375488148E-3,7.9404734719997316E-2,0.18383671437722526,5.7865859919286056E-2,0.37593102019732449,6.5907044347300658E-2,null,null,null,6.2034794108680513E-2,7.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL96/MAX(AL$8:AL96)-1<0,AL96/MAX((AL$8:AL96))-1,0)","v":-2.6719071810099582E-4},{"$f":"MIN(BM$8:BM96)","v":-7.2101367935183069E-2},null,null,null,null,null,4.4000000000000003E-3,{"$f":"'Data-Gross'!CG97","v":3.49E-2},2.81E-3,147530.62225331712,1.6864921260656196E-2,8.7265518187848778E-2,0.20053777444184862,6.2817287313961634E-2,0.37045443977479042,6.5057170073050674E-2,null,null,null,5.383017591586281E-2,7.4166666666666572,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW96/MAX(BW$8:BW96)-1<0,BW96/MAX((BW$8:BW96))-1,0)","v":0},{"$f":"MIN(CY$8:CY96)","v":-2.5702744646800113E-2},null,null,null,4.4000000000000003E-3,null,null,3.49E-2,117626.52584722482,9.2850425984000173E-2,0.22796739609597316,0.44337899589871577,0.13012581048864647,0.57042079188365169,9.4468350550106717E-2,null,null,null,2.2130455016479811E-2,7.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH96/MAX(DH$8:DH96)-1<0,DH96/MAX((DH$8:DH96))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ96)","v":-0.44730011171938855},null,null,null,4.4000000000000003E-3,146008.77568820899,2.0416965919999974E-2,8.9348526078747437E-2,0.19712352811904688,6.1808804426683572E-2,0.35722519629156091,6.299294635156083E-2,null,null,null,5.2357874690461825E-2,7.4166666666666572,{"$error":"#VALUE!"}]
["2007-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.2600000000000009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1287000990078689E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8980449566170519E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD98","v":-7.1999999999999998E-3},-1.2458155128157511E-2,-1.0308209288347019E-2,154654.4170460249,-1.8699501068933921E-3,6.815333580312255E-2,0.15973927397686416,5.0638847503798878E-2,0.37994806869644249,6.6528704686734663E-2,null,null,null,5.9859532930896187E-2,7.4999999999999902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL97/MAX(AL$8:AL97)-1<0,AL97/MAX((AL$8:AL97))-1,0)","v":-1.0572645748605836E-2},{"$f":"MIN(BM$8:BM97)","v":-7.2101367935183069E-2},null,null,null,null,null,-7.1999999999999998E-3,{"$f":"'Data-Gross'!CG98","v":-1.66E-2},-7.7199999999999994E-3,146391.68584952151,5.6558335843521768E-3,7.9768035857199937E-2,0.18194408400039452,5.7301813389351919E-2,0.3783164049986103,6.6276370580361288E-2,null,null,null,5.2128669700435726E-2,7.4999999999999902,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW97/MAX(BW$8:BW97)-1<0,BW97/MAX((BW$8:BW97))-1,0)","v":-7.7200000000000601E-3},{"$f":"MIN(CY$8:CY97)","v":-2.5702744646800113E-2},null,null,null,-7.1999999999999998E-3,null,null,-1.66E-2,115673.9255181609,6.280568523800012E-2,0.20589488448250459,0.3924062238246,0.11666263747724859,0.66273881001117929,0.10704380700852445,null,null,null,1.9603685325578102E-2,7.4999999999999902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH97/MAX(DH$8:DH97)-1<0,DH97/MAX((DH$8:DH97))-1,0)","v":-1.6599999999999948E-2},{"$f":"MIN(EJ$8:EJ97)","v":-0.44730011171938855},null,null,null,-7.1999999999999998E-3,144957.51250325388,9.1343398399998943E-3,8.1072787575950045E-2,0.17942268404940931,5.6549443148062872E-2,0.35900471495538233,6.3271547795096472E-2,null,null,null,5.0748463734915372E-2,7.4999999999999902,{"$error":"#VALUE!"}]
["2007-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.174E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5965191905563804E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2147415407560816E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.5999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD99","v":-6.4000000000000003E-3},5.0237048235145521E-2,6.3794040653181302E-3,155641.02006284773,-4.2606888625574824E-3,6.7439029213901547E-2,0.17109980209471032,5.405830844219528E-2,0.4456674245781358,7.6499119711411989E-2,null,null,null,6.0071215217431417E-2,7.5833333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL98/MAX(AL$8:AL98)-1<0,AL98/MAX((AL$8:AL98))-1,0)","v":-4.2606888625574824E-3},{"$f":"MIN(BM$8:BM98)","v":-7.2101367935183069E-2},null,null,null,null,null,-6.4000000000000003E-3,{"$f":"'Data-Gross'!CG99","v":-3.1E-2},-8.7799999999999996E-3,145106.36684776272,-1.3668392933703921E-2,6.0656907779733871E-2,0.16880822752591018,5.3370342474690302E-2,0.38198321545101876,6.6843102477073257E-2,null,null,null,5.0319171010412278E-2,7.5833333333333233,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW98/MAX(BW$8:BW98)-1<0,BW98/MAX((BW$8:BW98))-1,0)","v":-1.6432218399999976E-2},{"$f":"MIN(CY$8:CY98)","v":-2.5702744646800113E-2},null,null,null,-6.4000000000000003E-3,null,null,-3.1E-2,112088.03382709791,-1.3828680459999965E-2,0.16131200861016382,0.39543037634299028,0.1174704755496605,0.74749881442606569,0.11810702970232523,null,null,null,1.5161843804949671E-2,7.5833333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH98/MAX(DH$8:DH98)-1<0,DH98/MAX((DH$8:DH98))-1,0)","v":-4.7085399999999944E-2},{"$f":"MIN(EJ$8:EJ98)","v":-0.44730011171938855},null,null,null,-6.4000000000000003E-3,144029.78442323307,-9.2135572479999928E-3,6.5417498249815687E-2,0.17658070167820594,5.5700126509409253E-2,0.36587809506339042,6.4344911124192716E-2,null,null,null,4.9288251366560454E-2,7.5833333333333233,{"$error":"#VALUE!"}]
["2007-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1199999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.823914505184032E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3928387361087786E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD100","v":7.4999999999999997E-3},2.5301279362397455E-2,3.7732420987769653E-3,156228.29131204548,-2.3639581903400764E-4,5.6799526864358185E-2,0.16693179186095808,5.280633766789844E-2,0.43602023552587865,7.5058536251057184E-2,null,null,null,5.9919792616598189E-2,7.6666666666666563,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL99/MAX(AL$8:AL99)-1<0,AL99/MAX((AL$8:AL99))-1,0)","v":-5.0352337436632144E-4},{"$f":"MIN(BM$8:BM99)","v":-7.2101367935183069E-2},null,null,null,null,null,7.4999999999999997E-3,{"$f":"'Data-Gross'!CG100","v":1.4999999999999999E-2},7.6299999999999996E-3,146213.52842681116,-8.9275962263919428E-3,5.5951586754627192E-2,0.16245162001493663,5.1457272093139661E-2,0.37446724774948192,6.56801565591556E-2,null,null,null,5.080012605783546E-2,7.6666666666666563,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW99/MAX(BW$8:BW99)-1<0,BW99/MAX((BW$8:BW99))-1,0)","v":-8.9275962263919428E-3},{"$f":"MIN(CY$8:CY99)","v":-2.5702744646800113E-2},null,null,null,7.4999999999999997E-3,null,null,1.4999999999999999E-2,113769.35433450437,-3.2791680999999961E-2,0.15133003393174072,0.4107189561634812,0.12153672878816013,0.76208155835729841,0.119966935239739,null,null,null,1.696884152376299E-2,7.6666666666666563,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH99/MAX(DH$8:DH99)-1<0,DH99/MAX((DH$8:DH99))-1,0)","v":-3.2791680999999961E-2},{"$f":"MIN(EJ$8:EJ99)","v":-0.44730011171938855},null,null,null,7.4999999999999997E-3,145110.00780640732,-6.1555743999999191E-3,6.0575169930529915E-2,0.17297155842152434,5.4619572912464553E-2,0.35980452645885963,6.3396671229786206E-2,null,null,null,4.9762272860761181E-2,7.6666666666666563,{"$error":"#VALUE!"}]
["2007-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.218E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2711874806624337E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0096463776438287E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9400000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD101","v":1.9599999999999999E-2},4.4032243377651437E-2,1.521035519727496E-2,158604.57911476502,2.5541863880709892E-2,6.2376127909883783E-2,0.17367314488165153,5.4829796635029293E-2,0.4918753825980664,{"$f":"((AQ100+1)^(1/5))-1","v":8.3294428541438981E-2},null,null,null,6.1322056584191875E-2,7.7499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL100/MAX(AL$8:AL100)-1<0,AL100/MAX((AL$8:AL100))-1,0)","v":0},{"$f":"MIN(BM$8:BM100)","v":-7.2101367935183069E-2},null,null,null,null,null,1.9599999999999999E-2,{"$f":"'Data-Gross'!CG101","v":3.7400000000000003E-2},1.8120000000000001E-2,148862.91756190496,1.6880956715832118E-2,6.7167049995653372E-2,0.17449512084154439,5.5075987381575819E-2,0.40908116349518431,{"$f":"((CB100+1)^(1/5))-1","v":7.0994404584890702E-2},null,null,null,5.2676761392886684E-2,7.7499999999999893,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW100/MAX(BW$8:BW100)-1<0,BW100/MAX((BW$8:BW100))-1,0)","v":0},{"$f":"MIN(CY$8:CY100)","v":-2.5702744646800113E-2},null,null,null,1.9599999999999999E-2,null,null,3.7400000000000003E-2,118024.32818661485,2.0319208999999949E-2,0.16434955858918698,0.44784313922041497,0.13128971161879632,1.0509182190506694,{"$f":"((DM100+1)^(1/5))-1","v":0.15448865259943734},null,null,null,2.1613562831165334E-2,7.7499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH100/MAX(DH$8:DH100)-1<0,DH100/MAX((DH$8:DH100))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ100)","v":-0.44730011171938855},null,null,null,1.9599999999999999E-2,147954.16395941292,2.0672619200000186E-2,7.3845524589045253E-2,0.18788418848488941,5.9070084076272789E-2,0.40386461642107485,{"$f":"((EU100+1)^(1/5))-1","v":7.0200243883278279E-2},null,null,null,5.1845360699920517E-2,7.7499999999999893,{"$error":"#VALUE!"}]
["2007-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1179999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.28886829801544E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.795916913378573E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD102","v":1.17E-2},3.8697182936848318E-2,5.9282421511370597E-3,159544.82546603653,2.5082111397191076E-2,5.6844176472722996E-2,0.17067475257727938,5.3930769870011996E-2,0.48739593713168672,8.2643114506225412E-2,null,null,null,6.1450930549701965E-2,7.8333333333333224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL101/MAX(AL$8:AL101)-1<0,AL101/MAX((AL$8:AL101))-1,0)","v":0},{"$f":"MIN(BM$8:BM101)","v":-7.2101367935183069E-2},null,null,null,null,null,1.17E-2,{"$f":"'Data-Gross'!CG102","v":1.5900000000000001E-2},9.6100000000000005E-3,150293.49019967485,3.5747041736315932E-2,6.547851123516546E-2,0.17250921464307178,5.4480990161344112E-2,0.41154183011000933,{"$f":"((CB101+1)^(1/5))-1","v":7.1368197284380264E-2},null,null,null,5.3387369755310887E-2,7.8333333333333224,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW101/MAX(BW$8:BW101)-1<0,BW101/MAX((BW$8:BW101))-1,0)","v":0},{"$f":"MIN(CY$8:CY101)","v":-2.5702744646800113E-2},null,null,null,1.17E-2,null,null,1.5900000000000001E-2,119900.91500478203,6.970307990000002E-2,0.14551880357423497,0.4486987541948384,0.13151251609754966,0.91500718633600653,{"$f":"((DM101+1)^(1/5))-1","v":0.13876492394521645},null,null,null,2.3440140434300538E-2,7.8333333333333224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH101/MAX(DH$8:DH101)-1<0,DH101/MAX((DH$8:DH101))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ101)","v":-0.44730011171938855},null,null,null,1.17E-2,149685.22767773806,3.9265789900000181E-2,7.2997054051098464E-2,0.19000141943772908,5.9698923462472298E-2,0.39778548610688058,{"$f":"((EU101+1)^(1/5))-1","v":6.9271780416483075E-2},null,null,null,5.2842164178083184E-2,7.8333333333333224,{"$error":"#VALUE!"}]
["2007-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3660000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7426440578488367E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0822713014722624E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.8999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD103","v":-6.8999999999999999E-3},9.5926459897717642E-2,3.778252522350898E-3,160147.62610528161,2.5087228185884491E-2,4.6075828376569428E-2,0.15613792786447855,4.9550201254999759E-2,0.43003808533692389,{"$f":"((AQ102+1)^(1/5))-1","v":7.4161347665253619E-2},null,null,null,6.1290237028960526E-2,7.9166666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL102/MAX(AL$8:AL102)-1<0,AL102/MAX((AL$8:AL102))-1,0)","v":0},{"$f":"MIN(BM$8:BM102)","v":-7.2101367935183069E-2},null,null,null,null,null,-6.8999999999999999E-3,{"$f":"'Data-Gross'!CG103","v":-4.1799999999999997E-2},-5.5199999999999997E-3,149463.87013377264,2.2230102384735773E-2,4.6184978429678836E-2,0.15638118091758013,4.9623805041415725E-2,0.37653600243957142,6.600076146535927E-2,null,null,null,5.2074951751016618E-2,7.9166666666666554,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW102/MAX(BW$8:BW102)-1<0,BW102/MAX((BW$8:BW102))-1,0)","v":-5.5200000000000804E-3},{"$f":"MIN(CY$8:CY102)","v":-2.5702744646800113E-2},null,null,null,-6.8999999999999999E-3,null,null,-4.1799999999999997E-2,114889.05675758215,9.8418632120003124E-3,7.7169889680895221E-2,0.33411162543920625,0.10085652996886485,0.73289251671277889,0.11623163142046522,null,null,null,1.7686812933382479E-2,7.9166666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH102/MAX(DH$8:DH102)-1<0,DH102/MAX((DH$8:DH102))-1,0)","v":-4.1799999999999948E-2},{"$f":"MIN(EJ$8:EJ102)","v":-0.44730011171938855},null,null,null,-6.8999999999999999E-3,148652.39960676167,2.4411767692000153E-2,5.1399481379522216E-2,0.16985785947694398,5.3685569653732834E-2,0.36668383011986116,6.4470453473292055E-2,null,null,null,5.1351727223254207E-2,7.9166666666666554,{"$error":"#VALUE!"}]
["2007-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8200000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.9058173897425512E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8177054026460205E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD104","v":-1.2999999999999999E-3},0.15773992766263811,-2.7361334411630722E-3,159709.44082997207,6.966140078513039E-3,3.6098255933801227E-2,0.13694677821996981,4.3710481997073281E-2,0.43908060002596083,7.5516366835157278E-2,null,null,null,6.0269634492325919E-2,7.9999999999999885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL103/MAX(AL$8:AL103)-1<0,AL103/MAX((AL$8:AL103))-1,0)","v":-2.73613344116308E-3},{"$f":"MIN(BM$8:BM103)","v":-7.2101367935183069E-2},null,null,null,null,null,-1.2999999999999999E-3,{"$f":"'Data-Gross'!CG104","v":-6.8999999999999999E-3},1.7000000000000007E-4,149489.27899169538,4.2076390819758558E-3,4.4420208288594942E-2,0.14296505194961595,4.5548822143661516E-2,0.36516610169557384,6.4233925439723283E-2,null,null,null,5.1541109532059926E-2,7.9999999999999885,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW103/MAX(BW$8:BW103)-1<0,BW103/MAX((BW$8:BW103))-1,0)","v":-5.3509384000001159E-3},{"$f":"MIN(CY$8:CY103)","v":-2.5702744646800113E-2},null,null,null,-1.2999999999999999E-3,null,null,-6.8999999999999999E-3,114096.32226595483,-3.3281324121999911E-2,5.4967867299898332E-2,0.28134067236332272,8.6145991937215616E-2,0.82825407239717475,0.12825511189239625,null,null,null,1.6620717192983525E-2,7.9999999999999885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH103/MAX(DH$8:DH103)-1<0,DH103/MAX((DH$8:DH103))-1,0)","v":-4.8411579999999899E-2},{"$f":"MIN(EJ$8:EJ103)","v":-0.44730011171938855},null,null,null,-1.2999999999999999E-3,148459.15148727287,3.4131349490000851E-3,4.9507908099678977E-2,0.15357133122000799,4.8772967619283181E-2,0.36123181523955861,6.3619811728371944E-2,null,null,null,5.0632598516392013E-2,7.9999999999999885,{"$error":"#VALUE!"}]
["2008-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1479999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.8553625995646613E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.428852707967731E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2000000000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD105","v":-8.2000000000000007E-3},0.18930243486094001,8.8231416597124687E-4,159850.35473205571,1.9150057993213565E-3,3.3179840653642545E-2,0.15211756776451213,4.8332217894911711E-2,0.42388651852383785,7.3235613642457453E-2,null,null,null,5.9745748692966449E-2,{"$f":"AW103+(1/12)","v":8.0833333333333215},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL104/MAX(AL$8:AL104)-1<0,AL104/MAX((AL$8:AL104))-1,0)","v":-1.8562334044869289E-3},{"$f":"MIN(BM$8:BM104)","v":-7.2101367935183069E-2},null,null,null,null,null,{"$f":"V104","v":-8.2000000000000007E-3},{"$f":"'Data-Gross'!CG105","v":-0.06},-3.8600000000000001E-3,148912.25037478743,-9.1902837777760871E-3,3.5738281401109795E-2,0.14200205304929936,4.5255099172250679E-2,0.35476201251559503,6.2606827697110345E-2,null,null,null,5.0493706412616302E-2,8.0833333333333215,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW104/MAX(BW$8:BW104)-1<0,BW104/MAX((BW$8:BW104))-1,0)","v":-9.1902837777760871E-3},{"$f":"MIN(CY$8:CY104)","v":-2.5702744646800113E-2},null,null,null,-8.2000000000000007E-3,null,null,-0.06,107250.54292999754,-0.10550688519999996,-2.3081671498468515E-2,0.23458408366289785,7.2770670063495801E-2,0.76479649625523116,0.12031184191432054,null,null,null,8.6970781067861047E-3,8.0833333333333215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH104/MAX(DH$8:DH104)-1<0,DH104/MAX((DH$8:DH104))-1,0)","v":-0.10550688519999996},{"$f":"MIN(EJ$8:EJ104)","v":-0.44730011171938855},null,null,null,-8.2000000000000007E-3,147241.78644507725,-1.6323863553999951E-2,3.5311262436106494E-2,0.15055515517297269,4.7858114536121432E-2,0.35386052382129396,6.2465373610669062E-2,null,null,null,4.9028651184968242E-2,8.0833333333333215,{"$error":"#VALUE!"}]
["2008-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4000000000000003E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1194281504822593E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5188064902667017E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD106","v":-5.0000000000000001E-3},0.2472546915419287,-2.8604328529086625E-3,{"$f":"AL104*(1+AK105)","v":159393.11352583102},-4.7113566263827789E-3,2.2536931809417071E-2,0.13408428183560428,4.2833827561926441E-2,0.41714705289731957,7.2217728093158406E-2,null,null,null,5.8746994008817222E-2,8.1666666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL105/MAX(AL$8:AL105)-1<0,AL105/MAX((AL$8:AL105))-1,0)","v":-4.7113566263827789E-3},{"$f":"MIN(BM$8:BM105)","v":-7.2101367935183069E-2},null,null,null,null,null,-5.0000000000000001E-3,{"$f":"'Data-Gross'!CG106","v":-3.2500000000000001E-2},-4.8199999999999996E-3,148194.49332798095,-8.4928672371160641E-3,2.1440698124839175E-2,0.13102344965726065,4.1894798213265139E-2,0.33653735773508764,5.9732419289391325E-2,null,null,null,4.9344793881560545E-2,8.1666666666666554,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW105/MAX(BW$8:BW105)-1<0,BW105/MAX((BW$8:BW105))-1,0)","v":-1.3965986609967285E-2},{"$f":"MIN(CY$8:CY105)","v":-2.5702744646800113E-2},null,null,null,-5.0000000000000001E-3,null,null,-3.2500000000000001E-2,103764.90028477262,-9.6825205000000025E-2,-3.5935860031383382E-2,0.16989236135539088,5.3695928112744706E-2,0.73344224378369183,0.11630244307093518,null,null,null,4.5356731284864615E-3,8.1666666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH105/MAX(DH$8:DH105)-1<0,DH105/MAX((DH$8:DH105))-1,0)","v":-0.13457791143099995},{"$f":"MIN(EJ$8:EJ105)","v":-0.44730011171938855},null,null,null,-5.0000000000000001E-3,146505.57751285186,-1.4441893300000008E-2,2.3888983325639712E-2,0.13990080593160203,4.4613626972391129E-2,0.33972274609864472,6.0237073467434898E-2,null,null,null,4.7873053653292974E-2,8.1666666666666554,{"$f":"EP105*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2008-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.82E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8053283282339785E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4349112612725424E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD107","v":-6.4999999999999997E-3},0.21069121810070035,-1.5453224024074889E-3,159146.79977671008,-3.5229041585649323E-3,2.7123610405402232E-2,0.14979414617434794,4.7627036136140388E-2,0.39654261197381713,6.9081559073250087E-2,null,null,null,5.7938331101680562E-2,8.2499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL106/MAX(AL$8:AL106)-1<0,AL106/MAX((AL$8:AL106))-1,0)","v":-6.2493984638497535E-3},{"$f":"MIN(BM$8:BM106)","v":-7.2101367935183069E-2},null,null,null,null,null,-6.4999999999999997E-3,{"$f":"'Data-Gross'!CG107","v":-4.3E-3},-4.81E-3,147481.67781507337,-1.3429733491011953E-2,1.3143668514022044E-2,0.13909286828223655,4.4366768604986895E-2,0.32054784663474667,5.7184600320466794E-2,null,null,null,4.8221587163004287E-2,8.2499999999999893,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW106/MAX(BW$8:BW106)-1<0,BW106/MAX((BW$8:BW106))-1,0)","v":-1.8708810214373206E-2},{"$f":"MIN(CY$8:CY106)","v":-2.5702744646800113E-2},null,null,null,-6.4999999999999997E-3,null,null,-4.3E-3,103318.7112135481,-9.4460635000000015E-2,-5.0713346354082867E-2,0.18585139387311678,5.8465619656544954E-2,0.70940719236943828,0.11318951057360205,null,null,null,3.9652114491979251E-3,8.2499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH106/MAX(DH$8:DH106)-1<0,DH106/MAX((DH$8:DH106))-1,0)","v":-0.13829922641184667},{"$f":"MIN(EJ$8:EJ106)","v":-0.44730011171938855},null,null,null,-6.4999999999999997E-3,145553.29125901833,-1.9573466499999914E-2,1.3281905502563029E-2,0.14231536281324053,4.5350679468594057E-2,0.32491991663249431,5.7883700485040546E-2,null,null,null,4.6550636293280379E-2,8.2499999999999893,{"$error":"#VALUE!"}]
["2008-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1400000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7007540323678636E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9743719638178794E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.66E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5900000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.46E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD108","v":1.66E-2},{"$f":"AQ107-DK107","v":9.5052112363484653E-2},1.2408506024739349E-2,161121.57380055738,{"$f":"(AL107/AL104)-1","v":7.952557068969357E-3},3.0802065167422121E-2,0.16430962962651963,5.2017174328946814E-2,0.36274054942234057,6.385548188826351E-2,null,null,null,5.8908521895522759E-2,8.3333333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL107/MAX(AL$8:AL107)-1<0,AL107/MAX((AL$8:AL107))-1,0)","v":0},{"$f":"MIN(BM$8:BM107)","v":-7.2101367935183069E-2},null,null,null,null,null,1.66E-2,{"$f":"'Data-Gross'!CG108","v":4.87E-2},1.5990000000000001E-2,149839.90984333638,6.229571215357943E-3,1.8506922122180969E-2,{"$f":"(BW107/BW71)-1","v":0.15759636233665364},{"$f":"((BZ107+1)^(1/3))-1","v":4.999134152698459E-2},0.30566618984831795,5.4791039161670829E-2,null,null,null,4.9724419870557757E-2,8.3333333333333233,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW107/MAX(BW$8:BW107)-1<0,BW107/MAX((BW$8:BW107))-1,0)","v":-3.0179640897011195E-3},{"$f":"MIN(CY$8:CY107)","v":-2.5702744646800113E-2},null,null,null,1.66E-2,null,null,4.87E-2,108350.33244964789,1.0254395825000095E-2,-4.6713670709113031E-2,{"$f":"(DH107/DH71)-1","v":0.26768843705885592},{"$f":"((DK107+1)^(1/3))-1","v":8.2274708664388019E-2},0.65618562697508298,0.1061698122963981,null,null,null,9.6704123925961394E-3,8.3333333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH107/MAX(DH$8:DH107)-1<0,DH107/MAX((DH$8:DH107))-1,0)","v":-9.6334398738103566E-2},{"$f":"MIN(EJ$8:EJ107)","v":-0.44730011171938855},null,null,null,1.66E-2,147969.47589391802,4.9421394999999979E-3,1.7887732345756246E-2,{"$f":"(EP107/EP71)-1","v":0.16197498282563561},{"$f":"((ES107+1)^(1/3))-1","v":5.1313543630872482E-2},0.30959026470451478,5.5424296285672137E-2,null,null,null,4.8143284815450382E-2,8.3333333333333233,{"$error":"#VALUE!"}]
["2008-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6200000000000017E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.331249061754948E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2051705753572679E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0000000000000002E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD109","v":4.1000000000000003E-3},8.7400311981775447E-2,-4.1935966432188054E-3,160445.89490951723,6.6049364392120058E-3,2.6753636128463043E-2,0.14719502535399487,4.6837050220809084E-2,0.33199072363192172,5.9010436445021686E-2,null,null,null,5.7780309518673301E-2,8.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL108/MAX(AL$8:AL108)-1<0,AL108/MAX((AL$8:AL108))-1,0)","v":-4.1935966432188332E-3},{"$f":"MIN(BM$8:BM108)","v":-7.2101367935183069E-2},null,null,null,null,null,4.1000000000000003E-3,{"$f":"'Data-Gross'!CG109","v":1.2999999999999999E-2},1.5100000000000001E-3,150066.1681071998,1.262985376303094E-2,1.7186573303602293E-2,0.14705932744682637,4.6795772961898852E-2,0.28153292021030474,5.0862642399658098E-2,null,null,null,4.9408289039424513E-2,8.4166666666666572,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW108/MAX(BW$8:BW108)-1<0,BW108/MAX((BW$8:BW108))-1,0)","v":-1.5125212154767365E-3},{"$f":"MIN(CY$8:CY108)","v":-2.5702744646800113E-2},null,null,null,4.1000000000000003E-3,null,null,1.2999999999999999E-2,109758.8867714933,5.7765067669999892E-2,-6.6886605883014316E-2,0.24459041165014628,7.5661150646784359E-2,0.59372664588748836,9.7697731649371677E-2,null,null,null,1.1124691843652057E-2,8.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH108/MAX(DH$8:DH108)-1<0,DH108/MAX((DH$8:DH108))-1,0)","v":-8.4586745921699014E-2},{"$f":"MIN(EJ$8:EJ108)","v":-0.44730011171938855},null,null,null,4.1000000000000003E-3,148576.15074508308,1.4133067609999994E-2,1.7583703751865798E-2,0.15301816410240221,4.8605302947468898E-2,0.28076320715866698,5.0736378442492125E-2,null,null,null,4.81648613901422E-2,8.4166666666666572,{"$error":"#VALUE!"}]
["2008-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9000000000000007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5091978070850165E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8903470632062117E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0999999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD110","v":-2.3599999999999999E-2},0.17500807344014446,-3.0933287547667467E-3,159949.58300920934,5.0442939074213378E-3,3.4238698540427714E-2,0.13002406007247913,4.1587829732208759E-2,0.31308620400539189,5.5987184667942946E-2,null,null,null,5.6812674524090223E-2,8.4999999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL109/MAX(AL$8:AL109)-1<0,AL109/MAX((AL$8:AL109))-1,0)","v":-7.2739532249032068E-3},{"$f":"MIN(BM$8:BM109)","v":-7.2101367935183069E-2},null,null,null,null,null,-2.3599999999999999E-2,{"$f":"'Data-Gross'!CG110","v":-8.43E-2},-1.8099999999999998E-2,147349.97046445947,-8.930421226902574E-4,6.5460316914649486E-3,0.11795758999864869,3.7867174244998081E-2,0.24888312906745735,4.5452630666124039E-2,null,null,null,4.6660630139769399E-2,8.4999999999999911,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW109/MAX(BW$8:BW109)-1<0,BW109/MAX((BW$8:BW109))-1,0)","v":-1.9585144581476643E-2},{"$f":"MIN(CY$8:CY109)","v":-2.5702744646800113E-2},null,null,null,-2.3599999999999999E-2,null,null,-8.43E-2,100506.21261665641,-2.7221580330000217E-2,-0.13112473561834082,0.13807813056524743,4.4056558839572268E-2,0.44093156559949942,7.5792893438250131E-2,null,null,null,5.9421844041129823E-4,8.4999999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH109/MAX(DH$8:DH109)-1<0,DH109/MAX((DH$8:DH109))-1,0)","v":-0.16175608324049984},{"$f":"MIN(EJ$8:EJ109)","v":-0.44730011171938855},null,null,null,-2.3599999999999999E-2,145069.75358749912,-3.3220662160001746E-3,7.7430332727823625E-4,0.11931490895763108,3.8287031276802441E-2,0.24419181720199212,4.4666018972282728E-2,null,null,null,4.47419751271938E-2,8.4999999999999911,{"$error":"#VALUE!"}]
["2008-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.16E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7389026367279787E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.6579014187134319E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD111","v":-1.04E-2},0.21195959688190746,-4.3719132046408466E-3,159250.2973151746,-1.1614065337390067E-2,2.3189755829597036E-2,0.11286958507122336,3.6290279401041792E-2,0.30000266887236204,5.3874384777591766E-2,null,null,null,5.5706827652289403E-2,8.583333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL110/MAX(AL$8:AL110)-1<0,AL110/MAX((AL$8:AL110))-1,0)","v":-1.1614065337390067E-2},{"$f":"MIN(BM$8:BM110)","v":-7.2101367935183069E-2},null,null,null,null,null,-1.04E-2,{"$f":"'Data-Gross'!CG111","v":-8.3999999999999995E-3},-9.0399999999999994E-3,146017.92673146076,-2.5507110327760207E-2,6.2820116270596582E-3,0.10164896968573012,3.2795675685873826E-2,0.25576413257910713,4.66021315283216E-2,null,null,null,4.509102417678168E-2,8.583333333333325,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW110/MAX(BW$8:BW110)-1<0,BW110/MAX((BW$8:BW110))-1,0)","v":-2.8448094874460095E-2},{"$f":"MIN(CY$8:CY110)","v":-2.8448094874460095E-2},null,null,null,-1.04E-2,null,null,-8.3999999999999995E-3,99661.960430676496,-8.0187774440000137E-2,-0.11085994617043005,8.804307199045458E-2,2.8526208414604515E-2,0.4041153109752984,7.0238463268229356E-2,null,null,null,-3.9442186197613527E-4,8.583333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH110/MAX(DH$8:DH110)-1<0,DH110/MAX((DH$8:DH110))-1,0)","v":-0.16879733214127968},{"$f":"MIN(EJ$8:EJ110)","v":-0.44730011171938855},null,null,null,-1.04E-2,143561.02815018914,-2.979295369599988E-2,-3.2545787312051599E-3,9.9864992458019941E-2,3.2237881728170104E-2,0.24557635033190839,4.4898415828430904E-2,null,null,null,4.3026929747437714E-2,8.583333333333325,{"$error":"#VALUE!"}]
["2008-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8600000000000016E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5028143393047492E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.177297661968545E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD112","v":1.1000000000000001E-3},0.18029530085854883,3.0280439625728532E-3,159732.51421649774,-4.4462383622951851E-3,2.2430142933926422E-2,0.11196204619998196,3.6008506499320747E-2,0.29425200338586355,5.2940351124822538E-2,null,null,null,5.5524846614374512E-2,8.666666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL111/MAX(AL$8:AL111)-1<0,AL111/MAX((AL$8:AL111))-1,0)","v":-8.6211892752430241E-3},{"$f":"MIN(BM$8:BM111)","v":-7.2101367935183069E-2},null,null,null,null,null,1.1000000000000001E-3,{"$f":"'Data-Gross'!CG112","v":1.4500000000000001E-2},1.15E-3,146185.84734720193,-2.5857398832400236E-2,-1.8931955139223078E-4,9.6109028931205875E-2,3.1061534468137308E-2,0.24690879468745486,4.5121874411439444E-2,null,null,null,4.4786465578587675E-2,8.666666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW111/MAX(BW$8:BW111)-1<0,BW111/MAX((BW$8:BW111))-1,0)","v":-2.7330810183565868E-2},{"$f":"MIN(CY$8:CY111)","v":-2.8448094874460095E-2},null,null,null,1.1000000000000001E-3,null,null,1.4500000000000001E-2,101107.0588569213,-7.8825762260000154E-2,-0.11129794619694711,0.11395670252731471,3.662760632386175E-2,0.3972290171500148,6.9186629821768486E-2,null,null,null,1.2711639538272035E-3,8.666666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH111/MAX(DH$8:DH111)-1<0,DH111/MAX((DH$8:DH111))-1,0)","v":-0.15674489345732823},{"$f":"MIN(EJ$8:EJ111)","v":-0.44730011171938855},null,null,null,1.1000000000000001E-3,143718.94528115436,-3.2691690015999919E-2,-9.5862618042773518E-3,9.5487855884711648E-2,3.0866727612982148E-2,0.23582406770790265,4.3257053732214779E-2,null,null,null,4.2736785477602623E-2,8.666666666666659,{"$error":"#VALUE!"}]
["2008-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1399999999999987E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3458150787570589E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1398316240523315E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.99E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.39E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0299999999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD113","v":-4.99E-2},0.2651167998290116,-6.0217887957419508E-3,158770.63875207314,-7.3707241679293878E-3,{"$f":"(AL112/AL100)-1","v":1.0470040539496406E-3},{"$f":"(AL112/AL76)-1","v":0.11322624522624891},3.6400973406080839E-2,{"$f":"(AL112/AL52)-1","v":0.27166690431480767},4.9239601310357761E-2,null,null,null,5.4253775044897257E-2,8.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL112/MAX(AL$8:AL112)-1<0,AL112/MAX((AL$8:AL112))-1,0)","v":-1.4591063090001355E-2},{"$f":"MIN(BM$8:BM112)","v":-7.2101367935183069E-2},null,null,null,null,null,-4.99E-2,{"$f":"'Data-Gross'!CG113","v":-8.9099999999999999E-2},-4.5179999999999998E-2,139581.17076405534,-5.2723456108720201E-2,-6.2350966579637235E-2,4.8936440631107692E-2,1.6053066954799355E-2,0.16990129938337128,3.1881543612418906E-2,null,null,null,3.8847116082634692E-2,8.7499999999999929,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW112/MAX(BW$8:BW112)-1<0,BW112/MAX((BW$8:BW112))-1,0)","v":-7.127600417947233E-2},{"$f":"MIN(CY$8:CY112)","v":-7.127600417947233E-2},null,null,null,-4.99E-2,null,null,-8.9099999999999999E-2,92098.419912769619,-8.3654457620000011E-2,-0.21966579833313971,6.5501044857960711E-3,2.178618337224103E-3,0.28637144908222023,5.1654969703529785E-2,null,null,null,-9.3630226846491693E-3,8.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH112/MAX(DH$8:DH112)-1<0,DH112/MAX((DH$8:DH112))-1,0)","v":-0.23187892345028027},{"$f":"MIN(EJ$8:EJ112)","v":-0.44730011171938855},null,null,null,-4.99E-2,136547.36991162476,-5.8746799143999828E-2,-7.7096809866853744E-2,3.9991019060815924E-2,1.3156487426208896E-2,0.15943166458899816,3.0028001863556364E-2,null,null,null,3.6241432961735542E-2,8.7499999999999929,{"$error":"#VALUE!"}]
["2008-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.042E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4552202426095474E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3967548406294525E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.7099999999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9299999999999995E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.5699999999999993E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD114","v":-8.7099999999999997E-2},0.38122766130300723,-7.0067784895343028E-3,157658.16805569548,-9.9976532937210427E-3,-1.1825249768082746E-2,0.11762876050497062,3.7765406877205976E-2,0.2330026454814178,4.2780260891867483E-2,null,null,null,5.2889991145528281E-2,8.8333333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL113/MAX(AL$8:AL113)-1<0,AL113/MAX((AL$8:AL113))-1,0)","v":-2.149560523253724E-2},{"$f":"MIN(BM$8:BM113)","v":-7.2101367935183069E-2},null,null,null,null,null,-8.7099999999999997E-2,{"$f":"'Data-Gross'!CG114","v":-0.16789999999999999},-8.6480000000000001E-2,127510.19111637984,-0.12674974935864003,-0.15159205533803155,-3.3317107444812533E-2,-1.1231373987326321E-2,5.9552510273726877E-2,1.1636515332527297E-2,null,null,null,2.789434994978035E-2,8.8333333333333268,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW113/MAX(BW$8:BW113)-1<0,BW113/MAX((BW$8:BW113))-1,0)","v":-0.15159205533803155},{"$f":"MIN(CY$8:CY113)","v":-0.15159205533803155},null,null,null,-8.7099999999999997E-2,null,null,-0.16789999999999999,76635.095209415609,-0.23104969159499988,-0.36084645220297806,-0.14822501582158942,-5.2072854138245694E-2,1.3050996385875147E-2,2.5966787333371322E-3,null,null,null,-2.9676960311438516E-2,8.8333333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH113/MAX(DH$8:DH113)-1<0,DH113/MAX((DH$8:DH113))-1,0)","v":-0.36084645220297806},{"$f":"MIN(EJ$8:EJ113)","v":-0.44730011171938855},null,null,null,-8.7099999999999997E-2,124654.09399232225,-0.13169962908099986,-0.16722514354793994,-4.1292738260508166E-2,-1.3958170107094992E-2,4.65148967800042E-2,9.1345673569360741E-3,null,null,null,2.5261627632978456E-2,8.8333333333333268,{"$error":"#VALUE!"}]
["2008-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2040000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8936138263686348E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0891348230341126E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2199999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8199999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD115","v":-2.8299999999999999E-2},0.48586370498136777,2.3657242816696233E-2,161387.92561942455,1.0363647069895343E-2,7.7447261898691E-3,0.13347235365700638,4.2646230036509136E-2,0.24768442218545395,4.5251863653094526E-2,null,null,null,5.5146201773493386E-2,8.9166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL114/MAX(AL$8:AL114)-1<0,AL114/MAX((AL$8:AL114))-1,0)","v":0},{"$f":"MIN(BM$8:BM114)","v":-7.2101367935183069E-2},null,null,null,null,null,-2.8299999999999999E-2,{"$f":"'Data-Gross'!CG115","v":-7.1800000000000003E-2},-2.9449999999999997E-2,123755.01598800246,-0.15344051265047998,-0.17200714876953427,-6.9241295850797968E-2,-2.3634626801596004E-2,2.0946824369487027E-2,4.1546981101381331E-3,null,null,null,2.419081315435534E-2,8.9166666666666607,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW114/MAX(BW$8:BW114)-1<0,BW114/MAX((BW$8:BW114))-1,0)","v":-0.17657766930832652},{"$f":"MIN(CY$8:CY114)","v":-0.17657766930832652},null,null,null,-2.8299999999999999E-2,null,null,-7.1800000000000003E-2,71132.695373379567,-0.29646163010199988,-0.38085752132624118,-0.23817928279591383,-8.66913036329654E-2,-6.7888645077944676E-2,-1.3962209841024142E-2,null,null,null,-3.7480277366002013E-2,8.9166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH114/MAX(DH$8:DH114)-1<0,DH114/MAX((DH$8:DH114))-1,0)","v":-0.40673767693480434},{"$f":"MIN(EJ$8:EJ114)","v":-0.44730011171938855},null,null,null,-2.8299999999999999E-2,121126.38313233953,-0.157199610007,-0.18517034738247229,-7.8104061125913504E-2,-2.6743527503357623E-2,1.0130649847154283E-2,2.0179691189661231E-3,null,null,null,2.1727745076123961E-2,8.9166666666666607,{"$error":"#VALUE!"}]
["2008-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6680000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1980780888579849E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.9351793057563383E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8899999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.03},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD116","v":2.8899999999999999E-2},0.49339994069841953,4.3008770127725228E-2,168329.02181378083,6.020246020823472E-2,5.3970391099078752E-2,0.17353999258968344,5.4789905257140559E-2,0.2630650579696876,4.7816285609747489E-2,null,null,null,5.9567863474140559E-2,8.9999999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL115/MAX(AL$8:AL115)-1<0,AL115/MAX((AL$8:AL115))-1,0)","v":0},{"$f":"MIN(BM$8:BM115)","v":-7.2101367935183069E-2},null,null,null,null,null,2.8899999999999999E-2,{"$f":"'Data-Gross'!CG116","v":1.06E-2},3.125E-2,127622.36023762754,-8.5676387874999871E-2,-0.1462775049927334,-4.7801242369905017E-2,-1.6194596659168004E-2,3.4824765220885734E-2,6.8699109992076401E-3,null,null,null,2.7471161910190389E-2,8.9999999999999947,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW115/MAX(BW$8:BW115)-1<0,BW115/MAX((BW$8:BW115))-1,0)","v":-0.15084572147421171},{"$f":"MIN(CY$8:CY115)","v":-0.17657766930832652},null,null,null,2.8899999999999999E-2,null,null,1.06E-2,71886.701944337387,-0.21945781466799996,-0.36994724705699267,-0.23033488272873193,-8.3567249161268231E-2,-0.10491093188499701,-2.1922540012417668E-2,null,null,null,-3.6011035714355932E-2,8.9999999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH115/MAX(DH$8:DH115)-1<0,DH115/MAX((DH$8:DH115))-1,0)","v":-0.40044909631031322},{"$f":"MIN(EJ$8:EJ115)","v":-0.44730011171938855},null,null,null,2.8899999999999999E-2,124626.93560486413,-8.7298893523000021E-2,-0.1605304600198515,-5.9176025086741135E-2,-2.0127749918637639E-2,2.1448084155023972E-2,4.2532818040639242E-3,null,null,null,2.4763259210542898E-2,8.9999999999999947,{"$error":"#VALUE!"}]
["2009-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3380000000000005E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4804071982927745E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7074705825113917E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.54E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD117","v":-1.54E-2},0.5635857455972989,4.5366275990110371E-4,168405.38642238831,6.8167850097663241E-2,5.3519003474673088E-2,0.15902836000286547,5.0424124957924699E-2,0.25017351752647587,4.5668580865705577E-2,null,null,null,5.9058436579118911E-2,9.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL116/MAX(AL$8:AL116)-1<0,AL116/MAX((AL$8:AL116))-1,0)","v":0},{"$f":"MIN(BM$8:BM116)","v":-7.2101367935183069E-2},null,null,null,null,null,-1.54E-2,{"$f":"'Data-Gross'!CG117","v":-8.43E-2},1.3999999999999998E-3,127801.03154196023,2.2809190625001641E-3,-0.14176952386182984,-5.6142701419671148E-2,-1.9075806387105487E-2,2.7794217597019388E-2,5.4980530335613231E-3,null,null,null,2.7373958783692975E-2,9.0833333333333286,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW116/MAX(BW$8:BW116)-1<0,BW116/MAX((BW$8:BW116))-1,0)","v":-0.14965690548427546},{"$f":"MIN(CY$8:CY116)","v":-0.17657766930832652},null,null,null,-1.54E-2,null,null,-8.43E-2,65826.652970429743,-0.14103776095600007,-0.38623478098945552,-0.31341222807082303,-0.11780345050754837,-0.19517570731254108,-4.2496841337242741E-2,null,null,null,-4.4990845407739899E-2,9.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH116/MAX(DH$8:DH116)-1<0,DH116/MAX((DH$8:DH116))-1,0)","v":-0.45099123749135384},{"$f":"MIN(EJ$8:EJ116)","v":-0.45099123749135384},null,null,null,-1.54E-2,122707.68079654923,-1.5614514801999935E-2,-0.16662461276017926,-8.5281637504103114E-2,-2.9275928556677266E-2,-1.7689492217998204E-3,-3.5404044489473208E-4,null,null,null,2.2784282968776104E-2,9.0833333333333286,{"$error":"#VALUE!"}]
["2009-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.754E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0784574363503453E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7292005417307213E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3799999999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.15E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.95E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD118","v":-3.3799999999999997E-2},0.62088116940216931,-1.1851877339251249E-2,166409.46643924096,3.1114724354645462E-2,4.4019172210177482E-2,0.13910763255758596,4.4371280748625619E-2,0.23269544507656814,4.2728294345101503E-2,null,null,null,5.713027854630881E-2,9.1666666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL117/MAX(AL$8:AL117)-1<0,AL117/MAX((AL$8:AL117))-1,0)","v":-1.1851877339251193E-2},{"$f":"MIN(BM$8:BM117)","v":-7.2101367935183069E-2},null,null,null,null,null,-3.3799999999999997E-2,{"$f":"'Data-Gross'!CG118","v":-0.1065},-2.4250000000000001E-2,124701.85652706769,7.6509265625002154E-3,-0.15852570681502887,-8.1584436177670194E-2,-2.7969829728972551E-2,-2.3971353052962829E-3,-4.7988742396321005E-4,null,null,null,2.4374747609499314E-2,9.1666666666666625,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW117/MAX(BW$8:BW117)-1<0,BW117/MAX((BW$8:BW117))-1,0)","v":-0.17027772552628184},{"$f":"MIN(CY$8:CY117)","v":-0.17657766930832652},null,null,null,-3.3799999999999997E-2,null,null,-0.1065,58816.114429078974,-0.17314936373000012,-0.4331790974822517,-0.38818572432560117,-0.15106741800759982,-0.2907480959500498,-6.6401592841887624E-2,null,null,null,-5.6256126963673325E-2,9.1666666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH117/MAX(DH$8:DH117)-1<0,DH117/MAX((DH$8:DH117))-1,0)","v":-0.50946067069852474},{"$f":"MIN(EJ$8:EJ117)","v":-0.50946067069852474},null,null,null,-3.3799999999999997E-2,118560.16118562587,-2.1186316972000019E-2,-0.190746433013955,-0.11619911815646444,-4.0338341943906619E-2,-4.316384795446726E-2,-8.7857997361390217E-3,null,null,null,1.8746310353655593E-2,9.1666666666666625,{"$error":"#VALUE!"}]
["2009-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6540000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7016125937047598E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8124526044072808E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0999999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5900000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD119","v":3.1E-2},0.60608644511444409,2.0287242989928844E-2,169785.45572071825,8.6523042268293882E-3,6.684806706094415E-2,0.1676770516712931,5.3030414540601756E-2,0.26334563735414784,4.7862834206210847E-2,null,null,null,5.8897947385984306E-2,9.2499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL118/MAX(AL$8:AL118)-1<0,AL118/MAX((AL$8:AL118))-1,0)","v":0},{"$f":"MIN(BM$8:BM118)","v":-7.2101367935183069E-2},null,null,null,null,null,3.1E-2,{"$f":"'Data-Gross'!CG119","v":8.7599999999999997E-2},2.198E-2,127442.80333353265,-1.406939220999881E-3,-0.13587365412717489,-6.0871750265003799E-2,-2.0716805670966676E-2,1.4841607434346482E-2,2.9508549319412491E-3,null,null,null,2.6562603981612254E-2,9.2499999999999964,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW118/MAX(BW$8:BW118)-1<0,BW118/MAX((BW$8:BW118))-1,0)","v":-0.15204042993334943},{"$f":"MIN(CY$8:CY118)","v":-0.17657766930832652},null,null,null,3.1E-2,null,null,8.7599999999999997E-2,63968.40605306629,-0.11014966158000006,-0.38086329860570145,-0.34274080776029625,-0.1305481092621894,-0.2167911759115384,-4.7696206449608924E-2,null,null,null,-4.7152715867452732E-2,9.2499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH118/MAX(DH$8:DH118)-1<0,DH118/MAX((DH$8:DH118))-1,0)","v":-0.46648942545171546},{"$f":"MIN(EJ$8:EJ118)","v":-0.50946067069852474},null,null,null,3.1E-2,122235.52618238026,-1.918854388000002E-2,-0.16020087814533235,-8.9802508060448538E-2,-3.087779417042924E-2,-1.6844655412652898E-2,-3.3918626341150615E-3,null,null,null,2.1943182925090454E-2,9.2499999999999964,{"$error":"#VALUE!"}]
["2009-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0219999999999992E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7630648515894689E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1360129538817944E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5499999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6399999999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5699999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD120","v":4.5499999999999999E-2},0.63670261716979226,5.5958720462531995E-2,179286.43257599755,6.4612221644251733E-2,0.1127400778614871,0.23237268539002476,7.2129768377950487E-2,0.34733898675440189,6.1439817948085951E-2,null,null,null,6.4549341437192931E-2,9.3333333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL119/MAX(AL$8:AL119)-1<0,AL119/MAX((AL$8:AL119))-1,0)","v":0},{"$f":"MIN(BM$8:BM119)","v":-7.2101367935183069E-2},null,null,null,null,null,4.5499999999999999E-2,{"$f":"'Data-Gross'!CG120","v":9.5699999999999993E-2},4.5809999999999997E-2,133280.95815424176,4.2878578882849849E-2,-0.11051095603572958,-2.3251703225805165E-2,-7.8114272574806298E-3,7.9905882652537397E-2,1.549357829383835E-2,null,null,null,3.1259616511561727E-2,9.3333333333333304,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW119/MAX(BW$8:BW119)-1<0,BW119/MAX((BW$8:BW119))-1,0)","v":-0.11319540202859635},{"$f":"MIN(CY$8:CY119)","v":-0.17657766930832652},null,null,null,4.5499999999999999E-2,null,null,9.5699999999999993E-2,70090.182512344734,6.4769046419999921E-2,-0.35311520576167366,-0.28936363041539037,-0.10762140720515045,-0.12815004718711009,-2.7054867549988759E-2,null,null,null,-3.7361403619601274E-2,9.3333333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH119/MAX(DH$8:DH119)-1<0,DH119/MAX((DH$8:DH119))-1,0)","v":-0.41543246346744467},{"$f":"MIN(EJ$8:EJ119)","v":-0.50946067069852474},null,null,null,4.5499999999999999E-2,127797.24262367857,4.1477125099999901E-2,-0.13632699006585169,-5.4534050846695381E-2,-1.8518847669031779E-2,4.83313745701901E-2,9.4846434360875698E-3,null,null,null,2.66277899977998E-2,9.3333333333333304,{"$error":"#VALUE!"}]
["2009-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3299999999999996E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1927407346245218E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2698845122919783E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.73E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7400000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.04},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD121","v":3.73E-2},0.62780977790811077,3.1055491228457521E-2,184854.26081024288,0.11083981437880785,0.1521283290824651,0.27688393704134961,8.4885258181615297E-2,0.40042195114162538,6.9674842713436158E-2,null,null,null,6.7421318882988412E-2,9.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL120/MAX(AL$8:AL120)-1<0,AL120/MAX((AL$8:AL120))-1,0)","v":0},{"$f":"MIN(BM$8:BM120)","v":-7.2101367935183069E-2},null,null,null,null,null,3.73E-2,{"$f":"'Data-Gross'!CG121","v":5.5899999999999998E-2},3.4869999999999998E-2,137928.46516508015,0.10606585183550576,-8.0882340738180791E-2,1.6499909375212063E-2,5.4699943974227949E-3,0.12239974367587414,2.336253083742168E-2,null,null,null,3.4738248976259545E-2,9.4166666666666643,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW120/MAX(BW$8:BW120)-1<0,BW120/MAX((BW$8:BW120))-1,0)","v":-8.2272525697333565E-2},{"$f":"MIN(CY$8:CY120)","v":-0.17657766930832652},null,null,null,3.73E-2,null,null,5.5899999999999998E-2,74008.223714784806,0.25829841758799987,-0.32571998594644724,-0.22738782676648539,-8.2399061962031284E-2,-9.1855218333697919E-2,-1.9085807227395057E-2,null,null,null,-3.1458513447114256E-2,9.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH120/MAX(DH$8:DH120)-1<0,DH120/MAX((DH$8:DH120))-1,0)","v":-0.38275513817527473},{"$f":"MIN(EJ$8:EJ120)","v":-0.50946067069852474},null,null,null,3.73E-2,132564.0797735418,0.11811656165000017,-0.10777012926532004,-1.0960236933518552E-2,-3.6668416040713803E-3,8.6890689496910145E-2,1.6803830694756661E-2,null,null,null,3.0388437080079989E-2,9.4166666666666643,{"$error":"#VALUE!"}]
["2009-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6199999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5679826564181933E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2961448364236175E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD122","v":6.6E-3},0.63902953010312691,1.8683737642101815E-2,188308.02932124614,0.10909399466463054,0.17729615656706033,0.30058910388664684,9.1557715547154084E-2,0.41210462255367775,7.1453616189352864E-2,null,null,null,6.8891348476373793E-2,9.4999999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL121/MAX(AL$8:AL121)-1<0,AL121/MAX((AL$8:AL121))-1,0)","v":0},{"$f":"MIN(BM$8:BM121)","v":-7.2101367935183069E-2},null,null,null,null,null,6.6E-3,{"$f":"'Data-Gross'!CG122","v":2E-3},1.1299999999999999E-2,139487.05682144559,9.4507129260109846E-2,-5.3362166400368616E-2,2.8840295796663362E-2,9.522466735405688E-3,0.12619716514640666,2.4054065261081448E-2,null,null,null,3.5652590610041113E-2,9.4999999999999982,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY121,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(BV121,0,0,-CJ$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"BV121-DG121","v":9.2999999999999992E-3},{"$f":"CG121-($EZ121+((DC121*(DR121-$EZ121))))","v":{"$error":"#REF!"}},{"$f":"(CJ121-EX121)/DC121","v":{"$error":"#REF!"}},{"$f":"(CJ121-EX121)/CK121","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(BV121,0,0,-CJ$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(BV121,0,0,-CJ$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(BV121,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV121,0,0,-CJ$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(BV121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(BV121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(CL121,0,0,-CJ$4,1))/STDEVA(OFFSET(CL121,0,0,-CJ$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SUMIF(DG2:DG121,\">0\",BV2:BV121)/SUMIF(DG2:DG121,\">0\",DG2:DG121)","v":0.34453485930281402},{"$f":"SUMIF(DG2:DG121,\"<0\",BV2:BV121)/SUMIF(DG2:DG121,\"<0\",DG2:DG121)","v":0.14906886097877872},{"$f":"((CJ121/12)-(CX$5+CP121*(CX$5^2-1)/6+CQ121*(CX$5^3-3*CX$5)/24-CP121^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV121,0,0,-CJ$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(BW121/MAX(BW$8:BW121)-1<0,BW121/MAX((BW$8:BW121))-1,0)","v":-7.190220523771329E-2},{"$f":"MIN(CY$8:CY121)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV121,0,0,-CJ$4,1),(OFFSET(DG121,0,0,-CJ$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"CG121/-CZ121","v":0.20190882997661083},{"$f":"SLOPE(OFFSET(BV121,0,0,-CJ$4,1),(OFFSET(DG121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},6.6E-3,{"$f":"STDEV(OFFSET(DG121,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE121*SQRT(12)","v":{"$error":"#REF!"}},2E-3,74156.240162214381,0.1592635292600002,-0.26217257389793613,-0.22692490754944916,-8.221583493279272E-2,-0.10735621813847884,-2.2457525248774202E-2,null,null,null,-3.0983131873174807E-2,9.4999999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH121/MAX(DH$8:DH121)-1<0,DH121/MAX((DH$8:DH121))-1,0)","v":-0.38152064845162525},{"$f":"MIN(EJ$8:EJ121)","v":-0.50946067069852474},null,null,null,6.6E-3,133439.00270004716,9.1654831190000063E-2,-8.0173506880859557E-2,-4.8306422403836535E-3,-1.6128138502432554E-3,8.5704245358330322E-2,1.6581746164349376E-2,null,null,null,3.0831454068155351E-2,9.4999999999999982,{"$error":"#VALUE!"}]
["2009-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6139999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5858477562211589E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0778718945705443E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7499999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.27E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9800000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD123","v":3.7499999999999999E-2},0.64047749769089535,3.5270787057804572E-2,194949.80172471065,8.7365055590994389E-2,0.22417229362456159,0.3370320177446684,0.10165920891514313,0.46687341245914471,7.9638908309096923E-2,null,null,null,7.2143245026792258E-2,9.5833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL122/MAX(AL$8:AL122)-1<0,AL122/MAX((AL$8:AL122))-1,0)","v":0},{"$f":"MIN(BM$8:BM122)","v":-7.2101367935183069E-2},null,null,null,null,null,3.7499999999999999E-2,{"$f":"'Data-Gross'!CG123","v":7.5600000000000001E-2},3.6519999999999997E-2,144581.12413656476,8.4784549412119992E-2,-9.8399054626929772E-3,5.681763923490446E-2,1.8591429826865458E-2,0.16457748275824402,3.0940682155794264E-2,null,null,null,3.9219523478845053E-2,9.5833333333333321,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.9080000000000004E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF(DG3:DG122,\">0\",BV3:BV122)/SUMIF(DG3:DG122,\">0\",DG3:DG122)","v":0.3498232680266613},{"$f":"SUMIF(DG3:DG122,\"<0\",BV3:BV122)/SUMIF(DG3:DG122,\"<0\",DG3:DG122)","v":0.14906886097877872},{"$error":"#REF!"},{"$f":"IF(BW122/MAX(BW$8:BW122)-1<0,BW122/MAX((BW$8:BW122))-1,0)","v":-3.8008073772994644E-2},{"$f":"MIN(CY$8:CY122)","v":-0.17657766930832652},{"$error":"#REF!"},0.2221091921332527,{"$error":"#REF!"},3.7499999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},7.5600000000000001E-2,79762.451918477789,0.13799749208000001,-0.1996700488953409,-0.17360408523175064,-6.1582595542615581E-2,-7.0041868132669771E-3,-1.4047786281461416E-3,null,null,null,-2.3318668672848375E-2,9.5833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH122/MAX(DH$8:DH122)-1<0,DH122/MAX((DH$8:DH122))-1,0)","v":-0.33476360947456818},{"$f":"MIN(EJ$8:EJ122)","v":-0.50946067069852474},null,null,null,3.7499999999999999E-2,138442.96530129894,8.33016617500002E-2,-3.565078151666512E-2,2.4090665220791507E-2,7.9665866994886869E-3,0.13094192224826084,2.4915498806937331E-2,null,null,null,3.4525763238570262E-2,9.5833333333333321,{"$error":"#VALUE!"}]
["2009-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.196E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6525602688364869E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6114657444414433E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7899999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD124","v":1.95E-2},0.64524121365399412,1.7448112295392348E-2,198351.3077571679,7.3014529866747502E-2,0.24177165012457724,0.34173885171680074,0.10295044055226699,0.48156550286222144,8.1793011304101659E-2,null,null,null,7.3418670672223074E-2,9.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL123/MAX(AL$8:AL123)-1<0,AL123/MAX((AL$8:AL123))-1,0)","v":0},{"$f":"MIN(BM$8:BM123)","v":-7.2101367935183069E-2},null,null,null,null,null,1.95E-2,{"$f":"'Data-Gross'!CG124","v":3.61E-2},1.6420000000000001E-2,146955.14619488717,6.5444656539920265E-2,5.2624714474454048E-3,6.1307537516442689E-2,2.0031889787426982E-2,0.16834775551763292,3.1607345194475167E-2,null,null,null,4.0626734884713356E-2,9.6666666666666661,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.968E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35170344656583197,0.14906886097877872,{"$error":"#REF!"},{"$f":"IF(BW123/MAX(BW$8:BW123)-1<0,BW123/MAX((BW$8:BW123))-1,0)","v":-2.2212166344347084E-2},{"$f":"MIN(CY$8:CY123)","v":-0.17657766930832652},{"$error":"#REF!"},0.23007855434864777,{"$error":"#REF!"},1.95E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.61E-2,82641.876432734833,0.11665801832000011,-0.18263000262243734,-0.16367571079177268,-5.7839476477790863E-2,2.4743986098380466E-2,4.9005308624292532E-3,null,null,null,-1.9529570046330269E-2,9.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH123/MAX(DH$8:DH123)-1<0,DH123/MAX((DH$8:DH123))-1,0)","v":-0.31074857577660009},{"$f":"MIN(EJ$8:EJ123)","v":-0.50946067069852474},null,null,null,1.95E-2,141142.60312467429,6.4712276250000089E-2,-1.7926252878074145E-2,3.1578335335043173E-2,1.0417216557645048E-2,0.14090173137947981,2.6714387363098169E-2,null,null,null,3.6291354074519555E-2,9.6666666666666661,{"$error":"#VALUE!"}]
["2009-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6630000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7247125486650526E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1425879616222003E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7199999999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD125","v":2.4299999999999999E-2},0.6794335103787208,3.9061813569239566E-2,206099.26956199325,9.4479456371963533E-2,0.29809435284710117,0.38050833831154218,0.11347296799637241,0.52513363242560529,8.8081884192456439E-2,null,null,null,7.6993220511570648E-2,9.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL124/MAX(AL$8:AL124)-1<0,AL124/MAX((AL$8:AL124))-1,0)","v":0},{"$f":"MIN(BM$8:BM124)","v":-7.2101367935183069E-2},null,null,null,null,null,2.4299999999999999E-2,{"$f":"'Data-Gross'!CG125","v":3.73E-2},2.665E-2,150871.50084098094,8.1616490296360089E-2,8.0887200007875748E-2,8.1566162465760206E-2,2.6481272938909006E-2,0.19034239361918304,3.5462511892479398E-2,null,null,null,4.3082569773471358E-2,9.75,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.065E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35829194663550495,0.14906886097877872,{"$error":"#REF!"},{"$f":"IF(BW124/MAX(BW$8:BW124)-1<0,BW124/MAX((BW$8:BW124))-1,0)","v":0},{"$f":"MIN(CY$8:CY124)","v":-0.17657766930832652},{"$error":"#REF!"},0.24398651280329137,{"$error":"#REF!"},2.4299999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.73E-2,85724.418423675845,0.15599736766799999,-6.9208586804538785E-2,-0.15429987795311551,-5.4331772778775433E-2,5.1609553600959757E-2,1.0115195935743948E-2,null,null,null,-1.5674065219794087E-2,9.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH124/MAX(DH$8:DH124)-1<0,DH124/MAX((DH$8:DH124))-1,0)","v":-0.28503949765306724},{"$f":"MIN(EJ$8:EJ124)","v":-0.50946067069852474},null,null,null,2.4299999999999999E-2,144572.36838060388,8.3434119375000337E-2,5.8770802207124273E-2,4.9300584790153534E-2,1.6170629522260338E-2,0.16073266135478859,3.0259056797005357E-2,null,null,null,3.8529899983240856E-2,9.75,{"$error":"#VALUE!"}]
["2009-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2799999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2717353071732614E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1332420105906736E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0000000000000004E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD126","v":-8.0000000000000004E-4},0.71759249001583092,6.0091899427011314E-3,207337.75921984322,6.3544345188027762E-2,0.3151095295398687,0.37343033692459926,0.11156674484295537,0.52135977626104935,8.7542871115790177E-2,null,null,null,7.6972423588557159E-2,9.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL125/MAX(AL$8:AL125)-1<0,AL125/MAX((AL$8:AL125))-1,0)","v":0},{"$f":"MIN(BM$8:BM125)","v":-7.2101367935183069E-2},null,null,null,null,null,-8.0000000000000004E-4,{"$f":"'Data-Gross'!CG126","v":-1.8599999999999998E-2},4.5299999999999993E-3,151554.94873979056,4.8234682396290252E-2,0.18857126173910932,7.4421393362140487E-2,2.4215983723460122E-2,0.18235043770742965,3.4068344119118965E-2,null,null,null,4.3189154448859624E-2,9.8333333333333339,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.3129999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35829194663550495,0.14558592073257981,{"$error":"#REF!"},{"$f":"IF(BW125/MAX(BW$8:BW125)-1<0,BW125/MAX((BW$8:BW125))-1,0)","v":0},{"$f":"MIN(CY$8:CY125)","v":-0.17657766930832652},{"$error":"#REF!"},0.2445901263621619,{"$error":"#REF!"},-8.0000000000000004E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.8599999999999998E-2,84129.944240995479,5.475624454200001E-2,9.7799174269950218E-2,-0.19623271375478157,-7.022733184166996E-2,1.6497208612215042E-2,3.2778821457164486E-3,null,null,null,-1.7420140888182001E-2,9.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH125/MAX(DH$8:DH125)-1<0,DH125/MAX((DH$8:DH125))-1,0)","v":-0.29833776299672021},{"$f":"MIN(EJ$8:EJ125)","v":-0.50946067069852474},null,null,null,-8.0000000000000004E-4,144456.71048589938,4.3438430919999993E-2,0.1588605384657229,3.5517179577601476E-2,1.1701598365073007E-2,0.14843457295346552,2.8066604009815865E-2,null,null,null,3.8112723626353429E-2,9.8333333333333339,{"$error":"#VALUE!"}]
["2009-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.904E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0225722548359973E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2510561297890544E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD127","v":2.1299999999999999E-2},0.68677477623698135,1.7416383936028911E-2,210948.83323885192,6.3511179352074398E-2,0.30709179406828091,0.37790662804039665,0.1127730432556624,0.52288206124182102,8.7760424909338441E-2,null,null,null,7.8177167397654568E-2,9.9166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL126/MAX(AL$8:AL126)-1<0,AL126/MAX((AL$8:AL126))-1,0)","v":0},{"$f":"MIN(BM$8:BM126)","v":-7.2101367935183069E-2},null,null,null,null,null,2.1299999999999999E-2,{"$f":"'Data-Gross'!CG127","v":0.06},1.5489999999999999E-2,153902.53489576993,4.7275572722505155E-2,0.24360644024877476,7.7253787193499512E-2,2.5115208051657456E-2,0.19072251300393472,3.552863557394903E-2,null,null,null,4.4436225739198365E-2,9.9166666666666679,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.4510000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3554499006528527,0.14558592073257981,{"$error":"#REF!"},{"$f":"IF(BW126/MAX(BW$8:BW126)-1<0,BW126/MAX((BW$8:BW126))-1,0)","v":0},{"$f":"MIN(CY$8:CY126)","v":-0.17657766930832652},{"$error":"#REF!"},0.25165257822951098,{"$error":"#REF!"},2.1299999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},0.06,89177.740895455208,7.9086593199999999E-2,0.25368145305553469,-0.16389271499516034,-5.7920972169687834E-2,3.5547372541035793E-2,7.0104890865181346E-3,null,null,null,-1.1483676330099502E-2,9.9166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH126/MAX(DH$8:DH126)-1<0,DH126/MAX((DH$8:DH126))-1,0)","v":-0.25623802877652335},{"$f":"MIN(EJ$8:EJ126)","v":-0.50946067069852474},null,null,null,2.1299999999999999E-2,147533.63841924907,4.5280695928000103E-2,0.21801406600292572,4.3486626050917243E-2,1.4290355006080668E-2,0.16105348382238605,3.0316002504999107E-2,null,null,null,3.9994471280344168E-2,9.9166666666666679,{"$error":"#VALUE!"}]
["2009-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3359999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7693181478466954E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9938450638355417E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD128","v":5.5999999999999999E-3},0.69466744043876039,2.2263144571211171E-2,215645.2176103768,4.6317233771234756E-2,0.28109351130752125,0.39897574436091987,0.11841606041393304,0.53514491145003573,8.9506625144145646E-2,{"$f":"(AL127/AL7)-1","v":1.1564521761037678},{"$f":"((AS127+1)^(1/10))-1","v":7.9876233570392863E-2},null,7.9876233570392863E-2,10.000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL127/MAX(AL$8:AL127)-1<0,AL127/MAX((AL$8:AL127))-1,0)","v":0},{"$f":"MIN(BM$8:BM127)","v":-7.2101367935183069E-2},null,null,null,null,null,5.5999999999999999E-3,{"$f":"'Data-Gross'!CG128","v":1.9300000000000001E-2},7.5499999999999994E-3,155064.49903423298,2.7791850481234892E-2,0.21502610314923909,8.3371981401403783E-2,2.7052237745077701E-2,0.18559206646550996,3.4634740593787905E-2,{"$f":"(BW127/BW7)-1","v":0.55064499034232983},{"$f":"((CD127+1)^(1/10))-1","v":4.4843482532094248E-2},null,4.4843482532094026E-2,10.000000000000002,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.1750000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35577328770334254,0.14558592073257981,{"$error":"#REF!"},{"$f":"IF(BW127/MAX(BW$8:BW127)-1<0,BW127/MAX((BW$8:BW127))-1,0)","v":0},{"$f":"MIN(CY$8:CY127)","v":-0.17657766930832652},{"$error":"#REF!"},0.2539589672224733,{"$error":"#REF!"},5.5999999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.9300000000000001E-2,90898.871294737502,6.0361481200000178E-2,0.26447407985306426,-0.15952252898872465,-5.628246302784079E-2,2.0825374111293815E-2,4.1308064347091999E-3,{"$f":"(DH127/DH7)-1","v":-9.1011287052624956E-2},{"$f":"((DO127+1)^(1/10))-1","v":-9.4968772899061138E-3},null,-9.4968772899061138E-3,10.000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH127/MAX(DH$8:DH127)-1<0,DH127/MAX((DH$8:DH127))-1,0)","v":-0.24188342273191021},{"$f":"MIN(EJ$8:EJ127)","v":-0.50946067069852474},null,null,null,5.5999999999999999E-3,148359.82679439688,2.6197664576000257E-2,0.19043147514096836,4.8805748282661154E-2,1.6010866788448652E-2,0.15279954910326987,2.8846914774597554E-2,{"$f":"(EP127/EP7)-1","v":0.48359826794396876},{"$f":"((EW127+1)^(1/10))-1","v":4.0235406472059809E-2},null,4.0235406472059587E-2,10.000000000000002,{"$error":"#VALUE!"}]
["2010-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.304E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0578730410700168E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1468264218024819E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD129","v":-2E-3},0.75179187025081329,-2.7652280331849858E-3,215048.90940941829,3.7191248803836174E-2,0.27697168111974979,0.38995123488335004,0.11600597873755336,0.54995981632003743,9.1601409557802826E-2,1.1323481422737891,7.8663072710724258E-2,null,7.8894304048370056E-2,10.083333333333336,{"$f":"AVERAGE(OFFSET(AN128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(AK128,0,0,-AX$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"AK128-DG128","v":3.3234771966815013E-2},{"$f":"AV128-((EZ128+((BQ128*(DR128-EZ128)))))","v":{"$error":"#REF!"}},{"$f":"(AX128-EX128)/BQ128","v":{"$error":"#REF!"}},{"$f":"(AX128-EX128)/AY128","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(AK128,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK128,0,0,-AX$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(AK128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(AK128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(AZ128,0,0,-AX$4,1))/STDEVA(OFFSET(AZ128,0,0,-AX$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SUMIF(DG9:DG128,\">0\",AK9:AK128)/SUMIF(DG9:DG128,\">0\",DG9:DG128)","v":0.41363470271449798},{"$f":"SUMIF(DG9:DG128,\"<0\",AK9:AK128)/SUMIF(DG9:DG128,\"<0\",DG9:DG128)","v":5.3566878036473253E-2},{"$f":"((AX128/12)-(BL$5+BD128*(BL$5^2-1)/6+BE128*(BL$5^3-3*BL$5)/24-BD128^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK128,0,0,-AX$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(AL128/MAX(AL$8:AL128)-1<0,AL128/MAX((AL$8:AL128))-1,0)","v":-2.7652280331850188E-3},{"$f":"MIN(BM$8:BM128)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"AV128/-BN128","v":1.0942136925792258},{"$f":"SLOPE(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"INTERCEPT(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))*12","v":{"$error":"#REF!"}},{"$f":"AVERAGE(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},-2E-3,{"$f":"'Data-Gross'!CG129","v":-3.5999999999999997E-2},4.3499999999999997E-3,155739.02960503192,2.7607682230325059E-2,0.21860541911118259,8.322098728757843E-2,2.7004520663479692E-2,0.19435634812597558,3.6159908636533622E-2,0.57223216771353491,4.6289020022040051E-2,null,4.4914462598144134E-2,10.083333333333336,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.0349999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35577328770334254,0.13995678271308523,{"$error":"#REF!"},{"$f":"IF(BW128/MAX(BW$8:BW128)-1<0,BW128/MAX((BW$8:BW128))-1,0)","v":0},{"$f":"MIN(CY$8:CY128)","v":-0.17657766930832652},{"$error":"#REF!"},0.25436094368035805,{"$error":"#REF!"},-2E-3,{"$error":"#REF!"},{"$error":"#REF!"},-3.5999999999999997E-2,87626.511928126944,4.1561511999999912E-2,0.33117070326346387,-0.20183205393077586,-7.2391411664334826E-2,8.6876390357597533E-3,1.7315210848525275E-3,-7.7421436848526648E-2,-8.02589348224092E-3,null,-1.3014071172443353E-2,10.083333333333336,null,{"$f":"AVERAGE(OFFSET(DG128,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG128,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG128-EO128","v":-3.3999999999999996E-2},{"$f":"DP128-(EX128+((EN128*(DP128-EX128))))","v":-4.9488742832390797E-2},{"$f":"(DU128-EX128)/EN128","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW128,0,0,-DU$4,1))/STDEVA(OFFSET(DW128,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(DG128,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(DG128,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(DG128,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG128,0,0,-DU$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(DG128,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG128,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU128-EX128)*(DV128/DV128))-(DU128-EX128)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU9:BU128,\">0\",DG9:DG128)/SUMIF(BU9:BU128,\">0\",BU9:BU128)","v":1},{"$f":"SUMIF(BU9:BU128,\"<0\",DG9:DG128)/SUMIF(BU9:BU128,\"<0\",BU9:BU128)","v":1},null,{"$f":"IF(DH128/MAX(DH$8:DH128)-1<0,DH128/MAX((DH$8:DH128))-1,0)","v":-0.2691756195135615},{"$f":"MIN(EJ$8:EJ128)","v":-0.50946067069852474},null,{"$f":"DR128/-EK128","v":-2.5544800454566353E-2},null,-2E-3,148063.10714080808,2.4965241440000119E-2,0.20663275664298819,4.108627092311079E-2,1.3512026463120774E-2,0.15697299879833393,2.9590779805947376E-2,0.50119747684079963,4.1462849350149877E-2,null,3.9689889591397964E-2,10.083333333333336,{"$error":"#VALUE!"}]
["2010-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3200000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1974278305739551E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3743595381093531E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD130","v":9.4999999999999998E-3},0.69227528267381222,1.0207844600656267E-3,215268.42799429747,2.0476978654603739E-2,0.29360686384326451,0.38098762868480529,0.11360181307712947,0.5316379432178453,8.9008384056357581E-2,1.1356193150198193,7.8828433127654529E-2,null,7.8331183702307072E-2,10.16666666666667,{"$f":"AVERAGE(OFFSET(AN129,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$error":"#REF!"},-2.9979215539934372E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40818121566487742,5.3809131377667935E-2,{"$error":"#REF!"},{"$f":"IF(AL129/MAX(AL$8:AL129)-1<0,AL129/MAX((AL$8:AL129))-1,0)","v":-1.7472662749243861E-3},{"$f":"MIN(BM$8:BM129)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0864035724360239,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"AVERAGE(OFFSET(AK129,0,0,-AX$4,1))","v":{"$error":"#REF!"}},9.4999999999999998E-3,{"$f":"'Data-Gross'!CG130","v":3.1E-2},6.2599999999999999E-3,156713.9559303594,1.8267542094049904E-2,0.25670908432981654,8.0161677783392005E-2,2.6036762696036275E-2,0.19604416510613043,3.6452595248342989E-2,0.56644125733521578,4.5903006299421678E-2,null,4.5179586084067358E-2,10.16666666666667,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.4739999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35356961323413894,0.1460748207016864,{"$error":"#REF!"},{"$f":"IF(BW129/MAX(BW$8:BW129)-1<0,BW129/MAX((BW$8:BW129))-1,0)","v":0},{"$f":"MIN(CY$8:CY129)","v":-0.17657766930832652},{"$error":"#REF!"},0.25586239902837427,{"$error":"#REF!"},9.4999999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.1E-2,90342.933797898877,1.306596119999992E-2,0.53602349755414802,-0.16063733945596692,-5.669989705461731E-2,1.8567047841202999E-2,3.686134043791256E-3,-3.0497911926236743E-2,-3.0924734766177853E-3,null,-9.9395237634504197E-3,10.16666666666667,null,{"$error":"#REF!"},{"$error":"#REF!"},2.1499999999999998E-2,-4.4545006768205386E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH129/MAX(DH$8:DH129)-1<0,DH129/MAX((DH$8:DH129))-1,0)","v":-0.2465200637184819},{"$f":"MIN(EJ$8:EJ129)","v":-0.50946067069852474},null,-1.950989415889999E-2,null,9.4999999999999998E-3,149469.70665864577,1.3122893600000074E-2,0.2607076876744947,4.4604503028407239E-2,1.4652425508976386E-2,0.16296349924018561,3.0654768256482834E-2,0.50104878453921109,4.1452533291587601E-2,null,4.0325312219166465E-2,10.16666666666667,{"$error":"#VALUE!"}]
["2010-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8080000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3019305426457567E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0739078666659274E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9800000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.44E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7399999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD131","v":1.9800000000000002E-2},0.7115030452676796,2.3381107361269127E-2,220301.64222072376,2.1592988065981977E-2,0.29752952798913523,0.4218131841385786,0.12446906545632053,0.59162194259248002,9.7407650608126284E-2,1.1598875951576368,8.0048144200850713E-2,null,8.0102931604379979E-2,10.250000000000004,{"$error":"#REF!"},{"$error":"#REF!"},-3.6918892638730869E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42078603224942646,5.3809131377667935E-2,{"$error":"#REF!"},{"$f":"IF(AL130/MAX(AL$8:AL130)-1<0,AL130/MAX((AL$8:AL130))-1,0)","v":0},{"$f":"MIN(BM$8:BM130)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.1109765861362031,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.9800000000000002E-2,{"$f":"'Data-Gross'!CG131","v":6.0299999999999999E-2},1.77E-2,159487.79295032678,2.8525509988700071E-2,0.2514460509231633,9.5621164789760238E-2,3.0908540990168598E-2,0.23182357442114387,4.2580750761761488E-2,0.58266131979513847,4.6980996158771937E-2,null,4.6594113201196441E-2,10.250000000000004,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.2599999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36470892504467228,0.1460748207016864,{"$error":"#REF!"},{"$f":"IF(BW130/MAX(BW$8:BW130)-1<0,BW130/MAX((BW$8:BW130))-1,0)","v":0},{"$f":"MIN(CY$8:CY130)","v":-0.17657766930832652},{"$error":"#REF!"},0.26387319180115204,{"$error":"#REF!"},1.9800000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},6.0299999999999999E-2,95790.612705912179,5.3815205199999827E-2,0.49746755650667818,-0.11988110267519958,-4.167287242471529E-2,9.944685007230758E-2,1.9142347642585156E-2,-6.3615354359071508E-2,-6.5513398543668444E-3,null,-4.1868685013238816E-3,10.250000000000004,null,{"$error":"#REF!"},{"$error":"#REF!"},4.0499999999999994E-2,-4.8361980715300401E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH130/MAX(DH$8:DH130)-1<0,DH130/MAX((DH$8:DH130))-1,0)","v":-0.20108522356070635},{"$f":"MIN(EJ$8:EJ130)","v":-0.50946067069852474},null,-8.2182369359017245E-3,null,1.9800000000000002E-2,152429.20685048695,2.7429123799999955E-2,0.24701231803147405,6.1149190346020177E-2,1.9981157650782455E-2,0.19627816877662019,3.649314805406445E-2,0.50621819391231671,4.1810640860933557E-2,null,4.1982226758467078E-2,10.250000000000004,{"$error":"#VALUE!"}]
["2010-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3399999999999993E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3593979555871405E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0030986979433857E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.26E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.66E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD132","v":1.2200000000000001E-2},0.75503204371185573,1.2041891262648192E-2,222954.49064132854,3.6761782487626071E-2,0.24356588191256789,0.42638843433787943,0.12567391637352987,0.61113160887754781,0.10008490033887907,1.1939540228670471,8.1739659012249E-2,null,8.0683061076223028E-2,10.333333333333337,{"$error":"#REF!"},{"$error":"#REF!"},-3.7581087373518094E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42330352289221362,5.2799618151441137E-2,{"$error":"#REF!"},{"$f":"IF(AL131/MAX(AL$8:AL131)-1<0,AL131/MAX((AL$8:AL131))-1,0)","v":0},{"$f":"MIN(BM$8:BM131)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.1190226120086186,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2200000000000001E-2,{"$f":"'Data-Gross'!CG132","v":1.5800000000000002E-2},1.32E-2,161593.03181727111,3.7588536586400156E-2,0.21242399555880076,9.8396426190320296E-2,3.1778254126068939E-2,{"$f":"(BW131/BW71)-1","v":0.24839574453963809},4.5371019027115711E-2,0.61552347818982112,4.9134883333619372E-2,null,4.7538351381464006E-2,10.333333333333337,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.6000000000000016E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36818054518297239,0.1445930661421195,{"$error":"#REF!"},{"$f":"IF(BW131/MAX(BW$8:BW131)-1<0,BW131/MAX((BW$8:BW131))-1,0)","v":0},{"$f":"MIN(CY$8:CY131)","v":-0.17657766930832652},{"$error":"#REF!"},0.26922063003593133,{"$error":"#REF!"},1.2200000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.5800000000000002E-2,97304.104386665596,0.11044137493999995,0.38827009573741322,-0.14390043483430792,-5.0471308515238178E-2,{"$f":"(DH131/DH71)-1","v":0.13844863435621835},2.6272491466478698E-2,-1.9301450621656668E-2,-1.9471174779428502E-3,null,-2.6412491232048474E-3,10.333333333333337,null,{"$error":"#REF!"},{"$error":"#REF!"},3.6000000000000008E-3,-4.6049603970854003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH131/MAX(DH$8:DH131)-1<0,DH131/MAX((DH$8:DH131))-1,0)","v":-0.18846237009296551},{"$f":"MIN(EJ$8:EJ131)","v":-0.50946067069852474},null,-5.1844023986845032E-3,null,1.2200000000000001E-2,154288.8431740629,4.2047854820000063E-2,0.20729399168958218,6.135890362474461E-2,2.0048345659517297E-2,{"$f":"(EP131/EP71)-1","v":0.21159972226905643},3.9134665278834468E-2,0.53968294877605261,4.4102486492911153E-2,null,4.2859787749176537E-2,10.333333333333337,{"$error":"#VALUE!"}]
["2010-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2639999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2554924430537174E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3516466693259415E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5999999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.49E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9599999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD133","v":-2.5999999999999999E-2},0.76524619657762294,-4.2502270667813029E-2,213478.4185334864,-8.3152437981220961E-3,0.15484716228762974,0.36612870393363539,0.1095934186954568,0.52637984225252232,8.8259643744632577E-2,1.0791195365660178,7.593973352609118E-2,null,7.5518739445713523E-2,10.416666666666671,{"$error":"#REF!"},{"$error":"#REF!"},3.739772933218697E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42330352289221362,7.6569732991910083E-2,{"$error":"#REF!"},{"$f":"IF(AL132/MAX(AL$8:AL132)-1<0,AL132/MAX((AL$8:AL132))-1,0)","v":-4.2502270667813091E-2},{"$f":"MIN(BM$8:BM132)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0473967638672621,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.5999999999999999E-2,{"$f":"'Data-Gross'!CG133","v":-7.9899999999999999E-2},-2.1389999999999999E-2,158136.55686669968,9.0776914404002707E-3,0.14651139398552293,7.188971653065801E-2,2.3410892042503573E-2,0.20874688047405798,3.864485287934083E-2,0.59489082791907433,4.778721770682437E-2,null,4.4977883148692888E-2,10.416666666666671,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},5.851E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36818054518297239,0.14653829614410627,{"$error":"#REF!"},{"$f":"IF(BW132/MAX(BW$8:BW132)-1<0,BW132/MAX((BW$8:BW132))-1,0)","v":-2.139000000000002E-2},{"$f":"MIN(CY$8:CY132)","v":-0.17657766930832652},{"$error":"#REF!"},0.25472010886130747,{"$error":"#REF!"},-2.5999999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},-7.9899999999999999E-2,89529.506446171014,-9.0037739259999361E-3,0.20972375706789848,-0.23886635432510062,-8.6965951429126664E-2,1.5203128969913049E-2,3.0223018799135914E-3,-7.8774134473697077E-2,-8.171434169668923E-3,null,-1.0561615960233417E-2,10.416666666666671,null,{"$error":"#REF!"},{"$error":"#REF!"},-5.3900000000000003E-2,-5.0426786979312355E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH132/MAX(DH$8:DH132)-1<0,DH132/MAX((DH$8:DH132))-1,0)","v":-0.25330422672253761},{"$f":"MIN(EJ$8:EJ132)","v":-0.50946067069852474},null,-2.0730974082361096E-2,null,-2.5999999999999999E-2,150277.33325153726,5.403279440000075E-3,0.13362031033033128,2.9234938401534682E-2,9.6515277921200848E-3,0.16622011017893179,3.1231344962943108E-2,0.51266006869868375,4.2255352809643432E-2,null,3.9876524620910292E-2,10.416666666666671,{"$error":"#VALUE!"}]
["2010-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2350000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1886145474780684E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5090966791492922E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD134","v":-3.5999999999999999E-3},0.75381929230228462,-1.3842265028413564E-2,210523.3936862993,-4.4385726932654856E-2,0.11797353753383844,0.36125044280919494,0.10827110742510659,0.48732178976628915,8.2632320240441759E-2,1.0543303496192542,7.4649963375853057E-2,null,7.3471480277581991E-2,10.500000000000005,{"$error":"#REF!"},{"$error":"#REF!"},3.8457734971586437E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42915803345340631,8.1155630807002707E-2,{"$error":"#REF!"},{"$f":"IF(AL133/MAX(AL$8:AL133)-1<0,AL133/MAX((AL$8:AL133))-1,0)","v":-5.5756208001333296E-2},{"$f":"MIN(BM$8:BM133)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0190025845782928,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.5999999999999999E-3,{"$f":"'Data-Gross'!CG134","v":-5.2299999999999999E-2},2.32E-3,158503.43367863045,-6.1720038473597194E-3,0.13633076279992995,8.2735216544734591E-2,2.685097755794974E-2,0.20257992698147609,3.7582862731669442E-2,0.56964668968210863,4.6116834179639854E-2,null,4.4843637282949489E-2,10.500000000000005,{"$f":"BW133*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$error":"#REF!"},{"$error":"#REF!"},5.4620000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3637672947065213,0.14188420660078316,{"$error":"#REF!"},{"$f":"IF(BW133/MAX(BW$8:BW133)-1<0,BW133/MAX((BW$8:BW133))-1,0)","v":-1.9119624799999846E-2},{"$f":"MIN(CY$8:CY133)","v":-0.17657766930832652},{"$error":"#REF!"},0.25395984361220064,{"$error":"#REF!"},-3.5999999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},-5.2299999999999999E-2,84847.113259036269,-0.11424396543399995,0.14416687083158397,-0.26649750253599547,-9.8150921975276084E-2,-3.9237062787311094E-2,-7.9735579666427858E-3,-0.1479986798484656,-1.5889134679726524E-2,null,-1.5527632849067108E-2,10.500000000000005,null,{"$error":"#REF!"},{"$error":"#REF!"},-4.87E-2,-5.5942272707816043E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH133/MAX(DH$8:DH133)-1<0,DH133/MAX((DH$8:DH133))-1,0)","v":-0.29235641566494885},{"$f":"MIN(EJ$8:EJ133)","v":-0.50946067069852474},null,-3.0478570264858861E-2,null,-3.5999999999999999E-3,149736.33485183172,-1.7666378080000045E-2,0.12213319810564505,3.2967055422329805E-2,1.087042418029438E-2,0.15532085681277352,2.929656332731323E-2,0.48100077866892832,4.0053138028089519E-2,null,3.9196866256324014E-2,10.500000000000005,{"$error":"#VALUE!"}]
["2010-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7510000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2979732549650616E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7007758504025201E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9000000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3199999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD135","v":2.9000000000000001E-2},0.69891788518216302,2.5676574934975691E-2,215928.91337985094,-3.1511261519194034E-2,0.10761289044430522,0.38735221147136545,0.11530995062290517,0.50894990018343367,8.5762815486222888E-2,1.1050629190374694,7.7274818168369563E-2,null,7.5445537877081525E-2,10.583333333333339,{"$error":"#REF!"},{"$error":"#REF!"},-4.4423425065024308E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.4271434968366643,8.2199736667534842E-2,{"$error":"#REF!"},{"$f":"IF(AL134/MAX(AL$8:AL134)-1<0,AL134/MAX((AL$8:AL134))-1,0)","v":-3.1511261519194034E-2},{"$f":"MIN(BM$8:BM134)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0463815047851071,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.9000000000000001E-2,{"$f":"'Data-Gross'!CG135","v":7.0099999999999996E-2},2.4989999999999998E-2,162464.43448625944,5.3925757762482984E-3,0.12369049180170233,0.1196230600736341,3.8382303825011066E-2,0.22573153083812469,4.1547477901186403E-2,0.60262193491111149,4.8294019736250915E-2,null,4.6921624478199364E-2,10.583333333333339,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.5109999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36353414388883815,0.14475488354620589,{"$error":"#REF!"},{"$f":"IF(BW134/MAX(BW$8:BW134)-1<0,BW134/MAX((BW$8:BW134))-1,0)","v":0},{"$f":"MIN(CY$8:CY134)","v":-0.17657766930832652},{"$error":"#REF!"},0.26572796357544159,{"$error":"#REF!"},2.9000000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},7.0099999999999996E-2,90794.895898494709,-6.6895518222999995E-2,0.13831625927563973,-0.18996798499872936,-6.7817967134577883E-2,-8.7616475980539787E-3,-1.7585033212728085E-3,-7.3825058213981221E-2,-7.6398806305237876E-3,null,-9.082950278853863E-3,10.583333333333339,null,{"$error":"#REF!"},{"$error":"#REF!"},4.1099999999999998E-2,-5.0368522602325383E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH134/MAX(DH$8:DH134)-1<0,DH134/MAX((DH$8:DH134))-1,0)","v":-0.24275060040306184},{"$f":"MIN(EJ$8:EJ134)","v":-0.50946067069852474},null,-1.7828560281994237E-2,null,2.9000000000000001E-2,154078.68856253484,-1.3620856000000625E-3,0.11293981768742989,6.9769625633632426E-2,2.2735711827017058E-2,0.18044400919505899,3.3734661311126679E-2,0.51954312618439258,4.2728641971801595E-2,null,4.1692304312863859E-2,10.583333333333339,{"$error":"#VALUE!"}]
["2010-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8337236995733236E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4547889989432523E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD136","v":-3.5000000000000001E-3},0.7238478155797502,-1.1476659310083348E-2,213450.7708057939,-1.2951064506860899E-4,7.6124847470688595E-2,0.36627475736423465,0.10963295966255782,0.48591635855976345,8.2427638146691962E-2,1.0558905285897211,7.4731550718641016E-2,null,7.3672085387748387E-2,10.666666666666673,{"$error":"#REF!"},{"$error":"#REF!"},3.3623340689916653E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.43389842987216165,8.5772390912431842E-2,{"$error":"#REF!"},{"$f":"IF(AL135/MAX(AL$8:AL135)-1<0,AL135/MAX((AL$8:AL135))-1,0)","v":-4.2626276816390529E-2},{"$f":"MIN(BM$8:BM135)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0217848495465072,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.5000000000000001E-3,{"$f":"'Data-Gross'!CG136","v":-4.5100000000000001E-2},5.2000000000000028E-4,162548.91599219231,2.7902208147936314E-2,0.10611244451844626,0.11172281895623648,3.5934205631470206E-2,0.2188001622267326,4.0366838459188648E-2,0.58436371554494881,4.7093560597807116E-2,null,4.6597654877230887E-2,{"$f":"CH134+(1/12)","v":10.666666666666673},{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.5620000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36848567530695769,0.14151377201453075,{"$error":"#REF!"},{"$f":"IF(BW135/MAX(BW$8:BW135)-1<0,BW135/MAX((BW$8:BW135))-1,0)","v":0},{"$f":"MIN(CY$8:CY135)","v":-0.17657766930832652},{"$error":"#REF!"},0.26389324912804007,{"$error":"#REF!"},-3.5000000000000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},-4.5100000000000001E-2,86700.0460934726,-3.1603663027000017E-2,4.910548787019442E-2,-0.23793145701998675,-8.6592279067140732E-2,-4.4773940146716873E-2,-9.119612697246815E-3,-0.16730585452267277,-1.8142298208464358E-2,null,-1.3290494452320445E-2,{"$f":"DS134+(1/12)","v":10.666666666666673},null,{"$error":"#REF!"},{"$error":"#REF!"},-4.1599999999999998E-2,-5.8821417572758494E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH135/MAX(DH$8:DH135)-1<0,DH135/MAX((DH$8:DH135))-1,0)","v":-0.2769025483248837},{"$f":"MIN(EJ$8:EJ135)","v":-0.50946067069852474},null,-2.6087380668850774E-2,null,-3.5000000000000001E-3,153539.41315256598,2.1707065400000003E-2,8.7831808068194128E-2,5.8089758753265386E-2,1.8999967818919217E-2,0.17034370228124174,3.1959573844373201E-2,0.48993872404088079,4.0679119364294136E-2,null,4.101769928514476E-2,{"$f":"FA134+(1/12)","v":10.666666666666673},{"$error":"#VALUE!"}]
["2010-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7550000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5757819147743666E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4061621847262673E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.92E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.54E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.77E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD137","v":2.92E-2},0.74529047407751581,3.2602170113775641E-2,220409.72914652096,4.6960745250731017E-2,6.9434790404355295E-2,0.38968074173340361,0.11593358014083943,0.54541102257744867,9.0959933705075935E-2,1.1027981842901795,7.7158863264781274E-2,null,{"$f":"((AL136/$AL$7)^(1/AW136))-1","v":7.628786296895651E-2},10.750000000000007,{"$error":"#REF!"},{"$error":"#REF!"},-5.659782988622436E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.43114364643687286,9.2415697496237098E-2,{"$error":"#REF!"},{"$f":"IF(AL136/MAX(AL$8:AL136)-1<0,AL136/MAX((AL$8:AL136))-1,0)","v":-1.141381583069967E-2},{"$f":"MIN(BM$8:BM136)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0580640167262425,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.92E-2,{"$f":"'Data-Gross'!CG137","v":8.9200000000000002E-2},2.2760000000000002E-2,{"$f":"BW135*(1+BV136)","v":166248.5293201746},4.8863898161648045E-2,0.10192135952436177,0.11678940627399559,3.7505549888228185E-2,0.24933857232101198,4.5528870771454732E-2,0.62987712101262505,5.0063315270977959E-2,null,{"$f":"((BW136/$AL$7)^(1/CH136))-1","v":4.8420756408462218E-2},10.750000000000007,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-6.6439999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36392162174364528,0.14230171073094869,{"$error":"#REF!"},{"$f":"IF(BW136/MAX(BW$8:BW136)-1<0,BW136/MAX((BW$8:BW136))-1,0)","v":0},{"$f":"MIN(CY$8:CY136)","v":-0.17657766930832652},{"$error":"#REF!"},0.27421789288606802,{"$error":"#REF!"},2.92E-2,{"$error":"#REF!"},{"$error":"#REF!"},8.9200000000000002E-2,{"$f":"DH135*(1+DG136)","v":94433.690205010353},0.11298648330799987,0.10159616059791343,-0.19987945150006714,-7.1635607571707283E-2,3.2072437647253205E-2,6.3337450911560289E-3,-4.2472061598495703E-2,-4.3306336317233685E-3,null,{"$f":"((DH136/$AL$7)^(1/DS136))-1","v":-5.3134879836892468E-3},10.750000000000007,null,{"$f":"AVERAGE(OFFSET(DG136,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG136,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG136-EO136","v":0.06},{"$f":"DP136-(EX136+((EN136*(DP136-EX136))))","v":-4.8721698060539276E-2},{"$f":"(DU136-EX136)/EN136","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW136,0,0,-DU$4,1))/STDEVA(OFFSET(DW136,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG136,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG136,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU136-EX136)*(DV136/DV136))-(DU136-EX136)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU17:BU136,\">0\",DG17:DG136)/SUMIF(BU17:BU136,\">0\",BU17:BU136)","v":1},{"$f":"SUMIF(BU17:BU136,\"<0\",DG17:DG136)/SUMIF(BU17:BU136,\"<0\",BU17:BU136)","v":1},null,{"$f":"IF(DH136/MAX(DH$8:DH136)-1<0,DH136/MAX((DH$8:DH136))-1,0)","v":-0.21240225563546333},{"$f":"MIN(EJ$8:EJ136)","v":-0.50946067069852474},null,{"$f":"DR136/-EK136","v":-1.0429633314783436E-2},null,2.92E-2,{"$f":"EP135*(1+EO136)","v":158022.76401662087},5.534013619999989E-2,9.3035728657410166E-2,6.8052157423362569E-2,2.21880995583148E-2,0.20355489447227582,3.7751048087192318E-2,0.54394375229850422,4.4391064428815907E-2,null,{"$f":"((EP136/$AL$7)^(1/FA136))-1","v":4.3483411074882294E-2},10.750000000000007,{"$error":"#VALUE!"}]
["2010-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6320000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6295744897547251E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3506668673704869E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.72E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.47E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD138","v":1.72E-2},0.77937717626797964,{"$f":"SUMPRODUCT(B137:K137,L137:U137)-$AK$4","v":2.2037557204005149E-2},225267.0211609067,4.324621300079734E-2,8.6473693978976751E-2,0.4119356143509707,0.12185905492124949,0.59690363491836873,9.8135020721892285E-2,1.155809116342283,7.9844027052473843E-2,null,7.7845971904660471E-2,10.833333333333341,{"$error":"#REF!"},{"$error":"#REF!"},-1.596244279599485E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.43365334444362152,9.1137894185798513E-2,{"$error":"#REF!"},{"$f":"IF(AL137/MAX(AL$8:AL137)-1<0,AL137/MAX((AL$8:AL137))-1,0)","v":0},{"$f":"MIN(BM$8:BM137)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0796739941833229,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.72E-2,{"$f":"'Data-Gross'!CG138","v":3.7999999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V137:AE137)-($BW$4)","v":1.5570000000000001E-2},168837.01892168974,3.9224489074064062E-2,0.1140317114393361,0.12338211520258513,3.9543104038996635E-2,0.27999069245099673,5.0609593848547352E-2,0.67167010824980511,5.2725293396836515E-2,null,4.9535217824733468E-2,10.833333333333341,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.2429999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36469439389231656,0.13794682910705008,{"$error":"#REF!"},{"$f":"IF(BW137/MAX(BW$8:BW137)-1<0,BW137/MAX((BW$8:BW137))-1,0)","v":0},{"$f":"MIN(CY$8:CY137)","v":-0.17657766930832652},{"$error":"#REF!"},0.28052934450187372,{"$error":"#REF!"},{"$f":"AI137","v":1.72E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"BU137","v":3.7999999999999999E-2},98022.170432800747,7.9600009039999975E-2,0.1651281992058633,-0.18247354134961091,-6.4951928024569616E-2,8.9485599794415727E-2,1.7288883813381783E-2,-1.8939545483416254E-3,-1.895570665942925E-4,null,-1.8422858885833726E-3,10.833333333333341,null,{"$error":"#REF!"},{"$error":"#REF!"},2.0799999999999999E-2,-4.6929837951785625E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SKEW(OFFSET(DG137,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(DG137,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(DG137,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG137,0,0,-DU$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH137/MAX(DH$8:DH137)-1<0,DH137/MAX((DH$8:DH137))-1,0)","v":-0.18247354134961091},{"$f":"MIN(EJ$8:EJ137)","v":-0.50946067069852474},null,-3.6161493802012289E-3,null,{"$f":"AI137","v":1.72E-2},160740.75555770675,4.3238082159999802E-2,0.11272612408958937,7.3858509964460195E-2,2.4037092125534176E-2,0.23624764077269411,4.3328558249489557E-2,0.57902632700385936,4.6740280885191332E-2,null,4.4785209491314593E-2,10.833333333333341,{"$error":"#VALUE!"}]
["2010-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.96E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0923429398650085E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.1533699211728772E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.01E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD139","v":-6.4999999999999997E-3},0.71610052598813934,-8.0508768661940785E-3,223453.42411152591,4.686164059268183E-2,5.927783851980517E-2,0.39529651201090443,0.11743474124025011,0.5693756369214038,9.4322632450848376E-2,1.1360636685830992,7.8850877969591782E-2,null,7.6431992022502948E-2,10.916666666666675,{"$error":"#REF!"},{"$error":"#REF!"},-8.1508768661940779E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.43006069366659594,9.5208822657935857E-2,{"$error":"#REF!"},{"$f":"IF(AL138/MAX(AL$8:AL138)-1<0,AL138/MAX((AL$8:AL138))-1,0)","v":-8.050876866194101E-3},{"$f":"MIN(BM$8:BM138)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0600629947993909,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-6.4999999999999997E-3,{"$f":"'Data-Gross'!CG139","v":1E-4},-7.1900000000000002E-3,167623.08075564279,{"$f":"(BW138/BW135)-1","v":3.1216232556692036E-2},8.9150876359281872E-2,0.12149565380327276,3.8960886984399812E-2,0.26068943698204761,4.7421834162691523E-2,0.6769231081858027,5.3055631402419756E-2,null,4.8454680350298762E-2,10.916666666666675,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.2900000000000005E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36148690634709274,0.13822649467850309,{"$error":"#REF!"},{"$f":"IF(BW138/MAX(BW$8:BW138)-1<0,BW138/MAX((BW$8:BW138))-1,0)","v":-7.1900000000000297E-3},{"$f":"MIN(CY$8:CY138)","v":-0.17657766930832652},{"$error":"#REF!"},0.27441001198000226,{"$error":"#REF!"},-6.4999999999999997E-3,{"$error":"#REF!"},{"$error":"#REF!"},1E-4,98031.972649844029,{"$f":"(DH138/DH135)-1","v":0.13070265896},9.9287464175267681E-2,-0.14672488906673553,-5.1516691258384095E-2,4.9908025009052892E-2,9.7881062194855595E-3,8.3592983126577813E-2,8.0605482653937077E-3,null,-1.8190923579890494E-3,10.916666666666675,null,{"$error":"#REF!"},{"$error":"#REF!"},6.6E-3,-3.8658663180392239E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH138/MAX(DH$8:DH138)-1<0,DH138/MAX((DH$8:DH138))-1,0)","v":-0.18239178870374595},{"$f":"MIN(EJ$8:EJ138)","v":-0.50946067069852474},null,-3.570623725468112E-3,null,-6.4999999999999997E-3,159695.94064658167,{"$f":"(EP138/EP135)-1","v":4.0097375439999805E-2},8.2437485834727209E-2,7.4291037810584104E-2,2.4174560609532936E-2,0.21544980812238701,3.9794236589617782E-2,0.57870851955150893,4.6719211445785946E-2,null,4.3812131048217795E-2,10.916666666666675,{"$error":"#VALUE!"}]
["2010-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2000000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0188414260198526E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7889373067065728E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD140","v":1.7100000000000001E-2},0.6709623691238662,1.9071027041219102E-2,227714.91040520981,3.3143642465222722E-2,5.5970138955922843E-2,0.42580744896375222,{"$f":"((AO139+1)^(1/3))-1","v":0.12552106205515345},0.58756078654769706,9.6847052733469274E-2,1.1501110530557268,7.9558271219037913E-2,null,7.7680770161668189E-2,11.000000000000009,{"$error":"#REF!"},{"$error":"#REF!"},-4.7728972958780896E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42143706850060897,9.5208822657935857E-2,{"$error":"#REF!"},{"$f":"IF(AL139/MAX(AL$8:AL139)-1<0,AL139/MAX((AL$8:AL139))-1,0)","v":0},{"$f":"MIN(BM$8:BM139)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0773827513439249,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.7100000000000001E-2,{"$f":"'Data-Gross'!CG140","v":6.6799999999999998E-2},1.248E-2,169715.01680347323,2.0851236985216293E-2,9.4480154132545291E-2,0.13529891874655076,{"$f":"((BZ139+1)^(1/3))-1","v":4.3205996408262504E-2},0.26625481499120451,4.8344984933645252E-2,0.66237600463700819,5.2138532686420325E-2,null,4.9261314513625365E-2,11.000000000000009,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.432E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.34799343384163456,0.13822649467850309,{"$error":"#REF!"},{"$f":"IF(BW139/MAX(BW$8:BW139)-1<0,BW139/MAX((BW$8:BW139))-1,0)","v":0},{"$f":"MIN(CY$8:CY139)","v":-0.17657766930832652},{"$error":"#REF!"},0.27897816698219635,{"$error":"#REF!"},1.7100000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},6.6799999999999998E-2,104580.5084228536,0.10744913383999988,0.15051492865905569,-8.3401582576169142E-2,{"$f":"((DK139+1)^(1/3))-1","v":-2.8611328487982757E-2},0.11970596928887089,2.287084183601773E-2,0.15034032679812248,1.41043239878893E-2,null,4.0798458516579927E-3,11.000000000000009,null,{"$error":"#REF!"},{"$error":"#REF!"},4.9699999999999994E-2,-3.2142665528436032E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH139/MAX(DH$8:DH139)-1<0,DH139/MAX((DH$8:DH139))-1,0)","v":-0.12777556018915626},{"$f":"MIN(EJ$8:EJ139)","v":-0.50946067069852474},null,8.0081664519149054E-3,null,1.7100000000000001E-2,162426.74123163821,2.7869258219999971E-2,9.4816196144093867E-2,9.4083723397561991E-2,{"$f":"((ES139+1)^(1/3))-1","v":3.0426104340537163E-2},0.22617932934068596,4.1623568830951641E-2,0.57160070004486596,4.6246989516325332E-2,null,4.5082762655989095E-2,11.000000000000009,{"$error":"#VALUE!"}]
["2011-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9189999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0573352745209026E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0924566876971964E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3999999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1299999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD141","v":8.3999999999999995E-3},0.59445454983217616,1.6239419198957102E-2,231412.86829313295,2.7282498345979844E-2,7.6094126348533742E-2,0.44768442135165554,0.13124837140066892,0.59266923059470367,9.7552031564204E-2,1.0979873572852386,7.6912174460951777E-2,null,7.8641357661574096E-2,11.083333333333343,{"$error":"#REF!"},{"$error":"#REF!"},-7.4605808010428966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41263366291998477,9.5208822657935857E-2,{"$error":"#REF!"},{"$f":"IF(AL140/MAX(AL$8:AL140)-1<0,AL140/MAX((AL$8:AL140))-1,0)","v":0},{"$f":"MIN(BM$8:BM140)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0907054874779947,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.3999999999999995E-3,{"$f":"'Data-Gross'!CG141","v":2.3699999999999999E-2},9.41E-3,171312.0351115939,1.4659203329407955E-2,9.999423745002467E-2,0.15042271324508172,{"$f":"((BZ140+1)^(1/3))-1","v":4.7817906214765893E-2},0.26520195278423309,4.817059189897388E-2,0.63390356654395563,5.0322434797519966E-2,null,4.9768755926015373E-2,11.083333333333343,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4289999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.34213885632408497,0.13822649467850309,{"$error":"#REF!"},{"$f":"IF(BW140/MAX(BW$8:BW140)-1<0,BW140/MAX((BW$8:BW140))-1,0)","v":0},{"$f":"MIN(CY$8:CY140)","v":-0.17657766930832652},{"$error":"#REF!"},0.28185192454382751,{"$error":"#REF!"},8.3999999999999995E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.3699999999999999E-2,107059.06647247524,9.2192368315999973E-2,0.22176569758119857,-1.7853192374724935E-3,{"$f":"((DK140+1)^(1/3))-1","v":-5.9546091581486049E-4},0.11665172991818551,2.2312211851795327E-2,0.13723166831795086,1.2942736259108356E-2,null,6.1733093804947625E-3,11.083333333333343,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5299999999999999E-2,-3.2241556510862246E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH140/MAX(DH$8:DH140)-1<0,DH140/MAX((DH$8:DH140))-1,0)","v":-0.10710384096563907},{"$f":"MIN(EJ$8:EJ140)","v":-0.50946067069852474},null,1.2117342388825617E-2,null,8.3999999999999995E-3,163791.12585798398,1.8976956339999962E-2,0.1062251023964973,0.11239567117775917,{"$f":"((ES140+1)^(1/3))-1","v":3.6143157612673393E-2},0.22097288012950322,4.0737500297266083E-2,0.5557103621529822,4.5184292769970602E-2,null,4.552511417344185E-2,11.083333333333343,{"$error":"#VALUE!"}]
["2011-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.426E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5336159044561577E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0155515994316779E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2500000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD142","v":1.2500000000000001E-2},0.53439293836029322,1.1021458033254808E-2,233963.37550938086,4.7034192649513473E-2,8.6844818300891857E-2,0.46783866839683186,{"$f":"((AO141+1)^(1/3))-1","v":0.13647383515772638},0.60152828131913783,9.8770326863883762E-2,1.1060180900608634,7.7323689469872336E-2,null,7.9090872257854494E-2,11.166666666666677,{"$error":"#REF!"},{"$error":"#REF!"},-2.3278541966745191E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41129376533938211,0.1033462383925992,{"$error":"#REF!"},{"$f":"IF(AL141/MAX(AL$8:AL141)-1<0,AL141/MAX((AL$8:AL141))-1,0)","v":0},{"$f":"MIN(BM$8:BM141)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0969399683089893,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2500000000000001E-2,{"$f":"'Data-Gross'!CG142","v":3.4299999999999997E-2},1.01E-2,173042.28666622099,3.2329711911679881E-2,0.10419193771815438,0.16767015278528219,5.3028340693472842E-2,0.27443755610139187,4.9696410770131427E-2,0.6555547678942002,5.1706008842857143E-2,null,5.0333135749284885E-2,11.166666666666677,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.4199999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.34143920595533506,0.14310212044976126,{"$error":"#REF!"},{"$f":"IF(BW141/MAX(BW$8:BW141)-1<0,BW141/MAX((BW$8:BW141))-1,0)","v":0},{"$f":"MIN(CY$8:CY141)","v":-0.17657766930832652},{"$error":"#REF!"},0.28504813743688612,{"$error":"#REF!"},1.2500000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.4299999999999997E-2,110731.19245248115,0.12954161238799999,0.22567629583727822,6.7135342958844602E-2,2.189553422245627E-2,0.15184290840169479,2.8676102129493675E-2,0.29427675455684033,2.6130780341031556E-2,null,9.1703344818221399E-3,11.166666666666677,null,{"$error":"#REF!"},{"$error":"#REF!"},2.1799999999999996E-2,-2.1521445292058461E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH141/MAX(DH$8:DH141)-1<0,DH141/MAX((DH$8:DH141))-1,0)","v":-7.6477502710760481E-2},{"$f":"MIN(EJ$8:EJ141)","v":-0.50946067069852474},null,1.8000083243420215E-2,null,1.2500000000000001E-2,165838.51493120877,3.8464185499999859E-2,0.10951254698014212,0.13196041916329748,4.218242979811837E-2,0.23623504113112204,4.3326431552696221E-2,0.59283723498826424,4.7652225633090017E-2,null,4.6341183795319818E-2,11.166666666666677,{"$error":"#VALUE!"}]
["2011-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.47E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.9803141852113589E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4566194756414657E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD143","v":2.3999999999999998E-3},0.53465875426747544,-1.3802703604351143E-3,233640.44279673792,2.6021714524463224E-2,6.0547894430354798E-2,0.4680813131306798,0.13653645425512395,0.60683129328126295,9.9497018991205444E-2,1.11343322357656,7.7702407491171632E-2,null,7.8350202091275856E-2,11.250000000000011,{"$error":"#REF!"},{"$error":"#REF!"},-1.7802703604351143E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41063297833169504,0.10423152816285383,{"$error":"#REF!"},{"$f":"IF(AL142/MAX(AL$8:AL142)-1<0,AL142/MAX((AL$8:AL142))-1,0)","v":-1.3802703604350874E-3},{"$f":"MIN(BM$8:BM142)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0866673453645193,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.3999999999999998E-3,{"$f":"'Data-Gross'!CG143","v":4.0000000000000002E-4},2.0799999999999998E-3,173402.21462248673,2.1725819485279851E-2,8.724443052825781E-2,0.17575428481302602,5.5452898040917908E-2,0.27780395643368583,5.0250376016894416E-2,0.67799320489078396,5.3122810863142966E-2,null,5.0145078313620806E-2,11.250000000000011,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.6799999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.34227051073659004,0.14190946239983018,{"$error":"#REF!"},{"$f":"IF(BW142/MAX(BW$8:BW142)-1<0,BW142/MAX((BW$8:BW142))-1,0)","v":0},{"$f":"MIN(CY$8:CY142)","v":-0.17657766930832652},{"$error":"#REF!"},0.28398312487668687,{"$error":"#REF!"},2.3999999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},4.0000000000000002E-4,110775.48492946214,5.9236435164000234E-2,0.15643361912252485,7.2172539013787507E-2,2.35008945095041E-2,0.13819008846805159,2.6225873177022629E-2,0.38244123986617873,3.2915199276366103E-2,null,9.1379705193428418E-3,11.250000000000011,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.9999999999999996E-3,-1.6200964749107039E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH142/MAX(DH$8:DH142)-1<0,DH142/MAX((DH$8:DH142))-1,0)","v":-7.6108093711844793E-2},{"$f":"MIN(EJ$8:EJ142)","v":-0.50946067069852474},null,1.793655731425492E-2,null,2.3999999999999998E-3,166236.52736704366,2.3455411999999898E-2,9.0581856337413669E-2,0.1421007792343123,4.5285219104890695E-2,0.23784038081094439,4.3597257723055671E-2,0.61523524972406274,4.9116164025473141E-2,null,4.6213041999671134E-2,11.250000000000011,{"$error":"#VALUE!"}]
["2011-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9480000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2673245492863024E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7743274522622503E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3599999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD144","v":1.8200000000000001E-2},0.5738758214712314,1.2784339138311358E-2,236627.38145387665,2.25333759492512E-2,6.132592697827266E-2,0.46862630417689011,0.13667707443179156,0.62652085452987127,0.10217848002743835,1.143630002131097,7.9232419176737068E-2,null,7.8960970414888809E-2,11.333333333333345,{"$error":"#REF!"},{"$error":"#REF!"},-1.6815660861688644E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42549007113689485,0.10423152816285383,{"$error":"#REF!"},{"$f":"IF(AL143/MAX(AL$8:AL143)-1<0,AL143/MAX((AL$8:AL143))-1,0)","v":0},{"$f":"MIN(BM$8:BM143)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0951383125750445,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.8200000000000001E-2,{"$f":"'Data-Gross'!CG144","v":2.9600000000000001E-2},1.491E-2,175987.64164250801,2.7292925029279935E-2,8.9079396947724154E-2,0.17450445496470279,5.5078782393362724E-2,0.28972384058567302,5.2202539344159193E-2,0.70032556917640698,5.4516084900414707E-2,null,5.1139101063881531E-2,11.333333333333345,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4690000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35528235139974679,0.14190946239983018,{"$error":"#REF!"},{"$f":"IF(BW143/MAX(BW$8:BW143)-1<0,BW143/MAX((BW$8:BW143))-1,0)","v":0},{"$f":"MIN(CY$8:CY143)","v":-0.17657766930832652},{"$error":"#REF!"},0.2896125045947136,{"$error":"#REF!"},1.8200000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.9600000000000001E-2,114054.43928337423,6.5341246112000206E-2,0.17214417626358713,5.2645033058639878E-2,1.7249102111998704E-2,0.15638495666736341,2.9486098731610122E-2,0.32074000238119837,2.8209786555788208E-2,null,1.1671023963400584E-2,11.333333333333345,null,{"$error":"#REF!"},{"$error":"#REF!"},1.14E-2,-2.1848646292591978E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH143/MAX(DH$8:DH143)-1<0,DH143/MAX((DH$8:DH143))-1,0)","v":-4.8760893285715312E-2},{"$f":"MIN(EJ$8:EJ143)","v":-0.50946067069852474},null,2.2908586736240837E-2,null,1.8200000000000001E-2,169262.03216512385,3.3401725999999909E-2,9.704647907800279E-2,0.14389830160965666,4.5833313965295996E-2,0.25222958344928315,4.6012301244766407E-2,0.62980133908338143,5.0058432848380185E-2,null,4.7531325875426633E-2,11.333333333333345]
["2011-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2459441740790002E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8067578940261839E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999998E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD145","v":-8.9999999999999998E-4},0.60498260057247988,-1.3037700959723929E-3,236318.87375004884,1.0067807559792863E-2,0.10699187006099953,0.47288825235023846,0.13777555675896869,0.63237662247285242,0.10297094783359673,1.1218289188964738,7.8129765537690909E-2,null,7.8239379346670468E-2,11.416666666666679,{"$error":"#REF!"},{"$error":"#REF!"},9.9962299040276068E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42281520625586866,0.10429797352460322,{"$error":"#REF!"},{"$f":"IF(AL144/MAX(AL$8:AL144)-1<0,AL144/MAX((AL$8:AL144))-1,0)","v":-1.3037700959723786E-3},{"$f":"MIN(BM$8:BM144)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0851303045596206,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.9999999999999998E-4,{"$f":"'Data-Gross'!CG145","v":-1.1299999999999999E-2},1.2599999999999998E-3,176209.38607097758,1.8302459276128058E-2,0.11428621921692828,0.17421127155790606,5.4990984419533318E-2,0.29862117118343834,5.3650301499213127E-2,0.69318930201850781,5.4072666345152953E-2,null,5.0872406806374171E-2,11.416666666666679,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2559999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35392466053438465,0.14039881831610046,{"$error":"#REF!"},{"$f":"IF(BW144/MAX(BW$8:BW144)-1<0,BW144/MAX((BW$8:BW144))-1,0)","v":0},{"$f":"MIN(CY$8:CY144)","v":-0.17657766930832652},{"$error":"#REF!"},0.28810215360553115,{"$error":"#REF!"},-8.9999999999999998E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.1299999999999999E-2,112765.62411947211,1.8372706208000134E-2,0.25953586248430449,2.7394021900372545E-2,9.0492055056967668E-3,0.17722179433383678,3.316969456282437E-2,0.29712490350083542,2.6356364491842532E-2,null,1.0578895425534363E-2,11.416666666666679,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.04E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH144/MAX(DH$8:DH144)-1<0,DH144/MAX((DH$8:DH144))-1,0)","v":-5.950989519158667E-2},{"$f":"MIN((OFFSET(EJ144,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG144,0,0,-DU$4,1),(OFFSET(BU144,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SLOPE(OFFSET(DG144,0,0,-DU$4,1),(OFFSET(BU144,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},-8.9999999999999998E-4,169109.69633617523,1.9725100687999708E-2,0.12531738937046466,0.13820216426472243,4.4094486374246067E-2,0.2617008640824714,4.758984556812007E-2,0.62378791172537551,4.96703512629324E-2,null,4.7093739283343927E-2,11.416666666666679]
["2011-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5699999999999995E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1814780076684777E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4066624236334757E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.8999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD146","v":-8.0999999999999996E-3},0.51219165057131044,-1.0265268249567494E-2,233892.99711856889,1.0809529326678557E-3,0.11100715708151943,0.46229200925833069,0.13504052828903013,0.61543129426972287,0.10067144184185928,1.1028477173541575,7.7161400570250116E-2,null,7.6684482277070032E-2,11.500000000000012,{"$error":"#REF!"},{"$error":"#REF!"},6.4347317504325052E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42281520625586866,0.1094496859002647,{"$error":"#REF!"},{"$f":"IF(AL145/MAX(AL$8:AL145)-1<0,AL145/MAX((AL$8:AL145))-1,0)","v":-1.1555654795769033E-2},{"$f":"MIN(BM$8:BM145)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0635648736374468,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.0999999999999996E-3,{"$f":"'Data-Gross'!CG146","v":-1.67E-2},-6.9700000000000005E-3,174981.20665006284,9.1059507573978404E-3,0.10395846064030057,0.18752115184351514,5.8962183428330706E-2,0.29064101366162887,5.2352149270223247E-2,0.68944643206438605,5.3839426805124102E-2,null,4.9855886310924191E-2,11.500000000000012,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},9.7299999999999991E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35392466053438465,0.14212923728813559,{"$error":"#REF!"},{"$f":"IF(BW145/MAX(BW$8:BW145)-1<0,BW145/MAX((BW$8:BW145))-1,0)","v":-6.9700000000001427E-3},{"$f":"MIN(CY$8:CY145)","v":-0.17657766930832652},{"$error":"#REF!"},0.28234536397617543,{"$error":"#REF!"},-8.0999999999999996E-3,{"$error":"#REF!"},{"$error":"#REF!"},-1.67E-2,110882.43819667691,9.6549581600013923E-4,0.30684986132828596,0.10323964369841243,3.3292522146516124E-2,0.1559438689519288,2.9407549980554837E-2,0.30722857190977892,2.7153033656776238E-2,null,9.0231031135890039E-3,11.500000000000012,null,{"$error":"#REF!"},{"$error":"#REF!"},-8.6E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$f":"((DU145/12)-(EI$5+EA145*(EI$5^2-1)/6+EB145*(EI$5^3-3*EI$5)/24-EA145^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG145,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(DH145/MAX(DH$8:DH145)-1<0,DH145/MAX((DH$8:DH145))-1,0)","v":-7.5216079941887282E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.0999999999999996E-3,167739.9077958522,9.0436226779997408E-3,0.12023516511096322,0.1562707156228782,4.9590381605997491E-2,0.25098069480548113,4.5803573650295748E-2,0.61273178095564229,4.8953446973602599E-2,null,4.6004613415157714E-2,11.500000000000012]
["2011-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4850000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7897530277848651E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8422187449494984E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD147","v":3.2000000000000002E-3},0.50002249059794424,-8.7869630342674657E-3,231837.78799891399,-2.0241078718509331E-2,7.3676444576354472E-2,0.45580756775656384,0.13336028703127467,0.59002236850368739,9.7186983767132196E-2,1.0743915237022472,7.5694809171770627E-2,null,7.5292695504650231E-2,11.583333333333346,{"$error":"#REF!"},{"$error":"#REF!"},1.1513036965732533E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42281520625586866,0.11600648914470589,{"$error":"#REF!"},{"$f":"IF(AL146/MAX(AL$8:AL146)-1<0,AL146/MAX((AL$8:AL146))-1,0)","v":-2.0241078718509331E-2},{"$f":"MIN(BM$8:BM146)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0442616785348104,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.2000000000000002E-3,{"$f":"'Data-Gross'!CG147","v":-2.0299999999999999E-2},5.0699999999999999E-3,175868.36136777865,-6.7777642575417296E-4,8.2503761047177715E-2,0.20442993065649628,6.396460331314735E-2,0.28551211360932061,5.1514424606012188E-2,0.68103348725369006,5.3313466174336632E-2,null,4.9946777449770829E-2,11.583333333333346,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.5369999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35392466053438465,0.1439926257571767,{"$error":"#REF!"},{"$f":"IF(BW146/MAX(BW$8:BW146)-1<0,BW146/MAX((BW$8:BW146))-1,0)","v":-1.9353379000002224E-3},{"$f":"MIN(CY$8:CY146)","v":-0.17657766930832652},{"$error":"#REF!"},0.28286010142402296,{"$error":"#REF!"},3.2000000000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},-2.0299999999999999E-2,108631.52470128438,-4.7546720813000043E-2,0.19644968614458613,8.9999877905743153E-2,2.9142428145699339E-2,0.12550010774419063,2.3927266636065037E-2,0.29336682680267678,2.6058616454992745E-2,null,7.1730684413846557E-3,11.583333333333346,null,{"$error":"#REF!"},{"$error":"#REF!"},-2.35E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH146/MAX(DH$8:DH146)-1<0,DH146/MAX((DH$8:DH146))-1,0)","v":-9.3989193519066982E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.2000000000000002E-3,168276.67550079894,-5.821486671999998E-3,9.214763618981392E-2,0.17216125900653934,5.4376670041516695E-2,0.24477666438093526,4.4764212051612295E-2,0.60330247017609762,4.8338525851365333E-2,null,4.5954654076168167E-2,11.583333333333346]
["2011-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5440000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7110496798256818E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.7752707573446331E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8499999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9699999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD148","v":-1.8499999999999999E-2},0.51874063644363533,-2.1320703190945971E-2,226894.84333254371,-3.9878450112591501E-2,6.2984417793373826E-2,0.42046748869811013,0.12411419686159086,0.53482036491624374,8.9460554509185997E-2,1.0137070892573283,7.2505751640818961E-2,null,7.2751804234015172E-2,11.66666666666668,{"$error":"#REF!"},{"$error":"#REF!"},3.297929680905403E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42281520625586866,0.132119080901131,{"$error":"#REF!"},{"$f":"IF(AL147/MAX(AL$8:AL147)-1<0,AL147/MAX((AL$8:AL147))-1,0)","v":-4.1130227877833381E-2},{"$f":"MIN(BM$8:BM147)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0090211367337278,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.8499999999999999E-2,{"$f":"'Data-Gross'!CG148","v":-5.4300000000000001E-2},-1.9099999999999999E-2,172509.27566565407,-2.0998372946110178E-2,{"$f":"(BW147/BW135)-1","v":6.1276075651837569E-2},0.18006824050437742,5.6742175269719697E-2,0.24585902090600187,4.4945837285478962E-2,0.64309276831961015,5.0911654685398933E-2,null,4.7847810208468289E-2,11.66666666666668,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},3.5200000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35392466053438465,0.15660776637392865,{"$error":"#REF!"},{"$f":"IF(BW147/MAX(BW$8:BW147)-1<0,BW147/MAX((BW$8:BW147))-1,0)","v":-2.0998372946110178E-2},{"$f":"MIN(CY$8:CY147)","v":-0.17657766930832652},{"$error":"#REF!"},0.27097316662912835,{"$error":"#REF!"},-1.8499999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},-5.4300000000000001E-2,102732.83291000464,-8.8970298242999957E-2,{"$f":"(DH147/DH135)-1","v":0.18492247165874454},1.6079728472608412E-2,5.3314347801374229E-3,3.9641972937762393E-2,7.8055853984586587E-3,0.30481865597108126,2.6963517573205698E-2,null,2.313664726239395E-3,11.66666666666668,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.5799999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH147/MAX(DH$8:DH147)-1<0,DH147/MAX((DH$8:DH147))-1,0)","v":-0.1431855803109815},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.8499999999999999E-2,165163.55700403417,-2.3334790479999867E-2,{"$f":"(EP147/EP135)-1","v":7.5707882509084223E-2},0.14921214235832414,4.745024337705761E-2,0.20714187934975614,3.836887909269393E-2,0.57758533782239585,4.6644718121571671E-2,null,4.3946787883489158E-2,11.66666666666668]
["2011-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.09E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2473573692092042E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3743098629180892E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3399999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.29E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD149","v":-3.3399999999999999E-2},0.45602765471854689,-1.7584193408021122E-2,222905.08052410162,-4.697839067365106E-2,1.1321421187908909E-2,0.40394396770159147,0.11973845075164014,0.49307818009013982,8.3469049536910367E-2,0.99491441251777646,7.1500620303638573E-2,null,7.0599980775015725E-2,11.750000000000014,{"$error":"#REF!"},{"$error":"#REF!"},5.271580659197888E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42281520625586866,0.13778056642479375,{"$error":"#REF!"},{"$f":"IF(AL148/MAX(AL$8:AL148)-1<0,AL148/MAX((AL$8:AL148))-1,0)","v":-5.7991179403934612E-2},{"$f":"MIN(BM$8:BM148)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97917671740268442,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.3399999999999999E-2,{"$f":"'Data-Gross'!CG149","v":-7.0300000000000001E-2},-2.623E-2,167984.35736494398,-3.9986290065490038E-2,1.0441163310542123E-2,0.20348866860345161,6.3687368283381174E-2,0.2042446435326255,3.7869966432295676E-2,0.633714308330529,5.0310268075214104E-2,null,4.5133615082902478E-2,11.750000000000014,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.4069999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35392466053438465,0.16045645581741763,{"$error":"#REF!"},{"$f":"IF(BW148/MAX(BW$8:BW148)-1<0,BW148/MAX((BW$8:BW148))-1,0)","v":-4.6677585623733697E-2},{"$f":"MIN(CY$8:CY148)","v":-0.17657766930832652},{"$error":"#REF!"},0.25560205466351232,{"$error":"#REF!"},-3.3399999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},-7.0300000000000001E-2,95510.714756431305,-0.13863082098699997,1.1405088047314438E-2,3.7050525371592924E-2,1.2200712353238385E-2,-5.7754784324198116E-2,-1.1827444215294358E-2,0.31972356881670372,2.8130628731263485E-2,null,-3.9014544429577525E-3,11.750000000000014,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.6900000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH148/MAX(DH$8:DH148)-1<0,DH148/MAX((DH$8:DH148))-1,0)","v":-0.20341963401511964},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.3399999999999999E-2,159647.09420009944,-4.8246202719999798E-2,1.0279089810805386E-2,0.16917004189407026,5.3479024462583569E-2,0.15871235410076889,2.9900164423887654E-2,0.55142332642092562,4.4895915922863905E-2,null,4.0615521521377485E-2,11.750000000000014]
["2011-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5570000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4105978293520824E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1783723293979476E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8699999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.76E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.09E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD150","v":3.8699999999999998E-2},0.1201012440376783,1.7661038146852145E-2,226841.81565436491,-2.154943069320725E-2,6.9907902423644863E-3,0.43882057271037866,0.12893484945544587,0.50262756033945433,8.4851440598382677E-2,1.0060075261033687,7.2094963557103098E-2,null,7.1670086148294398E-2,11.833333333333348,{"$error":"#REF!"},{"$error":"#REF!"},-9.1638961853147849E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40911626774686122,0.13778056642479375,{"$error":"#REF!"},{"$f":"IF(AL149/MAX(AL$8:AL149)-1<0,AL149/MAX((AL$8:AL149))-1,0)","v":-4.1354325688716331E-2},{"$f":"MIN(BM$8:BM149)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.99401839660966795,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.8699999999999998E-2,{"$f":"'Data-Gross'!CG150","v":0.10929999999999999},3.381E-2,173663.90848745272,-1.2534675726669997E-2,2.8589047571384807E-2,0.36196100850439406,0.10846391114471965,0.23115886406430275,4.2468208045411737E-2,0.65768622685666722,5.1841333301742676E-2,null,4.7748739073625535E-2,11.833333333333348,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.5490000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.34677229057812231,0.16045645581741763,{"$error":"#REF!"},{"$f":"IF(BW149/MAX(BW$8:BW149)-1<0,BW149/MAX((BW$8:BW149))-1,0)","v":-1.4445754793672161E-2},{"$f":"MIN(CY$8:CY149)","v":-0.17657766930832652},{"$error":"#REF!"},0.27041210398043203,{"$error":"#REF!"},3.8699999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},0.10929999999999999,105950.03587930925,-2.4684260203000075E-2,8.0878289181970819E-2,0.38252631630177603,0.11401524891422143,1.2233795999580632E-2,2.4348730801073692E-3,0.43653160130347302,3.6887212218574605E-2,null,4.8962380726378374E-3,11.833333333333348,null,{"$error":"#REF!"},{"$error":"#REF!"},7.0599999999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH149/MAX(DH$8:DH149)-1<0,DH149/MAX((DH$8:DH149))-1,0)","v":-0.11635340001297223},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.8699999999999998E-2,165825.4367456433,-1.4566717269999807E-2,3.1632806317817286E-2,0.33028472178263879,9.9802918351077574E-2,0.18869582439947541,3.5175887663355443E-2,0.58281446729536945,4.6991126913768166E-2,null,4.3667282109137728E-2,11.833333333333348]
["2011-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0799999999999995E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5751725301666741E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1871404268973151E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9000000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3899999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD151","v":-7.9000000000000008E-3},-2.4259049836943269E-2,-1.3352298444294652E-2,223812.95603210217,-1.3582888245391445E-2,1.6089792403306546E-3,0.38680112017725921,0.11516225464969643,0.46193439813322712,7.8910890714783077E-2,0.97081492608556363,7.0199107060372246E-2,null,6.9943877055408388E-2,11.916666666666682,{"$error":"#REF!"},{"$error":"#REF!"},-1.1152298444294651E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42092252482712084,0.14471461244113898,{"$error":"#REF!"},{"$f":"IF(AL150/MAX(AL$8:AL150)-1<0,AL150/MAX((AL$8:AL150))-1,0)","v":-5.415444883445264E-2},{"$f":"MIN(BM$8:BM150)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.9700769771564639,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.9000000000000008E-3,{"$f":"'Data-Gross'!CG151","v":-2.2000000000000001E-3},-9.8799999999999999E-3,171948.10907159667,-3.2529647573561471E-3,2.5802104915723545E-2,0.38942335144028695,0.11586467985373017,0.2035653072484227,3.7752843739723652E-2,0.62447868773043602,4.9714996768497777E-2,null,4.6534689130679485E-2,11.916666666666682,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.6799999999999993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35384280426736331,0.16551889048302243,{"$error":"#REF!"},{"$f":"IF(BW150/MAX(BW$8:BW150)-1<0,BW150/MAX((BW$8:BW150))-1,0)","v":-2.4183030736310784E-2},{"$f":"MIN(CY$8:CY150)","v":-0.17657766930832652},{"$error":"#REF!"},0.26353665960685063,{"$error":"#REF!"},-7.9000000000000008E-3,{"$error":"#REF!"},{"$error":"#REF!"},-2.2000000000000001E-3,105716.94580037477,2.9047314337999897E-2,7.839251769400124E-2,0.48619344797017039,0.14119128776289847,-8.8254350850031082E-3,-1.7713512816824872E-3,0.33126333405833153,2.9026116155937531E-2,null,4.6762153738828527E-3,11.916666666666682,null,{"$error":"#REF!"},{"$error":"#REF!"},5.7000000000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH150/MAX(DH$8:DH150)-1<0,DH150/MAX((DH$8:DH150))-1,0)","v":-0.11829742253294362},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.9000000000000008E-3,164515.41579535272,-3.9242386179998423E-3,3.0179071110122191E-2,0.35821289747921781,0.10744614758973925,0.16359657364254532,3.0766953913831996E-2,0.55353208646986163,4.503785578761188E-2,null,4.2661196328744877E-2,11.916666666666682]
["2011-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6730000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1572153435355323E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.15229973169129E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.41E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD152","v":5.4000000000000003E-3},-1.7446038587638046E-2,1.1154605976944856E-2,226309.50136917559,1.5272962092516718E-2,-6.1717918845689557E-3,0.34444731473303203,0.10369208826508913,0.46815916736869112,7.9828108627254979E-2,1.0097391134581986,7.2294228565370489E-2,null,7.0430723310701771E-2,12.000000000000016,{"$error":"#REF!"},{"$error":"#REF!"},9.5460597694485561E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42918856321437848,0.14471461244113898,{"$error":"#REF!"},{"$f":"IF(AL151/MAX(AL$8:AL151)-1<0,AL151/MAX((AL$8:AL151))-1,0)","v":-4.360391439615463E-2},{"$f":"MIN(BM$8:BM151)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.9768292242945632,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.4000000000000003E-3,{"$f":"'Data-Gross'!CG152","v":1.0200000000000001E-2},9.1800000000000007E-3,173526.59271287391,3.2992568087095719E-2,2.2458683864224005E-2,0.35968800756994779,0.10784692274200336,0.21235904893793855,3.9264880715843775E-2,0.64280844364658618,5.0893468044437951E-2,null,4.7001177100302716E-2,12.000000000000016,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.0200000000000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3585273510596631,0.16551889048302243,{"$error":"#REF!"},{"$f":"IF(BW151/MAX(BW$8:BW151)-1<0,BW151/MAX((BW$8:BW151))-1,0)","v":-1.5225030958470165E-2},{"$f":"MIN(CY$8:CY151)","v":-0.17657766930832652},{"$error":"#REF!"},0.2661784883921694,{"$error":"#REF!"},5.4000000000000003E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.0200000000000001E-2,106795.25864753859,0.11814950730800011,2.1177466605249551E-2,0.48560520595632917,0.14104070502211719,-1.2539895979161941E-2,-2.5206546044872491E-3,0.3331108446329567,2.9168834005736111E-2,null,5.4936471118420815E-3,12.000000000000016,null,{"$error":"#REF!"},{"$error":"#REF!"},4.8000000000000004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH151/MAX(DH$8:DH151)-1<0,DH151/MAX((DH$8:DH151))-1,0)","v":-0.10930405624277961},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.4000000000000003E-3,165403.79904064763,3.6058939058000172E-2,1.8328618714105849E-2,0.32719141522558615,9.8949800758400874E-2,0.16929534746648178,3.1774628578843167E-2,0.56348464438118007,4.5705427231912177E-2,null,4.2826655022804916E-2,12.000000000000016]
["2012-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0409999999999998E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8617338218547651E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2346345801823659E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.53E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.72E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5600000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD153","v":2.53E-2},-0.20463847166383897,1.8924628381600771E-2,230592.3245818126,1.6533587145864947E-2,-3.545799839795305E-3,0.36926929405600628,0.11044304853952647,0.49041484184841688,8.3082237144623816E-2,1.0477927003235612,7.4307478723087739E-2,null,7.1589721048217481E-2,12.08333333333335,{"$error":"#REF!"},{"$error":"#REF!"},-2.5875371618399229E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42905921705379313,0.14584086771533475,{"$error":"#REF!"},{"$f":"IF(AL152/MAX(AL$8:AL152)-1<0,AL152/MAX((AL$8:AL152))-1,0)","v":-2.5504473890484158E-2},{"$f":"MIN(BM$8:BM152)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.99290378391398149,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.53E-2,{"$f":"'Data-Gross'!CG153","v":4.48E-2},2.2929999999999999E-2,177505.55748378008,2.2121170885687658E-2,3.6153457450620374E-2,0.38892116395399068,0.11573022580015735,0.23461502048809346,4.3052843283470255E-2,0.67643782609850467,5.3025153225263466E-2,null,4.8635214161550921E-2,12.08333333333335,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.1870000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36145900029880046,0.16810367910887375,{"$error":"#REF!"},{"$f":"IF(BW152/MAX(BW$8:BW152)-1<0,BW152/MAX((BW$8:BW152))-1,0)","v":0},{"$f":"MIN(CY$8:CY152)","v":-0.17657766930832652},{"$error":"#REF!"},0.27543241652276995,{"$error":"#REF!"},2.53E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.48E-2,111579.68623494831,5.3134954688000002E-2,4.2225473389825519E-2,0.69505331351225585,0.19232446197352493,1.635141038417065E-2,3.2491000636394318E-3,0.41347088539934318,3.5210543852450815E-2,null,9.1090015049186679E-3,12.08333333333335,null,{"$error":"#REF!"},{"$error":"#REF!"},1.95E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH152/MAX(DH$8:DH152)-1<0,DH152/MAX((DH$8:DH152))-1,0)","v":-6.9400877962456198E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.53E-2,169588.51515637603,2.2693010702000249E-2,3.5395014644558298E-2,0.38205297382774073,0.11388809740455241,0.19243934728206047,3.5827077332350354E-2,0.6030408058840242,4.8321415361526787E-2,null,4.4683012589645354E-2,12.08333333333335]
["2012-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2369999999999997E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8262504638760644E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3667650659288766E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.46E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD154","v":1.46E-2},-0.48099042343922993,1.2684781523485945E-2,233517.33784012563,4.335933888756438E-2,-1.9064422723604757E-3,0.40326955453214519,0.11955912562019111,0.49805783247121771,8.419079552484976E-2,1.0801303094893511,7.5992029360236524E-2,null,7.2192599438419158E-2,12.166666666666684,{"$error":"#REF!"},{"$error":"#REF!"},-3.0515218476514058E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.42660707042013785,0.14570902772492858,{"$error":"#REF!"},{"$f":"IF(AL153/MAX(AL$8:AL153)-1<0,AL153/MAX((AL$8:AL153))-1,0)","v":-1.3143211046170555E-2},{"$f":"MIN(BM$8:BM153)","v":-7.2101367935183069E-2},{"$error":"#REF!"},1.0012653227788701,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.46E-2,{"$f":"'Data-Gross'!CG154","v":4.3200000000000002E-2},1.354E-2,179908.98273211048,4.6298116934795797E-2,3.9682185194042097E-2,0.44271294544086892,0.12995195071772092,0.24003498911466781,4.3967041219888037E-2,0.69513627266040023,5.4193809762190348E-2,null,4.945361474735277E-2,12.166666666666684,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.9660000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36058929544406715,0.17113636363636361,{"$error":"#REF!"},{"$f":"IF(BW153/MAX(BW$8:BW153)-1<0,BW153/MAX((BW$8:BW153))-1,0)","v":0},{"$f":"MIN(CY$8:CY153)","v":-0.17657766930832652},{"$error":"#REF!"},0.28006720748477332,{"$error":"#REF!"},1.46E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.3200000000000002E-2,116399.92868029806,0.10105270067199967,5.1193670927454082E-2,0.97904825591044764,0.25550600610193475,8.1454295504657992E-2,1.5784622592779129E-2,0.50355136907167797,4.1626036624341944E-2,null,1.256000918143596E-2,12.166666666666684,null,{"$error":"#REF!"},{"$error":"#REF!"},2.86E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH153/MAX(DH$8:DH153)-1<0,DH153/MAX((DH$8:DH153))-1,0)","v":-2.9198995890434509E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.46E-2,172064.50747765912,4.5886834652000053E-2,3.7542500600858286E-2,0.45128435856512716,0.13218528188853385,0.20251362861780997,3.7571422067903981E-2,0.61819242030636823,4.9308078018419188E-2,null,4.5615198565309933E-2,12.166666666666684]
["2012-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6499999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0806800475209964E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8343327999649244E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9999999999999997E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD155","v":1.2999999999999999E-3},-0.375388466756293,-1.978213038581385E-3,233055.3907976755,2.9808246616634282E-2,-2.5040698950027362E-3,0.37264637779710985,0.11135520911658081,0.50412508926605115,8.5067588526138271E-2,1.0350492340991044,7.3637054860145046E-2,null,7.1511078309693277E-2,12.250000000000018,{"$error":"#REF!"},{"$error":"#REF!"},-3.4878213038581386E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41816449885900747,0.14570902772492858,{"$error":"#REF!"},{"$f":"IF(AL154/MAX(AL$8:AL154)-1<0,AL154/MAX((AL$8:AL154))-1,0)","v":-1.5095424013291558E-2},{"$f":"MIN(BM$8:BM154)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.99181305927481922,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2999999999999999E-3,{"$f":"'Data-Gross'!CG155","v":3.2899999999999999E-2},5.5999999999999995E-4,180009.73176244044,3.7361069264431723E-2,3.810514850885216E-2,0.41247467141266525,0.12200180673296823,0.2365991674891581,4.3387885546431137E-2,0.69403576569659697,5.4125349974027293E-2,null,4.9157014377853914E-2,12.250000000000018,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.2340000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36102805308247937,0.17113636363636361,{"$error":"#REF!"},{"$f":"IF(BW154/MAX(BW$8:BW154)-1<0,BW154/MAX((BW$8:BW154))-1,0)","v":0},{"$f":"MIN(CY$8:CY154)","v":-0.17657766930832652},{"$error":"#REF!"},0.27838749129721307,{"$error":"#REF!"},1.2999999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.2899999999999999E-2,120229.48633387986,0.12579423334399964,8.5343805178895726E-2,0.87951355602234416,0.23409470084089556,0.10466192823057852,2.0107351341224433E-2,0.49674075666358508,4.1153248443443591E-2,null,1.5153016657983631E-2,12.250000000000018,null,{"$error":"#REF!"},{"$error":"#REF!"},3.1599999999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH154/MAX(DH$8:DH154)-1<0,DH154/MAX((DH$8:DH154))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2999999999999999E-3,172288.19133738009,4.1621730194000284E-2,3.6403936404269421E-2,0.40947723397794578,0.12120757136716409,0.19939923930173653,3.7033423314667635E-2,0.62062019449166472,4.9465399531590126E-2,null,4.5408830495776709E-2,12.250000000000018]
["2012-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1960000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1977325535622745E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.762174337534228E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD156","v":3.8E-3},-0.20234190883691161,7.5082627931799773E-3,234805.23191715169,1.8269937401339531E-2,-7.7005016305778939E-3,0.30966536922764831,9.4091006076305383E-2,0.50220552259450524,8.4790494065250188E-2,1.0493924409978193,7.4391374397958066E-2,null,7.1660902815144922E-2,12.333333333333352,{"$error":"#REF!"},{"$error":"#REF!"},1.3808262793179978E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41816449885900747,0.14618886892237237,{"$error":"#REF!"},{"$f":"IF(AL155/MAX(AL$8:AL155)-1<0,AL155/MAX((AL$8:AL155))-1,0)","v":-7.7005016305778939E-3},{"$f":"MIN(BM$8:BM155)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.99389102963435993,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.8E-3,{"$f":"'Data-Gross'!CG156","v":-6.3E-3},5.1399999999999996E-3,180934.98178369936,1.9320095373535739E-2,2.8111861122845916E-2,0.35754562609243212,0.10726476017595132,0.22986947598556573,4.224976190317542E-2,0.68600111842630418,5.3624318261135784E-2,null,4.9252967188767149E-2,12.333333333333352,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.1439999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36102805308247937,0.17898756759770307,{"$error":"#REF!"},{"$f":"IF(BW155/MAX(BW$8:BW155)-1<0,BW155/MAX((BW$8:BW155))-1,0)","v":0},{"$f":"MIN(CY$8:CY155)","v":-0.17657766930832652},{"$error":"#REF!"},0.27893089415947242,{"$error":"#REF!"},3.8E-3,{"$error":"#REF!"},{"$error":"#REF!"},-6.3E-3,119472.04056997642,7.0732895935999851E-2,4.7500135204223692E-2,0.70454743143141685,0.19454641759483593,5.1137180965934892E-2,1.0024432870530342E-2,0.58325664242772479,4.7020371987095633E-2,null,1.452985945427776E-2,12.333333333333352,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.01E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH155/MAX(DH$8:DH155)-1<0,DH155/MAX((DH$8:DH155))-1,0)","v":-6.2999999999999723E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.8E-3,172942.88646446215,1.9779472124000108E-2,2.1746485329606768E-2,0.35325992105888271,0.10609833833412674,0.18968078696747348,3.5347381784072152E-2,0.61691536748904996,4.9225238799509796E-2,null,4.541663962013831E-2,12.333333333333352]
["2012-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9099999999999986E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.386796010221808E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3282407819826481E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.06E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD157","v":-1.9900000000000001E-2},-3.0969031112703771E-2,-1.084002036703184E-2,232259.93842088414,-5.3846084015498619E-3,-1.7175671433919293E-2,0.25644893118965895,7.9066675141154397E-2,0.4863187146988206,8.2486251707043046E-2,1.0450720254539241,7.4164662006548365E-2,null,7.0223396013049832E-2,12.416666666666686,{"$error":"#REF!"},{"$error":"#REF!"},4.9259979632968159E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41816449885900747,0.14314811081538353,{"$error":"#REF!"},{"$f":"IF(AL156/MAX(AL$8:AL156)-1<0,AL156/MAX((AL$8:AL156))-1,0)","v":-1.845704840309792E-2},{"$f":"MIN(BM$8:BM156)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97395372687212434,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9900000000000001E-2,{"$f":"'Data-Gross'!CG157","v":-6.0100000000000001E-2},-1.4200000000000001E-2,178365.70504237083,-8.5781024732802802E-3,1.2237253755169819E-2,0.29317545025164482,8.9479719785447331E-2,0.20900801689908421,3.868972655353109E-2,0.65689040448266467,5.1790825567068044E-2,null,4.7706988191313471E-2,12.416666666666686,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.5899999999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36102805308247937,0.18325931542461002,{"$error":"#REF!"},{"$f":"IF(BW156/MAX(BW$8:BW156)-1<0,BW156/MAX((BW$8:BW156))-1,0)","v":-1.419999999999999E-2},{"$f":"MIN(CY$8:CY156)","v":-0.17657766930832652},{"$error":"#REF!"},0.27017565912035657,{"$error":"#REF!"},-1.9900000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},-6.0100000000000001E-2,112291.77093172084,-3.5293473073000126E-2,-4.2021067275718194E-3,0.51728774581152437,0.14909512834721705,-4.5353332312414341E-2,-9.2398455297688642E-3,0.49919697583902733,4.1323980350881362E-2,null,9.3803988796052895E-3,12.416666666666686,null,{"$error":"#REF!"},{"$error":"#REF!"},-4.02E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH156/MAX(DH$8:DH156)-1<0,DH156/MAX((DH$8:DH156))-1,0)","v":-6.6021369999999968E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9900000000000001E-2,169501.32302381934,-1.4896648305999904E-2,2.3158145046018319E-3,0.27863689253813817,8.5381488605518197E-2,0.16089818728277638,3.0288439076894713E-2,0.57560027010938342,4.6512944710336068E-2,null,4.3414561663926987E-2,12.416666666666686]
["2012-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9999999999999931E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0817782200300717E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6921302067142197E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3899999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2500000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD158","v":1.3899999999999999E-2},-7.0835430257900178E-2,2.67126070143306E-3,232880.36526690508,-7.5100400025662761E-4,-4.3294663121122845E-3,0.23669907282402858,7.3382915102259139E-2,0.50581127726601083,8.5310760862692181E-2,1.077941363884555,7.5878747798961532E-2,null,6.9967607396123066E-2,12.50000000000002,{"$error":"#REF!"},{"$error":"#REF!"},-3.8528739298566941E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41215512111315294,0.14145981050606765,{"$error":"#REF!"},{"$f":"IF(AL157/MAX(AL$8:AL157)-1<0,AL157/MAX((AL$8:AL157))-1,0)","v":-1.5835091289728598E-2},{"$f":"MIN(BM$8:BM157)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97040610185124099,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3899999999999999E-2,{"$f":"'Data-Gross'!CG158","v":4.1200000000000001E-2},1.221E-2,180543.55030093819,2.965498216519924E-3,3.178823461881386E-2,0.29433909077347686,8.9806404686453734E-2,0.23329101139337904,4.2829031939603635E-2,0.69986523314082216,5.4487532080105705E-2,null,4.8398904024100409E-2,12.50000000000002,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.8990000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35992817040951119,0.18307232987832356,{"$error":"#REF!"},{"$f":"IF(BW157/MAX(BW$8:BW157)-1<0,BW157/MAX((BW$8:BW157))-1,0)","v":-2.1633819999998805E-3},{"$f":"MIN(CY$8:CY157)","v":-0.17657766930832652},{"$error":"#REF!"},0.27409413780170533,{"$error":"#REF!"},1.3899999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.1200000000000001E-2,116918.19189410772,-2.7541450444000137E-2,5.4433811120972342E-2,0.57664670752391101,0.16388872953851141,1.0756671137191365E-2,2.1421370446688126E-3,0.6806243445775142,5.328782702430801E-2,null,1.2582849353767411E-2,12.50000000000002,null,{"$error":"#REF!"},{"$error":"#REF!"},2.7300000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH157/MAX(DH$8:DH157)-1<0,DH157/MAX((DH$8:DH157))-1,0)","v":-2.7541450444000137E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3899999999999999E-2,171857.39141385042,-2.5004611180000635E-3,2.4546833679015778E-2,0.28790974105346545,8.7998949392735337E-2,0.18557078171435037,3.4631025639586976E-2,0.61119628226314049,4.8853532209636841E-2,null,4.4271576289946601E-2,12.50000000000002]
["2012-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1940000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4286128308515413E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0590233545646512E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.84E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD159","v":1.38E-2},3.1839358791582617E-2,1.4555143163467553E-2,236269.97232332552,6.2381080447588833E-3,1.911760961259823E-2,0.21195287316559175,6.6175203015632622E-2,0.51804435763733681,8.7068452492324422E-2,1.1945872769009389,8.177087785447168E-2,null,7.071737470520989E-2,12.583333333333353,{"$error":"#REF!"},{"$error":"#REF!"},6.5514316346755412E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41577790442390888,0.12476392233445222,{"$error":"#REF!"},{"$f":"IF(AL158/MAX(AL$8:AL158)-1<0,AL158/MAX((AL$8:AL158))-1,0)","v":-1.5104301469894832E-3},{"$f":"MIN(BM$8:BM158)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.98080489636178125,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.38E-2,{"$f":"'Data-Gross'!CG159","v":1.3899999999999999E-2},1.3669999999999998E-2,183011.58063355202,1.1477044568060091E-2,4.0616852344665721E-2,0.26580548966189799,8.1738594770368822E-2,0.26122364310559343,4.751058628918825E-2,0.74298990570191625,5.7132651919490796E-2,null,4.9202276581797211E-2,12.583333333333353,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.3000000000000104E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36348561343020147,0.18476313928823943,{"$error":"#REF!"},{"$f":"IF(BW158/MAX(BW$8:BW158)-1<0,BW158/MAX((BW$8:BW158))-1,0)","v":0},{"$f":"MIN(CY$8:CY158)","v":-0.17657766930832652},{"$error":"#REF!"},0.27864382158020179,{"$error":"#REF!"},1.38E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.3899999999999999E-2,118543.35476143581,-7.7732480680001714E-3,9.1242667240536646E-2,0.48620499884575419,0.14119424424756732,5.7591526177500851E-2,1.1261777251339922E-2,0.84813993814223587,6.3343266313371727E-2,null,1.3610350814898586E-2,12.583333333333353,null,{"$error":"#REF!"},{"$error":"#REF!"},9.9999999999999395E-5,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH158/MAX(DH$8:DH158)-1<0,DH158/MAX((DH$8:DH158))-1,0)","v":-1.4024276605171804E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.38E-2,174229.02341536156,7.4367727819999452E-3,3.5372388341094574E-2,0.25848953781205131,7.9650532167572452E-2,0.2096735693458216,3.880406000809522E-2,0.65226663054660294,5.1496940045365314E-2,null,4.5109737636919833E-2,12.583333333333353]
["2012-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5999999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0620656893589136E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0499274582853673E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.8000000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.8999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD160","v":8.8000000000000005E-3},5.2573162635558779E-2,4.5836825597338152E-3,237352.95887485275,2.1928105589778646E-2,4.6092345637760213E-2,0.19662916044613477,6.1662621734025924E-2,0.51927001749491963,8.7243934330560213E-2,1.1817024883504605,8.1134067814557786E-2,null,7.062263200604435E-2,12.666666666666687,{"$error":"#REF!"},{"$error":"#REF!"},-1.7916317440266186E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.4106625873895432,0.12476392233445222,{"$error":"#REF!"},{"$f":"IF(AL159/MAX(AL$8:AL159)-1<0,AL159/MAX((AL$8:AL159))-1,0)","v":0},{"$f":"MIN(BM$8:BM159)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97949087553417769,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.8000000000000005E-3,{"$f":"'Data-Gross'!CG160","v":2.2499999999999999E-2},8.1300000000000001E-3,184499.46478410278,3.438867208399099E-2,6.9504605315758639E-2,0.25548148235261903,7.8789648400922063E-2,0.2618494797932196,4.761452352135187E-2,0.73437078156550206,5.6608730533625362E-2,null,4.9541495818268499E-2,12.666666666666687,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4369999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3590857189462523,0.18476313928823943,{"$error":"#REF!"},{"$f":"IF(BW159/MAX(BW$8:BW159)-1<0,BW159/MAX((BW$8:BW159))-1,0)","v":0},{"$f":"MIN(CY$8:CY159)","v":-0.17657766930832652},{"$error":"#REF!"},0.28056489822483099,{"$error":"#REF!"},8.8000000000000005E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.2499999999999999E-2,121210.58024356811,7.9425315299999744E-2,0.17986214153901736,0.46669685485936085,0.13617907573663324,6.5406241888172012E-2,1.2751855097940634E-2,0.87733269098990285,6.5011075675929675E-2,null,1.5302148066516752E-2,12.666666666666687,null,{"$error":"#REF!"},{"$error":"#REF!"},1.3699999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH159/MAX(DH$8:DH159)-1<0,DH159/MAX((DH$8:DH159))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.8000000000000005E-3,175762.23882141671,3.6937268015999836E-2,6.4170825632700934E-2,0.24528126115232651,7.5860140480015215E-2,0.21123443846755796,3.9072000219137371E-2,0.64704207203104036,5.1163976837632408E-2,null,4.5529352113879318E-2,12.666666666666687]
["2012-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3999999999999847E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1723175345831545E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4840970343181326E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD161","v":1.01E-2},5.3767257542741254E-2,5.1426466723857285E-3,238573.58127899139,2.444695586749579E-2,7.0292254972607493E-2,0.15756636006528923,4.9982270317496136E-2,0.50420361511984746,8.5078917913586682E-2,{"$f":"(AL160/AL40)-1","v":1.2440843438123168},{"$f":"((AS160+1)^(1/10))-1","v":8.4186306085610729E-2},null,7.0575842220776952E-2,12.750000000000021,{"$error":"#REF!"},{"$error":"#REF!"},-2.0657353327614272E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40846224514488438,0.11894911082470944,{"$error":"#REF!"},{"$f":"IF(AL160/MAX(AL$8:AL160)-1<0,AL160/MAX((AL$8:AL160))-1,0)","v":0},{"$f":"MIN(BM$8:BM160)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97884193104661321,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.01E-2,{"$f":"'Data-Gross'!CG161","v":2.58E-2},9.6399999999999993E-3,186278.03962462154,3.1762360461643935E-2,0.10890110571387757,0.23468009919884869,7.2798479693770179E-2,0.25133943815898552,4.5863547725761844E-2,0.76323883144847349,5.8354386570771188E-2,null,4.99996388906645E-2,12.750000000000021,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.6160000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35923728813559319,0.1930689329556185,{"$error":"#REF!"},{"$f":"IF(BW160/MAX(BW$8:BW160)-1<0,BW160/MAX((BW$8:BW160))-1,0)","v":0},{"$f":"MIN(CY$8:CY160)","v":-0.17657766930832652},{"$error":"#REF!"},0.2831594679356591,{"$error":"#REF!"},1.01E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.58E-2,124337.81321385218,6.3459938949999906E-2,0.30182057092688419,0.45043635757710621,0.13196472293087602,5.3493081674269138E-2,1.0476778560731592E-2,1.1606281548495936,8.0085170050769205E-2,null,1.7231641781378926E-2,12.750000000000021,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5699999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH160/MAX(DH$8:DH160)-1<0,DH160/MAX((DH$8:DH160))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.01E-2,177537.43743351303,3.3050926543999992E-2,0.11206181561306772,0.22801777007709179,7.0865393031015689E-2,0.19994890770506091,3.7128457565521744E-2,0.68456581304025299,5.3534588053429699E-2,null,4.6049298843209074E-2,12.750000000000021]
["2012-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.66E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1794214248286801E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4196010231293243E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9999999999999995E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD162","v":-5.9999999999999995E-4},4.7080354725315576E-2,1.5552466320744691E-3,238944.6220377775,1.1320311625515611E-2,5.3353506929487038E-2,0.15244142184647158,4.8430435551197082E-2,0.4976645048801247,8.413385687560937E-2,1.2276200997450366,8.3388229283231752E-2,null,7.0231448802230201E-2,12.833333333333355,{"$error":"#REF!"},{"$error":"#REF!"},2.0055246632074468E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41975386828948552,0.11661195763097479,{"$error":"#REF!"},{"$f":"IF(AL161/MAX(AL$8:AL161)-1<0,AL161/MAX((AL$8:AL161))-1,0)","v":0},{"$f":"MIN(BM$8:BM161)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97406541392343804,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.9999999999999995E-4,{"$f":"'Data-Gross'!CG162","v":-1.8499999999999999E-2},2.1400000000000004E-3,186676.67462941824,2.0026568718648052E-2,7.4930745572305835E-2,0.23174252099104509,7.1946995420486326E-2,0.24208090703999163,4.4311299683098104E-2,0.75324915666793002,5.7753238967004572E-2,null,4.9841896758249238E-2,12.833333333333355,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.0639999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36917991631799163,0.18951462352209086,{"$error":"#REF!"},{"$f":"IF(BW161/MAX(BW$8:BW161)-1<0,BW161/MAX((BW$8:BW161))-1,0)","v":0},{"$f":"MIN(CY$8:CY161)","v":-0.17657766930832652},{"$error":"#REF!"},0.28226613791814809,{"$error":"#REF!"},-5.9999999999999995E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.8499999999999999E-2,122037.56366939591,2.9476210749999954E-2,0.15184070167198849,0.45058415015480913,0.13200316890186392,1.7820119759125008E-2,3.5388877024087328E-3,0.94913284373609907,6.9015848867780116E-2,null,1.5639903396289068E-2,12.833333333333355,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.7899999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH161/MAX(DH$8:DH161)-1<0,DH161/MAX((DH$8:DH161))-1,0)","v":-1.8499999999999961E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.9999999999999995E-4,177430.9149710529,1.8377486671999677E-2,6.998611584066583E-2,0.22826357027126254,7.0936836449269514E-2,0.18536022374264882,3.4594272829662431E-2,0.65687931655587906,5.1790121705499681E-2,null,4.5694635131127814E-2,12.833333333333355]
["2012-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0300000000000006E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.621707363645971E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2018349878732995E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD163","v":4.1000000000000003E-3},0.1179366010052938,1.5563547884808692E-3,239316.50464446776,8.2726829230315158E-3,6.9270112361778935E-2,0.13447655040355611,4.2954049013784967E-2,0.49434937291633818,8.3653477826534983E-2,1.136976516069713,7.8896973832204953E-2,null,6.9891699469067703E-2,12.916666666666689,{"$error":"#REF!"},{"$error":"#REF!"},-4.2436452115191302E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41111257936265594,0.11661195763097479,{"$error":"#REF!"},{"$f":"IF(AL162/MAX(AL$8:AL162)-1<0,AL162/MAX((AL$8:AL162))-1,0)","v":0},{"$f":"MIN(BM$8:BM162)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.96935330730338165,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4.1000000000000003E-3,{"$f":"'Data-Gross'!CG163","v":5.7999999999999996E-3},4.3400000000000001E-3,187486.85139730992,1.6191844332464234E-2,9.0368788639851427E-2,0.2182180853894633,6.8009250233587393E-2,0.25439580300915576,4.6373948352339767E-2,0.72672098415119968,5.6141764026548024E-2,null,4.9864436320100847E-2,12.916666666666689,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4599999999999995E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.37096580940562279,0.18951462352209086,{"$error":"#REF!"},{"$f":"IF(BW162/MAX(BW$8:BW162)-1<0,BW162/MAX((BW$8:BW162))-1,0)","v":0},{"$f":"MIN(CY$8:CY162)","v":-0.17657766930832652},{"$error":"#REF!"},0.28239378464686465,{"$error":"#REF!"},4.1000000000000003E-3,{"$error":"#REF!"},{"$error":"#REF!"},5.7999999999999996E-3,122745.38153867841,1.2662271660000002E-2,0.16107574437932048,0.37641277191104439,0.11237076057198392,6.8381837250811817E-2,1.3316931329820036E-2,0.85139089076378194,6.3530164783427656E-2,null,1.5993014802758054E-2,12.916666666666689,null,{"$error":"#REF!"},{"$error":"#REF!"},1.6999999999999993E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH162/MAX(DH$8:DH162)-1<0,DH162/MAX((DH$8:DH162))-1,0)","v":-1.2807299999999966E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4.1000000000000003E-3,178158.38172243422,1.3632865153999862E-2,8.2928191629485504E-2,0.20757803868537605,6.4890784625838638E-2,0.19848978014298013,3.687610693444765E-2,0.63795660308531832,5.058268581969938E-2,null,4.5724441412689831E-2,12.916666666666689]
["2012-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6700000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2141596572795463E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6200364088493346E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.8999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD164","v":5.3E-3},0.14630685366606166,7.0050517895373079E-3,240992.92915359329,1.0140887610571969E-2,6.4882065028568192E-2,0.117543583039315,3.7739042585201332E-2,0.50894604540101218,8.5762260744983054E-2,1.1714949804224895,8.0627170638963186E-2,null,7.0002878904793953E-2,13.000000000000023,{"$error":"#REF!"},{"$error":"#REF!"},-2.0949482104626925E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.41250385272895479,0.11521858755538547,{"$error":"#REF!"},{"$f":"IF(AL163/MAX(AL$8:AL163)-1<0,AL163/MAX((AL$8:AL163))-1,0)","v":0},{"$f":"MIN(BM$8:BM163)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97089529518669337,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.3E-3,{"$f":"'Data-Gross'!CG164","v":9.1000000000000004E-3},6.5599999999999999E-3,188716.76514247624,1.3091857326655854E-2,8.753800897097519E-2,0.21702108682409627,6.76593335542095E-2,0.26241002977183459,4.7707583111789909E-2,0.72339937908500862,5.5938423341070243E-2,null,5.0065019121110277E-2,13.000000000000023,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.5400000000000006E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.37232310315430517,0.20218949815927148,{"$error":"#REF!"},{"$f":"IF(BW163/MAX(BW$8:BW163)-1<0,BW163/MAX((BW$8:BW163))-1,0)","v":0},{"$f":"MIN(CY$8:CY163)","v":-0.17657766930832652},{"$error":"#REF!"},0.2835297312351005,{"$error":"#REF!"},5.3E-3,{"$error":"#REF!"},{"$error":"#REF!"},9.1000000000000004E-3,123862.3645106804,-3.8238464299997776E-3,0.15981145679387487,0.36263919173495052,0.10864786572452823,8.5594715506791097E-2,1.656123403285803E-2,0.9847429595981434,7.0953037648810557E-2,null,1.6597838642579132E-2,13.000000000000023,null,{"$error":"#REF!"},{"$error":"#REF!"},3.8000000000000004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH163/MAX(DH$8:DH163)-1<0,DH163/MAX((DH$8:DH163))-1,0)","v":-3.8238464299997776E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.3E-3,179102.62114556314,8.8160769620000412E-3,8.2820480450688239E-2,0.20721778270724789,6.4784878032934756E-2,0.20641010911959357,3.8242956570792463E-2,0.64220382276021826,5.0854784447468049E-2,null,4.5849950373248793E-2,13.000000000000023]
["2013-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.189E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3450225716412089E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.19577015606529E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.11E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD165","v":1.11E-2},3.6938908663997072E-2,1.0659108027054205E-2,243561.69881919766,1.9322790117829891E-2,5.6243737777939895E-2,0.13258746341975458,4.2374831660141332E-2,0.52368569483289873,8.7875204166022458E-2,1.1695555193401912,8.05306160907866E-2,null,7.0408950903832146E-2,13.083333333333357,{"$error":"#REF!"},{"$error":"#REF!"},-4.1140891972945792E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40803784574575946,0.1247983179542906,{"$error":"#REF!"},{"$f":"IF(AL164/MAX(AL$8:AL164)-1<0,AL164/MAX((AL$8:AL164))-1,0)","v":0},{"$f":"MIN(BM$8:BM164)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97652725489379955,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.11E-2,{"$f":"'Data-Gross'!CG165","v":5.1799999999999999E-2},8.6700000000000006E-3,190352.9394962615,1.9693220238367726E-2,7.2377350853678912E-2,0.22225584671365661,6.9187914609662116E-2,0.27828932151098873,5.0330149978975003E-2,0.73177781378742157,5.6450656066713067E-2,null,5.0431197762611957E-2,13.083333333333357,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.3130000000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36789557094002828,0.20815977925234874,{"$error":"#REF!"},{"$f":"IF(BW164/MAX(BW$8:BW164)-1<0,BW164/MAX((BW$8:BW164))-1,0)","v":0},{"$f":"MIN(CY$8:CY164)","v":-0.17657766930832652},{"$error":"#REF!"},0.28560348519807921,{"$error":"#REF!"},1.11E-2,{"$error":"#REF!"},{"$error":"#REF!"},5.1799999999999999E-2,130278.43499233366,6.752733400400035E-2,0.16758201594161348,0.48674678616890166,0.14133289929174619,0.2147111933723862,3.9667831680630261E-2,1.1437180580255979,7.9236852358737009E-2,null,2.0422594223695745E-2,13.083333333333357,null,{"$error":"#REF!"},{"$error":"#REF!"},4.07E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH164/MAX(DH$8:DH164)-1<0,DH164/MAX((DH$8:DH164))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.11E-2,181090.6602402789,2.0626311203000069E-2,6.7823844517400422E-2,0.22306402815160165,6.9423519248756005E-2,0.22988632923051133,4.2252618335438363E-2,0.66509454993266837,5.2310466324677174E-2,null,4.6433899190413186E-2,13.083333333333357]
["2013-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7600000000000004E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5647381941518704E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9470384537327874E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD166","v":2E-3},7.3776271907285196E-2,4.8263291489921197E-3,244737.20774578679,2.2650769989191133E-2,4.8047267108460634E-2,0.13689318041691623,4.3694080916271805E-2,0.53543150222813751,8.9547301335057172E-2,1.1759322283083091,8.0847783958271746E-2,null,7.0339416311597347E-2,13.166666666666691,{"$error":"#REF!"},{"$error":"#REF!"},-8.7736708510078795E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40773802590950248,0.12728892634598707,{"$error":"#REF!"},{"$f":"IF(AL165/MAX(AL$8:AL165)-1<0,AL165/MAX((AL$8:AL165))-1,0)","v":0},{"$f":"MIN(BM$8:BM165)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97556285443613688,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2E-3,{"$f":"'Data-Gross'!CG166","v":1.3599999999999999E-2},2.4099999999999998E-3,190811.6900804475,1.773371656923195E-2,6.0601239486587799E-2,0.21757943603465968,6.7822583424828942E-2,0.28757611565327923,5.1851867618720959E-2,0.72089357949804134,5.5784790762611669E-2,null,5.0296142686036216E-2,13.166666666666691,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.1189999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36682010450360786,0.21603742286510519,{"$error":"#REF!"},{"$f":"IF(BW165/MAX(BW$8:BW165)-1<0,BW165/MAX((BW$8:BW165))-1,0)","v":0},{"$f":"MIN(CY$8:CY165)","v":-0.17657766930832652},{"$error":"#REF!"},0.28483863720170022,{"$error":"#REF!"},2E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.3599999999999999E-2,132050.22170822939,7.5806030768000188E-2,0.13445277162425184,0.46165523032085232,0.1348757470560078,0.2725904554028431,4.9391959603498847E-2,1.2059620544312146,8.2330267637555243E-2,null,2.1339341075999663E-2,13.166666666666691,null,{"$error":"#REF!"},{"$error":"#REF!"},1.1599999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH165/MAX(DH$8:DH165)-1<0,DH165/MAX((DH$8:DH165))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2E-3,181452.84156075947,1.8491747660000168E-2,5.4562874242494841E-2,0.21397737118167881,6.6768534345723829E-2,0.23853879586831384,4.3714994970852628E-2,0.65929859675040636,5.1943597253186979E-2,null,4.629209670457346E-2,13.166666666666691]
["2013-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.919999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.9293783242647773E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4134608925812753E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD167","v":8.6E-3},0.11766077921767981,6.5532352824419831E-3,246341.02825051281,2.2191933662547347E-2,5.7006351182715687E-2,0.11819878311982701,3.7941806898133867E-2,0.54788552830556481,{"$f":"((AQ166+1)^(1/5))-1","v":9.1309078262501231E-2},1.1616880987363256,8.0138144322135396E-2,null,7.040947174377421E-2,13.250000000000025,{"$error":"#REF!"},{"$error":"#REF!"},-3.0946764717558015E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.4003718183892408,0.12728892634598707,{"$error":"#REF!"},{"$f":"IF(AL166/MAX(AL$8:AL166)-1<0,AL166/MAX((AL$8:AL166))-1,0)","v":0},{"$f":"MIN(BM$8:BM166)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.97653447861169818,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.6E-3,{"$f":"'Data-Gross'!CG167","v":3.7499999999999999E-2},6.8300000000000001E-3,192114.93392369692,1.8006713810800878E-2,6.7247487359360036E-2,0.20457453432521966,6.4007181417064407E-2,0.30263593939166467,5.4300982450040225E-2,0.72019308471269294,5.5741806858533582E-2,null,5.0511569348165697E-2,13.250000000000025,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.0669999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36247130206625122,0.21603742286510519,{"$error":"#REF!"},{"$f":"IF(BW166/MAX(BW$8:BW166)-1<0,BW166/MAX((BW$8:BW166))-1,0)","v":0},{"$f":"MIN(CY$8:CY166)","v":-0.17657766930832652},{"$error":"#REF!"},0.28605864799340075,{"$error":"#REF!"},8.6E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.7499999999999999E-2,137002.10502228801,0.10608339800000022,0.13950503491157096,0.43022474908788499,0.12668219097699995,0.32601445965697495,5.8058430561107377E-2,1.2666986545235073,8.527394996590254E-2,null,2.4044989533246186E-2,13.250000000000025,null,{"$error":"#REF!"},{"$error":"#REF!"},2.8899999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH166/MAX(DH$8:DH166)-1<0,DH166/MAX((DH$8:DH166))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.6E-3,183013.33599818198,2.1835050920000043E-2,6.2251188416039271E-2,0.2006448093487363,6.2848871817515084E-2,0.25736308959514975,4.6868522341644514E-2,0.6659053998431812,5.2361699386710425E-2,null,4.6670581951083312E-2,13.250000000000025]
["2013-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.478E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7552775097743112E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2524742343750672E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0699999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2999999999999992E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5900000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD168","v":1.0699999999999999E-2},0.12196715026948279,1.844828099807307E-2,250885.59676103253,3.0069990385769074E-2,6.8483843875994266E-2,0.12527716324241855,4.0127315294532728E-2,0.55711982475784771,9.2608077344808359E-2,1.1219503255069281,7.8135934211762681E-2,null,7.1422296059048929E-2,13.333333333333359,{"$error":"#REF!"},{"$error":"#REF!"},-8.5171900192693162E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.40297733845588812,0.12728892634598707,{"$error":"#REF!"},{"$f":"IF(AL167/MAX(AL$8:AL167)-1<0,AL167/MAX((AL$8:AL167))-1,0)","v":0},{"$f":"MIN(BM$8:BM167)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.99058170606770446,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0699999999999999E-2,{"$f":"'Data-Gross'!CG168","v":1.9300000000000001E-2},1.132E-2,194289.67497571316,2.0681243430595853E-2,7.3809348863111524E-2,0.20233943747905725,6.3348682933991762E-2,0.29664837077685635,{"$f":"((CB167+1)^(1/5))-1","v":5.3329976211229368E-2},0.69298993784524709,5.4060254533857544E-2,null,5.1075054914505147E-2,13.333333333333359,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.980000000000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36525819620386341,0.21603742286510519,{"$error":"#REF!"},{"$f":"IF(BW167/MAX(BW$8:BW167)-1<0,BW167/MAX((BW$8:BW167))-1,0)","v":0},{"$f":"MIN(CY$8:CY167)","v":-0.17657766930832652},{"$error":"#REF!"},0.28924979650355315,{"$error":"#REF!"},1.0699999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.9300000000000001E-2,139646.24564921818,7.1906073000000292E-2,0.16886130832782964,0.43515267448836492,0.12797472469698445,0.28884002930137753,{"$f":"((DM167+1)^(1/5))-1","v":5.2058290868604473E-2},1.1345583319990862,7.8774824574152635E-2,null,2.5361944303419648E-2,13.333333333333359,null,{"$error":"#REF!"},{"$error":"#REF!"},8.6000000000000017E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH167/MAX(DH$8:DH167)-1<0,DH167/MAX((DH$8:DH167))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0699999999999999E-2,184971.57869336251,2.1430804039999751E-2,6.9552974827745251E-2,0.19886554910963006,6.2323593056553994E-2,0.25006578266163459,{"$f":"((EU167+1)^(1/5))-1","v":4.5650557952068738E-2},0.63707397921390663,5.0526060736849399E-2,null,4.7207816624987409E-2,13.333333333333359]
["2013-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6679999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2261786996981854E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.5050577563140486E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.03E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD169","v":-1.03E-2},-5.7885962941732316E-2,-1.6170454765035737E-2,246828.66256740925,8.5457166112432592E-3,6.2725945100892799E-2,0.156223023680923,4.9575950818259384E-2,0.53839188410901517,8.9967117056228174E-2,1.0491237189438425,7.4377285847219587E-2,null,6.966276010796757E-2,{"$f":"AW167+(1/12)","v":13.416666666666693},{"$error":"#REF!"},{"$error":"#REF!"},-3.9570454765035734E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3931092517350433,0.12728892634598707,{"$error":"#REF!"},{"$f":"IF(AL168/MAX(AL$8:AL168)-1<0,AL168/MAX((AL$8:AL168))-1,0)","v":-1.6170454765035758E-2},{"$f":"MIN(BM$8:BM168)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.96617806434119624,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"V168","v":-1.03E-2},{"$f":"'Data-Gross'!CG169","v":2.3400000000000001E-2},-9.2800000000000001E-3,192486.66679193857,8.7781661112318332E-3,7.9168592113676217E-2,0.21721802096775211,6.7716918761992595E-2,0.28267862916600683,5.1050472521108281E-2,0.64379488932646334,5.0956553264187576E-2,null,5.001998274530095E-2,13.416666666666693,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.2680000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35718425089483552,0.21603742286510519,{"$error":"#REF!"},{"$f":"IF(BW168/MAX(BW$8:BW168)-1<0,BW168/MAX((BW$8:BW168))-1,0)","v":-9.2799999999998439E-3},{"$f":"MIN(CY$8:CY168)","v":-0.17657766930832652},{"$error":"#REF!"},0.28327467986883353,{"$error":"#REF!"},-1.03E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.3400000000000001E-2,142913.96779740989,8.2269805750000202E-2,0.27270205654080315,0.59627784705074749,0.16869942096213708,0.30207195062885472,5.4209672684506938E-2,1.0751467625799043,7.5733966363714877E-2,null,2.6971428050425628E-2,13.416666666666693,null,{"$error":"#REF!"},{"$error":"#REF!"},3.3700000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH168/MAX(DH$8:DH168)-1<0,DH168/MAX((DH$8:DH168))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.03E-2,183066.37143282089,8.8922821939998453E-3,8.0029159460279331E-2,0.21819017859733147,6.8001094895861147E-2,0.23213833791476923,4.2634026706365624E-2,0.57807744933086935,4.667736254414101E-2,null,4.6100259485522876E-2,13.416666666666693]
["2013-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6060000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0809729252594705E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0456626396570523E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9099999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.54E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6100000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD170","v":-1.9099999999999999E-2},-0.1378593897398217,-1.2458117156891947E-2,{"$f":"AL168*(1+AK169)","v":243753.64217146553},-1.0503268974001667E-2,4.6690397844827203E-2,0.15784587120366589,5.0066774650938228E-2,0.52394046664961325,8.7911581931807703E-2,1.0010652024831463,7.1830531647525842E-2,null,6.8225757030019318E-2,13.500000000000027,{"$error":"#REF!"},{"$error":"#REF!"},9.4188284310805365E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.39044114912530353,0.13436057747644131,{"$error":"#REF!"},{"$f":"IF(AL169/MAX(AL$8:AL169)-1<0,AL169/MAX((AL$8:AL169))-1,0)","v":-2.842711850198465E-2},{"$f":"MIN(BM$8:BM169)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.94624774791169275,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9099999999999999E-2,{"$f":"'Data-Gross'!CG170","v":-1.34E-2},-1.9389999999999998E-2,188754.35032284286,-1.7492568288256072E-2,4.547822399758128E-2,0.19085338369102378,5.9951755158858422E-2,0.28099347239686101,5.0774157582818669E-2,0.59981113612197934,4.8110016783037057E-2,null,4.8182277823499264E-2,13.500000000000027,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.9899999999999971E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35589974293059123,0.22688589279842158,{"$error":"#REF!"},{"$f":"IF(BW169/MAX(BW$8:BW169)-1<0,BW169/MAX((BW$8:BW169))-1,0)","v":-2.8490060799999939E-2},{"$f":"MIN(CY$8:CY169)","v":-0.17657766930832652},{"$error":"#REF!"},0.27286733374743455,{"$error":"#REF!"},-1.9099999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},-1.34E-2,140998.92062892459,2.9173388292000002E-2,0.20596220609215954,0.66179985638943495,0.18447592803802082,0.40288761219878588,7.005124356898218E-2,1.02146504340574,7.2918227753761666E-2,null,2.5777151783644925E-2,13.500000000000027,null,{"$error":"#REF!"},{"$error":"#REF!"},5.6999999999999985E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH169/MAX(DH$8:DH169)-1<0,DH169/MAX((DH$8:DH169))-1,0)","v":-1.3400000000000079E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9099999999999999E-2,179569.80373845401,-1.8815744989000072E-2,4.4876814789020614E-2,0.19924001022292503,6.2434185793113883E-2,0.23781697630130827,4.3593311322989825E-2,0.54008175310779971,4.4129527389149992E-2,null,4.4316396746207909E-2,13.500000000000027]
["2013-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2899999999999987E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9893985727934276E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0265365924458969E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999993E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD171","v":1.4200000000000001E-2},-9.5175642497557611E-2,4.0346268903272073E-3,244737.09717078574,-2.4507184428379958E-2,3.5836652301602268E-2,0.13341512880332496,4.2628683282388335E-2,0.53680778809739338,8.9742554747510805E-2,0.99785422607044283,7.1658417804149943E-2,null,6.8109890403126316E-2,13.583333333333361,{"$error":"#REF!"},{"$error":"#REF!"},-4.6865373109672794E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.38426728551162465,0.13436057747644131,{"$error":"#REF!"},{"$f":"IF(AL170/MAX(AL$8:AL170)-1<0,AL170/MAX((AL$8:AL170))-1,0)","v":-2.4507184428379958E-2},{"$f":"MIN(BM$8:BM170)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.94464075167554418,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4200000000000001E-2,{"$f":"'Data-Gross'!CG171","v":5.0900000000000001E-2},1.1809999999999999E-2,190983.53920015565,-1.7016528418047905E-2,4.3559858556525111E-2,0.17554060249603887,5.5388954611078844E-2,0.3079458356602367,5.5159107577287703E-2,0.64247146777833253,5.0871909935702453E-2,null,4.8785845533048766E-2,13.583333333333361,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.909E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36199467748067415,0.22688589279842158,{"$error":"#REF!"},{"$f":"IF(BW170/MAX(BW$8:BW170)-1<0,BW170/MAX((BW$8:BW170))-1,0)","v":-1.7016528418047905E-2},{"$f":"MIN(CY$8:CY170)","v":-0.17657766930832652},{"$error":"#REF!"},0.27628547666388453,{"$error":"#REF!"},1.4200000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},5.0900000000000001E-2,148175.76568893684,6.1079479795999925E-2,0.24997108431033666,0.63198343059495099,0.17734907887793083,0.48678357367860414,8.2553954617454961E-2,1.0876155799086988,7.6378595474069E-2,null,2.9372479561486253E-2,13.583333333333361,null,{"$error":"#REF!"},{"$error":"#REF!"},3.6699999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH170/MAX(DH$8:DH170)-1<0,DH170/MAX((DH$8:DH170))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4200000000000001E-2,182119.69495154006,-1.5417956433999902E-2,4.5289076306001874E-2,0.18199146585820292,5.7315941597120057E-2,0.26858728513014007,4.8730915737181579E-2,0.58012232068986402,4.6812911882577302E-2,null,4.512293943444412E-2,13.583333333333361]
["2013-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.321E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4971519880100649E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6704032587419064E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.18E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD172","v":-1.18E-2},{"$f":"AQ171-DK171","v":-0.14587136519838872},-1.2100726248151401E-2,241775.60055515484,{"$f":"(AL171/AL168)-1","v":-2.0471941790286996E-2},1.8633185367762817E-2,0.13269958989809427,4.2409228992501102E-2,0.51362796573437652,8.6435201307345277E-2,0.95901602703258582,6.9556666258933308E-2,null,6.6730152185690006E-2,13.666666666666694,{"$error":"#REF!"},{"$error":"#REF!"},1.68992737518486E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3842708969935022,0.13965536256926778,{"$error":"#REF!"},{"$f":"IF(AL171/MAX(AL$8:AL171)-1<0,AL171/MAX((AL$8:AL171))-1,0)","v":-3.6311355946650581E-2},{"$f":"MIN(BM$8:BM171)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.92550466234813156,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.18E-2,{"$f":"'Data-Gross'!CG172","v":-2.9000000000000001E-2},-9.3399999999999993E-3,189199.7529440262,-1.707605987829397E-2,2.5475890487940411E-2,{"$f":"(BW171/BW135)-1","v":0.16395579625467338},5.1910594289673817E-2,0.29424124412442709,5.2938600476856612E-2,0.6138007897459814,4.9022956741429091E-2,null,4.7761606419428171E-2,13.666666666666694,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.9660000000000004E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36148309055285799,0.22866731203614071,{"$error":"#REF!"},{"$f":"IF(BW171/MAX(BW$8:BW171)-1<0,BW171/MAX((BW$8:BW171))-1,0)","v":-2.619759404262334E-2},{"$f":"MIN(CY$8:CY171)","v":-0.17657766930832652},{"$error":"#REF!"},0.27048497472254251,{"$error":"#REF!"},-1.18E-2,{"$error":"#REF!"},{"$error":"#REF!"},-2.9000000000000001E-2,143878.66848395768,6.7502197400000075E-3,0.18701410549177222,{"$f":"(DH171/DH135)-1","v":0.65949933093276525},0.18392909615917707,0.42303287337794448,7.3106898026241929E-2,0.98830282304202677,7.1144970458793644E-2,null,2.6976989609714952E-2,13.666666666666694,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.72E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH171/MAX(DH$8:DH171)-1<0,DH171/MAX((DH$8:DH171))-1,0)","v":-2.8999999999999915E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.18E-2,179970.68255111188,-1.6910199603999976E-2,2.3943958371918317E-2,{"$f":"(EP171/EP135)-1","v":0.17214647923841042},5.4372238481700252E-2,0.25224049062591569,4.6014123434775289E-2,0.54754893687385886,4.4634679003549449E-2,null,4.3934618692489158E-2,13.666666666666694]
["2013-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2019999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7203370158371898E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1731526671570141E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.23E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD173","v":1.5599999999999999E-2},-3.7600032712563847E-2,7.2482316381825606E-3,243528.0461124393,-9.2550846426953104E-4,2.076703047708417E-2,0.10488791513622364,3.3806855570821082E-2,0.53383552542556889,8.9320705013294477E-2,0.95052787434600994,6.9092335688207607E-2,null,6.6872825805483815E-2,13.750000000000028,{"$error":"#REF!"},{"$error":"#REF!"},-2.4151768361817438E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.38224589929368147,0.14817563129603695,{"$error":"#REF!"},{"$f":"IF(AL172/MAX(AL$8:AL172)-1<0,AL172/MAX((AL$8:AL172))-1,0)","v":-2.9326317427465831E-2},{"$f":"MIN(BM$8:BM172)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.9274834544831444,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5599999999999999E-2,{"$f":"'Data-Gross'!CG173","v":3.1399999999999997E-2},1.227E-2,191521.23391264939,1.4658648052741974E-2,2.8147141222839123E-2,0.15201761300277505,4.830190014770297E-2,0.37211368026416891,6.5314943074622933E-2,0.60523757744275075,4.8464986488923278E-2,null,4.8394822984090924E-2,13.750000000000028,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9129999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36186953597848015,0.24172460848658137,{"$error":"#REF!"},{"$f":"IF(BW172/MAX(BW$8:BW172)-1<0,BW172/MAX((BW$8:BW172))-1,0)","v":-1.4249038521526369E-2},{"$f":"MIN(CY$8:CY172)","v":-0.17657766930832652},{"$error":"#REF!"},0.27407102593243293,{"$error":"#REF!"},1.5599999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.1399999999999997E-2,148396.45867435395,5.2465210460000078E-2,0.19349419809340396,0.57143555813813274,0.16260501506640512,0.61128126644199354,0.10010533689528489,1.0727062175920223,7.5607384105976783E-2,null,2.912272019717066E-2,13.750000000000028,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5799999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH172/MAX(DH$8:DH172)-1<0,DH172/MAX((DH$8:DH172))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5599999999999999E-2,182778.22519890923,1.786726606400002E-2,2.9519338800633843E-2,0.15665756346145532,4.9707420661554869E-2,0.33857008975863612,6.005457156029137E-2,0.55198054733790003,4.4933439129294594E-2,null,4.4838221693795699E-2,13.750000000000028]
["2013-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1659999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8785102675368807E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3821311480738174E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7000000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD174","v":1.5100000000000001E-2},-1.1829971186709587E-2,1.7517293098758276E-2,247793.99827395886,1.2490550629682184E-2,3.7035260139825388E-2,0.10000122075996765,3.2280497324783664E-2,0.57171684366154341,9.4648941589841273E-2,0.937931026182387,6.839988248598261E-2,null,6.7796493495559051E-2,13.833333333333362,{"$error":"#REF!"},{"$error":"#REF!"},-2.8482706901241724E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.38116415837182088,0.14817563129603695,{"$error":"#REF!"},{"$f":"IF(AL173/MAX(AL$8:AL173)-1<0,AL173/MAX((AL$8:AL173))-1,0)","v":-1.232274202659156E-2},{"$f":"MIN(BM$8:BM173)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.94029413639566495,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5100000000000001E-2,{"$f":"'Data-Gross'!CG174","v":4.5999999999999999E-2},1.455E-2,194307.86786607845,1.7406362243810092E-2,4.0879200638265667E-2,0.15086057019404397,4.7950824359255906E-2,0.52386147463877375,8.7900303524654833E-2,0.61461125076293599,4.907562743916638E-2,null,4.9191411131339624E-2,13.833333333333362,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.1449999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36597568183737234,0.24172460848658137,{"$error":"#REF!"},{"$f":"IF(BW173/MAX(BW$8:BW173)-1<0,BW173/MAX((BW$8:BW173))-1,0)","v":0},{"$f":"MIN(CY$8:CY173)","v":-0.17657766930832652},{"$error":"#REF!"},0.27858228803238599,{"$error":"#REF!"},1.5100000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.5999999999999999E-2,155222.69577337423,4.7557912400000069E-2,0.27192555395384677,0.58354681484825299,0.16558415689308381,1.0254779530084424,0.15161020324568253,1.0519124584528252,7.4523412946197576E-2,null,3.229539960530059E-2,13.833333333333362,null,{"$error":"#REF!"},{"$error":"#REF!"},3.0899999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH173/MAX(DH$8:DH173)-1<0,DH173/MAX((DH$8:DH173))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5100000000000001E-2,185538.17639941274,1.877052039199989E-2,4.5692496314311937E-2,0.15426965461042386,4.8984552558409611E-2,0.48842425031656389,8.2792770481140643E-2,0.5576581506848941,4.5315078804809117E-2,null,4.5694480517717295E-2,13.833333333333362]
["2013-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7800000000000004E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.498218198982125E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6047850439897537E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999998E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD175","v":8.9999999999999998E-4},-9.3143794380584843E-2,2.0479224684925882E-3,248301.46117058172,2.6991394501523214E-2,3.7544241001940648E-2,0.11120007293624701,3.5771810421065808E-2,0.53853803013808799,8.9987825474522776E-2,0.91960993314318684,6.7385500152793432E-2,null,6.7534070108761224E-2,13.916666666666696,{"$error":"#REF!"},{"$error":"#REF!"},-2.845207753150741E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.37370275900028288,0.14817563129603695,{"$error":"#REF!"},{"$f":"IF(AL174/MAX(AL$8:AL174)-1<0,AL174/MAX((AL$8:AL174))-1,0)","v":-1.030005557836855E-2},{"$f":"MIN(BM$8:BM174)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.93665449134713075,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.9999999999999998E-4,{"$f":"'Data-Gross'!CG175","v":3.0499999999999999E-2},8.7999999999999992E-4,194478.85878980061,2.7902287205080034E-2,3.7293321320297279E-2,0.16021527532540447,5.0782568629816671E-2,0.57148263637778163,9.4616316115472943E-2,0.60440020716168519,4.8410280594083144E-2,null,4.8956064150410539E-2,13.916666666666696,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.962E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.3599882859892064,0.24172460848658137,{"$error":"#REF!"},{"$f":"IF(BW174/MAX(BW$8:BW174)-1<0,BW174/MAX((BW$8:BW174))-1,0)","v":0},{"$f":"MIN(CY$8:CY174)","v":-0.17657766930832652},{"$error":"#REF!"},0.27724946388847832,{"$error":"#REF!"},8.9999999999999998E-4,{"$error":"#REF!"},{"$error":"#REF!"},3.0499999999999999E-2,159956.98799446214,0.11174915419999998,0.30316094984036468,0.63168182451867283,0.17727654596967191,1.2487125948881705,0.17594440592046046,1.0960505436515038,7.681271508262788E-2,null,3.4329506007100052E-2,13.916666666666696,null,{"$error":"#REF!"},{"$error":"#REF!"},2.9599999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH174/MAX(DH$8:DH174)-1<0,DH174/MAX((DH$8:DH174))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.9999999999999998E-4,185705.16075817219,3.1863402003999841E-2,4.2359943791449695E-2,0.16286713366841776,5.1582536892690323E-2,0.53315203472455353,8.9223605512728899E-2,0.54868386115080026,4.4711263992258443E-2,null,4.5482319384638759E-2,13.916666666666696]
["2013-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5799999999999994E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0266515820824744E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3721583643273654E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD176","v":2.7000000000000001E-3},-8.6974879325693477E-2,4.1599271474902161E-3,249334.37715966671,2.3842555877718441E-2,3.4612832979664443E-2,9.494093608532661E-2,3.0695146439539744E-2,0.48123225854363105,8.1744341999476333E-2,0.87089270850398259,6.4645170192046519E-2,null,6.7435354469321585E-2,14.00000000000003,{"$error":"#REF!"},{"$error":"#REF!"},-2.1140072852509784E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36692358719195012,0.14817563129603695,{"$error":"#REF!"},{"$f":"IF(AL175/MAX(AL$8:AL175)-1<0,AL175/MAX((AL$8:AL175))-1,0)","v":-6.1829759116994731E-3},{"$f":"MIN(BM$8:BM175)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.93528536837115095,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.7000000000000001E-3,{"$f":"'Data-Gross'!CG176","v":2.53E-2},2.4200000000000003E-3,194949.49762807196,1.7900175585680245E-2,3.3026914598129009E-2,0.14868737781654162,4.7290786762561154E-2,0.52754969634697302,8.842640628288656E-2,0.58074625588549167,4.6854239530622399E-2,null,4.883874668147925E-2,14.00000000000003,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.2879999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35776912660798921,0.24172460848658137,{"$error":"#REF!"},{"$f":"IF(BW175/MAX(BW$8:BW175)-1<0,BW175/MAX((BW$8:BW175))-1,0)","v":0},{"$f":"MIN(CY$8:CY175)","v":-0.17657766930832652},{"$error":"#REF!"},0.27658506804844468,{"$error":"#REF!"},2.7000000000000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.53E-2,164003.89979072203,0.10517394589999984,0.32408177769430768,0.56820713786932453,0.16180830175190075,1.2814219508597282,0.17934568712225984,1.0420758479721464,7.4007185314814317E-2,null,3.5968920987363706E-2,14.00000000000003,null,{"$error":"#REF!"},{"$error":"#REF!"},2.2599999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH175/MAX(DH$8:DH175)-1<0,DH175/MAX((DH$8:DH175))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.7000000000000001E-3,186206.56469221925,1.8756826692999828E-2,3.9664095931250865E-2,0.1464033771795521,4.6596196857663585E-2,0.49411171660832909,8.3619007511350762E-2,0.52615755044315216,4.3181645025705206E-2,null,4.5406885640440819E-2,14.00000000000003]
["2014-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9000000000000007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4784538380216876E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4372406911562496E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD177","v":-1.2999999999999999E-3},3.0971782321576047E-3,9.6848428963775663E-4,249575.85358681247,7.1908735694381498E-3,{"$f":"(AL176/AL164)-1","v":2.4692530873170249E-2},{"$f":"(AL176/AL140)-1","v":7.8487360826763997E-2},2.5506348538964829E-2,{"$f":"(AL176/AL116)-1","v":0.48199448300801562},8.1855649639662076E-2,0.85275025577696195,6.360822761966789E-2,null,6.7096590870080464E-2,14.083333333333364,{"$error":"#REF!"},{"$error":"#REF!"},3.5568484289637756E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36520968930400394,0.14430187144063139,{"$error":"#REF!"},{"$f":"IF(AL176/MAX(AL$8:AL176)-1<0,AL176/MAX((AL$8:AL176))-1,0)","v":-5.2204797370953848E-3},{"$f":"MIN(BM$8:BM176)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.93058693325206054,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.2999999999999999E-3,{"$f":"'Data-Gross'!CG177","v":-3.4599999999999999E-2},1.5200000000000001E-3,195245.82086446663,4.8271488369922011E-3,2.5704259577778776E-2,0.1397087235422898,4.455494843010932E-2,0.5277327460409631,8.8452490746364409E-2,0.57019488241451755,4.6153363644642509E-2,null,4.8655945396496314E-2,14.083333333333364,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},3.6119999999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35705817127260325,0.23544327931363207,{"$error":"#REF!"},{"$f":"IF(BW176/MAX(BW$8:BW176)-1<0,BW176/MAX((BW$8:BW176))-1,0)","v":0},{"$f":"MIN(CY$8:CY176)","v":-0.17657766930832652},{"$error":"#REF!"},0.27554982227983199,{"$error":"#REF!"},-1.2999999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},-3.4599999999999999E-2,158329.36485796305,2.0014270909999965E-2,0.21531521980042267,0.47889730477585801,0.13932074667905558,1.4052470802227606,0.19187837240968797,0.9358012800788591,6.8282409442419922E-2,null,3.3165855942999034E-2,14.083333333333364,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.3299999999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH176/MAX(DH$8:DH176)-1<0,DH176/MAX((DH$8:DH176))-1,0)","v":-3.4599999999999964E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.2999999999999999E-3,185964.49615811938,2.2977468409999258E-3,2.691378954261725E-2,0.13537589526895943,4.3229573328135373E-2,0.5155081976200877,8.6704981716522411E-2,0.51282734057327639,4.2266877628434507E-2,null,4.5035700210092067E-2,14.083333333333364]
["2014-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.196E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8795911084405932E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5558970013254125E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.83E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD178","v":1.83E-2},3.1594884217601482E-2,1.8018067327972606E-2,254072.72812017589,2.3242984243372344E-2,3.8145080024309497E-2,8.5950856910887552E-2,2.7866529007923857E-2,0.52679251701670671,8.8318482143804777E-2,0.8820701813034828,6.5279528851493351E-2,null,6.8034481648211464E-2,14.166666666666698,{"$error":"#REF!"},{"$error":"#REF!"},-2.7681932672027391E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36699609755100915,0.14430187144063139,{"$error":"#REF!"},{"$f":"IF(AL177/MAX(AL$8:AL177)-1<0,AL177/MAX((AL$8:AL177))-1,0)","v":0},{"$f":"MIN(BM$8:BM177)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.94359488032699168,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.83E-2,{"$f":"'Data-Gross'!CG178","v":4.5699999999999998E-2},1.5089999999999999E-2,198192.08030131145,1.9093188507056214E-2,3.8678920656026516E-2,0.14533900423774204,4.6272194089213237E-2,0.58932742319110565,9.7091058287833043E-2,0.58551759031329853,4.7169794296043621E-2,null,4.9471858198791185E-2,14.166666666666698,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.0609999999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35640831439872084,0.23544327931363207,{"$error":"#REF!"},{"$f":"IF(BW177/MAX(BW$8:BW177)-1<0,BW177/MAX((BW$8:BW177))-1,0)","v":0},{"$f":"MIN(CY$8:CY177)","v":-0.17657766930832652},{"$error":"#REF!"},0.28017052435099921,{"$error":"#REF!"},1.83E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.5699999999999998E-2,165565.01683197197,3.5059605133999971E-2,0.25380339911730654,0.49519763279910523,0.14349130581795122,1.8149601251135321,0.22996980372885001,0.99651582856145859,7.1586603879420618E-2,null,3.6231059486662831E-2,14.166666666666698,null,{"$error":"#REF!"},{"$error":"#REF!"},2.7399999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH177/MAX(DH$8:DH177)-1<0,DH177/MAX((DH$8:DH177))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.83E-2,189367.64643781295,1.9722045766999985E-2,4.3619073743759618E-2,0.14187977694062348,4.521779209163368E-2,0.5972283146724644,9.8179671282841552E-2,0.52828579454937219,4.332702668753452E-2,null,4.6103188354430502E-2,14.166666666666698]
["2014-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.680000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5730559242083456E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3017302151885399E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9999999999999995E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD179","v":5.9999999999999995E-4},-4.3459803359771065E-3,4.2597628203002126E-3,255155.01768107447,2.3344717193491515E-2,3.5779624259741238E-2,9.2084121339616631E-2,2.9797968776360095E-2,0.50280845080618364,8.4877558824848487E-2,0.89856650010493744,6.6209582379055831E-2,null,6.7941976145054372E-2,14.250000000000032,{"$error":"#REF!"},{"$error":"#REF!"},-4.1402371796997869E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36748959675472892,0.14283426375638006,{"$error":"#REF!"},{"$f":"IF(AL178/MAX(AL$8:AL178)-1<0,AL178/MAX((AL$8:AL178))-1,0)","v":0},{"$f":"MIN(BM$8:BM178)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.94231188798154475,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.9999999999999995E-4,{"$f":"'Data-Gross'!CG179","v":8.3999999999999995E-3},1.25E-3,198439.82040168808,1.790372797100015E-2,3.2922409251657792E-2,0.14439034607320678,4.5983246502941943E-2,0.5570892605237816,9.2603788016435651E-2,0.58019896806871252,4.6817989572667695E-2,null,4.9267529273567368E-2,14.250000000000032,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.1499999999999992E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35567714884696017,0.24068916837782336,{"$error":"#REF!"},{"$f":"IF(BW178/MAX(BW$8:BW178)-1<0,BW178/MAX((BW$8:BW178))-1,0)","v":0},{"$f":"MIN(CY$8:CY178)","v":-0.17657766930832652},{"$error":"#REF!"},0.2790133625987562,{"$error":"#REF!"},5.9999999999999995E-4,{"$f":"STDEV(OFFSET(DG178,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE178*SQRT(12)","v":{"$error":"#REF!"}},8.3999999999999995E-3,166955.76297336051,1.7998737751999894E-2,0.21863647968182343,0.50715443114216074,0.14653130764331967,1.6099722233950766,0.21151048497899994,1.0441532759888057,7.41163953555386E-2,null,3.6623743317868218E-2,14.250000000000032,null,{"$f":"AVERAGE(OFFSET(DG178,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG178,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG178-EO178","v":7.7999999999999996E-3},{"$f":"DP178-(EX178+((EN178*(DP178-EX178))))","v":{"$error":"#REF!"}},{"$f":"(DU178-EX178)/EN178","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW178,0,0,-DU$4,1))/STDEVA(OFFSET(DW178,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU178-EX178)*(DV178/DV178))-(DU178-EX178)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU59:BU178,\">0\",DG59:DG178)/SUMIF(BU59:BU178,\">0\",BU59:BU178)","v":1},{"$f":"SUMIF(BU59:BU178,\"<0\",DG59:DG178)/SUMIF(BU59:BU178,\"<0\",BU59:BU178)","v":1},{"$error":"#REF!"},{"$f":"IF(DH178/MAX(DH$8:DH178)-1<0,DH178/MAX((DH$8:DH178))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG178,0,0,-DU$4,1),(OFFSET(BU178,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"DR178/-EK178","v":{"$error":"#REF!"}},{"$f":"SLOPE(OFFSET(DG178,0,0,-DU$4,1),(OFFSET(BU178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},5.9999999999999995E-4,189481.26702567562,1.7586395725999848E-2,3.5341309922670927E-2,0.139829314452103,4.4591788073595318E-2,0.5501325428334316,9.1625737943529684E-2,0.52402109430546306,4.3035518758858249E-2,null,4.5871516407039348E-2,14.250000000000032]
["2014-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5100000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5739508506059821E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2528852670571418E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD180","v":6.3E-3},-5.1232011217870577E-2,1.7974296052293754E-4,255200.87999934479,2.2538343880994516E-2,1.7200203176360729E-2,7.8492600608389473E-2,2.550800932820696E-2,0.42342550037169113,7.3166107374305511E-2,0.91783667139117209,6.7286858177987074E-2,null,6.7547303662722102E-2,14.333333333333366,{"$error":"#REF!"},{"$error":"#REF!"},-7.220257039477063E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.36642803511977567,0.13789005299018139,{"$error":"#REF!"},{"$f":"IF(AL179/MAX(AL$8:AL179)-1<0,AL179/MAX((AL$8:AL179))-1,0)","v":0},{"$f":"MIN(BM$8:BM179)","v":-7.2101367935183069E-2},{"$error":"#REF!"},0.93683803230259188,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.3E-3,{"$f":"'Data-Gross'!CG180","v":7.4000000000000003E-3},5.5399999999999998E-3,199539.17700671343,2.1989490598250061E-2,2.7018944942166723E-2,0.13382493875363566,4.2754329544168357E-2,0.49713192169426912,8.4056740323897428E-2,0.61676156934453918,4.9215258326464228E-2,null,4.9378587906443006E-2,14.333333333333366,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.8600000000000005E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.35689266009028586,0.23198936928761263,{"$error":"#REF!"},{"$f":"IF(BW179/MAX(BW$8:BW179)-1<0,BW179/MAX((BW$8:BW179))-1,0)","v":0},{"$f":"MIN(CY$8:CY179)","v":-0.17657766930832652},{"$error":"#REF!"},0.27964231320904948,{"$error":"#REF!"},6.3E-3,{"$f":"STDEV(OFFSET(DG179,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE179*SQRT(12)","v":{"$error":"#REF!"}},7.4000000000000003E-3,168191.2356193634,6.2287060712000075E-2,0.20440929032813582,0.47465751158956171,0.13823094646133649,1.3996404288109892,0.19132219786289562,1.0921263946267636,7.6610948110018784E-2,null,3.6940227167457262E-2,14.333333333333366,null,{"$f":"AVERAGE(OFFSET(DG179,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG179,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG179-EO179","v":1.1000000000000003E-3},{"$f":"DP179-(EX179+((EN179*(DP179-EX179))))","v":{"$error":"#REF!"}},{"$f":"(DU179-EX179)/EN179","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW179,0,0,-DU$4,1))/STDEVA(OFFSET(DW179,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU179-EX179)*(DV179/DV179))-(DU179-EX179)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU60:BU179,\">0\",DG60:DG179)/SUMIF(BU60:BU179,\">0\",BU60:BU179)","v":1},{"$f":"SUMIF(BU60:BU179,\"<0\",DG60:DG179)/SUMIF(BU60:BU179,\"<0\",BU60:BU179)","v":1},{"$error":"#REF!"},{"$f":"IF(DH179/MAX(DH$8:DH179)-1<0,DH179/MAX((DH$8:DH179))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG179,0,0,-DU$4,1),(OFFSET(BU179,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"DR179/-EK179","v":{"$error":"#REF!"}},{"$f":"SLOPE(OFFSET(DG179,0,0,-DU$4,1),(OFFSET(BU179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},6.3E-3,190674.99900793738,2.5330119173999854E-2,3.0834035990089825E-2,0.12650779722368033,4.050634774506201E-2,0.49201183917100155,8.3314244839622242E-2,0.56412282223313359,4.5748102642868993E-2,null,4.6057067617753633E-2,14.333333333333366]
["2014-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.8999999999999999E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5171451696229635E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0672922238980975E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.11E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.18E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD181","v":1.11E-2},-0.13713720743953073,6.4272279986830839E-3,256841.11424056513,1.089603807882833E-2,4.0564380040026604E-2,8.6841309645975917E-2,2.8147393930693987E-2,0.38942490757201642,6.7989581343579131E-2,0.94578114002677593,6.8831879877879532E-2,null,6.7618369873000184E-2,14.4166666666667,0.31513774488257562,9.552694248819094,-1.7072772001316915E-2,2.3762580980750958E-2,0.80496115271645763,2.8084951039647327E-2,13.334334656339605,177.86738402741281,2.1607142857142856,37,-4.2502270667813029E-2,0.47106516018092115,0.37095008931012191,0.13789005299018139,-151.92853026632366,{"$f":"IF(AL180/MAX(AL$8:AL180)-1<0,AL180/MAX((AL$8:AL180))-1,0)","v":0},{"$f":"MIN(BM$8:BM180)","v":-7.2101367935183069E-2},0.99998060346384532,0.93782367532592492,0.33329179845441215,5.0147109615412799E-2,0.21727113016661048,1.11E-2,{"$f":"'Data-Gross'!CG181","v":2.35E-2},9.5599999999999991E-3,201446.77153889762,1.6421903602999999E-2,4.654922284380425E-2,0.14322384312578196,4.5627727557250086E-2,0.46051629950203066,7.8701497454028768E-2,0.63928312019551559,5.0667737418767178E-2,null,4.9778865318849341E-2,14.4166666666667,{"$error":"#VALUE!"},0.52433507226175391,26.656083895216071,-1.3940000000000001E-2,8.6536705569090211E-3,0.71625269717376305,1.7912769164853827E-2,9.3022751422952936,85.521568981019101,2.7234042553191489,74,-8.6480000000000001E-2,0.44457860922478448,0.36121055698942639,0.23198936928761263,-213.94131154756576,{"$f":"IF(BW180/MAX((OFFSET(BW180,0,0,-CJ$4,1)))-1<0,BW180/MAX((OFFSET(BW180,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY180)","v":-0.17657766930832652},0.99998579437512936,0.28190917636323121,0.66664220538096675,1.11E-2,{"$f":"STDEV(OFFSET(DG180,0,0,-$AX$4,1))","v":8.4146915146660071},{"$f":"DE180*SQRT(12)","v":29.149346466840473},2.35E-2,172143.72965641847,3.9734920760000181E-2,0.20452697738015169,0.52656211501154715,0.15143164233347028,1.3260081247164006,0.18391969550348874,1.1123521405746204,7.7647267162308964E-2,null,3.8394540116361897E-2,14.4166666666667,null,{"$f":"AVERAGE(OFFSET(DG180,0,0,-DU$4,1))*12","v":7.7047448275862038},{"$f":"STDEVA(OFFSET(DG180,0,0,-DU$4,1))*SQRT(12)","v":29.065949561443826},{"$f":"DG180-EO180","v":1.24E-2},{"$f":"DP180-(EX180+((EN180*(DP180-EX180))))","v":-1.6030911525161409E-2},{"$f":"(DU180-EX180)/EN180","v":5.036286524371981},{"$f":"(AVERAGE(OFFSET(DW180,0,0,-DU$4,1))/STDEVA(OFFSET(DW180,0,0,-DU$4,1)))*SQRT(12)","v":0.47733148466750369},13.190343479758855,173.99005191422225,1.6363636363636365,{"$f":"MAX((OFFSET(DG180,0,0,-DU$4,1)))","v":111},{"$f":"MIN((OFFSET(DG180,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU180-EX180)*(DV180/DV180))-(DU180-EX180)","v":0},{"$f":"SUMIF(BU61:BU180,\">0\",DG61:DG180)/SUMIF(BU61:BU180,\">0\",BU61:BU180)","v":1},{"$f":"SUMIF(BU61:BU180,\"<0\",DG61:DG180)/SUMIF(BU61:BU180,\"<0\",BU61:BU180)","v":1},-451.06507197134721,{"$f":"IF(DH180/MAX(DH$8:DH180)-1<0,DH180/MAX((DH$8:DH180))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ180,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG180,0,0,-DU$4,1),(OFFSET(BU180,0,0,-DU$4,1)))^2","v":0.99999238621271325},{"$f":"DR180/-EK180","v":7.5363109116389493E-2},{"$f":"SLOPE(OFFSET(DG180,0,0,-DU$4,1),(OFFSET(BU180,0,0,-DU$4,1)))","v":1.5205437569764486},1.11E-2,192791.4914969255,1.8080411958000031E-2,5.3123465484065768E-2,0.14003806803409402,4.4655554628745042E-2,0.45432678163096463,7.7785658441237526E-2,0.58069423844070123,4.6850794607770752E-2,null,4.6585902939298318E-2,14.4166666666667]
["2014-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8000000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.174173835980206E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0881677603378881E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD182","v":7.0000000000000001E-3},-0.20992727818198564,7.8863570286163941E-3,258866.65496709384,1.4546597279378792E-2,6.2001177340346159E-2,0.10677385879947865,3.4394726126447228E-2,0.37469791330818625,6.5715923029325607E-2,0.94121727799738486,6.8580918583307282E-2,null,6.7795306825234602E-2,14.500000000000034,7.0119347197547047E-2,0.18286215200428632,-1.2813642971383606E-2,2.2373051570983564E-2,0.12024820019683138,0.12764421007946011,12.030104952901604,154.86517079160146,2.1607142857142856,0.68990580706441684,-4.2502270667813029E-2,-1.1582494001644097,0.36976356665478877,0.13789005299018139,-2.2918329951074061,{"$f":"IF(AL181/MAX(AL$8:AL181)-1<0,AL181/MAX((AL$8:AL181))-1,0)","v":0},{"$f":"MIN(BM$8:BM181)","v":-7.2101367935183069E-2},0.39677267544741879,0.94027767803490936,0.19410930814607194,5.6995543879091212E-2,9.450267003849773E-3,7.0000000000000001E-3,{"$f":"'Data-Gross'!CG182","v":2.07E-2},5.8600000000000006E-3,202627.24962011556,2.1101758759664024E-2,7.3497110257563225E-2,0.15799435550436458,5.0111660235448774E-2,0.45265986850302808,7.7538478876287842E-2,0.63598142583006223,5.0455929474675587E-2,null,4.990879994214259E-2,14.500000000000034,{"$error":"#VALUE!"},5.2393336741861134E-2,18.641184633239316,-1.4839999999999999E-2,4.8272288399361651E-3,2.3244700509304151E-2,3.0123002377856922E-4,13.266361265100562,175.99754746908539,2.7234042553191489,72,-8.6480000000000001E-2,-1.0246964290281038,0.36017058456417717,0.23198936928761263,-293.85597138564816,0,{"$f":"MIN(CY$8:CY181)","v":-0.17657766930832652},0.56968900272029566,0.28264502605363778,0.24157267537535057,7.0000000000000001E-3,{"$f":"STDEV(OFFSET(DG181,0,0,-$AX$4,1))","v":4.4620955638364851E-2},{"$f":"DE181*SQRT(12)","v":0.15457152449584977},2.07E-2,175707.10486030631,5.2417129730000234E-2,0.2461592193512272,0.58462519149017189,0.16584867986244234,1.369417657582864,0.18830609344812221,1.1150459386742346,7.7784616401272766E-2,null,3.9637705968722514E-2,14.500000000000034,null,{"$f":"AVERAGE(OFFSET(DG181,0,0,-DU$4,1))*12","v":5.0999999999999983E-2},{"$f":"STDEVA(OFFSET(DG181,0,0,-DU$4,1))*SQRT(12)","v":0.15413073140854167},{"$f":"DG181-EO181","v":1.37E-2},{"$f":"DP181-(EX181+((EN181*(DP181-EX181))))","v":0},{"$f":"(DU181-EX181)/EN181","v":4.221947748470227E-3},{"$f":"(AVERAGE(OFFSET(DW181,0,0,-DU$4,1))/STDEVA(OFFSET(DW181,0,0,-DU$4,1)))*SQRT(12)","v":1.0070365551391383},-0.56461429477012726,0.92360818571629322,1.6363636363636365,{"$f":"MAX((OFFSET(DG181,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG181,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU181-EX181)*(DV181/DV181))-(DU181-EX181)","v":0},{"$f":"SUMIF(BU62:BU181,\">0\",DG62:DG181)/SUMIF(BU62:BU181,\">0\",BU62:BU181)","v":1},{"$f":"SUMIF(BU62:BU181,\"<0\",DG62:DG181)/SUMIF(BU62:BU181,\"<0\",BU62:BU181)","v":1},0.34485001164338641,{"$f":"IF(DH181/MAX(DH$8:DH181)-1<0,DH181/MAX((DH$8:DH181))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ181,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG181,0,0,-DU$4,1),(OFFSET(BU181,0,0,-DU$4,1)))^2","v":1},{"$f":"DR181/-EK181","v":7.7803269709465508E-2},{"$f":"SLOPE(OFFSET(DG181,0,0,-DU$4,1),(OFFSET(BU181,0,0,-DU$4,1)))","v":1},7.0000000000000001E-3,194141.03193740395,2.4592219509999902E-2,8.1145203122085841E-2,0.15739321958900354,4.9929918100743542E-2,0.45490469809495471,7.7871302342231052E-2,0.57959620731347217,4.6778052251529756E-2,null,4.6815539568241249E-2,14.500000000000034]
["2014-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3930000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1820919097129198E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5806061235095274E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3999999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD183","v":-8.3999999999999995E-3},-0.28605139151857095,-1.4139896953840667E-2,255206.30714107372,2.1266156013721726E-5,4.2777372500182098E-2,0.10079685172923236,3.2529320198118716E-2,0.30908728751338521,5.5343212005243503E-2,0.92026533664164489,6.7421937801896981E-2,null,6.6353318458340249E-2,14.583333333333368,6.9952627839636294E-2,4.7338367848123918E-2,-3.3989695384066716E-4,2.188262780133185E-2,0.12124928216315906,0.49933976617462877,0.26846424679490982,2.0457090912496834,2.1052631578947367,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1473849132900731,0.36976356665478877,0.14669795620208467,0.10838159457288976,{"$f":"IF(AL182/MAX(AL$8:AL182)-1<0,AL182/MAX((AL$8:AL182))-1,0)","v":-1.4139896953840658E-2},{"$f":"MIN(BM$8:BM182)","v":-7.2101367935183069E-2},0.39592870231353405,0.92027821882644245,0.19495315032514904,5.5841953472642841E-2,5.4949540599269764E-3,-8.3999999999999995E-3,{"$f":"'Data-Gross'!CG183","v":-1.38E-2},-7.3400000000000002E-3,201139.9656079039,8.0224276014559948E-3,5.3179590504415453E-2,0.14369613751774768,4.5771699397330945E-2,0.39119104799542326,6.8260954231656346E-2,0.62014976871031346,4.9434932178257451E-2,null,4.9086544661385068E-2,14.583333333333368,{"$error":"#VALUE!"},5.2398130972120614E-2,18.589348144546197,6.4599999999999996E-3,4.9692250625609155E-3,2.5143885112006364E-2,3.2725368407497695E-4,13.303995908350064,176.9975246936749,2.6666666666666665,72,-8.6480000000000001E-2,-1.0017540705474657,0.36017058456417717,0.24129578574241831,-294.6017873052229,-7.3400000000000132E-3,{"$f":"MIN(CY$8:CY182)","v":-0.17657766930832652},0.56985579222033556,0.27798840506651989,0.24194481631441289,-8.3999999999999995E-3,{"$f":"STDEV(OFFSET(DG182,0,0,-$AX$4,1))","v":4.4513466628988224E-2},{"$f":"DE182*SQRT(12)","v":0.15419917164485863},-1.38E-2,173282.34681323406,3.0269776989999997E-2,0.16943783625861664,0.59513867903195616,0.16842134451229818,1.1724801914356826,0.16786102519670099,1.1572637343267451,7.9916866702182787E-2,null,3.8416845764118523E-2,14.583333333333368,null,{"$f":"AVERAGE(OFFSET(DG182,0,0,-DU$4,1))*12","v":4.9762285714285696E-2},{"$f":"STDEVA(OFFSET(DG182,0,0,-DU$4,1))*SQRT(12)","v":0.15376178410336341},{"$f":"DG182-EO182","v":-5.4000000000000003E-3},{"$f":"DP182-(EX182+((EN182*(DP182-EX182))))","v":0},{"$f":"(DU182-EX182)/EN182","v":3.4475874070201626E-3},{"$f":"(AVERAGE(OFFSET(DW182,0,0,-DU$4,1))/STDEVA(OFFSET(DW182,0,0,-DU$4,1)))*SQRT(12)","v":0.98317902997371431},-0.55876424097639343,0.93342066142867131,1.6119402985074627,{"$f":"MAX((OFFSET(DG182,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG182,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU182-EX182)*(DV182/DV182))-(DU182-EX182)","v":0},{"$f":"SUMIF(BU63:BU182,\">0\",DG63:DG182)/SUMIF(BU63:BU182,\">0\",BU63:BU182)","v":1},{"$f":"SUMIF(BU63:BU182,\"<0\",DG63:DG182)/SUMIF(BU63:BU182,\"<0\",BU63:BU182)","v":1},0.3434996348953766,{"$f":"IF(DH182/MAX(DH$8:DH182)-1<0,DH182/MAX((DH$8:DH182))-1,0)","v":-1.3800000000000145E-2},{"$f":"MIN((OFFSET(EJ182,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG182,0,0,-DU$4,1),(OFFSET(BU182,0,0,-DU$4,1)))^2","v":1},{"$f":"DR182/-EK182","v":7.5406891981367172E-2},{"$f":"SLOPE(OFFSET(DG182,0,0,-DU$4,1),(OFFSET(BU182,0,0,-DU$4,1)))","v":1},-8.3999999999999995E-3,192510.24726912976,9.6250073199999342E-3,5.7053424783928497E-2,0.14401028363681778,4.5867440167181694E-2,0.39053831193345245,6.8160691460131817E-2,0.57261807145787058,4.6314698307265534E-2,null,4.5936712335032936E-2,14.583333333333368]
["2014-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.447E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9694725269296796E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.8755536291436048E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.8999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD184","v":1.2200000000000001E-2},-0.45599436166850804,8.9884524839076232E-3,257500.21690640479,2.5661883136915975E-3,6.5038061388923207E-2,0.13488792043195508,4.30800948655925E-2,0.29820276870395079,5.3582397674084792E-2,0.92337243783199696,6.7594527260627979E-2,null,6.6614697008069879E-2,14.666666666666702,6.9922842588419853E-2,4.7184744506293341E-2,-3.1011547516092378E-2,2.1161971366954857E-2,0.1204678505442046,0.49682599775565273,0.27797113630857695,2.1088233777552259,2.1052631578947367,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1991560673872594,0.36497507570289689,0.14669795620208467,0.10800261935848472,{"$f":"IF(AL183/MAX(AL$8:AL183)-1<0,AL183/MAX((AL$8:AL183))-1,0)","v":-5.2785402618299448E-3},{"$f":"MIN(BM$8:BM183)","v":-7.2101367935183069E-2},0.395795454270508,0.9239033726510496,0.19459638121112394,5.5624454049378554E-2,5.4300015457916274E-3,1.2200000000000001E-2,{"$f":"'Data-Gross'!CG184","v":0.04},1.0070000000000001E-2,203165.4450615755,8.5316508651320788E-3,7.3814536754078119E-2,0.1777073683581929,5.6036990412947407E-2,0.38249969682684015,6.6922831700414021E-2,0.615240417791447,4.9116499697643645E-2,null,4.951768737296236E-2,14.666666666666702,{"$error":"#VALUE!"},5.2527927370799143E-2,4.8796720573937656E-2,-2.9929999999999998E-2,4.3266816995128979E-3,2.5025022044211059E-2,0.12393645473368362,-1.6083460861636325,9.578790546292133,2.6666666666666665,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0465088734007089,0.35359704857552771,0.24129578574241831,0.14840217314422124,0,{"$f":"MIN(CY$8:CY183)","v":-0.17657766930832652},0.57008029493151102,0.28043006551693878,0.24166582310615872,1.2200000000000001E-2,4.446830138701896E-2,0.15404271465720482,0.04,180213.64068576344,4.687891359999985E-2,0.25253898013281284,0.75419713037245883,0.20603376113915672,1.1806576576518775,0.16873889716699386,1.2346158204181426,8.3727981646078087E-2,null,4.0974444179074032E-2,14.666666666666702,null,5.220681818181816E-2,0.15360864687397316,2.7799999999999998E-2,0,5.7265833615830486E-3,1.0332464073722796,-0.56810104724159449,0.93930852950784249,1.6268656716417911,0.10929999999999999,-0.16789999999999999,0,1,1,0.34435239295856424,{"$f":"IF(DH183/MAX(DH$8:DH183)-1<0,DH183/MAX((DH$8:DH183))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,8.0427099746274253E-2,1,1.2200000000000001E-2,194858.87228581315,1.0723402639999824E-2,8.2725639107764204E-2,0.17979338675210088,5.6660125747814094E-2,0.38058153932225647,6.6626605556783902E-2,0.57510786852330953,4.6480234820235111E-2,null,4.6534738865575687E-2,14.666666666666702]
["2014-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3899999999999998E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4309247295447896E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0893182570850146E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6400000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.06E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3599999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD185","v":-1.6400000000000001E-2},-0.6246194636175737,-1.0878910702804398E-2,254698.89504072725,-1.6100026196484762E-2,4.5870892928407292E-2,0.14263387107135905,4.5447827738464452E-2,0.23580687880174933,4.325415161243451E-2,0.88477063404346157,6.5432279864872545E-2,null,6.5435733326055123E-2,14.750000000000036,6.9777951325407719E-2,4.7361839534788709E-2,3.121089297195602E-3,2.1386797690836193E-2,0.13178938005878829,0.54336000530412087,0.2810167504014407,2.0488141354371323,2.0517241379310347,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1797009473482518,0.36273624374587726,0.15243825756540924,0.10808859422224347,{"$f":"IF(AL184/MAX(AL$8:AL184)-1<0,AL184/MAX((AL$8:AL184))-1,0)","v":-1.6100026196484762E-2},{"$f":"MIN(BM$8:BM184)","v":-7.2101367935183069E-2},0.39574505502796808,0.90755189811211145,0.19527013003138888,5.4723003912102386E-2,5.3592632834163212E-3,-1.6400000000000001E-2,{"$f":"'Data-Gross'!CG185","v":-1.4E-2},-1.4100000000000001E-2,200300.81228620728,-1.1481364615420042E-2,4.5841279288969972E-2,0.19237776319289179,6.0403834260686962E-2,0.32762523849567193,5.831536148683325E-2,0.58032860422017674,4.6826577127058622E-2,null,4.8221504529029291E-2,14.750000000000036,{"$error":"#VALUE!"},5.2487646358257999E-2,4.9010430348090488E-2,-1.0000000000000113E-4,4.4246558163962696E-3,3.4836924866682682E-2,0.1722944351582294,-1.5807355390996349,9.3842845340693906,2.6122448979591835,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0377900212361961,0.35200724667517597,0.24826980616625474,0.14844498791059563,-1.4100000000000112E-2,{"$f":"MIN(CY$8:CY184)","v":-0.17657766930832652},0.56876475555367989,0.27308948361317736,0.24239293353248517,-1.6400000000000001E-2,4.4363238568800117E-2,0.153678766378922,-1.4E-2,177690.64971616276,1.128892799999992E-2,0.19740491992529918,0.86042634241932303,0.22990290339344677,1.0728125426055639,0.15694311407675943,1.1797894726279075,8.1039231648026622E-2,null,3.9743973677074163E-2,14.750000000000036,null,5.0962711864406755E-2,0.15324799787157836,2.4000000000000011E-3,0,6.9192899198347521E-3,1.0292176721948714,{"$f":"SKEW(OFFSET(DG184,0,0,-DU$4,1))","v":-0.56217471767187721},{"$f":"KURT(OFFSET(DG184,0,0,-DU$4,1))","v":0.94864144400037187},{"$f":"COUNTIF((OFFSET(DG184,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG184,0,0,-DU$4,1)),\"<0\")","v":1.6029411764705883},0.10929999999999999,-0.16789999999999999,0,1,1,{"$f":"((DU184/12)-(EI$5+EA184*(EI$5^2-1)/6+EB184*(EI$5^3-3*EI$5)/24-EA184^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG184,0,0,-DU$4,1)))*SQRT(12)","v":0.34301178454245879},{"$f":"IF(DH184/MAX(DH$8:DH184)-1<0,DH184/MAX((DH$8:DH184))-1,0)","v":-1.3999999999999901E-2},-0.50946067069852474,1,7.8011858349302896E-2,1,-1.6400000000000001E-2,191663.18678032584,-1.2763119327999894E-2,4.8610613062620045E-2,0.20054290834819621,6.2818802300760535E-2,0.32572488731560245,5.8012215194243266E-2,0.53881217667811643,4.4043421944572003E-2,null,4.5093547638225484E-2,14.750000000000036]
["2014-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4800000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3922557041415362E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9700528582136112E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD186","v":9.4000000000000004E-3},-0.48502072365320159,3.7391872828851837E-3,255651.26191002844,1.7435100799008119E-3,3.1708853688145577E-2,0.12700236141452859,4.0658594624815025E-2,0.23301835069490506,4.2782917334371895E-2,0.87586452213896893,6.4927757112341666E-2,null,6.5324423325567649E-2,14.833333333333369,6.9549992656921134E-2,4.7343626468451784E-2,-2.066081271711482E-2,2.0666256061559099E-2,0.13110346162388312,0.53984611181215914,0.28375354007873754,2.0769101718460208,2.0689655172413794,5.5958720462531995E-2,-4.2502270667813029E-2,-1.212253074632049,0.35942736288341293,0.15243825756540924,0.10798596719851997,{"$f":"IF(AL185/MAX(AL$8:AL185)-1<0,AL185/MAX((AL$8:AL185))-1,0)","v":-1.2421039926807653E-2},{"$f":"MIN(BM$8:BM185)","v":-7.2101367935183069E-2},0.39486566618870372,0.90600809937881222,0.19494735189680887,5.4363331140935528E-2,5.3502125795027392E-3,9.4000000000000004E-3,{"$f":"'Data-Gross'!CG186","v":2.4400000000000002E-2},7.510000000000001E-3,201805.07138647669,3.3066813776299053E-3,3.8584147943846903E-2,0.16204381868473949,5.1334303298117723E-2,0.33156372038343762,5.8942529231339469E-2,0.57437494763069075,4.6431530354262174E-2,null,4.8472921520086309E-2,14.833333333333369,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY185,0,0,-AX$4,1))","v":5.2404391876734589E-2},{"$f":"STDEVA(OFFSET(BV185,0,0,-CJ$4,1))*SQRT(12)","v":4.9008034780384561E-2},{"$f":"BV185-DG185","v":-1.6890000000000002E-2},{"$f":"CG185-($EZ185+((DC185*(DR185-$EZ185))))","v":4.0177911332159588E-3},{"$f":"(CJ185-EX185)/DC185","v":3.4718420629893727E-2},{"$f":"(CJ185-EX185)/CK185","v":0.17165903357670526},{"$f":"SKEW(OFFSET(BV185,0,0,-CJ$4,1))","v":-1.5883809812654832},{"$f":"KURT(OFFSET(BV185,0,0,-CJ$4,1))","v":9.4529215190716762},{"$f":"COUNTIF((OFFSET(BV185,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV185,0,0,-CJ$4,1)),\"<0\")","v":2.6326530612244898},{"$f":"MAX((OFFSET(BV185,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV185,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL185,0,0,-CJ$4,1))/STDEVA(OFFSET(CL185,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0607965582074799},{"$f":"SUMIF(DG66:DG185,\">0\",BV66:BV185)/SUMIF(DG66:DG185,\">0\",DG66:DG185)","v":0.34913036344244808},{"$f":"SUMIF(DG66:DG185,\"<0\",BV66:BV185)/SUMIF(DG66:DG185,\"<0\",DG66:DG185)","v":0.24826980616625474},{"$f":"((CJ185/12)-(CX$5+CP185*(CX$5^2-1)/6+CQ185*(CX$5^3-3*CX$5)/24-CP185^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV185,0,0,-CJ$4,1)))*SQRT(12)","v":0.1485950527309928},-6.6958910000001204E-3,{"$f":"MIN(CY$8:CY185)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV185,0,0,-CJ$4,1),(OFFSET(DG185,0,0,-CJ$4,1)))^2","v":0.56885432555061355},{"$f":"CG185/-CZ185","v":0.27451331592471395},{"$f":"SLOPE(OFFSET(BV185,0,0,-CJ$4,1),(OFFSET(DG185,0,0,-CJ$4,1)))","v":0.24231148005191167},9.4000000000000004E-3,4.4263523057181411E-2,0.15333334171406937,2.4400000000000002E-2,182026.30156923714,5.0460736000000228E-2,0.17267839385418404,0.71803907434810665,0.19768978545124805,1.1636327375638267,0.16690824600083554,1.1993266381956347,8.2004266953735749E-2,null,4.1207129907901319E-2,14.833333333333369,null,5.2321348314606719E-2,0.15290619093142854,1.5000000000000001E-2,0,8.3296283257665027E-3,1.053414912240757,-0.56997035359911763,0.96770513702981686,1.6176470588235294,0.10929999999999999,-0.16789999999999999,0,1,1,0.34316506531242336,{"$f":"IF(DH185/MAX(DH$8:DH185)-1<0,DH185/MAX((DH$8:DH185))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,8.088382926870874E-2,1,9.4000000000000004E-3,193464.82073606091,4.9585592480001495E-3,4.2722443922183828E-2,0.1666775889926535,5.2729884805743366E-2,0.33925810774256338,6.016352165725114E-2,0.53805031303979689,4.3991719988840217E-2,null,4.5493852477211938E-2,14.833333333333369]
["2014-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6199999999999992E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0312169553937838E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.978139819274749E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD187","v":3.2000000000000002E-3},-0.55731376031360225,-8.9177883003630138E-4,255423.27752678501,-8.0657772042759257E-3,2.8682136313771478E-2,0.14123544076755268,4.5021157746437446E-2,0.21083048246858915,3.9002683271031069E-2,0.84395202095619348,6.3102064825781179E-2,null,6.4884187184638398E-2,14.916666666666703,6.9306731607259517E-2,4.7350904384094721E-2,-2.7791778830036303E-2,1.9937465709372236E-2,0.13405142885843427,0.54995132666759761,0.2911957522422281,2.0963323431001637,2.0338983050847457,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2472545045595993,0.35431106342458296,0.15243825756540924,0.10779676637667415,{"$f":"IF(AL186/MAX(AL$8:AL186)-1<0,AL186/MAX((AL$8:AL186))-1,0)","v":-1.330174193639011E-2},{"$f":"MIN(BM$8:BM186)","v":-7.2101367935183069E-2},0.39219349473130621,0.89990230480741096,0.19425897140151982,5.3685339812214544E-2,5.3155348494497443E-3,3.2000000000000002E-3,{"$f":"'Data-Gross'!CG187","v":2.69E-2},8.8000000000000014E-4,201982.65984929679,-5.8217833840801259E-3,3.8584147943846903E-2,0.17467217836745252,5.5129003000558674E-2,0.31240632252151657,5.587780953757715E-2,0.56271175443507282,4.5653722531152852E-2,null,4.8257512404097369E-2,14.916666666666703,{"$error":"#VALUE!"},5.2322128519991212E-2,4.9003735326405583E-2,-2.6020000000000001E-2,3.4357780338433175E-3,3.7459915718657068E-2,0.18480406722781578,-1.5883855846535311,9.5061233516582391,2.6530612244897958,4.5809999999999997E-2,-8.6480000000000001E-2,-1.090537909164778,0.34800759013282734,0.24826980616625474,0.14867935355452816,-5.8217833840801259E-3,{"$f":"MIN(CY$8:CY186)","v":-0.17657766930832652},0.5669067146108725,0.27329340450084755,0.2417541370271884,3.2000000000000002E-3,4.4171151745660817E-2,0.15301335810463848,2.69E-2,186922.80908144961,3.7228970959999996E-2,0.1685817007752175,0.7681442427821914,0.20922160230996645,1.0960702435889562,0.15952780293857871,1.1705800334099923,8.0581630394758186E-2,null,4.2826353281422591E-2,14.916666666666703,null,5.3832402234636853E-2,0.15301335810463848,2.3699999999999999E-2,0,1.056636331232079E-2,1.0856354507065007,-0.57818921966200187,0.98527389892300388,1.6323529411764706,0.10929999999999999,-0.16789999999999999,0,1,1,0.34433159464319907,{"$f":"IF(DH186/MAX(DH$8:DH186)-1<0,DH186/MAX((DH$8:DH186))-1,0)","v":0},-0.50946067069852474,1,8.4062138148373863E-2,1,3.2000000000000002E-3,194083.90816241631,-3.977053311999823E-3,4.511854904859125E-2,0.17973083084107455,5.6641449736160254E-2,0.31552309183133187,5.6378844279261431E-2,0.5273926688195647,4.3266038922316064E-2,null,4.5457928587363972E-2,14.916666666666703]
["2014-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3100000000000005E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3087615255029331E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9852212112346788E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.4999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.5999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD188","v":-8.3000000000000001E-3},-0.56780024048204725,-5.3571726998978154E-3,254054.93091750011,-2.5283349702956981E-3,1.8932622976455704E-2,0.12259949043440188,3.9301642363295253E-2,0.1781153031481606,3.3326481685588938E-2,0.808577712729315,6.1044790634843915E-2,{"$f":"((AL187/AL7)^(1/15))-1","v":6.4131196259880952E-2},6.4131196259880729E-2,15.000000000000037,6.900865995855654E-2,4.7411385507303623E-2,-2.8571726998978153E-3,1.994169766549158E-2,0.14367360295554399,0.58924119013457565,0.29433186181862209,2.0747111423549667,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2422683324747672,0.35345312040815596,0.15566968626596403,0.10770186862031497,{"$f":"IF(AL187/MAX(AL$8:AL187)-1<0,AL187/MAX((AL$8:AL187))-1,0)","v":-1.8587654907525231E-2},{"$f":"MIN(BM$8:BM187)","v":-7.2101367935183069E-2},0.39166844341227341,0.88945880080295725,0.19444588739726285,5.3052344489303162E-2,5.2857727788947571E-3,-8.3000000000000001E-3,{"$f":"'Data-Gross'!CG188","v":-2.5000000000000001E-3},-8.9199999999999991E-3,200180.97452344105,-5.9828895049607311E-4,2.6835036555722835E-2,0.15360401765434806,4.8782873183577324E-2,0.29095296325207154,5.2403015325886315E-2,0.53054359141179708,4.3481059129401922E-2,{"$f":"((BW187/BW7)^(1/15))-1","v":4.7357274009409922E-2},4.7357274009409922E-2,15.000000000000037,{"$error":"#VALUE!"},5.2171317324936364E-2,4.9106731620680591E-2,-6.4199999999999986E-3,3.2728103605299819E-3,4.586916935464181E-2,0.22602600951675295,-1.5719695199829635,9.3825184842224125,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0941868748242674,0.34797506484812979,0.25365932852782652,0.14858078710880557,-1.4689853076294113E-2,{"$f":"MIN(CY$8:CY187)","v":-0.17657766930832652},0.56540733185239456,0.26819514718318227,0.24197949831653887,-8.3000000000000001E-3,4.4050673500143696E-2,0.15259600921975366,-2.5000000000000001E-3,186455.502058746,4.9326469100000159E-2,0.13689675853240946,0.74591554363020784,0.20413286641967554,1.0512411144706992,0.15452500272018832,1.0939589780720191,7.6705215939097071E-2,{"$f":"((DH187/DH7)^(1/15))-1","v":4.2409466934988371E-2},4.2409466934988371E-2,15.000000000000037,null,5.3366666666666659E-2,0.15259600921975366,5.7999999999999996E-3,0,1.2294747930362879E-2,1.0893139331386981,-0.57700281854583524,1.0042618120225635,1.6086956521739131,0.10929999999999999,-0.16789999999999999,0,1,1,0.34337932139428334,{"$f":"IF(DH187/MAX(DH$8:DH187)-1<0,DH187/MAX((DH$8:DH187))-1,0)","v":-2.4999999999999467E-3},-0.50946067069852474,1.0000000000000004,8.3243848591571329E-2,1,-8.3000000000000001E-3,192473.01172466826,4.2252503360000748E-3,3.3653201447579661E-2,0.16365532618370171,5.1820071134929035E-2,0.29733915092395757,5.3442183105285146E-2,0.49557198821915738,4.1071918736303781E-2,{"$f":"((EP187/EP7)^(1/15))-1","v":4.461916536685373E-2},4.4619165366853508E-2,15.000000000000037]
["2015-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8340000000000002E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8394308759449923E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4629252524351877E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD189","v":5.7999999999999996E-3},-0.45139754504487262,-1.0038085686729465E-2,251504.70575181409,-1.6219580248634347E-2,7.7285207574404602E-3,9.0689840643771724E-2,2.9359529135465579E-2,0.16952327934381595,3.1814850408790063E-2,0.81271408723374883,6.1287211413059817E-2,6.2815302686809904E-2,6.3054532625153037E-2,15.083333333333371,6.8648188551491157E-2,4.7568452895631261E-2,1.9961914313270532E-2,1.9215010535338237E-2,0.13361247151277253,0.55475583957730656,0.30626463530443454,2.0253393625400919,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1794245047503091,0.35345312040815596,0.15364399051361188,0.10749764326315887,{"$f":"IF(AL188/MAX(AL$8:AL188)-1<0,AL188/MAX((AL$8:AL188))-1,0)","v":-2.8439156121577658E-2},{"$f":"MIN(BM$8:BM188)","v":-7.2101367935183069E-2},0.39933482552883176,0.8745261626913533,0.19750309776274785,5.1386848145362631E-2,5.1827417473018144E-3,5.7999999999999996E-3,{"$f":"'Data-Gross'!CG189","v":-0.03},5.7499999999999999E-3,201332.01512695084,-2.3441247352000705E-3,3.1171956641822485E-2,0.13422936149674047,4.2878294429657737E-2,0.29275246954823597,5.2696248441328475E-2,0.54400711856046757,4.4395350720688009E-2,4.8420418004022414E-2,4.7487665216880526E-2,15.083333333333371,{"$error":"#VALUE!"},5.2047791673859221E-2,4.8985237314025126E-2,3.5749999999999997E-2,3.8522859275852001E-3,4.0626456989988041E-2,0.19982510410488447,-1.5969764103971977,9.5404282129829312,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0026631399244548,0.34797506484812979,0.24706567453898418,0.14865547427043083,-9.0243197314828771E-3,{"$f":"MIN(CY$8:CY188)","v":-0.17657766930832652},0.5604148220765065,0.26893358261491812,0.24093856248133594,5.7999999999999996E-3,4.393625994821497E-2,0.15219966904972371,-0.03,180861.83699698362,-6.3972325000000163E-3,0.14231391731555543,0.62092082438868856,0.17468277523933051,1.0640081753491479,0.15595860606554446,1.0819395333434381,7.6085578736730275E-2,4.3872968466857731E-2,4.0067858402265788E-2,15.083333333333371,null,5.4713333333333322E-2,0.15219966904972371,-3.5799999999999998E-2,0,1.2454021805351642E-2,0.98022823439018425,-0.58112351409961804,1.0410555903266721,1.6086956521739131,0.10929999999999999,-0.16789999999999999,0,1,1,0.34336068723390029,{"$f":"IF(DH188/MAX(DH$8:DH188)-1<0,DH188/MAX((DH$8:DH188))-1,0)","v":-3.2424999999999926E-2},-0.50946067069852474,1.0000000000000004,7.8647598738737765E-2,1,5.7999999999999996E-3,193589.35519267136,6.437059520001398E-4,4.1001692215856256E-2,0.14152397061890887,4.5109218568300413E-2,0.30747867535001672,5.5083722361542575E-2,0.51271752388458225,4.225931152798168E-2,4.5983489383969012E-2,4.4767768990124912E-2,15.083333333333371]
["2015-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3550000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0089214652435912E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1095989301995068E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0200000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD190","v":0.01},-0.44757746188772884,2.3308462256129793E-2,257366.89369306926,7.6093932593142011E-3,1.2965443388065045E-2,0.10213184200169279,3.2946551208851149E-2,0.19556265677699369,3.636912994549224E-2,0.83116912861397751,6.2362777721355345E-2,6.4485488742733965E-2,6.4313099680599839E-2,15.166666666666705,6.8322558462816152E-2,4.7774439334497334E-2,-3.4191537743870209E-2,1.9412733959059132E-2,0.12827138114282816,0.53319742791076918,0.2864316187697416,1.9436106503048247,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2315737809429375,0.35238671490466739,0.15364399051361188,0.10807571797793665,{"$f":"IF(AL189/MAX(AL$8:AL189)-1<0,AL189/MAX((AL$8:AL189))-1,0)","v":-5.7935668625038739E-3},{"$f":"MIN(BM$8:BM189)","v":-7.2101367935183069E-2},0.40283312016009248,0.89198168526310562,0.19858839864419206,5.1904054956450132E-2,5.3150804265025371E-3,0.01,{"$f":"'Data-Gross'!CG190","v":5.7500000000000002E-2},9.9200000000000017E-3,203329.22871701018,6.6667548031997814E-3,2.5920048913603111E-2,0.1301783025463108,4.163521803722503E-2,0.29745450882093549,5.3460916611123732E-2,0.55181289476592044,4.4922150695590135E-2,4.8416265646610057E-2,4.7902476704574815E-2,15.166666666666705,{"$error":"#VALUE!"},5.1894997856547782E-2,4.8984752728282961E-2,-4.7579999999999997E-2,3.0660429691134611E-3,3.7581445468937907E-2,0.1846625135976625,-1.5969648171563213,9.5407653535413814,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0650405313499434,0.34483454897597549,0.24706567453898418,0.14861076508530061,0,{"$f":"MIN(CY$8:CY189)","v":-0.17657766930832652},0.56288431384511273,0.27128275558406623,0.24069450905610226,0.01,4.4077168444537622E-2,0.15268779039942162,5.7500000000000002E-2,191261.39262431019,2.3210562500000087E-2,0.15520413843473269,0.64314011866472254,0.18002588247947182,1.1170597918833405,0.16184080372699983,1.1563673423219258,7.9871985314501792E-2,4.9104600563425471E-2,4.3683539117504111E-2,15.166666666666705,null,5.980666666666664E-2,0.15268779039942162,4.7500000000000001E-2,0,1.6957316376883545E-2,1.0533547991632646,-0.59414180725056287,1.0233661572079136,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34634712826103486,{"$f":"IF(DH189/MAX(DH$8:DH189)-1<0,DH189/MAX((DH$8:DH189))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,8.5744673985548941E-2,1,0.01,195525.24874459807,7.4263786000001719E-3,3.2516654363168751E-2,0.13634852190528068,4.3527384614239661E-2,0.30812626260873377,5.5188217136530993E-2,0.52130309581143908,4.2849350289783095E-2,4.6011111944588956E-2,4.5201893234137813E-2,15.166666666666705]
["2015-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3800000000000003E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7247093373026933E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2423073554501691E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD191","v":-3.2000000000000002E-3},-0.40521420344049064,-6.6714513301007741E-3,255649.88298781673,6.2779811616195946E-3,1.9394692341923037E-3,9.6949021916237887E-2,3.1324848697160901E-2,0.16045382327053659,3.0209553051719018E-2,0.84700376848272185,6.3277877719900122E-2,6.3172988710573197E-2,6.3483751521062448E-2,15.250000000000039,6.7936610269626482E-2,4.7843592590425039E-2,9.1285486698992266E-3,1.9235298128434074E-2,0.12119685663361622,0.51251635771188031,0.30353284843439754,1.9266994031525382,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1990587247656141,0.35238671490466739,0.14831616542806245,0.10764794975110542,{"$f":"IF(AL190/MAX(AL$8:AL190)-1<0,AL190/MAX((AL$8:AL190))-1,0)","v":-1.242636669325381E-2},{"$f":"MIN(BM$8:BM190)","v":-7.2101367935183069E-2},0.40701321167906496,0.88047915509914321,0.20232062526524713,5.197615436966898E-2,5.212002919113088E-3,-3.2000000000000002E-3,{"$f":"'Data-Gross'!CG191","v":-1.5800000000000002E-2},-2.1900000000000001E-3,202883.93770611993,1.3502597782399928E-2,2.2395289894114656E-2,0.12707205171477431,4.0680044539966209E-2,0.27209696712844411,4.9310559814426336E-2,0.56699903305845623,4.5940242668561337E-2,4.7756942160636306E-2,4.7483975687163005E-2,15.250000000000039,{"$error":"#VALUE!"},5.172348792653364E-2,4.9003938109524289E-2,1.3610000000000001E-2,3.3395177285069008E-3,3.3766184653300897E-2,0.16952722151912683,-1.5843703393925717,9.4970984054596421,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0293472985179279,0.34483454897597549,0.24110520860326512,0.14847314688023217,-2.1899999999999142E-3,{"$f":"MIN(CY$8:CY190)","v":-0.17657766930832652},0.57370767886885909,0.26891268795857809,0.24603020911309223,-3.2000000000000002E-3,4.3550912132217234E-2,0.15086478505793616,-1.5800000000000002E-2,188239.46262084608,9.5677549999999556E-3,0.12748107204230852,0.56566802671102723,0.16118092842947607,0.96511388019577815,0.14466273563721233,1.1605382656146181,8.0080676457223054E-2,4.1492468693163476E-2,4.2350585569520316E-2,15.250000000000039,null,5.2233333333333319E-2,0.15086478505793616,-1.2600000000000002E-2,0,8.817346878002584E-3,1.0144080179681201,-0.62727606517240375,1.0665285160114104,1.6086956521739131,0.10929999999999999,-0.16789999999999999,0,1,1,0.34198747949713498,{"$f":"IF(DH190/MAX(DH$8:DH190)-1<0,DH190/MAX((DH$8:DH190))-1,0)","v":-1.5800000000000036E-2},-0.50946067069852474,1,8.3128272711322657E-2,1,-3.2000000000000002E-3,194899.56794861535,1.260725439999999E-2,2.8595443802925002E-2,0.13124159256484935,4.1961778065362498E-2,0.27862351301077259,5.0385063166632937E-2,0.52958939469925603,4.3415986455330735E-2,4.4660976160528998E-2,4.4729821993602537E-2,15.250000000000039]
["2015-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7500000000000008E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0578313227041512E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9949114966353321E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD192","v":5.4000000000000003E-3},-0.44088760288000772,2.7788316961383126E-3,256360.29098577733,1.9306140692074258E-2,4.5431308326033815E-3,9.1799739267441449E-2,2.9708573494303891E-2,0.14983237273381222,2.8316741404356804E-2,0.85253128062211525,6.3595656245649002E-2,6.3630551915837108E-2,6.3320482639889208E-2,15.333333333333373,6.7570173972302638E-2,4.7792248881622916E-2,-6.8211683038616865E-3,1.8893114215353841E-2,0.11644059280808652,0.49232770119836594,0.2981087974313697,1.9439264947569734,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2032428883310839,0.35213876482998591,0.15002466971049247,0.10761482833252042,{"$f":"IF(AL191/MAX(AL$8:AL191)-1<0,AL191/MAX((AL$8:AL191))-1,0)","v":-9.682065778750526E-3},{"$f":"MIN(BM$8:BM191)","v":-7.2101367935183069E-2},0.40548849088868605,0.8782147198207445,0.202072554420691,5.1884382022492084E-2,5.2478436507583008E-3,5.4000000000000003E-3,{"$f":"'Data-Gross'!CG192","v":9.5999999999999992E-3},5.5700000000000003E-3,204014.00123914305,1.332121029286415E-2,2.2425792766896491E-2,0.12755421438090808,4.0828424739650204E-2,0.26251731862944094,4.772539088041694E-2,{"$f":"(BW191/BW71)-1","v":0.5761212479845883},{"$f":"((CD191+1)^(1/10))-1","v":4.6547542888159654E-2},4.8664841955827765E-2,4.7599338853316464E-2,15.333333333333373,{"$error":"#VALUE!"},5.1554137087460587E-2,4.8915926926095421E-2,-4.0299999999999989E-3,3.2629231475234596E-3,3.0575358014182191E-2,0.15359846197945229,-1.6054451171721926,9.6185651900525428,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0289132677053123,0.34576201617206409,0.24394595303686215,0.14852674567617727,0,{"$f":"MIN(CY$8:CY191)","v":-0.17657766930832652},0.57241292946235933,0.26956601613198389,0.24573420002678253,5.4000000000000003E-3,4.3475919746054401E-2,0.15060500381190645,9.5999999999999992E-3,190046.56146200621,5.0783098400000171E-2,0.12994330984109048,0.59071997561381995,0.16734146306290443,0.95311968246274614,0.14326200729305549,{"$f":"(DH191/DH71)-1","v":1.2235264352339641},{"$f":"((DO191+1)^(1/10))-1","v":8.3188971797447664E-2},4.4281600156871548E-2,4.2765184841503823E-2,15.333333333333373,null,5.4879999999999984E-2,0.15060500381190645,4.1999999999999989E-3,0,1.0839274054686932E-2,1.0149355859899902,-0.64309660066726693,1.1059193303557935,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34314204874962384,{"$f":"IF(DH191/MAX(DH$8:DH191)-1<0,DH191/MAX((DH$8:DH191))-1,0)","v":-6.3516799999999707E-3},-0.50946067069852474,1.0000000000000004,8.3942073061043565E-2,1,5.4000000000000003E-3,195952.02561553789,1.2204547200000082E-2,2.7675503527239131E-2,0.13304472720133464,4.2515093418246108E-2,0.27003366921658833,4.8969949568497206E-2,{"$f":"(EP191/EP71)-1","v":0.53877244089516929},{"$f":"((EW191+1)^(1/10))-1","v":4.4040725945313053E-2},4.5722459422502748E-2,4.4848311060861734E-2,15.333333333333373]
["2015-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0400000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0054859148261927E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3565876055969834E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0000000000000002E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD193","v":-1.1000000000000001E-3},-0.51382734642400818,-3.5953670443274557E-4,256268.12005160889,-4.2692889737820927E-3,-2.2309286060002709E-3,0.10336772580736198,3.3332507766698161E-2,0.20044040897469206,3.7213405591742799E-2,0.83232804208434374,6.2429993579071974E-2,6.28729090047766E-2,6.2942859659194772E-2,15.416666666666707,{"$f":"AVERAGE(OFFSET(AN192,0,0,-AX$4,1))","v":6.716901821035838E-2},{"$f":"STDEVA(OFFSET(AK192,0,0,-AX$4,1))*SQRT(12)","v":4.7795360681736468E-2},{"$f":"AK192-DG192","v":-1.3259536704432745E-2},{"$f":"AV192-((EZ192+((BQ192*(DR192-EZ192)))))","v":1.8645813615262991E-2},{"$f":"(AX192-EX192)/BQ192","v":0.12078079977679347},{"$f":"(AX192-EX192)/AY192","v":0.51212924133344107},{"$f":"SKEW(OFFSET(AK192,0,0,-AX$4,1))","v":0.31050204354822453},{"$f":"KURT(OFFSET(AK192,0,0,-AX$4,1))","v":1.9480500363289108},{"$f":"COUNTIF((OFFSET(AK192,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK192,0,0,-AX$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(AK192,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK192,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ192,0,0,-AX$4,1))/STDEVA(OFFSET(AZ192,0,0,-AX$4,1)))*SQRT(12)","v":-1.2200144019990238},{"$f":"SUMIF(DG73:DG192,\">0\",AK73:AK192)/SUMIF(DG73:DG192,\">0\",DG73:DG192)","v":0.35033244093256943},{"$f":"SUMIF(DG73:DG192,\"<0\",AK73:AK192)/SUMIF(DG73:DG192,\"<0\",DG73:DG192)","v":0.15002466971049247},{"$f":"((AX192/12)-(BL$5+BD192*(BL$5^2-1)/6+BE192*(BL$5^3-3*BL$5)/24-BD192^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK192,0,0,-AX$4,1)))*SQRT(12)","v":0.10721784079328223},{"$f":"IF(AL192/MAX(AL$8:AL192)-1<0,AL192/MAX((AL$8:AL192))-1,0)","v":-1.0038121425161028E-2},{"$f":"MIN(BM$8:BM192)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))^2","v":0.40711360105605804},{"$f":"AV192/-BN192","v":0.87297732985840826},{"$f":"SLOPE(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))","v":0.20265970957661192},{"$f":"INTERCEPT(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))*12","v":5.0684767547249043E-2},5.1881656690670082E-3,-1.1000000000000001E-3,{"$f":"'Data-Gross'!CG193","v":1.29E-2},-9.0000000000000033E-5,203995.63997903152,3.277498597847206E-3,1.2652813548028163E-2,0.14369317762387279,4.5770797241645678E-2,0.28999672195334614,5.2247060839664794E-2,0.55927951348286808,4.542383447984033E-2,4.9271727829834466E-2,4.7329935190137284E-2,15.416666666666707,{"$error":"#VALUE!"},5.1330566262521325E-2,4.8815150171406668E-2,-1.299E-2,3.0808203362364464E-3,3.524830551160129E-2,0.17697271906415363,-1.6216556449324031,9.742148209616257,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0437925011723692,0.34399768346157011,0.24394595303686215,0.14851388844592164,-9.0000000000034497E-5,{"$f":"MIN(CY$8:CY192)","v":-0.17657766930832652},0.5708058633392914,0.26804032115461524,0.24508837324153021,-1.1000000000000001E-3,4.3439569260404549E-2,0.15047908203585575,1.29E-2,192498.16210486609,6.4663833280000915E-3,0.11824091698880368,0.71426775539870024,0.19681278187077678,1.1501086038110158,0.1654457954396269,1.1827969822140747,8.1188292786285032E-2,4.6618566609630152E-2,4.3396299574954167E-2,15.416666666666707,null,5.7106666666666653E-2,0.15047908203585575,1.4E-2,0,1.441505026150415E-2,1.0349303092037783,-0.65654503343298753,1.1305755622253884,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.34425324132110136,{"$f":"IF(DH192/MAX(DH$8:DH192)-1<0,DH192/MAX((DH$8:DH192))-1,0)","v":0},-0.50946067069852474,1,8.5180862961321879E-2,1,-1.1000000000000001E-3,195736.47838736081,1.0803190080002079E-3,1.5275502396755236E-2,0.154778469545366,4.9138664611833471E-2,0.30250167574994902,5.4279248038837435E-2,0.51900364780134867,4.2691616405162502E-2,4.6248003390953585E-2,4.4525988466630917E-2,15.416666666666707]
["2015-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7850000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9052419752915684E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.4672816377732136E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.11E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD194","v":-1.1599999999999999E-2},-0.41510059779480324,-1.4702528920142115E-2,252500.33060523967,-1.2319788085829675E-2,-2.4593064574745749E-2,8.4249117850051736E-2,2.7329342301671611E-2,0.19939321794085352,3.7032382065878222E-2,0.78388366754133898,5.958707710147837E-2,6.1961546795359146E-2,6.1579159249950388E-2,15.500000000000041,6.6644663451586358E-2,4.8035929260592622E-2,4.6974710798578859E-3,1.8421880331070499E-2,0.12608889236049126,0.53649563937358424,0.30546404039316327,1.8789363762870988,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1991571316651057,0.34554584202000316,0.15766200800567287,0.10747717894395731,{"$f":"IF(AL193/MAX(AL$8:AL193)-1<0,AL193/MAX((AL$8:AL193))-1,0)","v":-2.4593064574745749E-2},{"$f":"MIN(BM$8:BM193)","v":-7.2101367935183069E-2},0.41016274054930635,0.85406367470459332,0.20438807970400585,5.0336298450160973E-2,{"$f":"AVERAGE(OFFSET(AK193,0,0,-AX$4,1))","v":5.1172766195106629E-3},-1.1599999999999999E-2,{"$f":"'Data-Gross'!CG194","v":-1.9400000000000001E-2},-1.0239999999999999E-2,201906.72462564622,-4.816611366687984E-3,-3.5559136089552412E-3,0.11832698697405086,3.7981472789661908E-2,0.27383186559236949,4.9596615836829949E-2,0.53188463191074908,4.3572451425127445E-2,4.7275477650780884E-2,4.6374499800478697E-2,15.500000000000041,{"$error":"#VALUE!"},5.1016929234684309E-2,4.8812642468980004E-2,9.1600000000000015E-3,3.2846423343810965E-3,4.1380821353402056E-2,0.20780133694072903,-1.5995090004096886,9.6700588881926492,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0184522718851794,0.34110927152317871,0.24751295336787568,0.14818591032759212,-1.032907840000008E-2,{"$f":"MIN(CY$8:CY193)","v":-0.17657766930832652},0.57131540470275566,0.26262947054478936,0.24512158127644162,-1.1599999999999999E-2,4.3450833659274123E-2,0.1505181030581734,-1.9400000000000001E-2,188763.6977600317,2.7849375040001068E-3,7.4308850004135341E-2,0.61449381573565676,0.17312816575294177,1.2247509727731161,0.17342755162805878,1.1374582791682859,7.8921294175574586E-2,4.3553642238692625E-2,4.1840394549833571E-2,15.500000000000041,null,5.4166666666666662E-2,0.1505181030581734,-7.8000000000000014E-3,0,1.3293069796646205E-2,1.0089028980427783,-0.64044574508269858,1.1115684699172901,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34267288403619728,{"$f":"IF(DH193/MAX(DH$8:DH193)-1<0,DH193/MAX((DH$8:DH193))-1,0)","v":-1.9399999999999862E-2},-0.50946067069852474,1,8.2126839138467633E-2,1,-1.1599999999999999E-2,193465.93523806741,-7.3557510959999517E-3,-3.4773519672760544E-3,0.12573531837325147,4.0268458301264243E-2,0.29204401476440145,5.2580843327473925E-2,0.492725398177424,4.0873596870020457E-2,4.4212384499742408E-2,4.3495578861999729E-2,15.500000000000041]
["2015-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.468E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8410191116350573E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4109908931411175E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0000000000000001E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD195","v":8.0000000000000004E-4},-0.4508269397104141,4.7929960878812603E-3,253710.56370201928,-1.0335950523262083E-2,-5.860918782965685E-3,7.3816368653173869E-2,2.4023696558682195E-2,0.17497263210742342,3.2774604328256629E-2,0.77297483593676275,5.8937326832007475E-2,6.2232346421065232E-2,6.1565653906789031E-2,15.583333333333375,6.6232699916162763E-2,4.8023869515946192E-2,-1.6207003912118739E-2,1.8317283974553476E-2,0.12738083365889405,0.54164878626560942,0.30118386406301323,1.8819351553353121,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.221064683572143,0.34530228483638631,0.15766200800567287,0.10744537784617464,{"$f":"IF(AL194/MAX(AL$8:AL194)-1<0,AL194/MAX((AL$8:AL194))-1,0)","v":-1.9917942949160383E-2},{"$f":"MIN(BM$8:BM194)","v":-7.2101367935183069E-2},0.40947238309521089,0.85387636420621971,0.20420709998449621,5.0103535933531007E-2,5.1385849311100041E-3,8.0000000000000004E-4,{"$f":"'Data-Gross'!CG195","v":2.1000000000000001E-2},-9.9999999999999991E-5,201886.53395318365,-1.0428045492160143E-2,3.7116857558536775E-3,0.1031352947954991,3.3259943446347862E-2,0.24265064284120808,4.4407086100195503E-2,0.52315607474673387,4.2976301950234053E-2,4.699677052530582E-2,4.6114161806879883E-2,15.583333333333375,{"$error":"#VALUE!"},5.074814944219095E-2,4.8823878610087808E-2,-2.1100000000000001E-2,2.8784224476900641E-3,4.2965194149326612E-2,0.21562236472837876,-1.5937564285486756,9.6480983232275364,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-1.045522424384032,0.34102425202100167,0.24751295336787568,0.14807098956315523,-1.0428045492160143E-2,{"$f":"MIN(CY$8:CY194)","v":-0.17657766930832652},0.57036293240928393,0.26115511654171192,0.24502438239961824,8.0000000000000004E-4,4.3441818575876763E-2,0.15048687389321599,2.1000000000000001E-2,192727.73541299236,1.4107984540000063E-2,0.11221794347416592,0.62579957181783752,0.17586013900675579,1.1226714729477165,0.16245608895892039,1.1040733735353063,7.7224167044934067E-2,4.6096431651514669E-2,4.3002118350596641E-2,15.583333333333375,null,5.6606666666666659E-2,0.15048687389321599,2.0200000000000003E-2,0,1.6386037385594153E-2,1.0395677198342257,-0.65417468260325884,1.1272676547962295,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.34400269940857242,{"$f":"IF(DH194/MAX(DH$8:DH194)-1<0,DH194/MAX((DH$8:DH194))-1,0)","v":0},-0.50946067069852474,1,8.4407140381682774E-2,1,8.0000000000000004E-4,193620.70798625785,-1.1897389792000057E-2,5.7683200394815781E-3,0.11129996708221546,3.5802847268105564E-2,0.25663522835394836,4.6747292201165358E-2,0.48338752705388321,4.0220629281072506E-2,4.4066474859137506E-2,4.3311560143347139E-2,15.583333333333375]
["2015-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7050000000000003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8136647714922977E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.1244056562163003E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8000000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.11E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD196","v":-1.9E-2},-0.31872143324996682,-1.109679107438803E-2,250895.19058325276,-2.0966047073175176E-2,-2.5650566055844592E-2,5.7055247057359537E-2,1.8667761872068311E-2,0.17542414879132617,3.2853966738993101E-2,0.74658197093521683,5.7350310808925054E-2,6.0587016614943145E-2,6.0472743910867433E-2,15.666666666666709,6.5713585419145779E-2,4.8171047738120421E-2,4.9203208925611967E-2,1.9323036393137108E-2,0.13627503351878159,0.58156293229690614,0.31690779774057065,1.8437937757741132,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0796432909819724,0.34530228483638631,0.16196941242526733,0.10710254222477798,{"$f":"IF(AL195/MAX(AL$8:AL195)-1<0,AL195/MAX((AL$8:AL195))-1,0)","v":-3.0793708772010042E-2},{"$f":"MIN(BM$8:BM195)","v":-7.2101367935183069E-2},0.41347671972388284,0.83871839942385817,0.20557320773312868,5.0152786431049867E-2,5.0093435918078478E-3,-1.9E-2,{"$f":"'Data-Gross'!CG196","v":-6.0299999999999999E-2},-1.436E-2,198987.44332561592,-2.4550508304640117E-2,-2.0564529242132257E-2,7.8525856746883616E-2,2.5518549992657347E-2,{"$f":"(BW195/BW135)-1","v":0.22416961141207392},4.1281898851343701E-2,0.49201812098207198,4.0824268093684113E-2,4.5152744884800144E-2,4.4898195257289775E-2,15.666666666666709,{"$error":"#VALUE!"},5.0345252952449009E-2,4.9005439510718958E-2,4.5940000000000002E-2,3.8779067027284939E-3,5.1304429612544507E-2,0.25805631852220601,-1.557926973772001,9.4097174770532916,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93854392142184995,0.34102425202100167,0.25246364092276835,0.14778841431956288,-2.4638298758892785E-2,{"$f":"MIN(CY$8:CY195)","v":-0.17657766930832652},0.57439346372595146,0.25426881798338813,0.24649262068019684,-1.9E-2,4.3496517590724128E-2,0.15067635683889519,-6.0299999999999999E-2,181106.25296758892,-5.9179313779999965E-2,4.9530783487246044E-3,0.494145582041293,0.1432230484913144,{"$f":"(DH195/DH135)-1","v":1.0888830067326101},0.15873152667809354,0.9953554840156702,7.1524308606528919E-2,3.7592065138784658E-2,3.863711302127748E-2,15.666666666666709,null,4.8446666666666659E-2,0.15067635683889519,-4.1300000000000003E-2,0,1.0747577021916442E-2,0.92720727183166396,-0.63611766826482607,1.0754371458766876,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34092953163834727,{"$f":"IF(DH195/MAX(DH$8:DH195)-1<0,DH195/MAX((DH$8:DH195))-1,0)","v":-6.030000000000002E-2},-0.50946067069852474,0.99999999999999978,7.5839245781822356E-2,1,-1.9E-2,189941.91453451896,-2.9603903680000099E-2,-2.5233430192914907E-2,8.0675324848982655E-2,2.6199373308732898E-2,{"$f":"(EP195/EP135)-1","v":0.2370889704116641},4.347052727855738E-2,0.44781928568287643,3.7699089644750217E-2,4.160875797563901E-2,4.1799889655840916E-2,15.666666666666709]
["2015-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.340000000000001E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4497807104753195E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1709089754567996E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.14E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD197","v":-9.7999999999999997E-3},-0.28708684186737332,-4.2260239265173175E-3,249834.90150479981,-1.0556141031779487E-2,-1.9097034304564442E-2,4.7202712745629816E-2,1.5492965984372553E-2,0.13350214834989416,2.537911987969288E-2,0.75172671417514492,5.7661352535167021E-2,5.9614752315983122E-2,5.9858327296411051E-2,15.750000000000043,6.5237121263394593E-2,4.8215183594585126E-2,2.0473976073482683E-2,1.9799283649253249E-2,0.13729966356761517,0.59405326483200638,0.3308924142951381,1.8342131072435093,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0258172219166706,0.34946146708922365,0.1621085441245162,0.10668461402603502,{"$f":"IF(AL196/MAX(AL$8:AL196)-1<0,AL196/MAX((AL$8:AL196))-1,0)","v":-3.4889597748470558E-2},{"$f":"MIN(BM$8:BM196)","v":-7.2101367935183069E-2},0.42198953400117795,0.83019683274555711,0.20861221713578731,4.8695178073653533E-2,4.9327120699938628E-3,-9.7999999999999997E-3,{"$f":"'Data-Gross'!CG197","v":-2.47E-2},-1.042E-2,196913.994166163,-2.4727905763120117E-2,-1.6908658938461496E-2,5.70972003086061E-2,1.8681238259827593E-2,0.18445555561535487,3.4436303917414257E-2,0.47978601283017852,3.9967797924421955E-2,4.4828255623510005E-2,4.3960886234242214E-2,15.750000000000043,{"$error":"#VALUE!"},4.9967421986769733E-2,4.9080496056449083E-2,1.4279999999999999E-2,4.0643820679703846E-3,5.3953816353499141E-2,0.27246440086572593,-1.5492407826946986,9.3268000461711935,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.90582434358287722,0.34311577538988991,0.25504660781529725,0.14766379824173664,-3.4801567685825097E-2,{"$f":"MIN(CY$8:CY196)","v":-0.17657766930832652},0.57486391391970737,0.24896062116145076,0.24785434758862518,-9.7999999999999997E-3,4.334153645318662E-2,0.15013948643003563,-2.47E-2,176632.92851928947,-6.4264312390000078E-2,-5.9525990735183054E-3,0.42058899021726748,0.12414624680047126,0.87044399234880143,0.13341496278796661,0.93043369066608794,6.7985825863231097E-2,3.96162937857234E-2,3.6781144156944334E-2,15.750000000000043,null,5.031999999999999E-2,0.15013948643003563,-1.49E-2,0,1.3725265965443281E-2,0.88791365326386851,-0.64279937858708203,1.1281963983000205,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34095495578574814,{"$f":"IF(DH196/MAX(DH$8:DH196)-1<0,DH196/MAX((DH$8:DH196))-1,0)","v":-8.3510590000000051E-2},-0.50946067069852474,0.99999999999999978,7.2196238635091253E-2,1,-9.7999999999999997E-3,188080.48377208068,-2.7836691039999972E-2,-1.8692702904660852E-2,5.9384918983726998E-2,1.9415569015456713E-2,0.19021132773185978,3.5439708404795489E-2,0.43248466894802595,3.6594734034556708E-2,4.1398713702861301E-2,4.0923107883437559E-2,15.750000000000043]
["2015-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4999999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2570551282079519E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5687816302996129E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.44E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD198","v":1.9599999999999999E-2},-0.45611151881307044,3.922421710683778E-3,{"$f":"AL196*(1+AK197)","v":250814.85934654876},{"$f":"(AL197/AL194)-1","v":-1.1413416584701186E-2},{"$f":"(AL197/AL185)-1","v":-1.8917968670859708E-2},{"$f":"(AL197/AL161)-1","v":4.9677775576361549E-2},{"$f":"((AO197+1)^(1/3))-1","v":1.6292375469495468E-2},{"$f":"(AL197/AL137)-1","v":0.11341135535056157},{"$f":"((AQ197+1)^(1/5))-1","v":2.1718199182102049E-2},{"$f":"(AL197/AL77)-1","v":0.77801064051869928},{"$f":"((AS197+1)^(1/10))-1","v":5.9237714505470329E-2},6.0110322539043359E-2,5.9796086116554736E-2,15.833333333333377,6.476698109616412E-2,4.8170890118618769E-2,-8.0477578289316232E-2,1.7831950253559145E-2,0.12306801010130911,0.52200322215764849,0.32438622661077809,1.8477961637070051,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1101247623393724,0.33913388495940389,0.15698683622048748,0.10665650636131435,{"$f":"IF(AL197/MAX(AL$8:AL197)-1<0,AL197/MAX((AL$8:AL197))-1,0)","v":-3.1104027753472541E-2},{"$f":"MIN(BM$8:BM197)","v":-7.2101367935183069E-2},0.41317278301233273,0.82933358726715967,0.20432084532301664,4.8172036224276474E-2,4.9716930239421071E-3,1.9599999999999999E-2,{"$f":"'Data-Gross'!CG198","v":8.4400000000000003E-2},1.592E-2,{"$f":"BW196*(1+BV197)","v":200048.86495328831},{"$f":"(BW197/BW194)-1","v":-9.1024842712961185E-3},{"$f":"(BW197/BW185)-1","v":-8.7024890956534096E-3},{"$f":"(BW197/BW161)-1","v":7.1632893345759063E-2},{"$f":"((BZ197+1)^(1/3))-1","v":2.3329149603527943E-2},0.1848637593280138,{"$f":"((CB197+1)^(1/5))-1","v":3.4507594484566306E-2},{"$f":"(BW197/BW77)-1","v":0.51661458376235547},{"$f":"((CD197+1)^(1/10))-1","v":4.2527507394729547E-2},4.6617357246065305E-2,4.4766218275501091E-2,15.833333333333377,{"$f":"BW197*($BV$4/12)","v":{"$error":"#VALUE!"}},4.9639657120387475E-2,4.9052939842840475E-2,-6.8479999999999999E-2,2.8052996476142511E-3,4.0763621555650928E-2,0.20422906175330011,-1.5739297069413691,9.4172689085963199,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.97984621799221294,0.33784984451354944,0.25224550898203596,0.14778894910354209,-1.9435608643383451E-2,{"$f":"MIN(CY$8:CY197)","v":-0.17657766930832652},0.5764547966044925,0.25352140194654921,0.24575922104142914,1.9599999999999999E-2,{"$f":"STDEV(OFFSET(DG197,0,0,-$AX$4,1))","v":4.3746894060185545E-2},{"$f":"DE197*SQRT(12)","v":0.15154368637114898},8.4400000000000003E-2,{"$f":"DH196*(1+DG197)","v":191540.74768631751},{"$f":"(DH197/DH194)-1","v":-6.1588837959999365E-3},{"$f":"(DH197/DH185)-1","v":5.2269622769110402E-2},{"$f":"(DH197/DH161)-1","v":0.56952287416363201},{"$f":"((DK197+1)^(1/3))-1","v":0.16213313257318074},0.95405536156362269,{"$f":"((DM197+1)^(1/5))-1","v":0.14337152658636443},{"$f":"(DH197/DH77)-1","v":1.1289151776246373},{"$f":"((DO197+1)^(1/10))-1","v":7.8489287876817526E-2},4.5540603617370667E-2,4.1902360108822201E-2,15.833333333333377,null,{"$f":"AVERAGE(OFFSET(DG197,0,0,-DU$4,1))*12","v":5.6226666666666661E-2},{"$f":"STDEVA(OFFSET(DG197,0,0,-DU$4,1))*SQRT(12)","v":0.15154368637114898},{"$f":"DG197-EO197","v":6.4799999999999996E-2},{"$f":"DP197-(EX197+((EN197*(DP197-EX197))))","v":0},{"$f":"(DU197-EX197)/EN197","v":1.6605045426623569E-2},{"$f":"(AVERAGE(OFFSET(DW197,0,0,-DU$4,1))/STDEVA(OFFSET(DW197,0,0,-DU$4,1)))*SQRT(12)","v":0.97013739647938457},{"$f":"SKEW(OFFSET(DG197,0,0,-DU$4,1))","v":-0.62437471415383727},{"$f":"KURT(OFFSET(DG197,0,0,-DU$4,1))","v":1.0686600195916078},{"$f":"COUNTIF((OFFSET(DG197,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG197,0,0,-DU$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(DG197,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG197,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU197-EX197)*(DV197/DV197))-(DU197-EX197)","v":0},{"$f":"SUMIF(BU78:BU197,\">0\",DG78:DG197)/SUMIF(BU78:BU197,\">0\",BU78:BU197)","v":1},{"$f":"SUMIF(BU78:BU197,\"<0\",DG78:DG197)/SUMIF(BU78:BU197,\"<0\",BU78:BU197)","v":1},{"$f":"((DU197/12)-(EI$5+EA197*(EI$5^2-1)/6+EB197*(EI$5^3-3*EI$5)/24-EA197^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG197,0,0,-DU$4,1)))*SQRT(12)","v":0.34449960030098747},{"$f":"IF(DH197/MAX(DH$8:DH197)-1<0,DH197/MAX((DH$8:DH197))-1,0)","v":-6.1588837959999365E-3},-0.50946067069852474,{"$f":"CORREL(OFFSET(DG197,0,0,-DU$4,1),(OFFSET(BU197,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR197/-EK197","v":8.224846885897906E-2},{"$f":"SLOPE(OFFSET(DG197,0,0,-DU$4,1),(OFFSET(BU197,0,0,-DU$4,1)))","v":1},1.9599999999999999E-2,{"$f":"EP196*(1+EO197)","v":191766.86125401346},{"$f":"(EP197/EP194)-1","v":-9.5746304799999571E-3},{"$f":"(EP197/EP185)-1","v":-8.776580029316694E-3},{"$f":"(EP197/EP161)-1","v":8.0797341800888489E-2},{"$f":"((ES197+1)^(1/3))-1","v":2.6237993914586033E-2},0.19301953377448311,{"$f":"((EU197+1)^(1/5))-1","v":3.5927854944542092E-2},{"$f":"(EP197/EP77)-1","v":0.47486758402444429},{"$f":"((EW197+1)^(1/10))-1","v":3.9621621240043092E-2},4.3123657393185022E-2,4.1979999134314161E-2,15.833333333333377]
["2015-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8800000000000007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2201064754123088E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5364245064501976E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD199","v":-6.0000000000000001E-3},-0.4545137763728897,-1.0520104327526966E-2,248176.26085932908,-1.0836914480516824E-2,-2.8372577227993467E-2,3.70210831385136E-2,1.2191133349902739E-2,0.11063977581056883,2.1209025806278259E-2,0.74301100555295641,5.7133931629712142E-2,5.9284199784514824E-2,5.8770153858546337E-2,15.91666666666671,6.424953910547436E-2,4.8326783438196706E-2,-1.3520104327526965E-2,1.7301793818397679E-2,0.12679570672684584,0.54499950679132414,0.32770099555671134,1.7997219924431933,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.125415033760764,0.33582954615053101,0.15698683622048748,0.10660425287037896,{"$f":"IF(AL198/MAX(AL$8:AL198)-1<0,AL198/MAX((AL$8:AL198))-1,0)","v":-4.1296914464026613E-2},{"$f":"MIN(BM$8:BM198)","v":-7.2101367935183069E-2},0.4156111404526997,0.81510456100332118,0.20772054368818704,4.6072202864116105E-2,4.9070338332336235E-3,-6.0000000000000001E-3,{"$f":"'Data-Gross'!CG199","v":3.0000000000000001E-3},-7.5500000000000003E-3,198538.49602289099,-2.2561589576800545E-3,-1.7051779736812822E-2,5.8946238326660794E-2,1.9274839671933108E-2,0.18443411926258535,3.4432559631366377E-2,0.49320358295547639,4.0906935766446662E-2,4.6810983077046231E-2,4.4029470035685803E-2,15.91666666666671,{"$error":"#VALUE!"},4.9269149137847475E-2,4.900466769239905E-2,-1.055E-2,2.540763583202342E-3,4.5906577463466075E-2,0.23176737453446913,-1.5791414460059094,9.4700478975695468,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98981683776064555,0.33629213943390812,0.25224550898203596,0.14768771948647455,-2.6838869798125886E-2,{"$f":"MIN(CY$8:CY198)","v":-0.17657766930832652},0.57340150767636688,0.24934902702110584,0.24740862417896994,-6.0000000000000001E-3,4.3297358996703082E-2,0.14998645123167834,3.0000000000000001E-3,192115.36992937644,6.0788165959999807E-2,2.77791719129592E-2,0.56515355218345853,0.16105372746353708,0.95972155549276406,0.14403384799173424,1.0575273878950768,7.4817088073391158E-2,5.1487312881178582E-2,4.1874528448980097E-2,15.91666666666671,null,6.1679999999999999E-2,0.14998645123167834,9.0000000000000011E-3,0,2.3768534033153974E-2,0.97953581786055166,-0.63536856847855594,1.1891690807182664,1.7272727272727273,0.10929999999999999,-0.16789999999999999,0,1,1,0.34400405347411361,{"$f":"IF(DH198/MAX(DH$8:DH198)-1<0,DH198/MAX((DH$8:DH198))-1,0)","v":-3.1773604473881445E-3},-0.50946067069852474,1.0000000000000004,8.2193839205616528E-2,1,-6.0000000000000001E-3,190616.26008648938,3.5502724800000607E-3,-1.786674695887247E-2,6.9925861717043292E-2,2.2785498385402114E-2,0.19361994622228096,3.6032104504361451E-2,0.45078513460692515,3.7911465966846025E-2,4.3144649175871796E-2,4.1361870439744042E-2,15.91666666666671]
["2015-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7600000000000004E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0354026952980912E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.4444879665811436E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.11E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.24E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5800000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD200","v":-1.11E-2},-0.4424219423864979,-5.2707767847268014E-3,246868.17918507144,-1.1874731279974404E-2,-2.8288180459533963E-2,2.4379346116556233E-2,8.0612896946425927E-3,8.4110736296446831E-2,1.6283159488967636E-2,0.7210916932195901,5.579694460068052E-2,{"$f":"((AL199/AL19)^(1/15))-1","v":5.8040525343278082E-2},5.8105738212252733E-2,{"$f":"AW198+(1/12)","v":16.000000000000043},6.3764135804493291E-2,4.8358338594434599E-2,1.0529223215273199E-2,1.7648203948371896E-2,0.13387283672699937,0.57605106990841992,0.34534269391517586,1.7978569563858198,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0960104167102693,0.33284017698783475,0.1587103598600447,0.10608494977045484,{"$f":"IF(AL199/MAX(AL$8:AL199)-1<0,AL199/MAX((AL$8:AL199))-1,0)","v":-4.6350024430715564E-2},{"$f":"MIN(BM$8:BM199)","v":-7.2101367935183069E-2},0.41706627690866405,0.80588953963381138,0.20808457762888008,4.5157980848800232E-2,4.8087900733184748E-3,-1.11E-2,{"$f":"'Data-Gross'!CG200","v":-1.5800000000000002E-2},-1.243E-2,196070.66251732645,-4.2827410637200636E-3,-2.0532980298950898E-2,3.8967907113595324E-2,1.2824140771320991E-2,0.15529353978365124,2.9291695832718512E-2,0.46289600747928095,3.8774656679723574E-2,{"$f":"((BW199/BW19)^(1/15))-1","v":4.4467122133263759E-2},4.2979538823505026E-2,{"$f":"CH198+(1/12)","v":16.000000000000043},{"$error":"#VALUE!"},4.9038863968513632E-2,4.8975625016663263E-2,3.3700000000000015E-3,2.5140148412669053E-3,5.2927080831799138E-2,0.2681252326207208,-1.5609978621352603,9.4109714383489909,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.97744642518920843,0.33304383449405972,0.25746139592340955,0.14734438472901007,-3.893526264653524E-2,{"$f":"MIN(CY$8:CY199)","v":-0.17657766930832652},0.57807943803464368,0.2434030248097647,0.24810740822963409,-1.11E-2,4.3325481006784836E-2,0.15008386873222346,-1.5800000000000002E-2,189079.94708449228,7.0468279439999781E-2,1.4075449620786218E-2,0.52653267868294473,0.15142424135980281,0.80798458466064704,0.125742195146614,1.0244111318267866,7.3074492679769065E-2,{"$f":"((DH199/DH19)^(1/15))-1","v":5.0029267978384251E-2},4.0615623561728098E-2,{"$f":"DS198+(1/12)","v":16.000000000000043},null,6.0299999999999999E-2,0.15008386873222346,-4.7000000000000011E-3,0,2.4392736881824396E-2,0.96300976267816163,-0.62671749143978617,1.1716380841781016,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.34332438665232268,{"$f":"IF(DH199/MAX(DH$8:DH199)-1<0,DH199/MAX((DH$8:DH199))-1,0)","v":-1.892715815231949E-2},-0.50946067069852474,1,7.9722785089651291E-2,1,-1.11E-2,188500.41959952936,2.2327453599999547E-3,-2.0639735875394694E-2,5.247158525015827E-2,1.7193227208419648E-2,0.16052577408240465,3.0222327808278049E-2,0.4230127153469434,3.5907263118175603E-2,{"$f":"((EP199/EP19)^(1/15))-1","v":4.0877930169818333E-2},4.0415994544056089E-2,{"$f":"FA198+(1/12)","v":16.000000000000043}]
["2016-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1919999999999999E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6194581399000031E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD201","v":-1.04E-2},-0.30283546118285121,9.1333374419700006E-3,249122.90956925342,-6.7458115587865075E-3,-9.4701853607106479E-3,2.2832862379499108E-2,7.5537512976024956E-3,7.6530062510123509E-2,1.4857889877226027E-2,0.71455630637006684,5.5395347148977425E-2,5.5816882120558242E-2,{"$f":"((AL200/$AL$7)^(1/AW200))-1","v":5.8394274729682172E-2},{"$f":"AW199+(1/12)","v":16.083333333333375},6.3190866056354392E-2,4.742576536333009E-2,5.8733337441969999E-2,1.9356739449135775E-2,0.14631239159998338,0.62563355976058266,0.29749316426041178,1.9079802594324091,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.95241568858872983,0.33111742126355748,0.14851895911029744,0.10561123435752559,{"$f":"IF(AL200/MAX(AL$8:AL200)-1<0,AL200/MAX((AL$8:AL200))-1,0)","v":-3.7640017402314707E-2},{"$f":"MIN(BM$8:BM200)","v":-7.2101367935183069E-2},0.41432629064142856,0.80989135715395644,0.20279314748508093,4.4470623039334675E-2,4.6290447257738634E-3,-1.04E-2,{"$f":"'Data-Gross'!CG201","v":-4.9599999999999998E-2},-8.2099999999999985E-3,194460.92237805919,-2.7932888179765136E-2,-3.4128167567185175E-2,2.158087441501455E-2,7.1424882088511055E-3,0.13512703442805951,2.567292959466827E-2,0.43616494061655642,3.686074364304015E-2,4.2040805324602193E-2,{"$f":"((BW200/$AL$7)^(1/CH200))-1","v":4.2217803248930208E-2},{"$f":"CH199+(1/12)","v":16.083333333333375},{"$error":"#VALUE!"},4.8524401087240057E-2,4.8697218645027768E-2,4.1389999999999996E-2,3.2854383358733724E-3,6.0892813080267894E-2,0.30812202127786337,-1.5747868424092772,9.5672289139554181,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-0.89195481595428594,0.33245392420791042,0.25472851492268966,0.14683759662907347,-4.68256041402072E-2,{"$f":"MIN(CY$8:CY200)","v":-0.17657766930832652},0.58020041856318316,0.23908914085400393,0.24641143479013006,-1.04E-2,4.345519423093936E-2,0.15053320852152186,-4.9599999999999998E-2,179701.58170910148,-6.1810168960000134E-2,-6.4151470932006793E-3,0.37936552369297472,0.11316563085011877,0.67852744872665727,0.109138267336373,0.87433057933578007,6.484064316221283E-2,4.4043257056514129E-2,{"$f":"((DH200/$AL$7)^(1/DS200))-1","v":3.7115347528014375E-2},{"$f":"DS199+(1/12)","v":16.083333333333375},null,5.4626666666666657E-2,0.15053320852152186,-3.9199999999999999E-2,0,2.110695101894261E-2,0.86921744888894237,-0.60128493932308569,1.1069803176869799,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.34110269672598403,{"$f":"IF(DH200/MAX(DH$8:DH200)-1<0,DH200/MAX((DH$8:DH200))-1,0)","v":-6.758837110796434E-2},-0.50946067069852474,0.99999999999999978,7.2852233082340359E-2,1,-1.04E-2,186540.01523569427,-2.7256252639999867E-2,-3.6413882106075324E-2,3.0091861105288054E-2,9.9316560313649216E-3,0.13888963311379188,2.6351988207836241E-2,0.39055335549257952,3.3519715647724047E-2,3.8868773292952685E-2,{"$f":"((EP200/$AL$7)^(1/FA200))-1","v":3.9526500601358094E-2},{"$f":"FA199+(1/12)","v":16.083333333333375}]
["2016-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4020000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2066585390247858E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD202","v":1E-3},-0.28936288382379849,{"$f":"SUMPRODUCT(B201:K201,L201:U201)-$AK$4","v":4.6313002438292577E-3},250276.67256108494,8.4633868464414341E-3,-2.7549079954471423E-2,2.2634338547541599E-2,7.4885609876451653E-3,6.9725857802261038E-2,1.3571752955310767E-2,0.71319621452869542,5.5311596778272243E-2,5.5639517247230819E-2,5.8387151764571987E-2,16.166666666666707,6.247047666271574E-2,4.7421190265580261E-2,5.9313002438292576E-3,1.9536695972567984E-2,0.1378964468208343,0.60832415552669994,0.30066421458815801,1.9111460432068768,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9350171999212995,0.32923714453473357,0.14562993887515005,0.1053267840283208,{"$f":"IF(AL201/MAX(AL$8:AL201)-1<0,AL201/MAX((AL$8:AL201))-1,0)","v":-3.3183039380258683E-2},{"$f":"MIN(BM$8:BM201)","v":-7.2101367935183069E-2},0.42901435156461537,0.80979256616962181,0.20919651076913476,4.2698050909383369E-2,4.6149619493506934E-3,1E-3,{"$f":"'Data-Gross'!CG202","v":-1.2999999999999999E-3},{"$f":"SUMPRODUCT($V$4:$AE$4,V201:AE201)-($BW$4)","v":1.0300000000000001E-3},194661.2171281086,-1.952910378819106E-2,-4.2630425756277068E-2,2.0174482213527467E-2,6.6801042478841222E-3,0.1249343780551635,2.3824311060686831E-2,0.43365861954306184,3.6679653788770583E-2,4.2328748193438903E-2,4.2062033914694652E-2,16.166666666666707,{"$error":"#VALUE!"},4.8038917487193092E-2,4.8671059574191412E-2,2.33E-3,3.3190071195684512E-3,5.7344165016474886E-2,0.29619031253845318,-1.5817274486158679,9.6046691822409684,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.8824219458463809,0.33167343892528389,0.25391340798850232,0.14673382322839351,-4.5843834512471537E-2,{"$f":"MIN(CY$8:CY201)","v":-0.17657766930832652},0.58812695134415005,0.23820698324684036,0.2513925582963108,{"$f":"AI201","v":1E-3},4.2861098867030753E-2,0.14847520181186022,{"$f":"BU201","v":-1.2999999999999999E-3},179467.96965287966,-6.5832318783999866E-2,-6.166128359525247E-2,0.35908874162605953,0.1076841421417063,0.620753517396609,0.1013957455350849,0.86685344528038688,6.4415089342047427E-2,5.062954193418534E-2,3.6837110216904279E-2,16.166666666666707,null,6.0620000000000021E-2,0.14847520181186022,-2.3E-3,0,2.6996978859664358E-2,0.85878333517277927,-0.59901514167828851,1.2261642567042363,1.6470588235294117,0.10929999999999999,-0.16789999999999999,0,1,1,0.33909879514317903,{"$f":"IF(DH201/MAX(DH$8:DH201)-1<0,DH201/MAX((DH$8:DH201))-1,0)","v":-6.8800506225523916E-2},-0.50946067069852474,1.0000000000000004,7.2306092178610532E-2,1,{"$f":"AI201","v":1E-3},186726.55525092993,-2.040594456E-2,-4.5000293057605556E-2,2.9063825315761571E-2,9.5955722607810046E-3,0.12595409654015355,2.4009856858795864E-2,0.39194390884807184,3.3623021140335663E-2,3.9711399512158296E-2,3.9383059498258488E-2,16.166666666666707]
["2016-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7100000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6056865018950891E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7000000000000001E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8199999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8700000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD203","v":2.8199999999999999E-2},-0.30823614945409572,1.8054559505685269E-2,254795.30763872399,3.2110774583506529E-2,-3.3427566604184999E-3,3.4319412597457077E-2,1.131137458460918E-2,9.0544533252705506E-2,1.7486559242430255E-2,0.75232108274725618,5.7697233971362172E-2,5.7244567727547491E-2,5.9244933580654635E-2,16.250000000000039,6.1986020826689074E-2,4.7482977472149669E-2,-4.974544049431473E-2,1.8312830937151948E-2,0.12173950899853636,0.53910837076299067,0.27849167921340223,1.8782484198191325,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.99456877122878806,0.33105735710471251,0.14562993887515005,0.10575145593041688,{"$f":"IF(AL202/MAX(AL$8:AL202)-1<0,AL202/MAX((AL$8:AL202))-1,0)","v":-1.5727585033643576E-2},{"$f":"MIN(BM$8:BM202)","v":-7.2101367935183069E-2},0.43120215700448711,0.82168945302000407,0.21027249768433154,4.2322878436550866E-2,4.7423983910489442E-3,2.8199999999999999E-2,{"$f":"'Data-Gross'!CG203","v":6.7799999999999999E-2},2.4909999999999998E-2,199510.2280467698,1.7542479253567E-2,-1.6628766660853112E-2,3.8494113768428262E-2,1.2670160301294642E-2,0.15056332170337461,2.8447448457705971E-2,0.4701943646000557,3.9291739338055853E-2,4.4832600553744717E-2,4.3420571481177506E-2,16.250000000000039,{"$error":"#VALUE!"},4.7805008918692958E-2,4.882721721507733E-2,-4.2889999999999998E-2,2.493546008137934E-3,4.5139382715929814E-2,0.23383390181131783,-1.5836449623647546,9.5580147338093617,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93152657476091894,0.33454928664072625,0.25391340798850232,0.14699453045516073,-2.2075804430177204E-2,{"$f":"MIN(CY$8:CY202)","v":-0.17657766930832652},0.59005920158435965,0.2459006943021759,0.2529378566792192,2.8199999999999999E-2,4.2806065326538863E-2,0.14828456003535551,6.7799999999999999E-2,191635.89799534492,1.3517831744000341E-2,1.8043163358046677E-2,0.39878068270680123,0.1183640770902088,0.72994862642552905,0.11585211581972477,0.96901038015645713,7.0101075550120795E-2,5.9852249209955355E-2,4.0838125205057807E-2,16.250000000000039,null,6.936666666666666E-2,0.14828456003535551,3.9599999999999996E-2,0,3.2979116463963981E-2,0.91188029051721842,-0.61209463757635352,1.2779334315241275,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.34213079648588418,{"$f":"IF(DH202/MAX(DH$8:DH202)-1<0,DH202/MAX((DH$8:DH202))-1,0)","v":-5.6651805476143346E-3},-0.50946067069852474,1,8.0159524677468022E-2,1,2.8199999999999999E-2,191992.24410900616,1.852422671999987E-2,-1.4917035836506831E-2,4.9061496321302966E-2,1.6093443779496397E-2,0.15493416007839778,2.9227651056360271E-2,0.42962414052301212,3.6387550202702679E-2,4.2444320120260004E-2,4.0957125034960296E-2,16.250000000000039]
["2016-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.162E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3566536593537388E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.67E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD204","v":1.04E-2},-0.28561348453397617,1.4167460978061217E-2,258405.11021708875,3.7259522473805262E-2,7.9763493146638442E-3,2.9971881818383173E-2,9.8924441289360843E-3,9.2033849292530112E-2,1.77643162521961E-2,0.77621582972683068,5.9130741274659782E-2,5.8341261965827229E-2,5.9846388754726698E-2,16.333333333333371,6.1551213350401965E-2,4.751735907644359E-2,1.0267460978061218E-2,1.855687967585995E-2,0.11516973130684546,0.52113125117787573,0.2610190834913253,1.8580236981882114,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-0.96936855463147753,0.33788823510898414,0.14562993887515005,0.1060537347576453,{"$f":"IF(AL203/MAX(AL$8:AL203)-1<0,AL203/MAX((AL$8:AL203))-1,0)","v":-1.7829440028255261E-3},{"$f":"MIN(BM$8:BM203)","v":-7.2101367935183069E-2},0.44306769455201694,0.83003125278464585,0.21501118833211683,4.4095357040414243E-2,4.8293426187048395E-3,1.04E-2,{"$f":"'Data-Gross'!CG204","v":3.8999999999999998E-3},1.2889999999999999E-2,202081.91488629268,3.9190354622597345E-2,-9.470361549282047E-3,4.0106299583617E-2,1.3193921369422767E-2,0.14827332760553258,2.8037733358941441E-2,0.48095548612149841,4.0049957252963786E-2,4.5615046563800554E-2,4.4012652968744126E-2,16.333333333333371,{"$error":"#VALUE!"},4.7559270150056669E-2,4.888064002482477E-2,8.989999999999998E-3,2.7456332222181232E-3,4.1835148258463538E-2,0.22034976592696029,-1.5904166803248911,9.5328362013835957,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.91108236288923672,0.33883712414045641,0.25391340798850232,0.14703568228061173,-9.470361549282047E-3,{"$f":"MIN(CY$8:CY203)","v":-0.17657766930832652},0.60033701217696378,0.2492537880987237,0.25745905144847026,1.04E-2,4.2465442667169777E-2,0.14710460853088253,3.8999999999999998E-3,192383.27799752678,7.0570866254000331E-2,1.229549494368376E-2,0.37764733382650628,0.11270323840184315,0.68676711933623591,0.11022505825326223,0.95055212220156649,6.9093664715690561E-2,5.4851918864404992E-2,4.087361360207975E-2,16.333333333333371,null,6.444666666666668E-2,0.14710460853088253,-6.4999999999999997E-3,0,2.7658234104440155E-2,0.89350911098395325,-0.62509464343080068,1.345711525657487,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.33915913682777216,{"$f":"IF(DH203/MAX(DH$8:DH203)-1<0,DH203/MAX((DH$8:DH203))-1,0)","v":-1.7872747517500009E-3},-0.50946067069852474,1,8.022918343439088E-2,1,1.04E-2,193988.96344773981,3.9932173279999761E-2,-1.0018075402035698E-2,4.8750109709156497E-2,1.5992900196435622E-2,0.14608669744962977,2.7645901119575322E-2,0.43516366774411464,3.6788432562226525E-2,4.2533796786916822E-2,4.1403424308430248E-2,16.333333333333371]
["2016-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7811559613987615E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.882939851027944E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD205","v":1.9E-3},-0.26668589777844076,9.3581617623021921E-3,260823.3070387058,4.2139902091940851E-2,1.7775082543156628E-2,5.6697809426709433E-2,1.8552929892506009E-2,0.10369223964132024,1.9928195357809431E-2,0.80164141039519632,6.0637152072287481E-2,5.8369274927365877E-2,6.013507084662173E-2,16.416666666666703,6.1179354328408583E-2,4.7519805136984561E-2,-8.6418382376978065E-3,1.8721579198054943E-2,0.10842676562155075,0.49072138146649746,0.26053583806672687,1.8568611912925332,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-0.97655960662377506,0.33921156731011537,0.14520813877552596,0.10595964245409846,{"$f":"IF(AL204/MAX(AL$8:AL204)-1<0,AL204/MAX((AL$8:AL204))-1,0)","v":0},{"$f":"MIN(BM$8:BM204)","v":-7.2101367935183069E-2},0.44346640940530041,0.83403508932980752,0.21506667924810788,4.3956474721634928E-2,4.8315685173842965E-3,1.9E-3,{"$f":"'Data-Gross'!CG205","v":1.7999999999999999E-2},1.92E-3,202469.91216287436,4.0114282392608169E-2,-7.4792177730562681E-3,5.1864607233948368E-2,1.6997645473374901E-2,0.14903023429931817,2.81732278508533E-2,0.49215498859096107,4.0833815514499161E-2,4.5367831034144546E-2,4.3906382663424282E-2,16.416666666666703,{"$error":"#VALUE!"},4.7242185107932017E-2,4.888119825295123E-2,-1.6079999999999997E-2,2.4724689797681332E-3,3.6469176619407122E-2,0.19193095788720413,-1.5861331346702283,9.5231565081475438,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.92833526144475476,0.33714908914650399,0.25495704100907923,0.14690952005434119,-7.5685446434566872E-3,{"$f":"MIN(CY$8:CY204)","v":-0.17657766930832652},0.59965563362209251,0.24865195488993735,0.25725327723386859,1.9E-3,4.2475770286747171E-2,0.14714038445454111,1.7999999999999999E-2,195846.17700148225,9.1259779560000087E-2,1.7392451231780015E-2,0.370378137419761,0.11074271571392358,0.73675425051510879,0.11672869076697756,1.0445449551083144,7.4136974668157052E-2,5.5637180000560615E-2,4.1793468621931895E-2,16.416666666666703,null,6.5200000000000008E-2,0.14714038445454111,1.61E-2,0,2.733963009543125E-2,0.91395564109989591,-0.62897419036010938,1.3452710868365161,1.6865671641791045,0.10929999999999999,-0.16789999999999999,0,1,1,0.33961579938927328,{"$f":"IF(DH204/MAX(DH$8:DH204)-1<0,DH204/MAX((DH$8:DH204))-1,0)","v":0},-0.50946067069852474,1,8.2034730109055543E-2,1,1.9E-3,194357.5424782905,4.0867177231999952E-2,-7.0448590902989494E-3,6.1678018508238619E-2,2.0150566811966142E-2,0.14929863094263252,2.8221256606677958E-2,0.45007107574912086,3.7860369904568758E-2,4.2471393275283598E-2,4.1309380402819063E-2,16.416666666666703]
["2016-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9819769271887007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD206","v":1.17E-2},-0.26911896489984821,7.4820930781566109E-3,262774.811298922,3.1317310095491324E-2,4.0690959370447422E-2,7.8034399642226804E-2,2.5362758657440754E-2,0.12348302230575925,2.355999328969971E-2,0.81490963281345263,6.1415683710118074E-2,5.8989423029564669E-2,6.0301356795671612E-2,16.500000000000036,6.0931116579510891E-2,4.7497658299114433E-2,4.8820930781566111E-3,1.8489716338677922E-2,0.10185323226933155,0.4611669440970449,0.25062064876494983,1.8620533734978917,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9615588374129328,0.34202085499906271,0.14520813877552596,0.10608825107183494,{"$f":"IF(AL205/MAX(AL$8:AL205)-1<0,AL205/MAX((AL$8:AL205))-1,0)","v":0},{"$f":"MIN(BM$8:BM205)","v":-7.2101367935183069E-2},0.44263462263049619,0.83634136941591308,0.2150579754960191,4.4158944434299068E-2,4.8805329227246423E-3,1.17E-2,{"$f":"'Data-Gross'!CG206","v":2.5999999999999999E-3},1.0110000000000001E-2,204516.88297484102,2.509472811036817E-2,1.2927545400155838E-2,8.3508182063291025E-2,2.7095276004419633E-2,0.16879342010622467,3.1686034219799986E-2,0.50849272448693994,4.1967857221747229E-2,4.6402605280949194E-2,4.4316333556676302E-2,16.500000000000036,{"$error":"#VALUE!"},4.7171360081837338E-2,4.8857197703601377E-2,7.510000000000001E-3,2.5084238540571679E-3,3.167841982129975E-2,0.16670201760864264,-1.6044791530774798,9.5855780432342357,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.91067984498234356,0.34140255965117677,0.25495704100907923,0.14702399852317841,0,{"$f":"MIN(CY$8:CY205)","v":-0.17657766930832652},0.59790662394970695,0.25097360119356021,0.25710226323910507,1.17E-2,4.2417855983150822E-2,0.14693976342191342,2.5999999999999999E-3,196355.3770616861,2.4627322519999995E-2,4.0217898842527466E-2,0.39260198720560746,0.11671496689226979,0.77084288779258436,0.12107845493865299,1.0469949790209663,7.426562154542804E-2,5.7552909047774437E-2,4.1741989475876151E-2,16.500000000000036,null,6.6993333333333349E-2,0.14693976342191342,-9.1000000000000004E-3,0,2.7966566683390703E-2,0.89098814326895781,-0.64029817561057123,1.3770851780808373,1.7272727272727273,0.10929999999999999,-0.16789999999999999,0,1,1,0.34038658863536464,{"$f":"IF(DH205/MAX(DH$8:DH205)-1<0,DH205/MAX((DH$8:DH205))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,8.1933683749608077E-2,1,1.17E-2,196631.52572528651,2.4163901191999848E-2,1.636252130548832E-2,9.5014426878157865E-2,3.0718205494258299E-2,0.1722405735705832,3.229387335793521E-2,0.46645032720450397,3.9026766649942646E-2,4.3370594831098064E-2,4.1830723393723845E-2,16.500000000000036]
["2016-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0000000000000002E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.9547930728247167E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.11E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD207","v":1.3100000000000001E-2},-0.23145597781843064,8.0739379218474159E-3,264896.43881277466,2.512074389795349E-2,4.4089118511805747E-2,8.2371417635639599E-2,2.6735957404342203E-2,0.14259388471225209,2.7018765614199136E-2,0.816749834808004,6.1523255381852993E-2,5.9218380195342313E-2,{"$f":"((AL206/$AL$7)^(1/AW206))-1","v":6.0503552897915647E-2},16.583333333333368,6.0678547594519218E-2,4.7504809236591339E-2,-2.8826062078152588E-2,1.7774693308197906E-2,9.8419942485259856E-2,0.44517386903070644,0.24656785145679677,1.8577685012799963,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9963570029342681,0.33824076517991197,0.14520813877552596,0.10611307359671807,{"$f":"IF(AL206/MAX(AL$8:AL206)-1<0,AL206/MAX((AL$8:AL206))-1,0)","v":0},{"$f":"MIN(BM$8:BM206)","v":-7.2101367935183069E-2},0.44274917462540259,0.83914570042979619,0.21487413212608089,4.3719858469415965E-2,4.8986639688057007E-3,1.3100000000000001E-2,{"$f":"'Data-Gross'!CG207","v":3.6900000000000002E-2},1.308E-2,207191.96380415195,2.5287017498496045E-2,2.6279265620551939E-2,8.4868175926981149E-2,2.7524824907041667E-2,0.17810822931856918,3.3325240789561228E-2,0.5144723999318479,4.238015905892234E-2,4.6608129142035715E-2,{"$f":"((BW206/$AL$7)^(1/CH206))-1","v":4.4907299846363768E-2},16.583333333333368,{"$error":"#VALUE!"},4.7139519684682316E-2,4.8888650758237277E-2,-2.3820000000000001E-2,2.1196675661791578E-3,2.9525537731924838E-2,0.15563677249366678,-1.6038637579361581,9.5616004352943911,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93740379546460106,0.33881799330036677,0.25495704100907923,0.14704488830865536,0,{"$f":"MIN(CY$8:CY206)","v":-0.17657766930832652},0.601303104766852,0.25432037936773338,0.25770476679091681,1.3100000000000001E-2,4.2466033690238936E-2,0.147106655894851,3.6900000000000002E-2,203600.89047526231,5.8308666919999919E-2,5.641717856005557E-2,0.37404986253068273,0.11173385453038898,0.87423393932033333,0.13387390251747422,1.1094505006428541,7.7499144182808788E-2,6.0806977621865599E-2,{"$f":"((DH206/$AL$7)^(1/DS206))-1","v":4.3806218353396487E-2},16.583333333333368,null,7.0106666666666678E-2,0.147106655894851,2.3800000000000002E-2,0,3.0576018797566468E-2,0.92216593437036942,-0.65412160059112401,1.3747491892659696,1.7692307692307692,0.10929999999999999,-0.16789999999999999,0,1,1,0.34220982637556735,{"$f":"IF(DH206/MAX(DH$8:DH206)-1<0,DH206/MAX((DH$8:DH206))-1,0)","v":0},-0.50946067069852474,1,8.5985476157234092E-2,1,1.3100000000000001E-2,199207.39871228777,2.6900681213000155E-2,2.8853787304746525E-2,9.3826775655947214E-2,3.0345432150536977E-2,0.1838087371255559,3.4323300313972904E-2,0.47357749106415703,3.9530647869100211E-2,4.3645809167145666E-2,{"$f":"((EP206/$AL$7)^(1/FA206))-1","v":4.2434006829407123E-2},16.583333333333368]
["2016-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9798140225887454E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8068152623733715E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD208","v":1.1000000000000001E-3},-0.24384128399698235,4.9180387758257426E-3,266199.20977043401,2.061128199302531E-2,6.0997658630299822E-2,0.10101767572575038,3.2598358672679906E-2,0.17322723540386797,3.246758893290469E-2,0.80069305357224052,6.058130850567256E-2,5.8990089190263051E-2,6.0504231469362457E-2,16.6666666666667,6.0543801390004842E-2,4.7497204883153607E-2,3.5180387758257424E-3,1.7915332045332577E-2,0.10125135848587928,0.46631229357568948,0.25060975163897276,1.8622349742622726,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-0.98380459064262615,0.33768376303745801,0.14520813877552596,0.10597624644819485,{"$f":"IF(AL207/MAX(AL$8:AL207)-1<0,AL207/MAX((AL$8:AL207))-1,0)","v":0},{"$f":"MIN(BM$8:BM207)","v":-7.2101367935183069E-2},0.45233907028720166,0.83915511178309288,0.21874798401432485,4.2297989220488212E-2,4.8805838292983557E-3,1.1000000000000001E-3,{"$f":"'Data-Gross'!CG208","v":1.4E-3},4.5800000000000007E-3,208140.90299837498,2.800905465370418E-2,4.6000187347402965E-2,0.10011191748200865,3.2315123417983926E-2,0.20654905190014095,3.8266870448338874E-2,0.50319002047537431,4.1601000511430675E-2,4.667970773041441E-2,4.496428203083247E-2,16.6666666666667,{"$error":"#VALUE!"},4.7265393544064248E-2,4.8888874583726261E-2,3.1800000000000005E-3,2.3163346638724325E-3,3.3931152345238365E-2,0.18143438107511312,-1.6050710582774497,9.5640304520514015,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.92680327546193009,0.33883792048929656,0.25495704100907923,0.14709113915421912,0,{"$f":"MIN(CY$8:CY207)","v":-0.17657766930832652},0.60975314009752446,0.25464308259907575,0.26141530978101207,1.1000000000000001E-3,4.2156584879060412E-2,0.14603469376824502,1.4E-3,203885.93172192769,4.1051374315999922E-2,0.12578074131109895,0.41706851940085032,0.12321686756902861,0.98462288974873835,0.14692653135499523,1.0632972566358214,7.5118116460347162E-2,6.5487952668744409E-2,4.3670085639126777E-2,16.6666666666667,null,7.4373333333333333E-2,0.14603469376824502,2.9999999999999992E-4,0,3.5978062490826287E-2,0.91656902881536473,-0.67005076796888274,1.4886724700889156,1.8125,0.10929999999999999,-0.16789999999999999,0,1,1,0.34251003556970283,{"$f":"IF(DH207/MAX(DH$8:DH207)-1<0,DH207/MAX((DH$8:DH207))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,8.5718266690244113E-2,1,1.1000000000000001E-3,199426.52685087131,2.608071859700023E-2,4.9934277747993638E-2,0.10810563156159581,3.4809452988141532E-2,0.20744872820824667,3.8421663263107142E-2,0.45756192698777554,3.8395270842507045E-2,4.3896489989341037E-2,4.2286170854941796E-2,16.6666666666667]
["2016-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1149341971620689E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.913440956462462E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD209","v":2.7000000000000001E-3},-0.17899717008502214,8.1899938551977338E-4,266417.22675966186,1.3861356964676608E-2,6.6373133437257037E-2,9.39899162031399E-2,3.0396653777608584E-2,0.19520482051487154,3.6307084705074377E-2,0.78453423824930657,5.9625713209043196E-2,5.9638608346056055E-2,6.024615136979472E-2,16.750000000000032,6.0545801711988902E-2,4.7385233708733314E-2,6.189993855197734E-4,1.7737702737171963E-2,0.10249670383674109,0.47683190653880175,0.24605877892271852,1.9000338692578991,2,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9762867352420026,0.33751396634153902,0.14520813877552596,0.10595546412390473,{"$f":"IF(AL208/MAX(AL$8:AL208)-1<0,AL208/MAX((AL$8:AL208))-1,0)","v":0},{"$f":"MIN(BM$8:BM208)","v":-7.2101367935183069E-2},0.4505723791706977,0.83557570535907411,0.22044407756869394,4.1591350323945279E-2,4.9314091004326564E-3,2.7000000000000001E-3,{"$f":"'Data-Gross'!CG209","v":2.0000000000000001E-4},3.0200000000000001E-3,208769.48852543009,2.0793420517328132E-2,6.02064592182463E-2,9.0059228736211194E-2,2.9161106847851892E-2,0.24279124437688515,4.4430719225960535E-2,0.4966246990701102,4.1145175037518911E-2,4.8346750018371409E-2,4.4923745910559365E-2,16.750000000000032,{"$error":"#VALUE!"},4.7555052266882142E-2,4.8472301075030276E-2,2.82E-3,2.3658921890322149E-3,3.6812267745422289E-2,0.19813463922723917,-1.6448022028799452,10.01122676649112,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-0.91693205342095374,0.34057570336640097,0.25495704100907923,0.14714981614200451,0,{"$f":"MIN(CY$8:CY208)","v":-0.17657766930832652},0.60310012797600632,0.25441351721613753,0.26089242728626877,2.7000000000000001E-3,4.1652037521242719E-2,0.14428689045111526,2.0000000000000001E-4,203926.70890827206,3.8559330331999986E-2,0.1545226058231941,0.37420199059989367,0.11177488159162441,1.1351186558316533,0.16381621311222894,1.0118053383575245,7.2404420810912473E-2,7.1503677377884545E-2,4.3460626655275947E-2,16.750000000000032,null,7.9773333333333279E-2,0.14428689045111526,-2.5000000000000001E-3,0,4.1822322952466379E-2,0.90619237195953117,-0.67601314445029503,1.6318652592819634,1.8571428571428572,0.10929999999999999,-0.16789999999999999,0,1,1,0.34141394677453346,{"$f":"IF(DH208/MAX(DH$8:DH208)-1<0,DH208/MAX((DH$8:DH208))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,8.5307128017726677E-2,1,2.7000000000000001E-3,199964.97847336865,1.6952788907000027E-2,6.318834608959123E-2,9.4030638801508637E-2,3.0409438754824603E-2,0.25254380278751176,4.6064790710382608E-2,0.45133797834224687,3.7951010380866901E-2,4.5285395657372884E-2,4.223919019991107E-2,16.750000000000032]
["2016-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1944060722419221E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1382159678932249E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000002E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD210","v":-8.0000000000000002E-3},-0.12517402229973018,-8.3259951515775778E-3,264199.03822136414,-2.6327292074448394E-3,5.3362782849809332E-2,6.6204347408237219E-2,2.1598272022527398E-2,0.16468402203198651,3.0959544215922952E-2,0.75008631059226705,5.7562266129657313E-2,5.8203950163301599E-2,5.9412814323393182E-2,{"$f":"AW208+(1/12)","v":16.833333333333364},6.0385654269284293E-2,4.7472174406849817E-2,9.8740048484224231E-3,1.7757253544676645E-2,0.11116997357878958,0.51726239848325251,0.26384786764255469,1.8769926443235017,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9532843584463373,0.33743538223918818,0.14863320176947706,0.10560885499438047,{"$f":"IF(AL209/MAX(AL$8:AL209)-1<0,AL209/MAX((AL$8:AL209))-1,0)","v":-8.3259951515777253E-3},{"$f":"MIN(BM$8:BM209)","v":-7.2101367935183069E-2},0.45137331900281058,0.82401785187769927,0.22088312162365611,4.0748294174389812E-2,4.818301197300842E-3,{"$f":"V209","v":-8.0000000000000002E-3},{"$f":"'Data-Gross'!CG210","v":-1.8200000000000001E-2},-4.3400000000000001E-3,207863.42894522971,3.2407875708559963E-3,3.9063275833962408E-2,6.9763315443788665E-2,2.2733700905214649E-2,0.19692934908376736,3.6605964125259405E-2,0.47361017778319625,3.9532953720489594E-2,4.6738158085372294E-2,4.4426556809245454E-2,{"$f":"CH208+(1/12)","v":16.833333333333364},{"$error":"#VALUE!"},4.7565037123539038E-2,4.836682667998024E-2,1.3860000000000001E-2,2.7481940261717477E-3,4.5035386669764838E-2,0.24262401432290848,-1.6355570232707133,10.056672221964103,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.8896894616355141,0.34053152039554996,0.25477611040800335,0.14693782267258348,-4.3400000000001215E-3,{"$f":"MIN(CY$8:CY209)","v":-0.17657766930832652},0.60513022656721538,0.25159782085282356,0.26057184176539089,-8.0000000000000002E-3,4.1682514717914829E-2,0.14439246655733198,-1.8200000000000001E-2,200215.24280614153,-1.6628845095999933E-2,4.5287988193666529E-2,0.28985804433171669,8.8547301464064754E-2,0.88971378012757363,0.13574074372761746,0.91283215301125087,6.7008026347740612E-2,6.8843402678017807E-2,4.2103179809817481E-2,{"$f":"DS208+(1/12)","v":16.833333333333364},null,7.7286666666666615E-2,0.14439246655733198,-1.0200000000000001E-2,0,4.1456583192284735E-2,0.88205257644150126,-0.66079670864294926,1.6052772251799867,1.8125,0.10929999999999999,-0.16789999999999999,0,1,1,0.34014139218642259,{"$f":"IF(DH209/MAX(DH$8:DH209)-1<0,DH209/MAX((DH$8:DH209))-1,0)","v":-1.8199999999999883E-2},-0.50946067069852474,1.0000000000000004,8.264264982827732E-2,1,-8.0000000000000002E-3,198365.25864558169,-4.2274537599999995E-3,3.4408434014196132E-2,6.9134463295337012E-2,2.2533259573861653E-2,0.1962293755321185,3.6484692714821243E-2,0.4219528637190213,3.583008347438188E-2,4.3477201894475348E-2,4.1528658780272121E-2,{"$f":"FA208+(1/12)","v":16.833333333333364}]
["2016-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.4344250411752062E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.8090645206572405E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.23E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD211","v":-6.4999999999999997E-3},-0.12766758081571306,-8.5724318767847751E-3,261934.20996429943,-1.602183496266818E-2,5.5436201098898019E-2,5.4904021625358457E-2,1.7976258359334585E-2,0.17032639489703816,3.1956521642452662E-2,0.71094041374323091,5.5172559321075232E-2,5.7296650044263098E-2,5.8572780360246268E-2,16.916666666666696,6.0218123086459872E-2,4.7597756395538773E-2,-4.5572431876784773E-2,1.6939144773875876E-2,0.11885004530210601,0.555708684522217,0.2722842866520907,1.8360160754425046,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0043595178568396,0.32567364139252664,0.14863320176947706,0.105506843365578,{"$f":"IF(AL210/MAX(AL$8:AL210)-1<0,AL210/MAX((AL$8:AL210))-1,0)","v":-1.6827053002119174E-2},{"$f":"MIN(BM$8:BM210)","v":-7.2101367935183069E-2},0.44993190464720478,0.812367116431153,0.22255344140205466,4.0352320152817214E-2,4.746975751588881E-3,-6.4999999999999997E-3,{"$f":"'Data-Gross'!CG211","v":3.6999999999999998E-2},-7.0299999999999998E-3,206402.14903974475,-8.3537350591960102E-3,3.9607699133306085E-2,6.1308927480036468E-2,2.0032335089259057E-2,0.20037463717499748,3.7202039615225946E-2,0.44472926900473975,3.7477405124247687E-2,4.5527327230438397E-2,4.3767562330591314E-2,16.916666666666696,{"$error":"#VALUE!"},4.7457752438053911E-2,4.8419792582610449E-2,-4.403E-2,2.0091158111046198E-3,5.237246014156393E-2,0.28273801299356488,-1.612491360550675,9.9554358250741899,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93642781835177014,0.32990593047034761,0.25477611040800335,0.14675976965693788,-1.1339489799999991E-2,{"$f":"MIN(CY$8:CY210)","v":-0.17657766930832652},0.59980982974296704,0.24786578338038723,0.26139913816084143,-6.4999999999999997E-3,4.1412832869256636E-2,0.1434582612298218,3.6999999999999998E-2,207623.20678996874,1.8330225319999949E-2,8.0721479318875744E-2,0.29799397571275121,9.083121954119E-2,0.96395388854709707,0.14452756659136301,0.94662114099378525,6.8878012786941278E-2,6.6169735762649173E-2,4.413156556376796E-2,16.916666666666696,null,7.4639999999999998E-2,0.1434582612298218,4.3499999999999997E-2,0,4.0872363506313916E-2,0.93504333835189934,-0.6829505915914198,1.6665509641442,1.8125,0.10929999999999999,-0.16789999999999999,0,1,1,0.33860657311259568,{"$f":"IF(DH210/MAX(DH$8:DH210)-1<0,DH210/MAX((DH$8:DH210))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,8.6624087200409192E-2,1,-6.4999999999999997E-3,197075.88446438542,-1.1787009600000009E-2,3.3888107840144732E-2,6.1229982299847663E-2,2.0007042851488466E-2,0.19791743230638015,3.6777054409797172E-2,0.39389261973837963,3.3767636493686082E-2,4.227696775492773E-2,4.0918573043867479E-2,16.916666666666696]
["2016-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6433937303688896E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3760920427443472E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2999999999999992E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD212","v":8.5000000000000006E-3},-0.12303943472818202,9.1374729934174861E-3,264327.62673390034,-7.843336751067409E-3,7.0723766855913528E-2,6.0133102161970875E-2,1.9655497576631653E-2,0.16799173315620664,3.1544466645441416E-2,0.71479777044413106,5.5410209531183918E-2,5.8535181741666609E-2,5.8843841754426585E-2,17.000000000000028,6.025968298277621E-2,4.7487734907172327E-2,-1.0662527006582516E-2,1.6746752700820593E-2,0.11524634225415621,0.54052704410711527,0.25778553014061895,1.8687719064902151,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0139522415952209,0.32582914164809529,0.14863320176947706,0.10572446061137605,{"$f":"IF(AL211/MAX(AL$8:AL211)-1<0,AL211/MAX((AL$8:AL211))-1,0)","v":-7.843336751067409E-3},{"$f":"MIN(BM$8:BM211)","v":-7.2101367935183069E-2},0.45298323852502609,0.81612656513431758,0.22272641785115252,4.1347189028319707E-2,4.8445684635961593E-3,8.5000000000000006E-3,{"$f":"'Data-Gross'!CG212","v":1.9800000000000002E-2},8.6899999999999998E-3,208195.78371490014,-2.7480299663620311E-3,6.1840568302778287E-2,6.7947269667243182E-2,2.2154637233085861E-2,0.19979180401122543,3.7101298868296384E-2,0.45457845043458267,3.8182526176686604E-2,4.62758179767917E-2,4.4079678543000878E-2,17.000000000000028,{"$error":"#VALUE!"},4.760888208097494E-2,4.8411735980755662E-2,-1.1110000000000002E-2,1.8319890252394763E-3,4.9778357448815841E-2,0.26889356093509104,-1.6256212324750532,9.9923535494667135,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94631245266801201,0.33191202872531411,0.25477611040800335,0.14690266108407871,-2.7480299663620311E-3,{"$f":"MIN(CY$8:CY211)","v":-0.17657766930832652},0.60087102020843186,0.24963336935902292,0.2615113223111088,8.5000000000000006E-3,4.1424775719987574E-2,0.1434996324783282,1.9800000000000002E-2,211734.14628441012,3.8285506679999859E-2,0.11981280695934715,0.29103116788438865,8.8877212065582523E-2,0.98261747727215365,0.14669464941777655,0.95775566034069248,6.9487834559038175E-2,6.6940856912690361E-2,4.5115215922223451E-2,17.000000000000028,null,7.537333333333332E-2,0.1434996324783282,1.1300000000000001E-2,0,4.0782055331273243E-2,0.94707486288095177,-0.68663783149645774,1.6653095574088663,1.8125,0.10929999999999999,-0.16789999999999999,0,1,1,0.3390467746682293,{"$f":"IF(DH211/MAX(DH$8:DH211)-1<0,DH211/MAX((DH$8:DH211))-1,0)","v":0},-0.50946067069852474,1,8.8554855196900067E-2,1,8.5000000000000006E-3,198751.0294823327,-6.0708080000000386E-3,5.4379772228522638E-2,6.7368542085764815E-2,2.1969966452403566E-2,0.20161103091404842,3.7415616618007297E-2,0.40503818791219959,3.4591278002060077E-2,4.2934822772866754E-2,4.1232249952540601E-2,17.000000000000028]
["2017-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9753984579214584E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1430133132358284E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD213","v":8.3000000000000001E-3},-0.2084977654251805,6.9042391686682152E-3,266152.60788775765,7.3943102879756584E-3,6.8358620040001483E-2,6.6419703920512108E-2,2.1667049654225279E-2,0.15421277950354551,2.9099046252823557E-2,0.72025585722319829,5.5745659360675326E-2,5.9021534463457259E-2,{"$f":"((AL212/$AL$7)^(1/AW212))-1","v":5.8974984178039369E-2},{"$f":"AW211+(1/12)","v":17.083333333333361},6.0523459328075062E-2,4.7473906565042107E-2,-1.2095760831331785E-2,1.6439544971489417E-2,0.11511607642455074,0.53996289369175998,0.24977818471236796,1.8715061849674921,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0254785251283547,0.32661294685804271,0.14863320176947706,0.10596641862011989,{"$f":"IF(AL212/MAX(AL$8:AL212)-1<0,AL212/MAX((AL$8:AL212))-1,0)","v":-9.9324985520898856E-4},{"$f":"MIN(BM$8:BM212)","v":-7.2101367935183069E-2},0.45264804284359489,0.81794542693081884,0.2226808692573316,4.1312751432981763E-2,4.8829796638006212E-3,8.3000000000000001E-3,{"$f":"'Data-Gross'!CG213","v":1.9E-2},8.1499999999999993E-3,209892.5793521766,9.7619404107951446E-3,7.9356082370709569E-2,7.5017014053669673E-2,2.4405211631644663E-2,0.18245638236625883,3.4086875019603502E-2,0.45987841074139557,3.8560183711717322E-2,4.6674166874854039E-2,{"$f":"((BW212/$AL$7)^(1/CH212))-1","v":4.4356104972559374E-2},{"$f":"CH211+(1/12)","v":17.083333333333361},{"$error":"#VALUE!"},4.7994947147983552E-2,4.8422774414256048E-2,-1.085E-2,1.6440792909674512E-3,5.0055067596133165E-2,0.27065024551262523,-1.6312624526059682,9.9957037040028069,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.95577810909382599,0.3328757078258035,0.25477611040800335,0.1470682337569581,0,{"$f":"MIN(CY$8:CY212)","v":-0.17657766930832652},0.60148599378106982,0.25119883587945718,0.26182435491573081,8.3000000000000001E-3,4.1405855596952756E-2,0.14343409124956466,1.9E-2,215757.0950638139,7.7625719399999848E-2,0.20064104618221235,0.36271054492872601,0.10866721645355248,0.93365927387090797,0.14097463589941395,0.96527733020112882,6.9898021617726735E-2,6.9328448984873559E-2,{"$f":"((DH212/$AL$7)^(1/DS212))-1","v":4.604212858210599E-2},{"$f":"DS211+(1/12)","v":17.083333333333361},null,7.7613333333333312E-2,0.14343409124956466,1.0699999999999999E-2,0,4.2724021968970627E-2,0.95810051722535017,-0.70036793413681697,1.686402445437988,1.8571428571428572,0.10929999999999999,-0.16789999999999999,0,1,1,0.34022417131400012,{"$f":"IF(DH212/MAX(DH$8:DH212)-1<0,DH212/MAX((DH$8:DH212))-1,0)","v":0},-0.50946067069852474,1,9.0374255031261466E-2,1,8.3000000000000001E-3,200400.66302703606,1.0260891424999974E-2,7.4303884739308046E-2,7.7628618188721799E-2,2.5234090714454593E-2,0.18168770357030617,3.3952394384618279E-2,0.40909091393661301,3.4889311364362685E-2,4.3509689994414957E-2,{"$f":"((EP212/$AL$7)^(1/FA212))-1","v":4.1530867715278141E-2},{"$f":"FA211+(1/12)","v":17.083333333333361}]
["2017-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6761402561025283E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0581542493341131E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD214","v":1.15E-2},-0.20118273334225867,1.2242664028514981E-2,269411.02484644053,2.8544629138592237E-2,7.6452799573981434E-2,6.0369709255098325E-2,1.9731349617141181E-2,0.1537088737748844,2.9009173831318069E-2,0.72832261475001281,5.6239686235347364E-2,6.0097438207189047E-2,{"$f":"((AL213/$AL$7)^(1/AW213))-1","v":5.9431153626275934E-2},17.166666666666693,6.0889779880086148E-2,4.7466703656179159E-2,-2.7457335971485017E-2,1.6039609533676308E-2,0.11437106688200002,0.53608849165115491,0.23304657955538882,1.8681712771888739,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0562904647478528,0.32632274882975965,0.15499494014789006,0.10643693192909254,{"$f":"IF(AL213/MAX(AL$8:AL213)-1<0,AL213/MAX((AL$8:AL213))-1,0)","v":0},{"$f":"MIN(BM$8:BM213)","v":-7.2101367935183069E-2},0.45262742310263177,0.82427220631518017,0.22248943076614994,4.1472553389909905E-2,4.9679854031211288E-3,1.15E-2,{"$f":"'Data-Gross'!CG214","v":3.9699999999999999E-2},9.8499999999999994E-3,211960.02125879552,2.6927395111475017E-2,8.8866207588244928E-2,6.9467664583532596E-2,2.2639474467784249E-2,0.17815140767267823,3.3332815073139122E-2,0.46094896798882012,3.8636318230458766E-2,4.7193766152214156E-2,{"$f":"((BW213/$AL$7)^(1/CH213))-1","v":4.4732450882887465E-2},17.166666666666693,{"$error":"#VALUE!"},4.8403061848365958E-2,4.8445345128102939E-2,-2.9850000000000002E-2,1.0973445437790982E-3,4.9469814316656084E-2,0.26751043883998316,-1.6375688912234088,9.9914697800112684,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98735196652889967,0.33152661962796665,0.26337744709398064,0.14725654796268081,0,{"$f":"MIN(CY$8:CY213)","v":-0.17657766930832652},0.60242244739744732,0.25333016942691122,0.26197057163018,1.15E-2,4.1434251372994189E-2,0.14353245710321288,3.9699999999999999E-2,224322.65173784734,8.0431495140000031E-2,0.24993140654415358,0.35489160711714307,0.10654271720448971,0.92717172837766815,0.14020799838114484,1.0841481438291654,7.6199680037519535E-2,7.3501310855802027E-2,{"$f":"((DH213/$AL$7)^(1/DS213))-1","v":4.8188067617060737E-2},17.166666666666693,null,8.1546666666666656E-2,0.14353245710321288,2.8199999999999999E-2,0,4.6103240353273955E-2,0.99246695652799088,-0.71865500333213428,1.697821984910644,1.903225806451613,0.10929999999999999,-0.16789999999999999,0,1,1,0.34235865282379857,{"$f":"IF(DH213/MAX(DH$8:DH213)-1<0,DH213/MAX((DH$8:DH213))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,9.4586433042985973E-2,1,1.15E-2,202705.27065184698,2.8564561325000071E-2,8.5572806607203011E-2,7.0432433760082791E-2,2.2946890499849992E-2,0.17807718525661809,3.3319794948488912E-2,0.416653870834792,3.5443426313392701E-2,4.3951350720889293E-2,{"$f":"((EP213/$AL$7)^(1/FA213))-1","v":4.2018989389368544E-2},17.166666666666693]
["2017-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6317055395339129E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1837809008311396E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9920062193480434E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999998E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD215","v":6.9999999999999999E-4},-0.19521517136990529,-5.1844502371422548E-3,268014.27679478668,1.3947274851439317E-2,5.1880740185396013E-2,5.03978296432539E-2,1.6524706511050535E-2,0.1500024774258939,2.8347165169883448E-2,0.72974757901440257,5.6326738598704518E-2,5.8323029010633354E-2,{"$f":"((AL214/$AL$7)^(1/AW214))-1","v":5.8816619520476898E-2},17.250000000000025,6.0978470214854426E-2,4.7374541094207023E-2,-6.3844502371422545E-3,1.5594322699468519E-2,0.11661382422987525,0.54598044387419775,0.25559777147094925,1.9096829777448701,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0593677476757692,0.32796610557908851,0.15499494014789006,0.10586109357151968,{"$f":"IF(AL214/MAX(AL$8:AL214)-1<0,AL214/MAX((AL$8:AL214))-1,0)","v":-5.1844502371422019E-3},{"$f":"MIN(BM$8:BM214)","v":-7.2101367935183069E-2},0.45024114571516921,0.81574901010687129,0.22180537466950753,4.0378934138208825E-2,4.827347948505022E-3,6.9999999999999999E-4,{"$f":"'Data-Gross'!CG215","v":1.1999999999999999E-3},2.4000000000000001E-4,212010.89166389764,1.8324616766600021E-2,6.2656755693735189E-2,6.8388850759583342E-2,2.2295499982104783E-2,0.17777461022879182,3.3266710329682203E-2,0.45643510249879138,3.8314965748064367E-2,4.712609886341812E-2,{"$f":"((BW214/$AL$7)^(1/CH214))-1","v":4.4526143307648924E-2},17.250000000000025,{"$error":"#VALUE!"},4.8594075674715978E-2,4.8449668429334763E-2,-9.5999999999999992E-4,1.0490938261116314E-3,5.1238990406987178E-2,0.27825120113001006,-1.6360245831616373,9.9842558813784379,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98308760145963292,0.33161326678473674,0.26337744709398064,0.14730320462770402,0,{"$f":"MIN(CY$8:CY214)","v":-0.17657766930832652},0.60570903175890767,0.25216180212403161,0.26310390442382275,6.9999999999999999E-4,4.1371847767648677E-2,0.14331628467314508,1.1999999999999999E-3,224591.83891993278,6.072564516000023E-2,0.17197164659300102,0.34521764879579919,0.10390284383469606,0.86802627016334766,0.13312180240043059,1.0635375015840194,7.5130634199257473E-2,7.0948625089474193E-2,{"$f":"((DH214/$AL$7)^(1/DS214))-1","v":4.8022640862106503E-2},17.250000000000025,null,7.9119999999999982E-2,0.14331628467314508,4.999999999999999E-4,0,4.400710276009713E-2,0.98716912402969581,-0.70942920201010351,1.7104323806627342,1.903225806451613,0.10929999999999999,-0.16789999999999999,0,1,1,0.34090680468494783,{"$f":"IF(DH214/MAX(DH$8:DH214)-1<0,DH214/MAX((DH$8:DH214))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,9.4261723473692993E-2,1,6.9999999999999999E-4,202847.16434130326,2.0609376814999969E-2,5.6538326757272994E-2,7.0539412816025271E-2,2.2980967147681719E-2,0.17737125665264908,3.3195927868635788E-2,0.41213818960491699,3.5112897239902852E-2,4.4013974029011971E-2,{"$f":"((EP214/$AL$7)^(1/FA214))-1","v":4.1854075975064964E-2},17.250000000000025]
["2017-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3961899511615593E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7196754018672257E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0727231752649167E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD216","v":7.1000000000000004E-3},-0.20181820406448869,{"$f":"SUMPRODUCT(B215:K215,L215:U215)-$AK$4","v":5.1160422311939315E-3},{"$f":"AL214*(1+AK215)","v":269385.44915343175},{"$f":"(AL215/AL212)-1","v":1.2146569937189877E-2},{"$f":"(AL215/AL203)-1","v":4.2492731382588689E-2},{"$f":"(AL215/AL179)-1","v":5.5581975869845701E-2},{"$f":"((AO215+1)^(1/3))-1","v":1.8194285629931972E-2},{"$f":"(AL215/AL155)-1","v":0.14727191959879882},{"$f":"((AQ215+1)^(1/5))-1","v":2.7858360642378344E-2},{"$f":"(AL215/AL95)-1","v":0.7234382135389148},{"$f":"((AS215+1)^(1/10))-1","v":5.5940802730126471E-2},{"$f":"((AL215/AL35)^(1/15))-1","v":5.8650888313702465E-2},{"$f":"((AL215/$AL$7)^(1/AW215))-1","v":5.8837409737630297E-2},17.333333333333357,6.1003826639463216E-2,4.7360998474980993E-2,-5.1839577688060686E-3,1.5344069225596009E-2,0.11774378191217336,0.55727743627064075,0.25025823375135986,1.9133387175212864,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0606857612471055,0.33101507736800678,0.15499494014789006,0.10597453706904755,{"$f":"IF(AL215/MAX(AL$8:AL215)-1<0,AL215/MAX((AL$8:AL215))-1,0)","v":-9.4931872306802667E-5},{"$f":"MIN(BM$8:BM215)","v":-7.2101367935183069E-2},0.45330456529960078,0.81603735716253445,0.22415804368371814,3.94438765118343E-2,4.853231773436259E-3,{"$f":"V215","v":7.1000000000000004E-3},{"$f":"'Data-Gross'!CG216","v":1.03E-2},6.9700000000000005E-3,{"$f":"BW214*(1+BV215)","v":213488.607578795},{"$f":"(BW215/BW212)-1","v":1.7132707777079981E-2},{"$f":"(BW215/BW203)-1","v":5.6445885812793417E-2},{"$f":"(BW215/BW179)-1","v":6.9908229458179205E-2},{"$f":"((BZ215+1)^(1/3))-1","v":2.277987989089314E-2},{"$f":"(BW215/BW155)-1","v":0.17991891603367338},{"$f":"((CB215+1)^(1/5))-1","v":3.3642678361500256E-2},{"$f":"(BW215/BW95)-1","v":0.45114625896779059},{"$f":"((CD215+1)^(1/10))-1","v":3.7937298402574093E-2},{"$f":"((BW215/BW35)^(1/15))-1","v":4.6921217296452822E-2},{"$f":"((BW215/$AL$7)^(1/CH215))-1","v":4.4725960838738033E-2},17.333333333333357,{"$f":"BW215*($BV$4/12)","v":{"$error":"#VALUE!"}},4.8702959415576667E-2,4.8431172999428375E-2,-3.3299999999999996E-3,9.5232069578428391E-4,5.2500070677263783E-2,0.2909768174649604,-1.6347176198837512,9.9961243701625868,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98221873882348298,0.33471678093372509,0.26337744709398064,0.14730647967287819,0,{"$f":"MIN(CY$8:CY215)","v":-0.17657766930832652},0.62161307354869211,0.2532934148124979,0.26842532597906699,{"$f":"AI215","v":7.1000000000000004E-3},{"$f":"STDEV(OFFSET(DG215,0,0,-$AX$4,1))","v":4.1064916628622335E-2},{"$f":"DE215*SQRT(12)","v":0.14225304401870786},1.03E-2,{"$f":"DH214*(1+DG215)","v":226905.13486080809},{"$f":"(DH215/DH212)-1","v":5.1669400692000211E-2},{"$f":"(DH215/DH203)-1","v":0.17944312636010462},{"$f":"(DH215/DH179)-1","v":0.34909012366328751},{"$f":"((DK215+1)^(1/3))-1","v":0.10496109652304653},{"$f":"(DH215/DH155)-1","v":0.89923210299489797},{"$f":"((DM215+1)^(1/5))-1","v":0.13688257086452982},{"$f":"(DH215/DH95)-1","v":0.99635347874206137},{"$f":"((DO215+1)^(1/10))-1","v":7.1577889785823023E-2},{"$f":"((DH215/DH35)^(1/15))-1","v":7.6156147099990745E-2},{"$f":"((DH215/$AL$7)^(1/DS215))-1","v":4.8405957748311579E-2},17.333333333333357,null,{"$f":"AVERAGE(OFFSET(DG215,0,0,-DU$4,1))*12","v":8.3846666666666611E-2},{"$f":"STDEVA(OFFSET(DG215,0,0,-DU$4,1))*SQRT(12)","v":0.14225304401870786},{"$f":"DG215-EO215","v":3.1999999999999997E-3},{"$f":"DP215-(EX215+((EN215*(DP215-EX215))))","v":0},{"$f":"(DU215-EX215)/EN215","v":4.9236055836558532E-2},{"$f":"(AVERAGE(OFFSET(DW215,0,0,-DU$4,1))/STDEVA(OFFSET(DW215,0,0,-DU$4,1)))*SQRT(12)","v":0.98633347053449649},{"$f":"SKEW(OFFSET(DG215,0,0,-DU$4,1))","v":-0.72980204721774489},{"$f":"KURT(OFFSET(DG215,0,0,-DU$4,1))","v":1.8410389204746709},{"$f":"COUNTIF((OFFSET(DG215,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG215,0,0,-DU$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(DG215,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG215,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU215-EX215)*(DV215/DV215))-(DU215-EX215)","v":0},{"$f":"SUMIF(BU96:BU215,\">0\",DG96:DG215)/SUMIF(BU96:BU215,\">0\",BU96:BU215)","v":1},{"$f":"SUMIF(BU96:BU215,\"<0\",DG96:DG215)/SUMIF(BU96:BU215,\"<0\",BU96:BU215)","v":1},{"$f":"((DU215/12)-(EI$5+EA215*(EI$5^2-1)/6+EB215*(EI$5^3-3*EI$5)/24-EA215^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG215,0,0,-DU$4,1)))*SQRT(12)","v":0.34153752974166551},{"$f":"IF(DH215/MAX(DH$8:DH215)-1<0,DH215/MAX((DH$8:DH215))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ215,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG215,0,0,-DU$4,1),(OFFSET(BU215,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR215/-EK215","v":9.5014120877950928E-2},{"$f":"SLOPE(OFFSET(DG215,0,0,-DU$4,1),(OFFSET(BU215,0,0,-DU$4,1)))","v":1},7.1000000000000004E-3,{"$f":"EP214*(1+EO215)","v":204287.37920812654},{"$f":"(EP215/EP212)-1","v":1.9394727155000124E-2},{"$f":"(EP215/EP203)-1","v":5.3087637447792879E-2},{"$f":"(EP215/EP179)-1","v":7.1390482606597638E-2},{"$f":"((ES215+1)^(1/3))-1","v":2.3251982418074801E-2},{"$f":"(EP215/EP155)-1","v":0.18124187345575127},{"$f":"((EU215+1)^(1/5))-1","v":3.3874364174991012E-2},{"$f":"(EP215/EP95)-1","v":0.40530076161177075},{"$f":"((EW215+1)^(1/10))-1","v":3.4610610830108079E-2},{"$f":"((EP215/EP35)^(1/15))-1","v":4.4083120901847961E-2},{"$f":"((EP215/$AL$7)^(1/FA215))-1","v":4.2073975833331723E-2},17.333333333333357]
["2017-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.844152414735045E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9264710582676259E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9773532020734356E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD217","v":6.3E-3},-0.17153963430366459,4.5829881652624978E-3,270620.03947879589,4.4876212213085243E-3,3.7560801415021938E-2,5.3647661819925752E-2,1.7571971178595325E-2,0.16516021367575862,3.1043833867235415E-2,0.73179943120875679,5.6451974804630156E-2,5.9594308758132541E-2,5.882575091812825E-2,17.416666666666689,6.1102985024651779E-2,4.7229194634551969E-2,-9.5170118347375019E-3,1.5068152885372207E-2,0.11759825687961284,0.55679174568247924,0.24148846140585276,1.957711336106307,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0682269909027553,0.33584521092604858,0.15499494014789006,0.10605494828562774,{"$f":"IF(AL216/MAX(AL$8:AL216)-1<0,AL216/MAX((AL$8:AL216))-1,0)","v":0},{"$f":"MIN(BM$8:BM216)","v":-7.2101367935183069E-2},0.45339650323077629,0.81587565676993545,0.22361577820554127,4.0057715109788533E-2,4.9273057229297567E-3,6.3E-3,{"$f":"'Data-Gross'!CG217","v":1.41E-2},5.9100000000000003E-3,214750.3252495857,1.3164293786248171E-2,6.0653027185750608E-2,6.6040044271046039E-2,2.1545792894352989E-2,0.20398887890792516,3.7825876889871379E-2,0.45563220685702222,3.8257711879338352E-2,4.711508747358395E-2,4.4860717387922966E-2,17.416666666666689,{"$error":"#VALUE!"},4.8848736287551514E-2,4.8433414491749489E-2,-8.1899999999999994E-3,7.9886158053803918E-4,5.2285702137109133E-2,0.28993572181539307,-1.6378366475571775,10.001130915063495,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98791579145544661,0.33885824827132033,0.26337744709398064,0.14737461769940177,0,{"$f":"MIN(CY$8:CY216)","v":-0.17657766930832652},0.62191627516743619,0.25405657217952393,0.2685739392736004,6.3E-3,4.1054101925583515E-2,0.14221558078844385,1.41E-2,230104.49726234548,2.5774684276000048E-2,0.1749246310823005,0.33669984797942321,0.1015679699658778,1.0491661619822601,0.1542913340003369,0.9562296480745236,6.9404441910460246E-2,7.7694645005313534E-2,4.9011837306968342E-2,17.416666666666689,null,8.5279999999999939E-2,0.14221558078844385,7.7999999999999996E-3,0,5.0473840703097933E-2,0.99264837730527244,-0.73893283870192783,1.8548550645472712,2,0.10929999999999999,-0.16789999999999999,0,1,1,0.34229979222861345,{"$f":"IF(DH216/MAX(DH$8:DH216)-1<0,DH216/MAX((DH$8:DH216))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,9.6203377661651296E-2,1,6.3E-3,205574.38969713773,1.4154141311000012E-2,5.7712435935436623E-2,6.6304265302164822E-2,2.1630183591061281E-2,0.21281879120347158,3.9343689305326057E-2,0.40795913621059832,3.4806159296902006E-2,4.411771495579897E-2,4.2244261245120818E-2,17.416666666666689]
["2017-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2716725049300537E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1351598815943019E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4405314768020443E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD218","v":8.0000000000000004E-4},-0.15614719242962893,-4.2379832155110299E-4,270505.35116028669,9.2945584664034797E-3,2.941887703449142E-2,4.4960198503249948E-2,1.4767577964327261E-2,0.1615635815851606,3.0406518499180191E-2,0.74909554041243287,5.7502379472605725E-2,6.0502634428317714E-2,5.8511945494368778E-2,17.500000000000021,6.122417483175556E-2,4.7015454458571845E-2,-6.6237983215511028E-3,1.4848366046552895E-2,0.11449546388091747,0.54422903013200252,0.24203465187044401,2.0258719004088173,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0716299105902429,0.33481637496690053,0.15022918740197658,0.10582451706938126,{"$f":"IF(AL217/MAX(AL$8:AL217)-1<0,AL217/MAX((AL$8:AL217))-1,0)","v":-4.237983215510388E-4},{"$f":"MIN(BM$8:BM217)","v":-7.2101367935183069E-2},0.44762621749683706,0.81152337563094823,0.22347763233499077,3.97673794652873E-2,4.9982247111386548E-3,8.0000000000000004E-4,{"$f":"'Data-Gross'!CG218","v":6.1999999999999998E-3},6.1000000000000008E-4,214881.32294798794,1.3539074627546999E-2,5.067767424570957E-2,6.0475939691459368E-2,1.976540154199502E-2,0.19019107904887211,3.5436185260191211E-2,0.46785195963156045,3.9126034083508676E-2,4.8098450228043488E-2,4.4678798976465872E-2,17.500000000000021,{"$error":"#VALUE!"},4.8988811111096285E-2,4.8232263130260307E-2,-5.5899999999999995E-3,6.8991309003949702E-4,4.95289268729565E-2,0.27682324224524846,-1.6645472800125476,10.244222152212522,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-0.99014475686275993,0.33824616142540431,0.26131476803647341,0.147470326623658,0,{"$f":"MIN(CY$8:CY217)","v":-0.17657766930832652},0.61889351812482696,0.25302632632697819,0.26957602967640498,8.0000000000000004E-4,4.0632515669214206E-2,0.14075516315683503,6.1999999999999998E-3,231531.14514537202,3.0897410426000027E-2,0.17914339097846699,0.31771077401478953,9.6326804065917537E-2,0.98028331942619107,0.14642451887617569,1.0015845758517243,7.1858347594017324E-2,8.3460789077738795E-2,4.9143330165734023E-2,17.500000000000021,null,9.0439999999999979E-2,0.14075516315683503,5.3999999999999994E-3,0,5.4803000349448308E-2,0.99527899791820129,-0.75384226473484295,2.0138946241555828,2.0508474576271185,0.10929999999999999,-0.16789999999999999,0,1,1,0.34210190439750715,{"$f":"IF(DH217/MAX(DH$8:DH217)-1<0,DH217/MAX((DH$8:DH217))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,9.6461479741612427E-2,1,8.0000000000000004E-4,205738.84920889541,1.4255485784000044E-2,4.6316700488469476E-2,5.9739134771009672E-2,1.9529173568545444E-2,0.19714867959013138,3.6643951772248995E-2,0.41930449588997432,3.5636999650551671E-2,4.4767776879225618E-2,4.2086546039353134E-2,17.500000000000021]
["2017-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0468831070556356E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1201344186258277E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.409022578749167E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6999999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD219","v":9.1999999999999998E-3},-0.21071509730700622,{"$f":"SUMPRODUCT(B218:K218,L218:U218)-$AK$4","v":7.0397603766157594E-3},{"$f":"AL217*(1+AK218)","v":272409.64401304739},{"$f":"(AL218/AL215)-1","v":1.1226273984431767E-2},{"$f":"(AL218/AL206)-1","v":2.8362801832843676E-2},{"$f":"(AL218/AL182)-1","v":6.7409528646421579E-2},{"$f":"((AO218+1)^(1/3))-1","v":2.1983047375636833E-2},{"$f":"(AL218/AL158)-1","v":0.15295922429053421},{"$f":"((AQ218+1)^(1/5))-1","v":2.8875414477390171E-2},{"$f":"(AL218/AL98)-1","v":0.75024324502016615},{"$f":"((AS218+1)^(1/10))-1","v":5.7571749160942431E-2},{"$f":"((AL218/AL38)^(1/15))-1","v":6.3843604352749272E-2},{"$f":"((AL218/$AL$7)^(1/AW218))-1","v":5.8648994371467644E-2},17.583333333333353,6.1585627229275561E-2,4.5584649898702298E-2,-1.3560239623384242E-2,1.4561646431910588E-2,0.11270961333687111,0.53382010410318881,0.42265971758640597,1.9110669489525591,2.103448275862069,5.5958720462531995E-2,-4.2502270667813029E-2,-1.08454734462368,0.33487440421795805,0.15716123242099511,9.8839156927622934E-2,{"$f":"IF(AL218/MAX(AL$8:AL218)-1<0,AL218/MAX((AL$8:AL218))-1,0)","v":0},{"$f":"MIN(BM$8:BM218)","v":-7.2101367935183069E-2},0.43359574251121991,0.81342415617122965,0.2158999736934791,4.2127512885810806E-2,5.2560574166995158E-3,{"$f":"V218","v":9.1999999999999998E-3},{"$f":"'Data-Gross'!CG219","v":2.06E-2},8.199999999999999E-3,{"$f":"BW217*(1+BV218)","v":216643.34979616143},{"$f":"(BW218/BW215)-1","v":1.4777098661820087E-2},{"$f":"(BW218/BW206)-1","v":4.5616566484901977E-2},{"$f":"(BW218/BW182)-1","v":7.7077591921634214E-2},{"$f":"((BZ218+1)^(1/3))-1","v":2.5059315836587048E-2},{"$f":"(BW218/BW158)-1","v":0.18376853009073257},{"$f":"((CB218+1)^(1/5))-1","v":3.4316274240140388E-2},{"$f":"(BW218/BW98)-1","v":0.492996858114787},{"$f":"((CD218+1)^(1/10))-1","v":4.0892524153064658E-2},{"$f":"((BW218/BW38)^(1/15))-1","v":4.947181011750823E-2},{"$f":"((BW218/$AL$7)^(1/CH218))-1","v":4.4947624379576556E-2},17.583333333333353,{"$f":"BW218*($BV$4/12)","v":{"$error":"#VALUE!"}},4.9222086333512619E-2,4.8077210541043483E-2,-1.2400000000000001E-2,4.2942880134925338E-4,4.4028115217429414E-2,0.24898411376114588,-1.6966007091384441,10.461879640045609,2.75,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0011303893872292,0.33874776095098513,0.26088813516738896,0.14766341598650637,0,{"$f":"MIN(CY$8:CY218)","v":-0.17657766930832652},0.61815895544544697,0.25454874648442904,0.27188221888569475,{"$f":"AI218","v":9.1999999999999998E-3},{"$f":"STDEV(OFFSET(DG218,0,0,-$AX$4,1))","v":4.0134505448835345E-2},{"$f":"DE218*SQRT(12)","v":0.13903000514806552},2.06E-2,{"$f":"DH217*(1+DG218)","v":236300.68673536667},{"$f":"(DH218/DH215)-1","v":4.1407400852000009E-2},{"$f":"(DH218/DH206)-1","v":0.16060733420062046},{"$f":"(DH218/DH182)-1","v":0.36367432159754043},{"$f":"((DK218+1)^(1/3))-1","v":0.10892852305776413},{"$f":"(DH218/DH158)-1","v":0.99336932222740959},{"$f":"((DM218+1)^(1/5))-1","v":0.14793567804727692},{"$f":"(DH218/DH98)-1","v":1.1081705037298963},{"$f":"((DO218+1)^(1/10))-1","v":7.7433744576580033E-2},{"$f":"((DH218/DH38)^(1/15))-1","v":9.0824394078713899E-2},{"$f":"((DH218/$AL$7)^(1/DS218))-1","v":5.0121897708961693E-2},17.583333333333353,null,{"$f":"AVERAGE(OFFSET(DG218,0,0,-DU$4,1))*12","v":9.7013333333333313E-2},{"$f":"STDEVA(OFFSET(DG218,0,0,-DU$4,1))*SQRT(12)","v":0.13903000514806552},{"$f":"DG218-EO218","v":1.14E-2},{"$f":"DP218-(EX218+((EN218*(DP218-EX218))))","v":0},{"$f":"(DU218-EX218)/EN218","v":5.9761708658490426E-2},{"$f":"(AVERAGE(OFFSET(DW218,0,0,-DU$4,1))/STDEVA(OFFSET(DW218,0,0,-DU$4,1)))*SQRT(12)","v":1.0067872909186364},{"$f":"SKEW(OFFSET(DG218,0,0,-DU$4,1))","v":-0.76877828678789983},{"$f":"KURT(OFFSET(DG218,0,0,-DU$4,1))","v":2.1926388673724855},{"$f":"COUNTIF((OFFSET(DG218,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG218,0,0,-DU$4,1)),\"<0\")","v":2.103448275862069},{"$f":"MAX((OFFSET(DG218,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG218,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU218-EX218)*(DV218/DV218))-(DU218-EX218)","v":0},{"$f":"SUMIF(BU99:BU218,\">0\",DG99:DG218)/SUMIF(BU99:BU218,\">0\",BU99:BU218)","v":1},{"$f":"SUMIF(BU99:BU218,\"<0\",DG99:DG218)/SUMIF(BU99:BU218,\"<0\",BU99:BU218)","v":1},{"$f":"((DU218/12)-(EI$5+EA218*(EI$5^2-1)/6+EB218*(EI$5^3-3*EI$5)/24-EA218^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG218,0,0,-DU$4,1)))*SQRT(12)","v":0.34180176390602729},{"$f":"IF(DH218/MAX(DH$8:DH218)-1<0,DH218/MAX((DH$8:DH218))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ218,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG218,0,0,-DU$4,1),(OFFSET(BU218,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR218/-EK218","v":9.8382270883126746E-2},{"$f":"SLOPE(OFFSET(DG218,0,0,-DU$4,1),(OFFSET(BU218,0,0,-DU$4,1)))","v":1},9.1999999999999998E-3,{"$f":"EP217*(1+EO218)","v":207631.64662161726},{"$f":"(EP218/EP215)-1","v":1.6370406367999912E-2},{"$f":"(EP218/EP206)-1","v":4.228883045401588E-2},{"$f":"(EP218/EP182)-1","v":7.8548542568478208E-2},{"$f":"((ES218+1)^(1/3))-1","v":2.5525740229097815E-2},{"$f":"(EP218/EP158)-1","v":0.19171675620670792},{"$f":"((EU218+1)^(1/5))-1","v":3.5701509370512863E-2},{"$f":"(EP218/EP98)-1","v":0.44158826212979285},{"$f":"((EW218+1)^(1/10))-1","v":3.7251624674842887E-2},{"$f":"((EP218/EP38)^(1/15))-1","v":4.6205210170627842E-2},{"$f":"((EP218/$AL$7)^(1/FA218))-1","v":4.2425749810803604E-2},17.583333333333353]
["2017-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.121168353705797E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0087350504881951E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.770301650562051E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD220","v":3.8999999999999998E-3},-0.17064362771022723,-2.6592858982551339E-3,271685.22888817481,3.9361069173977636E-3,2.0608697984009217E-2,5.5087378768795103E-2,1.8035234468920525E-2,0.14464647997678504,2.7387495172679577E-2,0.73902707765982845,5.6892058033157777E-2,6.2913183218461288E-2,5.8204916877429458E-2,17.666666666666686,6.1891557942246433E-2,4.5609655095642819E-2,-5.7592858982551337E-3,1.4109148001648704E-2,0.11576771167420682,0.54837427235390068,0.43724342361953811,1.9105532242456889,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0866501945644211,0.33387316773326242,0.15716123242099511,9.8619479283009376E-2,{"$f":"IF(AL219/MAX(AL$8:AL219)-1<0,AL219/MAX((AL$8:AL219))-1,0)","v":-2.6592858982550371E-3},{"$f":"MIN(BM$8:BM219)","v":-7.2101367935183069E-2},0.43374084520499795,0.80726508448153023,0.21604608974021919,4.1285356421381064E-2,5.1828580822032896E-3,3.8999999999999998E-3,{"$f":"'Data-Gross'!CG220","v":3.0999999999999999E-3},3.1700000000000001E-3,217330.10921501525,1.2012945556339805E-2,4.4148968723903392E-2,6.9719849008509804E-2,2.2719848872190251E-2,0.1779443884529972,3.3296498044813383E-2,0.48638851379475678,4.0430881152370812E-2,4.8780126082747621E-2,4.4918115227745803E-2,17.666666666666686,{"$error":"#VALUE!"},4.9393926367975606E-2,4.802082212674124E-2,7.0000000000000184E-5,3.9698088246116481E-4,4.60186130416783E-2,0.26058549805931586,-1.6920163795978185,10.49667713250566,2.75,4.5809999999999997E-2,-8.6480000000000001E-2,-0.99559072720237884,0.33857230517488235,0.26088813516738896,0.14762339947324141,0,{"$f":"MIN(CY$8:CY219)","v":-0.17657766930832652},0.61984701231676309,0.25438162936284542,0.27192322897218529,3.8999999999999998E-3,4.0136076465920427E-2,0.13903544731088738,3.0999999999999999E-3,237033.21886424633,3.0111195931999957E-2,0.1625776082850432,0.31529010768701227,9.5655066345091466E-2,0.95554891650495333,0.14354625718685221,1.0834540219620288,7.6163832023865785E-2,9.0571126028591076E-2,5.0063628499422475E-2,17.666666666666686,null,9.6779999999999991E-2,0.13903544731088738,-7.9999999999999993E-4,0,5.9899603483139066E-2,0.99960001794798359,-0.76722883040720913,2.1902974645546944,2.103448275862069,0.10929999999999999,-0.16789999999999999,0,1,1,0.34167667874295743,{"$f":"IF(DH219/MAX(DH$8:DH219)-1<0,DH219/MAX((DH$8:DH219))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,9.8267896579298103E-2,1,3.8999999999999998E-3,208441.41004344157,1.394638870399989E-2,4.5204032457083709E-2,6.9704487141370564E-2,2.2714953209816313E-2,0.18592828266843231,3.4693415330432131E-2,0.43643717752069389,3.6880396516860925E-2,4.5644862389852658E-2,4.2451115129007455E-2,17.666666666666686]
["2017-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0407814736329646E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1834249650034554E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.684132209772725E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD221","v":2.8E-3},-0.21629707081688121,5.5832612996204048E-3,273202.11851230467,9.9693678533554486E-3,2.5467166050653134E-2,7.2647443046891524E-2,2.3651987403430663E-2,0.14514824754555766,2.7477552560148055E-2,0.72253613380618598,5.5885519794862004E-2,6.4943889352197859E-2,5.8255785434610852E-2,17.750000000000018,6.2302746110113529E-2,4.5027347818717339E-2,-1.5016738700379596E-2,1.3993120606262253E-2,0.12638521273396228,0.6028252931831799,0.47398308141250722,2.0237331647821275,2.103448275862069,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1012804550505308,0.33221809310306272,0.15716123242099511,9.7057683959180657E-2,{"$f":"IF(AL220/MAX(AL$8:AL220)-1<0,AL220/MAX((AL$8:AL220))-1,0)","v":0},{"$f":"MIN(BM$8:BM220)","v":-7.2101367935183069E-2},0.41908978333652003,0.80797059893483614,0.2147689873119567,4.144977423979937E-2,5.3405354585399668E-3,2.8E-3,{"$f":"'Data-Gross'!CG221","v":2.06E-2},2.63E-3,217901.68740225071,1.4055965464219833E-2,4.3742976721946825E-2,8.7872210377728077E-2,2.8472367149507738E-2,0.16976583950183066,3.1857646720258037E-2,0.46377412837979493,3.8836993539797193E-2,4.9447389914326179E-2,4.4857188209021182E-2,17.750000000000018,{"$error":"#VALUE!"},4.9484481138129394E-2,4.7937951162685073E-2,-1.797E-2,2.7193709839529179E-5,5.105218320094343E-2,0.29883127732096376,-1.7095982172336239,10.614960283190943,2.8297872340425534,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0130722608677463,0.33453474482020013,0.26088813516738896,0.14771626821690839,0,{"$f":"MIN(CY$8:CY220)","v":-0.17657766930832652},0.63116096775903452,0.25403658562677572,0.28060228338737198,2.8E-3,3.9180295897200401E-2,0.13572452629906703,2.06E-2,241916.10317284981,4.4853395515999983E-2,0.18628944912589018,0.36144531836243887,0.10832399131111892,0.9456358200282271,0.14238452295917203,1.0497138758573805,7.4408224390255739E-2,0.1004646734525183,5.1029527168734656E-2,17.750000000000018,null,0.10539999999999999,0.13572452629906703,1.78E-2,0,7.024087803996576E-2,1.0196677234338642,-0.73066730050811168,2.3178099010014552,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.33619893897801001,{"$f":"IF(DH220/MAX(DH$8:DH220)-1<0,DH220/MAX((DH$8:DH220))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,0.10016382049426455,1,2.8E-3,209025.04599156318,1.5972660464000032E-2,4.5308271415142487E-2,9.0585257935508423E-2,2.9326627435903863E-2,0.17735757039887501,3.3193525797523993E-2,0.41276893057841435,3.5159121960034234E-2,4.6710122682484867E-2,4.2411856405552006E-2,17.750000000000018]
["2017-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1882134841304585E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1423566545500069E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2016701567241911E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD222","v":4.1000000000000003E-3},-0.21333802177915251,{"$f":"SUMPRODUCT(B221:K221,L221:U221)-$AK$4","v":2.8646477697750698E-3},{"$f":"AL220*(1+AK221)","v":273984.74635179876},{"$f":"(AL221/AL218)-1","v":5.7821093098888721E-3},{"$f":"(AL221/AL209)-1","v":3.7039151225961353E-2},{"$f":"(AL221/AL185)-1","v":7.1712865036521745E-2},{"$f":"((AO221+1)^(1/3))-1","v":2.3354604628646358E-2},{"$f":"(AL221/AL161)-1","v":0.1466453775573211},{"$f":"((AQ221+1)^(1/5))-1","v":2.7746070401658773E-2},{"$f":"(AL221/AL101)-1","v":0.71729008165246877},{"$f":"((AS221+1)^(1/10))-1","v":5.5563504102572603E-2},{"$f":"((AL221/AL41)^(1/15))-1","v":6.4513933113980126E-2},{"$f":"((AL221/$AL$7)^(1/AW221))-1","v":5.8145537552585003E-2},17.83333333333335,6.2794287621084299E-2,4.5022017335917312E-2,-2.0435352230224933E-2,1.357931860524899E-2,0.13009138961001077,0.63114519024100468,0.48189198842754472,2.0312016082961026,2.103448275862069,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1224076574301858,0.32995042102786065,0.15716123242099511,9.7013669978893671E-2,{"$f":"IF(AL221/MAX(AL$8:AL221)-1<0,AL221/MAX((AL$8:AL221))-1,0)","v":0},{"$f":"MIN(BM$8:BM221)","v":-7.2101367935183069E-2},0.42398269271363159,0.80644153110737193,0.21842667513734301,4.1600197635937516E-2,5.3066851780545331E-3,{"$f":"V221","v":4.1000000000000003E-3},{"$f":"'Data-Gross'!CG222","v":2.3300000000000001E-2},3.0200000000000001E-3,{"$f":"BW220*(1+BV221)","v":218559.75049820551},{"$f":"(BW221/BW218)-1","v":8.845878278041841E-3},{"$f":"(BW221/BW209)-1","v":5.1458410011095301E-2},{"$f":"(BW221/BW185)-1","v":8.3024073659883069E-2},{"$f":"((BZ221+1)^(1/3))-1","v":2.6942285458274817E-2},{"$f":"(BW221/BW161)-1","v":0.17079303524170908},{"$f":"((CB221+1)^(1/5))-1","v":3.2038802237725372E-2},{"$f":"(BW221/BW101)-1","v":0.45421967516912676},{"$f":"((CD221+1)^(1/10))-1","v":3.8156916312879208E-2},{"$f":"((BW221/BW41)^(1/15))-1","v":4.911134770013148E-2},{"$f":"((BW221/$AL$7)^(1/CH221))-1","v":4.4819618815150841E-2},17.83333333333335,{"$f":"BW221*($BV$4/12)","v":{"$error":"#VALUE!"}},4.9679581375718478E-2,4.7929021389932935E-2,-2.0279999999999999E-2,-3.9970714372010441E-4,5.3537243307855406E-2,0.31923713456747732,-1.7047833828951322,10.611570361117955,2.8297872340425534,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0329761188238471,0.33081187630898107,0.26088813516738896,0.14773062679137047,0,{"$f":"MIN(CY$8:CY221)","v":-0.17657766930832652},0.64047396137136348,0.25382382149857369,0.28579587789310917,{"$f":"AI221","v":4.1000000000000003E-3},{"$f":"STDEV(OFFSET(DG221,0,0,-$AX$4,1))","v":3.8743844872680254E-2},{"$f":"DE221*SQRT(12)","v":0.13421261560009828},2.3300000000000001E-2,{"$f":"DH220*(1+DG221)","v":247552.74837677722},{"$f":"(DH221/DH218)-1","v":4.7617557938000044E-2},{"$f":"(DH221/DH209)-1","v":0.23643307526025992},{"$f":"(DH221/DH185)-1","v":0.35998339933647361},{"$f":"((DK221+1)^(1/3))-1","v":0.10792714339123854},{"$f":"(DH221/DH161)-1","v":1.028496316489949},{"$f":"((DM221+1)^(1/5))-1","v":0.15195322431578639},{"$f":"(DH221/DH101)-1","v":1.0646443637807437},{"$f":"((DO221+1)^(1/10))-1","v":7.5188289284750187E-2},{"$f":"((DH221/DH41)^(1/15))-1","v":9.5976000642653103E-2},{"$f":"((DH221/$AL$7)^(1/DS221))-1","v":5.2143138335071892E-2},17.83333333333335,null,{"$f":"AVERAGE(OFFSET(DG221,0,0,-DU$4,1))*12","v":0.10108666666666666},{"$f":"STDEVA(OFFSET(DG221,0,0,-DU$4,1))*SQRT(12)","v":0.13421261560009828},{"$f":"DG221-EO221","v":1.9200000000000002E-2},{"$f":"DP221-(EX221+((EN221*(DP221-EX221))))","v":0},{"$f":"(DU221-EX221)/EN221","v":6.6707808742093699E-2},{"$f":"(AVERAGE(OFFSET(DW221,0,0,-DU$4,1))/STDEVA(OFFSET(DW221,0,0,-DU$4,1)))*SQRT(12)","v":1.0413104833554039},{"$f":"SKEW(OFFSET(DG221,0,0,-DU$4,1))","v":-0.77548463026583803},{"$f":"KURT(OFFSET(DG221,0,0,-DU$4,1))","v":2.4330342174933568},{"$f":"COUNTIF((OFFSET(DG221,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG221,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG221,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG221,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU221-EX221)*(DV221/DV221))-(DU221-EX221)","v":0},{"$f":"SUMIF(BU102:BU221,\">0\",DG102:DG221)/SUMIF(BU102:BU221,\">0\",BU102:BU221)","v":1},{"$f":"SUMIF(BU102:BU221,\"<0\",DG102:DG221)/SUMIF(BU102:BU221,\"<0\",BU102:BU221)","v":1},{"$f":"((DU221/12)-(EI$5+EA221*(EI$5^2-1)/6+EB221*(EI$5^3-3*EI$5)/24-EA221^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG221,0,0,-DU$4,1)))*SQRT(12)","v":0.33381564868017738},{"$f":"IF(DH221/MAX(DH$8:DH221)-1<0,DH221/MAX((DH$8:DH221))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ221,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG221,0,0,-DU$4,1),(OFFSET(BU221,0,0,-DU$4,1)))^2","v":1},{"$f":"DR221/-EK221","v":0.10234968336923458},{"$f":"SLOPE(OFFSET(DG221,0,0,-DU$4,1),(OFFSET(BU221,0,0,-DU$4,1)))","v":1},4.1000000000000003E-3,{"$f":"EP220*(1+EO221)","v":209882.04868012859},{"$f":"(EP221/EP218)-1","v":1.0838434771999861E-2},{"$f":"(EP221/EP209)-1","v":5.8058503354782909E-2},{"$f":"(EP221/EP185)-1","v":8.4858983052351844E-2},{"$f":"((ES221+1)^(1/3))-1","v":2.7521922577897318E-2},{"$f":"(EP221/EP161)-1","v":0.18289447312138329},{"$f":"((EU221+1)^(1/5))-1","v":3.4163487871444076E-2},{"$f":"(EP221/EP101)-1","v":0.40215605732310555},{"$f":"((EW221+1)^(1/10))-1","v":3.4378857924572959E-2},{"$f":"((EP221/EP41)^(1/15))-1","v":4.5881445889635719E-2},{"$f":"((EP221/$AL$7)^(1/FA221))-1","v":4.2448693621177203E-2},17.83333333333335]
["2017-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9365378443972612E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5741541960251752E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1016075933953238E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9999999999999997E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD223","v":3.5000000000000001E-3},-0.22394302052448967,-3.3109830291382764E-3,273077.58750638523,5.1248962776091478E-3,4.2542658110998888E-2,6.9117858601391191E-2,2.2527965902420677E-2,0.14107293983786628,2.6745200119733914E-2,0.70516163209851812,5.481562699433451E-2,6.1225174291948958E-2,5.7671616165101414E-2,17.916666666666682,6.3107699477658694E-2,4.3938064324984573E-2,-3.4010983029138277E-2,1.2842046827864009E-2,0.13040874487211429,0.62931048100736253,0.41872960154315902,2.0833120113929251,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1575614284533333,0.32449967037708055,0.16383580639864365,9.6788956446239499E-2,{"$f":"IF(AL222/MAX(AL$8:AL222)-1<0,AL222/MAX((AL$8:AL222))-1,0)","v":-3.3109830291381259E-3},{"$f":"MIN(BM$8:BM222)","v":-7.2101367935183069E-2},0.41626242350875198,0.79986854364464255,0.21203090653164555,3.9488669581545018E-2,5.0436290874050944E-3,3.5000000000000001E-3,{"$f":"'Data-Gross'!CG223","v":3.0700000000000002E-2},1.2099999999999999E-3,218824.20779630833,6.8747887105458094E-3,6.0183766566168861E-2,8.3381157370525427E-2,2.7055137387174799E-2,0.16714428860181951,3.1394734325843388E-2,0.4640608971282294,3.8857343655203325E-2,4.782747308320956E-2,4.4677080957916671E-2,17.916666666666682,{"$error":"#VALUE!"},4.9870568604045762E-2,4.776149604942205E-2,-2.9490000000000002E-2,-9.6880136552283252E-4,5.0612794161303216E-2,0.30178186852356692,-1.7084431288115502,10.742031035462066,2.8297872340425534,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0621266262966071,0.32718387541568655,0.26436173643810873,0.14761304010667009,0,{"$f":"MIN(CY$8:CY222)","v":-0.17657766930832652},0.63550118882039619,0.25301659679234378,0.28478082983009162,3.5000000000000001E-3,3.859532757571308E-2,0.13369813659179838,3.0700000000000002E-2,255152.61775194426,7.644244538599998E-2,0.22892147605665381,0.36501596036235595,0.10929207365617288,1.0787146086758699,0.15760121418717166,1.2208609327372284,8.3059051974461173E-2,9.4005568878427814E-2,5.367121994744295E-2,17.916666666666682,null,9.9206666666666665E-2,0.13369813659179838,2.7200000000000002E-2,0,6.3749651583896449E-2,1.0721362937170242,-0.78370798375915951,2.4885589339998635,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.33272423216706759,{"$f":"IF(DH222/MAX(DH$8:DH222)-1<0,DH222/MAX((DH$8:DH222))-1,0)","v":0},-0.50946067069852474,1,0.10534909372661486,1,3.5000000000000001E-3,210616.63585050905,1.0435670179999912E-2,6.870831214547013E-2,8.5183402604700031E-2,2.762433680388976E-2,0.18218763447595676,3.4039865431968908E-2,0.41683979813083916,3.5457015082770216E-2,4.5039213286621305E-2,4.2450411055957371E-2,17.916666666666682]
["2017-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6476135746421707E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5396503525165434E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0200081661796892E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD224","v":5.0000000000000001E-3},-0.24859093721801218,1.6772035263119863E-3,273535.59419910773,1.2206189637875564E-3,3.4835433507209856E-2,7.6678941877863505E-2,2.4932834584572072E-2,0.1350357670650737,2.5656435674341838E-2,0.71270773210154736,5.5281502891723511E-2,6.1983799836907716E-2,5.7495546515017759E-2,18.000000000000014,6.3381460726836258E-2,4.379548387195089E-2,-9.4227964736880148E-3,1.2513492687936945E-2,0.12862656709809564,0.62273784855860714,0.41623605087458554,2.1335999376925967,2.103448275862069,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1643318016621607,0.32372259305669071,0.16279546275667625,9.6771552104513783E-2,{"$f":"IF(AL223/MAX(AL$8:AL223)-1<0,AL223/MAX((AL$8:AL223))-1,0)","v":-1.6393326952381937E-3},{"$f":"MIN(BM$8:BM223)","v":-7.2101367935183069E-2},0.411909465486545,0.79742656986348026,0.21203322158323903,3.9213757343711603E-2,5.1029606447789005E-3,5.0000000000000001E-3,{"$f":"'Data-Gross'!CG224","v":1.11E-2},3.81E-3,219657.92802801228,8.0597844225021031E-3,5.5054641878858668E-2,9.729672637941178E-2,3.1433804951828126E-2,0.16395555986865418,3.0830547343316139E-2,0.46938917298688021,3.9234805688718843E-2,4.7501906528527149E-2,4.4686392650082674E-2,18.000000000000014,{"$error":"#VALUE!"},4.9972640420089934E-2,4.7747199131637046E-2,-7.2900000000000005E-3,-1.2036897822475801E-3,4.7671609577975192E-2,0.29036855246801579,-1.7044405328518979,10.745291305848387,2.8297872340425534,4.5809999999999997E-2,-8.6480000000000001E-2,-1.06621220526649,0.32725584399854657,0.26565375145782039,0.14760175885512644,0,{"$f":"MIN(CY$8:CY223)","v":-0.17657766930832652},0.65197678768889566,0.25306933104918655,0.29082896967382871,5.0000000000000001E-3,3.8267992482012327E-2,0.13256421456501835,1.11E-2,257984.81180899087,6.6422649941000111E-2,0.21843744306813373,0.38362670428308587,0.11431072825809063,1.0828345464593916,0.15805971565358234,1.2611141769112999,8.5006273543405175E-2,9.9235138746265772E-2,5.4062447022486193E-2,18.000000000000014,null,0.10385999999999999,0.13256421456501835,6.1000000000000004E-3,0,6.7751644676165609E-2,1.0754146611251159,-0.80445675870060107,2.6590692175392716,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33321333588315549,{"$f":"IF(DH223/MAX(DH$8:DH223)-1<0,DH223/MAX((DH$8:DH223))-1,0)","v":0},-0.50946067069852474,1,0.10611701772456907,1,5.0000000000000001E-3,211669.71902976156,1.265242174999992E-2,6.4999359153393499E-2,9.9737137861977798E-2,3.2197882433554259E-2,0.18183484795417915,3.3978142763025909E-2,0.42577750788173963,3.6108355323834385E-2,4.5198850338640906E-2,4.2538619566650615E-2,18.000000000000014]
["2018-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1257885044528118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.6197018128418307E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8090267018782302E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD225","v":5.4999999999999997E-3},-0.37704239583914934,{"$f":"SUMPRODUCT(B224:K224,L224:U224)-$AK$4","v":7.1641584064922543E-3},{"$f":"AL223*(1+AK224)","v":275495.24652576412},{"$f":"(AL224/AL221)-1","v":5.5130812721444489E-3},{"$f":"(AL224/AL212)-1","v":3.5102562819697924E-2},{"$f":"(AL224/AL188)-1","v":9.5388039369823874E-2},{"$f":"((AO224+1)^(1/3))-1","v":3.0835417164133627E-2},{"$f":"(AL224/AL164)-1","v":0.13111071182941436},{"$f":"((AQ224+1)^(1/5))-1","v":2.4946090073861171E-2},{"$f":"(AL224/AL104)-1","v":0.72345721088673609},{"$f":"((AS224+1)^(1/10))-1","v":5.5941966681061661E-2},{"$f":"((AL224/AL44)^(1/15))-1","v":6.1675329351430497E-2},{"$f":"((AL224/$AL$7)^(1/AW224))-1","v":5.7640584383072735E-2},18.083333333333346,6.3593342995723195E-2,4.3766707670928676E-2,-5.0135841593507743E-2,1.1926743223105225E-2,0.1227163289763951,0.59548922008485849,0.42219450784793428,2.1501746998397948,2.103448275862069,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2109343859509101,0.31922999335041014,0.16997494363261792,9.6677347299970254E-2,{"$f":"IF(AL224/MAX(AL$8:AL224)-1<0,AL224/MAX((AL$8:AL224))-1,0)","v":0},{"$f":"MIN(BM$8:BM224)","v":-7.2101367935183069E-2},0.41556152433859822,0.799438152614384,0.21238088552711301,3.7702167221084576E-2,5.0785249656692885E-3,{"$f":"V224","v":5.4999999999999997E-3},{"$f":"'Data-Gross'!CG225","v":5.7299999999999997E-2},3.4199999999999999E-3,{"$f":"BW223*(1+BV224)","v":220409.15814186807},{"$f":"(BW224/BW221)-1","v":8.4617942665419221E-3},{"$f":"(BW224/BW212)-1","v":5.0104576455967997E-2},{"$f":"(BW224/BW188)-1","v":9.4754641992174315E-2},{"$f":"((BZ224+1)^(1/3))-1","v":3.0636688702372794E-2},{"$f":"(BW224/BW164)-1","v":0.15789731813517305},{"$f":"((CB224+1)^(1/5))-1","v":2.9755237696172276E-2},{"$f":"(BW224/BW104)-1","v":0.48012777717840405},{"$f":"((CD224+1)^(1/10))-1","v":3.9991814030791106E-2},{"$f":"((BW224/BW44)^(1/15))-1","v":4.7476161277031359E-2},{"$f":"((BW224/$AL$7)^(1/CH224))-1","v":4.467316923566389E-2},18.083333333333346,{"$f":"BW224*($BV$4/12)","v":{"$error":"#VALUE!"}},5.0039283087896617E-2,4.7747388473049247E-2,-5.3879999999999997E-2,-2.1511332103194974E-3,4.3211180589766751E-2,0.26197333736644279,-1.7039681810953207,10.74403291462173,2.8297872340425534,4.5809999999999997E-2,-8.6480000000000001E-2,-1.1130638941937627,0.32120590324362713,0.27379668329513279,0.14761780749987827,0,{"$f":"MIN(CY$8:CY224)","v":-0.17657766930832652},0.64865557358192161,0.2529944438085146,0.28947468081395117,{"$f":"AI224","v":5.4999999999999997E-3},{"$f":"STDEV(OFFSET(DG224,0,0,-$AX$4,1))","v":3.8349128006647908E-2},{"$f":"DE224*SQRT(12)","v":0.1328452762669535},5.7299999999999997E-2,{"$f":"DH223*(1+DG224)","v":272767.34152564604},{"$f":"(DH224/DH221)-1","v":0.10185543612100001},{"$f":"(DH224/DH212)-1","v":0.26423347257697527},{"$f":"(DH224/DH188)-1","v":0.5081531076685637},{"$f":"((DK224+1)^(1/3))-1","v":0.14678449140662297},{"$f":"(DH224/DH164)-1","v":1.0937259611822729},{"$f":"((DM224+1)^(1/5))-1","v":0.15926831950628584},{"$f":"(DH224/DH104)-1","v":1.5432723609024652},{"$f":"((DO224+1)^(1/10))-1","v":9.7840598665010381E-2},{"$f":"((DH224/DH44)^(1/15))-1","v":0.10528048035713988},{"$f":"((DH224/$AL$7)^(1/DS224))-1","v":5.705872996060446E-2},18.083333333333346,null,{"$f":"AVERAGE(OFFSET(DG224,0,0,-DU$4,1))*12","v":0.10942666666666666},{"$f":"STDEVA(OFFSET(DG224,0,0,-DU$4,1))*SQRT(12)","v":0.1328452762669535},{"$f":"DG224-EO224","v":5.1799999999999999E-2},{"$f":"DP224-(EX224+((EN224*(DP224-EX224))))","v":0},{"$f":"(DU224-EX224)/EN224","v":7.1895926287586773E-2},{"$f":"(AVERAGE(OFFSET(DW224,0,0,-DU$4,1))/STDEVA(OFFSET(DW224,0,0,-DU$4,1)))*SQRT(12)","v":1.1263752446346142},{"$f":"SKEW(OFFSET(DG224,0,0,-DU$4,1))","v":-0.82028843848993205},{"$f":"KURT(OFFSET(DG224,0,0,-DU$4,1))","v":2.6615933809056029},{"$f":"COUNTIF((OFFSET(DG224,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG224,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG224,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG224,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU224-EX224)*(DV224/DV224))-(DU224-EX224)","v":0},{"$f":"SUMIF(BU105:BU224,\">0\",DG105:DG224)/SUMIF(BU105:BU224,\">0\",BU105:BU224)","v":1},{"$f":"SUMIF(BU105:BU224,\"<0\",DG105:DG224)/SUMIF(BU105:BU224,\"<0\",BU105:BU224)","v":1},{"$f":"((DU224/12)-(EI$5+EA224*(EI$5^2-1)/6+EB224*(EI$5^3-3*EI$5)/24-EA224^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG224,0,0,-DU$4,1)))*SQRT(12)","v":0.3359948865731347},{"$f":"IF(DH224/MAX(DH$8:DH224)-1<0,DH224/MAX((DH$8:DH224))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ224,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG224,0,0,-DU$4,1),(OFFSET(BU224,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR224/-EK224","v":0.11199830181664637},{"$f":"SLOPE(OFFSET(DG224,0,0,-DU$4,1),(OFFSET(BU224,0,0,-DU$4,1)))","v":1},5.4999999999999997E-3,{"$f":"EP223*(1+EO224)","v":212833.90248442526},{"$f":"(EP224/EP221)-1","v":1.4064346249999859E-2},{"$f":"(EP224/EP212)-1","v":6.2041907794046613E-2},{"$f":"(EP224/EP188)-1","v":9.9409119228692111E-2},{"$f":"((ES224+1)^(1/3))-1","v":3.2095247662823567E-2},{"$f":"(EP224/EP164)-1","v":0.17528922917409462},{"$f":"((EU224+1)^(1/5))-1","v":3.283025467546552E-2},{"$f":"(EP224/EP104)-1","v":0.44547215585308431},{"$f":"((EW224+1)^(1/10))-1","v":3.7530740379079885E-2},{"$f":"((EP224/EP44)^(1/15))-1","v":4.577657690676662E-2},{"$f":"((EP224/$AL$7)^(1/FA224))-1","v":4.2654700662471567E-2},18.083333333333346]
["2018-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.263149853877003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2746180034193632E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.802438517766905E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7000000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9000000000000008E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD226","v":-1.7000000000000001E-2},-0.26317016544023564,-1.3612590983196485E-2,271745.04241699399,-4.8797307078892738E-3,8.6634077869820469E-3,5.5866349077017707E-2,1.8285711081722056E-2,0.11035442840902543,2.1156546271575705E-2,0.70487316801773492,5.4797781203024254E-2,6.0572754727123979E-2,5.6571289499921962E-2,18.166666666666679,6.3630896071028467E-2,4.4024660947861283E-2,2.3287409016803519E-2,1.2287924508435959E-2,0.12778207641331346,0.62143107352331284,0.4174829735137911,2.0676296534750334,2.0508474576271185,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1651258778551754,0.31922999335041014,0.17669914606460088,9.7091979472927997E-2,{"$f":"IF(AL225/MAX(AL$8:AL225)-1<0,AL225/MAX((AL$8:AL225))-1,0)","v":-1.361259098319656E-2},{"$f":"MIN(BM$8:BM225)","v":-7.2101367935183069E-2},0.41981756402216697,0.78460771438868993,0.21410117195026951,3.679356224840017E-2,4.9924460094414669E-3,-1.7000000000000001E-2,{"$f":"'Data-Gross'!CG226","v":-3.6900000000000002E-2},-1.188E-2,217790.69734314267,-4.7230169987759751E-3,2.7508376578374349E-2,7.1123412592390745E-2,2.3166951909816103E-2,0.14139074629715109,2.6802386632319486E-2,0.46962746355988316,3.9251657710761112E-2,4.6034216335622435E-2,4.3776871422615882E-2,18.166666666666679,{"$error":"#VALUE!"},4.9943625214112886E-2,4.7905743807195714E-2,2.5020000000000001E-2,-1.5161512903005339E-3,4.6982868802908598E-2,0.28537332626406814,-1.6707199173603713,10.515353979286338,2.75,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0689003202503748,0.32120590324362713,0.2777322220728593,0.14745494581361168,-1.1880000000000002E-2,{"$f":"MIN(CY$8:CY225)","v":-0.17657766930832652},0.65488078330084665,0.24791850291203035,0.29097885688426467,-1.7000000000000001E-2,3.8460653086190094E-2,0.13323161047512397,-3.6900000000000002E-2,262702.22662334971,2.9588600493000161E-2,0.1710909468489803,0.37352459384926107,0.11159217277169375,0.98941147712573696,0.14747946913570753,1.5317060576590844,9.7340297592821701E-2,0.10362495076907607,5.4604810293653827E-2,18.166666666666679,null,0.10796666666666667,0.13323161047512397,-1.9900000000000001E-2,0,7.1694062909967507E-2,1.0856277993755612,-0.81186056732514222,2.5960022037435042,2.2727272727272729,0.10929999999999999,-0.16789999999999999,0,1,1,0.33578262067444159,{"$f":"IF(DH225/MAX(DH$8:DH225)-1<0,DH225/MAX((DH$8:DH225))-1,0)","v":-3.6900000000000044E-2},-0.50946067069852474,0.99999999999999978,0.10718160092472855,1,-1.7000000000000001E-2,209215.72614219002,-6.6514675000001189E-3,3.2117840199256342E-2,7.0018974457231931E-2,2.2815167605566122E-2,0.15300330566680143,2.8883281806905581E-2,0.42803932583274551,3.6272603756699162E-2,4.4199962365664369E-2,4.1471510008957768E-2,18.166666666666679]
["2018-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3414610200949289E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3982315977637592E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999998E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD227","v":1E-4},-0.26363288830065112,-6.0112835621145512E-3,270111.50591042661,-1.2517889303242602E-2,7.8250649208726486E-3,5.6568079568802609E-2,1.8511245905058704E-2,9.6494188681151227E-2,1.8594359342823941E-2,0.69724748653070545,5.4325031201384322E-2,5.9221102272452031E-2,5.5956909782213238E-2,18.250000000000011,6.3701683040844226E-2,4.40641620443354E-2,1.9388716437885447E-2,1.2188629848560464E-2,0.12465023199045458,0.60690395053616686,0.43663057095929969,2.0660790539883171,2,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1275432914538024,0.31922999335041014,0.17718798507165504,9.6734754397590605E-2,{"$f":"IF(AL226/MAX(AL$8:AL226)-1<0,AL226/MAX((AL$8:AL226))-1,0)","v":-1.9542045400895991E-2},{"$f":"MIN(BM$8:BM226)","v":-7.2101367935183069E-2},0.422661446099798,0.77608665944475275,0.21454203168928612,3.5968188772217621E-2,4.885795703287607E-3,1E-4,{"$f":"'Data-Gross'!CG227","v":-2.5399999999999999E-2},-1.2999999999999993E-4,217762.38455248807,-8.6295245181520208E-3,2.7128289699891006E-2,7.3334769694384461E-2,2.3870584565991226E-2,0.13350055669788619,2.5378831914177447E-2,0.47653856247512572,3.9739347082042409E-2,4.5522208529241048E-2,4.3565249991304622E-2,18.250000000000011,{"$error":"#VALUE!"},4.9810899695786955E-2,4.7908614611998211E-2,2.5269999999999997E-2,-1.079033121819617E-3,4.4287483524160197E-2,0.26825928448987274,-1.6616560827631417,10.49194486012534,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0255328126288774,0.32120590324362713,0.27074690171648219,0.14735089359026249,-1.2008455599999968E-2,{"$f":"MIN(CY$8:CY226)","v":-0.17657766930832652},0.65416364425120577,0.24672004201864445,0.29019329286805323,1E-4,3.8545955965459247E-2,0.13352710831697615,-2.5399999999999999E-2,256029.59006711663,-7.5788250020000225E-3,0.13997726408211753,0.36012707698180235,0.10796615826887157,0.86880041022336685,0.13321570360736801,1.4780563661690707,9.4992433236875229E-2,0.1010248317025606,5.2863484254906057E-2,18.250000000000011,null,0.10562666666666666,0.13352710831697615,-2.5499999999999998E-2,0,6.8667697647595408E-2,1.0353496988291797,-0.79514970545803965,2.5332313939325068,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.3348455203753703,{"$f":"IF(DH226/MAX(DH$8:DH226)-1<0,DH226/MAX((DH$8:DH226))-1,0)","v":-6.1362739999999971E-2},-0.50946067069852474,0.99999999999999978,0.10376362160090709,1,1E-4,209236.64771480425,-1.1494659349999936E-2,3.1499002681399491E-2,7.3561372747469767E-2,2.3942632877905323E-2,0.14328634344375191,2.7143218542755365E-2,0.43752604908437731,3.6958969019071253E-2,4.3887483051504805E-2,4.1283992177418627E-2,18.250000000000011]
["2018-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8463475582995741E-5},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5541915409166829E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6842186914195531E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD228","v":-2.3E-3},-0.27758804811919613,{"$f":"SUMPRODUCT(B227:K227,L227:U227)-$AK$4","v":-1.7711454617825918E-3},{"$f":"AL226*(1+AK227)","v":269633.09914255812},{"$f":"(AL227/AL224)-1","v":-2.1278579057652736E-2},{"$f":"(AL227/AL215)-1","v":9.1931464711492161E-4},{"$f":"(AL227/AL191)-1","v":5.1774040767948559E-2},{"$f":"((AO227+1)^(1/3))-1","v":1.6968456505631391E-2},{"$f":"(AL227/AL167)-1","v":7.4725303578836E-2},{"$f":"((AQ227+1)^(1/5))-1","v":1.4517387857797548E-2},{"$f":"(AL227/AL107)-1","v":0.67347607637150175},{"$f":"((AS227+1)^(1/10))-1","v":5.2838968019414345E-2},{"$f":"((AL227/AL47)^(1/15))-1","v":5.6498405172126676E-2},{"$f":"((AL227/$AL$7)^(1/AW227))-1","v":5.5593531300274668E-2},18.333333333333343,6.352930062177467E-2,4.3274089190683616E-2,-5.5711454617825918E-3,1.2140166822563893E-2,0.13587844309301944,0.65892785752261518,0.4124217714123426,2.2090975635648009,1.9508196721311475,5.5958720462531995E-2,-4.2502270667813029E-2,-1.129071681428587,0.31929176783115232,0.17718798507165504,9.6116632986370201E-2,{"$f":"IF(AL227/MAX(AL$8:AL227)-1<0,AL227/MAX((AL$8:AL227))-1,0)","v":-2.1278579057652736E-2},{"$f":"MIN(BM$8:BM227)","v":-7.2101367935183069E-2},0.41073487385333457,0.77104683159758569,0.2098530291308924,3.4943641557107719E-2,4.6675073034550757E-3,{"$f":"V227","v":-2.3E-3},{"$f":"'Data-Gross'!CG228","v":3.8E-3},-1.17E-3,{"$f":"BW226*(1+BV227)","v":217507.60256256166},{"$f":"(BW227/BW224)-1","v":-1.316440570694799E-2},{"$f":"(BW227/BW215)-1","v":1.8825337002037923E-2},{"$f":"(BW227/BW191)-1","v":6.6140565066421964E-2},{"$f":"((BZ227+1)^(1/3))-1","v":2.1577900308694886E-2},{"$f":"(BW227/BW167)-1","v":0.11950160290170242},{"$f":"((CB227+1)^(1/5))-1","v":2.2833500661220141E-2},{"$f":"(BW227/BW107)-1","v":0.45159992948457162},{"$f":"((CD227+1)^(1/10))-1","v":3.7969742776508664E-2},{"$f":"((BW227/BW47)^(1/15))-1","v":4.3546821892010534E-2},{"$f":"((BW227/$AL$7)^(1/CH227))-1","v":4.329637117507712E-2},18.333333333333343,{"$f":"BW227*($BV$4/12)","v":{"$error":"#VALUE!"}},4.9530059544025305E-2,4.7526364854421646E-2,-4.9700000000000005E-3,-1.1035112114573253E-3,5.0126380804855611E-2,0.30541493849513113,-1.6963688821245446,10.799493321701394,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0266994851071443,0.32010605391073799,0.27074690171648219,0.1469597388376957,-1.316440570694799E-2,{"$f":"MIN(CY$8:CY227)","v":-0.17657766930832652},0.64838777569752581,0.24519731937041417,0.28957330582909935,{"$f":"AI227","v":-2.3E-3},{"$f":"STDEV(OFFSET(DG227,0,0,-$AX$4,1))","v":3.8150730639045248E-2},{"$f":"DE227*SQRT(12)","v":0.13215800762540206},3.8E-3,{"$f":"DH226*(1+DG227)","v":257002.50250937167},{"$f":"(DH227/DH224)-1","v":-5.7795918411999936E-2},{"$f":"(DH227/DH215)-1","v":0.13264295524658976},{"$f":"(DH227/DH191)-1","v":0.35231335169803213},{"$f":"((DK227+1)^(1/3))-1","v":0.10584038271360074},{"$f":"(DH227/DH167)-1","v":0.8403824701091096},{"$f":"((DM227+1)^(1/5))-1","v":0.12974809471519699},{"$f":"(DH227/DH107)-1","v":1.3719585967011665},{"$f":"((DO227+1)^(1/10))-1","v":9.0211378420777866E-2},{"$f":"((DH227/DH47)^(1/15))-1","v":9.5505110039665331E-2},{"$f":"((DH227/$AL$7)^(1/DS227))-1","v":5.2834770181577451E-2},18.333333333333343,null,{"$f":"AVERAGE(OFFSET(DG227,0,0,-DU$4,1))*12","v":0.10038666666666665},{"$f":"STDEVA(OFFSET(DG227,0,0,-DU$4,1))*SQRT(12)","v":0.13215800762540206},{"$f":"DG227-EO227","v":6.0999999999999995E-3},{"$f":"DP227-(EX227+((EN227*(DP227-EX227))))","v":0},{"$f":"(DU227-EX227)/EN227","v":6.5371868921551696E-2},{"$f":"(AVERAGE(OFFSET(DW227,0,0,-DU$4,1))/STDEVA(OFFSET(DW227,0,0,-DU$4,1)))*SQRT(12)","v":1.0385931484998725},{"$f":"SKEW(OFFSET(DG227,0,0,-DU$4,1))","v":-0.82596553954630147},{"$f":"KURT(OFFSET(DG227,0,0,-DU$4,1))","v":2.6487581234820921},{"$f":"COUNTIF((OFFSET(DG227,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG227,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG227,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG227,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU227-EX227)*(DV227/DV227))-(DU227-EX227)","v":0},{"$f":"SUMIF(BU108:BU227,\">0\",DG108:DG227)/SUMIF(BU108:BU227,\">0\",BU108:BU227)","v":1},{"$f":"SUMIF(BU108:BU227,\"<0\",DG108:DG227)/SUMIF(BU108:BU227,\"<0\",BU108:BU227)","v":1},{"$f":"((DU227/12)-(EI$5+EA227*(EI$5^2-1)/6+EB227*(EI$5^3-3*EI$5)/24-EA227^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG227,0,0,-DU$4,1)))*SQRT(12)","v":0.33191486358663624},{"$f":"IF(DH227/MAX(DH$8:DH227)-1<0,DH227/MAX((DH$8:DH227))-1,0)","v":-5.7795918411999936E-2},{"$f":"MIN((OFFSET(EJ227,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG227,0,0,-DU$4,1),(OFFSET(BU227,0,0,-DU$4,1)))^2","v":1},{"$f":"DR227/-EK227","v":0.10370725989336009},{"$f":"SLOPE(OFFSET(DG227,0,0,-DU$4,1),(OFFSET(BU227,0,0,-DU$4,1)))","v":1},-2.3E-3,{"$f":"EP226*(1+EO227)","v":208755.40342506021},{"$f":"(EP227/EP224)-1","v":-1.9162826089999974E-2},{"$f":"(EP227/EP215)-1","v":2.1871268965576673E-2},{"$f":"(EP227/EP191)-1","v":6.5339349104983624E-2},{"$f":"((ES227+1)^(1/3))-1","v":2.1321927294024157E-2},{"$f":"(EP227/EP167)-1","v":0.128580968490978},{"$f":"((EU227+1)^(1/5))-1","v":2.4487218415912171E-2},{"$f":"(EP227/EP107)-1","v":0.41080045167370005},{"$f":"((EW227+1)^(1/10))-1","v":3.5014797745114956E-2},{"$f":"((EP227/EP47)^(1/15))-1","v":4.1773730153348065E-2},{"$f":"((EP227/$AL$7)^(1/FA227))-1","v":4.0961781927825403E-2},18.333333333333343]
["2018-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9084980638340626E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0300525067294448E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5740452672838666E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD229","v":4.3E-3},-0.27845271071534028,-3.2736355318503593E-3,268750.41864864214,-1.1019975715901298E-2,-6.9086562612088454E-3,4.8707964902226175E-2,1.5979290536134227E-2,8.8813656619988413E-2,1.7163369713970811E-2,0.67502209265125024,5.2936192588294961E-2,5.4957059473764946E-2,5.514726117840385E-2,18.416666666666675,6.3154115657919119E-2,4.3166104123259906E-2,-2.7373635531850359E-2,1.1436989584358133E-2,0.13496981731138946,0.65140703707773406,0.43567943924054625,2.2702711524683759,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1559467839940367,0.31824226474702294,0.17718798507165504,9.5406522559713089E-2,{"$f":"IF(AL228/MAX(AL$8:AL228)-1<0,AL228/MAX((AL$8:AL228))-1,0)","v":-2.4482556277032552E-2},{"$f":"MIN(BM$8:BM228)","v":-7.2101367935183069E-2},0.40414539794212123,0.76485734955791074,0.20833327442571037,3.4022170596013562E-2,4.5449026217881262E-3,4.3E-3,{"$f":"'Data-Gross'!CG229","v":2.41E-2},2.2700000000000003E-3,218001.34482037867,9.6720144526707408E-4,1.5138601382859829E-2,6.8656883268616742E-2,2.238098244068043E-2,0.13255296303727504,2.520733353227933E-2,0.45270148208655092,3.804848265445071E-2,4.230241278694824E-2,4.3224730053152305E-2,18.416666666666675,{"$error":"#VALUE!"},4.9126574356060923E-2,4.7328928628690356E-2,-2.1829999999999999E-2,-1.5231394574634141E-3,4.8835784365554059E-2,0.2977283259000621,-1.7057127532417016,10.967423469646491,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0468479226523291,0.31898896176611757,0.27074690171648219,0.14667629834060522,-1.0924288907902757E-2,{"$f":"MIN(CY$8:CY228)","v":-0.17657766930832652},0.64486683500247055,0.24479159920089646,0.28854175007789151,4.3E-3,3.8024403513662541E-2,0.13172039762632812,2.41E-2,263196.2628198475,1.8805938679999912E-3,0.14381190264079713,0.36726636733532869,0.10990134321479905,0.84164128164817176,0.12990260075143523,1.3979494559542593,9.1400133270810979E-2,9.3495308022863988E-2,5.3951480373972682E-2,18.416666666666675,null,9.847999999999997E-2,0.13172039762632812,1.9799999999999998E-2,0,6.3444588331202548E-2,1.0593594601953866,-0.83010252084741287,2.7000766042977711,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33080364879874996,{"$f":"IF(DH228/MAX(DH$8:DH228)-1<0,DH228/MAX((DH$8:DH228))-1,0)","v":-3.5088800045729229E-2},-0.50946067069852474,0.99999999999999978,0.10589920572278812,1,4.3E-3,209653.05165978798,2.0903090110000466E-3,1.98403213973255E-2,7.1098516674476864E-2,2.3159024756728597E-2,0.14522973290440455,2.7492174596085661E-2,0.4110814596314083,3.5035411668797423E-2,4.0242824079876227E-2,4.1015217614542188E-2,18.416666666666675]
["2018-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3643734206483737E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4256285442021222E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3665504883386926E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9999999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD230","v":-6.9999999999999999E-4},-0.30105068386663292,-5.797200101040434E-4,268594.61865322769,-5.6157817197981519E-3,-7.0635663910648683E-3,6.3739671189381175E-2,2.0810476940284595E-2,0.10191017562021942,1.959861935710383E-2,0.67924550724063448,5.3201380041003388E-2,5.4129164041744504E-2,5.4859088495345265E-2,18.500000000000007,6.2632086115695915E-2,4.3150883090041656E-2,-6.779720010104043E-3,1.1308716596550569E-2,0.12097216022794084,0.58386753865184227,0.45088089454956704,2.287025921137289,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1589449231081035,0.31722382460837467,0.18550162987494986,9.4913307604627392E-2,{"$f":"IF(AL229/MAX(AL$8:AL229)-1<0,AL229/MAX((AL$8:AL229))-1,0)","v":-2.5048083259364251E-2},{"$f":"MIN(BM$8:BM229)","v":-7.2101367935183069E-2},0.40414275720678361,0.76086057818850139,0.20826609901785398,3.3331165118850779E-2,4.4791311222134311E-3,-6.9999999999999999E-4,{"$f":"'Data-Gross'!CG230","v":6.1999999999999998E-3},-2.7000000000000006E-4,217942.48445727717,8.2704781709286301E-4,1.4245824007841801E-2,7.9421623333064906E-2,2.5802385267011729E-2,0.15463555719119237,2.9174425141448523E-2,0.47908061175922989,3.9918212930126096E-2,4.1759755814348321E-2,4.3010669825136238E-2,18.500000000000007,{"$error":"#VALUE!"},4.8589808492904001E-2,4.7327605884237435E-2,-6.4700000000000001E-3,-1.6043915309239404E-3,3.8653087318905335E-2,0.23563672975392042,-1.6964516248025312,10.946797770117325,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0497723758538489,0.3180922364956516,0.27406289484767654,0.14645388271235532,-1.1191339349897689E-2,{"$f":"MIN(CY$8:CY229)","v":-0.17657766930832652},0.64475483748167639,0.24357932684021483,0.28851828019930442,-6.9999999999999999E-4,3.8023131595291422E-2,0.13171599157184438,6.1999999999999998E-3,264828.07964933052,3.4365127795999761E-2,0.14381190264079713,0.40296085948685234,0.11947702504795865,0.87822770889356416,0.13435672124198694,1.6349423856952883,0.10173491376819932,9.3018800039100347E-2,5.4054145440219692E-2,18.500000000000007,null,9.8039999999999961E-2,0.13171599157184438,6.8999999999999999E-3,0,6.0602313784740069E-2,1.0635960220403429,-0.82727113521309903,2.6975760534147044,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33056122631484375,{"$f":"IF(DH229/MAX(DH$8:DH229)-1<0,DH229/MAX((DH$8:DH229))-1,0)","v":-2.9106350606012965E-2},-0.50946067069852474,0.99999999999999978,0.10610072288034661,1,-6.9999999999999999E-4,209506.29452362613,1.2887169230000328E-3,1.8311783745351251E-2,8.2910509624448459E-2,2.6906389738290404E-2,0.1667122765739335,3.131837000301263E-2,0.44417626240236197,3.7437686215259891E-2,3.9841556105152165E-2,4.0787347683555408E-2,18.500000000000007]
["2018-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2826214254199596E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0153778844996927E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6706268672535752E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD231","v":8.6E-3},-0.31755352494344513,{"$f":"SUMPRODUCT(B230:K230,L230:U230)-$AK$4","v":9.2808661540495913E-3},{"$f":"AL229*(1+AK230)","v":271087.40935864625},{"$f":"(AL230/AL227)-1","v":5.3936635402436206E-3},{"$f":"(AL230/AL218)-1","v":-4.8538467101326699E-3},{"$f":"(AL230/AL194)-1","v":6.8490824359351166E-2},{"$f":"((AO230+1)^(1/3))-1","v":2.2328023669710984E-2},{"$f":"(AL230/AL170)-1","v":0.10766783006122038},{"$f":"((AQ230+1)^(1/5))-1","v":2.0661912040466079E-2},{"$f":"(AL230/AL110)-1","v":0.7022725478630234},{"$f":"((AS230+1)^(1/10))-1","v":5.463677138646017E-2},{"$f":"((AL230/AL50)^(1/15))-1","v":5.438258125647466E-2},{"$f":"((AL230/$AL$7)^(1/AW230))-1","v":5.5130877767535669E-2},18.583333333333339,6.1839355076617371E-2,4.316767137051479E-2,-2.7919133845950406E-2,1.0970143859213854E-2,0.10774047057655013,0.51952825376166079,0.44576062033396252,2.2758846520996006,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.185874003170396,0.31623323567788408,0.18351483456800782,9.4809956599123779E-2,{"$f":"IF(AL230/MAX(AL$8:AL230)-1<0,AL230/MAX((AL$8:AL230))-1,0)","v":-1.5999685013460496E-2},{"$f":"MIN(BM$8:BM230)","v":-7.2101367935183069E-2},0.40457331793773399,0.76463012209555647,0.20815599566317486,3.3312138630539168E-2,4.499311912196392E-3,{"$f":"V230","v":8.6E-3},{"$f":"'Data-Gross'!CG231","v":3.7199999999999997E-2},6.8400000000000006E-3,{"$f":"BW229*(1+BV230)","v":219433.21105096492},{"$f":"(BW230/BW227)-1","v":8.8530629077638867E-3},{"$f":"(BW230/BW218)-1","v":1.2877668561848132E-2},{"$f":"(BW230/BW194)-1","v":8.6913558592522255E-2},{"$f":"((BZ230+1)^(1/3))-1","v":2.8170175827647137E-2},{"$f":"(BW230/BW170)-1","v":0.14896399956748785},{"$f":"((CB230+1)^(1/5))-1","v":2.8161373968112136E-2},{"$f":"(BW230/BW110)-1","v":0.50278267855782555},{"$f":"((CD230+1)^(1/10))-1","v":4.1572771246268347E-2},{"$f":"((BW230/BW50)^(1/15))-1","v":4.3246533569348378E-2},{"$f":"((BW230/$AL$7)^(1/CH230))-1","v":4.3196319579170694E-2},18.583333333333339,{"$f":"BW230*($BV$4/12)","v":{"$error":"#VALUE!"}},4.8064544409872408E-2,4.7104210518841651E-2,-3.0359999999999998E-2,-2.1563128857621586E-3,2.9968923012513634E-2,0.18367815029773238,-1.7339748338281298,11.257880204443186,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0776073428115047,0.31612941268967698,0.26930518288377348,0.14642082500615863,-4.4278881110511037E-3,{"$f":"MIN(CY$8:CY230)","v":-0.17657766930832652},0.65359595191666042,0.24463070414495369,0.28869953904326634,{"$f":"AI230","v":8.6E-3},{"$f":"STDEV(OFFSET(DG230,0,0,-$AX$4,1))","v":3.8078312408160987E-2},{"$f":"DE230*SQRT(12)","v":0.13190714351483046},3.7199999999999997E-2,{"$f":"DH229*(1+DG230)","v":274679.68421228562},{"$f":"(DH230/DH227)-1","v":6.8782138423999717E-2},{"$f":"(DH230/DH218)-1","v":0.16241593711447666},{"$f":"(DH230/DH194)-1","v":0.42522135500466551},{"$f":"((DK230+1)^(1/3))-1","v":0.12536682161559898},{"$f":"(DH230/DH170)-1","v":0.85374229675935376},{"$f":"((DM230+1)^(1/5))-1","v":0.13138358109213422},{"$f":"(DH230/DH110)-1","v":1.7561135966550556},{"$f":"((DO230+1)^(1/10))-1","v":0.10669949394609723},{"$f":"((DH230/DH50)^(1/15))-1","v":9.4409848514136696E-2},{"$f":"((DH230/$AL$7)^(1/DS230))-1","v":5.5878590935995787E-2},18.583333333333339,null,{"$f":"AVERAGE(OFFSET(DG230,0,0,-DU$4,1))*12","v":9.9346666666666611E-2},{"$f":"STDEVA(OFFSET(DG230,0,0,-DU$4,1))*SQRT(12)","v":0.13190714351483046},{"$f":"DG230-EO230","v":2.8599999999999997E-2},{"$f":"DP230-(EX230+((EN230*(DP230-EX230))))","v":0},{"$f":"(DU230-EX230)/EN230","v":5.9934136516130027E-2},{"$f":"(AVERAGE(OFFSET(DW230,0,0,-DU$4,1))/STDEVA(OFFSET(DW230,0,0,-DU$4,1)))*SQRT(12)","v":1.0934543499662224},{"$f":"SKEW(OFFSET(DG230,0,0,-DU$4,1))","v":-0.82993760936847083},{"$f":"KURT(OFFSET(DG230,0,0,-DU$4,1))","v":2.6759135784804684},{"$f":"COUNTIF((OFFSET(DG230,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG230,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG230,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG230,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU230-EX230)*(DV230/DV230))-(DU230-EX230)","v":0},{"$f":"SUMIF(BU111:BU230,\">0\",DG111:DG230)/SUMIF(BU111:BU230,\">0\",BU111:BU230)","v":1},{"$f":"SUMIF(BU111:BU230,\"<0\",DG111:DG230)/SUMIF(BU111:BU230,\"<0\",BU111:BU230)","v":1},{"$f":"((DU230/12)-(EI$5+EA230*(EI$5^2-1)/6+EB230*(EI$5^3-3*EI$5)/24-EA230^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG230,0,0,-DU$4,1)))*SQRT(12)","v":0.33133088254344195},{"$f":"IF(DH230/MAX(DH$8:DH230)-1<0,DH230/MAX((DH$8:DH230))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ230,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG230,0,0,-DU$4,1),(OFFSET(BU230,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR230/-EK230","v":0.1096818540661447},{"$f":"SLOPE(OFFSET(DG230,0,0,-DU$4,1),(OFFSET(BU230,0,0,-DU$4,1)))","v":1},8.6E-3,{"$f":"EP229*(1+EO230)","v":211308.04865652931},{"$f":"(EP230/EP227)-1","v":1.2227924113999977E-2},{"$f":"(EP230/EP218)-1","v":1.7706366513635663E-2},{"$f":"(EP230/EP194)-1","v":9.1350459639507164E-2},{"$f":"((ES230+1)^(1/3))-1","v":2.956731115462885E-2},{"$f":"(EP230/EP170)-1","v":0.1602701657981358},{"$f":"((EU230+1)^(1/5))-1","v":3.0176942075281987E-2},{"$f":"(EP230/EP110)-1","v":0.47190397964735475},{"$f":"((EW230+1)^(1/10))-1","v":3.9412530150536584E-2},{"$f":"((EP230/EP50)^(1/15))-1","v":4.1237951020962615E-2},{"$f":"((EP230/$AL$7)^(1/FA230))-1","v":4.108040219743514E-2},18.583333333333339]
["2018-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1123832971525405E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9762624138182951E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7057745818804915E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD232","v":4.4999999999999997E-3},-0.4384531832169416,5.7364107015458014E-3,272642.47807474551,1.4482059025894056E-2,3.5233758952890604E-3,8.6678773877399307E-2,2.8096138653438851E-2,0.12766746292312159,2.4321314867814747E-2,0.70686900792916973,5.4921197967800373E-2,5.4260501980022191E-2,5.5201420466129303E-2,18.666666666666671,6.1112130074048317E-2,4.3161925450763534E-2,-2.6863589298454196E-2,1.0672219940294395E-2,0.10274334707309549,0.49458234568190923,0.44823138652782574,2.2801287425638934,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.2114697430899586,0.31505619721939754,0.18351483456800782,9.4541444728555343E-2,{"$f":"IF(AL231/MAX(AL$8:AL231)-1<0,AL231/MAX((AL$8:AL231))-1,0)","v":-1.0355055076247233E-2},{"$f":"MIN(BM$8:BM231)","v":-7.2101367935183069E-2},0.40390872905421227,0.76560850434562766,0.20777137344376348,3.3052341077904147E-2,4.4895990103698425E-3,4.4999999999999997E-3,{"$f":"'Data-Gross'!CG232","v":3.2599999999999997E-2},3.7699999999999995E-3,220260.47425662706,1.0362915137563933E-2,1.348347475734557E-2,0.10690639859220008,3.4436015196538605E-2,0.16416893166763291,3.0868338140408902E-2,0.50671544649252231,4.1845029376953446E-2,4.2936167891916233E-2,4.3209664903190559E-2,18.666666666666671,{"$error":"#VALUE!"},4.7572280052018759E-2,4.7088871705640196E-2,-2.8829999999999998E-2,-2.6267794038850323E-3,2.7108760598318959E-2,0.16579875517853257,-1.730326469120983,11.263446510364219,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.1037455081463949,0.31491861509036273,0.26930518288377348,0.1462413937947305,-6.7458124922969986E-4,{"$f":"MIN(CY$8:CY231)","v":-0.17657766930832652},0.6520135854655057,0.2447062817877674,0.28799827580612097,4.4999999999999997E-3,3.8112382297063797E-2,0.13202516507200626,3.2599999999999997E-2,283634.24191760609,7.7652998863999789E-2,0.19660123284259612,0.56612064614006319,0.16129281302697218,0.97134324988023524,0.14538752854881132,1.8052862492912864,0.10865831426953121,9.5341776270303269E-2,5.7438036775162793E-2,18.666666666666671,null,0.10021999999999995,0.13202516507200626,2.8099999999999997E-2,0,6.0454996259537958E-2,1.1224093983869163,-0.83218301594327238,2.6628553711872893,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33184611311158485,{"$f":"IF(DH231/MAX(DH$8:DH231)-1<0,DH231/MAX((DH$8:DH231))-1,0)","v":0},-0.50946067069852474,1,0.11274282801145206,1,4.4999999999999997E-3,212258.93487548368,1.242950290999989E-2,1.8314618152153628E-2,0.11749392121089186,3.7723670542901155E-2,0.17940840067215902,3.3553217669164637E-2,0.47690295430603102,3.976500374046199E-2,4.0927719713979682E-2,4.1143704789910363E-2,18.666666666666671]
["2018-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5385435237910846E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0138543178998443E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD233","v":-1.4E-3},-0.49352428230297529,1.6609280572654958E-3,273095.31761618226,1.6756474815175837E-2,-3.9092264988271896E-4,9.3103149204858182E-2,3.0118172008835487E-2,0.12141218219314043,2.3182383024532571E-2,0.7200618436928492,5.573375186808649E-2,5.3564581166297254E-2,5.5042837647153675E-2,18.750000000000004,6.0141105348335659E-2,4.312808536295535E-2,-4.0390719427345042E-3,1.0697080545818825E-2,7.2799279753028592E-2,0.35212575850007011,0.46165216578390017,2.3045488864007035,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-1.210577953099913,0.31500366089485904,0.19129825930183916,9.394015424021708E-2,{"$f":"IF(AL232/MAX(AL$8:AL232)-1<0,AL232/MAX((AL$8:AL232))-1,0)","v":-8.7113260204924048E-3},{"$f":"MIN(BM$8:BM232)","v":-7.2101367935183069E-2},0.40725255759535173,0.76340906176198364,0.20860796731240511,3.2077105873034389E-2,4.4342069734635914E-3,-1.4E-3,{"$f":"'Data-Gross'!CG233","v":5.7000000000000002E-3},1.7000000000000001E-4,220297.91853725069,1.0807594883755822E-2,1.099684524505995E-2,0.11875196818848499,3.8112939038214444E-2,0.15025323321447481,2.8392007076165182E-2,0.57827819706167261,4.669067659779147E-2,4.1730833370829057E-2,4.3023005725071783E-2,18.750000000000004,{"$error":"#VALUE!"},4.691478361710872E-2,4.6954990082325475E-2,-5.5300000000000002E-3,-2.6662219606845491E-3,6.7719161448603913E-3,4.1746106993585073E-2,-1.7298165064525459,11.369655334059498,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.1052549243579743,0.31428571428571439,0.25334187325747876,0.1459030218639909,-5.0469592804203156E-4,{"$f":"MIN(CY$8:CY232)","v":-0.17657766930832652},0.66150208127290311,0.24364918788200945,0.2894584040806808,-1.4E-3,3.8086457006718845E-2,0.1319353572318494,5.7000000000000002E-3,285250.95709653647,7.7117492503999907E-2,0.17913174590417325,0.61493646449611572,0.17323536886369095,0.9222221314761998,0.13962171158123926,2.0972405103877998,0.11968920998295807,9.6535647703267724E-2,5.7496111745782397E-2,18.750000000000004,null,0.10130666666666663,0.1319353572318494,7.1000000000000004E-3,0,5.6352071089417394E-2,1.1265624211654217,-0.84040248936510631,2.6862128809871386,2.2727272727272729,0.10929999999999999,-0.16789999999999999,0,1,1,0.33235559543835308,{"$f":"IF(DH232/MAX(DH$8:DH232)-1<0,DH232/MAX((DH$8:DH232))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,0.11285682105146431,1,-1.4E-3,211961.77236665803,1.1720305819999943E-2,1.4049638698385269E-2,0.12697377269359378,4.0649795072203121E-2,0.15966643256323154,3.0069711610038796E-2,0.55229480072624204,4.4954595577249234E-2,3.9955183627331303E-2,4.0879373010381581E-2,18.750000000000004]
["2018-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7626864460903148E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3897154578543446E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.690908045978018E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD234","v":-2.3599999999999999E-2},-0.30167415407518061,{"$f":"SUMPRODUCT(B233:K233,L233:U233)-$AK$4","v":-1.4881028477003481E-2},{"$f":"AL232*(1+AK233)","v":269031.37841779954},{"$f":"(AL233/AL230)-1","v":-7.5843837443834161E-3},{"$f":"(AL233/AL221)-1","v":-1.8078991622544782E-2},{"$f":"(AL233/AL197)-1","v":7.2629345481007412E-2},{"$f":"((AO233+1)^(1/3))-1","v":2.36462303973759E-2},{"$f":"(AL233/AL173)-1","v":8.570578904966375E-2},{"$f":"((AQ233+1)^(1/5))-1","v":1.6582035246305971E-2},{"$f":"(AL233/AL113)-1","v":0.70642207591020312},{"$f":"((AS233+1)^(1/10))-1","v":5.4893572319793638E-2},{"$f":"((AL233/AL53)^(1/15))-1","v":5.084024728798231E-2},{"$f":"((AL233/$AL$7)^(1/AW233))-1","v":5.3953365241787177E-2},18.833333333333336,5.8973693652462821E-2,4.3109931416597365E-2,5.351897152299652E-2,1.1691781755369883E-2,3.3540059346856922E-2,0.16164529412027043,0.47155323866309967,2.3425549946447086,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1086163797413786,0.31500366089485904,0.21321779888150855,9.341712541592935E-2,{"$f":"IF(AL233/MAX(AL$8:AL233)-1<0,AL233/MAX((AL$8:AL233))-1,0)","v":-2.346272100691249E-2},{"$f":"MIN(BM$8:BM233)","v":-7.2101367935183069E-2},0.40976397997915759,0.74829877416874535,0.20776700098455833,3.1292870399639156E-2,4.2174717531536241E-3,{"$f":"V233","v":-2.3599999999999999E-2},{"$f":"'Data-Gross'!CG234","v":-6.8400000000000002E-2},-1.602E-2,{"$f":"BW232*(1+BV233)","v":216768.74588228393},{"$f":"(BW233/BW230)-1","v":-1.2142488167217969E-2},{"$f":"(BW233/BW221)-1","v":-8.1945765944507754E-3},{"$f":"(BW233/BW197)-1","v":8.3578984229176756E-2},{"$f":"((BZ233+1)^(1/3))-1","v":2.7117647466364803E-2},{"$f":"(BW233/BW173)-1","v":0.11559427964947888},{"$f":"((CB233+1)^(1/5))-1","v":2.2118515998515997E-2},{"$f":"(BW233/BW113)-1","v":0.70001114408523546},{"$f":"((CD233+1)^(1/10))-1","v":5.4496583111085961E-2},{"$f":"((BW233/BW53)^(1/15))-1","v":4.0011839979005259E-2},{"$f":"((BW233/$AL$7)^(1/CH233))-1","v":4.1934769857188359E-2},18.833333333333336,{"$f":"BW233*($BV$4/12)","v":{"$error":"#VALUE!"}},4.6145625697488035E-2,4.7205093677745918E-2,5.2380000000000003E-2,-1.4731313754257486E-3,-2.0184258785994558E-2,-0.12412962151151516,-1.6888660972485932,11.020556747646033,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-1.015757264380605,0.31428571428571439,0.21647930922124464,0.14554927432553302,-1.6516610699274903E-2,{"$f":"MIN(CY$8:CY233)","v":-0.17657766930832652},0.66720693566778932,0.23748625758540876,0.29030297687721085,{"$f":"AI233","v":-2.3599999999999999E-2},{"$f":"STDEV(OFFSET(DG233,0,0,-$AX$4,1))","v":3.8342199946144434E-2},{"$f":"DE233*SQRT(12)","v":0.13282127676137365},-6.8400000000000002E-2,{"$f":"DH232*(1+DG233)","v":265739.79163113335},{"$f":"(DH233/DH230)-1","v":-3.2546610088000083E-2},{"$f":"(DH233/DH221)-1","v":7.3467345337953294E-2},{"$f":"(DH233/DH197)-1","v":0.38737994312484436},{"$f":"((DK233+1)^(1/3))-1","v":0.11531738184878937},{"$f":"(DH233/DH173)-1","v":0.71199057139887922},{"$f":"((DM233+1)^(1/5))-1","v":0.1135257737629034},{"$f":"(DH233/DH113)-1","v":2.467599158126756},{"$f":"((DO233+1)^(1/10))-1","v":0.13240789587604129},{"$f":"((DH233/DH53)^(1/15))-1","v":8.7369998991645437E-2},{"$f":"((DH233/$AL$7)^(1/DS233))-1","v":5.3264673182421785E-2},18.833333333333336,null,{"$f":"AVERAGE(OFFSET(DG233,0,0,-DU$4,1))*12","v":9.2973333333333325E-2},{"$f":"STDEVA(OFFSET(DG233,0,0,-DU$4,1))*SQRT(12)","v":0.13282127676137365},{"$f":"DG233-EO233","v":-4.4800000000000006E-2},{"$f":"DP233-(EX233+((EN233*(DP233-EX233))))","v":0},{"$f":"(DU233-EX233)/EN233","v":4.0968157224211071E-2},{"$f":"(AVERAGE(OFFSET(DW233,0,0,-DU$4,1))/STDEVA(OFFSET(DW233,0,0,-DU$4,1)))*SQRT(12)","v":1.0394891564061322},{"$f":"SKEW(OFFSET(DG233,0,0,-DU$4,1))","v":-0.82541418113593912},{"$f":"KURT(OFFSET(DG233,0,0,-DU$4,1))","v":2.5503033348746333},{"$f":"COUNTIF((OFFSET(DG233,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG233,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG233,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG233,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU233-EX233)*(DV233/DV233))-(DU233-EX233)","v":0},{"$f":"SUMIF(BU114:BU233,\">0\",DG114:DG233)/SUMIF(BU114:BU233,\">0\",BU114:BU233)","v":1},{"$f":"SUMIF(BU114:BU233,\"<0\",DG114:DG233)/SUMIF(BU114:BU233,\"<0\",BU114:BU233)","v":1},{"$f":"((DU233/12)-(EI$5+EA233*(EI$5^2-1)/6+EB233*(EI$5^3-3*EI$5)/24-EA233^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG233,0,0,-DU$4,1)))*SQRT(12)","v":0.33067681275664179},{"$f":"IF(DH233/MAX(DH$8:DH233)-1<0,DH233/MAX((DH$8:DH233))-1,0)","v":-6.8400000000000127E-2},{"$f":"MIN((OFFSET(EJ233,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG233,0,0,-DU$4,1),(OFFSET(BU233,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR233/-EK233","v":0.10455109932115124},{"$f":"SLOPE(OFFSET(DG233,0,0,-DU$4,1),(OFFSET(BU233,0,0,-DU$4,1)))","v":1},-2.3599999999999999E-2,{"$f":"EP232*(1+EO233)","v":206959.47453880491},{"$f":"(EP233/EP230)-1","v":-2.0579311319999904E-2},{"$f":"(EP233/EP221)-1","v":-1.392484092709545E-2},{"$f":"(EP233/EP197)-1","v":7.9224393544551797E-2},{"$f":"((ES233+1)^(1/3))-1","v":2.5739903932313624E-2},{"$f":"(EP233/EP173)-1","v":0.11545493523272543},{"$f":"((EU233+1)^(1/5))-1","v":2.2092980976050169E-2},{"$f":"(EP233/EP113)-1","v":0.66027017573568059},{"$f":"((EW233+1)^(1/10))-1","v":5.2005176109122253E-2},{"$f":"((EP233/EP53)^(1/15))-1","v":3.7516340505595602E-2},{"$f":"((EP233/$AL$7)^(1/FA233))-1","v":3.9375969089460838E-2},18.833333333333336]
["2018-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6059184874399431E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9055130208819765E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6818298315440654E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD235","v":2.5999999999999999E-3},-0.33146596635378223,-3.2346572564626308E-3,268161.15411738423,-1.6436631551348779E-2,-1.8003796774006764E-2,8.0527014102218963E-2,2.6152426319555611E-2,7.9982183162260911E-2,1.5507927782840047E-2,0.66159366066669678,5.2089006670137383E-2,4.9805004196174618E-2,5.3528958208310717E-2,18.916666666666668,5.801239299778263E-2,4.3109648346823896E-2,-2.3634657256462632E-2,1.1118305110012758E-2,1.3069577712632176E-2,6.2834579432382645E-2,0.48927121143339819,2.3557110251460784,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-1.1303843585422484,0.31127076601900205,0.24693148704242615,9.2752896337080087E-2,{"$f":"IF(AL234/MAX(AL$8:AL234)-1<0,AL234/MAX((AL$8:AL234))-1,0)","v":-2.6621484402613804E-2},{"$f":"MIN(BM$8:BM234)","v":-7.2101367935183069E-2},0.4080098640834523,0.7424125192247617,0.20725815959091531,3.0190146076322207E-2,4.1349923064532123E-3,2.5999999999999999E-3,{"$f":"'Data-Gross'!CG235","v":2.0400000000000001E-2},1.3000000000000002E-4,216796.9258192486,-1.5724784254042112E-2,-9.2644319267766173E-3,9.1964179048946049E-2,2.9760266903690491E-2,0.1147583195845987,2.1965287086993079E-2,0.75182334298487086,5.766718666556736E-2,3.9520110152068799E-2,4.1753390577675908E-2,18.916666666666668,{"$error":"#VALUE!"},4.5447615475749395E-2,4.7201639882505836E-2,-2.027E-2,-1.8818058906481389E-3,-3.3990996273006752E-2,-0.2088063237467209,-1.6806365370045568,11.004647492716863,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0333211143100949,0.31185857805255029,0.20444713618273058,0.14528539311458682,-1.6388757858665892E-2,{"$f":"MIN(CY$8:CY234)","v":-0.17657766930832652},0.66612518696649126,0.23645906496120586,0.28995916505423486,2.5999999999999999E-3,3.8353725108143173E-2,0.1328612010936682,2.0400000000000001E-2,271160.88338040846,-4.3976913552000063E-2,6.2739962339039002E-2,0.41144814951604314,0.12172993435323232,0.6952112363468379,0.11133441754590501,2.8120428581690815,0.14318305245484653,8.8199122964935261E-2,5.4148681667319121E-2,18.916666666666668,null,9.3746666666666659E-2,0.1328612010936682,1.7800000000000003E-2,0,3.8443050292234618E-2,1.0568569961143186,-0.82956505443969564,2.5493262013808229,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33111890314533948,{"$f":"IF(DH234/MAX(DH$8:DH234)-1<0,DH234/MAX((DH$8:DH234))-1,0)","v":-4.939536000000011E-2},-0.50946067069852474,1.0000000000000004,0.10628628426425051,1,2.5999999999999999E-3,207497.56917260578,-2.2431874095999893E-2,-1.4809213267071186E-2,8.8561747452482686E-2,2.8689616945348106E-2,0.11734950351117046,2.2439944467343542E-2,0.71306666480662062,5.5303616374432041E-2,3.7234103289542908E-2,3.9341807637604864E-2,18.916666666666668]
["2018-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3386285188872112E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2816852614459886E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD236","v":-1.1900000000000001E-2},{"$f":"AQ235-DK235","v":-0.23631251291295796},-6.7070487295828414E-3,266362.58418933774,-2.4653419493288253E-2,-2.6223314851480439E-2,7.8966860243465442E-2,2.5658307309140538E-2,6.8294662066461287E-2,1.3300394363262358E-2,0.58239251508280954,4.6963212509540497E-2,4.7247493012323227E-2,5.2915035372137931E-2,19,5.675088923778171E-2,4.2660157637578813E-2,8.359295127041716E-2,1.2361998930108871E-2,2.839944647588874E-2,0.13381520668988411,0.49747577398764808,2.5050636329520719,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-0.97228594680050551,0.29586403830583224,0.23441975881006255,9.169892244595533E-2,{"$f":"IF(AL235/MAX(AL$8:AL235)-1<0,AL235/MAX((AL$8:AL235))-1,0)","v":-3.3149981539054574E-2},{"$f":"MIN(BM$8:BM235)","v":-7.2101367935183069E-2},0.40311099352393903,0.73389780093641122,0.20101017872099219,3.0220492992278129E-2,3.9293541983230311E-3,-1.1900000000000001E-2,{"$f":"'Data-Gross'!CG236","v":-9.0300000000000005E-2},-8.4700000000000001E-3,214960.65585755958,-2.4227476660378056E-2,-2.1384487291775112E-2,9.6342783248176467E-2,3.1134823392138022E-2,0.10264790867871465,1.9735107841801769E-2,0.6843494780797954,5.352105759151482E-2,3.7735326802498692E-2,4.1100314845650576E-2,19,{"$error":"#VALUE!"},4.4627415190027726E-2,4.7156822568411062E-2,8.183E-2,-2.9342995306948921E-4,-2.2605051567706397E-2,-0.13603325853331522,-1.6633221391609332,10.982204862375202,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.89386001407592142,0.30101652828431757,0.19642885803707569,0.14483385694758777,-2.4719945079602845E-2,{"$f":"MIN(CY$8:CY235)","v":-0.17657766930832652},0.65752557990448546,0.23276054671377686,0.28378153515131388,-1.1900000000000001E-2,3.8897895416668216E-2,0.13474626233833981,-9.0300000000000005E-2,246675.05561115756,-0.13523495899200022,-4.3838845079790745E-2,0.30460717497941925,9.2680654768346526E-2,0.50408042690404598,8.5061144613010509E-2,2.4314421017973613,0.13122154380267026,7.7679269069241386E-2,4.8668373058818437E-2,19,null,8.4233333333333327E-2,0.13474626233833981,-7.8399999999999997E-2,0,3.3191021907247265E-2,0.90270540841830693,-0.83255867609977918,2.3943240840464304,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.33182468372594881,{"$f":"IF(DH235/MAX(DH$8:DH235)-1<0,DH235/MAX((DH$8:DH235))-1,0)","v":-0.13523495899200022},-0.50946067069852474,1,9.5529205408709808E-2,1,-1.1900000000000001E-2,205028.34809945177,-3.2710729815999984E-2,-3.137610311362482E-2,8.7681123124479621E-2,2.8412145778593079E-2,0.1010801280735889,1.9444964282170352E-2,0.64513672027934876,5.1042311426086062E-2,3.520863586522216E-2,3.8511376810983267E-2,19]
["2019-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5515581603460045E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4758146593452037E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9600000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1899999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD237","v":2.9600000000000001E-2},-0.39302329188416163,{"$f":"SUMPRODUCT(B236:K236,L236:U236)-$AK$4","v":2.0951851037562846E-2},{"$f":"AL235*(1+AK236)","v":271943.373375253},{"$f":"(AL236/AL233)-1","v":1.0823997462969581E-2},{"$f":"(AL236/AL224)-1","v":-1.2892683976596153E-2},{"$f":"(AL236/AL200)-1","v":9.1603232498598253E-2},{"$f":"((AO236+1)^(1/3))-1","v":2.9646792675537492E-2},{"$f":"(AL236/AL176)-1","v":8.9622130775003805E-2},{"$f":"((AQ236+1)^(1/5))-1","v":1.7314379237500788E-2},{"$f":"(AL236/AL116)-1","v":0.61481398637199436},{"$f":"((AS236+1)^(1/10))-1","v":4.9088799214707102E-2},{"$f":"((AL236/AL56)^(1/15))-1","v":4.7947485235317E-2},{"$f":"((AL236/$AL$7)^(1/AW236))-1","v":5.3822413628165977E-2},19.083333333333332,5.5568670765805447E-2,4.2850190969174307E-2,-5.9148148962437155E-2,1.1322718832277201E-2,-8.99908360079272E-4,-4.2305538377101501E-3,0.49078070373703742,2.4180256077134707,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0194388910531291,0.29483041330837817,0.25181969720530223,9.1677593993376744E-2,{"$f":"IF(AL236/MAX(AL$8:AL236)-1<0,AL236/MAX((AL$8:AL236))-1,0)","v":-1.2892683976596153E-2},{"$f":"MIN(BM$8:BM236)","v":-7.2101367935183069E-2},0.40895461738946864,0.74648255878516323,0.20144277783493911,3.0034233051790607E-2,3.9859192497984468E-3,{"$f":"V236","v":2.9600000000000001E-2},{"$f":"'Data-Gross'!CG237","v":8.0100000000000005E-2},2.6110000000000001E-2,{"$f":"BW235*(1+BV236)","v":220573.27858200049},{"$f":"(BW236/BW233)-1","v":1.7551112750279207E-2},{"$f":"(BW236/BW224)-1","v":7.446171543687985E-4},{"$f":"(BW236/BW200)-1","v":0.13428073817923813},{"$f":"((BZ236+1)^(1/3))-1","v":4.2894040456538773E-2},{"$f":"(BW236/BW176)-1","v":0.12972086985214082},{"$f":"((CB236+1)^(1/5))-1","v":2.4694087551891064E-2},{"$f":"(BW236/BW116)-1","v":0.72591156675899637},{"$f":"((CD236+1)^(1/10))-1","v":5.6092245899442617E-2},{"$f":"((BW236/BW56)^(1/15))-1","v":3.8950797117888625E-2},{"$f":"((BW236/$AL$7)^(1/CH236))-1","v":4.2324082226262494E-2},19.083333333333332,{"$f":"BW236*($BV$4/12)","v":{"$error":"#VALUE!"}},4.390235372692354E-2,4.7509582783640654E-2,-5.3990000000000003E-2,-1.2330256189643091E-3,-4.1675178960222312E-2,-0.24937278722667999,-1.6223932284973079,10.662717889801538,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93654574246783495,0.30176857949200381,0.21188672749182308,0.14480473231746704,0,{"$f":"MIN(CY$8:CY236)","v":-0.17657766930832652},0.66255266978184879,0.23969102317439356,0.28428425202544017,{"$f":"AI236","v":2.9600000000000001E-2},{"$f":"STDEV(OFFSET(DG236,0,0,-$AX$4,1))","v":3.9268833015901915E-2},{"$f":"DE236*SQRT(12)","v":0.13603122787496061},8.0100000000000005E-2,{"$f":"DH235*(1+DG236)","v":266433.72756561131},{"$f":"(DH236/DH233)-1","v":2.6113361880000241E-3},{"$f":"(DH236/DH224)-1","v":-2.3219839752843918E-2},{"$f":"(DH236/DH200)-1","v":0.48264542265916544},{"$f":"((DK236+1)^(1/3))-1","v":0.14028243301238486},{"$f":"(DH236/DH176)-1","v":0.68278150932158699},{"$f":"((DM236+1)^(1/5))-1","v":0.10969989835351801},{"$f":"(DH236/DH116)-1","v":3.0475053119485978},{"$f":"((DO236+1)^(1/10))-1","v":0.15005535028223194},{"$f":"((DH236/DH56)^(1/15))-1","v":8.1913567324484626E-2},{"$f":"((DH236/$AL$7)^(1/DS236))-1","v":5.2692715086892772E-2},19.083333333333332,null,{"$f":"AVERAGE(OFFSET(DG236,0,0,-DU$4,1))*12","v":8.8346666666666684E-2},{"$f":"STDEVA(OFFSET(DG236,0,0,-DU$4,1))*SQRT(12)","v":0.13603122787496061},{"$f":"DG236-EO236","v":5.0500000000000003E-2},{"$f":"DP236-(EX236+((EN236*(DP236-EX236))))","v":0},{"$f":"(DU236-EX236)/EN236","v":3.2596715861009984E-2},{"$f":"(AVERAGE(OFFSET(DW236,0,0,-DU$4,1))/STDEVA(OFFSET(DW236,0,0,-DU$4,1)))*SQRT(12)","v":0.94792108911715978},{"$f":"SKEW(OFFSET(DG236,0,0,-DU$4,1))","v":-0.79939357949495737},{"$f":"KURT(OFFSET(DG236,0,0,-DU$4,1))","v":2.2888015360027758},{"$f":"COUNTIF((OFFSET(DG236,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG236,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG236,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG236,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU236-EX236)*(DV236/DV236))-(DU236-EX236)","v":0},{"$f":"SUMIF(BU117:BU236,\">0\",DG117:DG236)/SUMIF(BU117:BU236,\">0\",BU117:BU236)","v":1},{"$f":"SUMIF(BU117:BU236,\"<0\",DG117:DG236)/SUMIF(BU117:BU236,\"<0\",BU117:BU236)","v":1},{"$f":"((DU236/12)-(EI$5+EA236*(EI$5^2-1)/6+EB236*(EI$5^3-3*EI$5)/24-EA236^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG236,0,0,-DU$4,1)))*SQRT(12)","v":0.33418150106648592},{"$f":"IF(DH236/MAX(DH$8:DH236)-1<0,DH236/MAX((DH$8:DH236))-1,0)","v":-6.5967279207259311E-2},{"$f":"MIN((OFFSET(EJ236,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG236,0,0,-DU$4,1),(OFFSET(BU236,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR236/-EK236","v":0.10342842562242431},{"$f":"SLOPE(OFFSET(DG236,0,0,-DU$4,1),(OFFSET(BU236,0,0,-DU$4,1)))","v":1},2.9600000000000001E-2,{"$f":"EP235*(1+EO236)","v":211097.18720319556},{"$f":"(EP236/EP233)-1","v":1.999286417599988E-2},{"$f":"(EP236/EP224)-1","v":-8.1599560077454392E-3},{"$f":"(EP236/EP200)-1","v":0.13164559859434544},{"$f":"((ES236+1)^(1/3))-1","v":4.2085803661220167E-2},{"$f":"(EP236/EP176)-1","v":0.13514779199415949},{"$f":"((EU236+1)^(1/5))-1","v":2.5676680772687588E-2},{"$f":"(EP236/EP116)-1","v":0.72032578427749083},{"$f":"((EW236+1)^(1/10))-1","v":5.5749950805656701E-2},{"$f":"((EP236/EP56)^(1/15))-1","v":3.6707208303092154E-2},{"$f":"((EP236/$AL$7)^(1/FA236))-1","v":3.9928419670005155E-2},19.083333333333332]
["2019-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2433462633330077E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7261787034127445E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5116311473880154E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD238","v":8.5000000000000006E-3},-0.44970762462323854,1.1385093656380874E-2,275039.47415036242,2.5649949395605942E-2,1.2123245024330931E-2,9.8941708533517581E-2,3.1948962799336789E-2,8.2522615415336231E-2,1.5985232899559332E-2,0.65278742871748952,5.1530078766065746E-2,4.8587926240794665E-2,5.4204724082199229E-2,19.166666666666664,5.4523585289842517E-2,4.2890017592987599E-2,-2.0714906343619124E-2,1.1173163252832664E-2,-2.8551873398416184E-2,-0.13429236416747267,0.47807941274608107,2.3902725654430927,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-1.036991982285169,0.29554465980941247,0.2660023186523916,9.1686066193583812E-2,{"$f":"IF(AL237/MAX(AL$8:AL237)-1<0,AL237/MAX((AL$8:AL237))-1,0)","v":-1.6543747347708138E-3},{"$f":"MIN(BM$8:BM237)","v":-7.2101367935183069E-2},0.41020640800036789,0.75178496101388292,0.20173113621561189,3.037907525731838E-2,4.0371763180657152E-3,8.5000000000000006E-3,{"$f":"'Data-Gross'!CG238","v":3.2099999999999997E-2},7.8399999999999997E-3,222302.5730860834,2.5395412070672307E-2,2.0716567778062522E-2,0.14199724200729591,4.5253631348489032E-2,0.12165215052042821,2.3226168950045478E-2,0.78267252210339433,5.9515115777594829E-2,3.9126970816452111E-2,4.2560944237830078E-2,19.166666666666664,{"$error":"#VALUE!"},4.3309866475043562E-2,4.7521389408974594E-2,-2.4259999999999997E-2,-1.6218610342839945E-3,-5.9753197509123009E-2,-0.35717643965477663,-1.6241399080475116,10.656042864814999,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.95668699901245025,0.30108194527067228,0.21029091253671942,0.14465701750897164,0,{"$f":"MIN(CY$8:CY237)","v":-0.17657766930832652},0.66254034167208153,0.24103242728565744,0.28406045842072752,8.5000000000000006E-3,3.9309171176043461E-2,0.13617096336065862,3.2099999999999997E-2,274986.25022046745,1.4107369737000219E-2,4.6760256869577299E-2,0.53223024003857478,0.15285497071424725,0.66089585518868699,0.10679829197543667,3.6753556043224931,0.1667598201637106,8.3197570501028384E-2,5.4194079463499634E-2,19.166666666666664,null,8.9560000000000001E-2,0.13617096336065862,2.3599999999999996E-2,0,2.9276612848410682E-2,0.97013711540990777,-0.80335647108929686,2.2762301560293201,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.33490403823604581,{"$f":"IF(DH237/MAX(DH$8:DH237)-1<0,DH237/MAX((DH$8:DH237))-1,0)","v":-3.5984828869812246E-2},-0.50946067069852474,1,0.10637539378494867,1,8.5000000000000006E-3,212891.51329442271,2.5995215960000095E-2,1.7569363546478867E-2,0.14012446172067672,4.4681942450754741E-2,0.12422326252195792,2.3694838346814961E-2,0.79564122691352668,6.0283387151589318E-2,3.6741483015607646E-2,4.0210672192402486E-2,19.166666666666664]
["2019-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0531576982370471E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1806677068029304E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4014253525318922E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD239","v":1.2E-2},-0.36610538075421895,1.7387773873732495E-2,279821.79833323922,5.0529672494596056E-2,3.5949199535515897E-2,9.8221945005362743E-2,3.1723618288660216E-2,9.6673703995100224E-2,1.8627709508242551E-2,0.64809051014075569,5.1230870381311133E-2,5.0106990534990237E-2,5.4908096605759793E-2,19.249999999999996,5.3727036827819652E-2,4.297065739672485E-2,-2.0122261262675058E-3,1.1337868172043568E-2,-2.2717435680023119E-2,-0.10672373494171207,0.4545621468751056,2.3372259778061411,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0343351700090933,0.30212765999359104,0.2660023186523916,9.203642861711675E-2,{"$f":"IF(AL238/MAX(AL$8:AL238)-1<0,AL238/MAX((AL$8:AL238))-1,0)","v":0},{"$f":"MIN(BM$8:BM238)","v":-7.2101367935183069E-2},0.40868246750867532,0.7615402894314085,0.2018708940072815,3.1359178956454577E-2,4.1585866066636218E-3,1.2E-2,{"$f":"'Data-Gross'!CG239","v":1.9400000000000001E-2},1.0200000000000001E-2,224570.05933156144,4.4703080364480119E-2,3.1261940821705636E-2,0.12560674973975283,4.02288542652951E-2,0.13167840445017398,2.5048951367712124E-2,0.7621242899360543,5.8287469058685204E-2,3.9510754579777485E-2,4.2922517592406839E-2,19.249999999999996,{"$error":"#VALUE!"},4.2792256092077333E-2,4.7553623062091391E-2,-9.1999999999999998E-3,-1.8365822986117289E-3,-5.4488162822921793E-2,-0.32638459041818596,-1.6269773597348549,10.634281646371523,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.96228135444946339,0.30442130159456787,0.21029091253671942,0.14455785393683609,0,{"$f":"MIN(CY$8:CY238)","v":-0.17657766930832652},0.66441212951569484,0.24308010044836867,0.28484663423983725,1.2E-2,3.9282640450740106E-2,0.13607905823228447,1.9400000000000001E-2,280320.98347474454,0.13639777147400034,9.4877288993276299E-2,0.46277908474931917,0.13516653801608913,0.67901352120125735,0.10920249734290954,3.3821786530400422,0.15922838797875638,8.5686681086011074E-2,5.5005774663223539E-2,19.249999999999996,null,9.1860000000000025E-2,0.13607905823228447,7.4000000000000003E-3,0,3.3546974121901191E-2,0.97458144192584317,-0.81855832069637502,2.3062455252585758,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33605547862347523,{"$f":"IF(DH238/MAX(DH$8:DH238)-1<0,DH238/MAX((DH$8:DH238))-1,0)","v":-1.7282934549886497E-2},-0.50946067069852474,1,0.10796863786915048,1,1.2E-2,215446.2114539558,5.0811819199999997E-2,2.9677228186217874E-2,0.12216101464824458,3.9166311240264706E-2,0.13703172263863839,2.6016904706947397E-2,0.76254987549610975,5.8313025878098834E-2,3.7331510984589977E-2,4.0677834304146288E-2,19.249999999999996]
["2019-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0803490658239301E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.385628667957094E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2689796272977763E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD240","v":7.6E-3},-0.41563645212092659,{"$f":"SUMPRODUCT(B239:K239,L239:U239)-$AK$4","v":3.6441644760396409E-3},{"$f":"AL238*(1+AK239)","v":280841.51499034674},{"$f":"(AL239/AL236)-1","v":3.2720567905934139E-2},{"$f":"(AL239/AL227)-1","v":4.1569139261580901E-2},{"$f":"(AL239/AL203)-1","v":8.68264747334484E-2},{"$f":"((AO239+1)^(1/3))-1","v":2.8142715987399036E-2},{"$f":"(AL239/AL179)-1","v":0.10047236118883207},{"$f":"((AQ239+1)^(1/5))-1","v":1.9332398136004736E-2},{"$f":"(AL239/AL119)-1","v":0.56644042137042971},{"$f":"((AS239+1)^(1/10))-1","v":4.5902950482563654E-2},{"$f":"((AL239/AL59)^(1/15))-1","v":5.1056471440073192E-2},{"$f":"((AL239/$AL$7)^(1/AW239))-1","v":5.4863522388799435E-2},19.333333333333329,5.3260976947925316E-2,4.2816280402429456E-2,-3.6855835523960358E-2,1.0748423433634774E-2,-5.750970605763274E-3,-2.6894960399784555E-2,0.44932847326352421,2.3943769256436944,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0654847978193411,0.28824054708156299,0.2660023186523916,9.185884566041308E-2,{"$f":"IF(AL239/MAX(AL$8:AL239)-1<0,AL239/MAX((AL$8:AL239))-1,0)","v":0},{"$f":"MIN(BM$8:BM239)","v":-7.2101367935183069E-2},0.40574420379676746,0.76092207346357243,0.20023440299545367,3.1660235215313415E-2,4.2336649198082303E-3,{"$f":"V239","v":7.6E-3},{"$f":"'Data-Gross'!CG240","v":4.0500000000000001E-2},7.4100000000000008E-3,{"$f":"BW238*(1+BV239)","v":226234.1234712083},{"$f":"(BW239/BW236)-1","v":2.5664236962879894E-2},{"$f":"(BW239/BW227)-1","v":4.012053282660144E-2},{"$f":"(BW239/BW203)-1","v":0.11951692262271751},{"$f":"((BZ239+1)^(1/3))-1","v":3.8349490777625839E-2},{"$f":"(BW239/BW179)-1","v":0.13378298369746577},{"$f":"((CB239+1)^(1/5))-1","v":2.5429924224094957E-2},{"$f":"(BW239/BW119)-1","v":0.69742269716724903},{"$f":"((CD239+1)^(1/10))-1","v":5.4335914727822177E-2},{"$f":"((BW239/BW59)^(1/15))-1","v":4.1226135819786958E-2},{"$f":"((BW239/$AL$7)^(1/CH239))-1","v":4.3131866117930295E-2},19.333333333333329,{"$f":"BW239*($BV$4/12)","v":{"$error":"#VALUE!"}},4.2596027629073462E-2,4.7265041390584128E-2,-3.3090000000000001E-2,-2.3101013589822833E-3,-4.1748526327992204E-2,-0.25000489023363642,-1.667966930646138,11.00976346304169,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98935661696324007,0.29600576728236305,0.21029091253671942,0.1446213330628284,0,{"$f":"MIN(CY$8:CY239)","v":-0.17657766930832652},0.66528465955702565,0.24426568935291984,0.28303972676559747,{"$f":"AI239","v":7.6E-3},{"$f":"STDEV(OFFSET(DG239,0,0,-$AX$4,1))","v":3.9319300036614796E-2},{"$f":"DE239*SQRT(12)","v":0.13620605076292328},4.0500000000000001E-2,{"$f":"DH238*(1+DG239)","v":291673.98330547172},{"$f":"(DH239/DH236)-1","v":9.4733710970000162E-2},{"$f":"(DH239/DH227)-1","v":0.13490717194411661},{"$f":"(DH239/DH203)-1","v":0.51610881330975866},{"$f":"((DK239+1)^(1/3))-1","v":0.14879743561261383},{"$f":"(DH239/DH179)-1","v":0.73418063213213047},{"$f":"((DM239+1)^(1/5))-1","v":0.11639752836292816},{"$f":"(DH239/DH119)-1","v":3.1614099557252571},{"$f":"((DO239+1)^(1/10))-1","v":0.15325155849798344},{"$f":"((DH239/DH59)^(1/15))-1","v":8.9713045324389062E-2},{"$f":"((DH239/$AL$7)^(1/DS239))-1","v":5.6930504379916869E-2},19.333333333333329,null,{"$f":"AVERAGE(OFFSET(DG239,0,0,-DU$4,1))*12","v":9.5606666666666701E-2},{"$f":"STDEVA(OFFSET(DG239,0,0,-DU$4,1))*SQRT(12)","v":0.13620605076292328},{"$f":"DG239-EO239","v":3.2899999999999999E-2},{"$f":"DP239-(EX239+((EN239*(DP239-EX239))))","v":0},{"$f":"(DU239-EX239)/EN239","v":4.1194147552851973E-2},{"$f":"(AVERAGE(OFFSET(DW239,0,0,-DU$4,1))/STDEVA(OFFSET(DW239,0,0,-DU$4,1)))*SQRT(12)","v":1.0048904719234548},{"$f":"SKEW(OFFSET(DG239,0,0,-DU$4,1))","v":-0.83588421790562695},{"$f":"KURT(OFFSET(DG239,0,0,-DU$4,1))","v":2.3151467807540156},{"$f":"COUNTIF((OFFSET(DG239,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG239,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG239,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG239,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU239-EX239)*(DV239/DV239))-(DU239-EX239)","v":0},{"$f":"SUMIF(BU120:BU239,\">0\",DG120:DG239)/SUMIF(BU120:BU239,\">0\",BU120:BU239)","v":1},{"$f":"SUMIF(BU120:BU239,\"<0\",DG120:DG239)/SUMIF(BU120:BU239,\"<0\",BU120:BU239)","v":1},{"$f":"((DU239/12)-(EI$5+EA239*(EI$5^2-1)/6+EB239*(EI$5^3-3*EI$5)/24-EA239^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG239,0,0,-DU$4,1)))*SQRT(12)","v":0.33805292858157343},{"$f":"IF(DH239/MAX(DH$8:DH239)-1<0,DH239/MAX((DH$8:DH239))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ239,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG239,0,0,-DU$4,1),(OFFSET(BU239,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR239/-EK239","v":0.11174661294631261},{"$f":"SLOPE(OFFSET(DG239,0,0,-DU$4,1),(OFFSET(BU239,0,0,-DU$4,1)))","v":1},7.6E-3,{"$f":"EP238*(1+EO239)","v":217083.60266100586},{"$f":"(EP239/EP236)-1","v":2.8358575199999958E-2},{"$f":"(EP239/EP227)-1","v":3.9894532545287298E-2},{"$f":"(EP239/EP203)-1","v":0.11905130478975789},{"$f":"((ES239+1)^(1/3))-1","v":3.8205517642834197E-2},{"$f":"(EP239/EP179)-1","v":0.13850060988839519},{"$f":"((EU239+1)^(1/5))-1","v":2.6281862128133771E-2},{"$f":"(EP239/EP119)-1","v":0.69865638885689152},{"$f":"((EW239+1)^(1/10))-1","v":5.4412519113814728E-2},{"$f":"((EP239/EP59)^(1/15))-1","v":3.9218672269603738E-2},{"$f":"((EP239/$AL$7)^(1/FA239))-1","v":4.0906552521083217E-2},19.333333333333329]
["2019-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2480703124311569E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8497773228984272E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1913012552965414E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD241","v":-7.7999999999999996E-3},-0.29435960900792568,6.3346581142269499E-3,282620.54997209215,2.7563591899485651E-2,5.160971057531083E-2,8.3570916958551011E-2,2.7115098488483591E-2,0.10037114115375312,1.9313646068987778E-2,0.5288830710924679,4.3367794271519378E-2,5.2064126268485111E-2,5.4964779415057841E-2,19.416666666666661,5.3015309228526146E-2,4.2701006756297594E-2,6.9834658114226955E-2,1.2141738576384564E-2,1.6698580632762187E-2,7.6800007703739862E-2,0.43892775352636398,2.435885880448633,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9521588534561275,0.28228793398886565,0.24524275005330878,9.189946813624443E-2,{"$f":"IF(AL240/MAX(AL$8:AL240)-1<0,AL240/MAX((AL$8:AL240))-1,0)","v":0},{"$f":"MIN(BM$8:BM240)","v":-7.2101367935183069E-2},0.39957381633675487,0.76232644385428994,0.19639020345279709,3.3995941462409869E-2,4.3134499388958253E-3,-7.7999999999999996E-3,{"$f":"'Data-Gross'!CG241","v":-6.3500000000000001E-2},-3.7499999999999999E-3,225385.74550819126,1.3869261067499972E-2,3.3873188690175082E-2,0.11318142582529767,3.6387064435234429E-2,0.11883523268413976,2.2711705726587983E-2,0.63407709379233324,5.0333589118730648E-2,4.1265166284552235E-2,4.2741046122638071E-2,19.416666666666661,{"$error":"#VALUE!"},4.2509603003771851E-2,4.7259085821672278E-2,5.9749999999999998E-2,-1.1523528811536871E-3,-2.5811347196696508E-2,-0.15290749813021856,-1.6690792929295082,11.018251516362792,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.90154596294132716,0.28870652910010758,0.20170718627100465,0.1446007946385251,-3.7500000000000311E-3,{"$f":"MIN(CY$8:CY240)","v":-0.17657766930832652},0.66293329267473111,0.24205238572951657,0.27996479694938409,-7.7999999999999996E-3,3.9675844747460401E-2,0.13744115787163236,-6.3500000000000001E-2,273152.68536557426,-6.6678419499999197E-3,3.7828890270154458E-2,0.3947307501616788,0.11728368913833287,0.58677104249315093,9.6737904049250201E-2,2.6908423369037822,0.13949532926165298,8.3973601337448578E-2,5.3115047910638591E-2,19.416666666666661,null,9.046000000000004E-2,0.13744115787163236,-5.57E-2,0,4.0724128419314998E-2,0.9118774730731698,-0.81379045827947227,2.1489499816075881,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33759645401606408,{"$f":"IF(DH240/MAX(DH$8:DH240)-1<0,DH240/MAX((DH$8:DH240))-1,0)","v":-6.3500000000000001E-2},-0.50946067069852474,0.99999999999999978,0.10425740585198111,1,-7.7999999999999996E-3,215390.35056025002,1.1737608640000063E-2,2.7365682755585041E-2,0.10821709213733688,3.4844147812385984E-2,0.11721917231853007,2.2416091226305834E-2,0.62480176325441783,4.9735871580685043E-2,3.864168826850789E-2,4.0307828391680456E-2,19.416666666666661]
["2019-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0030455296476923E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1328206347059604E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2476182290524987E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.52E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD242","v":2.1700000000000001E-2},-0.38738595732107495,9.1964260104613407E-3,285219.64894894639,1.929031493564648E-2,6.1896364041390761E-2,8.5414722739509674E-2,2.7697348521317E-2,0.10180142353677191,1.9578492879598342E-2,0.51464411781598973,4.2391977444200091E-2,5.1990533622062296E-2,5.521883729025312E-2,19.499999999999993,5.2832829135651613E-2,4.26919974697633E-2,-6.1303573989538653E-2,1.096566356913125E-2,7.8764988143625713E-3,3.5903205070274627E-2,0.44037267356597415,2.4412078740144878,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.99767751009112227,0.27111062861044249,0.24524275005330878,9.1808342425032122E-2,{"$f":"IF(AL241/MAX(AL$8:AL241)-1<0,AL241/MAX((AL$8:AL241))-1,0)","v":0},{"$f":"MIN(BM$8:BM241)","v":-7.2101367935183069E-2},0.39780015508803346,0.76585006459091276,0.19460163406888062,3.3424159008541315E-2,4.3075638105394649E-3,2.1700000000000001E-2,{"$f":"'Data-Gross'!CG242","v":7.0499999999999993E-2},1.7639999999999999E-2,229361.55005895579,2.1336284728500132E-2,5.2394858350424567E-2,0.12147978554499628,3.895598680864043E-2,0.13193832758901647,2.5096033553867469E-2,0.64432138210899836,5.0990209610798587E-2,4.1933677568173788E-2,4.3489868296790801E-2,19.499999999999993,{"$error":"#VALUE!"},4.2524224907472243E-2,4.7387107479461309E-2,-5.285999999999999E-2,-2.0561510936618899E-3,-3.1436352125814804E-2,-0.18519435253494768,-1.6615111899188049,10.900232156656788,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94116691611177905,0.28349619978284474,0.20170718627100465,0.14468821487782232,0,{"$f":"MIN(CY$8:CY241)","v":-0.17657766930832652},0.66444053741504971,0.24629313812525239,0.27916167413573117,2.1700000000000001E-2,3.9943106963740593E-2,0.13836698134671388,7.0499999999999993E-2,292409.94968384726,4.3125441625000205E-2,0.10415009643629558,0.48918738085784685,0.1419570827359149,0.66418967472216939,0.10723693541508106,2.9431604008537908,0.14705553363582435,8.7513963305513753E-2,5.6566978074300778E-2,19.499999999999993,null,9.3866666666666682E-2,0.13836698134671388,4.8799999999999996E-2,0,4.2566617071031626E-2,0.95326140883064636,-0.79714801988723727,2.0696503193907763,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.33960521268788385,{"$f":"IF(DH241/MAX(DH$8:DH241)-1<0,DH241/MAX((DH$8:DH241))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.11103306168215386,1,2.1700000000000001E-2,220064.32116740747,2.1435093624000201E-2,5.0394794427480516E-2,0.11917110115322438,3.8242563548639419E-2,0.13352813143777786,2.5383820756800013E-2,0.64917540385161843,5.1300049595635056E-2,3.959749813434521E-2,4.127789272963045E-2,19.499999999999993]
["2019-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4021097313192647E-6},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3997340700587225E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2422848287243528E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD243","v":2.3999999999999998E-3},-0.33875464550784939,{"$f":"SUMPRODUCT(B242:K242,L242:U242)-$AK$4","v":4.6007824162814701E-4},{"$f":"AL241*(1+AK242)","v":285350.87230351265},{"$f":"(AL242/AL239)-1","v":1.6056590897257195E-2},{"$f":"(AL242/AL230)-1","v":5.2615733717075619E-2},{"$f":"(AL242/AL206)-1","v":7.7216717530864676E-2},{"$f":"((AO242+1)^(1/3))-1","v":2.5103449414009216E-2},{"$f":"(AL242/AL182)-1","v":0.11811841760546904},{"$f":"((AQ242+1)^(1/5))-1","v":2.2580625993965819E-2},{"$f":"(AL242/AL122)-1","v":0.46371460642190176},{"$f":"((AS242+1)^(1/10))-1","v":3.8832769203399842E-2},{"$f":"((AL242/AL62)^(1/15))-1","v":5.2260503675125358E-2},{"$f":"((AL242/$AL$7)^(1/AW242))-1","v":5.5002299396606169E-2},19.583333333333325,5.2653410428778573E-2,4.2657101422332762E-2,-1.3939921758371852E-2,1.0690007137250747E-2,2.552540492000405E-2,0.11640230661811997,0.43739805142463623,2.4552567578121254,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-1.007592981081467,0.26387407858453782,0.24524275005330878,9.1788785886768809E-2,{"$f":"IF(AL242/MAX(AL$8:AL242)-1<0,AL242/MAX((AL$8:AL242))-1,0)","v":0},{"$f":"MIN(BM$8:BM242)","v":-7.2101367935183069E-2},0.39585460964216113,0.76284682207488153,0.19452717850173215,3.3071364736866567E-2,4.3289154409014985E-3,{"$f":"V242","v":2.3999999999999998E-3},{"$f":"'Data-Gross'!CG243","v":1.44E-2},2.7099999999999997E-3,{"$f":"BW241*(1+BV242)","v":229983.11985961557},{"$f":"(BW242/BW239)-1","v":1.6571312633500312E-2},{"$f":"(BW242/BW230)-1","v":4.8077994931224666E-2},{"$f":"(BW242/BW206)-1","v":0.1100001932362924},{"$f":"((BZ242+1)^(1/3))-1","v":3.5398865531473866E-2},{"$f":"(BW242/BW182)-1","v":0.14339842489551602},{"$f":"((CB242+1)^(1/5))-1","v":2.7163356837871744E-2},{"$f":"(BW242/BW122)-1","v":0.59068565300670905},{"$f":"((CD242+1)^(1/10))-1","v":4.7510624159686543E-2},{"$f":"((BW242/BW62)^(1/15))-1","v":4.1957928161898028E-2},{"$f":"((BW242/$AL$7)^(1/CH242))-1","v":4.3445044827695511E-2},19.583333333333325,{"$f":"BW242*($BV$4/12)","v":{"$error":"#VALUE!"}},4.2415270279444688E-2,4.7386617650608809E-2,-1.1689999999999999E-2,-2.2326478262047617E-3,-1.8791599667961532E-2,-0.11127097504633827,-1.6619916531526169,10.901774983741532,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94885404993546585,0.27695821417222749,0.20170718627100465,0.14465993852162287,0,{"$f":"MIN(CY$8:CY242)","v":-0.17657766930832652},0.66741213406623179,0.2460392924987308,0.28059107491103985,{"$f":"AI242","v":2.3999999999999998E-3},{"$f":"STDEV(OFFSET(DG242,0,0,-$AX$4,1))","v":3.9827980344371065E-2},{"$f":"DE242*SQRT(12)","v":0.13796817103861053},1.44E-2,{"$f":"DH241*(1+DG242)","v":296620.65295929468},{"$f":"(DH242/DH239)-1","v":1.6959584800000149E-2},{"$f":"(DH242/DH230)-1","v":7.9878382014055394E-2},{"$f":"(DH242/DH206)-1","v":0.45687306311331843},{"$f":"((DK242+1)^(1/3))-1","v":0.13363671908656305},{"$f":"(DH242/DH182)-1","v":0.71177652204235331},{"$f":"((DM242+1)^(1/5))-1","v":0.11349792765200606},{"$f":"(DH242/DH122)-1","v":2.7188005863016791},{"$f":"((DO242+1)^(1/10))-1","v":0.14035557232911966},{"$f":"((DH242/DH62)^(1/15))-1","v":9.0996491292980597E-2},{"$f":"((DH242/$AL$7)^(1/DS242))-1","v":5.7091087481900615E-2},19.583333333333325,null,{"$f":"AVERAGE(OFFSET(DG242,0,0,-DU$4,1))*12","v":9.703333333333336E-2},{"$f":"STDEVA(OFFSET(DG242,0,0,-DU$4,1))*SQRT(12)","v":0.13796817103861053},{"$f":"DG242-EO242","v":1.2E-2},{"$f":"DP242-(EX242+((EN242*(DP242-EX242))))","v":0},{"$f":"(DU242-EX242)/EN242","v":4.9345307903757407E-2},{"$f":"(AVERAGE(OFFSET(DW242,0,0,-DU$4,1))/STDEVA(OFFSET(DW242,0,0,-DU$4,1)))*SQRT(12)","v":0.96247045510922169},{"$f":"SKEW(OFFSET(DG242,0,0,-DU$4,1))","v":-0.81802814617229636},{"$f":"KURT(OFFSET(DG242,0,0,-DU$4,1))","v":2.1445771934470343},{"$f":"COUNTIF((OFFSET(DG242,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG242,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG242,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG242,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU242-EX242)*(DV242/DV242))-(DU242-EX242)","v":0},{"$f":"SUMIF(BU123:BU242,\">0\",DG123:DG242)/SUMIF(BU123:BU242,\">0\",BU123:BU242)","v":1},{"$f":"SUMIF(BU123:BU242,\"<0\",DG123:DG242)/SUMIF(BU123:BU242,\"<0\",BU123:BU242)","v":1},{"$f":"((DU242/12)-(EI$5+EA242*(EI$5^2-1)/6+EB242*(EI$5^3-3*EI$5)/24-EA242^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG242,0,0,-DU$4,1)))*SQRT(12)","v":0.34080372484513022},{"$f":"IF(DH242/MAX(DH$8:DH242)-1<0,DH242/MAX((DH$8:DH242))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ242,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG242,0,0,-DU$4,1),(OFFSET(BU242,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR242/-EK242","v":0.11206181510267056},{"$f":"SLOPE(OFFSET(DG242,0,0,-DU$4,1),(OFFSET(BU242,0,0,-DU$4,1)))","v":1},2.3999999999999998E-3,{"$f":"EP241*(1+EO242)","v":220592.47553820923},{"$f":"(EP242/EP239)-1","v":1.6163693776000132E-2},{"$f":"(EP242/EP230)-1","v":4.3937876198796744E-2},{"$f":"(EP242/EP206)-1","v":0.10735081610501629},{"$f":"((ES242+1)^(1/3))-1","v":3.4574437008908498E-2},{"$f":"(EP242/EP182)-1","v":0.1458739400496456},{"$f":"((EU242+1)^(1/5))-1","v":2.7607744231891829E-2},{"$f":"(EP242/EP122)-1","v":0.593381614285168},{"$f":"((EW242+1)^(1/10))-1","v":4.7688025429575953E-2},{"$f":"((EP242/EP62)^(1/15))-1","v":4.004151117680621E-2},{"$f":"((EP242/$AL$7)^(1/FA242))-1","v":4.1226126080999181E-2},19.583333333333325]
["2019-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5566809772188991E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7176286019284024E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9074984814147209E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD244","v":3.8999999999999998E-3},-0.30687676936910613,1.5174116609233028E-2,289680.81971439248,2.4981445061222463E-2,6.2493349385475794E-2,8.8210667357760508E-2,2.8579014957008209E-2,0.1249731095165818,2.3831361012483177E-2,0.46044320549191919,3.8600356320684925E-2,5.2802809727526823E-2,5.5570985969467079E-2,19.666666666666657,5.2529622627640458E-2,4.2741961556193045E-2,3.0974116609233028E-2,1.1469343616927315E-2,3.3400652568853627E-2,0.15104305265285672,0.42787486065853131,2.408850086946237,1.903225806451613,5.5958720462531995E-2,-4.2502270667813029E-2,-0.96384587624325646,0.26068155065445897,0.22845361550362139,9.2029587878643335E-2,{"$f":"IF(AL243/MAX(AL$8:AL243)-1<0,AL243/MAX((AL$8:AL243))-1,0)","v":0},{"$f":"MIN(BM$8:BM243)","v":-7.2101367935183069E-2},0.39002495273156407,0.77073414223463421,0.19328593465382171,3.3967986121835686E-2,4.3723356011668175E-3,3.8999999999999998E-3,{"$f":"'Data-Gross'!CG244","v":-1.5800000000000002E-2},5.0899999999999999E-3,231153.73393970102,2.5591629224396284E-2,4.9456261818369374E-2,0.11056371241699536,3.5574051210000235E-2,0.13776106891426743,2.6148498164457301E-2,0.57295433283535635,4.6337068733947717E-2,4.1403939383684918E-2,4.3526389380949659E-2,19.666666666666657,{"$error":"#VALUE!"},4.2285263569453641E-2,4.7322660372095912E-2,2.0890000000000002E-2,-1.8535540217631402E-3,-1.3527851978881913E-2,-8.0056418607485455E-2,-1.6607688882938805,10.953634965963996,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.92060093709543334,0.27437034051984682,0.19441212762206941,0.14455338435143908,0,{"$f":"MIN(CY$8:CY243)","v":-0.17657766930832652},0.6679368718453631,0.24649996543417493,0.28005057375572306,3.8999999999999998E-3,3.9866652540589041E-2,0.13810213545599015,-1.5800000000000002E-2,291934.04664253781,6.8757739840000109E-2,2.9262350937665493E-2,0.43184987888568793,0.12710877002363996,0.61993312787892685,0.10128422252829861,2.5325195801931399,0.13451033829804038,8.9548742351558186E-2,5.5986938569933642E-2,19.666666666666657,null,9.5713333333333331E-2,0.13810213545599015,-1.9700000000000002E-2,0,4.9639587055511317E-2,0.93223983776676311,-0.80848827660499645,2.1160189124269682,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.34022209919711432,{"$f":"IF(DH243/MAX(DH$8:DH243)-1<0,DH243/MAX((DH$8:DH243))-1,0)","v":-1.5800000000000036E-2},-0.50946067069852474,1.0000000000000004,0.10989452530883217,1,3.8999999999999998E-3,221452.78619280824,2.8146273111999909E-2,4.3314319478319652E-2,0.11044799149717877,3.5538080965636709E-2,0.13647781902374923,2.5916920645817632E-2,0.56900029679340847,4.6073746277822014E-2,3.9580403607477388E-2,4.1253965974130891E-2,19.666666666666657]
["2019-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2075193570523297E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2807100328973619E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6059221930071009E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9999999999999995E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD245","v":3.8E-3},-0.32820372728870395,-6.3446993367910192E-3,287842.8820096695,9.1972382351281912E-3,5.4001527826317286E-2,8.0421433368255801E-2,2.6119002674154013E-2,0.13013007757117445,2.4768309778149922E-2,0.39662252380321195,3.3969919106408231E-2,5.1701425740196205E-2,5.4990088381705826E-2,19.749999999999989,5.2372075600801579E-2,4.2811241405509362E-2,-2.5044699336791022E-2,1.0733898840564818E-2,4.3634048795052581E-2,0.19646718684919384,0.44318507048392752,2.3892091057209681,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.98375603588298133,0.24421403834626232,0.22845361550362139,9.1722993415408086E-2,{"$f":"IF(AL244/MAX(AL$8:AL244)-1<0,AL244/MAX((AL$8:AL244))-1,0)","v":-6.3446993367910487E-3},{"$f":"MIN(BM$8:BM244)","v":-7.2101367935183069E-2},0.38680549826931093,0.76267746308419893,0.19276240451506826,3.2868314648245259E-2,4.2849807048979524E-3,3.8E-3,{"$f":"'Data-Gross'!CG245","v":1.8700000000000001E-2},2.47E-3,231724.68366253207,1.0303093970932986E-2,5.186960095289872E-2,0.10995474146743356,3.538473299571554E-2,0.15688339461860812,2.9574831552102498E-2,0.53590759269221211,4.3846186002424847E-2,4.1044112885197714E-2,4.3469141060520355E-2,19.749999999999989,{"$error":"#VALUE!"},4.2227174021861387E-2,4.7310783561380645E-2,-1.6230000000000001E-2,-2.1335732119774839E-3,-6.1954411882985142E-3,-3.6649095279271696E-2,-1.655757086233359,10.953270162403925,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.9324657505794034,0.26662471070689026,0.19441212762206941,0.14449005672240953,{"$f":"IF(BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1<0,BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY244)","v":-0.17657766930832652},0.66764507570945086,0.24617575501360731,0.27986665707567299,3.8E-3,3.9874126529372993E-2,0.13812802611260816,1.8700000000000001E-2,297393.21331475326,1.704204537600007E-2,4.2566925425275626E-2,0.4583338048598784,0.13401547488021648,0.6736570764404286,0.10849386955246665,2.4691773800662795,0.13245942504578401,9.0114380037408015E-2,5.6735091023536466E-2,19.749999999999989,null,9.624000000000002E-2,0.13812802611260816,1.4900000000000002E-2,0,5.2278928563660593E-2,0.944430725994998,-0.8112650049773984,2.115821101351969,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.34052585272892316,{"$f":"IF(DH244/MAX(DH$8:DH244)-1<0,DH244/MAX((DH$8:DH244))-1,0)","v":0},-0.50946067069852474,1,0.11136304387490133,1,3.8E-3,222294.30678034091,1.0133335567999779E-2,4.8747159916219918E-2,0.11166619513799558,3.5916617450588495E-2,0.15981744076457849,3.0096536715712885E-2,0.53759884596429131,4.3961071436339427E-2,3.9373604090551018E-2,4.1276319588468446E-2,19.749999999999989]
["2019-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7922810275004366E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.275468671408893E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7729433429374961E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD246","v":6.4000000000000003E-3},-0.39356179164131255,{"$f":"SUMPRODUCT(B245:K245,L245:U245)-$AK$4","v":-1.671411243740051E-3},{"$f":"AL244*(1+AK245)","v":287361.77818024799},{"$f":"(AL245/AL242)-1","v":7.0471341492743811E-3},{"$f":"(AL245/AL233)-1","v":6.8134802231068159E-2},{"$f":"(AL245/AL209)-1","v":8.7671552912605533E-2},{"$f":"((AO245+1)^(1/3))-1","v":2.8409129529686439E-2},{"$f":"(AL245/AL185)-1","v":0.12403817619871349},{"$f":"((AQ245+1)^(1/5))-1","v":2.3661128958515576E-2},{"$f":"(AL245/AL125)-1","v":0.3859596981346467},{"$f":"((AS245+1)^(1/10))-1","v":3.3177786451662694E-2},{"$f":"((AL245/AL65)^(1/15))-1","v":5.0990608915157054E-2},{"$f":"((AL245/$AL$7)^(1/AW245))-1","v":5.4663867242321862E-2},19.833333333333321,5.2384797387853094E-2,4.2824625976096535E-2,-2.3371411243740051E-2,1.0114645376976678E-2,3.9910246122499868E-2,0.17919363407642055,0.45578648116620724,2.3910400534818788,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0020543579217993,0.24140841334591862,0.23764575456371861,9.1466737140765295E-2,{"$f":"IF(AL245/MAX(AL$8:AL245)-1<0,AL245/MAX((AL$8:AL245))-1,0)","v":-8.0055059787214056E-3},{"$f":"MIN(BM$8:BM245)","v":-7.2101367935183069E-2},0.38480814798419405,0.75815298388600627,0.19227895345636484,3.2154397059656607E-2,4.2284468800365457E-3,{"$f":"V245","v":6.4000000000000003E-3},{"$f":"'Data-Gross'!CG246","v":2.1700000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V245:AE245)-($BW$4)","v":4.5000000000000005E-3},{"$f":"BW244*(1+BV245)","v":232767.44473901344},{"$f":"(BW245/BW242)-1","v":1.2106648875349846E-2},{"$f":"(BW245/BW233)-1","v":7.3805376285276836E-2},{"$f":"(BW245/BW209)-1","v":0.11980951108213334},{"$f":"((BZ245+1)^(1/3))-1","v":3.8439941283097134E-2},{"$f":"(BW245/BW185)-1","v":0.1534271321320797},{"$f":"((CB245+1)^(1/5))-1","v":2.8958911054407066E-2},{"$f":"(BW245/BW125)-1","v":0.53586172325299097},{"$f":"((CD245+1)^(1/10))-1","v":4.3843068543868213E-2},{"$f":"((BW245/BW65)^(1/15))-1","v":4.0574603584688118E-2},{"$f":"((BW245/$AL$7)^(1/CH245))-1","v":4.3518807816653959E-2},19.833333333333321,{"$f":"BW245*($BV$4/12)","v":{"$error":"#VALUE!"}},4.2275385863862112E-2,4.7267494716345775E-2,-1.72E-2,-2.4447706657304211E-3,-8.7111629970488269E-3,-5.1526131900714631E-2,-1.6529672247256557,10.985181426428944,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94510882815857178,0.26610722047814533,0.2017114695340502,0.14444510240194716,0,{"$f":"MIN(CY$8:CY245)","v":-0.17657766930832652},0.66783737280725231,0.24645702928984026,0.27958507586138248,{"$f":"AI245","v":6.4000000000000003E-3},{"$f":"STDEV(OFFSET(DG245,0,0,-$AX$4,1))","v":3.9883506654274883E-2},{"$f":"DE245*SQRT(12)","v":0.138160519818431},2.1700000000000001E-2,{"$f":"DH244*(1+DG245)","v":303846.6460436834},{"$f":"(DH245/DH242)-1","v":2.4361058517999856E-2},{"$f":"(DH245/DH233)-1","v":0.14339912806677146},{"$f":"(DH245/DH209)-1","v":0.51759996784002604},{"$f":"((DK245+1)^(1/3))-1","v":0.1491739418323812},{"$f":"(DH245/DH185)-1","v":0.66924583658647596},{"$f":"((DM245+1)^(1/5))-1","v":0.10790892347204895},{"$f":"(DH245/DH125)-1","v":2.6116349390806168},{"$f":"((DO245+1)^(1/10))-1","v":0.13702597095116631},{"$f":"((DH245/DH65)^(1/15))-1","v":9.0571144333761566E-2},{"$f":"((DH245/$AL$7)^(1/DS245))-1","v":5.7634279080475359E-2},19.833333333333321,null,{"$f":"AVERAGE(OFFSET(DG245,0,0,-DU$4,1))*12","v":9.6666666666666679E-2},{"$f":"STDEVA(OFFSET(DG245,0,0,-DU$4,1))*SQRT(12)","v":0.138160519818431},{"$f":"DG245-EO245","v":1.5300000000000001E-2},{"$f":"DP245-(EX245+((EN245*(DP245-EX245))))","v":0},{"$f":"(DU245-EX245)/EN245","v":5.1955769635433802E-2},{"$f":"(AVERAGE(OFFSET(DW245,0,0,-DU$4,1))/STDEVA(OFFSET(DW245,0,0,-DU$4,1)))*SQRT(12)","v":0.95693483924109257},{"$f":"SKEW(OFFSET(DG245,0,0,-DU$4,1))","v":-0.813203633236389},{"$f":"KURT(OFFSET(DG245,0,0,-DU$4,1))","v":2.1139961566526049},{"$f":"COUNTIF((OFFSET(DG245,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG245,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG245,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG245,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU245-EX245)*(DV245/DV245))-(DU245-EX245)","v":0},{"$f":"SUMIF(BU126:BU245,\">0\",DG126:DG245)/SUMIF(BU126:BU245,\">0\",BU126:BU245)","v":1},{"$f":"SUMIF(BU126:BU245,\"<0\",DG126:DG245)/SUMIF(BU126:BU245,\"<0\",BU126:BU245)","v":1},{"$f":"((DU245/12)-(EI$5+EA245*(EI$5^2-1)/6+EB245*(EI$5^3-3*EI$5)/24-EA245^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG245,0,0,-DU$4,1)))*SQRT(12)","v":0.3407767692072049},{"$f":"IF(DH245/MAX(DH$8:DH245)-1<0,DH245/MAX((DH$8:DH245))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ245,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG245,0,0,-DU$4,1),(OFFSET(BU245,0,0,-DU$4,1)))^2","v":1},{"$f":"DR245/-EK245","v":0.11312802419360976},{"$f":"SLOPE(OFFSET(DG245,0,0,-DU$4,1),(OFFSET(BU245,0,0,-DU$4,1)))","v":1},6.4000000000000003E-3,{"$f":"EP244*(1+EO245)","v":223716.99034373509},{"$f":"(EP245/EP242)-1","v":1.4164194848000022E-2},{"$f":"(EP245/EP233)-1","v":8.0970034555186032E-2},{"$f":"(EP245/EP209)-1","v":0.127803285067418},{"$f":"((ES245+1)^(1/3))-1","v":4.0905056905416126E-2},{"$f":"(EP245/EP185)-1","v":0.15637039071277159},{"$f":"((EU245+1)^(1/5))-1","v":2.9483505214073613E-2},{"$f":"(EP245/EP125)-1","v":0.54867842131551514},{"$f":"((EW245+1)^(1/10))-1","v":4.4710897031232877E-2},{"$f":"((EP245/EP65)^(1/15))-1","v":3.913307174120817E-2},{"$f":"((EP245/$AL$7)^(1/FA245))-1","v":4.1434308470419845E-2},19.833333333333321]
["2019-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1894025215535811E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5195769700355518E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3028270113117681E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD247","v":4.7000000000000002E-3},-0.39184445110110655,-2.7586910798630825E-4,287282.50394283206,-8.2791666149143461E-3,7.1305442760280169E-2,9.6773514165971353E-2,3.1269843054348545E-2,0.12473110017432187,2.3787306967801403E-2,0.36185870067150128,3.1366937146216856E-2,4.9832197388693267E-2,5.4414426849642705E-2,19.916666666666654,5.2387109418738691E-2,4.2723232398320925E-2,-3.6575869107986304E-2,9.5230002834786401E-3,4.9244973213866415E-2,0.21971215026420637,0.47612280985537292,2.4517878540558051,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0305059520917927,0.23654398421522793,0.23764575456371861,9.0939752444616342E-2,{"$f":"IF(AL246/MAX(AL$8:AL246)-1<0,AL246/MAX((AL$8:AL246))-1,0)","v":-8.2791666149143461E-3},{"$f":"MIN(BM$8:BM246)","v":-7.2101367935183069E-2},0.37963229630255541,0.75469340468768376,0.19061464843744408,3.1256969608964083E-2,4.1358066824739885E-3,4.7000000000000002E-3,{"$f":"'Data-Gross'!CG247","v":3.6299999999999999E-2},3.0000000000000001E-3,233465.74707323045,1.0002058344999787E-2,7.6886797130505613E-2,0.13112071826478089,4.1924665189401189E-2,0.15587024771049074,2.9394437199806056E-2,0.51697142110975935,4.2552033953556778E-2,4.0205624197517054E-2,4.3489762755098083E-2,19.916666666666654,{"$error":"#VALUE!"},4.2334254451000364E-2,4.7250220110825032E-2,-3.3299999999999996E-2,-2.9771312773546055E-3,-2.385269759435163E-3,-1.4096055207862192E-2,-1.6484381639284524,10.990897620180565,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.97058500645896606,0.26359461985452476,0.2017114695340502,0.14441447676968119,0,{"$f":"MIN(CY$8:CY246)","v":-0.17657766930832652},0.66603797808212373,0.24629254041834453,0.27923118910607003,4.7000000000000002E-3,3.9865643986434426E-2,0.13809864172191419,3.6299999999999999E-2,314876.27929506911,7.8587040176999912E-2,0.16121571581300986,0.51657555127542842,0.1489153102577907,0.68452571862359046,0.10992984465274636,2.5308842333672108,0.1344578062608397,9.0277115856473911E-2,5.9281068493687972E-2,19.916666666666654,null,9.6386666666666676E-2,0.13809864172191419,3.1599999999999996E-2,0,5.3386370504400482E-2,0.98413684341166774,-0.81355777173100807,2.1202307870607671,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.34060735308601631,{"$f":"IF(DH246/MAX(DH$8:DH246)-1<0,DH246/MAX((DH$8:DH246))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.11636044135145374,1,4.7000000000000002E-3,224768.46019835063,1.4972374304000002E-2,8.3234184837019276E-2,0.14051732310743303,4.4801920014452046E-2,0.15809941342615796,2.9791181152236446E-2,0.52350652099843109,4.3000296162266194E-2,3.8754941732022541E-2,4.1502587699905336E-2,19.916666666666654]
["2019-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3419064678322009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.073548178362084E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3397831575098523E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD248","v":1.17E-2},-0.39519325731869182,5.3586640840220566E-3,288821.95437867841,3.4014124725725292E-3,8.4318787706969989E-2,9.266654396831786E-2,2.9981004446965498E-2,0.13684844980422084,2.5983826799357734E-2,0.33933855607461605,2.96486089986705E-2,4.9226658657312461E-2,5.4463399927412448E-2,19.999999999999986,5.2555323792606974E-2,4.2646149949940246E-2,-2.4841335915977945E-2,8.9852991822339245E-3,4.6987991238479437E-2,0.20925830249118285,0.48768524648695782,2.4969744855369216,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0496068355870747,0.22866195091353078,0.23764575456371861,9.0673711429396051E-2,{"$f":"IF(AL247/MAX(AL$8:AL247)-1<0,AL247/MAX((AL$8:AL247))-1,0)","v":-2.9648678036773291E-3},{"$f":"MIN(BM$8:BM247)","v":-7.2101367935183069E-2},0.37799930027942796,0.75537263005014532,0.18992216332501655,3.0789258390691108E-2,4.0872590854168916E-3,1.17E-2,{"$f":"'Data-Gross'!CG248","v":3.0200000000000001E-2},1.0240000000000001E-2,235856.43632326034,1.7830438239999857E-2,9.7207465163053008E-2,0.1328588510045825,4.245808203601964E-2,0.17821604617896258,3.3344153450099778E-2,0.52102149616587123,4.2830045098557923E-2,4.0091089459800111E-2,4.3836278354933533E-2,19.999999999999986,{"$error":"#VALUE!"},4.2538097114490456E-2,4.7231982309121449E-2,-1.9959999999999999E-2,-3.3081586853565478E-3,-3.9158181863493289E-3,-2.3144608342988551E-2,-1.6489472450626592,11.00749182024764,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.98533178292998658,0.26352051136823362,0.2017114695340502,0.14445961990322798,0,{"$f":"MIN(CY$8:CY247)","v":-0.17657766930832652},0.66581563915426267,0.24825493804876284,0.27916662106999546,1.17E-2,3.9852819851990198E-2,0.1380542176170732,3.0200000000000001E-2,324385.5429297802,9.0763098842000067E-2,0.31503180216616777,0.53204170712291265,0.15280768451697035,0.73974776473786741,0.11711339007666544,2.5686421438388112,0.1356651529905375,9.0009535241164951E-2,6.0603545341125109E-2,19.999999999999986,null,9.6133333333333348E-2,0.1380542176170732,1.8500000000000003E-2,0,5.2502070487035313E-2,0.99947774647433263,-0.81332697496315276,2.1246376865392129,2.2142857142857144,0.10929999999999999,-0.16789999999999999,0,1,1,0.34045373399929407,{"$f":"IF(DH247/MAX(DH$8:DH247)-1<0,DH247/MAX((DH$8:DH247))-1,0)","v":0},-0.50946067069852474,1,0.11895627832867099,1,1.17E-2,227398.25118267135,2.2960301936000072E-2,0.10910639085073615,0.14413621793533982,4.5905815623428436E-2,0.18145525518124828,3.3911713673329347E-2,0.5327481576114883,4.3631262846298036E-2,3.8679690943520972E-2,4.1931951191567896E-2,19.999999999999986]
["2020-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1673624256597943E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8684829499315706E-5},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3544183821826411E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD249","v":6.1999999999999998E-3},-0.34299298281934854,{"$f":"SUMPRODUCT(B248:K248,L248:U248)-$AK$4","v":1.0018801253585294E-2},{"$f":"AL247*(1+AK248)","v":291715.60413727048},{"$f":"(AL248/AL245)-1","v":1.5151026641725185E-2},{"$f":"(AL248/AL236)-1","v":7.2707161482232108E-2},{"$f":"(AL248/AL212)-1","v":9.604638651631503E-2},{"$f":"((AO248+1)^(1/3))-1","v":3.1041892439483965E-2},{"$f":"(AL248/AL188)-1","v":0.15988129631712211},{"$f":"((AQ248+1)^(1/5))-1","v":3.0107879179219754E-2},{"$f":"(AL248/AL128)-1","v":0.35650817731835693},{"$f":"((AS248+1)^(1/10))-1","v":3.096101151315267E-2},{"$f":"((AL248/AL68)^(1/15))-1","v":5.0790627224418294E-2},{"$f":"((AL248/$AL$7)^(1/AW248))-1","v":5.4754819218505224E-2},20.083333333333318,5.2792666205945672E-2,4.2460227665560776E-2,1.0418801253585293E-2,9.2395766104627838E-3,4.4064607348127671E-2,0.19564343583608215,0.47756707031203083,2.55626610720548,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0330981237081747,0.22866195091353078,0.23364368086480911,9.0760797099477139E-2,{"$f":"IF(AL248/MAX(AL$8:AL248)-1<0,AL248/MAX((AL$8:AL248))-1,0)","v":0},{"$f":"MIN(BM$8:BM248)","v":-7.2101367935183069E-2},0.37440873171605232,0.7594144298028872,0.18852011459545098,3.2110133124039653E-2,4.2112360269862554E-3,{"$f":"V248","v":6.1999999999999998E-3},{"$f":"'Data-Gross'!CG249","v":-4.0000000000000002E-4},{"$f":"SUMPRODUCT($V$4:$AE$4,V248:AE248)-($BW$4)","v":6.1500000000000001E-3},{"$f":"BW247*(1+BV248)","v":237306.95340664842},{"$f":"(BW248/BW245)-1","v":1.9502334927999909E-2},{"$f":"(BW248/BW236)-1","v":7.5864469768159193E-2},{"$f":"(BW248/BW212)-1","v":0.13061144962382643},{"$f":"((BZ248+1)^(1/3))-1","v":4.1768271857891337E-2},{"$f":"(BW248/BW188)-1","v":0.17868463819335156},{"$f":"((CB248+1)^(1/5))-1","v":3.342633528875516E-2},{"$f":"(BW248/BW128)-1","v":0.52374747684302414},{"$f":"((CD248+1)^(1/10))-1","v":4.301679094775035E-2},{"$f":"((BW248/BW68)^(1/15))-1","v":4.0726136499942278E-2},{"$f":"((BW248/$AL$7)^(1/CH248))-1","v":4.3969132670560906E-2},20.083333333333318,{"$f":"BW248*($BV$4/12)","v":{"$error":"#VALUE!"}},4.2689224334821779E-2,4.7208090987788935E-2,6.5500000000000003E-3,-3.2030133080175882E-3,-6.4313223008081255E-3,-3.8052312785026021E-2,-1.6621615199017945,11.061031793386899,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.97420015870063836,0.26352051136823362,0.20669196593854131,0.14458587630167852,0,{"$f":"MIN(CY$8:CY248)","v":-0.17657766930832652},0.66490068781091627,0.24900732262914482,0.27931690564249745,{"$f":"AI248","v":6.1999999999999998E-3},{"$f":"STDEV(OFFSET(DG248,0,0,-$AX$4,1))","v":3.9783866107794635E-2},{"$f":"DE248*SQRT(12)","v":0.13781535484043556},{"$f":"BU248","v":-4.0000000000000002E-4},{"$f":"DH247*(1+DG248)","v":324255.78871260828},{"$f":"(DH248/DH245)-1","v":6.716922149600002E-2},{"$f":"(DH248/DH236)-1","v":0.21702230297685521},{"$f":"(DH248/DH212)-1","v":0.50287427913647065},{"$f":"((DK248+1)^(1/3))-1","v":0.14544493787238522},{"$f":"(DH248/DH188)-1","v":0.79283697487832194},{"$f":"((DM248+1)^(1/5))-1","v":0.12384950873017675},{"$f":"(DH248/DH128)-1","v":2.7004301732170912},{"$f":"((DO248+1)^(1/10))-1","v":0.13979099467366485},{"$f":"((DH248/DH68)^(1/15))-1","v":9.1776966108440883E-2},{"$f":"((DH248/$AL$7)^(1/DS248))-1","v":6.0323516576142655E-2},20.083333333333318,null,{"$f":"AVERAGE(OFFSET(DG248,0,0,-DU$4,1))*12","v":9.7733333333333366E-2},{"$f":"STDEVA(OFFSET(DG248,0,0,-DU$4,1))*SQRT(12)","v":0.13781535484043556},{"$f":"DG248-EO248","v":-6.6E-3},{"$f":"DP248-(EX248+((EN248*(DP248-EX248))))","v":0},{"$f":"(DU248-EX248)/EN248","v":5.3247731954260275E-2},{"$f":"(AVERAGE(OFFSET(DW248,0,0,-DU$4,1))/STDEVA(OFFSET(DW248,0,0,-DU$4,1)))*SQRT(12)","v":0.98704443207197878},{"$f":"SKEW(OFFSET(DG248,0,0,-DU$4,1))","v":-0.82472938612331459},{"$f":"KURT(OFFSET(DG248,0,0,-DU$4,1))","v":2.1693155702338585},{"$f":"COUNTIF((OFFSET(DG248,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG248,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG248,0,0,-DU$4,1)))","v":0.10929999999999999},{"$f":"MIN((OFFSET(DG248,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU248-EX248)*(DV248/DV248))-(DU248-EX248)","v":0},{"$f":"SUMIF(BU129:BU248,\">0\",DG129:DG248)/SUMIF(BU129:BU248,\">0\",BU129:BU248)","v":1},{"$f":"SUMIF(BU129:BU248,\"<0\",DG129:DG248)/SUMIF(BU129:BU248,\"<0\",BU129:BU248)","v":1},{"$f":"((DU248/12)-(EI$5+EA248*(EI$5^2-1)/6+EB248*(EI$5^3-3*EI$5)/24-EA248^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG248,0,0,-DU$4,1)))*SQRT(12)","v":0.34104074488756403},{"$f":"IF(DH248/MAX(DH$8:DH248)-1<0,DH248/MAX((DH$8:DH248))-1,0)","v":-4.0000000000006697E-4},{"$f":"MIN((OFFSET(EJ248,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG248,0,0,-DU$4,1),(OFFSET(BU248,0,0,-DU$4,1)))^2","v":1},{"$f":"DR248/-EK248","v":0.11840662105169512},{"$f":"SLOPE(OFFSET(DG248,0,0,-DU$4,1),(OFFSET(BU248,0,0,-DU$4,1)))","v":1},{"$f":"AI248","v":6.1999999999999998E-3},{"$f":"EP247*(1+EO248)","v":228808.12034000389},{"$f":"(EP248/EP245)-1","v":2.2757010937999977E-2},{"$f":"(EP248/EP236)-1","v":8.3899427422310158E-2},{"$f":"(EP248/EP212)-1","v":0.14175331001342739},{"$f":"((ES248+1)^(1/3))-1","v":4.5179203568458171E-2},{"$f":"(EP248/EP188)-1","v":0.18192511211311579},{"$f":"((EU248+1)^(1/5))-1","v":3.3993936563046834E-2},{"$f":"(EP248/EP128)-1","v":0.54534187994857675},{"$f":"((EW248+1)^(1/10))-1","v":4.4485601379073092E-2},{"$f":"((EP248/EP68)^(1/15))-1","v":3.9496871341030859E-2},{"$f":"((EP248/$AL$7)^(1/FA248))-1","v":4.2075037181341868E-2},20.083333333333318]
["2020-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6382436895563592E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9618563436871063E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.2599439329539403E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5800000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD250","v":-1.5800000000000002E-2},-0.18995904151361143,2.7381727580848766E-3,292514.37185762741,1.8211578648160476E-2,6.353596246956017E-2,8.5755016983270815E-2,2.7804736951927866E-2,0.13656565403658472,2.5932778173124449E-2,0.35883545294146058,3.113775059292756E-2,5.0077933869651092E-2,5.466549498044615E-2,20.16666666666665,5.2917183395271301E-2,4.2400525139528446E-2,8.5038172758084868E-2,1.0933217847076508E-2,6.0403640278294486E-2,0.26130010636563866,0.491613044129872,2.5956102370750385,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9068206175033402,0.2311479129006882,0.21475054618410155,9.0445152767485784E-2,{"$f":"IF(AL249/MAX(AL$8:AL249)-1<0,AL249/MAX((AL$8:AL249))-1,0)","v":0},{"$f":"MIN(BM$8:BM249)","v":-7.2101367935183069E-2},0.3654057599426403,0.75817555957591209,0.183420430918945,3.318789112038778E-2,4.1542521556614618E-3,-1.5800000000000002E-2,{"$f":"'Data-Gross'!CG250","v":-8.2299999999999998E-2},-9.5100000000000011E-3,235050.16427975119,6.7865081982401154E-3,5.7343426199261582E-2,0.10893631206407295,3.5067966648873572E-2,0.15600775040016313,2.9418927451949406E-2,0.49986746798863813,4.1370542549754807E-2,3.9728639395098186E-2,4.3289065901408019E-2,20.16666666666665,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY249,0,0,-AX$4,1))","v":4.2740006799971052E-2},{"$f":"STDEVA(OFFSET(BV249,0,0,-CJ$4,1))*SQRT(12)","v":4.732452541282741E-2},{"$f":"BV249-DG249","v":7.2789999999999994E-2},{"$f":"CG249-($EZ249+((DC249*(DR249-$EZ249))))","v":-1.7788027040359505E-3},{"$f":"(CJ249-EX249)/DC249","v":3.2730047010210237E-3},{"$f":"(CJ249-EX249)/CK249","v":1.9061683677718533E-2},{"$f":"SKEW(OFFSET(BV249,0,0,-CJ$4,1))","v":-1.637021801689476},{"$f":"KURT(OFFSET(BV249,0,0,-CJ$4,1))","v":10.888018872712443},{"$f":"COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\"<0\")","v":2.5294117647058822},{"$f":"MAX((OFFSET(BV249,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV249,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL249,0,0,-CJ$4,1))/STDEVA(OFFSET(CL249,0,0,-CJ$4,1)))*SQRT(12)","v":-0.87346514371327244},{"$f":"SUMIF(DG130:DG249,\">0\",BV130:BV249)/SUMIF(DG130:DG249,\">0\",DG130:DG249)","v":0.26430268764339554},{"$f":"SUMIF(DG130:DG249,\"<0\",BV130:BV249)/SUMIF(DG130:DG249,\"<0\",DG130:DG249)","v":0.20024081878386515},{"$f":"((CJ249/12)-(CX$5+CP249*(CX$5^2-1)/6+CQ249*(CX$5^3-3*CX$5)/24-CP249^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV249,0,0,-CJ$4,1)))*SQRT(12)","v":0.1444853720246406},-9.5100000000000184E-3,{"$f":"MIN(CY$8:CY249)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))^2","v":0.66229534016319414},{"$f":"CG249/-CZ249","v":0.24515594792351653},{"$f":"SLOPE(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))","v":0.27561376044955266},-1.5800000000000002E-2,4.0338579198537387E-2,0.13973693735401557,-8.2299999999999998E-2,297569.53730156063,-5.4963625816000006E-2,8.2125150122914325E-2,0.32652469555019614,9.876574939238747E-2,0.55582646983057771,9.2426511385086618E-2,2.2937776624261152,0.12659917273195775,8.4040713706981185E-2,5.5561947612649876E-2,20.16666666666665,null,9.0846666666666673E-2,0.13973693735401557,-6.6500000000000004E-2,0,4.9008745000313089E-2,0.8833306830358425,-0.81186858018222907,1.9854787112040126,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.3417959416071551,{"$f":"IF(DH249/MAX(DH$8:DH249)-1<0,DH249/MAX((DH$8:DH249))-1,0)","v":-8.2667080000000004E-2},-0.50946067069852474,1.0000000000000004,0.10906032753513345,1,-1.5800000000000002E-2,225192.95203863183,1.8885738679998987E-3,5.7782663826512426E-2,0.11093782275354935,3.5690321130092739E-2,0.15173336172448382,2.8656534819534674E-2,0.50661265799444188,4.1837921666353584E-2,3.8096785898829921E-2,4.1075091797003083E-2,20.16666666666665]
["2020-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2499462500548604E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9115025647879811E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2586286244111634E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7799999999999994E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.2999999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.6100000000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD251","v":-7.7799999999999994E-2},-3.7533523908767963E-2,-1.785293926853302E-2,287292.13054168009,-5.2967712938903899E-3,2.6696748619792876E-2,7.1928458354679758E-2,2.3423221770832114E-2,0.1237718053458734,2.3612607592552237E-2,0.30408528799725176,2.6905782906118336E-2,4.9888215230174504E-2,5.3496920909133827E-2,20.249999999999982,5.289932880969709E-2,4.2487536030957784E-2,0.10564706073146699,1.4621287649577888E-2,0.11847993777639308,0.50578885048251432,0.4817817188953874,2.5760205185390079,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.76060084080775325,0.22718114616539831,0.20801072874886323,9.0782084757148857E-2,{"$f":"IF(AL250/MAX(AL$8:AL250)-1<0,AL250/MAX((AL$8:AL250))-1,0)","v":-1.7852939268533041E-2},{"$f":"MIN(BM$8:BM250)","v":-7.2101367935183069E-2},0.37598616637306692,0.74196818231279504,0.18137857271236965,3.447500842816556E-2,4.1394436359147822E-3,-7.7799999999999994E-2,{"$f":"'Data-Gross'!CG251","v":-0.1235},-7.4020000000000002E-2,217651.751119764,-7.7185450129269917E-2,-3.0806903789356244E-2,2.6606460694523548E-2,8.7913066736899914E-3,7.2789465645306306E-2,1.4151646439054977E-2,0.36469222561473824,3.1581325859326936E-2,3.5234845990064656E-2,3.9153280849323568E-2,20.249999999999982,{"$error":"#VALUE!"},4.2396592642660422E-2,5.1224332214297771E-2,4.9479999999999996E-2,-1.0253074960244468E-3,3.7570218763587807E-2,0.21448763442989663,-2.0229508269834704,11.229471083209095,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.812503758710171,0.2635622768325982,0.2385632094542062,0.15635286241015772,-8.2826069800000068E-2,{"$f":"MIN(CY$8:CY250)","v":-0.17657766930832652},0.67241914335365416,0.22173404486926987,0.29243869755009816,-7.7799999999999994E-2,4.1463969457717929E-2,0.14363540356850318,-0.1235,260819.6994448179,-0.19595769561999998,-6.9567692679287418E-2,0.16130532925464136,5.1111545261603775E-2,0.38557396952499645,6.7396914713101497E-2,1.7228106395515326,0.10535490789439161,7.5836097070845154E-2,4.847968290006599E-2,20.249999999999982,null,8.3793333333333345E-2,0.14363540356850318,-4.5700000000000005E-2,0,5.23837265325688E-2,0.81978723139608745,-0.88169843285598282,1.9842109790611371,2.1578947368421053,0.10929999999999999,-0.16789999999999999,0,1,1,0.35093903832990658,{"$f":"IF(DH250/MAX(DH$8:DH250)-1<0,DH250/MAX((DH$8:DH250))-1,0)","v":-0.19595769561999998},-0.50946067069852474,0.99999999999999978,9.5158833033362894E-2,1,-7.7799999999999994E-2,207672.94037002628,-8.6743458712000066E-2,-3.6079868991294783E-2,2.3790206998424379E-2,7.8680011992373622E-3,6.5538228513562391E-2,1.2776946574063475E-2,0.36242223298928655,3.1409606800764545E-2,3.3101344215270334E-2,3.6747703598801529E-2,20.249999999999982]
["2020-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2021405890552503E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.7086649155470527E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.390019172135406E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.89E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1099999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD252","v":4.1599999999999998E-2},-0.17339135955109208,{"$f":"SUMPRODUCT(B251:K251,L251:U251)-$AK$4","v":2.4791736036188228E-3},{"$f":"AL250*(1+AK251)","v":288004.3776082464},{"$f":"(AL251/AL248)-1","v":-1.2722070661937313E-2},{"$f":"(AL251/AL239)-1","v":2.5504999209770896E-2},{"$f":"(AL251/AL215)-1","v":6.9116310896992772E-2},{"$f":"((AO251+1)^(1/3))-1","v":2.2527472482610111E-2},{"$f":"(AL251/AL191)-1","v":0.12343599120124527},{"$f":"((AQ251+1)^(1/5))-1","v":2.3551423518343384E-2},{"$f":"(AL251/AL131)-1","v":0.29176307137748991},{"$f":"((AS251+1)^(1/10))-1","v":2.5931315679648126E-2},{"$f":"((AL251/AL71)^(1/15))-1","v":5.0076466547583687E-2},{"$f":"((AL251/$AL$7)^(1/AW251))-1","v":5.3400203255909329E-2},20.333333333333314,5.2819049568967803E-2,4.2474730238734063E-2,-0.12572082639638119,1.1992741713900273E-2,0.10693325780265986,0.43442532331780126,0.47875546861866658,2.5803215526889911,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.82313006208259942,0.21310201002354745,0.20801072874886323,9.0813916892409169E-2,{"$f":"IF(AL251/MAX(AL$8:AL251)-1<0,AL251/MAX((AL$8:AL251))-1,0)","v":-1.5418026200695878E-2},{"$f":"MIN(BM$8:BM251)","v":-7.2101367935183069E-2},0.35588590100592971,0.74062677013166356,0.17255715196530241,3.3700316833862584E-2,4.1544013865690002E-3,{"$f":"V251","v":4.1599999999999998E-2},{"$f":"'Data-Gross'!CG252","v":0.12820000000000001},{"$f":"SUMPRODUCT($V$4:$AE$4,V251:AE251)-($BW$4)","v":3.2689999999999997E-2},{"$f":"BW250*(1+BV251)","v":224766.78686386911},{"$f":"(BW251/BW248)-1","v":-5.2843654021761943E-2},{"$f":"(BW251/BW239)-1","v":-6.4859208010940028E-3},{"$f":"(BW251/BW215)-1","v":5.2828014632638087E-2},{"$f":"((BZ251+1)^(1/3))-1","v":1.7308041593522061E-2},{"$f":"(BW251/BW191)-1","v":0.10172235973353549},{"$f":"((CB251+1)^(1/5))-1","v":1.9563859740529876E-2},{"$f":"(BW251/BW131)-1","v":0.39094355948488357},{"$f":"((CD251+1)^(1/10))-1","v":3.3548713643528849E-2},{"$f":"((BW251/BW71)^(1/15))-1","v":3.7474551298827485E-2},{"$f":"((BW251/$AL$7)^(1/CH251))-1","v":4.0634696318680108E-2},20.333333333333314,{"$f":"BW251*($BV$4/12)","v":{"$error":"#VALUE!"}},4.2089509390847338E-2,5.1787182334557452E-2,-9.5510000000000012E-2,-2.643178454897907E-3,2.657039807056959E-2,0.1491210351779407,-1.9505355441056704,10.80527763172811,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.86597363023662155,0.25949697139877248,0.2385632094542062,0.15692068028912634,-5.2843654021761943E-2,{"$f":"MIN(CY$8:CY251)","v":-0.17657766930832652},0.67918457037295887,0.23012364178239825,0.29064518409424123,{"$f":"AI251","v":4.1599999999999998E-2},{"$f":"STDEV(OFFSET(DG251,0,0,-$AX$4,1))","v":4.2389904059458319E-2},{"$f":"DE251*SQRT(12)","v":0.14684293511790403},{"$f":"BU251","v":0.12820000000000001},{"$f":"DH250*(1+DG251)","v":294256.78491364355},{"$f":"(DH251/DH248)-1","v":-9.2516478789999912E-2},{"$f":"(DH251/DH239)-1","v":8.8550976638421819E-3},{"$f":"(DH251/DH215)-1","v":0.29682735075233735},{"$f":"((DK251+1)^(1/3))-1","v":9.050431191631203E-2},{"$f":"(DH251/DH191)-1","v":0.54834048377387168},{"$f":"((DM251+1)^(1/5))-1","v":9.1373222368986706E-2},{"$f":"(DH251/DH131)-1","v":2.0240942740126391},{"$f":"((DO251+1)^(1/10))-1","v":0.11701635659978504},{"$f":"((DH251/DH71)^(1/15))-1","v":8.5910213158074678E-2},{"$f":"((DH251/$AL$7)^(1/DS251))-1","v":5.451344716501727E-2},20.333333333333314,null,{"$f":"AVERAGE(OFFSET(DG251,0,0,-DU$4,1))*12","v":9.3606666666666685E-2},{"$f":"STDEVA(OFFSET(DG251,0,0,-DU$4,1))*SQRT(12)","v":0.14684293511790403},{"$f":"DG251-EO251","v":8.660000000000001E-2},{"$f":"DP251-(EX251+((EN251*(DP251-EX251))))","v":0},{"$f":"(DU251-EX251)/EN251","v":5.9239715514497318E-2},{"$f":"(AVERAGE(OFFSET(DW251,0,0,-DU$4,1))/STDEVA(OFFSET(DW251,0,0,-DU$4,1)))*SQRT(12)","v":0.87515064055036329},{"$f":"SKEW(OFFSET(DG251,0,0,-DU$4,1))","v":-0.7503050516792521},{"$f":"KURT(OFFSET(DG251,0,0,-DU$4,1))","v":2.0008512735854209},{"$f":"COUNTIF((OFFSET(DG251,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG251,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG251,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG251,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU251-EX251)*(DV251/DV251))-(DU251-EX251)","v":0},{"$f":"SUMIF(BU132:BU251,\">0\",DG132:DG251)/SUMIF(BU132:BU251,\">0\",BU132:BU251)","v":1},{"$f":"SUMIF(BU132:BU251,\"<0\",DG132:DG251)/SUMIF(BU132:BU251,\"<0\",BU132:BU251)","v":1},{"$f":"((DU251/12)-(EI$5+EA251*(EI$5^2-1)/6+EB251*(EI$5^3-3*EI$5)/24-EA251^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG251,0,0,-DU$4,1)))*SQRT(12)","v":0.35646043368771302},{"$f":"IF(DH251/MAX(DH$8:DH251)-1<0,DH251/MAX((DH$8:DH251))-1,0)","v":-9.2879472198484025E-2},{"$f":"MIN((OFFSET(EJ251,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG251,0,0,-DU$4,1),(OFFSET(BU251,0,0,-DU$4,1)))^2","v":1},{"$f":"DR251/-EK251","v":0.10700226788904733},{"$f":"SLOPE(OFFSET(DG251,0,0,-DU$4,1),(OFFSET(BU251,0,0,-DU$4,1)))","v":1},{"$f":"AI251","v":4.1599999999999998E-2},{"$f":"EP250*(1+EO251)","v":216312.13468941938},{"$f":"(EP251/EP248)-1","v":-5.4613383615999878E-2},{"$f":"(EP251/EP239)-1","v":-3.553782792112492E-3},{"$f":"(EP251/EP215)-1","v":5.8861959695719168E-2},{"$f":"((ES251+1)^(1/3))-1","v":1.924779852355285E-2},{"$f":"(EP251/EP191)-1","v":0.10390353970531785},{"$f":"((EU251+1)^(1/5))-1","v":1.99672450826196E-2},{"$f":"(EP251/EP131)-1","v":0.40199466299312459},{"$f":"((EW251+1)^(1/10))-1","v":3.4366951152169367E-2},{"$f":"((EP251/EP71)^(1/15))-1","v":3.5953753666272625E-2},{"$f":"((EP251/$AL$7)^(1/FA251))-1","v":3.8674304130381199E-2},20.333333333333314]
["2020-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.525312545495368E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3273374764022118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5884679870556163E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1000000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD253","v":2.2599999999999999E-2},-0.19214428066431433,2.1073011130794711E-2,294073.49706330255,5.3300806923566313E-3,4.052411295760816E-2,8.6665635071508929E-2,2.8091995138241233E-2,0.14752274689524469,2.7903300710363954E-2,0.37753267559068937,3.2547859979763727E-2,5.0794123649663625E-2,5.4252836317239428E-2,20.416666666666647,5.2713359097663628E-2,4.2666287815998953E-2,-2.6526988869205292E-2,1.1643842898666705E-2,7.6590477431254314E-2,0.31166402768962831,0.47189925719699799,2.4907870707420523,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.84097892286986575,0.21740405901141355,0.18655486085465878,9.1106305478686728E-2,{"$f":"IF(AL252/MAX(AL$8:AL252)-1<0,AL252/MAX((AL$8:AL252))-1,0)","v":0},{"$f":"MIN(BM$8:BM252)","v":-7.2101367935183069E-2},0.35816816375777749,0.75245224703657598,0.17361880423365544,3.4112095149425245E-2,4.2122375965152562E-3,2.2599999999999999E-2,{"$f":"'Data-Gross'!CG253","v":4.7600000000000003E-2},2.3059999999999997E-2,229949.90896894995,-2.1698582200227801E-2,2.0250453064223572E-2,7.077793107739927E-2,2.305693555508026E-2,0.12722952800651144,2.4241742514297782E-2,0.45412239601741766,3.8149971415482264E-2,3.8314905698398238E-2,4.1628007044075765E-2,20.416666666666647,{"$error":"#VALUE!"},4.1843067103506618E-2,5.2005222850086415E-2,-2.4540000000000006E-2,-2.9916318443862569E-3,8.3231496713893748E-3,4.667329510612999E-2,-1.9275698183235663,10.627647980419638,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.88304387668701678,0.26371186774257027,0.23663267843819946,0.15704791052245609,-3.1002228683503663E-2,{"$f":"MIN(CY$8:CY252)","v":-0.17657766930832652},0.68018130829193302,0.23574898913966352,0.29162699326263092,2.2599999999999999E-2,4.24561848084778E-2,0.14707253836763493,4.7600000000000003E-2,308263.40787553304,3.5937383480000307E-2,0.12853881506955833,0.33966702755955902,0.10238244712327438,0.60138364182200443,9.87504794055587E-2,2.4431487462837098,0.13160687805460203,8.7010941318363955E-2,5.6689029908763455E-2,20.416666666666647,null,9.4660000000000022E-2,0.14707253836763493,2.5000000000000005E-2,0,5.5244188009635542E-2,0.89479768502391122,-0.7494353004224471,1.9795611675825437,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.35710258007531481,{"$f":"IF(DH252/MAX(DH$8:DH252)-1<0,DH252/MAX((DH$8:DH252))-1,0)","v":-4.9700535075131613E-2},-0.50946067069852474,1,0.11127263235263435,1,2.2599999999999999E-2,221200.78893340024,-1.7727744448000071E-2,2.6976316989302251E-2,7.6013355843031372E-2,2.4721591915319197E-2,0.13009486405311632,2.4761923584584844E-2,0.47195045418559478,3.941581199036448E-2,3.6680464232333509E-2,3.965084394528251E-2,20.416666666666647]
["2020-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5278467137103715E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.98884400283788E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7275690902405102E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD254","v":1.2999999999999999E-2},-0.18750192557622447,4.9452468321394749E-3,295527.763093071,2.8666404944204027E-2,3.6140967784339839E-2,9.2502465572140924E-2,2.9929446756280287E-2,0.17040545010256114,3.1970462937980226E-2,0.40377635909402376,3.4498326437602644E-2,5.0300384121647834E-2,5.4280111850100177E-2,20.499999999999979,5.2572835963142779E-2,4.261814079454105E-2,-1.4954753167860525E-2,1.1127933711738501E-2,6.5830622476828748E-2,0.2683882131331719,0.48177789402530613,2.5211811172810448,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.84995545825755814,0.21764578142112001,0.18301461318939455,9.0812697170221598E-2,{"$f":"IF(AL253/MAX(AL$8:AL253)-1<0,AL253/MAX((AL$8:AL253))-1,0)","v":0},{"$f":"MIN(BM$8:BM253)","v":-7.2101367935183069E-2},0.35964091030284706,0.7528305412859343,0.17375206590110648,3.3411210281511207E-2,4.1727395878601095E-3,1.2999999999999999E-2,{"$f":"'Data-Gross'!CG254","v":1.9900000000000001E-2},1.1259999999999999E-2,232539.14494394034,6.8400064541564332E-2,1.3854087069815169E-2,8.2174763975305876E-2,2.6673771845718619E-2,0.15171570127289935,2.865338015701302E-2,0.46709216038448154,3.9072233620895513E-2,3.8575539267229564E-2,4.2024324728290763E-2,20.499999999999979,{"$error":"#VALUE!"},4.156361277564205E-2,5.2035081912911653E-2,-8.6400000000000018E-3,-3.1752500055426125E-3,1.4695352166844476E-3,8.244120151901525E-3,-1.9277853580187276,10.607779549602572,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.88723570979316269,0.26605999062646457,0.24936741767764298,0.15700289519499874,-2.0091313778479947E-2,{"$f":"MIN(CY$8:CY253)","v":-0.17657766930832652},0.68096809208698628,0.23799342744133223,0.2919177863406025,1.2999999999999999E-2,4.2462781980307639E-2,0.14709539164122604,1.9900000000000001E-2,314397.84969225613,0.20542217616800018,7.5195457720170333E-2,0.35790737567878561,0.10736310358523804,0.66556310044285349,0.10741963164886581,2.7054631279252459,0.13994592283606822,8.83383075313251E-2,5.7468150664046647E-2,20.499999999999979,null,9.5893333333333358E-2,0.14709539164122604,6.9000000000000016E-3,0,5.4758704025095389E-2,0.89800782384869859,-0.75628088305156005,1.9839206994378644,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.35780013604983679,{"$f":"IF(DH253/MAX(DH$8:DH253)-1<0,DH253/MAX((DH$8:DH253))-1,0)","v":-3.0789575723126794E-2},-0.50946067069852474,0.99999999999999978,0.11280193736103653,1,1.2999999999999999E-2,224076.39918953442,7.8986982079999768E-2,1.8231387990763404E-2,8.9130225288759801E-2,2.8868656086072031E-2,0.1582214662948267,2.9812886312966302E-2,0.49647311329787969,4.1134629308237969E-2,3.7173556233383698E-2,4.0141665556040929E-2,20.499999999999979]
["2020-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7647898631326953E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8378098817523265E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8004026418886226E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5600000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0899999999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD255","v":2.5600000000000001E-2},-0.21016851659721469,{"$f":"SUMPRODUCT(B254:K254,L254:U254)-$AK$4","v":2.6225684244697702E-2},{"$f":"AL253*(1+AK254)","v":303278.18089349172},{"$f":"(AL254/AL251)-1","v":5.3033233078218167E-2},{"$f":"(AL254/AL242)-1","v":6.2825490755503033E-2},{"$f":"(AL254/AL218)-1","v":0.1133166081262742},{"$f":"((AO254+1)^(1/3))-1","v":3.6429014924769021E-2},{"$f":"(AL254/AL194)-1","v":0.19537072665878097},{"$f":"((AQ254+1)^(1/5))-1","v":3.6335853023937048E-2},{"$f":"(AL254/AL134)-1","v":0.40452788904643122},{"$f":"((AS254+1)^(1/10))-1","v":3.4553696314494342E-2},{"$f":"((AL254/AL74)^(1/15))-1","v":5.1349257982870267E-2},{"$f":"((AL254/$AL$7)^(1/AW254))-1","v":5.5381039177491598E-2},20.583333333333311,5.2495602406734891E-2,4.2961847545658904E-2,-3.0174315755302297E-2,1.0825849872430938E-2,6.6648898442639604E-2,0.2724625648031071,0.48041280335384301,2.3885151430442182,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.87009098018547248,0.21903222525635441,0.18301461318939455,9.1170279341132518E-2,{"$f":"IF(AL254/MAX(AL$8:AL254)-1<0,AL254/MAX((AL$8:AL254))-1,0)","v":0},{"$f":"MIN(BM$8:BM254)","v":-7.2101367935183069E-2},0.36326519788440009,0.76809970134377292,0.17562923685894763,3.4023087143737765E-2,4.2574637933426038E-3,{"$f":"V254","v":2.5600000000000001E-2},{"$f":"'Data-Gross'!CG255","v":5.6399999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V254:AE254)-($BW$4)","v":2.3730000000000001E-2},{"$f":"BW253*(1+BV254)","v":238057.29885346006},{"$f":"(BW254/BW251)-1","v":5.9130230827388219E-2},{"$f":"(BW254/BW242)-1","v":3.510770268171437E-2},{"$f":"(BW254/BW218)-1","v":9.8844248288474601E-2},{"$f":"((BZ254+1)^(1/3))-1","v":3.1918455578524574E-2},{"$f":"(BW254/BW194)-1","v":0.17916383124723012},{"$f":"((CB254+1)^(1/5))-1","v":3.3510349314931798E-2},{"$f":"(BW254/BW134)-1","v":0.46528869291447261},{"$f":"((CD254+1)^(1/10))-1","v":3.8944431806823498E-2},{"$f":"((BW254/BW74)^(1/15))-1","v":3.9811390194271823E-2},{"$f":"((BW254/$AL$7)^(1/CH254))-1","v":4.3038444107976304E-2},20.583333333333311,{"$f":"BW254*($BV$4/12)","v":{"$error":"#VALUE!"}},4.1382947441655507E-2,5.2299232754447839E-2,-3.2669999999999998E-2,-3.7307386021454697E-3,2.0204915914044854E-3,1.1335543079080716E-2,-1.9048960581287318,10.405006152783674,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.9098174041960736,0.26699650528134444,0.24936741767764298,0.15720673038754168,0,{"$f":"MIN(CY$8:CY254)","v":-0.17657766930832652},0.68417410441522464,0.24373661899923393,0.29341384463709508,{"$f":"AI254","v":2.5600000000000001E-2},{"$f":"STDEV(OFFSET(DG254,0,0,-$AX$4,1))","v":4.2560567365526061E-2},{"$f":"DE254*SQRT(12)","v":0.14743413015209803},{"$f":"BU254","v":5.6399999999999999E-2},{"$f":"DH253*(1+DG254)","v":332129.88841489935},{"$f":"(DH254/DH251)-1","v":0.12870766433600012},{"$f":"(DH254/DH242)-1","v":0.11971261981031911},{"$f":"(DH254/DH218)-1","v":0.40553924325599566},{"$f":"((DK254+1)^(1/3))-1","v":0.12016240291047575},{"$f":"(DH254/DH194)-1","v":0.72331132155517186},{"$f":"((DM254+1)^(1/5))-1","v":0.11499455935254921},{"$f":"(DH254/DH134)-1","v":2.6580237812729925},{"$f":"((DO254+1)^(1/10))-1","v":0.13847802555668109},{"$f":"((DH254/DH74)^(1/15))-1","v":8.96699508172496E-2},{"$f":"((DH254/$AL$7)^(1/DS254))-1","v":6.0050859472398965E-2},20.583333333333311,null,{"$f":"AVERAGE(OFFSET(DG254,0,0,-DU$4,1))*12","v":9.7173333333333389E-2},{"$f":"STDEVA(OFFSET(DG254,0,0,-DU$4,1))*SQRT(12)","v":0.14743413015209803},{"$f":"DG254-EO254","v":3.0799999999999998E-2},{"$f":"DP254-(EX254+((EN254*(DP254-EX254))))","v":0},{"$f":"(DU254-EX254)/EN254","v":5.6383226097568795E-2},{"$f":"(AVERAGE(OFFSET(DW254,0,0,-DU$4,1))/STDEVA(OFFSET(DW254,0,0,-DU$4,1)))*SQRT(12)","v":0.92191439889244453},{"$f":"SKEW(OFFSET(DG254,0,0,-DU$4,1))","v":-0.75219643492870714},{"$f":"KURT(OFFSET(DG254,0,0,-DU$4,1))","v":1.9538678277275148},{"$f":"COUNTIF((OFFSET(DG254,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG254,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG254,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG254,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU254-EX254)*(DV254/DV254))-(DU254-EX254)","v":0},{"$f":"SUMIF(BU135:BU254,\">0\",DG135:DG254)/SUMIF(BU135:BU254,\">0\",BU135:BU254)","v":1},{"$f":"SUMIF(BU135:BU254,\"<0\",DG135:DG254)/SUMIF(BU135:BU254,\"<0\",BU135:BU254)","v":1},{"$f":"((DU254/12)-(EI$5+EA254*(EI$5^2-1)/6+EB254*(EI$5^3-3*EI$5)/24-EA254^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG254,0,0,-DU$4,1)))*SQRT(12)","v":0.35857055530971665},{"$f":"IF(DH254/MAX(DH$8:DH254)-1<0,DH254/MAX((DH$8:DH254))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ254,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG254,0,0,-DU$4,1),(OFFSET(BU254,0,0,-DU$4,1)))^2","v":1},{"$f":"DR254/-EK254","v":0.11787143331410226},{"$f":"SLOPE(OFFSET(DG254,0,0,-DU$4,1),(OFFSET(BU254,0,0,-DU$4,1)))","v":1},{"$f":"AI254","v":2.5600000000000001E-2},{"$f":"EP253*(1+EO254)","v":229812.75500878651},{"$f":"(EP254/EP251)-1","v":6.2412681279999882E-2},{"$f":"(EP254/EP242)-1","v":4.1797796810980614E-2},{"$f":"(EP254/EP218)-1","v":0.10682913105048741},{"$f":"((ES254+1)^(1/3))-1","v":3.4411945052960968E-2},{"$f":"(EP254/EP194)-1","v":0.1869223979136434},{"$f":"((EU254+1)^(1/5))-1","v":3.4866825441622673E-2},{"$f":"(EP254/EP134)-1","v":0.49152849854062719},{"$f":"((EW254+1)^(1/10))-1","v":4.0790107235764594E-2},{"$f":"((EP254/EP74)^(1/15))-1","v":3.8432957556961966E-2},{"$f":"((EP254/$AL$7)^(1/FA254))-1","v":4.125389230644072E-2},20.583333333333311]
["2020-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7153237444092755E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1258119722199626E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5672941435625607E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD256","v":1.12E-2},-0.2901395760187655,2.4963642925831392E-3,304035.27371499379,3.3875125610339785E-2,4.9552655970643622E-2,0.11907178376684668,3.8211850762451594E-2,0.21180192018909172,3.9169346178763886E-2,0.42438124054195758,3.6006844241051494E-2,5.1254918186140142E-2,5.5278983515710589E-2,20.666666666666643,5.2365484457376807E-2,4.2964127742387212E-2,-6.9403635707416866E-2,9.8697950737310636E-3,5.800443226826394E-2,0.23391932571453797,0.48215528053177087,2.3885534564670188,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.91164354361209554,0.21397148566139959,0.18010839959462346,9.1096404647985282E-2,{"$f":"IF(AL255/MAX(AL$8:AL255)-1<0,AL255/MAX((AL$8:AL255))-1,0)","v":0},{"$f":"MIN(BM$8:BM255)","v":-7.2101367935183069E-2},0.35758944661087017,0.76668425438758259,0.17326503162606144,3.3227172944583619E-2,4.249962065714514E-3,1.12E-2,{"$f":"'Data-Gross'!CG256","v":7.1900000000000006E-2},8.7200000000000003E-3,240133.15849946224,4.4284642582256062E-2,3.8846115123122305E-2,0.10492356244061352,3.3817973450090966E-2,0.2067754351037967,3.8305829252613721E-2,0.47729781545265126,3.9792799298293158E-2,3.9984110483808122E-2,4.3299439802492179E-2,20.666666666666643,{"$error":"#VALUE!"},4.1263621625834079E-2,5.2312371638487225E-2,-6.318E-2,-4.6728100784623056E-3,-3.6110091677503393E-3,-2.0104671365281095E-2,-1.9060491804808979,10.398770258089066,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94876750329286996,0.26299549377529974,0.2599783569302912,0.15719359264620847,0,{"$f":"MIN(CY$8:CY255)","v":-0.17657766930832652},0.68157181371833808,0.24521469771404664,0.29125460259782748,1.12E-2,4.280522661079765E-2,0.14828165463880172,7.1900000000000006E-2,356010.02739193063,0.15488902768399981,0.21948786544877175,0.50194149620785722,0.14520790926098903,0.965752267292741,0.14473709702579485,3.1062265065939059,0.15171305631296383,9.5392940295335737E-2,6.3368169903133209E-2,20.666666666666643,null,0.10257333333333338,0.14828165463880172,6.0700000000000004E-2,0,6.0257988667369061E-2,0.96350265001553914,-0.75219200419348464,1.9004454415620433,2.2727272727272729,0.12820000000000001,-0.16789999999999999,0,1,1,0.36166538648590657,{"$f":"IF(DH255/MAX(DH$8:DH255)-1<0,DH255/MAX((DH$8:DH255))-1,0)","v":0},-0.50946067069852474,1,0.12438284944792444,1,1.12E-2,232386.65786488494,5.0568847360000113E-2,4.9373375968984723E-2,0.11487759469892711,3.6913182746648454E-2,0.22346170109100538,4.1161440907764746E-2,0.51353097614077514,4.2315344665964316E-2,3.8851925510619889E-2,4.1645390356894518E-2,20.666666666666643]
["2020-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0777514369452209E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6010466020185072E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8075725245344618E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8000000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD257","v":-8.8000000000000005E-3},-0.20952100146956942,{"$f":"SUMPRODUCT(B256:K256,L256:U256)-$AK$4","v":-8.8430856702385492E-3},301346.66374275769,1.9689861246146689E-2,4.6913724733462558E-2,0.10301730229513373,3.3223102612808697E-2,0.20618321110338633,3.8203899704487343E-2,0.36721126108926239,3.1771583701863726E-2,5.1135350887251851E-2,5.4599440908230212E-2,20.749999999999975,{"$f":"AVERAGE(OFFSET(AN256,0,0,-AX$4,1))","v":5.2318323481180026E-2},{"$f":"STDEVA(OFFSET(AK256,0,0,-AX$4,1))*SQRT(12)","v":4.2996445979988952E-2},{"$f":"AK256-DG256","v":2.915691432976145E-2},{"$f":"AV256-((EZ256+((BQ256*(DR256-EZ256)))))","v":1.0073056048157003E-2},{"$f":"(AX256-EX256)/BQ256","v":7.9998862345660449E-2},{"$f":"(AX256-EX256)/AY256","v":0.323675136302286},{"$f":"SKEW(OFFSET(AK256,0,0,-AX$4,1))","v":0.48111355863453004},{"$f":"KURT(OFFSET(AK256,0,0,-AX$4,1))","v":2.376746145221678},{"$f":"COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(AK256,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK256,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ256,0,0,-AX$4,1))/STDEVA(OFFSET(AZ256,0,0,-AX$4,1)))*SQRT(12)","v":-0.88007228872262067},{"$f":"SUMIF(DG137:DG256,\">0\",AK137:AK256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.20862796008506571},{"$f":"SUMIF(DG137:DG256,\"<0\",AK137:AK256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":0.18185132965447423},{"$f":"((AX256/12)-(BL$5+BD256*(BL$5^2-1)/6+BE256*(BL$5^3-3*BL$5)/24-BD256^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK256,0,0,-AX$4,1)))*SQRT(12)","v":9.1140814753747246E-2},{"$f":"IF(AL256/MAX(AL$8:AL256)-1<0,AL256/MAX((AL$8:AL256))-1,0)","v":-8.8430856702385041E-3},{"$f":"MIN(BM$8:BM256)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))^2","v":0.36230114541656205},{"$f":"AV256/-BN256","v":0.75725943171166243},{"$f":"SLOPE(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))","v":0.17396348029243849},{"$f":"INTERCEPT(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))*12","v":3.3577343967256361E-2},4.2405591880294996E-3,-8.8000000000000005E-3,{"$f":"'Data-Gross'!CG257","v":-3.7999999999999999E-2},-6.28E-3,238625.12226408563,2.6171840107232169E-2,2.9778608357506231E-2,9.5104517587232262E-2,3.0746471662945751E-2,0.211824092414302,3.9173148867596819E-2,0.43535177868865516,3.6802021238779181E-2,3.9702847410300501E-2,4.2805201176466134E-2,20.749999999999975,{"$error":"#VALUE!"},4.1151911082614505E-2,{"$f":"STDEVA(OFFSET(BV256,0,0,-CJ$4,1))*SQRT(12)","v":5.235189361560539E-2},{"$f":"BV256-DG256","v":3.1719999999999998E-2},-4.0667334054700841E-3,{"$f":"(CJ256-EX256)/DC256","v":9.4613385107269795E-3},{"$f":"(CJ256-EX256)/CK256","v":5.2538082666438696E-2},{"$f":"SKEW(OFFSET(BV256,0,0,-CJ$4,1))","v":-1.8984173800909909},{"$f":"KURT(OFFSET(BV256,0,0,-CJ$4,1))","v":10.34751208914021},{"$f":"COUNTIF((OFFSET(BV256,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV256,0,0,-CJ$4,1)),\"<0\")","v":2.6},{"$f":"MAX((OFFSET(BV256,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV256,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL256,0,0,-CJ$4,1))/STDEVA(OFFSET(CL256,0,0,-CJ$4,1)))*SQRT(12)","v":-0.9125981766357808},{"$f":"SUMIF(DG137:DG256,\">0\",BV137:BV256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.26327192219498691},{"$f":"SUMIF(DG137:DG256,\"<0\",BV137:BV256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":0.25684017787078206},{"$f":"((CJ256/12)-(CX$5+CP256*(CX$5^2-1)/6+CQ256*(CX$5^3-3*CX$5)/24-CP256^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV256,0,0,-CJ$4,1)))*SQRT(12)","v":0.15714889642447441},{"$f":"IF(BW256/MAX((OFFSET(BW256,0,0,-CJ$4,1)))-1<0,BW256/MAX((OFFSET(BW256,0,0,-CJ$4,1)))-1,0)","v":-6.2799999999999523E-3},{"$f":"MIN(CY$8:CY256)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV256,0,0,-CJ$4,1),(OFFSET(DG256,0,0,-CJ$4,1)))^2","v":0.68243599691898948},{"$f":"CG256/-CZ256","v":0.24241571057166317},{"$f":"SLOPE(OFFSET(BV256,0,0,-CJ$4,1),(OFFSET(DG256,0,0,-CJ$4,1)))","v":0.29070602551667324},-8.8000000000000005E-3,4.2945602691111397E-2,0.14876793164534327,-3.7999999999999999E-2,342481.64635103726,8.9325663919999965E-2,0.15161217881782507,0.41570421257295576,0.12285628644227797,0.93894563840420053,0.14159780905991948,2.6266892208440487,0.13749902781253964,9.1980043372547948E-2,6.1122816994795492E-2,20.749999999999975,null,9.9500000000000033E-2,0.14876793164534327,-2.9199999999999997E-2,0,6.1098557031906808E-2,0.9259091023339876,-0.7339414358770654,1.8258728255211381,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.36064826493125879,{"$f":"IF(DH256/MAX(DH$8:DH256)-1<0,DH256/MAX((DH$8:DH256))-1,0)","v":-3.8000000000000034E-2},-0.50946067069852474,1.0000000000000004,0.11997553591524467,1,-8.8000000000000005E-3,230341.65527567395,2.7960356864000113E-2,3.6201325224604064E-2,0.10198112471637089,3.2899463679250784E-2,0.22469727138093765,4.1371649170591329E-2,0.45764856543989163,3.8401442968093225E-2,3.8184599395379548E-2,4.1031172450317177E-2,20.749999999999975]
["2020-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0197465243803262E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4995400337409603E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5539265903138687E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD258","v":-4.7999999999999996E-3},-0.15271430593101232,{"$f":"SUMPRODUCT(B257:K257,L257:U257)-$AK$4","v":-6.2554611028266278E-3},{"$f":"AL256*(1+AK257)","v":299461.60140924831},{"$f":"(AL257/AL254)-1","v":-1.2584418282249432E-2},{"$f":"(AL257/AL245)-1","v":4.2106585314247047E-2},{"$f":"(AL257/AL221)-1","v":9.2986399413407694E-2},{"$f":"((AO257+1)^(1/3))-1","v":3.0081496493568283E-2},{"$f":"(AL257/AL197)-1","v":0.19395478477407413},{"$f":"((AQ257+1)^(1/5))-1","v":3.6090224272095961E-2},{"$f":"(AL257/AL137)-1","v":0.3293628151425898},{"$f":"((AS257+1)^(1/10))-1","v":2.8879117357071271E-2},{"$f":"((AL257/AL77)^(1/15))-1","v":5.1464987368833981E-2},{"$f":"((AL257/$AL$7)^(1/AW257))-1","v":5.4057674951018209E-2},20.833333333333307,{"$f":"AVERAGE(OFFSET(AN257,0,0,-AX$4,1))","v":5.2357379682157687E-2},{"$f":"STDEVA(OFFSET(AK257,0,0,-AX$4,1))*SQRT(12)","v":4.2902991436686889E-2},{"$f":"AK257-DG257","v":2.0344538897173373E-2},1.0157207307010828E-2,{"$f":"(AX257-EX257)/BQ257","v":9.3448127100900974E-2},{"$f":"(AX257-EX257)/AY257","v":0.37815436244494782},{"$f":"SKEW(OFFSET(AK257,0,0,-AX$4,1))","v":0.48483924552539842},{"$f":"KURT(OFFSET(AK257,0,0,-AX$4,1))","v":2.4100322394485429},{"$f":"COUNTIF((OFFSET(AK257,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK257,0,0,-AX$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(AK257,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK257,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ257,0,0,-AX$4,1))/STDEVA(OFFSET(AZ257,0,0,-AX$4,1)))*SQRT(12)","v":-0.85789715165462199},{"$f":"SUMIF(DG138:DG257,\">0\",AK138:AK257)/SUMIF(DG138:DG257,\">0\",DG138:DG257)","v":0.2029646002388858},{"$f":"SUMIF(DG138:DG257,\"<0\",AK138:AK257)/SUMIF(DG138:DG257,\"<0\",DG138:DG257)","v":0.18305986457907383},{"$f":"((AX257/12)-(BL$5+BD257*(BL$5^2-1)/6+BE257*(BL$5^3-3*BL$5)/24-BD257^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK257,0,0,-AX$4,1)))*SQRT(12)","v":9.0966039050057818E-2},{"$f":"IF(AL257/MAX(AL$8:AL257)-1<0,AL257/MAX((AL$8:AL257))-1,0)","v":-1.5043229194625973E-2},{"$f":"MIN(BM$8:BM257)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))^2","v":0.36307316825367059},{"$f":"AV257/-BN257","v":0.74974548332584212},{"$f":"SLOPE(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))","v":0.17361453757338027},{"$f":"INTERCEPT(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))*12","v":3.4037507608987203E-2},{"$f":"AVERAGE(OFFSET(AK257,0,0,-AX$4,1))","v":4.2664640418950094E-3},{"$f":"V257","v":-4.7999999999999996E-3},{"$f":"'Data-Gross'!CG258","v":-2.6599999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V257:AE257)-($BW$4)","v":-2.0199999999999997E-3},{"$f":"BW256*(1+BV257)","v":238143.09951711216},{"$f":"(BW257/BW254)-1","v":3.6042021843196714E-4},{"$f":"(BW257/BW245)-1","v":2.3094530182801387E-2},{"$f":"(BW257/BW221)-1","v":8.9601808998530208E-2},{"$f":"((BZ257+1)^(1/3))-1","v":2.9017131653858774E-2},{"$f":"(BW257/BW197)-1","v":0.19042464736162779},{"$f":"((CB257+1)^(1/5))-1","v":3.5476821777294054E-2},{"$f":"(BW257/BW137)-1","v":0.41049102286962369},{"$f":"((CD257+1)^(1/10))-1","v":3.4992094675776908E-2},{"$f":"((BW257/BW77)^(1/15))-1","v":4.0171960605760892E-2},{"$f":"((BW257/$AL$7)^(1/CH257))-1","v":4.2529190879876166E-2},20.833333333333307,{"$f":"BW257*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY257,0,0,-AX$4,1))","v":4.111881880418488E-2},{"$f":"STDEVA(OFFSET(BV257,0,0,-CJ$4,1))*SQRT(12)","v":5.2276266744740146E-2},{"$f":"BV257-DG257","v":2.4579999999999998E-2},-3.5650960065530674E-3,{"$f":"(CJ257-EX257)/DC257","v":1.7200548196977378E-2},{"$f":"(CJ257-EX257)/CK257","v":9.536626859931982E-2},{"$f":"SKEW(OFFSET(BV257,0,0,-CJ$4,1))","v":-1.9115182868497178},{"$f":"KURT(OFFSET(BV257,0,0,-CJ$4,1))","v":10.442241069460859},{"$f":"COUNTIF((OFFSET(BV257,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV257,0,0,-CJ$4,1)),\"<0\")","v":2.6},{"$f":"MAX((OFFSET(BV257,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV257,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL257,0,0,-CJ$4,1))/STDEVA(OFFSET(CL257,0,0,-CJ$4,1)))*SQRT(12)","v":-0.88497670964203734},{"$f":"SUMIF(DG138:DG257,\">0\",BV138:BV257)/SUMIF(DG138:DG257,\">0\",DG138:DG257)","v":0.26103797061892914},{"$f":"SUMIF(DG138:DG257,\"<0\",BV138:BV257)/SUMIF(DG138:DG257,\"<0\",DG138:DG257)","v":0.2527396676608436},{"$f":"((CJ257/12)-(CX$5+CP257*(CX$5^2-1)/6+CQ257*(CX$5^3-3*CX$5)/24-CP257^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV257,0,0,-CJ$4,1)))*SQRT(12)","v":0.15715472393851512},{"$f":"IF(BW257/MAX((OFFSET(BW257,0,0,-CJ$4,1)))-1<0,BW257/MAX((OFFSET(BW257,0,0,-CJ$4,1)))-1,0)","v":-8.2873143999999677E-3},{"$f":"MIN(CY$8:CY257)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV257,0,0,-CJ$4,1),(OFFSET(DG257,0,0,-CJ$4,1)))^2","v":0.68155692080003771},{"$f":"CG257/-CZ257","v":0.24085260070804831},{"$f":"SLOPE(OFFSET(BV257,0,0,-CJ$4,1),(OFFSET(DG257,0,0,-CJ$4,1)))","v":0.28983916318577879},{"$f":"AI257","v":-4.7999999999999996E-3},{"$f":"STDEV(OFFSET(DG257,0,0,-$AX$4,1))","v":4.2984110225100354E-2},{"$f":"DE257*SQRT(12)","v":0.1489013256560294},{"$f":"BU257","v":-2.6599999999999999E-2},{"$f":"DH256*(1+DG257)","v":333371.63455809967},{"$f":"(DH257/DH254)-1","v":3.7387365200001188E-3},{"$f":"(DH257/DH245)-1","v":9.7170690869404996E-2},{"$f":"(DH257/DH221)-1","v":0.34666909070508645},{"$f":"((DK257+1)^(1/3))-1","v":0.10429972507314345},{"$f":"(DH257/DH197)-1","v":0.74047370382022204},{"$f":"((DM257+1)^(1/5))-1","v":0.1172066013990789},{"$f":"(DH257/DH137)-1","v":2.4009819726104018},{"$f":"((DO257+1)^(1/10))-1","v":0.13021335036975601},{"$f":"((DH257/DH77)^(1/15))-1","v":9.1243630092314731E-2},{"$f":"((DH257/$AL$7)^(1/DS257))-1","v":5.9499058042355779E-2},20.833333333333307,null,{"$f":"AVERAGE(OFFSET(DG257,0,0,-DU$4,1))*12","v":9.8840000000000067E-2},{"$f":"STDEVA(OFFSET(DG257,0,0,-DU$4,1))*SQRT(12)","v":0.1489013256560294},{"$f":"DG257-EO257","v":-2.18E-2},{"$f":"DP257-(EX257+((EN257*(DP257-EX257))))","v":0},{"$f":"(DU257-EX257)/EN257","v":6.2706573691563766E-2},{"$f":"(AVERAGE(OFFSET(DW257,0,0,-DU$4,1))/STDEVA(OFFSET(DW257,0,0,-DU$4,1)))*SQRT(12)","v":0.89817647052165017},{"$f":"SKEW(OFFSET(DG257,0,0,-DU$4,1))","v":-0.73000019933035076},{"$f":"KURT(OFFSET(DG257,0,0,-DU$4,1))","v":1.8064377756566898},{"$f":"COUNTIF((OFFSET(DG257,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG257,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG257,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG257,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU257-EX257)*(DV257/DV257))-(DU257-EX257)","v":0},{"$f":"SUMIF(BU138:BU257,\">0\",DG138:DG257)/SUMIF(BU138:BU257,\">0\",BU138:BU257)","v":1},{"$f":"SUMIF(BU138:BU257,\"<0\",DG138:DG257)/SUMIF(BU138:BU257,\"<0\",BU138:BU257)","v":1},{"$f":"((DU257/12)-(EI$5+EA257*(EI$5^2-1)/6+EB257*(EI$5^3-3*EI$5)/24-EA257^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG257,0,0,-DU$4,1)))*SQRT(12)","v":0.36046764679088844},{"$f":"IF(DH257/MAX(DH$8:DH257)-1<0,DH257/MAX((DH$8:DH257))-1,0)","v":-6.3589200000000012E-2},{"$f":"MIN((OFFSET(EJ257,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG257,0,0,-DU$4,1),(OFFSET(BU257,0,0,-DU$4,1)))^2","v":1},{"$f":"DR257/-EK257","v":0.11678832432889519},{"$f":"SLOPE(OFFSET(DG257,0,0,-DU$4,1),(OFFSET(BU257,0,0,-DU$4,1)))","v":1},{"$f":"AI257","v":-4.7999999999999996E-3},{"$f":"EP256*(1+EO257)","v":229236.01533035072},{"$f":"(EP257/EP254)-1","v":-2.5096069119998621E-3},{"$f":"(EP257/EP245)-1","v":2.4669672956603828E-2},{"$f":"(EP257/EP221)-1","v":9.2213539804533839E-2},{"$f":"((ES257+1)^(1/3))-1","v":2.9838646231333588E-2},{"$f":"(EP257/EP197)-1","v":0.19538909815448147},{"$f":"((EU257+1)^(1/5))-1","v":3.6339038466277396E-2},{"$f":"(EP257/EP137)-1","v":0.42612254455935927},{"$f":"((EW257+1)^(1/10))-1","v":3.6133426308436301E-2},{"$f":"((EP257/EP77)^(1/15))-1","v":3.8526273326154659E-2},{"$f":"((EP257/$AL$7)^(1/FA257))-1","v":4.0623374590054606E-2},20.833333333333307]
["2020-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4508083302096039E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8451147897419014E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.211405039148806E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8600000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6499999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD259","v":3.8600000000000002E-2},-0.21462110470333284,2.3499696098571339E-2,306498.85803555715,8.1029555895304473E-3,6.6890095390386373E-2,0.12238745344998492,3.9236203690516724E-2,0.2350047380610929,4.3118684812997632E-2,0.37164538540516223,3.2105719351563033E-2,5.2441383599442615E-2,5.5007538963522062E-2,20.916666666666639,5.2574012559681631E-2,4.3170122692355706E-2,-8.6000303901428654E-2,8.8007315435527228E-3,6.7948594381885358E-2,0.27404276316118947,0.47714021999065281,2.2961705327198754,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.90443030200655483,0.20655820439861794,0.18305986457907383,9.145453793148671E-2,{"$f":"IF(AL258/MAX(AL$8:AL258)-1<0,AL258/MAX((AL$8:AL258))-1,0)","v":0},{"$f":"MIN(BM$8:BM258)","v":-7.2101367935183069E-2},0.37083666376205415,0.76291949152715333,0.1741089689380631,3.4099801067738647E-2,4.345081035758396E-3,3.8600000000000002E-2,{"$f":"'Data-Gross'!CG259","v":0.1095},3.0450000000000001E-2,245394.55689740824,2.1910336876520109E-2,5.1094475201264089E-2,0.12142326193559372,3.8938531737291227E-2,0.23600491498190279,4.3287585448879895E-2,0.46396639288081687,3.8850637698948809E-2,4.169988145429504E-2,4.3852079138932742E-2,20.916666666666639,{"$error":"#VALUE!"},4.1243209443101357E-2,5.2727983945078688E-2,-7.9049999999999995E-2,-4.9147497294253217E-3,1.7259540112777691E-3,9.4761178914197306E-3,-1.8561175774720493,10.105082827517357,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.9288857449966913,0.26453014457090124,0.2527396676608436,0.15762488220552828,0,{"$f":"MIN(CY$8:CY258)","v":-0.17657766930832652},0.68724155984403379,0.24834442152683286,0.2894958896793221,3.8600000000000002E-2,4.3587589175906466E-2,0.15099183806421848,0.1095,369875.82854221156,3.894778259999998E-2,0.17467034789115576,0.44962584276442574,0.13175383349271508,0.92527973518298756,0.13998403147711858,2.773012197391501,0.14200714453977836,9.6114604555394223E-2,6.4530363850524353E-2,20.916666666666639,null,0.10362000000000002,0.15099183806421848,7.0899999999999991E-2,0,6.2876447148939113E-2,0.9429868508984155,-0.65874640536548723,1.7341426958771669,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.36307635746070216,{"$f":"IF(DH258/MAX(DH$8:DH258)-1<0,DH258/MAX((DH$8:DH258))-1,0)","v":0},-0.50946067069852474,1,0.12666407352317571,1,3.8600000000000002E-2,238084.52552210225,2.451891046400001E-2,5.9243477986193671E-2,0.13041652460487163,4.1708399131104024E-2,0.24902526895698629,4.5476426929093705E-2,0.49086147436270799,4.0743552851060905E-2,4.0427017835051871E-2,4.2343954576900877E-2,20.916666666666639]
["2020-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7750844095936351E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5536513899121951E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8318072185271997E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6400000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD260","v":1.6400000000000001E-2},-0.22798903336634391,1.5487490654759158E-2,311245.75623507716,3.2849517460627142E-2,7.763884121841591E-2,0.13786199250003284,4.3990460667728826E-2,0.26077713726621421,4.7436406607549664E-2,0.36682203058740193,3.1742206498741377E-2,5.3002710005083609E-2,5.5555604836730721E-2,20.999999999999972,5.2888086206072535E-2,4.3258912401341859E-2,-2.291250934524084E-2,8.5220666438405035E-3,6.9911185765200931E-2,0.28239690026815711,0.46722064124870005,2.2490880159391269,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.91824700176275942,0.20744559229259268,0.18305986457907383,9.1839350693837182E-2,{"$f":"IF(AL259/MAX(AL$8:AL259)-1<0,AL259/MAX((AL$8:AL259))-1,0)","v":0},{"$f":"MIN(BM$8:BM259)","v":-7.2101367935183069E-2},0.37287616070867419,0.77052081573089592,0.17473860066025976,3.4130035360659075E-2,4.3900237672293554E-3,1.6400000000000001E-2,{"$f":"'Data-Gross'!CG260","v":3.8399999999999997E-2},1.3540000000000002E-2,248717.19919779917,4.2292600368140087E-2,5.4527928408585558E-2,0.13229329544655033,4.228457819108189E-2,0.26850797566831508,4.8717802510282127E-2,0.46549906945364161,3.8959347325856708E-2,4.2078519420317706E-2,4.434293773787612E-2,20.999999999999972,{"$error":"#VALUE!"},4.1408588124304098E-2,5.2778695473324477E-2,-2.4859999999999993E-2,-5.3595202463903521E-3,2.5421304099432877E-3,1.3957993518702657E-2,-1.855410048885652,10.070849185534314,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94473436023982793,0.26786269631472559,0.2527396676608436,0.15772948618384264,0,{"$f":"MIN(CY$8:CY259)","v":-0.17657766930832652},0.68895116204481543,0.25112426679756344,0.28979028237921084,1.6400000000000001E-2,4.3639365653465587E-2,0.15117119704375717,3.8399999999999997E-2,384079.06035823247,0.12145881232,0.18402027688815381,0.48876617063255812,0.14184940670549095,1.0313050975553897,0.15227206086382372,2.6725683031227363,0.13892988335672074,9.8849609908136182E-2,6.6177599790678165E-2,20.999999999999972,null,0.10616000000000006,0.15117119704375717,2.1999999999999995E-2,0,6.5488096565038206E-2,0.95861314088175109,-0.66928718983331337,1.7258490105776234,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.3645927363862107,{"$f":"IF(DH259/MAX(DH$8:DH259)-1<0,DH259/MAX((DH$8:DH259))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.12989736715091596,1,1.6400000000000001E-2,241989.11174066472,5.056600140800005E-2,6.4164348151791062E-2,0.14323915980934498,4.5632397239861566E-2,0.28375900836068446,5.1227469417154836E-2,0.48983541691304344,4.0671903434961854E-2,4.0989028585895593E-2,4.2980026739152466E-2,20.999999999999972]
["2021-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.888563735043205E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7346050212092641E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7499389230115634E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD261","v":-1.6999999999999999E-3},-0.14685194202434992,{"$f":"SUMPRODUCT(B260:K260,L260:U260)-$AK$4","v":-1.8864125765565105E-3},{"$f":"AL259*(1+AK260)","v":310658.61832611548},{"$f":"(AL260/AL257)-1","v":3.7390493018719884E-2},{"$f":"(AL260/AL248)-1","v":6.4936581794682313E-2},{"$f":"(AL260/AL224)-1","v":0.12763694562353511},{"$f":"((AO260+1)^(1/3))-1","v":4.0853880107833307E-2},{"$f":"(AL260/AL200)-1","v":0.24700943346904758},{"$f":"((AQ260+1)^(1/5))-1","v":4.5138744353654836E-2},{"$f":"(AL260/AL140)-1","v":0.34244314336314763},{"$f":"((AS260+1)^(1/10))-1","v":2.9887032991329443E-2},{"$f":"((AL260/AL80)^(1/15))-1","v":5.1965344221102328E-2},{"$f":"((AL260/$AL$7)^(1/AW260))-1","v":5.5235542169092433E-2},21.083333333333304,{"$f":"AVERAGE(OFFSET(AN260,0,0,-AX$4,1))","v":5.2986415446205117E-2},{"$f":"STDEVA(OFFSET(AK260,0,0,-AX$4,1))*SQRT(12)","v":4.3231303569105033E-2},{"$f":"AK260-DG260","v":8.21358742344349E-3},8.5542861008977775E-3,{"$f":"(AX260-EX260)/BQ260","v":7.6520874428443825E-2},{"$f":"(AX260-EX260)/AY260","v":0.30907148134212747},{"$f":"SKEW(OFFSET(AK260,0,0,-AX$4,1))","v":0.48563268095418138},{"$f":"KURT(OFFSET(AK260,0,0,-AX$4,1))","v":2.2745873128834422},{"$f":"COUNTIF((OFFSET(AK260,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK260,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK260,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK260,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ260,0,0,-AX$4,1))/STDEVA(OFFSET(AZ260,0,0,-AX$4,1)))*SQRT(12)","v":-0.90756345927403193},{"$f":"SUMIF(DG141:DG260,\">0\",AK141:AK260)/SUMIF(DG141:DG260,\">0\",DG141:DG260)","v":0.20300295147114544},{"$f":"SUMIF(DG141:DG260,\"<0\",AK141:AK260)/SUMIF(DG141:DG260,\"<0\",DG141:DG260)","v":0.18309155429207472},{"$f":"((AX260/12)-(BL$5+BD260*(BL$5^2-1)/6+BE260*(BL$5^3-3*BL$5)/24-BD260^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK260,0,0,-AX$4,1)))*SQRT(12)","v":9.1440587334963894E-2},{"$f":"IF(AL260/MAX(AL$8:AL260)-1<0,AL260/MAX((AL$8:AL260))-1,0)","v":-1.8864125765565287E-3},{"$f":"MIN(BM$8:BM260)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))^2","v":0.37286098760801417},{"$f":"AV260/-BN260","v":0.76608175060905226},{"$f":"SLOPE(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))","v":0.1746133082541961},{"$f":"INTERCEPT(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))*12","v":3.3578308143760269E-2},4.3074333729904574E-3,{"$f":"V260","v":-1.6999999999999999E-3},{"$f":"'Data-Gross'!CG261","v":-1.01E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V260:AE260)-($BW$4)","v":-2.5000000000000001E-4},{"$f":"BW259*(1+BV260)","v":248655.01989799974},{"$f":"(BW260/BW257)-1","v":4.4141192426750298E-2},{"$f":"(BW260/BW248)-1","v":4.7820202183057381E-2},{"$f":"(BW260/BW224)-1","v":0.12815194247940909},{"$f":"((BZ260+1)^(1/3))-1","v":4.1012310205107871E-2},{"$f":"(BW260/BW200)-1","v":0.27868888441544915},{"$f":"((CB260+1)^(1/5))-1","v":5.039580342631611E-2},{"$f":"(BW260/BW140)-1","v":0.45147432132263243},{"$f":"((CD260+1)^(1/10))-1","v":3.7960760787331127E-2},{"$f":"((BW260/BW80)^(1/15))-1","v":4.1352939704537128E-2},{"$f":"((BW260/$AL$7)^(1/CH260))-1","v":4.4151471938419284E-2},21.083333333333304,{"$f":"BW260*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY260,0,0,-AX$4,1))","v":4.1460925247867292E-2},{"$f":"STDEVA(OFFSET(BV260,0,0,-CJ$4,1))*SQRT(12)","v":5.275907084285239E-2},{"$f":"BV260-DG260","v":9.8499999999999994E-3},-5.1371175164765456E-3,{"$f":"(CJ260-EX260)/DC260","v":6.3396973075611823E-3},{"$f":"(CJ260-EX260)/CK260","v":3.4801083620020094E-2},{"$f":"SKEW(OFFSET(BV260,0,0,-CJ$4,1))","v":-1.8464293428478635},{"$f":"KURT(OFFSET(BV260,0,0,-CJ$4,1))","v":10.06117247733604},{"$f":"COUNTIF((OFFSET(BV260,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV260,0,0,-CJ$4,1)),\"<0\")","v":2.5294117647058822},{"$f":"MAX((OFFSET(BV260,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV260,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL260,0,0,-CJ$4,1))/STDEVA(OFFSET(CL260,0,0,-CJ$4,1)))*SQRT(12)","v":-0.93224864992532064},{"$f":"SUMIF(DG141:DG260,\">0\",BV141:BV260)/SUMIF(DG141:DG260,\">0\",DG141:DG260)","v":0.26666143524149571},{"$f":"SUMIF(DG141:DG260,\"<0\",BV141:BV260)/SUMIF(DG141:DG260,\"<0\",DG141:DG260)","v":0.25079418722541397},{"$f":"((CJ260/12)-(CX$5+CP260*(CX$5^2-1)/6+CQ260*(CX$5^3-3*CX$5)/24-CP260^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV260,0,0,-CJ$4,1)))*SQRT(12)","v":0.15766264262682816},{"$f":"IF(BW260/MAX((OFFSET(BW260,0,0,-CJ$4,1)))-1<0,BW260/MAX((OFFSET(BW260,0,0,-CJ$4,1)))-1,0)","v":-2.4999999999997247E-4},{"$f":"MIN(CY$8:CY260)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV260,0,0,-CJ$4,1),(OFFSET(DG260,0,0,-CJ$4,1)))^2","v":0.68871162743637604},{"$f":"CG260/-CZ260","v":0.25003995188839723},{"$f":"SLOPE(OFFSET(BV260,0,0,-CJ$4,1),(OFFSET(DG260,0,0,-CJ$4,1)))","v":0.28961522089182973},{"$f":"AI260","v":-1.6999999999999999E-3},{"$f":"STDEV(OFFSET(DG260,0,0,-$AX$4,1))","v":4.3641919139117295E-2},{"$f":"DE260*SQRT(12)","v":0.15118004257752748},{"$f":"BU260","v":-1.01E-2},{"$f":"DH259*(1+DG260)","v":380199.8618486143},{"$f":"(DH260/DH257)-1","v":0.14046854151999977},{"$f":"(DH260/DH248)-1","v":0.17253068436532959},{"$f":"(DH260/DH224)-1","v":0.3938613754933975},{"$f":"((DK260+1)^(1/3))-1","v":0.11705149616795363},{"$f":"(DH260/DH200)-1","v":1.1157290783565652},{"$f":"((DM260+1)^(1/5))-1","v":0.16169470807573649},{"$f":"(DH260/DH140)-1","v":2.5513093320906477},{"$f":"((DO260+1)^(1/10))-1","v":0.13511235377338582},{"$f":"((DH260/DH80)^(1/15))-1","v":9.619314788476041E-2},{"$f":"((DH260/$AL$7)^(1/DS260))-1","v":6.5394495082824911E-2},21.083333333333304,null,{"$f":"AVERAGE(OFFSET(DG260,0,0,-DU$4,1))*12","v":0.10372000000000001},{"$f":"STDEVA(OFFSET(DG260,0,0,-DU$4,1))*SQRT(12)","v":0.15118004257752748},{"$f":"DG260-EO260","v":-8.3999999999999995E-3},{"$f":"DP260-(EX260+((EN260*(DP260-EX260))))","v":0},{"$f":"(DU260-EX260)/EN260","v":6.4095147588249385E-2},{"$f":"(AVERAGE(OFFSET(DW260,0,0,-DU$4,1))/STDEVA(OFFSET(DW260,0,0,-DU$4,1)))*SQRT(12)","v":0.94625273112495945},{"$f":"SKEW(OFFSET(DG260,0,0,-DU$4,1))","v":-0.65587134854800011},{"$f":"KURT(OFFSET(DG260,0,0,-DU$4,1))","v":1.7121476318166478},{"$f":"COUNTIF((OFFSET(DG260,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG260,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG260,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG260,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU260-EX260)*(DV260/DV260))-(DU260-EX260)","v":0},{"$f":"SUMIF(BU141:BU260,\">0\",DG141:DG260)/SUMIF(BU141:BU260,\">0\",BU141:BU260)","v":1},{"$f":"SUMIF(BU141:BU260,\"<0\",DG141:DG260)/SUMIF(BU141:BU260,\"<0\",BU141:BU260)","v":1},{"$f":"((DU260/12)-(EI$5+EA260*(EI$5^2-1)/6+EB260*(EI$5^3-3*EI$5)/24-EA260^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG260,0,0,-DU$4,1)))*SQRT(12)","v":0.36324573443003816},{"$f":"IF(DH260/MAX(DH$8:DH260)-1<0,DH260/MAX((DH$8:DH260))-1,0)","v":-1.0100000000000109E-2},{"$f":"MIN((OFFSET(EJ260,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG260,0,0,-DU$4,1),(OFFSET(BU260,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR260/-EK260","v":0.12836024220115383},{"$f":"SLOPE(OFFSET(DG260,0,0,-DU$4,1),(OFFSET(BU260,0,0,-DU$4,1)))","v":1},{"$f":"AI260","v":-1.6999999999999999E-3},{"$f":"EP259*(1+EO260)","v":241577.73025070559},{"$f":"(EP260/EP257)-1","v":5.3838463831999972E-2},{"$f":"(EP260/EP248)-1","v":5.5809251401245374E-2},{"$f":"(EP260/EP224)-1","v":0.13505286249395221},{"$f":"((ES260+1)^(1/3))-1","v":4.3130625390600974E-2},{"$f":"(EP260/EP200)-1","v":0.29504508695075904},{"$f":"((EU260+1)^(1/5))-1","v":5.3069362333897807E-2},{"$f":"(EP260/EP140)-1","v":0.47491342394316849},{"$f":"((EW260+1)^(1/10))-1","v":3.9624852411750622E-2},{"$f":"((EP260/EP80)^(1/15))-1","v":3.9995602807753272E-2},{"$f":"((EP260/$AL$7)^(1/FA260))-1","v":4.272240792444193E-2},21.083333333333304]
["2021-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.611186170406008E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1610993597291459E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2237010572474072E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000002E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD262","v":4.0000000000000002E-4},-0.24373212207952499,1.7861631045712294E-3,311213.50528828666,1.5382266945290102E-2,6.3925520349340292E-2,0.14524078349414049,4.6242284874475903E-2,0.2434778763183727,4.4546101606192545E-2,0.33018043790280505,2.8942380917233335E-2,5.1710826371218044E-2,5.510115706244223E-2,21.166666666666636,5.3122584158772315E-2,4.3235199909557105E-2,-2.5813836895428769E-2,8.3591657240694034E-3,8.4591647367300252E-2,0.34108504412079999,0.49036975114641018,2.2759130875012517,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.92321515044971014,0.19990492820056052,0.18309155429207472,9.1378491385603805E-2,{"$f":"IF(AL261/MAX(AL$8:AL261)-1<0,AL261/MAX((AL$8:AL261))-1,0)","v":-1.0361891252952393E-4},{"$f":"MIN(BM$8:BM261)","v":-7.2101367935183069E-2},0.37193539410193244,0.76421791486642099,0.17433021495244513,3.3075435401035622E-2,4.287196121060358E-3,4.0000000000000002E-4,{"$f":"'Data-Gross'!CG262","v":2.76E-2},8.9999999999999911E-5,248677.39884979054,1.3377810795350165E-2,5.7975856395575676E-2,0.14181827728841867,4.5199027219289922E-2,0.277488153616821,5.0198458065195961E-2,0.43709034156177751,3.6927534982842847E-2,4.1166474596038949E-2,4.3978319055426374E-2,21.166666666666636,{"$error":"#VALUE!"},4.1581509337171765E-2,5.2766102047866713E-2,-2.751E-2,-5.5110530082258316E-3,1.1087293057210366E-2,6.0755013592139133E-2,-1.8427777001953267,10.046798235595926,2.5294117647058822,4.5809999999999997E-2,-8.6480000000000001E-2,-0.94972885470932256,0.26342643587726206,0.25079418722541397,0.1576800071505487,-1.6002250000002327E-4,{"$f":"MIN(CY$8:CY261)","v":-0.17657766930832652},0.68692656383010853,0.24905934724189144,0.28914228482826299,4.0000000000000002E-4,4.3662433484236353E-2,0.15125110635358791,2.76E-2,390693.37803563609,5.628253561599994E-2,0.31294816525423652,0.48720999839789769,0.14145141856829624,1.1769532401313776,0.16834154531786627,2.5283046211508746,0.13437489717684814,9.7987228190346665E-2,6.6499750738920005E-2,21.166666666666636,null,0.10538000000000003,0.15125110635358791,2.7199999999999998E-2,0,6.7004295909950606E-2,0.96565332130743131,-0.66408229646448491,1.7119494817484657,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.36422817723794837,{"$f":"IF(DH261/MAX(DH$8:DH261)-1<0,DH261/MAX((DH$8:DH261))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,0.13052970437883218,1,4.0000000000000002E-4,241674.36134280585,1.5077988847999935E-2,7.3187944626911028E-2,0.1551443373743131,4.9249452254897186E-2,0.29426883614938992,5.294308997377728E-2,0.45728729808666224,3.8375704090049423E-2,4.0023330848295124E-2,4.2570378781328966E-2,21.166666666666636]
["2021-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2839664522247648E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5196166598410092E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4337820689626462E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD263","v":3.0999999999999999E-3},-0.37690677615769563,-4.5236118102721561E-3,309805.69620024838,-4.6267619910651536E-3,7.8364714049492745E-2,0.14695482947322147,4.6763984033933115E-2,0.21590032042318463,3.9871306108139493E-2,0.32599344741771685,2.8618042475875738E-2,5.1721560829723678E-2,5.46542068951128E-2,21.249999999999968,5.327733617269137E-2,4.3233099770843025E-2,-4.8323611810272157E-2,7.6358613974019385E-3,8.5762661316137787E-2,0.34300438016263252,0.49034035518709351,2.2767102359775082,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-0.952023286222763,0.19533340528969897,0.18309155429207472,9.1421742367685022E-2,{"$f":"IF(AL262/MAX(AL$8:AL262)-1<0,AL262/MAX((AL$8:AL262))-1,0)","v":-4.6267619910651536E-3},{"$f":"MIN(BM$8:BM262)","v":-7.2101367935183069E-2},0.36722670841031435,0.75801900102984543,0.17290907676878367,3.2873398271721803E-2,4.2880427596376849E-3,3.0999999999999999E-3,{"$f":"'Data-Gross'!CG263","v":4.3799999999999999E-2},1.4999999999999998E-3,249050.41494806524,1.3397374662500461E-3,0.14426102095095916,0.14367968306314949,4.5766684170848393E-2,0.24830900844683557,4.5356492556949624E-2,0.43625855927083701,3.6867502383449047E-2,4.1309404146453677E-2,4.3875759534245828E-2,21.249999999999968,{"$error":"#VALUE!"},4.2115619868771492E-2,5.2758196284516126E-2,-4.2299999999999997E-2,-6.1145946261979556E-3,1.2735829533951155E-2,6.9513867868218407E-2,-1.8457925777992248,10.060293561049527,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-0.97598710008842127,0.25878007271602077,0.25079418722541397,0.15784675020865338,0,{"$f":"MIN(CY$8:CY262)","v":-0.17657766930832652},0.68394292196590012,0.2484785290581297,0.28796132012530207,3.0999999999999999E-3,4.3739628509059054E-2,0.15151851776375683,4.3799999999999999E-2,407805.747993597,6.1775530312000226E-2,0.56355424403008803,0.59280709658088027,0.16785178084269781,1.1280237797800448,0.1630417241742772,2.6813718148313508,0.13920260213295155,0.10022531190834494,6.8383608068852908E-2,21.249999999999968,null,0.10747333333333337,0.15151851776375683,4.07E-2,0,6.9025139750049258E-2,0.99383261781331866,-0.66977578564780516,1.6916156470007619,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.36552146264301982,{"$f":"IF(DH262/MAX(DH$8:DH262)-1<0,DH262/MAX((DH$8:DH262))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,0.1342274526806784,1,3.0999999999999999E-3,242423.55186296857,1.7952878920000082E-3,0.16733336288793588,0.15860942387778576,5.0297549497800631E-2,0.26267367199129854,4.7751340191436675E-2,0.45830495681437688,3.8448193583284107E-2,4.0161719281755159E-2,4.2551789618139102E-2,21.249999999999968]
["2021-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3937651063085277E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2205710256927893E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2747353381202914E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD264","v":1.6299999999999999E-2},-0.46183332033550628,{"$f":"SUMPRODUCT(B263:K263,L263:U263)-$AK$4","v":8.9774439068745337E-3},{"$f":"AL262*(1+AK263)","v":312586.95945991634},{"$f":"(AL263/AL260)-1","v":6.2072674635298419E-3},{"$f":"(AL263/AL251)-1","v":8.5354889588199256E-2},{"$f":"(AL263/AL227)-1","v":0.15930484964180169},{"$f":"((AO263+1)^(1/3))-1","v":5.0507645576200133E-2},{"$f":"(AL263/AL203)-1","v":0.20967793244223731},{"$f":"((AQ263+1)^(1/5))-1","v":3.8804809366574489E-2},{"$f":"(AL263/AL143)-1","v":0.32100924896912542},{"$f":"((AS263+1)^(1/10))-1","v":2.8230745759172837E-2},{"$f":"((AL263/AL83)^(1/15))-1","v":5.2311620550439919E-2},{"$f":"((AL263/$AL$7)^(1/AW263))-1","v":5.4876843535885067E-2},21.3333333333333,{"$f":"AVERAGE(OFFSET(AN263,0,0,-AX$4,1))","v":5.3466617532386469E-2},{"$f":"STDEVA(OFFSET(AK263,0,0,-AX$4,1))*SQRT(12)","v":4.3238858026043901E-2},{"$f":"AK263-DG263","v":-4.4422556093125468E-2},6.951048749013998E-3,{"$f":"(AX263-EX263)/BQ263","v":8.8146732494681621E-2},{"$f":"(AX263-EX263)/AY263","v":0.35182162400366396},{"$f":"SKEW(OFFSET(AK263,0,0,-AX$4,1))","v":0.4791848814165694},{"$f":"KURT(OFFSET(AK263,0,0,-AX$4,1))","v":2.2664777988258731},{"$f":"COUNTIF((OFFSET(AK263,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK263,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK263,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK263,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ263,0,0,-AX$4,1))/STDEVA(OFFSET(AZ263,0,0,-AX$4,1)))*SQRT(12)","v":-0.9783733484210958},{"$f":"SUMIF(DG144:DG263,\">0\",AK144:AK263)/SUMIF(DG144:DG263,\">0\",DG144:DG263)","v":0.19209263023323275},{"$f":"SUMIF(DG144:DG263,\"<0\",AK144:AK263)/SUMIF(DG144:DG263,\"<0\",DG144:DG263)","v":0.18309155429207472},{"$f":"((AX263/12)-(BL$5+BD263*(BL$5^2-1)/6+BE263*(BL$5^3-3*BL$5)/24-BD263^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK263,0,0,-AX$4,1)))*SQRT(12)","v":9.1727018498625926E-2},{"$f":"IF(AL263/MAX(AL$8:AL263)-1<0,AL263/MAX((AL$8:AL263))-1,0)","v":0},{"$f":"MIN(BM$8:BM263)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))^2","v":0.36781185821017809},{"$f":"AV263/-BN263","v":0.76110682927982276},{"$f":"SLOPE(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))","v":0.17258002446891008},{"$f":"INTERCEPT(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))*12","v":3.301209501447426E-2},4.3350049091233347E-3,{"$f":"V263","v":1.6299999999999999E-2},{"$f":"'Data-Gross'!CG264","v":5.3400000000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V263:AE263)-($BW$4)","v":1.2E-2},{"$f":"BW262*(1+BV263)","v":252039.01992744202},{"$f":"(BW263/BW260)-1","v":1.360921661999992E-2},{"$f":"(BW263/BW251)-1","v":0.12133568951221618},{"$f":"(BW263/BW227)-1","v":0.1587595879778414},{"$f":"((BZ263+1)^(1/3))-1","v":5.0342922905439069E-2},{"$f":"(BW263/BW203)-1","v":0.24721215191007651},{"$f":"((CB263+1)^(1/5))-1","v":4.5172722464116077E-2},{"$f":"(BW263/BW143)-1","v":0.43214044790384065},{"$f":"((CD263+1)^(1/10))-1","v":3.6569822332583435E-2},{"$f":"((BW263/BW83)^(1/15))-1","v":4.1754749728157181E-2},{"$f":"((BW263/$AL$7)^(1/CH263))-1","v":4.4284428678566634E-2},21.3333333333333,{"$f":"BW263*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY263,0,0,-AX$4,1))","v":4.2488702697835001E-2},{"$f":"STDEVA(OFFSET(BV263,0,0,-CJ$4,1))*SQRT(12)","v":5.2801347746751409E-2},{"$f":"BV263-DG263","v":-4.1400000000000006E-2},-6.8038726900553348E-3,{"$f":"(CJ263-EX263)/DC263","v":1.4733612947508079E-2},{"$f":"(CJ263-EX263)/CK263","v":8.0195877509503188E-2},{"$f":"SKEW(OFFSET(BV263,0,0,-CJ$4,1))","v":-1.8474573438846218},{"$f":"KURT(OFFSET(BV263,0,0,-CJ$4,1))","v":10.035829617675343},{"$f":"COUNTIF((OFFSET(BV263,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV263,0,0,-CJ$4,1)),\"<0\")","v":2.6},{"$f":"MAX((OFFSET(BV263,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV263,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL263,0,0,-CJ$4,1))/STDEVA(OFFSET(CL263,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0014107948030864},{"$f":"SUMIF(DG144:DG263,\">0\",BV144:BV263)/SUMIF(DG144:DG263,\">0\",DG144:DG263)","v":0.2553043078338188},{"$f":"SUMIF(DG144:DG263,\"<0\",BV144:BV263)/SUMIF(DG144:DG263,\"<0\",DG144:DG263)","v":0.25079418722541397},{"$f":"((CJ263/12)-(CX$5+CP263*(CX$5^2-1)/6+CQ263*(CX$5^3-3*CX$5)/24-CP263^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV263,0,0,-CJ$4,1)))*SQRT(12)","v":0.15801516591954859},{"$f":"IF(BW263/MAX((OFFSET(BW263,0,0,-CJ$4,1)))-1<0,BW263/MAX((OFFSET(BW263,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY263)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV263,0,0,-CJ$4,1),(OFFSET(DG263,0,0,-CJ$4,1)))^2","v":0.68403555970106},{"$f":"CG263/-CZ263","v":0.25079291652242008},{"$f":"SLOPE(OFFSET(BV263,0,0,-CJ$4,1),(OFFSET(DG263,0,0,-CJ$4,1)))","v":0.28740068246134687},{"$f":"AI263","v":1.6299999999999999E-2},{"$f":"STDEV(OFFSET(DG263,0,0,-$AX$4,1))","v":4.3863767355212198E-2},{"$f":"DE263*SQRT(12)","v":0.15194854734121727},{"$f":"BU263","v":5.3400000000000003E-2},{"$f":"DH262*(1+DG263)","v":429582.57493645506},{"$f":"(DH263/DH260)-1","v":0.1298861941920002},{"$f":"(DH263/DH251)-1","v":0.45989012645035854},{"$f":"(DH263/DH227)-1","v":0.67151125277774359},{"$f":"((DK263+1)^(1/3))-1","v":0.18677876861293252},{"$f":"(DH263/DH203)-1","v":1.2329517378427122},{"$f":"((DM263+1)^(1/5))-1","v":0.17429136482443686},{"$f":"(DH263/DH143)-1","v":2.7664695704577937},{"$f":"((DO263+1)^(1/10))-1","v":0.14180895902883561},{"$f":"((DH263/DH83)^(1/15))-1","v":0.10306844161858586},{"$f":"((DH263/$AL$7)^(1/DS263))-1","v":7.0715431810738361E-2},21.3333333333333,null,{"$f":"AVERAGE(OFFSET(DG263,0,0,-DU$4,1))*12","v":0.11014000000000002},{"$f":"STDEVA(OFFSET(DG263,0,0,-DU$4,1))*SQRT(12)","v":0.15194854734121727},{"$f":"DG263-EO263","v":3.7100000000000008E-2},{"$f":"DP263-(EX263+((EN263*(DP263-EX263))))","v":0},{"$f":"(DU263-EX263)/EN263","v":7.1885747718400173E-2},{"$f":"(AVERAGE(OFFSET(DW263,0,0,-DU$4,1))/STDEVA(OFFSET(DW263,0,0,-DU$4,1)))*SQRT(12)","v":1.0194225812841371},{"$f":"SKEW(OFFSET(DG263,0,0,-DU$4,1))","v":-0.67360412911293022},{"$f":"KURT(OFFSET(DG263,0,0,-DU$4,1))","v":1.6580432951359816},{"$f":"COUNTIF((OFFSET(DG263,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG263,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG263,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG263,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU263-EX263)*(DV263/DV263))-(DU263-EX263)","v":0},{"$f":"SUMIF(BU144:BU263,\">0\",DG144:DG263)/SUMIF(BU144:BU263,\">0\",BU144:BU263)","v":1},{"$f":"SUMIF(BU144:BU263,\"<0\",DG144:DG263)/SUMIF(BU144:BU263,\"<0\",BU144:BU263)","v":1},{"$f":"((DU263/12)-(EI$5+EA263*(EI$5^2-1)/6+EB263*(EI$5^3-3*EI$5)/24-EA263^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG263,0,0,-DU$4,1)))*SQRT(12)","v":0.36716773698068961},{"$f":"IF(DH263/MAX(DH$8:DH263)-1<0,DH263/MAX((DH$8:DH263))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ263,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG263,0,0,-DU$4,1),(OFFSET(BU263,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR263/-EK263","v":0.13880449635843328},{"$f":"SLOPE(OFFSET(DG263,0,0,-DU$4,1),(OFFSET(BU263,0,0,-DU$4,1)))","v":1},{"$f":"AI263","v":1.6299999999999999E-2},{"$f":"EP262*(1+EO263)","v":246375.05575833496},{"$f":"(EP263/EP260)-1","v":1.9858310212000019E-2},{"$f":"(EP263/EP251)-1","v":0.13897935551364182},{"$f":"(EP263/EP227)-1","v":0.18020923873608652},{"$f":"((ES263+1)^(1/3))-1","v":5.6784261209918085E-2},{"$f":"(EP263/EP203)-1","v":0.27004676647343318},{"$f":"((EU263+1)^(1/5))-1","v":4.8972113065814504E-2},{"$f":"(EP263/EP143)-1","v":0.4555837041941182},{"$f":"((EW263+1)^(1/10))-1","v":3.8254252281599843E-2},{"$f":"((EP263/EP83)^(1/15))-1","v":4.0833854126914426E-2},{"$f":"((EP263/$AL$7)^(1/FA263))-1","v":4.3172421371282299E-2},21.3333333333333]
["2021-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1356938145890024E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6687246392435114E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2741512628004311E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD265","v":6.7999999999999996E-3},-0.43780223153188702,6.121416717278152E-3,314500.43449915742,1.0561653511231617E-2,6.9462014223803825E-2,0.1702323519366411,5.3797992201232603E-2,0.20579881479873285,3.8137718610002036E-2,0.33083079446206276,2.8992677269752409E-2,5.3083675471061298E-2,5.495815452163888E-2,{"$f":"AW263+(1/12)","v":21.416666666666632},5.3657459638413396E-2,4.3174843156734866E-2,-8.7858328272184816E-4,6.8986764252359778E-3,8.4785223188748954E-2,0.33829406184911381,0.46873864409911664,2.286798593096381,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.9752502352535668,0.1939184724110653,0.18374425792384821,9.1952230024107379E-2,{"$f":"IF(AL264/MAX(AL$8:AL264)-1<0,AL264/MAX((AL$8:AL264))-1,0)","v":0},{"$f":"MIN(BM$8:BM264)","v":-7.2101367935183069E-2},0.36602931194345029,0.76223456080673235,0.17226814428116585,3.3369150534026379E-2,4.3961592152365319E-3,6.7999999999999996E-3,{"$f":"'Data-Gross'!CG265","v":7.0000000000000001E-3},5.0599999999999994E-3,253314.33736827489,1.8646401080000041E-2,0.10160659990728593,0.16198520507748349,5.1316626531525467E-2,0.25112089328363707,4.58270134200367E-2,0.43757573314646958,3.6962552921607106E-2,4.2495560343167149E-2,4.4354463101638153E-2,{"$f":"CH263+(1/12)","v":21.416666666666632},{"$error":"#VALUE!"},4.2846687781374092E-2,5.274946202484547E-2,-1.9400000000000008E-3,-6.8702732168493541E-3,1.3196208083726714E-2,7.1944263665920605E-2,-1.8634887807521225,10.116199896707204,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-0.99930133730726067,0.25655530922712327,0.2542864454491171,0.15817679950712921,0,{"$f":"MIN(CY$8:CY264)","v":-0.17657766930832652},0.68337877458783614,0.25118953758637369,0.28758421965404507,6.7999999999999996E-3,4.3771668639441527E-2,0.15162950803116398,7.0000000000000001E-3,432589.65296101017,0.10723569243999997,0.40331171948788724,0.64360104633061987,0.180136211014295,1.2088235756459831,0.17174256315651437,2.8361837336411422,0.1439049516763693,0.10573361566973305,7.0779511305333775E-2,{"$f":"DS263+(1/12)","v":21.416666666666632},null,0.11252666666666672,0.15162950803116398,2.0000000000000052E-4,0,7.3475000089443576E-2,1.0155912610565938,-0.68796029924196345,1.7071850171080145,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.36809434228397536,{"$f":"IF(DH264/MAX(DH$8:DH264)-1<0,DH264/MAX((DH$8:DH264))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.13893027543870567,1,6.7999999999999996E-3,248050.40613749161,2.6382793603999977E-2,0.12138120001088848,0.18314712890519935,5.7660417561709698E-2,0.27625819391701012,4.9996154893626965E-2,0.46680179499813645,3.9051666577223143E-2,4.1889966011781521E-2,4.333096857744767E-2,{"$f":"FA263+(1/12)","v":21.416666666666632}]
["2021-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0091298650356214E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0444483658543431E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8239271147604499E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD266","v":6.3E-3},{"$f":"AQ265-DK265","v":-0.47267755302771675},1.6810655879973089E-3,315029.13035700418,1.6860355444786812E-2,6.5988274874166697E-2,0.17287953100700926,5.4591991552916497E-2,0.19885589033356688,3.6939447404940262E-2,0.34689423898101746,3.0228000894765739E-2,5.3193408748663851E-2,5.482181509387174E-2,21.499999999999964,5.389683728425252E-2,4.3166336815590976E-2,-2.1618934412002692E-2,6.511007969470968E-3,7.7598598939709773E-2,0.30918729166003744,0.46707036088712361,2.2896044309524548,1.8571428571428572,5.5958720462531995E-2,-4.2502270667813029E-2,-0.98751777659328421,0.19284355867013689,0.17751655011644146,9.2050495176691088E-2,{"$f":"IF(AL265/MAX(AL$8:AL265)-1<0,AL265/MAX((AL$8:AL265))-1,0)","v":0},{"$f":"MIN(BM$8:BM265)","v":-7.2101367935183069E-2},0.36514423045164712,0.76034361987632304,0.17199386268902986,3.3253193558949269E-2,4.40485005449968E-3,6.3E-3,{"$f":"'Data-Gross'!CG266","v":2.3300000000000001E-2},5.8199999999999997E-3,254788.62681175824,2.3040362590399877E-2,9.5680586910138254E-2,0.16906360614469329,5.3447055564959323E-2,0.24580730502870751,4.4937161955910243E-2,0.45609138083782175,3.82904586998698E-2,4.295668676843456E-2,4.4460679330669439E-2,21.499999999999964,{"$error":"#VALUE!"},4.3219164271891923E-2,5.2740039446862487E-2,-1.7480000000000002E-2,-7.1039146767711975E-3,9.2840246049209797E-3,5.0603105089177376E-2,-1.8716933048178195,10.144115272030209,2.75,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0093051516349401,0.25649554839931804,0.25192973347178949,0.15832818319362538,0,{"$f":"MIN(CY$8:CY265)","v":-0.17657766930832652},0.68329886702408438,0.25179106454868638,0.28746258999812918,6.3E-3,4.377980707059391E-2,0.15165770038366364,2.3300000000000001E-2,442668.99187500175,8.5489829539999951E-2,0.40798988386307977,0.67153344336128362,0.18678402038670416,1.2544276530605774,0.17654152704687465,2.9922371754652515,0.14847523147557418,0.10732950523933926,7.1643146290545134E-2,21.499999999999964,null,0.11398666666666671,0.15165770038366364,1.7000000000000001E-2,0,7.3436312153311728E-2,1.0265583342741149,-0.69579170392053757,1.7115621425475309,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.36893282678751649,{"$f":"IF(DH265/MAX(DH$8:DH265)-1<0,DH265/MAX((DH$8:DH265))-1,0)","v":0},-0.50946067069852474,1.0000000000000004,0.14062547005309509,1,6.3E-3,249613.1236961578,2.9657068291999877E-2,0.1139643648281905,0.19143496028950491,6.0124276484400108E-2,0.26944610115517165,4.8872872562753411E-2,0.48809622573507894,4.055035451335498E-2,4.2298489031677322E-2,4.3464201576538075E-2,21.499999999999964]
["2021-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1266606834995837E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7379968147116765E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2324778302535738E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD267","v":6.7999999999999996E-3},{"$f":"AQ266-DK266","v":-0.46181116450724069},{"$f":"SUMPRODUCT(B266:K266,L266:U266)-$AK$4","v":-9.4753149533295558E-4},{"$f":"AL265*(1+AK266)","v":314730.63033404353},{"$f":"(AL266/AL263)-1","v":6.8578384646340584E-3},{"$f":"(AL266/AL254)-1","v":3.776219379452761E-2},{"$f":"(AL266/AL230)-1","v":0.1609931685084558},{"$f":"((AO266+1)^(1/3))-1","v":5.1017356661997582E-2},{"$f":"(AL266/AL206)-1","v":0.18812707239334014},{"$f":"((AQ266+1)^(1/5))-1","v":3.5076809149959809E-2},{"$f":"(AL266/AL146)-1","v":0.35754672717770175},{"$f":"((AS266+1)^(1/10))-1","v":3.103991525501848E-2},{"$f":"((AL266/AL86)^(1/15))-1","v":5.2633534197499277E-2},{"$f":"((AL266/$AL$7)^(1/AW266))-1","v":5.4558152269639448E-2},21.583333333333297,{"$f":"AVERAGE(OFFSET(AN266,0,0,-AX$4,1))","v":5.4001451946148887E-2},{"$f":"STDEVA(OFFSET(AK266,0,0,-AX$4,1))*SQRT(12)","v":4.3182858394494997E-2},{"$f":"AK266-DG266","v":-2.4747531495332958E-2},5.9747144679082459E-3,{"$f":"(AX266-EX266)/BQ266","v":7.6168371734400442E-2},{"$f":"(AX266-EX266)/AY266","v":0.30285850216043037},{"$f":"SKEW(OFFSET(AK266,0,0,-AX$4,1))","v":0.47684980119506037},{"$f":"KURT(OFFSET(AK266,0,0,-AX$4,1))","v":2.2884962150377488},{"$f":"COUNTIF((OFFSET(AK266,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK266,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK266,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK266,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ266,0,0,-AX$4,1))/STDEVA(OFFSET(AZ266,0,0,-AX$4,1)))*SQRT(12)","v":-1.0017663341219736},{"$f":"SUMIF(DG147:DG266,\">0\",AK147:AK266)/SUMIF(DG147:DG266,\">0\",DG147:DG266)","v":0.19076448076239752},{"$f":"SUMIF(DG147:DG266,\"<0\",AK147:AK266)/SUMIF(DG147:DG266,\"<0\",DG147:DG266)","v":0.17295090485360021},{"$f":"((AX266/12)-(BL$5+BD266*(BL$5^2-1)/6+BE266*(BL$5^3-3*BL$5)/24-BD266^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK266,0,0,-AX$4,1)))*SQRT(12)","v":9.1880645478087206E-2},{"$f":"IF(AL266/MAX(AL$8:AL266)-1<0,AL266/MAX((AL$8:AL266))-1,0)","v":-9.4753149533310932E-4},{"$f":"MIN(BM$8:BM266)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))^2","v":0.36383292859587923},{"$f":"AV266/-BN266","v":0.7566867846208627},{"$f":"SLOPE(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))","v":0.17170244702048792},{"$f":"INTERCEPT(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))*12","v":3.2551588028502644E-2},4.3604034856151701E-3,{"$f":"V266","v":6.7999999999999996E-3},{"$f":"'Data-Gross'!CG267","v":2.3800000000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V266:AE266)-($BW$4)","v":4.8699999999999993E-3},{"$f":"BW265*(1+BV266)","v":256029.44742433148},{"$f":"(BW266/BW263)-1","v":1.5832578217603865E-2},{"$f":"(BW266/BW254)-1","v":7.549505374306742E-2},{"$f":"(BW266/BW230)-1","v":0.16677619672104615},{"$f":"((BZ266+1)^(1/3))-1","v":5.2759542921823499E-2},{"$f":"(BW266/BW206)-1","v":0.23571128302226585},{"$f":"((CB266+1)^(1/5))-1","v":4.3238010938427607E-2},{"$f":"(BW266/BW146)-1","v":0.45580163159033882},{"$f":"((CD266+1)^(1/10))-1","v":3.8269795791909589E-2},{"$f":"((BW266/BW86)^(1/15))-1","v":4.266603127794899E-2},{"$f":"((BW266/$AL$7)^(1/CH266))-1","v":4.4520354433453369E-2},21.583333333333297,{"$f":"BW266*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY266,0,0,-AX$4,1))","v":4.3459893787638676E-2},{"$f":"STDEVA(OFFSET(BV266,0,0,-CJ$4,1))*SQRT(12)","v":5.2722064051399307E-2},{"$f":"BV266-DG266","v":-1.8930000000000002E-2},-7.4074867654121135E-3,{"$f":"(CJ266-EX266)/DC266","v":8.826284375407039E-3},{"$f":"(CJ266-EX266)/CK266","v":4.8115294791558579E-2},{"$f":"SKEW(OFFSET(BV266,0,0,-CJ$4,1))","v":-1.8692028812084132},{"$f":"KURT(OFFSET(BV266,0,0,-CJ$4,1))","v":10.150260421398276},{"$f":"COUNTIF((OFFSET(BV266,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV266,0,0,-CJ$4,1)),\"<0\")","v":2.75},{"$f":"MAX((OFFSET(BV266,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV266,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL266,0,0,-CJ$4,1))/STDEVA(OFFSET(CL266,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0202794938952702},{"$f":"SUMIF(DG147:DG266,\">0\",BV147:BV266)/SUMIF(DG147:DG266,\">0\",DG147:DG266)","v":0.25603199038786467},{"$f":"SUMIF(DG147:DG266,\"<0\",BV147:BV266)/SUMIF(DG147:DG266,\"<0\",DG147:DG266)","v":0.26090020258962393},{"$f":"((CJ266/12)-(CX$5+CP266*(CX$5^2-1)/6+CQ266*(CX$5^3-3*CX$5)/24-CP266^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV266,0,0,-CJ$4,1)))*SQRT(12)","v":0.15836223760058687},{"$f":"IF(BW266/MAX((OFFSET(BW266,0,0,-CJ$4,1)))-1<0,BW266/MAX((OFFSET(BW266,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY266)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV266,0,0,-CJ$4,1),(OFFSET(DG266,0,0,-CJ$4,1)))^2","v":0.68388373573421679},{"$f":"CG266/-CZ266","v":0.25212901839651825},{"$f":"SLOPE(OFFSET(BV266,0,0,-CJ$4,1),(OFFSET(DG266,0,0,-CJ$4,1)))","v":0.28740719718035657},{"$f":"AI266","v":6.7999999999999996E-3},{"$f":"STDEV(OFFSET(DG266,0,0,-$AX$4,1))","v":4.379205037421352E-2},{"$f":"DE266*SQRT(12)","v":0.15170011243150697},{"$f":"BU266","v":2.3800000000000002E-2},{"$f":"DH265*(1+DG266)","v":453204.51388162683},{"$f":"(DH266/DH263)-1","v":5.4988121780000121E-2},{"$f":"(DH266/DH254)-1","v":0.36453998778778995},{"$f":"(DH266/DH230)-1","v":0.64993823690058083},{"$f":"((DK266+1)^(1/3))-1","v":0.18165100617459484},{"$f":"(DH266/DH206)-1","v":1.2259456371910691},{"$f":"((DM266+1)^(1/5))-1","v":0.17355354785379706},{"$f":"(DH266/DH146)-1","v":3.1719428603055269},{"$f":"((DO266+1)^(1/10))-1","v":0.1535431249494803},{"$f":"((DH266/DH86)^(1/15))-1","v":0.10861034314509865},{"$f":"((DH266/$AL$7)^(1/DS266))-1","v":7.2525074996359518E-2},21.583333333333297,null,{"$f":"AVERAGE(OFFSET(DG266,0,0,-DU$4,1))*12","v":0.11516000000000004},{"$f":"STDEVA(OFFSET(DG266,0,0,-DU$4,1))*SQRT(12)","v":0.15170011243150697},{"$f":"DG266-EO266","v":1.7000000000000001E-2},{"$f":"DP266-(EX266+((EN266*(DP266-EX266))))","v":0},{"$f":"(DU266-EX266)/EN266","v":7.4236843866213875E-2},{"$f":"(AVERAGE(OFFSET(DW266,0,0,-DU$4,1))/STDEVA(OFFSET(DW266,0,0,-DU$4,1)))*SQRT(12)","v":1.037455445018213},{"$f":"SKEW(OFFSET(DG266,0,0,-DU$4,1))","v":-0.70178271089610866},{"$f":"KURT(OFFSET(DG266,0,0,-DU$4,1))","v":1.7126823265560001},{"$f":"COUNTIF((OFFSET(DG266,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG266,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG266,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG266,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU266-EX266)*(DV266/DV266))-(DU266-EX266)","v":0},{"$f":"SUMIF(BU147:BU266,\">0\",DG147:DG266)/SUMIF(BU147:BU266,\">0\",BU147:BU266)","v":1},{"$f":"SUMIF(BU147:BU266,\"<0\",DG147:DG266)/SUMIF(BU147:BU266,\"<0\",BU147:BU266)","v":1},{"$f":"((DU266/12)-(EI$5+EA266*(EI$5^2-1)/6+EB266*(EI$5^3-3*EI$5)/24-EA266^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG266,0,0,-DU$4,1)))*SQRT(12)","v":0.36961991438406511},{"$f":"IF(DH266/MAX(DH$8:DH266)-1<0,DH266/MAX((DH$8:DH266))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ266,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG266,0,0,-DU$4,1),(OFFSET(BU266,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR266/-EK266","v":0.14235657268090965},{"$f":"SLOPE(OFFSET(DG266,0,0,-DU$4,1),(OFFSET(BU266,0,0,-DU$4,1)))","v":1},{"$f":"AI266","v":6.7999999999999996E-3},{"$f":"EP265*(1+EO266)","v":251310.49293729165},{"$f":"(EP266/EP263)-1","v":2.0032211311999726E-2},{"$f":"(EP266/EP254)-1","v":9.3544581229545898E-2},{"$f":"(EP266/EP230)-1","v":0.18930866351325926},{"$f":"((ES266+1)^(1/3))-1","v":5.9493249980253404E-2},{"$f":"(EP266/EP206)-1","v":0.26155200339850615},{"$f":"((EU266+1)^(1/5))-1","v":4.7565124605251752E-2},{"$f":"(EP266/EP146)-1","v":0.49343628396140082},{"$f":"((EW266+1)^(1/10))-1","v":4.0923156133786165E-2},{"$f":"((EP266/EP86)^(1/15))-1","v":4.2201936473754698E-2},{"$f":"((EP266/$AL$7)^(1/FA266))-1","v":4.3620441500212381E-2},21.583333333333297]
["2021-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6342553405117867E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7262168041784114E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9611760264764819E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD268","v":5.5999999999999999E-3},-0.45829981254157492,4.9147279168047136E-3,316277.4457492198,5.6502664388755619E-3,4.0265630644232386E-2,0.16004464154889209,5.073105296360314E-2,0.18812315792361844,3.5076127104703314E-2,0.39393844789004007,3.3771035246104253E-2,5.2010505302003684E-2,5.4581313925108788E-2,21.666666666666629,5.4063402516801001E-2,4.3112365706348743E-2,-2.5485272083195287E-2,5.726202046337156E-3,6.1976690403579379E-2,0.24615088670649193,0.48880537036637151,2.3294285590992159,1.8125,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0163855861746312,0.19043611743375208,0.16191531830651834,9.1576549086276146E-2,{"$f":"IF(AL267/MAX(AL$8:AL267)-1<0,AL267/MAX((AL$8:AL267))-1,0)","v":0},{"$f":"MIN(BM$8:BM267)","v":-7.2101367935183069E-2},0.36325345425958316,0.75700802201389195,0.17122803714635604,3.1933269685031448E-2,4.3106025649291843E-3,5.5999999999999999E-3,{"$f":"'Data-Gross'!CG268","v":3.04E-2},3.9399999999999999E-3,257038.20344718336,1.4700573672995931E-2,7.0398628216765013E-2,0.16697380369619252,5.281897188123108E-2,0.23492403340438162,4.3105051385794679E-2,0.48999642167275459,4.0683149306830479E-2,4.2102109683040956E-2,4.4534934887402677E-2,21.666666666666629,{"$error":"#VALUE!"},4.363862960625798E-2,5.2675780327842446E-2,-2.6460000000000001E-2,-7.7899792639787371E-3,6.5313742104388848E-4,3.5571212219942545E-3,-1.8660598741420593,10.173283876727393,2.75,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0362510735111001,0.25460518988751529,0.25633672525439405,0.15834065400831868,0,{"$f":"MIN(CY$8:CY267)","v":-0.17657766930832652},0.68304906720971714,0.25221159086452294,0.28688317351316633,5.5999999999999999E-3,4.3806769712291041E-2,0.15175110171431505,3.04E-2,466981.9311036283,7.9503238016000344E-2,0.31171005076643232,0.64642297046519337,0.18081122290503959,1.2904078136226058,0.18027324738683581,3.5455957737747861,0.16348042599627766,0.10908536478575681,7.3719332617437239E-2,21.666666666666629,null,0.11560000000000005,0.15175110171431505,2.4799999999999999E-2,0,7.2148744529831346E-2,1.0541891533726508,-0.70320230537628381,1.708916304119164,2.2142857142857144,0.12820000000000001,-0.16789999999999999,0,1,1,0.36989201577609476,{"$f":"IF(DH267/MAX(DH$8:DH267)-1<0,DH267/MAX((DH$8:DH267))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.1447007332604501,1,5.5999999999999999E-3,252717.8316977405,1.881643990400006E-2,8.7488559023369605E-2,0.19061104233841086,5.9879849422437514E-2,0.26722274959298553,4.8505208491978147E-2,0.53010649735260795,4.3451255470168704E-2,4.1754371997495543E-2,4.3718051380735368E-2,21.666666666666629]
["2021-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6426849951044896E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9336579362326835E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5467504568530944E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.34E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD269","v":-1.34E-2},-0.38347513599066763,-8.136477503282025E-3,313704.06142708578,-4.2061790553044043E-3,4.1007249029565873E-2,0.14869805958363758,4.7294033042273087E-2,0.1774916556356243,3.3217058102657404E-2,0.40734370293173527,3.4760917966038418E-2,5.0748668144284803E-2,5.3970637950194744E-2,21.749999999999961,5.403139532616219E-2,4.3207187987795548E-2,3.8363522496717976E-2,6.2365582597789446E-3,4.9204072516888409E-2,0.19536030208015909,0.50382359619406669,2.3039917814012032,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-0.97701763254912188,0.19043611743375208,0.15662385847957552,9.1331327453009023E-2,{"$f":"IF(AL268/MAX(AL$8:AL268)-1<0,AL268/MAX((AL$8:AL268))-1,0)","v":-8.136477503282058E-3},{"$f":"MIN(BM$8:BM268)","v":-7.2101367935183069E-2},0.36604615414241598,0.74853833562093719,0.17155021658893679,3.1521710240371578E-2,4.2105036028411667E-3,-1.34E-2,{"$f":"'Data-Gross'!CG269","v":-4.65E-2},-8.0000000000000002E-3,254981.89781960589,7.5855429759985604E-4,6.8545907490068281E-2,0.15744124825441963,4.9944440976917637E-2,0.22135614557750238,4.0802829946554819E-2,0.51789072398962022,4.261519663464286E-2,4.1031047497299911E-2,4.3974966953393091E-2,21.749999999999961,{"$error":"#VALUE!"},4.3751229304749138E-2,5.2750430789277693E-2,3.85E-2,-6.989576456541885E-3,-6.4265070135632726E-3,-3.4866003870757722E-2,-1.8436450682351662,10.057858197508374,2.6734693877551021,4.5809999999999997E-2,-8.6480000000000001E-2,-0.99462006376708434,0.25460518988751529,0.24486379114642448,0.15829037766119528,-8.0000000000000071E-3,{"$f":"MIN(CY$8:CY268)","v":-0.17657766930832652},0.68347036455059762,0.24904036351622322,0.28618917246980852,-1.34E-2,4.3988791709813839E-2,0.15238164440992438,-4.65E-2,445267.27130730957,5.8695763200000695E-3,0.3001200970954192,0.56096679162629193,0.16001753630502136,1.183467156857783,0.16903989628200522,3.6619614610027513,0.16642513050261232,0.10369440591845569,7.1079346124402143E-2,21.749999999999961,null,0.11078000000000003,0.15238164440992438,-3.3099999999999997E-2,0,6.51895739711678E-2,1.0138844756415326,-0.67882665669555142,1.6199621666531243,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.36826189859885144,{"$f":"IF(DH268/MAX(DH$8:DH268)-1<0,DH268/MAX((DH$8:DH268))-1,0)","v":-4.6500000000000097E-2},-0.50946067069852474,0.99999999999999978,0.13951880922808979,1,-1.34E-2,249331.41275299079,-1.128590271999963E-3,8.244169928617473E-2,0.17630367952240755,5.5617266268762178E-2,0.24687540116529338,4.5116276460010152E-2,0.56176605657778067,4.5590426028832232E-2,4.0333957406958776E-2,4.2899887451766094E-2,21.749999999999961]
["2021-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1985579603539491E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6247210379447131E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5494035758636636E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999998E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD270","v":1.1599999999999999E-2},{"$f":"AQ269-DK269","v":-0.59962575147828812},{"$f":"SUMPRODUCT(B269:K269,L269:U269)-$AK$4","v":5.0789121480808198E-3},{"$f":"AL268*(1+AK269)","v":315297.3367955701},{"$f":"(AL269/AL266)-1","v":1.8006079069110559E-3},{"$f":"(AL269/AL257)-1","v":5.2880687579976104E-2},{"$f":"(AL269/AL233)-1","v":0.17197235002796063},{"$f":"((AO269+1)^(1/3))-1","v":5.4320024843194981E-2},{"$f":"(AL269/AL209)-1","v":0.19340834439901444},{"$f":"((AQ269+1)^(1/5))-1","v":3.599536888676913E-2},{"$f":"(AL269/AL149)-1","v":0.38994363048117808},{"$f":"((AS269+1)^(1/10))-1","v":3.3474389289502637E-2},{"$f":"((AL269/AL89)^(1/15))-1","v":5.0323870828858475E-2},{"$f":"((AL269/$AL$7)^(1/AW269))-1","v":5.4003738392683909E-2},21.833333333333293,{"$f":"AVERAGE(OFFSET(AN269,0,0,-AX$4,1))","v":5.393534241840453E-2},{"$f":"STDEVA(OFFSET(AK269,0,0,-AX$4,1))*SQRT(12)","v":4.3169764652794519E-2},{"$f":"AK269-DG269","v":-6.5021087851919179E-2},5.48628052789632E-3,{"$f":"(AX269-EX269)/BQ269","v":6.5444965077778292E-2},{"$f":"(AX269-EX269)/AY269","v":0.25725091279392814},{"$f":"SKEW(OFFSET(AK269,0,0,-AX$4,1))","v":0.51241267356320308},{"$f":"KURT(OFFSET(AK269,0,0,-AX$4,1))","v":2.3276824070559439},{"$f":"COUNTIF((OFFSET(AK269,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK269,0,0,-AX$4,1)),\"<0\")","v":1.7692307692307692},{"$f":"MAX((OFFSET(AK269,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK269,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ269,0,0,-AX$4,1))/STDEVA(OFFSET(AZ269,0,0,-AX$4,1)))*SQRT(12)","v":-1.0114136159413483},{"$f":"SUMIF(DG150:DG269,\">0\",AK150:AK269)/SUMIF(DG150:DG269,\">0\",DG150:DG269)","v":0.18850843606424064},{"$f":"SUMIF(DG150:DG269,\"<0\",AK150:AK269)/SUMIF(DG150:DG269,\"<0\",DG150:DG269)","v":0.15662385847957552},{"$f":"((AX269/12)-(BL$5+BD269*(BL$5^2-1)/6+BE269*(BL$5^3-3*BL$5)/24-BD269^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK269,0,0,-AX$4,1)))*SQRT(12)","v":9.1082503162810413E-2},{"$f":"IF(AL269/MAX(AL$8:AL269)-1<0,AL269/MAX((AL$8:AL269))-1,0)","v":-3.0988898096351303E-3},{"$f":"MIN(BM$8:BM269)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))^2","v":0.36204269658550042},{"$f":"AV269/-BN269","v":0.74899741765276384},{"$f":"SLOPE(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))","v":0.16969160803787001},{"$f":"INTERCEPT(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))*12","v":3.0895726757493486E-2},4.1765326763352839E-3,{"$f":"V269","v":1.1599999999999999E-2},{"$f":"'Data-Gross'!CG270","v":7.0099999999999996E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V269:AE269)-($BW$4)","v":4.8999999999999998E-3},{"$f":"BW268*(1+BV269)","v":256231.30911892193},{"$f":"(BW269/BW266)-1","v":7.884315519999241E-4},{"$f":"(BW269/BW257)-1","v":7.5955211964938707E-2},{"$f":"(BW269/BW233)-1","v":0.18204913755448904},{"$f":"((BZ269+1)^(1/3))-1","v":5.7333137494585795E-2},{"$f":"(BW269/BW209)-1","v":0.23269066819077988},{"$f":"((CB269+1)^(1/5))-1","v":4.2727486197118081E-2},{"$f":"(BW269/BW149)-1","v":0.47544363909922449},{"$f":"((CD269+1)^(1/10))-1","v":3.9662219737387483E-2},{"$f":"((BW269/BW89)^(1/15))-1","v":4.0596708966119444E-2},{"$f":"((BW269/$AL$7)^(1/CH269))-1","v":4.4037212420321659E-2},21.833333333333293,{"$f":"BW269*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY269,0,0,-AX$4,1))","v":4.3787723328272979E-2},{"$f":"STDEVA(OFFSET(BV269,0,0,-CJ$4,1))*SQRT(12)","v":5.2713539549211937E-2},{"$f":"BV269-DG269","v":-6.5199999999999994E-2},-7.9856270491394724E-3,{"$f":"(CJ269-EX269)/DC269","v":3.380493054544801E-3},{"$f":"(CJ269-EX269)/CK269","v":1.8170706806828578E-2},{"$f":"SKEW(OFFSET(BV269,0,0,-CJ$4,1))","v":-1.8412674824874542},{"$f":"KURT(OFFSET(BV269,0,0,-CJ$4,1))","v":10.07682446761676},{"$f":"COUNTIF((OFFSET(BV269,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV269,0,0,-CJ$4,1)),\"<0\")","v":2.6734693877551021},{"$f":"MAX((OFFSET(BV269,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV269,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL269,0,0,-CJ$4,1))/STDEVA(OFFSET(CL269,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0293657751840939},{"$f":"SUMIF(DG150:DG269,\">0\",BV150:BV269)/SUMIF(DG150:DG269,\">0\",DG150:DG269)","v":0.24747410058391411},{"$f":"SUMIF(DG150:DG269,\"<0\",BV150:BV269)/SUMIF(DG150:DG269,\"<0\",DG150:DG269)","v":0.24486379114642448},{"$f":"((CJ269/12)-(CX$5+CP269*(CX$5^2-1)/6+CQ269*(CX$5^3-3*CX$5)/24-CP269^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV269,0,0,-CJ$4,1)))*SQRT(12)","v":0.15824358459774343},{"$f":"IF(BW269/MAX((OFFSET(BW269,0,0,-CJ$4,1)))-1<0,BW269/MAX((OFFSET(BW269,0,0,-CJ$4,1)))-1,0)","v":-3.1392000000001197E-3},{"$f":"MIN(CY$8:CY269)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV269,0,0,-CJ$4,1),(OFFSET(DG269,0,0,-CJ$4,1)))^2","v":0.67698955551632456},{"$f":"CG269/-CZ269","v":0.24939287392805723},{"$f":"SLOPE(OFFSET(BV269,0,0,-CJ$4,1),(OFFSET(DG269,0,0,-CJ$4,1)))","v":0.28334395499234966},{"$f":"AI269","v":1.1599999999999999E-2},{"$f":"STDEV(OFFSET(DG269,0,0,-$AX$4,1))","v":4.4188431712459605E-2},{"$f":"DE269*SQRT(12)","v":0.15307321766553569},{"$f":"BU269","v":7.0099999999999996E-2},{"$f":"DH268*(1+DG269)","v":476480.50702595199},{"$f":"(DH269/DH266)-1","v":5.1358696639999923E-2},{"$f":"(DH269/DH257)-1","v":0.4292772918654284},{"$f":"(DH269/DH233)-1","v":0.79303409587730256},{"$f":"((DK269+1)^(1/3))-1","v":0.21486918401176469},{"$f":"(DH269/DH209)-1","v":1.3798413165140699},{"$f":"((DM269+1)^(1/5))-1","v":0.18934978941492187},{"$f":"(DH269/DH149)-1","v":3.4972189303335846},{"$f":"((DO269+1)^(1/10))-1","v":0.16223621281664968},{"$f":"((DH269/DH89)^(1/15))-1","v":0.10632227721669163},{"$f":"((DH269/$AL$7)^(1/DS269))-1","v":7.4126676164132155E-2},21.833333333333293,null,{"$f":"AVERAGE(OFFSET(DG269,0,0,-DU$4,1))*12","v":0.11328000000000002},{"$f":"STDEVA(OFFSET(DG269,0,0,-DU$4,1))*SQRT(12)","v":0.15307321766553569},{"$f":"DG269-EO269","v":5.8499999999999996E-2},{"$f":"DP269-(EX269+((EN269*(DP269-EX269))))","v":0},{"$f":"(DU269-EX269)/EN269","v":7.0450118943625933E-2},{"$f":"(AVERAGE(OFFSET(DW269,0,0,-DU$4,1))/STDEVA(OFFSET(DW269,0,0,-DU$4,1)))*SQRT(12)","v":1.0491437562239263},{"$f":"SKEW(OFFSET(DG269,0,0,-DU$4,1))","v":-0.67004052762828048},{"$f":"KURT(OFFSET(DG269,0,0,-DU$4,1))","v":1.5692518573192684},{"$f":"COUNTIF((OFFSET(DG269,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG269,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG269,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG269,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU269-EX269)*(DV269/DV269))-(DU269-EX269)","v":0},{"$f":"SUMIF(BU150:BU269,\">0\",DG150:DG269)/SUMIF(BU150:BU269,\">0\",BU150:BU269)","v":1},{"$f":"SUMIF(BU150:BU269,\"<0\",DG150:DG269)/SUMIF(BU150:BU269,\"<0\",BU150:BU269)","v":1},{"$f":"((DU269/12)-(EI$5+EA269*(EI$5^2-1)/6+EB269*(EI$5^3-3*EI$5)/24-EA269^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG269,0,0,-DU$4,1)))*SQRT(12)","v":0.36978088090655636},{"$f":"IF(DH269/MAX(DH$8:DH269)-1<0,DH269/MAX((DH$8:DH269))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ269,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG269,0,0,-DU$4,1),(OFFSET(BU269,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR269/-EK269","v":0.14550029163683351},{"$f":"SLOPE(OFFSET(DG269,0,0,-DU$4,1),(OFFSET(BU269,0,0,-DU$4,1)))","v":1},{"$f":"AI269","v":1.1599999999999999E-2},{"$f":"EP268*(1+EO269)","v":252223.6571409255},{"$f":"(EP269/EP266)-1","v":3.6336095360001153E-3},{"$f":"(EP269/EP257)-1","v":0.10027936394482961},{"$f":"(EP269/EP233)-1","v":0.2187103668628303},{"$f":"((ES269+1)^(1/3))-1","v":6.8153091572974889E-2},{"$f":"(EP269/EP209)-1","v":0.27151124578509167},{"$f":"((EU269+1)^(1/5))-1","v":4.9213913594443381E-2},{"$f":"(EP269/EP149)-1","v":0.5210191035275662},{"$f":"((EW269+1)^(1/10))-1","v":4.2829881056374086E-2},{"$f":"((EP269/EP89)^(1/15))-1","v":4.0272282399508974E-2},{"$f":"((EP269/$AL$7)^(1/FA269))-1","v":4.3283656212441013E-2},21.833333333333293]
["2021-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1487446361011511E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4596414716492269E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.9322069873650715E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3999999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD271","v":-8.3999999999999995E-3},-0.55371065022651078,-1.0280557019473538E-2,312055.90454655507,-1.3347588515723707E-2,1.8130725010248705E-2,0.16368795314013473,5.1829901470462181E-2,0.19135222767994686,3.5638140462459056E-2,0.39427095767322751,3.3795692151934453E-2,4.8620485603297015E-2,5.3296225675770748E-2,21.916666666666625,5.3618181200138358E-2,4.3252769661257913E-2,-3.3805570194735384E-3,5.3491643640284844E-3,6.3769026358701436E-2,0.25063987448227171,0.53077905123738034,2.317413162254641,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0102161312079527,0.18850843606424064,0.15303795250003405,9.0679512519303104E-2,{"$f":"IF(AL270/MAX(AL$8:AL270)-1<0,AL270/MAX((AL$8:AL270))-1,0)","v":-1.3347588515723707E-2},{"$f":"MIN(BM$8:BM270)","v":-7.2101367935183069E-2},0.36215350310356487,0.73918466739330702,0.17000210569200624,2.9527974243563071E-2,4.041022983932668E-3,-8.3999999999999995E-3,{"$f":"'Data-Gross'!CG271","v":-6.8999999999999999E-3},-6.9499999999999996E-3,254450.50152054543,-1.0067382560000171E-2,3.6903608367007124E-2,0.1736813174772136,5.4832244982010891E-2,0.23278998161762599,4.2744287411806248E-2,0.47980982689722951,3.9969471523395805E-2,3.9230070017559404E-2,4.3534027204268577E-2,21.916666666666625,{"$error":"#VALUE!"},4.3578914698346849E-2,5.2724822545711064E-2,-4.9999999999999697E-5,-7.9043542474892953E-3,2.8282642280732617E-3,1.5203507919288229E-2,-1.8213126662238519,10.011927790164137,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0256891061502855,0.24747410058391411,0.2410208117525191,0.15804306839774449,-1.0067382560000171E-2,{"$f":"MIN(CY$8:CY270)","v":-0.17657766930832652},0.67742244515670924,0.24654322018631225,0.28342551914354602,-8.3999999999999995E-3,4.4199295178648068E-2,0.15311084981630513,-6.8999999999999999E-3,473192.7915274729,1.3300001584999999E-2,0.27932877742366569,0.74506287790645764,0.20393681073342074,1.2790939358053257,0.17910490256752354,3.4760353975889782,0.16168759349988493,0.10442503870474873,7.3495475668061472E-2,21.916666666666625,null,0.11155333333333337,0.15311084981630513,1.4999999999999996E-3,0,6.8776020892103301E-2,1.0465347280108392,-0.66001305559436851,1.5559519624951381,2.103448275862069,0.12820000000000001,-0.16789999999999999,0,1,1,0.36884339391976328,{"$f":"IF(DH270/MAX(DH$8:DH270)-1<0,DH270/MAX((DH$8:DH270))-1,0)","v":-6.9000000000000172E-3},-0.50946067069852474,1,0.14426133339653355,1,-8.3999999999999995E-3,250104.97842094174,-1.0339014303999861E-2,5.0488173779793089E-2,0.20533931755553825,6.4232312828933491E-2,0.2690795685158498,4.8812296449950665E-2,0.52025253810899574,4.2777312441230064E-2,3.8758390346881111E-2,4.2714175460522918E-2,21.916666666666625]
["2021-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5076208750273139E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4449074492393997E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5338382504753229E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD272","v":1.38E-2},-0.81366370848076341,8.4658442600034547E-3,314697.72123486071,3.1675069913172926E-3,1.1090801820206497E-2,0.18146368865067419,5.7158548940248632E-2,0.19055932640619577,3.5500250512369602E-2,0.39056345107445867,3.3520465992813886E-2,4.8731380829436732E-2,5.3492691762648592E-2,21.999999999999957,5.3265053948798088E-2,4.326173982631127E-2,-3.6334155739996543E-2,4.8347585006295671E-3,5.6648961477029518E-2,0.22236210479683982,0.52847765047537609,2.311497815134687,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-1.0306896293354038,0.18508306935985475,0.15303795250003405,9.0636270473862329E-2,{"$f":"IF(AL271/MAX(AL$8:AL271)-1<0,AL271/MAX((AL$8:AL271))-1,0)","v":-4.9947428613410505E-3},{"$f":"MIN(BM$8:BM271)","v":-7.2101367935183069E-2},0.36247525166943906,0.74190952674763244,0.16981373134002728,2.9306862396289983E-2,4.0499028640049459E-3,1.38E-2,{"$f":"'Data-Gross'!CG272","v":4.48E-2},1.0660000000000001E-2,257162.94386675442,8.5537289736998812E-3,3.3957220072418526E-2,0.19632563847944118,6.1572851462011968E-2,0.23519765519799907,4.3151271392028345E-2,0.48198002304044274,4.0121886356011327E-2,3.9836139314743502E-2,4.3868604388200838E-2,21.999999999999957,{"$error":"#VALUE!"},4.339027494751839E-2,5.2757335550387342E-2,-3.4139999999999997E-2,-8.4340976791132533E-3,-9.0049247631077958E-4,-4.833592782264408E-3,-1.8270507785589083,10.003992229395593,2.6,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0456522029545747,0.24484028113495224,0.2410208117525191,0.15806367423129469,0,{"$f":"MIN(CY$8:CY271)","v":-0.17657766930832652},0.67782979385387676,0.2484380078185357,0.2831866817728359,1.38E-2,4.4277157598227507E-2,0.1533805731497288,4.48E-2,494391.82858790364,0.1103260006879998,0.28721370055108419,1.0042230348869592,0.26080720823238446,1.3349650364085157,0.18483009369808534,3.6293424900029336,0.16560642110137547,0.10663038698721405,7.5347165596935328E-2,21.999999999999957,null,0.11360666666666666,0.1533805731497288,3.1E-2,0,6.9961384242820418E-2,1.0668149454312172,-0.66535531747322008,1.5364445347973428,2.103448275862069,0.12820000000000001,-0.16789999999999999,0,1,1,0.37012081528779434,{"$f":"IF(DH271/MAX(DH$8:DH271)-1<0,DH271/MAX((DH$8:DH271))-1,0)","v":0},-0.50946067069852474,0.99999999999999978,0.1478959415917746,1,1.38E-2,253556.42712315076,1.6945375328000223E-2,4.7800974594602863E-2,0.23668960645461468,7.3380176342457304E-2,0.27574900006085157,4.9912357282942965E-2,0.53295407115068616,4.3645282423846243E-2,3.9673300122853083E-2,4.3198678754342579E-2,21.999999999999957]
["2022-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7965810946709203E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5439168348655486E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4536190977993321E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5100000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6500000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD273","v":-2.2700000000000001E-2},{"$f":"AQ272-DK272","v":-0.59882072687287979},{"$f":"SUMPRODUCT(B272:K272,L272:U272)-$AK$4","v":-1.8234394173549912E-2},{"$f":"AL271*(1+AK272)","v":308959.39894034632},{"$f":"(AL272/AL269)-1","v":-2.0101463335014169E-2},{"$f":"(AL272/AL260)-1","v":-5.4697320001126926E-3},{"$f":"(AL272/AL236)-1","v":0.13611666688423085},{"$f":"((AO272+1)^(1/3))-1","v":4.3456407704086875E-2},{"$f":"(AL272/AL212)-1","v":0.16083551234876947},{"$f":"((AQ272+1)^(1/5))-1","v":3.027731412982182E-2},{"$f":"(AL272/AL152)-1","v":0.33985118325449548},{"$f":"((AS272+1)^(1/10))-1","v":2.9688011655433666E-2},{"$f":"((AL272/AL92)^(1/15))-1","v":4.7187015838886737E-2},{"$f":"((AL272/$AL$7)^(1/AW272))-1","v":5.2408179556137746E-2},22.08333333333329,{"$f":"AVERAGE(OFFSET(AN272,0,0,-AX$4,1))","v":5.2874561355520537E-2},{"$f":"STDEVA(OFFSET(AK272,0,0,-AX$4,1))*SQRT(12)","v":4.364266221095834E-2},{"$f":"AK272-DG272","v":3.3465605826450091E-2},5.213763502797758E-3,{"$f":"(AX272-EX272)/BQ272","v":8.274163560311254E-2},{"$f":"(AX272-EX272)/AY272","v":0.32585669726504518},{"$f":"SKEW(OFFSET(AK272,0,0,-AX$4,1))","v":0.51285367196976428},{"$f":"KURT(OFFSET(AK272,0,0,-AX$4,1))","v":2.2029829943361436},{"$f":"COUNTIF((OFFSET(AK272,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK272,0,0,-AX$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(AK272,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK272,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ272,0,0,-AX$4,1))/STDEVA(OFFSET(AZ272,0,0,-AX$4,1)))*SQRT(12)","v":-0.99728679755594518},{"$f":"SUMIF(DG153:DG272,\">0\",AK153:AK272)/SUMIF(DG153:DG272,\">0\",DG153:DG272)","v":0.18106200258442104},{"$f":"SUMIF(DG153:DG272,\"<0\",AK153:AK272)/SUMIF(DG153:DG272,\"<0\",DG153:DG272)","v":0.1623072880148492},{"$f":"((AX272/12)-(BL$5+BD272*(BL$5^2-1)/6+BE272*(BL$5^3-3*BL$5)/24-BD272^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK272,0,0,-AX$4,1)))*SQRT(12)","v":9.1342989741055286E-2},{"$f":"IF(AL272/MAX(AL$8:AL272)-1<0,AL272/MAX((AL$8:AL272))-1,0)","v":-2.3138060924761783E-2},{"$f":"MIN(BM$8:BM272)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))^2","v":0.36870785633270259},{"$f":"AV272/-BN272","v":0.72686803394980104},{"$f":"SLOPE(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))","v":0.17187542479982001},{"$f":"INTERCEPT(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))*12","v":2.8375132630347483E-2},3.9279923471108756E-3,{"$f":"V272","v":-2.2700000000000001E-2},{"$f":"'Data-Gross'!CG273","v":-5.1700000000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V272:AE272)-($BW$4)","v":-1.9180000000000003E-2},{"$f":"BW271*(1+BV272)","v":252230.55860339006},{"$f":"(BW272/BW269)-1","v":-1.5613823811340133E-2},{"$f":"(BW272/BW260)-1","v":1.4379515470297033E-2},{"$f":"(BW272/BW236)-1","v":0.14352273414488259},{"$f":"((BZ272+1)^(1/3))-1","v":4.5718844593365837E-2},{"$f":"(BW272/BW212)-1","v":0.20171260642890565},{"$f":"((CB272+1)^(1/5))-1","v":3.7433155149155573E-2},{"$f":"(BW272/BW152)-1","v":0.42097274124185158},{"$f":"((CD272+1)^(1/10))-1","v":3.5758663709803518E-2},{"$f":"((BW272/BW92)^(1/15))-1","v":3.8184371549654594E-2},{"$f":"((BW272/$AL$7)^(1/CH272))-1","v":4.2784609820213371E-2},22.08333333333329,{"$f":"BW272*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY272,0,0,-AX$4,1))","v":4.3126696645764601E-2},{"$f":"STDEVA(OFFSET(BV272,0,0,-CJ$4,1))*SQRT(12)","v":5.307690581727556E-2},{"$f":"BV272-DG272","v":3.252E-2},-7.8350140852505509E-3,{"$f":"(CJ272-EX272)/DC272","v":1.5746238322543123E-2},{"$f":"(CJ272-EX272)/CK272","v":8.428127053150368E-2},{"$f":"SKEW(OFFSET(BV272,0,0,-CJ$4,1))","v":-1.7862403904125168},{"$f":"KURT(OFFSET(BV272,0,0,-CJ$4,1))","v":9.6563881159324438},{"$f":"COUNTIF((OFFSET(BV272,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV272,0,0,-CJ$4,1)),\"<0\")","v":2.5294117647058822},{"$f":"MAX((OFFSET(BV272,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV272,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL272,0,0,-CJ$4,1))/STDEVA(OFFSET(CL272,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0116714970711043},{"$f":"SUMIF(DG153:DG272,\">0\",BV153:BV272)/SUMIF(DG153:DG272,\">0\",DG153:DG272)","v":0.24031690806640699},{"$f":"SUMIF(DG153:DG272,\"<0\",BV153:BV272)/SUMIF(DG153:DG272,\"<0\",DG153:DG272)","v":0.24705459770114946},{"$f":"((CJ272/12)-(CX$5+CP272*(CX$5^2-1)/6+CQ272*(CX$5^3-3*CX$5)/24-CP272^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV272,0,0,-CJ$4,1)))*SQRT(12)","v":0.15798029076339543},{"$f":"IF(BW272/MAX((OFFSET(BW272,0,0,-CJ$4,1)))-1<0,BW272/MAX((OFFSET(BW272,0,0,-CJ$4,1)))-1,0)","v":-1.9179999999999975E-2},{"$f":"MIN(CY$8:CY272)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV272,0,0,-CJ$4,1),(OFFSET(DG272,0,0,-CJ$4,1)))^2","v":0.68106066677798438},{"$f":"CG272/-CZ272","v":0.24229909697984592},{"$f":"SLOPE(OFFSET(BV272,0,0,-CJ$4,1),(OFFSET(DG272,0,0,-CJ$4,1)))","v":0.28409255382325882},{"$f":"AI272","v":-2.2700000000000001E-2},{"$f":"STDEV(OFFSET(DG272,0,0,-$AX$4,1))","v":4.4509019064546289E-2},{"$f":"DE272*SQRT(12)","v":0.1541837648296919},{"$f":"BU272","v":-5.1700000000000003E-2},{"$f":"DH271*(1+DG272)","v":468831.77104990906},{"$f":"(DH272/DH269)-1","v":-1.6052568496000008E-2},{"$f":"(DH272/DH260)-1","v":0.23311925672552114},{"$f":"(DH272/DH236)-1","v":0.75965623922164927},{"$f":"((DK272+1)^(1/3))-1","v":0.20728353547007039},{"$f":"(DH272/DH212)-1","v":1.17296108344082},{"$f":"((DM272+1)^(1/5))-1","v":0.16791272328003948},{"$f":"(DH272/DH152)-1","v":3.2017663507559178},{"$f":"((DO272+1)^(1/10))-1","v":0.15436510437847883},{"$f":"((DH272/DH92)^(1/15))-1","v":0.10161976551159313},{"$f":"((DH272/$AL$7)^(1/DS272))-1","v":7.2471295101992128E-2},22.08333333333329,null,{"$f":"AVERAGE(OFFSET(DG272,0,0,-DU$4,1))*12","v":0.10915333333333335},{"$f":"STDEVA(OFFSET(DG272,0,0,-DU$4,1))*SQRT(12)","v":0.1541837648296919},{"$f":"DG272-EO272","v":-2.9000000000000001E-2},{"$f":"DP272-(EX272+((EN272*(DP272-EX272))))","v":0},{"$f":"(DU272-EX272)/EN272","v":7.0500025745729694E-2},{"$f":"(AVERAGE(OFFSET(DW272,0,0,-DU$4,1))/STDEVA(OFFSET(DW272,0,0,-DU$4,1)))*SQRT(12)","v":1.0325431882735254},{"$f":"SKEW(OFFSET(DG272,0,0,-DU$4,1))","v":-0.64439003090065983},{"$f":"KURT(OFFSET(DG272,0,0,-DU$4,1))","v":1.4397961101719838},{"$f":"COUNTIF((OFFSET(DG272,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG272,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG272,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG272,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU272-EX272)*(DV272/DV272))-(DU272-EX272)","v":0},{"$f":"SUMIF(BU153:BU272,\">0\",DG153:DG272)/SUMIF(BU153:BU272,\">0\",BU153:BU272)","v":1},{"$f":"SUMIF(BU153:BU272,\"<0\",DG153:DG272)/SUMIF(BU153:BU272,\"<0\",BU153:BU272)","v":1},{"$f":"((DU272/12)-(EI$5+EA272*(EI$5^2-1)/6+EB272*(EI$5^3-3*EI$5)/24-EA272^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG272,0,0,-DU$4,1)))*SQRT(12)","v":0.36900786190294377},{"$f":"IF(DH272/MAX(DH$8:DH272)-1<0,DH272/MAX((DH$8:DH272))-1,0)","v":-5.1699999999999968E-2},{"$f":"MIN((OFFSET(EJ272,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG272,0,0,-DU$4,1),(OFFSET(BU272,0,0,-DU$4,1)))^2","v":0.99999999999999956},{"$f":"DR272/-EK272","v":0.14225101027450515},{"$f":"SLOPE(OFFSET(DG272,0,0,-DU$4,1),(OFFSET(BU272,0,0,-DU$4,1)))","v":1},{"$f":"AI272","v":-2.2700000000000001E-2},{"$f":"EP271*(1+EO272)","v":247800.69622745522},{"$f":"(EP272/EP269)-1","v":-1.7535868615999872E-2},{"$f":"(EP272/EP260)-1","v":2.5759683933993083E-2},{"$f":"(EP272/EP236)-1","v":0.17387019462713171},{"$f":"((ES272+1)^(1/3))-1","v":5.4888825650798889E-2},{"$f":"(EP272/EP212)-1","v":0.23652632922688688},{"$f":"((EU272+1)^(1/5))-1","v":4.337559371361932E-2},{"$f":"(EP272/EP152)-1","v":0.46118795838834048},{"$f":"((EW272+1)^(1/10))-1","v":3.8653307587603658E-2},{"$f":"((EP272/EP92)^(1/15))-1","v":3.7710375061667412E-2},{"$f":"((EP272/$AL$7)^(1/FA272))-1","v":4.1948255687853209E-2},22.08333333333329]
["2022-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0965215182412317E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4418882867538608E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0082548869791067E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.18E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD274","v":-1.18E-2},-0.5180832108292821,-9.5293250546281388E-3,306015.22439916123,-1.9357685784447742E-2,-1.6703262553821707E-2,0.11262292565271759,3.6213711685702421E-2,0.13586748936345283,2.5806706075135466E-2,0.31046040191101465,2.7406692176472625E-2,4.5996341340633684E-2,5.1751692464974797E-2,22.166666666666622,5.2409367621897809E-2,4.3770428323760519E-2,2.0370674945371862E-2,5.4110078836831291E-3,9.515621733890553E-2,0.37675718232711519,0.52416047773064778,2.1650235190643139,1.6470588235294117,5.5958720462531995E-2,-4.2502270667813029E-2,-0.976691191006549,0.1791924462383217,0.16639678267421443,9.1083696650282778E-2,{"$f":"IF(AL273/MAX(AL$8:AL273)-1<0,AL273/MAX((AL$8:AL273))-1,0)","v":-3.244689587570404E-2},{"$f":"MIN(BM$8:BM273)","v":-7.2101367935183069E-2},0.3734034986550635,0.71776297658454957,0.1733026354523714,2.7201851858661273E-2,3.8332842542273741E-3,-1.18E-2,{"$f":"'Data-Gross'!CG274","v":-2.9899999999999999E-2},-1.0840000000000001E-2,249496.37934812933,-1.9469885666608011E-2,3.293345121538227E-3,0.12232789699431645,3.9217821945582987E-2,0.1770916886420919,3.3146856521378387E-2,0.38679222993349049,3.3239831613744997E-2,3.6803264469965402E-2,4.2107863094484888E-2,22.166666666666622,{"$error":"#VALUE!"},4.27642912314267E-2,5.3179007071842858E-2,1.9060000000000001E-2,-7.5433177291711964E-3,2.3973736866102595E-2,0.12873024960378651,-1.7587480817505594,9.5107892726511949,2.4615384615384617,4.5809999999999997E-2,-8.6480000000000001E-2,-0.99153599302109141,0.23910268732459342,0.25007433318758204,0.15776063414188513,-2.981208879999997E-2,{"$f":"MIN(CY$8:CY273)","v":-0.17657766930832652},0.68678277730081216,0.23846652444460195,0.28555193094320347,-1.18E-2,4.4552717363331058E-2,0.15433514017709099,-2.9899999999999999E-2,454813.70109551674,-3.8840596816000161E-2,0.16411929831590877,0.65395070019273494,0.18260811129610222,1.0274978811637387,0.15183980263543395,2.9073365959243826,0.14600914299087564,0.10084438857508804,7.0721937995314343E-2,22.166666666666622,null,0.10846666666666668,0.15433514017709099,-1.8099999999999998E-2,0,7.2548122289279843E-2,1.0109578761962541,-0.64087810872642681,1.4212228733216508,2.0508474576271185,0.12820000000000001,-0.16789999999999999,0,1,1,0.36885533780244134,{"$f":"IF(DH273/MAX(DH$8:DH273)-1<0,DH273/MAX((DH$8:DH273))-1,0)","v":-8.0054170000000036E-2},-0.50946067069852474,0.99999999999999956,0.13881726708824657,1,-1.18E-2,244876.64801197124,-2.0904543531999997E-2,1.325041949577388E-2,0.1502414738032043,4.7762878353008853E-2,0.20804282604252067,3.8523829535714649E-2,0.42316769217362293,3.5918544377386841E-2,3.6469210836201027E-2,4.1229581469702126E-2,22.166666666666622]
["2022-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1769647940387288E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4874403600474065E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2747326282855484E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.17E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD275","v":-7.3000000000000001E-3},-0.53885920406946441,1.7711453365223124E-3,306557.22183676064,-2.5867678247421311E-2,-1.048552174259576E-2,9.5544463164668247E-2,3.0884483341945712E-2,0.14380929815722299,2.7237167208864932E-2,0.31538352658357915,2.7792016342011561E-2,4.6539818538450239E-2,5.1636588645066706E-2,22.249999999999954,5.1986626029122858E-2,4.3699261646293383E-2,-3.5328854663477689E-2,5.4682847646154026E-3,9.8145547457953536E-2,0.3881363649630582,0.51899196424218119,2.1896105830571599,1.6865671641791045,5.5958720462531995E-2,-4.2502270667813029E-2,-0.99632378248173514,0.18034269768763761,0.16639678267421443,9.101154025910238E-2,{"$f":"IF(AL274/MAX(AL$8:AL274)-1<0,AL274/MAX((AL$8:AL274))-1,0)","v":-3.0733218707496568E-2},{"$f":"MIN(BM$8:BM274)","v":-7.2101367935183069E-2},0.37334323119008922,0.71616655999490086,0.17281754502646457,2.7474411278672263E-2,3.8764793853018182E-3,-7.3000000000000001E-3,{"$f":"'Data-Gross'!CG275","v":3.7100000000000001E-2},-9.7599999999999996E-3,247061.2946856916,-3.9281122813311975E-2,-7.9868177002975216E-3,0.100152422015098,3.2327792713489512E-2,0.16532359609788161,3.1072747486019514E-2,0.37248854418459643,3.2169145976310709E-2,3.5895258446311917E-2,4.1487697885472352E-2,22.249999999999954,{"$error":"#VALUE!"},4.2316053870212478E-2,5.3283094630546951E-2,-4.6859999999999999E-2,-8.1771413379001096E-3,2.5679162343909955E-2,0.13682952273330978,-1.7374360213235567,9.3820092453537853,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-1.0177243479398541,0.23475607415652702,0.25007433318758204,0.15756381929310445,-3.9281122813311975E-2,{"$f":"MIN(CY$8:CY274)","v":-0.17657766930832652},0.6777643720290728,0.23495438606695893,0.28391504015630697,-7.3000000000000001E-3,4.4601532942761028E-2,0.15450424230463825,3.7100000000000001E-2,471687.28940616036,-4.5924179707000135E-2,0.1566469862841815,0.6826685022266874,0.18941347699444111,1.1001978151767009,0.15998411098675169,2.9232246912897444,0.14647428518792749,0.10270202272701678,7.2201948342722755E-2,22.249999999999954,null,0.11019333333333334,0.15450424230463825,4.4400000000000002E-2,0,7.516797987117238E-2,1.0386002102391265,-0.64715693117806572,1.4110566168997378,2.0508474576271185,0.12820000000000001,-0.16789999999999999,0,1,1,0.36992679829676506,{"$f":"IF(DH274/MAX(DH$8:DH274)-1<0,DH274/MAX((DH$8:DH274))-1,0)","v":-4.5924179707000135E-2},-0.50946067069852474,0.99999999999999956,0.14172232027984852,1,-7.3000000000000001E-3,243089.04848148386,-4.1282245378000071E-2,2.7451813712038309E-3,0.12830505043917073,4.1059401988578825E-2,0.19838524374179101,3.6858018323197683E-2,0.41094434037826377,3.5025353462160957E-2,3.5694277669008789E-2,4.0729273474269023E-2,22.249999999999954]
["2022-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9432259602189608E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6282025640922599E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1669768848238031E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.85E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0400000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.58E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD276","v":-3.85E-2},{"$f":"AQ275-DK275","v":-0.35415747828098243},{"$f":"SUMPRODUCT(B275:K275,L275:U275)-$AK$4","v":-1.4050485947287243E-2},{"$f":"AL274*(1+AK275)","v":302249.94389930385},{"$f":"(AL275/AL272)-1","v":-2.1716300148350354E-2},{"$f":"(AL275/AL263)-1","v":-3.3069247605442831E-2},{"$f":"(AL275/AL239)-1","v":7.6229573500530945E-2},{"$f":"((AO275+1)^(1/3))-1","v":2.4790224292454921E-2},{"$f":"(AL275/AL215)-1","v":0.12199803237016615},{"$f":"((AQ275+1)^(1/5))-1","v":2.3289267249002377E-2},{"$f":"(AL275/AL155)-1","v":0.2872368363833957},{"$f":"((AS275+1)^(1/10))-1","v":2.5571269438404265E-2},{"$f":"((AL275/AL95)^(1/15))-1","v":4.4942807258197215E-2},{"$f":"((AL275/$AL$7)^(1/AW275))-1","v":5.0773074334145241E-2},22.333333333333286,{"$f":"AVERAGE(OFFSET(AN275,0,0,-AX$4,1))","v":5.1389477705115164E-2},{"$f":"STDEVA(OFFSET(AK275,0,0,-AX$4,1))*SQRT(12)","v":4.3924407631006301E-2},{"$f":"AK275-DG275","v":7.314951405271275E-2},7.0353739126697151E-3,{"$f":"(AX275-EX275)/BQ275","v":0.12010936634787563},{"$f":"(AX275-EX275)/AY275","v":0.47378426128292106},{"$f":"SKEW(OFFSET(AK275,0,0,-AX$4,1))","v":0.525124914766674},{"$f":"KURT(OFFSET(AK275,0,0,-AX$4,1))","v":2.1268166686204717},{"$f":"COUNTIF((OFFSET(AK275,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK275,0,0,-AX$4,1)),\"<0\")","v":1.6470588235294117},{"$f":"MAX((OFFSET(AK275,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK275,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ275,0,0,-AX$4,1))/STDEVA(OFFSET(AZ275,0,0,-AX$4,1)))*SQRT(12)","v":-0.92245466292611389},{"$f":"SUMIF(DG156:DG275,\">0\",AK156:AK275)/SUMIF(DG156:DG275,\">0\",DG156:DG275)","v":0.18034269768763761},{"$f":"SUMIF(DG156:DG275,\"<0\",AK156:AK275)/SUMIF(DG156:DG275,\"<0\",DG156:DG275)","v":0.17301002101309329},{"$f":"((AX275/12)-(BL$5+BD275*(BL$5^2-1)/6+BE275*(BL$5^3-3*BL$5)/24-BD275^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK275,0,0,-AX$4,1)))*SQRT(12)","v":9.0956107757550655E-2},{"$f":"IF(AL275/MAX(AL$8:AL275)-1<0,AL275/MAX((AL$8:AL275))-1,0)","v":-4.4351887997219119E-2},{"$f":"MIN(BM$8:BM275)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))^2","v":0.37974333500949425},{"$f":"AV275/-BN275","v":0.70419016709625659},{"$f":"SLOPE(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))","v":0.17326453093984123},{"$f":"INTERCEPT(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))*12","v":2.74210304457232E-2},3.7495561892095693E-3,{"$f":"V275","v":-3.85E-2},{"$f":"'Data-Gross'!CG276","v":-8.72E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V275:AE275)-($BW$4)","v":-3.0530000000000002E-2},{"$f":"BW274*(1+BV275)","v":239518.51335893743},{"$f":"(BW275/BW272)-1","v":-5.0398513625151908E-2},{"$f":"(BW275/BW263)-1","v":-4.9676857861568613E-2},{"$f":"(BW275/BW239)-1","v":5.8719655920605573E-2},{"$f":"((BZ275+1)^(1/3))-1","v":1.9202136509963941E-2},{"$f":"(BW275/BW215)-1","v":0.12192643942621273},{"$f":"((CB275+1)^(1/5))-1","v":2.3276208017351863E-2},{"$f":"(BW275/BW155)-1","v":0.32378222827729553},{"$f":"((CD275+1)^(1/10))-1","v":2.8446381858896475E-2},{"$f":"((BW275/BW95)^(1/15))-1","v":3.3027075866032263E-2},{"$f":"((BW275/$AL$7)^(1/CH275))-1","v":3.9885044481589249E-2},22.333333333333286,{"$f":"BW275*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY275,0,0,-AX$4,1))","v":4.160592000682329E-2},{"$f":"STDEVA(OFFSET(BV275,0,0,-CJ$4,1))*SQRT(12)","v":5.3946818442559594E-2},{"$f":"BV275-DG275","v":5.6669999999999998E-2},-7.0940131154883651E-3,{"$f":"(CJ275-EX275)/DC275","v":3.8585138049184953E-2},{"$f":"(CJ275-EX275)/CK275","v":0.20440751914212693},{"$f":"SKEW(OFFSET(BV275,0,0,-CJ$4,1))","v":-1.6868878265484768},{"$f":"KURT(OFFSET(BV275,0,0,-CJ$4,1))","v":8.8034187555253283},{"$f":"COUNTIF((OFFSET(BV275,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV275,0,0,-CJ$4,1)),\"<0\")","v":2.3333333333333335},{"$f":"MAX((OFFSET(BV275,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV275,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL275,0,0,-CJ$4,1))/STDEVA(OFFSET(CL275,0,0,-CJ$4,1)))*SQRT(12)","v":-0.95889257960448249},{"$f":"SUMIF(DG156:DG275,\">0\",BV156:BV275)/SUMIF(DG156:DG275,\">0\",DG156:DG275)","v":0.23475607415652702},{"$f":"SUMIF(DG156:DG275,\"<0\",BV156:BV275)/SUMIF(DG156:DG275,\"<0\",DG156:DG275)","v":0.26268376347598821},{"$f":"((CJ275/12)-(CX$5+CP275*(CX$5^2-1)/6+CQ275*(CX$5^3-3*CX$5)/24-CP275^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV275,0,0,-CJ$4,1)))*SQRT(12)","v":0.15762488620166856},{"$f":"IF(BW275/MAX((OFFSET(BW275,0,0,-CJ$4,1)))-1<0,BW275/MAX((OFFSET(BW275,0,0,-CJ$4,1)))-1,0)","v":-6.8611870133821529E-2},{"$f":"MIN(CY$8:CY275)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV275,0,0,-CJ$4,1),(OFFSET(DG275,0,0,-CJ$4,1)))^2","v":0.68491435739175421},{"$f":"CG275/-CZ275","v":0.22587819081440594},{"$f":"SLOPE(OFFSET(BV275,0,0,-CJ$4,1),(OFFSET(DG275,0,0,-CJ$4,1)))","v":0.28578711599782075},{"$f":"AI275","v":-3.85E-2},{"$f":"STDEV(OFFSET(DG275,0,0,-$AX$4,1))","v":4.5097316814428738E-2},{"$f":"DE275*SQRT(12)","v":0.15622168801524161},{"$f":"BU275","v":-8.72E-2},{"$f":"DH274*(1+DG275)","v":430556.15776994318},{"$f":"(DH275/DH272)-1","v":-8.1640399912000228E-2},{"$f":"(DH275/DH263)-1","v":2.2663461934695484E-3},{"$f":"(DH275/DH239)-1","v":0.47615551065114858},{"$f":"((DK275+1)^(1/3))-1","v":0.13861623182406912},{"$f":"(DH275/DH215)-1","v":0.89751614935493662},{"$f":"((DM275+1)^(1/5))-1","v":0.13667706220692377},{"$f":"(DH275/DH155)-1","v":2.6038235868061572},{"$f":"((DO275+1)^(1/10))-1","v":0.13677981189170874},{"$f":"((DH275/DH95)^(1/15))-1","v":9.2852444683976909E-2},{"$f":"((DH275/$AL$7)^(1/DS275))-1","v":6.7552874447046607E-2},22.333333333333286,null,{"$f":"AVERAGE(OFFSET(DG275,0,0,-DU$4,1))*12","v":0.10142666666666669},{"$f":"STDEVA(OFFSET(DG275,0,0,-DU$4,1))*SQRT(12)","v":0.15622168801524161},{"$f":"DG275-EO275","v":-4.87E-2},{"$f":"DP275-(EX275+((EN275*(DP275-EX275))))","v":0},{"$f":"(DU275-EX275)/EN275","v":7.084788198329775E-2},{"$f":"(AVERAGE(OFFSET(DW275,0,0,-DU$4,1))/STDEVA(OFFSET(DW275,0,0,-DU$4,1)))*SQRT(12)","v":0.98196040944451524},{"$f":"SKEW(OFFSET(DG275,0,0,-DU$4,1))","v":-0.63471544022907167},{"$f":"KURT(OFFSET(DG275,0,0,-DU$4,1))","v":1.292775099492367},{"$f":"COUNTIF((OFFSET(DG275,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG275,0,0,-DU$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(DG275,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG275,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU275-EX275)*(DV275/DV275))-(DU275-EX275)","v":0},{"$f":"SUMIF(BU156:BU275,\">0\",DG156:DG275)/SUMIF(BU156:BU275,\">0\",BU156:BU275)","v":1},{"$f":"SUMIF(BU156:BU275,\"<0\",DG156:DG275)/SUMIF(BU156:BU275,\"<0\",BU156:BU275)","v":1},{"$f":"((DU275/12)-(EI$5+EA275*(EI$5^2-1)/6+EB275*(EI$5^3-3*EI$5)/24-EA275^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG275,0,0,-DU$4,1)))*SQRT(12)","v":0.3697528781094232},{"$f":"IF(DH275/MAX(DH$8:DH275)-1<0,DH275/MAX((DH$8:DH275))-1,0)","v":-0.1291195912365497},{"$f":"MIN((OFFSET(EJ275,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG275,0,0,-DU$4,1),(OFFSET(BU275,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR275/-EK275","v":0.13259683883826484},{"$f":"SLOPE(OFFSET(DG275,0,0,-DU$4,1),(OFFSET(BU275,0,0,-DU$4,1)))","v":1},{"$f":"AI275","v":-3.85E-2},{"$f":"EP274*(1+EO275)","v":233730.12011494674},{"$f":"(EP275/EP272)-1","v":-5.6781826389999956E-2},{"$f":"(EP275/EP263)-1","v":-5.1323928083821246E-2},{"$f":"(EP275/EP239)-1","v":7.6682518853972592E-2},{"$f":"((ES275+1)^(1/3))-1","v":2.4933969604511663E-2},{"$f":"(EP275/EP215)-1","v":0.14412413053096218},{"$f":"((EU275+1)^(1/5))-1","v":2.7293710185934072E-2},{"$f":"(EP275/EP155)-1","v":0.35148733141432609},{"$f":"((EW275+1)^(1/10))-1","v":3.0578784683368943E-2},{"$f":"((EP275/EP95)^(1/15))-1","v":3.2165871688302206E-2},{"$f":"((EP275/$AL$7)^(1/FA275))-1","v":3.8746593699657828E-2},22.333333333333286]
["2022-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7121940494937206E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6798618741213476E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7653236686027223E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD277","v":4.3E-3},-0.46318688323504409,-8.7907185275004369E-4,301984.24448112672,-1.3172481617373943E-2,-3.9797051593784771E-2,6.8514814336560592E-2,2.2335674785933346E-2,0.11589757012354718,2.217408550247546E-2,0.30019945124541203,2.6599380477217993E-2,4.4900158297251247E-2,5.0538416209308323E-2,22.416666666666618,5.0727245558927485E-2,4.3928442713873743E-2,-2.6790718527500436E-3,6.7680246080523143E-3,0.10135665294432135,0.40137232741223122,0.52569826834162303,2.1255348642268688,1.6470588235294117,5.5958720462531995E-2,-4.2502270667813029E-2,-0.92110556679026201,0.17988100127837531,0.17263029233135754,9.0755491926092016E-2,{"$f":"IF(AL276/MAX(AL$8:AL276)-1<0,AL276/MAX((AL$8:AL276))-1,0)","v":-4.5191971353614413E-2},{"$f":"MIN(BM$8:BM276)","v":-7.2101367935183069E-2},0.38201756507749507,0.70093560852743897,0.17395662523848379,2.7693905838709197E-2,3.7461568495726306E-3,4.3E-3,{"$f":"'Data-Gross'!CG277","v":1.8E-3},1.65E-3,239913.71890597965,-3.8408014044880034E-2,-5.290114488392772E-2,6.4458261834754671E-2,2.1040288727094847E-2,0.11717511313265172,2.2408027001785458E-2,0.34506641200441579,3.0088106504667644E-2,3.2947369257679382E-2,3.9810335909393757E-2,22.416666666666618,{"$error":"#VALUE!"},4.0827216323091206E-2,5.3947684388099451E-2,-1.4999999999999996E-4,-7.1717423655393436E-3,2.700251720545057E-2,0.14331721821839027,-1.6855536930249122,8.7998037175883113,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.95571378349737179,0.23522688044187026,0.26404706690715457,0.15739012245910189,-6.7075079719542408E-2,{"$f":"MIN(CY$8:CY276)","v":-0.17657766930832652},0.68624822902681559,0.22545509896769544,0.28633004830621622,4.3E-3,4.5056336523222294E-2,0.15607972812228454,1.8E-3,431331.15885392908,-5.1631123216000052E-2,-2.9092099139840233E-3,0.57908445335859127,0.16448827283009582,0.87450121134382774,0.13390623951456937,2.8411644528805282,0.14405338417426039,9.048669418074784E-2,6.7379109981239305E-2,22.416666666666618,null,9.922000000000003E-2,0.15607972812228454,-2.5000000000000001E-3,0,6.612441573273492E-2,0.97621701122494575,-0.62522812567886943,1.2973755816008827,2,0.12820000000000001,-0.16789999999999999,0,1,1,0.3684144756048584,{"$f":"IF(DH276/MAX(DH$8:DH276)-1<0,DH276/MAX((DH$8:DH276))-1,0)","v":-0.12755200650077547},-0.50946067069852474,0.99999999999999956,0.13225576350939,1,4.3E-3,234735.159631441,-4.1414681484999938E-2,-5.3679599696644376E-2,8.9812793474142838E-2,2.9083545098514296E-2,0.14185020798195902,2.688504025638716E-2,0.38485738898011213,3.309558426726511E-2,3.2159020408390582E-2,3.8798627283464171E-2,22.416666666666618]
["2022-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5785900222216643E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3592361256278029E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2157148908560072E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4799999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3599999999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2399999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD278","v":-3.4799999999999998E-2},-0.25434086136850231,-1.5510933169706257E-2,297300.18704667571,-3.0196759791273897E-2,-5.6277155354608865E-2,4.235520989611663E-2,1.3923635881746277E-2,9.9054735041126163E-2,1.90696423444352E-2,0.27662195439250037,2.4722402544383737E-2,4.4533060246836564E-2,4.9617098869381815E-2,22.49999999999995,5.0035965052495635E-2,4.4060374103211328E-2,6.698906683029375E-2,8.0658353738165545E-3,0.12639722481363952,0.49961487478584804,0.51589952335412792,2.0903190187331333,1.6470588235294117,5.5958720462531995E-2,-4.2502270667813029E-2,-0.85782037281181267,0.18172824261717879,0.17364804502013623,9.0950260549214831E-2,{"$f":"IF(AL277/MAX(AL$8:AL277)-1<0,AL277/MAX((AL$8:AL277))-1,0)","v":-6.0001934875847485E-2},{"$f":"MIN(BM$8:BM277)","v":-7.2101367935183069E-2},0.38857400599429193,0.6881575244728515,0.17415903175920128,2.8092113484495085E-2,3.7172528280095237E-3,-3.4799999999999998E-2,{"$f":"'Data-Gross'!CG278","v":-8.2500000000000004E-2},-3.3959999999999997E-2,231766.24901193258,-6.1907898981980125E-2,-9.0358734170795429E-2,1.0484315929843779E-2,3.4826291906067119E-3,7.857791376327139E-2,1.5243703241427209E-2,0.28371381102018911,2.529023558879806E-2,3.1103478524228345E-2,3.8064772005935943E-2,22.49999999999995,{"$error":"#VALUE!"},3.9882067600713451E-2,5.471163954442175E-2,4.8540000000000007E-2,-6.4685727598645451E-3,4.1073378742785452E-2,0.21676047249840663,-1.6576320538113858,8.2574152135557881,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.90811762155963349,0.23424529404887168,0.27381296118062243,0.15774001828038739,-9.8757210012266783E-2,{"$f":"MIN(CY$8:CY277)","v":-0.17657766930832652},0.69265571273278115,0.21556956864953364,0.28873497145385096,-3.4799999999999998E-2,4.552483999408076E-2,0.15770267175238301,-8.2500000000000004E-2,395746.33824847994,-0.16099851079999994,-0.10599941375557553,0.35339559640962848,0.10613530222719225,0.70925746512419185,0.11317000900141538,2.3848140467901318,0.12967490544706539,8.5455679580569432E-2,6.3045522151851108E-2,22.49999999999995,null,9.4826666666666684E-2,0.15770267175238301,-4.7700000000000006E-2,0,6.68039199047646E-2,0.92318032126161254,-0.62558186659308157,1.1909239625168277,2,0.12820000000000001,-0.16789999999999999,0,1,1,0.36992425929361722,{"$f":"IF(DH277/MAX(DH$8:DH277)-1<0,DH277/MAX((DH$8:DH277))-1,0)","v":-0.19952896596446146},-0.50946067069852474,0.99999999999999956,0.12374953706516539,1,-3.4799999999999998E-2,226566.37607626687,-6.7969628859999909E-2,-9.2329871437146993E-2,2.9546156661684142E-2,9.7532830908488855E-3,0.1012328344766058,1.9473239633652106E-2,0.31833943371496631,2.8022746761902084E-2,3.0220803285713416E-2,3.7018406178090713E-2,22.49999999999995]
["2022-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2284887746107478E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1738895915512819E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1033888039235133E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.81E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.52E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD279","v":3.3599999999999998E-2},{"$f":"AQ278-DK278","v":-0.36022437677519048},{"$f":"SUMPRODUCT(B278:K278,L278:U278)-$AK$4","v":5.1301907698062471E-3},{"$f":"AL277*(1+AK278)","v":298825.39372212422},{"$f":"(AL278/AL275)-1","v":-1.1330192929069782E-2},{"$f":"(AL278/AL266)-1","v":-5.0536030112601549E-2},{"$f":"(AL278/AL242)-1","v":4.7220887428300662E-2},{"$f":"((AO278+1)^(1/3))-1","v":1.5498840732217412E-2},{"$f":"(AL278/AL218)-1","v":9.6970684737621271E-2},{"$f":"((AQ278+1)^(1/5))-1","v":1.8682872689303576E-2},{"$f":"(AL278/AL158)-1","v":0.26476246974454387},{"$f":"((AS278+1)^(1/10))-1","v":2.3766459139595852E-2},{"$f":"((AL278/AL98)^(1/15))-1","v":4.4446571920813138E-2},{"$f":"((AL278/$AL$7)^(1/AW278))-1","v":4.9667371248684589E-2},22.583333333333282,{"$f":"AVERAGE(OFFSET(AN278,0,0,-AX$4,1))","v":4.9380548056237289E-2},{"$f":"STDEVA(OFFSET(AK278,0,0,-AX$4,1))*SQRT(12)","v":4.4056494548596871E-2},{"$f":"AK278-DG278","v":-8.7069809230193751E-2},6.3502976354006535E-3,{"$f":"(AX278-EX278)/BQ278","v":0.11246768147321051},{"$f":"(AX278-EX278)/AY278","v":0.4396049742981617},{"$f":"SKEW(OFFSET(AK278,0,0,-AX$4,1))","v":0.51764721662027857},{"$f":"KURT(OFFSET(AK278,0,0,-AX$4,1))","v":2.0932735605057378},{"$f":"COUNTIF((OFFSET(AK278,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK278,0,0,-AX$4,1)),\"<0\")","v":1.6470588235294117},{"$f":"MAX((OFFSET(AK278,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK278,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ278,0,0,-AX$4,1))/STDEVA(OFFSET(AZ278,0,0,-AX$4,1)))*SQRT(12)","v":-0.89784682412373351},{"$f":"SUMIF(DG159:DG278,\">0\",AK159:AK278)/SUMIF(DG159:DG278,\">0\",DG159:DG278)","v":0.17278252225162916},{"$f":"SUMIF(DG159:DG278,\"<0\",AK159:AK278)/SUMIF(DG159:DG278,\"<0\",DG159:DG278)","v":0.17364804502013623},{"$f":"((AX278/12)-(BL$5+BD278*(BL$5^2-1)/6+BE278*(BL$5^3-3*BL$5)/24-BD278^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK278,0,0,-AX$4,1)))*SQRT(12)","v":9.0718103107311959E-2},{"$f":"IF(AL278/MAX(AL$8:AL278)-1<0,AL278/MAX((AL$8:AL278))-1,0)","v":-5.5179565478511883E-2},{"$f":"MIN(BM$8:BM278)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))^2","v":0.38561057512435398},{"$f":"AV278/-BN278","v":0.68885477031911568},{"$f":"SLOPE(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))","v":0.17220461825130007},{"$f":"INTERCEPT(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))*12","v":2.6779789185132862E-2},3.7103127541455688E-3,{"$f":"V278","v":3.3599999999999998E-2},{"$f":"'Data-Gross'!CG279","v":9.2200000000000004E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V278:AE278)-($BW$4)","v":3.0269999999999998E-2},{"$f":"BW277*(1+BV278)","v":238781.81336952379},{"$f":"(BW278/BW275)-1","v":-3.0757538491800185E-3},{"$f":"(BW278/BW266)-1","v":-6.7365821503423517E-2},{"$f":"(BW278/BW242)-1","v":3.8257997001167166E-2},{"$f":"((BZ278+1)^(1/3))-1","v":1.2593406045536382E-2},{"$f":"(BW278/BW218)-1","v":0.10218852133791478},{"$f":"((CB278+1)^(1/5))-1","v":1.965012486898976E-2},{"$f":"(BW278/BW158)-1","v":0.30473608578706113},{"$f":"((CD278+1)^(1/10))-1","v":2.6957018663871457E-2},{"$f":"((BW278/BW98)^(1/15))-1","v":3.3763002720334168E-2},{"$f":"((BW278/$AL$7)^(1/CH278))-1","v":3.929314449920418E-2},22.583333333333282,{"$f":"BW278*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY278,0,0,-AX$4,1))","v":3.9170830215807029E-2},{"$f":"STDEVA(OFFSET(BV278,0,0,-CJ$4,1))*SQRT(12)","v":5.5090951236627106E-2},{"$f":"BV278-DG278","v":-6.1930000000000006E-2},-7.3727276039469436E-3,{"$f":"(CJ278-EX278)/DC278","v":3.1640336737499393E-2},{"$f":"(CJ278-EX278)/CK278","v":0.16622940987056811},{"$f":"SKEW(OFFSET(BV278,0,0,-CJ$4,1))","v":-1.6334076603084167},{"$f":"KURT(OFFSET(BV278,0,0,-CJ$4,1))","v":8.0899221662864385},{"$f":"COUNTIF((OFFSET(BV278,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV278,0,0,-CJ$4,1)),\"<0\")","v":2.3962264150943398},{"$f":"MAX((OFFSET(BV278,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV278,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL278,0,0,-CJ$4,1))/STDEVA(OFFSET(CL278,0,0,-CJ$4,1)))*SQRT(12)","v":-0.94008468949977264},{"$f":"SUMIF(DG159:DG278,\">0\",BV159:BV278)/SUMIF(DG159:DG278,\">0\",DG159:DG278)","v":0.2335867180999924},{"$f":"SUMIF(DG159:DG278,\"<0\",BV159:BV278)/SUMIF(DG159:DG278,\"<0\",DG159:DG278)","v":0.27381296118062243},{"$f":"((CJ278/12)-(CX$5+CP278*(CX$5^2-1)/6+CQ278*(CX$5^3-3*CX$5)/24-CP278^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV278,0,0,-CJ$4,1)))*SQRT(12)","v":0.15805016963206023},{"$f":"IF(BW278/MAX((OFFSET(BW278,0,0,-CJ$4,1)))-1<0,BW278/MAX((OFFSET(BW278,0,0,-CJ$4,1)))-1,0)","v":-7.1476590759337988E-2},{"$f":"MIN(CY$8:CY278)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV278,0,0,-CJ$4,1),(OFFSET(DG278,0,0,-CJ$4,1)))^2","v":0.69664697641186923},{"$f":"CG278/-CZ278","v":0.22252612492349458},{"$f":"SLOPE(OFFSET(BV278,0,0,-CJ$4,1),(OFFSET(DG278,0,0,-CJ$4,1)))","v":0.28943232776720834},{"$f":"AI278","v":3.3599999999999998E-2},{"$f":"STDEV(OFFSET(DG278,0,0,-$AX$4,1))","v":4.5861577496885061E-2},{"$f":"DE278*SQRT(12)","v":0.15886916467972484},{"$f":"BU278","v":9.2200000000000004E-2},{"$f":"DH277*(1+DG278)","v":432234.15063498978},{"$f":"(DH278/DH275)-1","v":3.8972683000000341E-3},{"$f":"(DH278/DH266)-1","v":-4.6271302699589456E-2},{"$f":"(DH278/DH242)-1","v":0.45719506151281175},{"$f":"((DK278+1)^(1/3))-1","v":0.13372023181180781},{"$f":"(DH278/DH218)-1","v":0.82917009936178965},{"$f":"((DM278+1)^(1/5))-1","v":0.12836814924877604},{"$f":"(DH278/DH158)-1","v":2.646211561203454},{"$f":"((DO278+1)^(1/10))-1","v":0.13810986134680547},{"$f":"((DH278/DH98)^(1/15))-1","v":9.415115149374631E-2},{"$f":"((DH278/$AL$7)^(1/DS278))-1","v":6.696438307421726E-2},22.583333333333282,null,{"$f":"AVERAGE(OFFSET(DG278,0,0,-DU$4,1))*12","v":0.10304000000000002},{"$f":"STDEVA(OFFSET(DG278,0,0,-DU$4,1))*SQRT(12)","v":0.15886916467972484},{"$f":"DG278-EO278","v":5.8600000000000006E-2},{"$f":"DP278-(EX278+((EN278*(DP278-EX278))))","v":0},{"$f":"(DU278-EX278)/EN278","v":7.302690609746576E-2},{"$f":"(AVERAGE(OFFSET(DW278,0,0,-DU$4,1))/STDEVA(OFFSET(DW278,0,0,-DU$4,1)))*SQRT(12)","v":0.95677569258297446},{"$f":"SKEW(OFFSET(DG278,0,0,-DU$4,1))","v":-0.61865028688600798},{"$f":"KURT(OFFSET(DG278,0,0,-DU$4,1))","v":1.1670428525257943},{"$f":"COUNTIF((OFFSET(DG278,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG278,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG278,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG278,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU278-EX278)*(DV278/DV278))-(DU278-EX278)","v":0},{"$f":"SUMIF(BU159:BU278,\">0\",DG159:DG278)/SUMIF(BU159:BU278,\">0\",BU159:BU278)","v":1},{"$f":"SUMIF(BU159:BU278,\"<0\",DG159:DG278)/SUMIF(BU159:BU278,\"<0\",BU159:BU278)","v":1},{"$f":"((DU278/12)-(EI$5+EA278*(EI$5^2-1)/6+EB278*(EI$5^3-3*EI$5)/24-EA278^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG278,0,0,-DU$4,1)))*SQRT(12)","v":0.37433674425433106},{"$f":"IF(DH278/MAX(DH$8:DH278)-1<0,DH278/MAX((DH$8:DH278))-1,0)","v":-0.12572553662638486},{"$f":"MIN((OFFSET(EJ278,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG278,0,0,-DU$4,1),(OFFSET(BU278,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR278/-EK278","v":0.13144171262995036},{"$f":"SLOPE(OFFSET(DG278,0,0,-DU$4,1),(OFFSET(BU278,0,0,-DU$4,1)))","v":1},{"$f":"AI278","v":3.3599999999999998E-2},{"$f":"EP277*(1+EO278)","v":234179.00631242944},{"$f":"(EP278/EP275)-1","v":1.9205320960000716E-3},{"$f":"(EP278/EP266)-1","v":-6.8168608579097234E-2},{"$f":"(EP278/EP242)-1","v":6.1591088912127834E-2},{"$f":"((ES278+1)^(1/3))-1","v":2.01227229347265E-2},{"$f":"(EP278/EP218)-1","v":0.12785796444215181},{"$f":"((EU278+1)^(1/5))-1","v":2.4355921094959099E-2},{"$f":"(EP278/EP158)-1","v":0.34408723484690196},{"$f":"((EW278+1)^(1/10))-1","v":3.001309390253426E-2},{"$f":"((EP278/EP98)^(1/15))-1","v":3.2935118661962859E-2},{"$f":"((EP278/$AL$7)^(1/FA278))-1","v":3.8397771104265344E-2},22.583333333333282]
["2022-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6894731333993488E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4376567936587863E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.12302316576276E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.44E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.21E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD280","v":-2.2700000000000001E-2},-0.32790346607444332,-6.9267801458022032E-3,296755.49591782829,-1.7314640279603166E-2,-6.1724128905703557E-2,2.4422314913396859E-2,8.0753842698284561E-3,9.2276886499311095E-2,1.7809613855327644E-2,0.25027089329143881,2.2587340886585316E-2,4.3700614576834163E-2,4.9158545235314044E-2,22.666666666666615,4.8722083301959172E-2,4.41420109347892E-2,3.3873219854197799E-2,7.2036726390607778E-3,0.12737055044733631,0.49774204279696677,0.52551072003305466,2.0662233636665412,1.6086956521739131,5.5958720462531995E-2,-4.2502270667813029E-2,-0.86828277743293114,0.17251701673647787,0.17352528943531223,9.0430991320374216E-2,{"$f":"IF(AL279/MAX(AL$8:AL279)-1<0,AL279/MAX((AL$8:AL279))-1,0)","v":-6.1724128905703557E-2},{"$f":"MIN(BM$8:BM279)","v":-7.2101367935183069E-2},0.38787100572750854,0.68179767795121549,0.17249933064340861,2.6677784713938189E-2,3.6508681861201282E-3,-2.2700000000000001E-2,{"$f":"'Data-Gross'!CG280","v":-4.0800000000000003E-2},-1.8090000000000002E-2,234462.25036566908,-2.272262113717205E-2,-8.7831119182846362E-2,1.4313056378449485E-2,4.7484354647830962E-3,7.8830039760869886E-2,1.5291163030403787E-2,0.27080179143084049,2.4254266896243992E-2,3.1982560245372271E-2,3.8309306978313584E-2,22.666666666666615,{"$error":"#VALUE!"},3.8372037405043281E-2,5.5342552990182307E-2,2.2710000000000001E-2,-6.8894257942813744E-3,4.0039102154591277E-2,0.20998830323194034,-1.5970537115566814,7.8469440455513473,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.91844868714519778,0.2324903688446428,0.27918608263435857,0.15774594519978938,-8.8273579232501675E-2,{"$f":"MIN(CY$8:CY279)","v":-0.17657766930832652},0.6986155758821001,0.21695442650463792,0.29024848644363316,-2.2700000000000001E-2,4.6006345323834047E-2,0.15937065514287879,-4.0800000000000003E-2,414598.99728908221,-3.8791914799999994E-2,-0.11217336330497496,0.42018035257375441,0.12403844819726184,0.74911769445501797,0.11831411548181592,2.4204852122311524,0.13085981497197774,9.0034382523284773E-2,6.4751609005779365E-2,22.666666666666615,null,9.9320000000000047E-2,0.15937065514287879,-1.8100000000000002E-2,0,7.2569251393888895E-2,0.93705978067050211,-0.59939015945640051,1.1050692423099715,2,0.12820000000000001,-0.16789999999999999,0,1,1,0.3730014058695123,{"$f":"IF(DH279/MAX(DH$8:DH279)-1<0,DH279/MAX((DH$8:DH279))-1,0)","v":-0.16139593473202829},-0.50946067069852474,1,0.12709834680074131,1,-2.2700000000000001E-2,228863.14286913729,-2.5015497343999882E-2,-9.439258270122497E-2,3.346246757029836E-2,1.1032003211573604E-2,9.7973492030396292E-2,1.886905255557525E-2,0.30211781781906955,2.6750748606111152E-2,3.0841512476083244E-2,3.7202705115162216E-2,22.666666666666615]
["2022-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5775531648670292E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8758169990685967E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3239193681591324E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9099999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.69E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4799999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD281","v":-4.9099999999999998E-2},-0.16934700460300434,9.3477368509827397E-3,299529.48820275103,7.498485548296463E-3,-4.5184538446370492E-2,4.060064334920388E-2,1.3354413544960142E-2,9.6365906069138418E-2,1.8570524458573434E-2,0.25550149600377137,2.3014344757981142E-2,4.3297718135402841E-2,4.9403236570165765E-2,22.749999999999947,4.8124524044424431E-2,4.4064976507543874E-2,0.10144773685098274,1.0442447628781923E-2,0.16591523362058502,0.62535426647375991,0.53230734595979889,2.1039277991214389,1.6086956521739131,5.5958720462531995E-2,-4.2502270667813029E-2,-0.77426372228344931,0.17225055514682319,0.15516664914541226,9.0036570523753523E-2,{"$f":"IF(AL280/MAX(AL$8:AL280)-1<0,AL280/MAX((AL$8:AL280))-1,0)","v":-5.295337296908742E-2},{"$f":"MIN(BM$8:BM280)","v":-7.2101367935183069E-2},0.36952396125763848,0.6851913907455649,0.16608614206019279,2.8357778407390039E-2,3.6182980841962826E-3,-4.9099999999999998E-2,{"$f":"'Data-Gross'!CG281","v":-9.2100000000000001E-2},-3.9579999999999997E-2,225182.23449619592,-2.8407995313405987E-2,-0.11686972125563433,-2.8233717111743384E-2,-9.5012264387205336E-3,3.341207303505267E-2,6.5948548438197196E-3,0.20885014116517553,1.9147976556821433E-2,2.797646824452471E-2,3.6325072523205604E-2,22.749999999999947,{"$error":"#VALUE!"},3.7349610898091683E-2,5.6266227955520921E-2,5.2520000000000004E-2,-5.8397150015162616E-3,5.7253042233255225E-2,0.29824831918698408,-1.5646222296493706,7.2820491260634173,2.2727272727272729,4.5809999999999997E-2,-8.6480000000000001E-2,-0.86901841815712177,0.23108748410955735,0.28923679060665364,0.15831013503636673,-0.12435971096647924,{"$f":"MIN(CY$8:CY280)","v":-0.17657766930832652},0.70586519622158905,0.20571724989629078,0.29310770677227782,-4.9099999999999998E-2,4.6557625770441841E-2,0.16128034662836671,-9.2100000000000001E-2,376414.42963875778,-4.8849241903999863E-2,-0.15463261305148046,0.26571291067214275,8.1712221916953043E-2,0.55597095316060252,9.2446800480364244E-2,2.0273528213927312,0.11713665995930622,8.0387742899777015E-2,5.9995475654000652E-2,22.749999999999947,null,9.0686666666666679E-2,0.16128034662836671,-4.3000000000000003E-2,0,7.0118363683300808E-2,0.8918706132877291,-0.58946347380618336,0.99688727348198114,1.9508196721311475,0.12820000000000001,-0.16789999999999999,0,1,1,0.37336139505003524,{"$f":"IF(DH280/MAX(DH$8:DH280)-1<0,DH280/MAX((DH$8:DH280))-1,0)","v":-0.23863136914320848},-0.50946067069852474,1,0.11776272262928653,1,-4.9099999999999998E-2,217625.96255426263,-3.9460460448000112E-2,-0.12716187602938867,-2.1000736787610497E-2,-7.0498288908903417E-3,4.1147779788296868E-2,8.0973554788448254E-3,0.22580322043773204,2.0568302983365871E-2,2.6058763919324379E-2,3.4771423418457736E-2,22.749999999999947]
["2022-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1031518801834546E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1461713557776059E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2825906534258787E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.14E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9999999999999997E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD282","v":1.14E-2},{"$f":"AQ281-DK281","v":-0.23630350011205237},{"$f":"SUMPRODUCT(B281:K281,L281:U281)-$AK$4","v":8.8159261248691671E-3},{"$f":"AL280*(1+AK281)","v":302170.11804296641},{"$f":"(AL281/AL278)-1","v":1.1192905258756047E-2},{"$f":"(AL281/AL269)-1","v":-4.163441050919825E-2},{"$f":"(AL281/AL245)-1","v":5.1532044228338014E-2},{"$f":"((AO281+1)^(1/3))-1","v":1.6890454414235201E-2},{"$f":"(AL281/AL221)-1","v":0.10287204695321761},{"$f":"((AQ281+1)^(1/5))-1","v":1.9776561343657795E-2},{"$f":"(AL281/AL161)-1","v":0.26460313467608776},{"$f":"((AS281+1)^(1/10))-1","v":2.3753560974837606E-2},{"$f":"((AL281/AL101)^(1/15))-1","v":4.3497115101010175E-2},{"$f":"((AL281/$AL$7)^(1/AW281))-1","v":4.962197129956869E-2},22.833333333333279,{"$f":"AVERAGE(OFFSET(AN281,0,0,-AX$4,1))","v":4.757742078341376E-2},{"$f":"STDEVA(OFFSET(AK281,0,0,-AX$4,1))*SQRT(12)","v":4.4081429456777468E-2},{"$f":"AK281-DG281","v":-7.218407387513083E-2},9.8136462738575014E-3,{"$f":"(AX281-EX281)/BQ281","v":0.15652604119020663},{"$f":"(AX281-EX281)/AY281","v":0.58505979076399084},{"$f":"SKEW(OFFSET(AK281,0,0,-AX$4,1))","v":0.5282381048712198},{"$f":"KURT(OFFSET(AK281,0,0,-AX$4,1))","v":2.0936567511601396},{"$f":"COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\"<0\")","v":1.6086956521739131},{"$f":"MAX((OFFSET(AK281,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK281,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ281,0,0,-AX$4,1))/STDEVA(OFFSET(AZ281,0,0,-AX$4,1)))*SQRT(12)","v":-0.80877464624617357},{"$f":"SUMIF(DG162:DG281,\">0\",AK162:AK281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.17033178013019068},{"$f":"SUMIF(DG162:DG281,\"<0\",AK162:AK281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.15841806674845707},{"$f":"((AX281/12)-(BL$5+BD281*(BL$5^2-1)/6+BE281*(BL$5^3-3*BL$5)/24-BD281^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK281,0,0,-AX$4,1)))*SQRT(12)","v":8.998512695000481E-2},{"$f":"IF(AL281/MAX(AL$8:AL281)-1<0,AL281/MAX((AL$8:AL281))-1,0)","v":-4.4604279868376229E-2},{"$f":"MIN(BM$8:BM281)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))^2","v":0.36836905950338866},{"$f":"AV281/-BN281","v":0.68822510197278541},{"$f":"SLOPE(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))","v":0.16476665287420217},{"$f":"INTERCEPT(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))*12","v":2.7954863474811683E-2},3.6343407729392393E-3,{"$f":"V281","v":1.14E-2},{"$f":"'Data-Gross'!CG282","v":8.1000000000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V281:AE281)-($BW$4)","v":8.7299999999999999E-3},{"$f":"BW280*(1+BV281)","v":227148.0754033477},{"$f":"(BW281/BW278)-1","v":-4.8721206200794009E-2},{"$f":"(BW281/BW269)-1","v":-0.11350382517881974},{"$f":"(BW281/BW245)-1","v":-2.4141560440148147E-2},{"$f":"((BZ281+1)^(1/3))-1","v":-8.1128267818769695E-3},{"$f":"(BW281/BW221)-1","v":3.9295089263074123E-2},{"$f":"((CB281+1)^(1/5))-1","v":7.7383241718647078E-3},{"$f":"(BW281/BW161)-1","v":0.2167994520701173},{"$f":"((CD281+1)^(1/10))-1","v":1.9816185911649464E-2},{"$f":"((BW281/BW101)^(1/15))-1","v":2.7916710023709435E-2},{"$f":"((BW281/$AL$7)^(1/CH281))-1","v":3.658465716480741E-2},22.833333333333279,{"$f":"BW281*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY281,0,0,-AX$4,1))","v":3.6355264584680656E-2},{"$f":"STDEVA(OFFSET(BV281,0,0,-CJ$4,1))*SQRT(12)","v":5.6259163621552782E-2},{"$f":"BV281-DG281","v":-7.2270000000000001E-2},-6.7647698099065623E-3,{"$f":"(CJ281-EX281)/DC281","v":5.0203470533434193E-2},{"$f":"(CJ281-EX281)/CK281","v":0.25894653880431534},{"$f":"SKEW(OFFSET(BV281,0,0,-CJ$4,1))","v":-1.5644566158221624},{"$f":"KURT(OFFSET(BV281,0,0,-CJ$4,1))","v":7.285223474644364},{"$f":"COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(BV281,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV281,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL281,0,0,-CJ$4,1))/STDEVA(OFFSET(CL281,0,0,-CJ$4,1)))*SQRT(12)","v":-0.90402491341488367},{"$f":"SUMIF(DG162:DG281,\">0\",BV162:BV281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.22735627031267508},{"$f":"SUMIF(DG162:DG281,\"<0\",BV162:BV281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.29473993535116078},{"$f":"((CJ281/12)-(CX$5+CP281*(CX$5^2-1)/6+CQ281*(CX$5^3-3*CX$5)/24-CP281^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV281,0,0,-CJ$4,1)))*SQRT(12)","v":0.15801207992528743},{"$f":"IF(BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1<0,BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1,0)","v":-0.11671537124321663},{"$f":"MIN(CY$8:CY281)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))^2","v":0.70146916375950041},{"$f":"CG281/-CZ281","v":0.20718733749354262},{"$f":"SLOPE(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))","v":0.29018144644252752},{"$f":"AI281","v":1.14E-2},{"$f":"STDEV(OFFSET(DG281,0,0,-$AX$4,1))","v":4.6874570286464058E-2},{"$f":"DE281*SQRT(12)","v":0.16237827463822832},{"$f":"BU281","v":8.1000000000000003E-2},{"$f":"DH280*(1+DG281)","v":406903.99843949714},{"$f":"(DH281/DH278)-1","v":-5.8602847919999923E-2},{"$f":"(DH281/DH269)-1","v":-0.14602173134160401},{"$f":"(DH281/DH245)-1","v":0.33917554706526998},{"$f":"((DK281+1)^(1/3))-1","v":0.10224762114821218},{"$f":"(DH281/DH221)-1","v":0.64370624486134198},{"$f":"((DM281+1)^(1/5))-1","v":0.10449776407537215},{"$f":"(DH281/DH161)-1","v":2.3342520630927583},{"$f":"((DO281+1)^(1/10))-1","v":0.12797595744599177},{"$f":"((DH281/DH101)^(1/15))-1","v":8.4870660032178691E-2},{"$f":"((DH281/$AL$7)^(1/DS281))-1","v":6.3391240160582951E-2},22.833333333333279,null,{"$f":"AVERAGE(OFFSET(DG281,0,0,-DU$4,1))*12","v":9.5026666666666676E-2},{"$f":"STDEVA(OFFSET(DG281,0,0,-DU$4,1))*SQRT(12)","v":0.16237827463822832},{"$f":"DG281-EO281","v":6.9599999999999995E-2},{"$f":"DP281-(EX281+((EN281*(DP281-EX281))))","v":0},{"$f":"(DU281-EX281)/EN281","v":7.3239517777812763E-2},{"$f":"(AVERAGE(OFFSET(DW281,0,0,-DU$4,1))/STDEVA(OFFSET(DW281,0,0,-DU$4,1)))*SQRT(12)","v":0.92891724756900695},{"$f":"SKEW(OFFSET(DG281,0,0,-DU$4,1))","v":-0.57929760659735485},{"$f":"KURT(OFFSET(DG281,0,0,-DU$4,1))","v":0.94123559501342857},{"$f":"COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(DG281,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG281,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU281-EX281)*(DV281/DV281))-(DU281-EX281)","v":0},{"$f":"SUMIF(BU162:BU281,\">0\",DG162:DG281)/SUMIF(BU162:BU281,\">0\",BU162:BU281)","v":1},{"$f":"SUMIF(BU162:BU281,\"<0\",DG162:DG281)/SUMIF(BU162:BU281,\"<0\",BU162:BU281)","v":1},{"$f":"((DU281/12)-(EI$5+EA281*(EI$5^2-1)/6+EB281*(EI$5^3-3*EI$5)/24-EA281^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG281,0,0,-DU$4,1)))*SQRT(12)","v":0.37607178579165856},{"$f":"IF(DH281/MAX(DH$8:DH281)-1<0,DH281/MAX((DH$8:DH281))-1,0)","v":-0.17696051004380831},{"$f":"MIN((OFFSET(EJ281,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG281,0,0,-DU$4,1),(OFFSET(BU281,0,0,-DU$4,1)))^2","v":1},{"$f":"DR281/-EK281","v":0.12442813313472623},{"$f":"SLOPE(OFFSET(DG281,0,0,-DU$4,1),(OFFSET(BU281,0,0,-DU$4,1)))","v":1},{"$f":"AI281","v":1.14E-2},{"$f":"EP280*(1+EO281)","v":220106.89852738124},{"$f":"(EP281/EP278)-1","v":-6.0091243902000047E-2},{"$f":"(EP281/EP269)-1","v":-0.12733444189019738},{"$f":"(EP281/EP245)-1","v":-1.6136869223955852E-2},{"$f":"((ES281+1)^(1/3))-1","v":-5.4081517876787277E-3},{"$f":"(EP281/EP221)-1","v":4.8717124268383039E-2},{"$f":"((EU281+1)^(1/5))-1","v":9.5589235927442395E-3},{"$f":"(EP281/EP161)-1","v":0.24052169016482128},{"$f":"((EW281+1)^(1/10))-1","v":2.1787148888853913E-2},{"$f":"((EP281/EP101)^(1/15))-1","v":2.6038477257704473E-2},{"$f":"((EP281/$AL$7)^(1/FA281))-1","v":3.5156118543342441E-2},22.833333333333279]
["2022-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3698561192867059E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5803688879565239E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7139790992993585E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.52E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD283","v":3.7100000000000001E-2},-0.26113257138886881,-2.8597117314478546E-3,301305.99861150596,1.5334181695956461E-2,-3.4448654162367753E-2,4.8814301171172358E-2,1.6013628597634222E-2,0.10337139478522994,1.9868889554716107E-2,0.2590272411805894,2.3301268982770296E-2,4.3035647690051304E-2,4.9306003362426853E-2,22.916666666666611,4.7130062547086335E-2,4.4113284226031495E-2,-5.8759711731447853E-2,7.8733946963140192E-3,0.13427268527327116,0.49947401657067725,0.53513069905089028,2.0854904150991826,1.5714285714285714,5.5958720462531995E-2,-4.2502270667813029E-2,-0.83739957591746594,0.16558308606915251,0.15841806674845707,8.9726877796242083E-2,{"$f":"IF(AL282/MAX(AL$8:AL282)-1<0,AL282/MAX((AL$8:AL282))-1,0)","v":-4.7336436217411682E-2},{"$f":"MIN(BM$8:BM282)","v":-7.2101367935183069E-2},0.36463654711464311,0.68384282815204622,0.16409472419247068,2.6507380030514137E-2,3.597463193751468E-3,3.7100000000000001E-2,{"$f":"'Data-Gross'!CG283","v":5.5899999999999998E-2},2.8569999999999998E-2,233637.69591762134,-3.5167897892379729E-3,-8.1795105447035499E-2,7.3650566109373372E-4,2.4544164050377404E-4,6.7695837999340869E-2,1.3186769390131747E-2,0.24615509928486423,2.2250213420175635E-2,3.0229020657045469E-2,3.7724027785807523E-2,22.916666666666611,{"$error":"#VALUE!"},3.5644264118698914E-2,5.6623580783494082E-2,-2.733E-2,-7.4328158554539531E-3,3.6062285776221864E-2,0.18627647143055803,-1.5458427298482389,7.1315829158064359,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.91858926488311254,0.23206453978731212,0.29473993535116078,0.15828227501683731,-9.147992939963534E-2,{"$f":"MIN(CY$8:CY282)","v":-0.17657766930832652},0.70310347936932815,0.21363985567131191,0.2924839787905833,3.7100000000000001E-2,4.6861290948772165E-2,0.16233227366308189,5.5899999999999998E-2,429649.93195226503,3.6302390410000163E-2,-9.2019279149732847E-2,0.36450396617409875,0.10915336413782928,0.68389388177849142,0.10984656900967282,2.5003348115128685,0.13347242394645997,9.1915603794951561E-2,6.5680024649782176E-2,22.916666666666611,null,0.10154000000000003,0.16233227366308189,1.8799999999999997E-2,0,7.6443376709413549E-2,0.93966829797238083,-0.60211889166115085,0.97248617544214966,2,0.12820000000000001,-0.16789999999999999,0,1,1,0.37918258705775232,{"$f":"IF(DH282/MAX(DH$8:DH282)-1<0,DH282/MAX((DH$8:DH282))-1,0)","v":-0.1309526025552572},-0.50946067069852474,1.0000000000000004,0.12892069678259538,1,3.7100000000000001E-2,228272.86446274706,-2.5791763540000678E-3,-8.729180081113741E-2,1.5591174408117192E-2,5.1702802676965032E-3,8.3831120656442382E-2,1.6230729791817611E-2,0.28129174870026485,2.5096623290586484E-2,2.9008173214536637E-2,3.6672651822466262E-2,22.916666666666611]
["2022-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1553793693394163E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1624798213239266E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0431047700865888E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD284","v":-1.17E-2},-0.16202071919346728,-1.3919002888495992E-2,297112.11954651121,-8.0705531556997112E-3,-5.5880931133992173E-2,2.8703376049327156E-2,9.4776817823001291E-3,8.6191800436187682E-2,1.667303264280573E-2,0.2328665433878816,2.1154855497756531E-2,4.225179533070178E-2,4.8483873610100536E-2,22.999999999999943,4.6619067063376374E-2,4.4314956984196609E-2,4.3680997111504007E-2,8.0726181386161777E-3,0.14097827796747037,0.52508806066310665,0.52877369907203176,2.0229431400272064,1.5714285714285714,5.5958720462531995E-2,-4.2502270667813029E-2,-0.80245278975212475,0.16356011035028567,0.16179706466485461,8.9955424779618764E-2,{"$f":"IF(AL283/MAX(AL$8:AL283)-1<0,AL283/MAX((AL$8:AL283))-1,0)","v":-6.0596563113466506E-2},{"$f":"MIN(BM$8:BM283)","v":-7.2101367935183069E-2},0.36939518041966002,0.67244041269350197,0.16505560400283786,2.6222175606276855E-2,3.5353361412662852E-3,-1.17E-2,{"$f":"'Data-Gross'!CG284","v":-5.7599999999999998E-2},-7.0699999999999999E-3,231985.87740748376,3.0213941728173044E-2,-9.7903166298779931E-2,-1.6410656313282312E-2,-5.5004178971618245E-3,5.6123398277249326E-2,1.0980858452069642E-2,0.22928070133218137,2.0857459037138426E-2,2.9730160597175814E-2,3.7264781606577424E-2,22.999999999999943,{"$error":"#VALUE!"},3.4853578704324609E-2,5.6675412809215356E-2,5.0529999999999999E-2,-6.5061123113045599E-3,3.9536416339597827E-2,0.20297631533578397,-1.5353017887665106,7.0796159156190965,2.2727272727272729,4.5809999999999997E-2,-8.6480000000000001E-2,-0.87282813516840163,0.23042790389639062,0.28775725965604737,0.15800659466100883,-9.7903166298779931E-2,{"$f":"MIN(CY$8:CY283)","v":-0.17657766930832652},0.70182278969130729,0.21103903881248137,0.29096634260772369,-1.17E-2,4.7105871960768951E-2,0.16317952714177197,-5.7599999999999998E-2,404902.09587181458,7.5681652959999957E-2,-0.18100973264807441,0.24821251962965496,7.6703632108593878E-2,0.56948036216798559,9.4337237003886854E-2,2.268967918313078,0.12574769354142945,8.8107720885746588E-2,6.2689826183382813E-2,22.999999999999943,null,9.8160000000000025E-2,0.16317952714177197,-4.5899999999999996E-2,0,7.4810187757824442E-2,0.8928566744563835,-0.5900345969049644,0.89720139761155338,2,0.12820000000000001,-0.16789999999999999,0,1,1,0.3788875409446687,{"$f":"IF(DH283/MAX(DH$8:DH283)-1<0,DH283/MAX((DH$8:DH283))-1,0)","v":-0.18100973264807441},-0.50946067069852474,1,0.12305135565700959,1,-1.17E-2,225602.07194853292,3.6650541601999986E-2,-0.11024904985366668,-7.8988260674685007E-3,-2.6399049882506187E-3,6.5821190591803136E-2,1.2830731041971966E-2,0.25962462472940584,2.3349812242175583E-2,2.8290303773985892E-2,3.6007126330907635E-2,22.999999999999943]
["2023-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3266339178890037E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1851996112195541E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9400553292801208E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4000000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.29E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD285","v":3.4000000000000002E-2},{"$f":"AQ284-DK284","v":-0.23533968699275465},{"$f":"SUMPRODUCT(B284:K284,L284:U284)-$AK$4","v":1.2356379081663923E-2},{"$f":"AL283*(1+AK284)","v":300783.34952538455},{"$f":"(AL284/AL281)-1","v":-4.5893635233139607E-3},{"$f":"(AL284/AL272)-1","v":-2.6463183974993476E-2},{"$f":"(AL284/AL248)-1","v":3.1084197278137715E-2},{"$f":"((AO284+1)^(1/3))-1","v":1.0255856912468442E-2},{"$f":"(AL284/AL224)-1","v":9.1791431316966543E-2},{"$f":"((AQ284+1)^(1/5))-1","v":1.7719126027346377E-2},{"$f":"(AL284/AL164)-1","v":0.23493698304618915},{"$f":"((AS284+1)^(1/10))-1","v":2.1326215768064927E-2},{"$f":"((AL284/AL104)^(1/15))-1","v":4.3044119946709092E-2},{"$f":"((AL284/$AL$7)^(1/AW284))-1","v":4.8862542136394405E-2},23.083333333333275,{"$f":"AVERAGE(OFFSET(AN284,0,0,-AX$4,1))","v":4.6287716926550607E-2},{"$f":"STDEVA(OFFSET(AK284,0,0,-AX$4,1))*SQRT(12)","v":4.4367903818201049E-2},{"$f":"AK284-DG284","v":-5.0443620918336068E-2},6.8422350355530348E-3,{"$f":"(AX284-EX284)/BQ284","v":0.12396474642784082},{"$f":"(AX284-EX284)/AY284","v":0.46527889697737879},{"$f":"SKEW(OFFSET(AK284,0,0,-AX$4,1))","v":0.5136798104357182},{"$f":"KURT(OFFSET(AK284,0,0,-AX$4,1))","v":1.9894446379731603},{"$f":"COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\"<0\")","v":1.5714285714285714},{"$f":"MAX((OFFSET(AK284,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK284,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ284,0,0,-AX$4,1))/STDEVA(OFFSET(AZ284,0,0,-AX$4,1)))*SQRT(12)","v":-0.82709504500551312},{"$f":"SUMIF(DG165:DG284,\">0\",AK165:AK284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.16352277290323985},{"$f":"SUMIF(DG165:DG284,\"<0\",AK165:AK284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.16179706466485461},{"$f":"((AX284/12)-(BL$5+BD284*(BL$5^2-1)/6+BE284*(BL$5^3-3*BL$5)/24-BD284^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK284,0,0,-AX$4,1)))*SQRT(12)","v":9.0250594378343207E-2},{"$f":"IF(AL284/MAX(AL$8:AL284)-1<0,AL284/MAX((AL$8:AL284))-1,0)","v":-4.8988938136678595E-2},{"$f":"MIN(BM$8:BM284)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))^2","v":0.3734608919892608},{"$f":"AV284/-BN284","v":0.67769230370664169},{"$f":"SLOPE(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))","v":0.16652677430149426},{"$f":"INTERCEPT(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))*12","v":2.5479403998525354E-2},3.5990809463534667E-3,{"$f":"V284","v":3.4000000000000002E-2},{"$f":"'Data-Gross'!CG285","v":6.2799999999999995E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V284:AE284)-($BW$4)","v":3.0030000000000001E-2},{"$f":"BW283*(1+BV284)","v":238952.4133060305},{"$f":"(BW284/BW281)-1","v":5.1967589343302922E-2},{"$f":"(BW284/BW272)-1","v":-5.264288899363001E-2},{"$f":"(BW284/BW248)-1","v":6.9338882648011246E-3},{"$f":"((BZ284+1)^(1/3))-1","v":2.3059744825988382E-3},{"$f":"(BW284/BW224)-1","v":8.4131055716962999E-2},{"$f":"((CB284+1)^(1/5))-1","v":1.6286969086893865E-2},{"$f":"(BW284/BW164)-1","v":0.25531244192172542},{"$f":"((CD284+1)^(1/10))-1","v":2.2998939109712291E-2},{"$f":"((BW284/BW104)^(1/15))-1","v":3.2029392460199535E-2},{"$f":"((BW284/$AL$7)^(1/CH284))-1","v":3.845801449179076E-2},23.083333333333275,{"$f":"BW284*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY284,0,0,-AX$4,1))","v":3.4362572202131604E-2},{"$f":"STDEVA(OFFSET(BV284,0,0,-CJ$4,1))*SQRT(12)","v":5.7091248991061695E-2},{"$f":"BV284-DG284","v":-3.2769999999999994E-2},-7.1416103879992088E-3,{"$f":"(CJ284-EX284)/DC284","v":2.9566000587230072E-2},{"$f":"(CJ284-EX284)/CK284","v":0.15270824827596549},{"$f":"SKEW(OFFSET(BV284,0,0,-CJ$4,1))","v":-1.5102148369371275},{"$f":"KURT(OFFSET(BV284,0,0,-CJ$4,1))","v":6.9017610943303227},{"$f":"COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\"<0\")","v":2.3333333333333335},{"$f":"MAX((OFFSET(BV284,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV284,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL284,0,0,-CJ$4,1))/STDEVA(OFFSET(CL284,0,0,-CJ$4,1)))*SQRT(12)","v":-0.89018562185051087},{"$f":"SUMIF(DG165:DG284,\">0\",BV165:BV284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.23732639525083368},{"$f":"SUMIF(DG165:DG284,\"<0\",BV165:BV284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.28775725965604737},{"$f":"((CJ284/12)-(CX$5+CP284*(CX$5^2-1)/6+CQ284*(CX$5^3-3*CX$5)/24-CP284^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV284,0,0,-CJ$4,1)))*SQRT(12)","v":0.15836400115944493},{"$f":"IF(BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1<0,BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1,0)","v":-7.0813198382732256E-2},{"$f":"MIN(CY$8:CY284)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))^2","v":0.70722017393045966},{"$f":"CG284/-CZ284","v":0.21779659139479463},{"$f":"SLOPE(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))","v":0.29487602151633452},{"$f":"AI284","v":3.4000000000000002E-2},{"$f":"STDEV(OFFSET(DG284,0,0,-$AX$4,1))","v":4.7002048161191766E-2},{"$f":"DE284*SQRT(12)","v":0.16281987094996692},{"$f":"BU284","v":6.2799999999999995E-2},{"$f":"DH283*(1+DG284)","v":430329.9474925645},{"$f":"(DH284/DH281)-1","v":5.757119404799993E-2},{"$f":"(DH284/DH272)-1","v":-8.2122897667798789E-2},{"$f":"(DH284/DH248)-1","v":0.32713111830972119},{"$f":"((DK284+1)^(1/3))-1","v":9.8933158022863843E-2},{"$f":"(DH284/DH224)-1","v":0.57764468827403292},{"$f":"((DM284+1)^(1/5))-1","v":9.5473408362534373E-2},{"$f":"(DH284/DH164)-1","v":2.3031556413606569},{"$f":"((DO284+1)^(1/10))-1","v":0.12691952559899256},{"$f":"((DH284/DH104)^(1/15))-1","v":9.7050967417986245E-2},{"$f":"((DH284/$AL$7)^(1/DS284))-1","v":6.5263649775276322E-2},23.083333333333275,null,{"$f":"AVERAGE(OFFSET(DG284,0,0,-DU$4,1))*12","v":0.10634666666666667},{"$f":"STDEVA(OFFSET(DG284,0,0,-DU$4,1))*SQRT(12)","v":0.16281987094996692},{"$f":"DG284-EO284","v":2.8799999999999992E-2},{"$f":"DP284-(EX284+((EN284*(DP284-EX284))))","v":0},{"$f":"(DU284-EX284)/EN284","v":8.0702399089847082E-2},{"$f":"(AVERAGE(OFFSET(DW284,0,0,-DU$4,1))/STDEVA(OFFSET(DW284,0,0,-DU$4,1)))*SQRT(12)","v":0.90986352711910479},{"$f":"SKEW(OFFSET(DG284,0,0,-DU$4,1))","v":-0.61188102201505279},{"$f":"KURT(OFFSET(DG284,0,0,-DU$4,1))","v":0.95217978682379822},{"$f":"COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG284,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG284,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU284-EX284)*(DV284/DV284))-(DU284-EX284)","v":0},{"$f":"SUMIF(BU165:BU284,\">0\",DG165:DG284)/SUMIF(BU165:BU284,\">0\",BU165:BU284)","v":1},{"$f":"SUMIF(BU165:BU284,\"<0\",DG165:DG284)/SUMIF(BU165:BU284,\"<0\",BU165:BU284)","v":1},{"$f":"((DU284/12)-(EI$5+EA284*(EI$5^2-1)/6+EB284*(EI$5^3-3*EI$5)/24-EA284^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG284,0,0,-DU$4,1)))*SQRT(12)","v":0.38193368921464721},{"$f":"IF(DH284/MAX(DH$8:DH284)-1<0,DH284/MAX((DH$8:DH284))-1,0)","v":-0.12957714385837349},{"$f":"MIN((OFFSET(EJ284,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG284,0,0,-DU$4,1),(OFFSET(BU284,0,0,-DU$4,1)))^2","v":0.99999999999999956},{"$f":"DR284/-EK284","v":0.12810341117361015},{"$f":"SLOPE(OFFSET(DG284,0,0,-DU$4,1),(OFFSET(BU284,0,0,-DU$4,1)))","v":1},{"$f":"AI284","v":3.4000000000000002E-2},{"$f":"EP283*(1+EO284)","v":233272.54239478306},{"$f":"(EP284/EP281)-1","v":5.9814771619999929E-2},{"$f":"(EP284/EP272)-1","v":-5.8628381815912345E-2},{"$f":"(EP284/EP248)-1","v":1.9511641667896873E-2},{"$f":"((ES284+1)^(1/3))-1","v":6.4620327419064871E-3},{"$f":"(EP284/EP224)-1","v":9.6030940896991046E-2},{"$f":"((EU284+1)^(1/5))-1","v":1.850827747462902E-2},{"$f":"(EP284/EP164)-1","v":0.28815335967778233},{"$f":"((EW284+1)^(1/10))-1","v":2.564426757681959E-2},{"$f":"((EP284/EP104)^(1/15))-1","v":3.1150768172814036E-2},{"$f":"((EP284/$AL$7)^(1/FA284))-1","v":3.7376320035373167E-2},23.083333333333275]
["2023-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7515065944091669E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3629840923914745E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4687144147677943E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2100000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD286","v":-2.2100000000000002E-2},-0.31613001582888045,-1.0954880627281952E-2,297488.30383665994,-1.2670490439748661E-2,-2.7864367138083712E-2,1.7004060167865598E-2,5.6361936955289238E-3,9.4733141001199117E-2,1.8266961943472326E-2,0.2155417910368036,1.9710730570511537E-2,4.2477497954423349E-2,4.8184056273027576E-2,23.166666666666607,4.6007709710175607E-2,4.4495947396439445E-2,1.3445119372718049E-2,7.3185061577991511E-3,0.1365991107032121,0.51369677811545844,0.51237957960505587,1.9480902755557699,1.5714285714285714,5.5958720462531995E-2,-4.2502270667813029E-2,-0.81540171984389165,0.16256434494407954,0.16665226993748453,9.0338802117282221E-2,{"$f":"IF(AL285/MAX(AL$8:AL285)-1<0,AL285/MAX((AL$8:AL285))-1,0)","v":-5.9407150794615893E-2},{"$f":"MIN(BM$8:BM285)","v":-7.2101367935183069E-2},0.3743415227778632,0.66828213739777553,0.1673321641632648,2.4763764251085875E-2,3.5541117920513923E-3,-2.2100000000000002E-2,{"$f":"'Data-Gross'!CG286","v":-2.4400000000000002E-2},-1.7129999999999999E-2,234859.15846609822,5.228020006273093E-3,-5.8667067314862265E-2,-8.126172310419788E-4,-2.7094581535203055E-4,7.8370937469671276E-2,1.5204735725508289E-2,0.23084260910366661,2.0987093730075124E-2,3.1173386035096673E-2,3.7542939003986087E-2,23.166666666666607,{"$error":"#VALUE!"},3.3917529060799936E-2,5.7289063235867299E-2,7.2700000000000022E-3,-6.8857210679593439E-3,3.6349977072840794E-2,0.18794589332068332,-1.4913733704670067,6.7515254795664719,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.88209920107817641,0.23762751813795896,0.29476164079822614,0.15825873985346733,-8.6730168294435916E-2,{"$f":"MIN(CY$8:CY285)","v":-0.17657766930832652},0.7076319962856491,0.21261430820242314,0.29621048029257319,-2.2100000000000002E-2,4.6966090264135736E-2,0.16269530914069816,-2.4400000000000002E-2,419829.89677374595,-2.2855898367999949E-2,-7.6918976357802649E-2,0.41086315683007957,0.12157494117933654,0.5981208159901843,9.8302372314061248E-2,2.1793198931644207,0.12262167408857172,9.766089549186896E-2,6.3886389815920097E-2,23.166666666666607,null,0.10688666666666667,0.16269530914069816,-2.3E-3,0,8.3736381773236931E-2,0.9049744590205806,-0.61434213604924159,0.96483340533004291,2.0508474576271185,0.12820000000000001,-0.16789999999999999,0,1,1,0.38203187796635485,{"$f":"IF(DH285/MAX(DH$8:DH285)-1<0,DH285/MAX((DH$8:DH285))-1,0)","v":-0.15081546154822922},-0.50946067069852474,1,0.12540004261432991,1,-2.2100000000000002E-2,228117.21920785835,-6.8183861999993045E-4,-6.8440289999778026E-2,1.2985606977277131E-2,4.3099334463529981E-3,9.0344513838420681E-2,1.7449232568996331E-2,0.25717082877136055,2.315028489342974E-2,2.9959767822372418E-2,3.6239303294848479E-2,23.166666666666607]
["2023-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0092745097902537E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3520635155449095E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3067111394049996E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7399999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.14E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD287","v":1.7399999999999999E-2},-0.56408369561523775,2.9895957221687964E-3,298377.67359720526,4.2595167528867162E-3,-2.6681962312115837E-2,3.8586309463554569E-2,1.2700127111046289E-2,0.10464629261721337,2.0104463562794939E-2,0.21123824040295291,1.9349131811814635E-2,4.2792488647034332E-2,4.8141838345248544E-2,23.24999999999994,4.5708789861744953E-2,4.4476507719791669E-2,-3.3710404277831209E-2,6.5225380336908015E-3,0.12985699675573981,0.48720766738137211,0.50745225855226106,1.9525952098497994,1.6086956521739131,5.5958720462531995E-2,-4.2502270667813029E-2,-0.83187792109066505,0.16129943866877364,0.16665226993748453,9.034780753019804E-2,{"$f":"IF(AL286/MAX(AL$8:AL286)-1<0,AL286/MAX((AL$8:AL286))-1,0)","v":-5.6595158436329007E-2},{"$f":"MIN(BM$8:BM286)","v":-7.2101367935183069E-2},0.37315957602531175,0.66769660165846767,0.16687045073273252,2.4659330570266317E-2,3.5793057816323717E-3,1.7399999999999999E-2,{"$f":"'Data-Gross'!CG287","v":3.6700000000000003E-2},1.372E-2,238081.42612025308,2.6275516341291993E-2,-3.6346723499780076E-2,9.3864050692831436E-2,3.0357135931728507E-2,9.3308316812940717E-2,1.8001763556374284E-2,0.23926558574989731,2.1683639490232665E-2,3.2442395269659308E-2,3.8014088342176455E-2,23.24999999999994,{"$error":"#VALUE!"},3.3642582438501038E-2,5.7326003237194528E-2,-2.2980000000000004E-2,-7.28366436617299E-3,3.2411919007252252E-2,0.1675171408069602,-1.5051679167608654,6.7652342831088914,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-0.89390261726596543,0.24023577086019524,0.29476164079822614,0.15838185140450536,-7.4200106203435645E-2,{"$f":"MIN(CY$8:CY286)","v":-0.17657766930832652},0.70811873544188142,0.21528253539126252,0.29628261609677159,1.7399999999999999E-2,4.7001088154525722E-2,0.16281654538932452,3.6700000000000003E-2,435237.65398534242,7.4920723855999904E-2,-7.7275000279755091E-2,0.66872998823245111,0.18612016737629711,0.69995059505132762,0.11195512275696595,2.1768683693913777,0.12253508043840333,0.10061771494810023,6.5300438624322332E-2,23.24999999999994,null,0.10962000000000002,0.16281654538932452,1.9300000000000005E-2,0,8.5580505717684358E-2,0.91585371455555753,-0.62637952452051904,0.96582715446851353,2.103448275862069,0.12820000000000001,-0.16789999999999999,0,1,1,0.38365681396232504,{"$f":"IF(DH286/MAX(DH$8:DH286)-1<0,DH286/MAX((DH$8:DH286))-1,0)","v":-0.11965038898704916},-0.50946067069852474,1,0.12817562253586423,1,1.7399999999999999E-2,232086.4588220751,2.8742585640000096E-2,-4.5261560436964055E-2,0.11755753257284973,3.7743360363217127E-2,0.10920558782042722,2.0945148562386162E-2,0.2681396006265937,2.4039494282315665E-2,3.1593312619766944E-2,3.6876121741561407E-2,23.24999999999994]
["2023-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9239943004333285E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3304656195824881E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0293368417262665E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD288","v":6.6E-3},{"$f":"AQ287-DK287","v":-0.39241732777277538},{"$f":"SUMPRODUCT(B287:K287,L287:U287)-$AK$4","v":2.8545042044366645E-3},{"$f":"AL286*(1+AK287)","v":299229.3939209985},{"$f":"(AL287/AL284)-1","v":-5.1663617910967519E-3},{"$f":"(AL287/AL275)-1","v":-9.9935501702248519E-3},{"$f":"(AL287/AL251)-1","v":3.8975158662417186E-2},{"$f":"((AO287+1)^(1/3))-1","v":1.282649712470052E-2},{"$f":"(AL287/AL227)-1","v":0.10976506546324449},{"$f":"((AQ287+1)^(1/5))-1","v":2.1048119694692335E-2},{"$f":"(AL287/AL167)-1","v":0.19269259688117213},{"$f":"((AS287+1)^(1/10))-1","v":1.7777515604356031E-2},{"$f":"((AL287/AL107)^(1/15))-1","v":4.2133532951585284E-2},{"$f":"((AL287/$AL$7)^(1/AW287))-1","v":4.8093873235931506E-2},23.333333333333272,{"$f":"AVERAGE(OFFSET(AN287,0,0,-AX$4,1))","v":4.5482147554313582E-2},{"$f":"STDEVA(OFFSET(AK287,0,0,-AX$4,1))*SQRT(12)","v":4.441773229964921E-2},{"$f":"AK287-DG287","v":-1.2745495795563335E-2},6.2722838833241118E-3,{"$f":"(AX287-EX287)/BQ287","v":0.13119339861994753},{"$f":"(AX287-EX287)/AY287","v":0.49211933401248065},{"$f":"SKEW(OFFSET(AK287,0,0,-AX$4,1))","v":0.52018198607214028},{"$f":"KURT(OFFSET(AK287,0,0,-AX$4,1))","v":1.9865341845644018},{"$f":"COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\"<0\")","v":1.6086956521739131},{"$f":"MAX((OFFSET(AK287,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK287,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ287,0,0,-AX$4,1))/STDEVA(OFFSET(AZ287,0,0,-AX$4,1)))*SQRT(12)","v":-0.83689448021972968},{"$f":"SUMIF(DG168:DG287,\">0\",AK168:AK287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.15576713496855157},{"$f":"SUMIF(DG168:DG287,\"<0\",AK168:AK287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.16665226993748453},{"$f":"((AX287/12)-(BL$5+BD287*(BL$5^2-1)/6+BE287*(BL$5^3-3*BL$5)/24-BD287^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK287,0,0,-AX$4,1)))*SQRT(12)","v":8.9940172240482286E-2},{"$f":"IF(AL287/MAX(AL$8:AL287)-1<0,AL287/MAX((AL$8:AL287))-1,0)","v":-5.3902205349599663E-2},{"$f":"MIN(BM$8:BM287)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))^2","v":0.37156147420312718},{"$f":"AV287/-BN287","v":0.66703135617574461},{"$f":"SLOPE(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))","v":0.16661527994232825},{"$f":"INTERCEPT(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))*12","v":2.4418033322029662E-2},3.5262279937418014E-3,{"$f":"V287","v":6.6E-3},{"$f":"'Data-Gross'!CG288","v":1.5599999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V287:AE287)-($BW$4)","v":6.2099999999999994E-3},{"$f":"BW286*(1+BV287)","v":239559.91177645986},{"$f":"(BW287/BW284)-1","v":2.5423408034441763E-3},{"$f":"(BW287/BW275)-1","v":1.7284015728846747E-4},{"$f":"(BW287/BW251)-1","v":6.5815439723086344E-2},{"$f":"((BZ287+1)^(1/3))-1","v":2.1474044511780921E-2},{"$f":"(BW287/BW227)-1","v":0.10138638352907825},{"$f":"((CB287+1)^(1/5))-1","v":1.9501667848841109E-2},{"$f":"(BW287/BW167)-1","v":0.23300382177491219},{"$f":"((CD287+1)^(1/10))-1","v":2.1166225379483761E-2},{"$f":"((BW287/BW107)^(1/15))-1","v":3.1776842213760759E-2},{"$f":"((BW287/$AL$7)^(1/CH287))-1","v":3.8151190183825623E-2},23.333333333333272,{"$f":"BW287*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY287,0,0,-AX$4,1))","v":3.3540726427584967E-2},{"$f":"STDEVA(OFFSET(BV287,0,0,-CJ$4,1))*SQRT(12)","v":5.7230712198704556E-2},{"$f":"BV287-DG287","v":-9.389999999999999E-3},-7.3925079801694035E-3,{"$f":"(CJ287-EX287)/DC287","v":3.3486647681597599E-2},{"$f":"(CJ287-EX287)/CK287","v":0.1732881407536265},{"$f":"SKEW(OFFSET(BV287,0,0,-CJ$4,1))","v":-1.5055456038172543},{"$f":"KURT(OFFSET(BV287,0,0,-CJ$4,1))","v":6.8081198187218961},{"$f":"COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\"<0\")","v":2.3962264150943398},{"$f":"MAX((OFFSET(BV287,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV287,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL287,0,0,-CJ$4,1))/STDEVA(OFFSET(CL287,0,0,-CJ$4,1)))*SQRT(12)","v":-0.89735400302959123},{"$f":"SUMIF(DG168:DG287,\">0\",BV168:BV287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.23867861885790173},{"$f":"SUMIF(DG168:DG287,\"<0\",BV168:BV287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.29476164079822614},{"$f":"((CJ287/12)-(CX$5+CP287*(CX$5^2-1)/6+CQ287*(CX$5^3-3*CX$5)/24-CP287^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV287,0,0,-CJ$4,1)))*SQRT(12)","v":0.15821994283093474},{"$f":"IF(BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1<0,BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1,0)","v":-6.8450888862958914E-2},{"$f":"MIN(CY$8:CY287)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))^2","v":0.70714443201557586},{"$f":"CG287/-CZ287","v":0.21605897468953966},{"$f":"SLOPE(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))","v":0.29615994426248465},{"$f":"AI287","v":6.6E-3},{"$f":"STDEV(OFFSET(DG287,0,0,-$AX$4,1))","v":4.6910090502335494E-2},{"$f":"DE287*SQRT(12)","v":0.16250132027539863},{"$f":"BU287","v":1.5599999999999999E-2},{"$f":"DH286*(1+DG287)","v":442027.36138751381},{"$f":"(DH287/DH284)-1","v":2.7182430512000089E-2},{"$f":"(DH287/DH275)-1","v":2.6642758233874853E-2},{"$f":"(DH287/DH251)-1","v":0.50218239323601988},{"$f":"((DK287+1)^(1/3))-1","v":0.14526913278059728},{"$f":"(DH287/DH227)-1","v":0.71993407484969985},{"$f":"((DM287+1)^(1/5))-1","v":0.11455719589039393},{"$f":"(DH287/DH167)-1","v":2.1653365210967168},{"$f":"((DO287+1)^(1/10))-1","v":0.12212693956979992},{"$f":"((DH287/DH107)^(1/15))-1","v":9.8266981227060013E-2},{"$f":"((DH287/$AL$7)^(1/DS287))-1","v":6.5766601878451958E-2},23.333333333333272,null,{"$f":"AVERAGE(OFFSET(DG287,0,0,-DU$4,1))*12","v":0.10741333333333336},{"$f":"STDEVA(OFFSET(DG287,0,0,-DU$4,1))*SQRT(12)","v":0.16250132027539863},{"$f":"DG287-EO287","v":8.9999999999999993E-3},{"$f":"DP287-(EX287+((EN287*(DP287-EX287))))","v":0},{"$f":"(DU287-EX287)/EN287","v":8.3790010616667798E-2},{"$f":"(AVERAGE(OFFSET(DW287,0,0,-DU$4,1))/STDEVA(OFFSET(DW287,0,0,-DU$4,1)))*SQRT(12)","v":0.91957256110004049},{"$f":"SKEW(OFFSET(DG287,0,0,-DU$4,1))","v":-0.62151422990416838},{"$f":"KURT(OFFSET(DG287,0,0,-DU$4,1))","v":0.98410309914759253},{"$f":"COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\"<0\")","v":2.103448275862069},{"$f":"MAX((OFFSET(DG287,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG287,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU287-EX287)*(DV287/DV287))-(DU287-EX287)","v":0},{"$f":"SUMIF(BU168:BU287,\">0\",DG168:DG287)/SUMIF(BU168:BU287,\">0\",BU168:BU287)","v":1},{"$f":"SUMIF(BU168:BU287,\"<0\",DG168:DG287)/SUMIF(BU168:BU287,\"<0\",BU168:BU287)","v":1},{"$f":"((DU287/12)-(EI$5+EA287*(EI$5^2-1)/6+EB287*(EI$5^3-3*EI$5)/24-EA287^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG287,0,0,-DU$4,1)))*SQRT(12)","v":0.38224669558262797},{"$f":"IF(DH287/MAX(DH$8:DH287)-1<0,DH287/MAX((DH$8:DH287))-1,0)","v":-0.10591693505524702},{"$f":"MIN((OFFSET(EJ287,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG287,0,0,-DU$4,1),(OFFSET(BU287,0,0,-DU$4,1)))^2","v":1},{"$f":"DR287/-EK287","v":0.12909063576640559},{"$f":"SLOPE(OFFSET(DG287,0,0,-DU$4,1),(OFFSET(BU287,0,0,-DU$4,1)))","v":1},{"$f":"AI287","v":6.6E-3},{"$f":"EP286*(1+EO287)","v":233618.22945030077},{"$f":"(EP287/EP284)-1","v":1.4819020359999602E-3},{"$f":"(EP287/EP275)-1","v":-4.7871735397619908E-4},{"$f":"(EP287/EP251)-1","v":8.0005196128869249E-2},{"$f":"((ES287+1)^(1/3))-1","v":2.5987213421042821E-2},{"$f":"(EP287/EP227)-1","v":0.11910027533330858},{"$f":"((EU287+1)^(1/5))-1","v":2.2760155494813139E-2},{"$f":"(EP287/EP167)-1","v":0.26299527257418553},{"$f":"((EW287+1)^(1/10))-1","v":2.3623322716665562E-2},{"$f":"((EP287/EP107)^(1/15))-1","v":3.0913688353848334E-2},{"$f":"((EP287/$AL$7)^(1/FA287))-1","v":3.7034358594476791E-2},23.333333333333272]
["2023-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0488170938277657E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3070069350658681E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.640934017931954E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD289","v":-1.2200000000000001E-2},-0.33790306321805685,-1.0076874353244981E-2,296214.09691565891,-4.2832168679164395E-3,-1.9107445739038997E-2,7.2791321684306798E-3,2.420513775367894E-3,0.10219027157283112,1.9650448702178469E-2,0.20007981988219226,1.8406149987454823E-2,4.1721931541303769E-2,4.7465544625338252E-2,23.416666666666604,4.5227363766160787E-2,4.4512155870013781E-2,-1.4376874353244981E-2,6.2094025232060715E-3,0.13065866282628227,0.48977011126631043,0.51911772149388224,1.9557905756587957,1.6086956521739131,5.5958720462531995E-2,-4.2502270667813029E-2,-0.84283040565249789,0.159136281860735,0.16665226993748453,8.9993047256798728E-2,{"$f":"IF(AL288/MAX(AL$8:AL288)-1<0,AL288/MAX((AL$8:AL288))-1,0)","v":-6.3435913952173961E-2},{"$f":"MIN(BM$8:BM288)","v":-7.2101367935183069E-2},0.37104555972204206,0.65831683898158944,0.16685249230007226,2.4097109483508818E-2,3.4935431175749892E-3,-1.2200000000000001E-2,{"$f":"'Data-Gross'!CG289","v":4.3E-3},-9.2099999999999994E-3,237353.56498899867,1.062086119694805E-2,-1.0671144312444647E-2,3.2196820834786255E-2,1.0619108979779801E-2,8.8771104529493439E-2,1.7155419206715594E-2,0.2330909405042445,2.1173440269979249E-2,3.1036874153257843E-2,3.7602801400840713E-2,23.416666666666604,{"$error":"#VALUE!"},3.3385961329718043E-2,5.7313131529005454E-2,-1.3509999999999999E-2,-7.4546414766849395E-3,3.3611275821396044E-2,0.17377031809327975,-1.4902700821965296,6.7310838510842119,2.3333333333333335,4.5809999999999997E-2,-8.6480000000000001E-2,-0.90339921154064595,0.24039826132184122,0.29476164079822614,0.15810809719513774,-7.7030456176531037E-2,{"$f":"MIN(CY$8:CY288)","v":-0.17657766930832652},0.70583029904764283,0.2129533227397036,0.29630892768365014,-1.2200000000000001E-2,4.6910377442458476E-2,0.16250231426514208,4.3E-3,443928.07904148009,5.7399871836000038E-2,2.9204753537912076E-2,0.44009333479088797,0.12926763174151756,0.68668078446592484,0.11021369295003969,2.1062609616351695,0.12001488340740596,9.7635626756327198E-2,6.5720312289214489E-2,23.416666666666604,null,0.10683333333333332,0.16250231426514208,1.6500000000000001E-2,0,8.3406693100332538E-2,0.92849503157002156,-0.6183862318304576,0.98139185410257657,2.103448275862069,0.12820000000000001,-0.16789999999999999,0,1,1,0.38191413392517326,{"$f":"IF(DH288/MAX(DH$8:DH288)-1<0,DH288/MAX((DH$8:DH288))-1,0)","v":-0.10207237787598467},-0.50946067069852474,1,0.12899977578073879,1,-1.2200000000000001E-2,230768.08705100711,1.162063895199994E-2,-1.6900206115958993E-2,4.325164554674088E-2,1.4214214004175441E-2,0.10071418099595952,1.9377192191608605E-2,0.26057060750609318,2.3426640233000784E-2,2.9789461642266479E-2,3.6356760263930754E-2,23.416666666666604]
["2023-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3217823430636088E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5397616600404935E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2708912028909926E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD290","v":1.1900000000000001E-2},-0.38920053836082968,1.205747910122151E-2,299785.69219870667,4.7189140679546604E-3,8.3602542491529874E-3,1.4407881889237917E-2,4.7797449354745059E-3,0.11612694886396291,2.2216104722636132E-2,0.22987164223714895,2.090652317427999E-2,4.2769978532941177E-2,4.7827580520818147E-2,23.499999999999936,4.5083594631209263E-2,4.4533747037127952E-2,-5.4042520898778493E-2,5.7371496328056867E-3,0.10935309692411505,0.41468895736203015,0.50092995034797927,1.9331460617849014,1.6470588235294117,5.5958720462531995E-2,-4.2502270667813029E-2,-0.86816983523549296,0.15969417977582201,0.1595009363665448,9.0385190930453774E-2,{"$f":"IF(AL289/MAX(AL$8:AL289)-1<0,AL289/MAX((AL$8:AL289))-1,0)","v":-5.2143312057697733E-2},{"$f":"MIN(BM$8:BM289)","v":-7.2101367935183069E-2},0.3744117245664238,0.6633380460106344,0.16888093383460837,2.3197145340053418E-2,3.5777142723304794E-3,1.1900000000000001E-2,{"$f":"'Data-Gross'!CG290","v":6.6100000000000006E-2},8.7600000000000004E-3,239432.78221830231,5.6760248796841051E-3,3.3078730138895285E-2,2.9645061591775823E-2,9.7856165545979756E-3,9.8605362853142253E-2,1.8986294999781661E-2,0.26848881527116997,2.4067690332731262E-2,3.2893562261962384E-2,3.7852110607071721E-2,23.499999999999936,{"$error":"#VALUE!"},3.3533365209981549E-2,5.7079121222677151E-2,-5.7340000000000002E-2,-8.2723244263988097E-3,2.3339405458620385E-2,0.12119008766860673,-1.5245215527568938,6.9339230839900816,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93128086006152266,0.23781274929291463,0.28396279199888097,0.15824682513643407,-6.8945242972637488E-2,{"$f":"MIN(CY$8:CY289)","v":-0.17657766930832652},0.70197443195468678,0.21436521818043275,0.2963838867827,1.1900000000000001E-2,4.6579273779332978E-2,0.16135533753093101,6.6100000000000006E-2,473271.72506612196,8.7386903988000197E-2,0.1958966623942977,0.50532748722479259,0.14606785251887855,0.78709042369223092,0.12312813194034788,2.3565627520770875,0.1287284639285442,0.10882032158314181,6.8385804295131747E-2,23.499999999999936,null,0.11685999999999999,0.16135533753093101,5.4200000000000005E-2,0,9.0244058495041718E-2,0.95770543548805209,-0.63037332939725577,1.0620577142906908,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.38348600521006437,{"$f":"IF(DH289/MAX(DH$8:DH289)-1<0,DH289/MAX((DH$8:DH289))-1,0)","v":-4.2719362053587173E-2},-0.50946067069852474,1,0.13423176356551242,1,1.1900000000000001E-2,233514.2272869141,6.1518818119998819E-3,3.0665853119831166E-2,4.2118795783560925E-2,1.3846974880788565E-2,0.11459289477615475,2.1934954333290291E-2,0.30040921371741836,2.6615941504958274E-2,3.2244152876621079E-2,3.6747288855411897E-2,23.499999999999936]
["2023-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0799408531415406E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2455868511850548E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4620490436662786E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9000000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD291","v":9.9000000000000008E-3},{"$f":"AQ290-DK290","v":-0.35339384224918424},{"$f":"SUMPRODUCT(B290:K290,L290:U290)-$AK$4","v":1.0348062906595425E-2},{"$f":"AL289*(1+AK290)","v":302887.89340007619},{"$f":"(AL290/AL287)-1","v":1.2226404067922525E-2},{"$f":"(AL290/AL278)-1","v":1.3594894420952963E-2},{"$f":"(AL290/AL254)-1","v":-1.2868960512282257E-3},{"$f":"((AO290+1)^(1/3))-1","v":-4.2914949335171038E-4},{"$f":"(AL290/AL230)-1","v":0.11730712288211875},{"$f":"((AQ290+1)^(1/5))-1","v":2.243218820033599E-2},{"$f":"(AL290/AL170)-1","v":0.23760515631478163},{"$f":"((AS290+1)^(1/10))-1","v":2.1546666648309509E-2},{"$f":"((AL290/AL110)^(1/15))-1","v":4.3790750820524416E-2},{"$f":"((AL290/$AL$7)^(1/AW290))-1","v":4.8112049180402572E-2},23.583333333333268,{"$f":"AVERAGE(OFFSET(AN290,0,0,-AX$4,1))","v":4.5030289845605677E-2},{"$f":"STDEVA(OFFSET(AK290,0,0,-AX$4,1))*SQRT(12)","v":4.4519773100480955E-2},{"$f":"AK290-DG290","v":-2.1751937093404571E-2},5.5738225728143714E-3,{"$f":"(AX290-EX290)/BQ290","v":0.11165965158141969},{"$f":"(AX290-EX290)/AY290","v":0.42341736745138342},{"$f":"SKEW(OFFSET(AK290,0,0,-AX$4,1))","v":0.48426059147028166},{"$f":"KURT(OFFSET(AK290,0,0,-AX$4,1))","v":1.9261503874961399},{"$f":"COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(AK290,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK290,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ290,0,0,-AX$4,1))/STDEVA(OFFSET(AZ290,0,0,-AX$4,1)))*SQRT(12)","v":-0.87803193144078662},{"$f":"SUMIF(DG171:DG290,\">0\",AK171:AK290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.16309530668201169},{"$f":"SUMIF(DG171:DG290,\"<0\",AK171:AK290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.1595009363665448},{"$f":"((AX290/12)-(BL$5+BD290*(BL$5^2-1)/6+BE290*(BL$5^3-3*BL$5)/24-BD290^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK290,0,0,-AX$4,1)))*SQRT(12)","v":9.0733839467371694E-2},{"$f":"IF(AL290/MAX(AL$8:AL290)-1<0,AL290/MAX((AL$8:AL290))-1,0)","v":-4.2334831424433395E-2},{"$f":"MIN(BM$8:BM290)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))^2","v":0.37453509371229199},{"$f":"AV290/-BN290","v":0.66728344493621583},{"$f":"SLOPE(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))","v":0.16882056193765965},{"$f":"INTERCEPT(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))*12","v":2.3729716623448242E-2},3.6594919173929029E-3,{"$f":"V290","v":9.9000000000000008E-3},{"$f":"'Data-Gross'!CG291","v":3.2099999999999997E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V290:AE290)-($BW$4)","v":9.1600000000000015E-3},{"$f":"BW289*(1+BV290)","v":241625.98650342197},{"$f":"(BW290/BW287)-1","v":8.624459374864113E-3},{"$f":"(BW290/BW278)-1","v":1.1911179891647361E-2},{"$f":"(BW290/BW254)-1","v":1.4990876848345103E-2},{"$f":"((BZ290+1)^(1/3))-1","v":4.9721952484533816E-3},{"$f":"(BW290/BW230)-1","v":0.10113681218155546},{"$f":"((CB290+1)^(1/5))-1","v":1.9455460364524058E-2},{"$f":"(BW290/BW170)-1","v":0.2651665557951135},{"$f":"((CD290+1)^(1/10))-1","v":2.3799163326325035E-2},{"$f":"((BW290/BW110)^(1/15))-1","v":3.4147526409685769E-2},{"$f":"((BW290/$AL$7)^(1/CH290))-1","v":3.8117168310930927E-2},23.583333333333268,{"$f":"BW290*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY290,0,0,-AX$4,1))","v":3.3564638367007037E-2},{"$f":"STDEVA(OFFSET(BV290,0,0,-CJ$4,1))*SQRT(12)","v":5.7018633667651884E-2},{"$f":"BV290-DG290","v":-2.2939999999999995E-2},-8.558844768243333E-3,{"$f":"(CJ290-EX290)/DC290","v":2.4943639166169363E-2},{"$f":"(CJ290-EX290)/CK290","v":0.12951544384918329},{"$f":"SKEW(OFFSET(BV290,0,0,-CJ$4,1))","v":-1.5455715069338238},{"$f":"KURT(OFFSET(BV290,0,0,-CJ$4,1))","v":7.0135203480381376},{"$f":"COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\"<0\")","v":2.4615384615384617},{"$f":"MAX((OFFSET(BV290,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV290,0,0,-CJ$4,1)))","v":-8.6480000000000001E-2},{"$f":"(AVERAGE(OFFSET(CL290,0,0,-CJ$4,1))/STDEVA(OFFSET(CL290,0,0,-CJ$4,1)))*SQRT(12)","v":-0.94269873175835783},{"$f":"SUMIF(DG171:DG290,\">0\",BV171:BV290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.23847754654983574},{"$f":"SUMIF(DG171:DG290,\"<0\",BV171:BV290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.28396279199888097},{"$f":"((CJ290/12)-(CX$5+CP290*(CX$5^2-1)/6+CQ290*(CX$5^3-3*CX$5)/24-CP290^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV290,0,0,-CJ$4,1)))*SQRT(12)","v":0.15840405791231565},{"$f":"IF(BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1<0,BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1,0)","v":-6.0416781398266783E-2},{"$f":"MIN(CY$8:CY290)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))^2","v":0.70221678172906254},{"$f":"CG290/-CZ290","v":0.21586630098947349},{"$f":"SLOPE(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))","v":0.29605919160167254},{"$f":"AI290","v":9.9000000000000008E-3},{"$f":"STDEV(OFFSET(DG290,0,0,-$AX$4,1))","v":4.6588983640427753E-2},{"$f":"DE290*SQRT(12)","v":0.16138897347643219},{"$f":"BU290","v":3.2099999999999997E-2},{"$f":"DH289*(1+DG290)","v":488463.74744074448},{"$f":"(DH290/DH287)-1","v":0.10505319378299993},{"$f":"(DH290/DH278)-1","v":0.13009059261779399},{"$f":"(DH290/DH254)-1","v":0.470700965131303},{"$f":"((DK290+1)^(1/3))-1","v":0.13721206643045303},{"$f":"(DH290/DH230)-1","v":0.77830314914457333},{"$f":"((DM290+1)^(1/5))-1","v":0.12202144995857966},{"$f":"(DH290/DH170)-1","v":2.2965157640296532},{"$f":"((DO290+1)^(1/10))-1","v":0.12669279136609668},{"$f":"((DH290/DH110)^(1/15))-1","v":0.11178342243160877},{"$f":"((DH290/$AL$7)^(1/DS290))-1","v":6.9568092013688076E-2},23.583333333333268,null,{"$f":"AVERAGE(OFFSET(DG290,0,0,-DU$4,1))*12","v":0.11956000000000003},{"$f":"STDEVA(OFFSET(DG290,0,0,-DU$4,1))*SQRT(12)","v":0.16138897347643219},{"$f":"DG290-EO290","v":2.2199999999999998E-2},{"$f":"DP290-(EX290+((EN290*(DP290-EX290))))","v":0},{"$f":"(DU290-EX290)/EN290","v":9.3380155280132909E-2},{"$f":"(AVERAGE(OFFSET(DW290,0,0,-DU$4,1))/STDEVA(OFFSET(DW290,0,0,-DU$4,1)))*SQRT(12)","v":0.97005296204137348},{"$f":"SKEW(OFFSET(DG290,0,0,-DU$4,1))","v":-0.6436725137359266},{"$f":"KURT(OFFSET(DG290,0,0,-DU$4,1))","v":1.0713744920405919},{"$f":"COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG290,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG290,0,0,-DU$4,1)))","v":-0.16789999999999999},{"$f":"((DU290-EX290)*(DV290/DV290))-(DU290-EX290)","v":0},{"$f":"SUMIF(BU171:BU290,\">0\",DG171:DG290)/SUMIF(BU171:BU290,\">0\",BU171:BU290)","v":1},{"$f":"SUMIF(BU171:BU290,\"<0\",DG171:DG290)/SUMIF(BU171:BU290,\"<0\",BU171:BU290)","v":1},{"$f":"((DU290/12)-(EI$5+EA290*(EI$5^2-1)/6+EB290*(EI$5^3-3*EI$5)/24-EA290^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG290,0,0,-DU$4,1)))*SQRT(12)","v":0.38501994906676851},{"$f":"IF(DH290/MAX(DH$8:DH290)-1<0,DH290/MAX((DH$8:DH290))-1,0)","v":-1.1990653575507326E-2},{"$f":"MIN((OFFSET(EJ290,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG290,0,0,-DU$4,1),(OFFSET(BU290,0,0,-DU$4,1)))^2","v":1},{"$f":"DR290/-EK290","v":0.13655242890153391},{"$f":"SLOPE(OFFSET(DG290,0,0,-DU$4,1),(OFFSET(BU290,0,0,-DU$4,1)))","v":1},{"$f":"AI290","v":9.9000000000000008E-3},{"$f":"EP289*(1+EO290)","v":235826.01813705455},{"$f":"(EP290/EP287)-1","v":9.4504127179999564E-3},{"$f":"(EP290/EP278)-1","v":7.0331318360270512E-3},{"$f":"(EP290/EP254)-1","v":2.6165924202240731E-2},{"$f":"((ES290+1)^(1/3))-1","v":8.6469888056928124E-3},{"$f":"(EP290/EP230)-1","v":0.11602951064290967},{"$f":"((EU290+1)^(1/5))-1","v":2.2198256144173811E-2},{"$f":"(EP290/EP170)-1","v":0.29489574534926111},{"$f":"((EW290+1)^(1/10))-1","v":2.6179844719867118E-2},{"$f":"((EP290/EP110)^(1/15))-1","v":3.3642466886947053E-2},{"$f":"((EP290/$AL$7)^(1/FA290))-1","v":3.7048200196931447E-2},23.583333333333268]
["2023-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8052775851083231E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4955175107274456E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0613589956676111E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD292","v":-8.5000000000000006E-3},-0.23734803982859765,1.757566865859043E-3,303420.23912558606,2.4327478958501292E-2,2.2458701858729002E-2,-2.0229053750659975E-3,-6.7475698627428304E-4,0.11288688860289331,2.1621926010097159E-2,0.25496633419123116,2.2970730054605148E-2,4.3702558088837939E-2,4.8016401483019555E-2,23.6666666666666,4.5030448506299017E-2,4.4522189606033435E-2,1.7657566865859044E-2,6.0690316371024358E-3,0.10972854209639026,0.41571258772914654,0.48583013450936041,1.9261621208124522,1.6865671641791045,5.5958720462531995E-2,-4.2502270667813029E-2,-0.86350756229385495,0.16309530668201169,0.15119372182033974,9.0700337199067366E-2,{"$f":"IF(AL291/MAX(AL$8:AL291)-1<0,AL291/MAX((AL$8:AL291))-1,0)","v":-4.0651670855557542E-2},{"$f":"MIN(BM$8:BM291)","v":-7.2101367935183069E-2},0.37446671627856226,0.6659568723603807,0.16867475224662393,2.4004298654880709E-2,3.6524337113000484E-3,-8.5000000000000006E-3,{"$f":"'Data-Gross'!CG292","v":-1.5900000000000001E-2},-3.7700000000000003E-3,240715.05653430405,1.4162380689167975E-2,2.6668711738810913E-2,2.4232306711740037E-3,8.0709198434081308E-4,9.2865423752085396E-2,1.7919272828892385E-2,0.27227997282596017,2.4373344607430569E-2,3.3807936167733477E-2,3.7814790733300185E-2,23.6666666666666,{"$error":"#VALUE!"},3.3713849651952614E-2,5.7043127009911557E-2,1.213E-2,-8.2143906304965805E-3,2.4293915121662998E-2,0.12607716608691255,-1.5389205863209525,6.9859380246306584,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-0.93103328141623576,0.23847754654983574,0.28265687866167855,0.15840865014971064,-6.3959010132395355E-2,{"$f":"MIN(CY$8:CY291)","v":-0.17657766930832652},0.70265792242041103,0.21415386714200463,0.29603444986652122,-8.5000000000000006E-3,4.6627531275781606E-2,0.16152250640232121,-1.5900000000000001E-2,480697.17385643662,8.2826693221000003E-2,0.1594267641734477,0.35023492843149095,0.1052735557804314,0.69477835470964067,0.11127765466024719,2.3409898695999809,0.12820369012107924,0.10953074102189753,6.8590908067177381E-2,23.6666666666666,null,0.11753333333333335,0.16152250640232121,-7.4000000000000003E-3,0,9.1011319479526204E-2,0.960989873342461,-0.63205834862304899,1.0488599897238924,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.38402285862851793,{"$f":"IF(DH291/MAX(DH$8:DH291)-1<0,DH291/MAX((DH$8:DH291))-1,0)","v":-2.7700002183656869E-2},-0.50946067069852474,1,0.13463435356674727,1,-8.5000000000000006E-3,233821.4969828896,1.3231508615000109E-2,2.1665149099990622E-2,6.174361003284945E-3,2.0538989454255141E-3,0.10158612225230956,1.9538642918506488E-2,0.29921992664824182,2.6522013853807147E-2,3.2978687038199173E-2,3.654143249397257E-2,23.6666666666666]
["2023-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0117907750987295E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2040745886068063E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.014087362938951E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1999999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.32E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD293","v":-2.1999999999999999E-2},-0.22793600159210503,-2.121645850858844E-3,302776.48883417866,9.9764488876594726E-3,1.084033712643917E-2,4.7447848722212971E-3,1.5791000877944938E-3,0.10868429190613726,2.0849167326957074E-2,0.24329207114971796,2.2015109347315764E-2,4.39750760902895E-2,4.7750253705756363E-2,23.749999999999932,4.5084855912257304E-2,4.4476741749411672E-2,4.5578354149141152E-2,7.0928855776208541E-3,0.13200946890964521,0.50426623965279893,0.48410418231130475,1.9415512542915128,1.6865671641791045,5.5958720462531995E-2,-4.2502270667813029E-2,-0.82840338095521171,0.16230972572161598,0.14771769431421342,9.0709676975989847E-2,{"$f":"IF(AL292/MAX(AL$8:AL292)-1<0,AL292/MAX((AL$8:AL292))-1,0)","v":-4.2687068257615257E-2},{"$f":"MIN(BM$8:BM292)","v":-7.2101367935183069E-2},0.37435089804122967,0.66226557239083705,0.16989780732574231,2.3651640496021489E-2,3.6741011721049548E-3,-2.1999999999999999E-2,{"$f":"'Data-Gross'!CG293","v":-4.7699999999999999E-2},-1.5709999999999998E-2,236933.42299615013,-1.0438667583428041E-2,5.2185237997328437E-2,-7.0893594600793808E-3,-2.3687262538919507E-3,7.5513670620934725E-2,1.4666184483550504E-2,0.2371130769980978,2.1506042064046271E-2,3.5905087904168687E-2,3.6988022410442412E-2,23.749999999999932,{"$error":"#VALUE!"},3.4350161899602417E-2,5.5873017340250304E-2,3.1990000000000005E-2,-7.4001805176088092E-3,4.0128108324879348E-2,0.20928573143132853,-1.527383654195257,7.4699504615388994,2.3962264150943398,4.5809999999999997E-2,-8.6480000000000001E-2,-0.90368295580463709,0.23671147880041365,0.2841778202676864,0.1567321827738529,-7.8664214083215445E-2,{"$f":"MIN(CY$8:CY292)","v":-0.17657766930832652},0.69783239480685988,0.20947168775830161,0.29140235584142116,-2.1999999999999999E-2,4.6237464098735047E-2,0.16017127406430201,-4.7699999999999999E-2,457767.91866348463,-3.2758784396999974E-2,0.21612744522786009,0.3366202934982423,0.10154611604280772,0.60479012348611971,9.921753708859482E-2,2.0847630917394433,0.11923731666569215,0.11282330350511582,6.6145913090020825E-2,23.749999999999932,null,0.12029333333333339,0.16017127406430201,-2.5700000000000001E-2,0,9.763659673506056E-2,0.93603697145950093,-0.61886697175439498,1.094319610716501,2.1578947368421053,0.12820000000000001,-0.16789999999999999,0,1,1,0.38161672130443736,{"$f":"IF(DH292/MAX(DH$8:DH292)-1<0,DH292/MAX((DH$8:DH292))-1,0)","v":-7.4078712079496345E-2},-0.50946067069852474,1,0.12983517059192762,1,-2.1999999999999999E-2,228677.42404926603,-2.0713098699999932E-2,5.078190747690714E-2,-7.2250554265409495E-3,-2.4141753613892147E-3,7.8861633850148882E-2,1.5297109624902383E-2,0.25111962215634165,2.2656736598272831E-2,3.4973738546477451E-2,3.5440603325964659E-2,23.749999999999932]
["2023-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1821511114210165E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1513674776779384E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0996700474097716E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.55E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD294","v":-1.55E-2},{"$f":"AQ293-DK293","v":-0.21866872834931739},{"$f":"SUMPRODUCT(B293:K293,L293:U293)-$AK$4","v":1.8597919996208548E-4},{"$f":"AL292*(1+AK293)","v":302832.79896333936},{"$f":"(AL293/AL290)-1","v":-1.8189712410876524E-4},{"$f":"(AL293/AL281)-1","v":2.193072315240352E-3},{"$f":"(AL293/AL257)-1","v":1.1257528638818348E-2},{"$f":"((AO293+1)^(1/3))-1","v":3.7385156300366873E-3},{"$f":"(AL293/AL233)-1","v":0.12564118261717039},{"$f":"((AQ293+1)^(1/5))-1","v":2.3952934011167937E-2},{"$f":"(AL293/AL173)-1","v":0.22211514836017177},{"$f":"((AS293+1)^(1/10))-1","v":2.0260828246140061E-2},{"$f":"((AL293/AL113)^(1/15))-1","v":4.4477516223963676E-2},{"$f":"((AL293/$AL$7)^(1/AW293))-1","v":4.7587558391746221E-2},23.833333333333265,{"$f":"AVERAGE(OFFSET(AN293,0,0,-AX$4,1))","v":4.516273547938688E-2},{"$f":"STDEVA(OFFSET(AK293,0,0,-AX$4,1))*SQRT(12)","v":4.439965148102467E-2},{"$f":"AK293-DG293","v":2.1185979199962086E-2},7.5035141088686114E-3,{"$f":"(AX293-EX293)/BQ293","v":0.14266115372351987},{"$f":"(AX293-EX293)/AY293","v":0.57728861240457607},{"$f":"SKEW(OFFSET(AK293,0,0,-AX$4,1))","v":0.48032739370021199},{"$f":"KURT(OFFSET(AK293,0,0,-AX$4,1))","v":1.967375127270218},{"$f":"COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK293,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK293,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ293,0,0,-AX$4,1))/STDEVA(OFFSET(AZ293,0,0,-AX$4,1)))*SQRT(12)","v":-0.81195163099135548},{"$f":"SUMIF(DG174:DG293,\">0\",AK174:AK293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.15853340857570225},{"$f":"SUMIF(DG174:DG293,\"<0\",AK174:AK293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.14550411495474086},{"$f":"((AX293/12)-(BL$5+BD293*(BL$5^2-1)/6+BE293*(BL$5^3-3*BL$5)/24-BD293^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK293,0,0,-AX$4,1)))*SQRT(12)","v":9.0740733085129685E-2},{"$f":"IF(AL293/MAX(AL$8:AL293)-1<0,AL293/MAX((AL$8:AL293))-1,0)","v":-4.2509027964456436E-2},{"$f":"MIN(BM$8:BM293)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))^2","v":0.38626484917120085},{"$f":"AV293/-BN293","v":0.66000909212327263},{"$f":"SLOPE(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))","v":0.1796663809715271},{"$f":"INTERCEPT(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))*12","v":2.1196530631909818E-2},{"$f":"AVERAGE(OFFSET(AK293,0,0,-AX$4,1))","v":3.7140609370466013E-3},{"$f":"V293","v":-1.55E-2},{"$f":"'Data-Gross'!CG294","v":-2.1000000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V293:AE293)-($BW$4)","v":-1.157E-2},{"$f":"BW292*(1+BV293)","v":234192.10329208468},{"$f":"(BW293/BW290)-1","v":-3.0766074952919054E-2},{"$f":"(BW293/BW281)-1","v":3.1010731111099643E-2},{"$f":"(BW293/BW257)-1","v":-1.6590849086280501E-2},{"$f":"((BZ293+1)^(1/3))-1","v":-5.5611521127526542E-3},{"$f":"(BW293/BW233)-1","v":8.0377627036982924E-2},{"$f":"((CB293+1)^(1/5))-1","v":1.558228411812479E-2},{"$f":"(BW293/BW173)-1","v":0.20526310058373642},{"$f":"((CD293+1)^(1/10))-1","v":1.8845158558061348E-2},{"$f":"((BW293/BW113)^(1/15))-1","v":4.136223361052882E-2},{"$f":"((BW293/$AL$7)^(1/CH293))-1","v":3.6350181615592225E-2},23.833333333333265,{"$f":"BW293*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY293,0,0,-AX$4,1))","v":3.5364621824319813E-2},{"$f":"STDEVA(OFFSET(BV293,0,0,-CJ$4,1))*SQRT(12)","v":5.0955083395073375E-2},{"$f":"BV293-DG293","v":9.4300000000000009E-3},-6.5565215180056272E-3,{"$f":"(CJ293-EX293)/DC293","v":5.8049511814553575E-2},{"$f":"(CJ293-EX293)/CK293","v":0.31073051960094122},{"$f":"SKEW(OFFSET(BV293,0,0,-CJ$4,1))","v":-0.83020309006325732},{"$f":"KURT(OFFSET(BV293,0,0,-CJ$4,1))","v":4.3177797826606579},{"$f":"COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\"<0\")","v":2.3962264150943398},{"$f":"MAX((OFFSET(BV293,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV293,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL293,0,0,-CJ$4,1))/STDEVA(OFFSET(CL293,0,0,-CJ$4,1)))*SQRT(12)","v":-0.89431922533739627},{"$f":"SUMIF(DG174:DG293,\">0\",BV174:BV293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.23533588818755624},{"$f":"SUMIF(DG174:DG293,\"<0\",BV174:BV293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.2879493739060186},{"$f":"((CJ293/12)-(CX$5+CP293*(CX$5^2-1)/6+CQ293*(CX$5^3-3*CX$5)/24-CP293^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV293,0,0,-CJ$4,1)))*SQRT(12)","v":0.13096763606692094},{"$f":"IF(BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1<0,BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1,0)","v":-8.9324069126272665E-2},{"$f":"MIN(CY$8:CY293)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))^2","v":0.67589829324509254},{"$f":"CG293/-CZ293","v":0.20585944846808629},{"$f":"SLOPE(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))","v":0.27275508518042146},{"$f":"AI293","v":-1.55E-2},{"$f":"STDEV(OFFSET(DG293,0,0,-$AX$4,1))","v":4.4336837524803309E-2},{"$f":"DE293*SQRT(12)","v":0.15358731047977134},{"$f":"BU293","v":-2.1000000000000001E-2},{"$f":"DH292*(1+DG293)","v":448154.79237155145},{"$f":"(DH293/DH290)-1","v":-8.2521897030000013E-2},{"$f":"(DH293/DH281)-1","v":0.10137721450330717},{"$f":"(DH293/DH257)-1","v":0.34430991096648778},{"$f":"((DK293+1)^(1/3))-1","v":0.10365448753132278},{"$f":"(DH293/DH233)-1","v":0.68644217571158372},{"$f":"((DM293+1)^(1/5))-1","v":0.11018227957292592},{"$f":"(DH293/DH173)-1","v":1.8871731040276436},{"$f":"((DO293+1)^(1/10))-1","v":0.11185276987526827},{"$f":"((DH293/DH113)^(1/15))-1","v":0.12495035280197109},{"$f":"((DH293/$AL$7)^(1/DS293))-1","v":6.4958404388889779E-2},23.833333333333265,null,{"$f":"AVERAGE(OFFSET(DG293,0,0,-DU$4,1))*12","v":0.13008666666666671},{"$f":"STDEVA(OFFSET(DG293,0,0,-DU$4,1))*SQRT(12)","v":0.15358731047977134},{"$f":"DG293-EO293","v":-5.5000000000000014E-3},{"$f":"DP293-(EX293+((EN293*(DP293-EX293))))","v":0},{"$f":"(DU293-EX293)/EN293","v":0.11055534438200734},{"$f":"(AVERAGE(OFFSET(DW293,0,0,-DU$4,1))/STDEVA(OFFSET(DW293,0,0,-DU$4,1)))*SQRT(12)","v":0.92875435264633355},{"$f":"SKEW(OFFSET(DG293,0,0,-DU$4,1))","v":-0.39459938857536919},{"$f":"KURT(OFFSET(DG293,0,0,-DU$4,1))","v":0.38286849067356776},{"$f":"COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG293,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG293,0,0,-DU$4,1)))","v":-0.1235},{"$f":"((DU293-EX293)*(DV293/DV293))-(DU293-EX293)","v":0},{"$f":"SUMIF(BU174:BU293,\">0\",DG174:DG293)/SUMIF(BU174:BU293,\">0\",BU174:BU293)","v":1},{"$f":"SUMIF(BU174:BU293,\"<0\",DG174:DG293)/SUMIF(BU174:BU293,\"<0\",BU174:BU293)","v":1},{"$f":"((DU293/12)-(EI$5+EA293*(EI$5^2-1)/6+EB293*(EI$5^3-3*EI$5)/24-EA293^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG293,0,0,-DU$4,1)))*SQRT(12)","v":0.35431407516095231},{"$f":"IF(DH293/MAX(DH$8:DH293)-1<0,DH293/MAX((DH$8:DH293))-1,0)","v":-9.3523059125826924E-2},{"$f":"MIN((OFFSET(EJ293,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG293,0,0,-DU$4,1),(OFFSET(BU293,0,0,-DU$4,1)))^2","v":1},{"$f":"DR293/-EK293","v":0.12750425719776348},{"$f":"SLOPE(OFFSET(DG293,0,0,-DU$4,1),(OFFSET(BU293,0,0,-DU$4,1)))","v":1},{"$f":"AI293","v":-1.55E-2},{"$f":"EP292*(1+EO293)","v":225132.92397650241},{"$f":"(EP293/EP290)-1","v":-4.5343148499999875E-2},{"$f":"(EP293/EP281)-1","v":2.2834474897186929E-2},{"$f":"(EP293/EP257)-1","v":-1.7898982181902667E-2},{"$f":"((ES293+1)^(1/3))-1","v":-6.0022827094833309E-3},{"$f":"(EP293/EP233)-1","v":8.7811633065825179E-2},{"$f":"((EU293+1)^(1/5))-1","v":1.6976083845998247E-2},{"$f":"(EP293/EP173)-1","v":0.213404854706845},{"$f":"((EW293+1)^(1/10))-1","v":1.9531322284659369E-2},{"$f":"((EP293/EP113)^(1/15))-1","v":4.01967623694508E-2},{"$f":"((EP293/$AL$7)^(1/FA293))-1","v":3.4636155575692218E-2},23.833333333333265]
["2023-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4181040568395672E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9166330158473077E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.165929759692517E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6600000000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6700000000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD295","v":4.6600000000000003E-2},-0.16985897094398217,2.0459778851124794E-2,309028.69105899637,1.8484106233562558E-2,2.563072916927811E-2,8.2539721017353962E-3,2.743788771663036E-3,0.15239916861232961,2.8775438779950591E-2,0.24457056999231819,2.2120156336479679E-2,4.4259698707307393E-2,4.8305235560593962E-2,23.916666666666597,4.5262102162605809E-2,4.431095564478274E-2,-7.0840221148875213E-2,5.7635341764010195E-3,0.11232613918713211,0.47773014591644419,0.47869530189220294,1.9932163970273926,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-0.84284738636421519,0.16175594205396759,0.14550411495474086,9.0705803446087044E-2,{"$f":"IF(AL294/MAX(AL$8:AL294)-1<0,AL294/MAX((AL$8:AL294))-1,0)","v":-2.2918974424660843E-2},{"$f":"MIN(BM$8:BM294)","v":-7.2101367935183069E-2},0.42608120893349072,0.66996281685000614,0.18845728571345924,1.7790627986018565E-2,3.6962972483489823E-3,4.6600000000000003E-2,{"$f":"'Data-Gross'!CG295","v":9.1300000000000006E-2},3.8830000000000003E-2,243285.78266291632,1.0679540223300865E-2,4.1295077437746963E-2,-8.5934026457381574E-3,-2.8727121211823414E-3,0.12218280652998015,2.3322968727121474E-2,0.2509626196740895,2.2643902596561905E-2,4.6092916412727725E-2,3.7873094350785896E-2,23.916666666666597,{"$error":"#VALUE!"},3.6549634192138032E-2,5.1045644063691602E-2,-5.2470000000000003E-2,-7.3955847406801806E-3,4.5574668967750344E-2,0.24402104359520424,-0.76287285292898122,4.388654424166635,2.4615384615384617,4.5809999999999997E-2,-7.4020000000000002E-2,-0.91961473085537426,0.24401998236849828,0.2879493739060186,0.13083442717121421,-5.3962522730445772E-2,{"$f":"MIN(CY$8:CY294)","v":-0.17657766930832652},0.67529924657738039,0.21448405395279499,0.27331435680258392,4.6600000000000003E-2,4.4305103177825524E-2,0.15347737947715026,9.1300000000000006E-2,489071.32491507404,1.742084520999998E-2,0.13830187914334613,0.32225813955631177,9.7586482339524272E-2,0.8036204883908773,0.1251982084697747,2.0575177180255868,0.1182448281272992,0.13715638876060665,6.8621542014503767E-2,23.916666666666597,null,0.14096000000000006,0.15347737947715026,4.4700000000000004E-2,0,0.11686657714327339,0.95304564062082908,-0.38700346020215215,0.41540129694782779,2.2142857142857144,0.12820000000000001,-0.1235,0,1,1,0.35705748703173679,{"$f":"IF(DH294/MAX(DH$8:DH294)-1<0,DH294/MAX((DH$8:DH294))-1,0)","v":-1.0761714424014968E-2},-0.50946067069852474,1,0.13469448371827472,1,4.6600000000000003E-2,235624.11823380741,7.7093906000000878E-3,3.2203800431391372E-2,-1.0334175574407189E-2,-3.4566599219875149E-3,0.13555122198951985,2.5749575232781652E-2,0.26880759410149291,2.4093422856726665E-2,4.5358848102784455E-2,3.6485413907878295E-2,23.916666666666597]
["2023-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6553490182039754E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5172210287098118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7460427984550166E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.04E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD296","v":3.3599999999999998E-2},-0.13896085336834774,2.7607993774059345E-2,317560.35323775886,4.8827649929175543E-2,6.8823290421333949E-2,2.0288138476376227E-2,6.7174871504600553E-3,0.19221081370808579,3.5787370589380973E-2,0.2736324483422603,2.4482186811809026E-2,4.3224597489706307E-2,4.9323570115970661E-2,23.999999999999929,4.5344618269951668E-2,4.3567148049370383E-2,-1.7792006225940658E-2,{"$f":"AV295-((EZ295+((BQ295*(DR295-EZ295)))))","v":5.341977776620592E-3},9.5326060372717472E-2,0.41632739400834107,0.39056089046498987,1.8811673542149858,1.7272727272727273,5.5958720462531995E-2,-4.2502270667813029E-2,-0.85034190269941079,0.16912030748378873,0.14550411495474086,9.1234657337110045E-2,{"$f":"IF(AL295/MAX(AL$8:AL295)-1<0,AL295/MAX((AL$8:AL295))-1,0)","v":0},{"$f":"MIN(BM$8:BM295)","v":-7.2101367935183069E-2},0.4507369083043839,0.6840864678227887,0.19027532597960109,1.606619985025283E-2,3.6107373797175072E-3,3.3599999999999998E-2,{"$f":"'Data-Gross'!CG296","v":4.5400000000000003E-2},2.9780000000000001E-2,250530.83327061794,5.7389160644881976E-2,7.9940020790834287E-2,7.291952782792599E-3,2.4247666820020886E-3,0.1654729665349941,3.109917858063671E-2,0.28510632917138889,2.5401400460092427E-2,4.599343969598424E-2,3.9008776256236999E-2,23.999999999999929,{"$error":"#VALUE!"},3.7806398224268963E-2,5.0994171323186996E-2,-1.5620000000000002E-2,{"$f":"CG295-($EZ295+((DC295*(DR295-$EZ295))))","v":-7.7324178977148106E-3},3.8544537598064955E-2,0.20786644612592117,-0.76904811515939742,4.4032972586142396,2.4615384615384617,4.5809999999999997E-2,-7.4020000000000002E-2,-0.92660892966185071,0.25220783956244291,0.2879493739060186,0.13119085788782692,-2.5789526657358564E-2,{"$f":"MIN(CY$8:CY295)","v":-0.17657766930832652},0.68725757791674857,0.220915682085048,0.27500594965288655,3.3599999999999998E-2,4.4375942951662015E-2,0.15372277565211323,4.5400000000000003E-2,511275.16306621843,0.11688727458000003,0.26271305651151744,0.33117166707643353,0.10004728917263095,1.0726666577595068,0.15692682845359363,2.1174573514327011,0.1204179348418859,0.13972587764865652,7.0353612075338523E-2,23.999999999999929,null,0.14328000000000005,0.15372277565211323,1.1800000000000005E-2,0,0.11607357894181833,0.95843216564213285,-0.39590601774332523,0.402168571323819,2.2142857142857144,0.12820000000000001,-0.1235,0,1,1,0.35860669192199335,{"$f":"IF(DH295/MAX(DH$8:DH295)-1<0,DH295/MAX((DH$8:DH295))-1,0)","v":0},-0.50946067069852474,1,0.13809429485278274,1,3.3599999999999998E-2,243541.08860646337,6.4998390720000021E-2,7.9516187519868664E-2,6.4134161022164626E-3,2.1332513700251798E-3,0.18784105156195507,3.5026969019491538E-2,0.30790817718490393,2.7206421058181718E-2,4.5676517053161891E-2,3.7784492494175703E-2,23.999999999999929]
["2024-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.294165169681975E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3234906878010072E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0496467842686115E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD297","v":1.1000000000000001E-3},{"$f":"AQ296-DK296","v":-0.19721711492563498},{"$f":"SUMPRODUCT(B296:K296,L296:U296)-$AK$4","v":2.0415591480350123E-3},{"$f":"AL295*(1+AK296)","v":318208.67148196459},{"$f":"(AL296/AL293)-1","v":5.0773471603010156E-2},{"$f":"(AL296/AL284)-1","v":5.793313354637486E-2},{"$f":"(AL296/AL260)-1","v":2.4303375829488161E-2},{"$f":"((AO296+1)^(1/3))-1","v":8.0363690441982438E-3},{"$f":"(AL296/AL236)-1","v":0.1701284261222662},{"$f":"((AQ296+1)^(1/5))-1","v":3.1921606768503752E-2},{"$f":"(AL296/AL176)-1","v":0.2749978289517454},{"$f":"((AS296+1)^(1/10))-1","v":2.4591962105630083E-2},{"$f":"((AL296/AL116)^(1/15))-1","v":4.3334901239640011E-2},{"$f":"((AL296/$AL$7)^(1/AW296))-1","v":4.9237623500015815E-2},24.083333333333261,{"$f":"AVERAGE(OFFSET(AN296,0,0,-AX$4,1))","v":4.5369141214794455E-2},{"$f":"STDEVA(OFFSET(AK296,0,0,-AX$4,1))*SQRT(12)","v":4.3561362869046417E-2},{"$f":"AK296-DG296","v":-1.4758440851964986E-2},{"$f":"AV296-((EZ296+((BQ296*(DR296-EZ296)))))","v":5.0918688047309688E-3},{"$f":"(AX296-EX296)/BQ296","v":9.2104950992343712E-2},{"$f":"(AX296-EX296)/AY296","v":0.41128502576400416},{"$f":"SKEW(OFFSET(AK296,0,0,-AX$4,1))","v":0.38866673548190206},{"$f":"KURT(OFFSET(AK296,0,0,-AX$4,1))","v":1.8826480403688963},{"$f":"COUNTIF((OFFSET(AK296,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK296,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK296,0,0,-AX$4,1)))","v":5.5958720462531995E-2},{"$f":"MIN((OFFSET(AK296,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ296,0,0,-AX$4,1))/STDEVA(OFFSET(AZ296,0,0,-AX$4,1)))*SQRT(12)","v":-0.85616089369497306},{"$f":"SUMIF(DG177:DG296,\">0\",AK177:AK296)/SUMIF(DG177:DG296,\">0\",DG177:DG296)","v":0.16883050136713137},{"$f":"SUMIF(DG177:DG296,\"<0\",AK177:AK296)/SUMIF(DG177:DG296,\"<0\",DG177:DG296)","v":0.14964178152978344},{"$f":"((AX296/12)-(BL$5+BD296*(BL$5^2-1)/6+BE296*(BL$5^3-3*BL$5)/24-BD296^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK296,0,0,-AX$4,1)))*SQRT(12)","v":9.1277153111540624E-2},{"$f":"IF(AL296/MAX(AL$8:AL296)-1<0,AL296/MAX((AL$8:AL296))-1,0)","v":0},{"$f":"MIN(BM$8:BM296)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))^2","v":0.45876479791571217},{"$f":"AV296/-BN296","v":0.68289444306076041},{"$f":"SLOPE(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))","v":0.1945187099811842},{"$f":"INTERCEPT(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))*12","v":1.4253011444441759E-2},{"$f":"AVERAGE(OFFSET(AK296,0,0,-AX$4,1))","v":3.6195590263182515E-3},{"$f":"V296","v":1.1000000000000001E-3},{"$f":"'Data-Gross'!CG297","v":1.6799999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V296:AE296)-($BW$4)","v":2.2799999999999999E-3},{"$f":"BW295*(1+BV296)","v":251102.04357047495},{"$f":"(BW296/BW293)-1","v":7.2205424694871789E-2},{"$f":"(BW296/BW284)-1","v":5.0845396773139928E-2},{"$f":"(BW296/BW260)-1","v":9.8410386948111217E-3},{"$f":"((BZ296+1)^(1/3))-1","v":3.2696440082085054E-3},{"$f":"(BW296/BW236)-1","v":0.13840645242585481},{"$f":"((CB296+1)^(1/5))-1","v":2.6264886240371377E-2},{"$f":"(BW296/BW176)-1","v":0.28608152767982631},{"$f":"((CD296+1)^(1/10))-1","v":2.5479186133303466E-2},{"$f":"((BW296/BW116)^(1/15))-1","v":4.6054693737722863E-2},{"$f":"((BW296/$AL$7)^(1/CH296))-1","v":3.8969451769439223E-2},24.083333333333261,{"$f":"BW296*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY296,0,0,-AX$4,1))","v":3.8876481116685471E-2},{"$f":"STDEVA(OFFSET(BV296,0,0,-CJ$4,1))*SQRT(12)","v":5.0991828640667328E-2},{"$f":"BV296-DG296","v":-1.4519999999999998E-2},{"$f":"CG296-($EZ296+((DC296*(DR296-$EZ296))))","v":-8.0671363840748092E-3},{"$f":"(CJ296-EX296)/DC296","v":4.0546168219704498E-2},{"$f":"(CJ296-EX296)/CK296","v":0.22402562246397617},{"$f":"SKEW(OFFSET(BV296,0,0,-CJ$4,1))","v":-0.77014225375218737},{"$f":"KURT(OFFSET(BV296,0,0,-CJ$4,1))","v":4.4057090282602012},{"$f":"COUNTIF((OFFSET(BV296,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV296,0,0,-CJ$4,1)),\"<0\")","v":2.4615384615384617},{"$f":"MAX((OFFSET(BV296,0,0,-CJ$4,1)))","v":4.5809999999999997E-2},{"$f":"MIN((OFFSET(BV296,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL296,0,0,-CJ$4,1))/STDEVA(OFFSET(CL296,0,0,-CJ$4,1)))*SQRT(12)","v":-0.93292388451980035},{"$f":"SUMIF(DG177:DG296,\">0\",BV177:BV296)/SUMIF(DG177:DG296,\">0\",DG177:DG296)","v":0.25149856847751229},{"$f":"SUMIF(DG177:DG296,\"<0\",BV177:BV296)/SUMIF(DG177:DG296,\"<0\",DG177:DG296)","v":0.29586435070306039},{"$f":"((CJ296/12)-(CX$5+CP296*(CX$5^2-1)/6+CQ296*(CX$5^3-3*CX$5)/24-CP296^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV296,0,0,-CJ$4,1)))*SQRT(12)","v":0.13151412611402727},{"$f":"IF(BW296/MAX((OFFSET(BW296,0,0,-CJ$4,1)))-1<0,BW296/MAX((OFFSET(BW296,0,0,-CJ$4,1)))-1,0)","v":-2.3568326778137361E-2},{"$f":"MIN(CY$8:CY296)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV296,0,0,-CJ$4,1),(OFFSET(DG296,0,0,-CJ$4,1)))^2","v":0.70237006186785356},{"$f":"CG296/-CZ296","v":0.22069297846147082},{"$f":"SLOPE(OFFSET(BV296,0,0,-CJ$4,1),(OFFSET(DG296,0,0,-CJ$4,1)))","v":0.28173996837142212},{"$f":"AI296","v":1.1000000000000001E-3},{"$f":"STDEV(OFFSET(DG296,0,0,-$AX$4,1))","v":4.3786930111659482E-2},{"$f":"DE296*SQRT(12)","v":0.15168237532172357},{"$f":"BU296","v":1.6799999999999999E-2},{"$f":"DH295*(1+DG296)","v":519864.58580573084},{"$f":"(DH296/DH293)-1","v":0.16001121633599968},{"$f":"(DH296/DH284)-1","v":0.20806044021538472},{"$f":"(DH296/DH260)-1","v":0.36734554104790118},{"$f":"((DK296+1)^(1/3))-1","v":0.10992276632978371},{"$f":"(DH296/DH236)-1","v":0.95119660921198612},{"$f":"((DM296+1)^(1/5))-1","v":0.14303678371683315},{"$f":"(DH296/DH176)-1","v":2.2834375750329086},{"$f":"((DO296+1)^(1/10))-1","v":0.12624500118975091},{"$f":"((DH296/DH116)^(1/15))-1","v":0.14771105267398354},{"$f":"((DH296/$AL$7)^(1/DS296))-1","v":7.0842368641691911E-2},24.083333333333261,null,{"$f":"AVERAGE(OFFSET(DG296,0,0,-DU$4,1))*12","v":0.15002000000000001},{"$f":"STDEVA(OFFSET(DG296,0,0,-DU$4,1))*SQRT(12)","v":0.15168237532172357},{"$f":"DG296-EO296","v":1.5699999999999999E-2},{"$f":"DP296-(EX296+((EN296*(DP296-EX296))))","v":0},{"$f":"(DU296-EX296)/EN296","v":0.12256699503511645},{"$f":"(AVERAGE(OFFSET(DW296,0,0,-DU$4,1))/STDEVA(OFFSET(DW296,0,0,-DU$4,1)))*SQRT(12)","v":0.96637047848333246},{"$f":"SKEW(OFFSET(DG296,0,0,-DU$4,1))","v":-0.39102380406146187},{"$f":"KURT(OFFSET(DG296,0,0,-DU$4,1))","v":0.47643156272177611},{"$f":"COUNTIF((OFFSET(DG296,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG296,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG296,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG296,0,0,-DU$4,1)))","v":-0.1235},{"$f":"((DU296-EX296)*(DV296/DV296))-(DU296-EX296)","v":0},{"$f":"SUMIF(BU177:BU296,\">0\",DG177:DG296)/SUMIF(BU177:BU296,\">0\",BU177:BU296)","v":1},{"$f":"SUMIF(BU177:BU296,\"<0\",DG177:DG296)/SUMIF(BU177:BU296,\"<0\",BU177:BU296)","v":1},{"$f":"((DU296/12)-(EI$5+EA296*(EI$5^2-1)/6+EB296*(EI$5^3-3*EI$5)/24-EA296^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG296,0,0,-DU$4,1)))*SQRT(12)","v":0.35660644870886032},{"$f":"IF(DH296/MAX(DH$8:DH296)-1<0,DH296/MAX((DH$8:DH296))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ296,0,0,-DU$4,1)))","v":-0.50946067069852474},{"$f":"CORREL(OFFSET(DG296,0,0,-DU$4,1),(OFFSET(BU296,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR296/-EK296","v":0.13905365559339347},{"$f":"SLOPE(OFFSET(DG296,0,0,-DU$4,1),(OFFSET(BU296,0,0,-DU$4,1)))","v":1},{"$f":"AI296","v":1.1000000000000001E-3},{"$f":"EP295*(1+EO296)","v":243808.98380393049},{"$f":"(EP296/EP293)-1","v":8.2955702336000137E-2},{"$f":"(EP296/EP284)-1","v":4.5167945189690917E-2},{"$f":"(EP296/EP260)-1","v":9.2361723529290618E-3},{"$f":"((ES296+1)^(1/3))-1","v":3.0692939143492914E-3},{"$f":"(EP296/EP236)-1","v":0.15496083597384724},{"$f":"((EU296+1)^(1/5))-1","v":2.9232405494579394E-2},{"$f":"(EP296/EP176)-1","v":0.31105124279544127},{"$f":"((EW296+1)^(1/10))-1","v":2.7453004964883565E-2},{"$f":"((EP296/EP116)^(1/15))-1","v":4.683571340525039E-2},{"$f":"((EP296/$AL$7)^(1/FA296))-1","v":3.769868886014982E-2},24.083333333333261]
["2024-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7792064190559743E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4143242069797336E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4171524779580418E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD298","v":2.8E-3},-0.24288634183278934,1.5841880786383277E-3,318712.77386584564,3.1337164111407745E-2,7.1345561339578811E-2,2.4096860997764757E-2,7.968619437339397E-3,0.15878920598723689,2.9913825738615563E-2,0.25441552198036432,2.2925822388663475E-2,4.4274715561485989E-2,4.9132456763696153E-2,24.166666666666593,4.5520954487735597E-2,4.3379211448596897E-2,-5.1815811921361678E-2,4.5415784011931873E-3,0.10016999598516718,0.45281363766601035,0.38612958517870277,1.9429452880799065,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-0.87934896303679277,0.16242143952764412,0.14964178152978344,9.1171277691530037E-2,{"$f":"IF(AL297/MAX(AL$8:AL297)-1<0,AL297/MAX((AL$8:AL297))-1,0)","v":0},{"$f":"MIN(BM$8:BM297)","v":-7.2101367935183069E-2},0.4528442686194401,0.68143584748440189,0.19609363404617511,1.2822120891805561E-2,3.6942038341954159E-3,2.8E-3,{"$f":"'Data-Gross'!CG298","v":5.3400000000000003E-2},5.6000000000000017E-4,251242.66071487439,3.2705890023103867E-2,6.9758839109274495E-2,1.0315621270565734E-2,3.4267841604358473E-3,0.13018332278855071,2.4777965831772386E-2,0.26767255448810134,2.4001773437168028E-2,4.7807166100477083E-2,3.8856564230786983E-2,24.166666666666593,{"$error":"#VALUE!"},4.0144728594042708E-2,5.0474452783181703E-2,-5.2840000000000005E-2,-8.7558463312596355E-3,5.0606988288994646E-2,0.28264739595518629,-0.78223708607286047,4.6657909384041343,2.5294117647058822,4.5809999999999997E-2,-7.4020000000000002E-2,-0.95775143971076004,0.24554752439465125,0.29586435070306039,0.13141755465512051,-2.3021525041133195E-2,{"$f":"MIN(CY$8:CY297)","v":-0.17657766930832652},0.69128030547192199,0.2200536703366415,0.28190716586333203,2.8E-3,4.2973623324965016E-2,0.14886499796833277,5.3400000000000003E-2,547625.35468775686,0.11972492924799982,0.30439818339779223,0.40167554782002624,0.11913505387549894,0.99146449776562928,0.14771620519695428,2.3076151300943542,0.12707157518256973,0.16037709567576419,7.2896775098266531E-2,24.166666666666593,null,0.16068000000000007,0.14886499796833277,5.0600000000000006E-2,0,0.13480174404738668,0.99262929053411875,-0.35153413888891644,0.44324200149231929,2.3333333333333335,0.12820000000000001,-0.1235,0,1,1,0.35160419038123591,{"$f":"IF(DH297/MAX(DH$8:DH297)-1<0,DH297/MAX((DH$8:DH297))-1,0)","v":0},-0.46648942545171546,0.99999999999999978,0.15626672571983477,1,2.8E-3,244491.64895858147,3.7634223488000051E-2,7.1780770463464538E-2,1.1657370687242263E-2,3.8707878981247834E-3,0.14843304542843239,2.8066330524787464E-2,0.29109514511958023,2.5878255952613394E-2,4.9433724592767403E-2,3.7686335257826942E-2,24.166666666666593]
["2024-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.068136279640898E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2524685492945923E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3393834311460328E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.44E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD299","v":1.44E-2},-0.23565044894416465,1.0064353908380333E-2,321920.41201715305,1.3729858702260067E-2,7.8902479988262497E-2,3.9104238448456785E-2,1.2868439100804707E-2,0.15044794199263456,2.8426820869987601E-2,0.26166600579860266,2.3515538201369646E-2,4.3573883769581601E-2,4.9392807147017104E-2,24.249999999999925,4.5587923448442896E-2,4.3196986282404495E-2,-2.2135646091619665E-2,4.2029681824039891E-3,9.3488376685202962E-2,0.4237219094511363,0.39229668151223401,2.0172076841501188,1.7692307692307692,5.5958720462531995E-2,-4.2502270667813029E-2,-0.88891040776482955,0.16311620834924445,0.14964178152978344,9.0871900297395891E-2,{"$f":"IF(AL298/MAX(AL$8:AL298)-1<0,AL298/MAX((AL$8:AL298))-1,0)","v":0},{"$f":"MIN(BM$8:BM298)","v":-7.2101367935183069E-2},0.44811071076645326,0.68504674129649978,0.19578379857580727,1.2913474145821007E-2,3.6374100059645906E-3,1.44E-2,{"$f":"'Data-Gross'!CG299","v":3.2199999999999999E-2},1.1520000000000001E-2,254136.97616630973,1.4394008308735939E-2,6.7437222246590212E-2,2.0423821495359373E-2,6.7621112810400952E-3,0.13166010163044439,2.5045635689429302E-2,0.28067529819306292,2.5047293527229897E-2,4.7088772397553491E-2,3.9211225235174396E-2,24.249999999999925,{"$error":"#VALUE!"},4.1274233462785852E-2,5.0296676010727771E-2,-2.0679999999999997E-2,-9.0970481513985221E-3,4.948440486158423E-2,0.27814600554267327,-0.78835463421560359,4.7493113416992729,2.5294117647058822,4.5809999999999997E-2,-7.4020000000000002E-2,-0.96740794872670399,0.24713343844059052,0.29586435070306039,0.13159193207675485,-1.1766733009607178E-2,{"$f":"MIN(CY$8:CY298)","v":-0.17657766930832652},0.68920381493105654,0.22206219726859533,0.28271168590568452,1.44E-2,4.2636224213054699E-2,0.14769621315981821,3.2199999999999999E-2,565258.89110870264,0.10558644726399979,0.2987361868459546,0.38609839093679921,0.11497386197229642,1.0164701339941948,0.15058407515557137,2.3856806200747647,0.12970382382531653,0.15633975830200675,7.4040137324009603E-2,24.249999999999925,null,0.15698666666666672,0.14769621315981821,1.78E-2,0,0.1297022527283388,1.0017076723245153,-0.36734963341373111,0.49119458915468028,2.3333333333333335,0.12820000000000001,-0.1235,0,1,1,0.34928117388892771,{"$f":"IF(DH298/MAX(DH$8:DH298)-1<0,DH298/MAX((DH$8:DH298))-1,0)","v":0},-0.41543246346744467,1,0.17822424541892296,1,1.44E-2,248012.32870358502,1.835928435199996E-2,6.8620418280065154E-2,2.3053770137711371E-2,7.6262820198194081E-3,0.15115660205790671,2.8553489011015953E-2,0.30890157426474341,2.7284413938327923E-2,4.8298718572030053E-2,3.8166328380214054E-2,24.249999999999925]
["2024-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3697879848051084E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.190375118750076E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.6217819139731743E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.18E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3299999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD300","v":-2.18E-2},{"$f":"AQ299-DK299","v":-0.13198922566366189},{"$f":"SUMPRODUCT(B299:K299,L299:U299)-$AK$4","v":-1.4056921663070406E-2},{"$f":"AL298*(1+AK299)","v":317395.20200368459},{"$f":"(AL299/AL296)-1","v":-2.5564026099336168E-3},{"$f":"(AL299/AL287)-1","v":6.0708635086438534E-2},{"$f":"(AL299/AL263)-1","v":1.5382095760091419E-2},{"$f":"((AO299+1)^(1/3))-1","v":5.1012977637261425E-3},{"$f":"(AL299/AL239)-1","v":0.13015770483432365},{"$f":"((AQ299+1)^(1/5))-1","v":2.4773320045106795E-2},{"$f":"(AL299/AL179)-1","v":0.24370731795477929},{"$f":"((AS299+1)^(1/10))-1","v":2.2049238475022825E-2},{"$f":"((AL299/AL119)^(1/15))-1","v":3.8811771084715119E-2},{"$f":"((AL299/$AL$7)^(1/AW299))-1","v":4.8609319824101549E-2},24.333333333333258,{"$f":"AVERAGE(OFFSET(AN299,0,0,-AX$4,1))","v":4.5298859877470406E-2},{"$f":"STDEVA(OFFSET(AK299,0,0,-AX$4,1))*SQRT(12)","v":4.1250723924077769E-2},{"$f":"AK299-DG299","v":2.6743078336929599E-2},{"$f":"AV299-((EZ299+((BQ299*(DR299-EZ299)))))","v":4.9790342296503476E-3},{"$f":"(AX299-EX299)/BQ299","v":0.11152011092933299},{"$f":"(AX299-EX299)/AY299","v":0.50713631157001904},{"$f":"SKEW(OFFSET(AK299,0,0,-AX$4,1))","v":5.1886568868572909E-2},{"$f":"KURT(OFFSET(AK299,0,0,-AX$4,1))","v":0.91895967290386338},{"$f":"COUNTIF((OFFSET(AK299,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK299,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK299,0,0,-AX$4,1)))","v":3.9061813569239566E-2},{"$f":"MIN((OFFSET(AK299,0,0,-AX$4,1)))","v":-4.2502270667813029E-2},{"$f":"(AVERAGE(OFFSET(AZ299,0,0,-AX$4,1))/STDEVA(OFFSET(AZ299,0,0,-AX$4,1)))*SQRT(12)","v":-0.86880155054770891},{"$f":"SUMIF(DG180:DG299,\">0\",AK180:AK299)/SUMIF(DG180:DG299,\">0\",DG180:DG299)","v":0.16348529543024665},{"$f":"SUMIF(DG180:DG299,\"<0\",AK180:AK299)/SUMIF(DG180:DG299,\"<0\",DG180:DG299)","v":0.15497265909525357},{"$f":"((AX299/12)-(BL$5+BD299*(BL$5^2-1)/6+BE299*(BL$5^3-3*BL$5)/24-BD299^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK299,0,0,-AX$4,1)))*SQRT(12)","v":9.1959972030432505E-2},{"$f":"IF(AL299/MAX(AL$8:AL299)-1<0,AL299/MAX((AL$8:AL299))-1,0)","v":-1.4056921663070376E-2},{"$f":"MIN(BM$8:BM299)","v":-7.2101367935183069E-2},{"$f":"CORREL(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))^2","v":0.44552796165269481},{"$f":"AV299/-BN299","v":0.67418027169470407},{"$f":"SLOPE(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))","v":0.18758715182507454},{"$f":"INTERCEPT(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))*12","v":1.1239572003630719E-2},{"$f":"AVERAGE(OFFSET(AK299,0,0,-AX$4,1))","v":3.2484342163779101E-3},{"$f":"V299","v":-2.18E-2},{"$f":"'Data-Gross'!CG300","v":-4.0800000000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V299:AE299)-($BW$4)","v":-1.5449999999999998E-2},{"$f":"BW298*(1+BV299)","v":250210.55988454024},{"$f":"(BW299/BW296)-1","v":-3.5502844710402215E-3},{"$f":"(BW299/BW287)-1","v":4.4459225373312039E-2},{"$f":"(BW299/BW263)-1","v":-7.2546705007350276E-3},{"$f":"((BZ299+1)^(1/3))-1","v":-2.4240949885734331E-3},{"$f":"(BW299/BW239)-1","v":0.10598063654346701},{"$f":"((CB299+1)^(1/5))-1","v":2.0350789105536338E-2},{"$f":"(BW299/BW179)-1","v":0.25394202601187432},{"$f":"((CD299+1)^(1/10))-1","v":2.2887204121004423E-2},{"$f":"((BW299/BW119)^(1/15))-1","v":4.2883593456743307E-2},{"$f":"((BW299/$AL$7)^(1/CH299))-1","v":3.8409672273647111E-2},24.333333333333258,{"$f":"BW299*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY299,0,0,-AX$4,1))","v":4.2135178915058295E-2},{"$f":"STDEVA(OFFSET(BV299,0,0,-CJ$4,1))*SQRT(12)","v":4.9356814361072476E-2},{"$f":"BV299-DG299","v":2.5350000000000004E-2},{"$f":"CG299-($EZ299+((DC299*(DR299-$EZ299))))","v":-8.3921429054845051E-3},{"$f":"(CJ299-EX299)/DC299","v":6.3733428427382846E-2},{"$f":"(CJ299-EX299)/CK299","v":0.35974888671182081},{"$f":"SKEW(OFFSET(BV299,0,0,-CJ$4,1))","v":-0.919320580885016},{"$f":"KURT(OFFSET(BV299,0,0,-CJ$4,1))","v":4.8565936575229953},{"$f":"COUNTIF((OFFSET(BV299,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV299,0,0,-CJ$4,1)),\"<0\")","v":2.4615384615384617},{"$f":"MAX((OFFSET(BV299,0,0,-CJ$4,1)))","v":3.8830000000000003E-2},{"$f":"MIN((OFFSET(BV299,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL299,0,0,-CJ$4,1))/STDEVA(OFFSET(CL299,0,0,-CJ$4,1)))*SQRT(12)","v":-0.94607826967088515},{"$f":"SUMIF(DG180:DG299,\">0\",BV180:BV299)/SUMIF(DG180:DG299,\">0\",DG180:DG299)","v":0.24580010059639287},{"$f":"SUMIF(DG180:DG299,\"<0\",BV180:BV299)/SUMIF(DG180:DG299,\"<0\",DG180:DG299)","v":0.29812952534191473},{"$f":"((CJ299/12)-(CX$5+CP299*(CX$5^2-1)/6+CQ299*(CX$5^3-3*CX$5)/24-CP299^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV299,0,0,-CJ$4,1)))*SQRT(12)","v":0.13137311513847749},{"$f":"IF(BW299/MAX((OFFSET(BW299,0,0,-CJ$4,1)))-1<0,BW299/MAX((OFFSET(BW299,0,0,-CJ$4,1)))-1,0)","v":-2.7034936984608682E-2},{"$f":"MIN(CY$8:CY299)","v":-0.17657766930832652},{"$f":"CORREL(OFFSET(BV299,0,0,-CJ$4,1),(OFFSET(DG299,0,0,-CJ$4,1)))^2","v":0.68643005536106583},{"$f":"CG299/-CZ299","v":0.21752281828218639},{"$f":"SLOPE(OFFSET(BV299,0,0,-CJ$4,1),(OFFSET(DG299,0,0,-CJ$4,1)))","v":0.27859883668848739},{"$f":"AI299","v":-2.18E-2},{"$f":"STDEV(OFFSET(DG299,0,0,-$AX$4,1))","v":4.2371646949805733E-2},{"$f":"DE299*SQRT(12)","v":0.14677969063486873},{"$f":"BU299","v":-4.0800000000000003E-2},{"$f":"DH298*(1+DG299)","v":542196.32835146761},{"$f":"(DH299/DH296)-1","v":4.2956845216000072E-2},{"$f":"(DH299/DH287)-1","v":0.22661259395691191},{"$f":"(DH299/DH263)-1","v":0.26214693049798554},{"$f":"((DK299+1)^(1/3))-1","v":8.0695405616548754E-2},{"$f":"(DH299/DH239)-1","v":0.85891220809921376},{"$f":"((DM299+1)^(1/5))-1","v":0.13201394256367771},{"$f":"(DH299/DH179)-1","v":2.2236895481196286},{"$f":"((DO299+1)^(1/10))-1","v":0.12417861905947292},{"$f":"((DH299/DH119)^(1/15))-1","v":0.14612844754782106},{"$f":"((DH299/$AL$7)^(1/DS299))-1","v":7.1940841396468391E-2},24.333333333333258,null,{"$f":"AVERAGE(OFFSET(DG299,0,0,-DU$4,1))*12","v":0.14788666666666672},{"$f":"STDEVA(OFFSET(DG299,0,0,-DU$4,1))*SQRT(12)","v":0.14677969063486873},{"$f":"DG299-EO299","v":-1.9000000000000003E-2},{"$f":"DP299-(EX299+((EN299*(DP299-EX299))))","v":0},{"$f":"(DU299-EX299)/EN299","v":0.12350754676964626},{"$f":"(AVERAGE(OFFSET(DW299,0,0,-DU$4,1))/STDEVA(OFFSET(DW299,0,0,-DU$4,1)))*SQRT(12)","v":0.98324814326698651},{"$f":"SKEW(OFFSET(DG299,0,0,-DU$4,1))","v":-0.3734696428923604},{"$f":"KURT(OFFSET(DG299,0,0,-DU$4,1))","v":0.48277525421408285},{"$f":"COUNTIF((OFFSET(DG299,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG299,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG299,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG299,0,0,-DU$4,1)))","v":-0.1235},{"$f":"((DU299-EX299)*(DV299/DV299))-(DU299-EX299)","v":0},{"$f":"SUMIF(BU180:BU299,\">0\",DG180:DG299)/SUMIF(BU180:BU299,\">0\",BU180:BU299)","v":1},{"$f":"SUMIF(BU180:BU299,\"<0\",DG180:DG299)/SUMIF(BU180:BU299,\"<0\",BU180:BU299)","v":1},{"$f":"((DU299/12)-(EI$5+EA299*(EI$5^2-1)/6+EB299*(EI$5^3-3*EI$5)/24-EA299^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG299,0,0,-DU$4,1)))*SQRT(12)","v":0.34502212521669556},{"$f":"IF(DH299/MAX(DH$8:DH299)-1<0,DH299/MAX((DH$8:DH299))-1,0)","v":-4.0799999999999947E-2},{"$f":"MIN((OFFSET(EJ299,0,0,-DU$4,1)))","v":-0.38275513817527473},{"$f":"CORREL(OFFSET(DG299,0,0,-DU$4,1),(OFFSET(BU299,0,0,-DU$4,1)))^2","v":1},{"$f":"DR299/-EK299","v":0.18795525969797586},{"$f":"SLOPE(OFFSET(DG299,0,0,-DU$4,1),(OFFSET(BU299,0,0,-DU$4,1)))","v":1},{"$f":"AI299","v":-2.18E-2},{"$f":"EP298*(1+EO299)","v":242605.65993784685},{"$f":"(EP299/EP296)-1","v":-4.9355189760001972E-3},{"$f":"(EP299/EP287)-1","v":3.8470587285475588E-2},{"$f":"(EP299/EP263)-1","v":-1.5299421481148046E-2},{"$f":"((ES299+1)^(1/3))-1","v":-5.1260385337057457E-3},{"$f":"(EP299/EP239)-1","v":0.11756787230353738},{"$f":"((EU299+1)^(1/5))-1","v":2.2479905379034992E-2},{"$f":"(EP299/EP179)-1","v":0.27235170420925359},{"$f":"((EW299+1)^(1/10))-1","v":2.4379119897020463E-2},{"$f":"((EP299/EP119)^(1/15))-1","v":4.365901699573338E-2},{"$f":"((EP299/$AL$7)^(1/FA299))-1","v":3.7093342534754825E-2},24.333333333333258]
["2024-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2016207910735637E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2493466287629329E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4871486723018981E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9300000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD301","v":1.9300000000000001E-2},-0.18545797124290853,6.2678376784570796E-3,319384.58360976476,2.1078845876503216E-3,7.822209319329998E-2,1.5529864428916795E-2,5.1500528997407979E-3,0.13008266257107959,2.4759710731734996E-2,0.24351034901141078,2.2033050879748162E-2,3.7127855737906668E-2,4.8707795264614662E-2,24.41666666666659,4.4888269678086186E-2,4.0622256938592317E-2,-4.3332162321542918E-2,4.2839327068953936E-3,0.10669930141710526,0.4844978671508674,1.4730109383803513E-2,0.98761583348081494,1.7272727272727273,3.9061813569239566E-2,-4.2502270667813029E-2,-0.88813007127766563,0.16190979924553212,0.15497265909525357,9.1428807991082064E-2,{"$f":"IF(AL300/MAX(AL$8:AL300)-1<0,AL300/MAX((AL$8:AL300))-1,0)","v":-7.8771904878562893E-3},{"$f":"MIN(BM$8:BM300)","v":-7.2101367935183069E-2},0.44350990404265966,0.67554606326472866,0.18445666076729647,1.0127491452050896E-2,3.1107250299890186E-3,1.9300000000000001E-2,{"$f":"'Data-Gross'!CG301","v":4.9599999999999998E-2},1.5170000000000001E-2,254006.25407798871,1.0999697882719817E-2,7.0159843985329928E-2,2.7314549855419479E-3,9.0965726792902046E-4,0.12698455488063365,2.4197220345653081E-2,0.26091002669130536,2.3454193513384736E-2,4.1548186521656039E-2,3.891653508079429E-2,24.41666666666659,{"$error":"#VALUE!"},4.2974302163522243E-2,4.8779001288504362E-2,-3.4429999999999995E-2,-8.8111965591805841E-3,6.4342887848877262E-2,0.36424340108877484,-0.98749722195693335,5.0684684327863527,2.4615384615384617,3.8830000000000003E-2,-7.4020000000000002E-2,-0.9626638698126051,0.24551343655454705,0.29812952534191473,0.13140405551819137,-1.2275056978665266E-2,{"$f":"MIN(CY$8:CY300)","v":-0.17657766930832652},0.68932657581656931,0.22039329906909796,0.276136647344289,1.9300000000000001E-2,4.2338039592355915E-2,0.14666327133364632,4.9599999999999998E-2,569089.26623770047,3.919451750400027E-2,0.28194023560407744,0.31554063381398811,9.5724625852136702E-2,1.0834108420938975,0.15812379284195455,2.305895993850867,0.12701298182010889,0.14567128357398107,7.3813574798434312E-2,24.41666666666659,null,0.14746666666666672,0.14666327133364632,3.0299999999999997E-2,0,0.12225979383418303,0.99949691831758747,-0.37415574817686476,0.48972766218580155,2.2727272727272729,0.12820000000000001,-0.1235,0,1,1,0.34474266532717479,{"$f":"IF(DH300/MAX(DH$8:DH300)-1<0,DH300/MAX((DH$8:DH300))-1,0)","v":0},-0.38152064845162525,0.99999999999999978,0.19347203119412151,1,1.9300000000000001E-2,247287.94917464731,1.1437201343999837E-2,7.1586423992797465E-2,-3.0737984860289558E-3,-1.0256510958653875E-3,0.14809205023079586,2.8005272141512938E-2,0.282670450104334,2.5206872832483684E-2,4.2441772715345216E-2,3.7776603092717131E-2,24.41666666666659]
["2024-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.9975941836423793E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2438565489887823E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.7424235942766522E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6999999999999994E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD302","v":8.6999999999999994E-3},-0.20511480133836457,6.107938775373154E-3,321335.36509225122,-1.8173651097049826E-3,7.1883593694861192E-2,2.0017941604639988E-2,6.6286116257288086E-3,0.12662422198608581,2.4131718266583224E-2,0.24131617157527741,2.1852569513056697E-2,3.6269332525817211E-2,4.8798807060687066E-2,24.499999999999922,4.4302644328796194E-2,4.0428366905279699E-2,-2.9792061224626847E-2,3.927659258013888E-3,0.10232574129747851,0.4680582133927767,1.977761553339042E-2,1.0476207044343919,1.7272727272727273,3.9061813569239566E-2,-4.2502270667813029E-2,-0.90126494467751594,0.16040895058840909,0.15497265909525357,9.0908002143464714E-2,{"$f":"IF(AL301/MAX(AL$8:AL301)-1<0,AL301/MAX((AL$8:AL301))-1,0)","v":-1.8173651097049826E-3},{"$f":"MIN(BM$8:BM301)","v":-7.2101367935183069E-2},0.45068687066970692,0.67680833884532821,0.18492735986207967,8.8017566011366465E-3,3.0408594807294137E-3,8.6999999999999994E-3,{"$f":"'Data-Gross'!CG302","v":3.5900000000000001E-2},8.0400000000000003E-3,256048.46436077575,7.5214879129399392E-3,6.93960199958088E-2,4.944638089942277E-3,1.6455035296147891E-3,0.11635304302294891,2.2257515489758628E-2,0.26364279651830635,2.367579066772052E-2,4.1324015282517612E-2,3.9121214164472784E-2,24.499999999999922,{"$error":"#VALUE!"},4.3656292087945463E-2,4.8751297080199429E-2,-2.7860000000000003E-2,-9.1401798980972684E-3,6.6137744316055264E-2,0.37489211647345533,-0.98605038593823247,5.0812564525942561,2.4615384615384617,3.8830000000000003E-2,-7.4020000000000002E-2,-0.98519054938357387,0.2449640669805643,0.29812952534191473,0.13154746255671365,-4.3337484367736989E-3,{"$f":"MIN(CY$8:CY301)","v":-0.17657766930832652},0.69208402130174052,0.2215524438492972,0.27633958690643523,8.6999999999999994E-3,4.2367404502847261E-2,0.14676499436750776,3.5900000000000001E-2,589519.57089563389,4.2919589888000154E-2,0.24562601075158397,0.33173902332445038,0.10020355002435144,1.0160722011443886,0.15053866001769989,2.3551265406388882,0.12868015841272418,0.14821540254239385,7.5100112341859315E-2,24.499999999999922,null,0.14972666666666667,0.14676499436750776,2.7200000000000002E-2,0,0.12434685152194336,1.013942237774337,-0.38580523779061066,0.48735124962479892,2.2727272727272729,0.12820000000000001,-0.1235,0,1,1,0.34617661891236451,{"$f":"IF(DH301/MAX(DH$8:DH301)-1<0,DH301/MAX((DH$8:DH301))-1,0)","v":0},-0.33476360947456818,1.0000000000000004,0.22433774226455946,1,8.6999999999999994E-3,249439.35433246673,5.7538495619999797E-3,6.8197673566098072E-2,-6.9615475788276093E-4,-2.3210545473495436E-4,0.1334838514904606,2.5375809548294326E-2,0.28483583219487763,2.5379815144723317E-2,4.2586616698722546E-2,3.8012663873375541E-2,24.499999999999922]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AL295/AL283)-1","v":6.8823290421333949E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BW295/BW283)-1","v":7.9940020790834287E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH295/DH283)-1","v":0.26271305651151744},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(EP295/EP283)-1","v":7.9516187519868664E-2}]

{"sheet":"Custom Data-5 Year","index":21,"n_rows":297,"n_cols":158,"rows_kept":297,"cut":false,"hidden":true,"merged":[]}
["Custom ENCORE",null,{"$f":"COLUMN()","v":3},{"$f":"COLUMN()","v":4},{"$f":"COLUMN()","v":5},null,null,{"$f":"COLUMN()","v":8},null,{"$f":"COLUMN()","v":10},{"$f":"COLUMN()","v":11},{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15},{"$f":"COLUMN()","v":16},{"$f":"COLUMN()","v":17},{"$f":"COLUMN()","v":18},{"$f":"COLUMN()","v":19},{"$f":"COLUMN()","v":20},{"$f":"COLUMN()","v":21},{"$f":"COLUMN()","v":22},{"$f":"COLUMN()","v":23},{"$f":"COLUMN()","v":24},{"$f":"COLUMN()","v":25},{"$f":"COLUMN()","v":26},{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158}]
[null,"After Fees (ADJ Ret. Column)",null,null,null,null,null,null,null,null,null,"Weight %",null,null,null,null,null,null,null,null,null,"Benchmark Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CORREL(AK8:AK256,BV8:BV256)","v":0.70281221218900891},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Change % on 'Proposed Allocation')"]
[null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,{"$f":"DataEntry!P2","v":0},null,null,null,null,null,null,null,null,null,null,null,"Adv Fee%",{"$f":"('Fee Details-TotalFees'!F22+'Fee Details-TotalFees'!G22)/12","v":9.3333333333333332E-4},"Fee%/Yr",{"$f":"'Fee Details'!H22","v":2.0549999999999999E-2},null,{"$f":"COUNTIF(AK8:AK259,\"<0\")","v":18},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(BV8:BV259,\"<0\")","v":11},null,{"$f":"COUNTIF(BX8:BX259,\"<0\")","v":9}]
["Name",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DataEntry!H4=\"\",0,DataEntry!H4)/100","v":0.5},{"$f":"IF(DataEntry!J4=\"\",0,DataEntry!J4)/100","v":0.3},{"$f":"IF(DataEntry!L4=\"\",0,DataEntry!L4)/100","v":0.2},{"$f":"IF(DataEntry!N4=\"\",0,DataEntry!N4)/100","v":0},{"$f":"IF(DataEntry!P4=\"\",0,DataEntry!P4)/100","v":0},{"$f":"IF(DataEntry!R4=\"\",0,DataEntry!R4)/100","v":0},{"$f":"IF(DataEntry!T4=\"\",0,DataEntry!T4)/100","v":0},{"$f":"IF(DataEntry!V4=\"\",0,DataEntry!V4)/100","v":0},{"$f":"IF(DataEntry!X4=\"\",0,DataEntry!X4)/100","v":0},{"$f":"IF(DataEntry!Z4=\"\",0,DataEntry!Z4)/100","v":0},{"$f":"IF($V$3=1,DataEntry!H5/100,'Custom Data-5 Year'!L4)","v":0.5},{"$f":"IF($V$3=1,DataEntry!J5/100,'Custom Data-5 Year'!M4)","v":0.3},{"$f":"IF($V$3=1,DataEntry!L5/100,'Custom Data-5 Year'!N4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!N5/100,'Custom Data-5 Year'!O4)","v":0},{"$f":"IF($V$3=1,DataEntry!P5/100,'Custom Data-5 Year'!P4)","v":0},null,null,null,null,null,null,null,null,null,"Fee%/Mo.",{"$f":"AK3/12","v":1.7124999999999998E-3},null,{"$f":"COUNTIF(AM8:AM259,\"<0\")","v":12},null,null,null,null,null,null,null,null,null,null,60,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,0.97,null,null,null,null,null,null,null,"Benchmark","Benchmark",{"$f":"AJ4","v":"Fee%/Mo."},{"$f":"IF(V3=1,AK4,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,60,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97}]
["Inv.Style",{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"DIA"},{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"TB"},{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"INA"},{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":""},{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"B5","v":"DIA"},{"$f":"C5","v":"TB"},"INA","","",{"$f":"G5","v":""},"","","","",{"$f":"IF($V$3=1,DataEntry!G5,B5)","v":"DIA"},{"$f":"IF($V$3=1,DataEntry!I5,C5)","v":"TB"},{"$f":"IF($V$3=1,DataEntry!K5,D5)","v":"INA"},{"$f":"IF($V$3=1,DataEntry!M5,E5)","v":""},{"$f":"IF($V$3=1,DataEntry!O5,F5)","v":""},null,null,null,null,null,null,null,null,null,null,"F","G","I","J","K","L","M","N","O","P","Q","R","S",null,"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-_xlfn.T.INV(BL4,AX4)","v":-1.9170258027211675},null,null,null,null,null,null,null,"MS Bond","S&P 500","T","I","J","K","L","M","N","O","P","Q","R","S","T",null,{"$f":"COUNTA(CJ7:CJ280)","v":57},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.9170258027211675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(DU7:DU275)","v":52},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.9170258027211675},null,null,null,null,null,null,{"$f":"AJ4","v":"Fee%/Mo."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD",null,"Blended Return","ENCORE Value","3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since 2016 (Anlzd)","Years","Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","Alpha",null,"89-04","89-04","Benchmark",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill","S&P Monthly Std Dev.","S&P Anlzd Std Dev.","S&P 500 Index",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharp Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","M-Squared","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years"]
["2016-12-31",null,null,null,null,null,null,null,null,null,null,{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V7","v":0},null,{"$f":"SUMPRODUCT(L7:U7,V7:AE7)-($BW$4)","v":0},{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AL$7","v":100000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EP7","v":100000}]
["2017-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9753984579214584E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1430133132358284E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD213","v":8.3000000000000001E-3},null,{"$f":"SUMPRODUCT(B212:K212,L212:U212)-$AK$4","v":6.9042391686682152E-3},{"$f":"AL211*(1+AK212)","v":100690.42391686683},null,null,null,null,null,null,null,null,null,{"$f":"((AL212/$AL$7)^(1/AW212))-1","v":8.607053482075E-2},{"$f":"AW211+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V212","v":8.3000000000000001E-3},{"$f":"'Data-Gross'!CG213","v":1.9E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V212:AE212)-($BW$4)","v":8.1499999999999993E-3},{"$f":"BW211*(1+BV212)","v":100815.00000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI212","v":8.3000000000000001E-3},{"$f":"STDEV(OFFSET(DG212,0,0,-$AX$4,1))","v":{"$error":"#DIV/0!"}},{"$f":"DE212*SQRT(12)","v":{"$error":"#DIV/0!"}},{"$f":"BU212","v":1.9E-2},{"$f":"DH211*(1+DG212)","v":101899.99999999999},null,null,null,null,null,null,null,null,null,{"$f":"((DH212/$AL$7)^(1/DS212))-1","v":0.25340149415222601},{"$f":"DS211+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI212","v":8.3000000000000001E-3},{"$f":"EP211*(1+EO212)","v":100830},null,null,null,null,null,null,null,null,null,{"$f":"((EP212/$AL$7)^(1/FA212))-1","v":0.10427491382834453},{"$f":"FA211+(1/12)","v":8.3333333333333329E-2}]
["2017-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6761402561025283E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0581542493341131E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD214","v":1.15E-2},null,1.2242664028514981E-2,101923.14294776977,null,null,null,null,null,null,null,null,null,{"$f":"((AL213/$AL$7)^(1/AW213))-1","v":0.1210806167769729},{"$f":"AW212+(1/12)","v":0.16666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.15E-2,{"$f":"'Data-Gross'!CG214","v":3.9699999999999999E-2},9.8499999999999994E-3,101808.02775000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.15E-2,1.4637110370561528E-2,5.0704437675611766E-2,3.9699999999999999E-2,105945.43,null,null,null,null,null,null,null,null,null,{"$f":"((DH213/$AL$7)^(1/DS213))-1","v":0.41414312946705145},{"$f":"DS212+(1/12)","v":0.16666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.15E-2,101989.54500000001,null,null,null,null,null,null,null,null,null,{"$f":"((EP213/$AL$7)^(1/FA213))-1","v":0.12547000682805898},{"$f":"FA212+(1/12)","v":0.16666666666666666}]
["2017-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6317055395339129E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1837809008311396E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9920062193480434E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999998E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD215","v":6.9999999999999999E-4},null,-5.1844502371422548E-3,101394.72748514393,{"$f":"(AL214/AL211)-1","v":1.3947274851439317E-2},null,null,null,null,null,null,null,null,{"$f":"((AL214/$AL$7)^(1/AW214))-1","v":5.696714855789109E-2},0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9999999999999999E-4,{"$f":"'Data-Gross'!CG215","v":1.1999999999999999E-3},2.4000000000000001E-4,101832.46167666001,{"$f":"(BW214/BW211)-1","v":1.8324616766600021E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9999999999999999E-4,1.9268194864421866E-2,6.6746984950632776E-2,1.1999999999999999E-3,106072.564516,{"$f":"(DH214/DH211)-1","v":6.0725645160000008E-2},null,null,null,null,null,null,null,null,{"$f":"((DH214/$AL$7)^(1/DS214))-1","v":0.26593753146684751},0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9999999999999999E-4,102060.9376815,{"$f":"(EP214/EP211)-1","v":2.0609376814999969E-2},null,null,null,null,null,null,null,null,{"$f":"((EP214/$AL$7)^(1/FA214))-1","v":8.5021181181211825E-2},0.25]
["2017-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3961899511615593E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7196754018672257E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0727231752649167E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD216","v":7.1000000000000004E-3},null,5.1160422311939315E-3,101913.46719297834,1.2146569937189655E-2,null,null,null,null,null,null,null,null,{"$f":"((AL215/$AL$7)^(1/AW215))-1","v":5.850942868485598E-2},0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1000000000000004E-3,{"$f":"'Data-Gross'!CG216","v":1.03E-2},6.9700000000000005E-3,102542.23393454633,1.7132707777079981E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1000000000000004E-3,1.6458128690710862E-2,5.7012630179636516E-2,1.03E-2,107165.1119305148,5.1669400692000211E-2,null,null,null,null,null,null,null,null,{"$f":"((DH215/$AL$7)^(1/DS215))-1","v":0.23072285506448642},0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1000000000000004E-3,102785.57033903866,1.9394727155000124E-2,null,null,null,null,null,null,null,null,{"$f":"((EP215/$AL$7)^(1/FA215))-1","v":8.5916545165655833E-2},0.33333333333333331]
["2017-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.844152414735045E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9264710582676259E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9773532020734356E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD217","v":6.3E-3},null,4.5829881652624978E-3,102380.53540700463,4.4876212213085243E-3,null,null,null,null,null,null,null,null,5.8087908304897073E-2,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3E-3,{"$f":"'Data-Gross'!CG217","v":1.41E-2},5.9100000000000003E-3,103148.25853709951,1.3164293786248171E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3E-3,1.433642214780243E-2,4.9662823117499068E-2,1.41E-2,108676.14000873506,2.5774684276000048E-2,null,null,null,null,null,null,null,null,0.22101806976638461,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3E-3,103433.1194321746,1.4154141311000012E-2,null,null,null,null,null,null,null,null,8.4383984011989099E-2,0.41666666666666663]
["2017-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2716725049300537E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1351598815943019E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4405314768020443E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0000000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD218","v":8.0000000000000004E-4},null,-4.2379832155110299E-4,102337.14670793964,9.2945584664034797E-3,null,null,null,null,null,null,null,null,4.7289159632236011E-2,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0000000000000004E-4,{"$f":"'Data-Gross'!CG218","v":6.1999999999999998E-3},6.1000000000000008E-4,103211.17897480713,1.3539074627546999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0000000000000004E-4,1.3541257942549751E-2,4.6908293509783539E-2,6.1999999999999998E-3,109349.93207678922,3.0897410426000027E-2,null,null,null,null,null,null,null,null,0.19574076451984168,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.0000000000000004E-4,103515.86592772033,1.4255485784000044E-2,null,null,null,null,null,null,null,null,7.155344987657708E-2,0.49999999999999994]
["2017-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0468831070556356E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1201344186258277E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.409022578749167E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6999999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD219","v":9.1999999999999998E-3},null,7.0397603766157594E-3,103057.57569839009,1.1226273984431545E-2,null,null,null,null,null,null,null,null,5.2986306439129827E-2,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1999999999999998E-3,{"$f":"'Data-Gross'!CG219","v":2.06E-2},8.199999999999999E-3,104057.51064240055,1.4777098661820087E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1999999999999998E-3,1.2536043273392963E-2,4.3426127750797343E-2,2.06E-2,111602.54067757107,4.1407400852000009E-2,null,null,null,null,null,null,null,null,0.20705482675940168,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1999999999999998E-3,104468.21189425536,1.6370406367999912E-2,null,null,null,null,null,null,null,null,7.781513169087706E-2,0.58333333333333326]
["2017-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.121168353705797E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0087350504881951E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.770301650562051E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD220","v":3.8999999999999998E-3},null,-2.6592858982551339E-3,102783.51614062701,3.9361069173975416E-3,null,null,null,null,null,null,null,null,4.2041956654301771E-2,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8999999999999998E-3,{"$f":"'Data-Gross'!CG220","v":3.0999999999999999E-3},3.1700000000000001E-3,104387.37295113695,1.2012945556339805E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8999999999999998E-3,1.2453542238484369E-2,4.3140335782519947E-2,3.0999999999999999E-3,111948.50855367155,3.0111195931999957E-2,null,null,null,null,null,null,null,null,0.18447927994340385,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.8999999999999998E-3,104875.63792064296,1.394638870399989E-2,null,null,null,null,null,null,null,null,7.4018898376014386E-2,0.66666666666666663]
["2017-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0407814736329646E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1834249650034554E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.684132209772725E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD221","v":2.8E-3},null,5.5832612996204048E-3,103357.38336853389,9.9693678533554486E-3,null,null,null,null,null,null,null,null,4.5013757802955023E-2,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3,{"$f":"'Data-Gross'!CG221","v":2.06E-2},2.63E-3,104661.91174199842,1.4055965464219833E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3,1.1838473062200398E-2,4.1009673655533194E-2,2.06E-2,114254.64782987718,4.4853395515999983E-2,null,null,null,null,null,null,null,null,0.1944422805191548,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8E-3,105169.28970682075,1.5972660464000032E-2,null,null,null,null,null,null,null,null,6.9510996803146208E-2,0.75]
["2017-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1882134841304585E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1423566545500069E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2016701567241911E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD222","v":4.1000000000000003E-3},null,2.8646477697750698E-3,103653.46586629035,5.7821093098890941E-3,null,null,null,null,null,null,null,null,4.4000228787184792E-2,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1000000000000003E-3,{"$f":"'Data-Gross'!CG222","v":2.3300000000000001E-2},3.0200000000000001E-3,104977.99071545927,8.845878278041841E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1000000000000003E-3,1.1467485435884458E-2,3.9724534820016026E-2,2.3300000000000001E-2,116916.78112431333,4.7617557938000266E-2,null,null,null,null,null,null,null,null,0.20629136818617866,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1000000000000003E-3,105600.48379461872,1.0838434771999861E-2,null,null,null,null,null,null,null,null,6.7576706766055095E-2,0.83333333333333337]
["2017-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9365378443972612E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5741541960251752E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1016075933953238E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9999999999999997E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD223","v":3.5000000000000001E-3},null,-3.3109830291382764E-3,103310.2709998957,5.1248962776093698E-3,null,null,null,null,null,null,null,null,3.6165847327698231E-2,0.91666666666666674,null,{"$f":"STDEVA(OFFSET(AK222,0,0,-AX$4,1))*SQRT(12)","v":1.8370285434360343E-2},{"$f":"AK222-DG222","v":-3.4010983029138277E-2},null,null,null,{"$f":"SKEW(OFFSET(AK222,0,0,-AX$4,1))","v":-4.6311283220881024E-2},{"$f":"KURT(OFFSET(AK222,0,0,-AX$4,1))","v":-0.66675072875947405},{"$f":"COUNTIF((OFFSET(AK222,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK222,0,0,-AX$4,1)),\"<0\")","v":1.75},{"$f":"MAX((OFFSET(AK222,0,0,-AX$4,1)))","v":1.2242664028514981E-2},{"$f":"MIN((OFFSET(AK222,0,0,-AX$4,1)))","v":-5.1844502371422548E-3},null,{"$f":"SUMIF(DG103:DG222,\">0\",AK103:AK222)/SUMIF(DG103:DG222,\">0\",DG103:DG222)","v":0.17349091924557247},null,{"$f":"((AX222/12)-(BL$5+BD222*(BL$5^2-1)/6+BE222*(BL$5^3-3*BL$5)/24-BD222^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK222,0,0,-AX$4,1)))*SQRT(12)","v":3.4930295201125512E-2},{"$f":"IF(AL222/MAX(AL$8:AL222)-1<0,AL222/MAX((AL$8:AL222))-1,0)","v":-3.310983029138348E-3},{"$f":"MIN(BM$8:BM222)","v":-3.310983029138348E-3},{"$f":"CORREL(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))^2","v":0.37144496259634302},null,{"$f":"SLOPE(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))","v":0.27462130939841195},{"$f":"INTERCEPT(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))*12","v":-2.0829182902752111E-2},null,3.5000000000000001E-3,{"$f":"'Data-Gross'!CG223","v":3.0700000000000002E-2},1.2099999999999999E-3,105105.01408422497,6.8747887105458094E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5000000000000001E-3,1.1768965351913709E-2,4.0768891884064552E-2,3.0700000000000002E-2,120506.12630482974,7.644244538599998E-2,null,null,null,null,null,null,null,null,0.22567010144517985,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5000000000000001E-3,105970.08548789989,1.0435670180000134E-2,null,null,null,null,null,null,null,null,6.5301832802775017E-2,0.91666666666666674]
["2017-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6476135746421707E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5396503525165434E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0200081661796892E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD224","v":5.0000000000000001E-3},null,1.6772035263119863E-3,103483.54335072097,1.2206189637873344E-3,{"$f":"(AL223/AL211)-1","v":3.4835433507209634E-2},null,null,null,null,null,null,null,3.4835433507209634E-2,1,null,1.7563596323835581E-2,-9.4227964736880148E-3,null,null,null,2.7826668358395576E-2,-0.43385976352785249,2,1.2242664028514981E-2,-5.1844502371422548E-3,{"$f":"(AVERAGE(OFFSET(AZ223,0,0,-AX$4,1))/STDEVA(OFFSET(AZ223,0,0,-AX$4,1)))*SQRT(12)","v":-4.3268989009234815},0.17224756918397235,null,3.3039428824609557E-2,{"$f":"IF(AL223/MAX(AL$8:AL223)-1<0,AL223/MAX((AL$8:AL223))-1,0)","v":-1.6393326952384157E-3},{"$f":"MIN(BM$8:BM223)","v":-3.310983029138348E-3},0.37447044353680731,null,0.27319264763458562,-2.0178921182277591E-2,null,5.0000000000000001E-3,{"$f":"'Data-Gross'!CG224","v":1.11E-2},3.81E-3,105505.46418788587,8.0597844225021031E-3,{"$f":"(BW223/BW211)-1","v":5.5054641878858668E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0000000000000001E-3,1.1356972894804902E-2,3.9341708147969362E-2,1.11E-2,121843.74430681336,6.6422649941000111E-2,{"$f":"(DH223/DH211)-1","v":0.21843744306813351},null,null,null,null,null,null,null,0.21843744306813351,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0000000000000001E-3,106499.93591533939,1.2652421750000142E-2,{"$f":"(EP223/EP211)-1","v":6.4999359153393943E-2},null,null,null,null,null,null,null,6.4999359153393943E-2,1]
["2018-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1257885044528118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.6197018128418307E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8090267018782302E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD225","v":5.4999999999999997E-3},null,7.1641584064922543E-3,104224.91584775064,5.5130812721442268E-3,3.5102562819697702E-2,null,null,null,null,null,null,null,3.8936791313157526E-2,1.0833333333333333,{"$f":"AVERAGE(OFFSET(AN224,0,0,-AX$4,1))","v":3.4968998163453668E-2},1.7314724983017657E-2,-5.0135841593507743E-2,null,null,null,-0.14601212941444203,-0.50691511533780975,2.25,1.2242664028514981E-2,-5.1844502371422548E-3,-5.2698116721086246,0.16172802288634652,null,4.3895173496649967E-2,{"$f":"IF(AL224/MAX(AL$8:AL224)-1<0,AL224/MAX((AL$8:AL224))-1,0)","v":0},{"$f":"MIN(BM$8:BM224)","v":-3.310983029138348E-3},0.34120539532282651,null,0.18642030970416429,-5.8623287718855988E-3,null,5.4999999999999997E-3,{"$f":"'Data-Gross'!CG225","v":5.7299999999999997E-2},3.4199999999999999E-3,105866.29287540843,8.4617942665419221E-3,5.0104576455967997E-2,null,null,null,null,null,null,null,{"$f":"((BW224/$AL$7)^(1/CH224))-1","v":0.98194896679815979},{"$f":"CH223+(1/12)","v":8.3333333333333329E-2},{"$f":"BW224*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY224,0,0,-AX$4,1))","v":5.2579609167413333E-2},{"$f":"STDEVA(OFFSET(BV224,0,0,-CJ$4,1))*SQRT(12)","v":1.0807150054833707E-2},{"$f":"BV224-DG224","v":-5.3879999999999997E-2},null,null,null,{"$f":"SKEW(OFFSET(BV224,0,0,-CJ$4,1))","v":0.38953341995897972},{"$f":"KURT(OFFSET(BV224,0,0,-CJ$4,1))","v":-1.0688880394182312},{"$f":"COUNTIF((OFFSET(BV224,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV224,0,0,-CJ$4,1)),\"<0\")","v":{"$error":"#DIV/0!"}},{"$f":"MAX((OFFSET(BV224,0,0,-CJ$4,1)))","v":9.8499999999999994E-3},{"$f":"MIN((OFFSET(BV224,0,0,-CJ$4,1)))","v":2.4000000000000001E-4},null,{"$f":"SUMIF(DG105:DG224,\">0\",BV105:BV224)/SUMIF(DG105:DG224,\">0\",DG105:DG224)","v":0.2223561430793157},null,{"$f":"((CJ224/12)-(CX$5+CP224*(CX$5^2-1)/6+CQ224*(CX$5^3-3*CX$5)/24-CP224^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV224,0,0,-CJ$4,1)))*SQRT(12)","v":3.3191158073941296E-2},{"$f":"IF(BW224/MAX((OFFSET(BW224,0,0,-CJ$4,1)))-1<0,BW224/MAX((OFFSET(BW224,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY224)","v":0},{"$f":"CORREL(OFFSET(BV224,0,0,-CJ$4,1),(OFFSET(DG224,0,0,-CJ$4,1)))^2","v":6.7470811060412153E-2},null,{"$f":"SLOPE(OFFSET(BV224,0,0,-CJ$4,1),(OFFSET(DG224,0,0,-CJ$4,1)))","v":5.1741477896365337E-2},5.4999999999999997E-3,1.5661728627126174E-2,5.4253819433076986E-2,5.7299999999999997E-2,128825.39085559375,0.10185543612099979,0.26423347257697527,null,null,null,null,null,null,null,0.26339693027582678,1.0833333333333333,null,{"$f":"AVERAGE(OFFSET(DG224,0,0,-DU$4,1))*12","v":0.23741538461538464},{"$f":"STDEVA(OFFSET(DG224,0,0,-DU$4,1))*SQRT(12)","v":5.4253819433076986E-2},{"$f":"DG224-EO224","v":5.1799999999999999E-2},null,null,null,{"$f":"SKEW(OFFSET(DG224,0,0,-DU$4,1))","v":1.1992624583628666},{"$f":"KURT(OFFSET(DG224,0,0,-DU$4,1))","v":1.5682401604574872},null,{"$f":"MAX((OFFSET(DG224,0,0,-DU$4,1)))","v":5.7299999999999997E-2},{"$f":"MIN((OFFSET(DG224,0,0,-DU$4,1)))","v":1.1999999999999999E-3},null,null,null,{"$f":"((DU224/12)-(EI$5+EA224*(EI$5^2-1)/6+EB224*(EI$5^3-3*EI$5)/24-EA224^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG224,0,0,-DU$4,1)))*SQRT(12)","v":0.13835690395050051},{"$f":"IF(DH224/MAX(DH$8:DH224)-1<0,DH224/MAX((DH$8:DH224))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ224,0,0,-DU$4,1)))","v":0},null,null,null,5.4999999999999997E-3,107085.68556287377,1.4064346250000082E-2,6.2041907794047058E-2,null,null,null,null,null,null,null,6.5232452832089338E-2,1.0833333333333333]
["2018-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.263149853877003E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2746180034193632E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.802438517766905E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7000000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9000000000000008E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD226","v":-1.7000000000000001E-2},null,-1.3612590983196485E-2,102806.14469805715,-4.8797307078892738E-3,8.6634077869818249E-3,null,null,null,null,null,null,null,2.4004965698594116E-2,1.1666666666666665,2.6200468037963054E-2,2.278185826355348E-2,2.3287409016803519E-2,null,null,null,-0.91096935609917262,1.1711117847005212,1.8,1.2242664028514981E-2,-1.3612590983196485E-2,-1.9037592535371692,0.16172802288634652,{"$f":"SUMIF(DG106:DG225,\"<0\",AK106:AK225)/SUMIF(DG106:DG225,\"<0\",DG106:DG225)","v":0.36890490469367165},5.9562054541915134E-2,{"$f":"IF(AL225/MAX(AL$8:AL225)-1<0,AL225/MAX((AL$8:AL225))-1,0)","v":-1.3612590983196449E-2},{"$f":"MIN(BM$8:BM225)","v":-1.3612590983196449E-2},0.61674280002653781,{"$f":"AV225/-BN225","v":1.7634384025955194},0.24188039582691834,-2.1687766883569951E-2,null,-1.7000000000000001E-2,{"$f":"'Data-Gross'!CG226","v":-3.6900000000000002E-2},-1.188E-2,104608.60131604857,-4.7230169987760862E-3,2.7508376578374127E-2,null,null,null,null,null,null,null,0.310401471298269,0.16666666666666666,{"$error":"#VALUE!"},4.4222531637733598E-2,1.8302038257953793E-2,2.5020000000000001E-2,null,null,null,-1.7685116590905314,4.9087523995407087,13,9.8499999999999994E-3,-1.188E-2,{"$f":"(AVERAGE(OFFSET(CL225,0,0,-CJ$4,1))/STDEVA(OFFSET(CL225,0,0,-CJ$4,1)))*SQRT(12)","v":-0.89597305420434115},0.2223561430793157,{"$f":"SUMIF(DG106:DG225,\"<0\",BV106:BV225)/SUMIF(DG106:DG225,\"<0\",DG106:DG225)","v":0.32195121951219507},5.9962426956738979E-2,-1.1880000000000002E-2,{"$f":"MIN(CY$8:CY225)","v":-1.1880000000000002E-2},0.47350377939094646,{"$f":"CG225/-CZ225","v":26.128069974601765},0.17026315031519204,-1.7000000000000001E-2,2.1352557301098696E-2,7.3967428234057442E-2,-3.6900000000000002E-2,124071.73393302233,2.9588600492999939E-2,0.17109094684898007,null,null,null,null,null,null,null,0.20307032804619496,1.1666666666666665,null,0.18882857142857148,7.3967428234057442E-2,-1.9900000000000001E-2,null,null,null,-0.57551513501994389,2.7082344174986224,{"$f":"COUNTIF((OFFSET(DG225,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG225,0,0,-DU$4,1)),\"<0\")","v":13},5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.22302094028941796,{"$f":"IF(DH225/MAX(DH$8:DH225)-1<0,DH225/MAX((DH$8:DH225))-1,0)","v":-3.6900000000000044E-2},-3.6900000000000044E-2,null,{"$f":"DR225/-EK225","v":5.5032609226611031},null,-1.7000000000000001E-2,105265.22890830491,-6.6514675000000079E-3,3.2117840199256786E-2,null,null,null,null,null,null,null,4.4964114572727087E-2,1.1666666666666665]
["2018-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3414610200949289E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3982315977637592E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9999999999999998E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD227","v":1E-4},null,-6.0112835621145512E-3,102188.14781034934,-1.2517889303242491E-2,7.8250649208724266E-3,null,null,null,null,null,null,null,1.7467209835566155E-2,1.2499999999999998,2.1606617258690397E-2,2.3092649393587836E-2,1.9388716437885447E-2,null,null,null,-0.66833789439829094,0.37816466237438728,1.5,1.2242664028514981E-2,-1.3612590983196485E-2,-1.0934550991765739,0.16172802288634652,0.314989960598893,5.6567367440372551E-2,{"$f":"IF(AL226/MAX(AL$8:AL226)-1<0,AL226/MAX((AL$8:AL226))-1,0)","v":-1.954204540089588E-2},{"$f":"MIN(BM$8:BM226)","v":-1.954204540089588E-2},0.6491758868820936,0.89382710341904092,0.23195891459664791,-1.8588975611063513E-2,null,1E-4,{"$f":"'Data-Gross'!CG227","v":-2.5399999999999999E-2},-1.2999999999999993E-4,104595.00219787749,-8.6295245181521318E-3,2.7128289699891006E-2,null,null,null,null,null,null,null,0.19686104939961835,0.25,{"$error":"#VALUE!"},3.994897115327295E-2,1.7891473787413771E-2,2.5269999999999997E-2,null,null,null,-1.6108445542241487,4.4630772024748735,6.5,9.8499999999999994E-3,-1.188E-2,-9.0856982643231901E-2,0.2223561430793157,0.19277688603531298,5.7175373469963757E-2,-1.2008455599999968E-2,{"$f":"MIN(CY$8:CY226)","v":-1.2008455599999968E-2},0.46230577366581466,16.393536018038731,0.15165854713022775,1E-4,2.3155451893257285E-2,8.0212838302677128E-2,-2.5399999999999999E-2,120920.31189112357,-7.5788250020001335E-3,0.1399772640821173,null,null,null,null,null,null,null,0.16412443974230984,1.2499999999999998,null,0.15592000000000003,8.0212838302677128E-2,-2.5499999999999998E-2,null,null,null,-0.46450564054011723,1.1544185685491763,6.5,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.21821841691678559,{"$f":"IF(DH226/MAX(DH$8:DH226)-1<0,DH226/MAX((DH$8:DH226))-1,0)","v":-6.1362740000000082E-2},-6.1362740000000082E-2,null,2.6746595693463102,null,1E-4,105275.75543119574,-1.1494659349999936E-2,3.1499002681399713E-2,null,null,null,null,null,null,null,4.1987941761737035E-2,1.2499999999999998]
["2018-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8463475582995741E-5},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5541915409166829E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6842186914195531E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD228","v":-2.3E-3},null,-1.7711454617825918E-3,102007.15773610708,-2.1278579057652736E-2,9.1931464711469957E-4,null,null,null,null,null,null,null,1.5016226472250427E-2,1.333333333333333,1.7469156736375259E-2,2.2484945740567107E-2,-5.5711454617825918E-3,null,null,null,-0.57187564879682107,0.37905435185615044,1.2857142857142858,1.2242664028514981E-2,-1.3612590983196485E-2,-1.1278915705114014,0.15258736407887252,0.314989960598893,5.3419213976219598E-2,{"$f":"IF(AL227/MAX(AL$8:AL227)-1<0,AL227/MAX((AL$8:AL227))-1,0)","v":-2.1278579057652736E-2},{"$f":"MIN(BM$8:BM227)","v":-2.1278579057652736E-2},0.65283808357161588,0.70569686216194571,0.23321270521301546,-1.960345278491361E-2,null,-2.3E-3,{"$f":"'Data-Gross'!CG228","v":3.8E-3},-1.17E-3,104472.62604530597,-1.3164405706948101E-2,1.8825337002037923E-2,null,null,null,null,null,null,null,0.14026956860926454,0.33333333333333331,{"$error":"#VALUE!"},3.5724244323025942E-2,1.766016293809318E-2,-4.9700000000000005E-3,null,null,null,-1.4145311057529748,3.7961524387981447,4.333333333333333,9.8499999999999994E-3,-1.188E-2,-0.19874136609856174,0.21463601532567048,0.19277688603531298,5.4497561562666587E-2,-1.3164405706948101E-2,{"$f":"MIN(CY$8:CY227)","v":-1.3164405706948101E-2},0.4664261242648482,10.65521465471328,0.15482595299781371,-2.3E-3,2.2488047751342635E-2,7.7900882536720964E-2,3.8E-3,121379.80907630984,-5.7795918412000047E-2,0.13264295524658953,null,null,null,null,null,null,null,0.15640467180448558,1.333333333333333,null,0.14902500000000002,7.7900882536720964E-2,6.0999999999999995E-3,null,null,null,-0.38637092771654924,1.2546158382873491,7,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.20959092719071501,{"$f":"IF(DH227/MAX(DH$8:DH227)-1<0,DH227/MAX((DH$8:DH227))-1,0)","v":-5.7795918412000047E-2},-6.1362740000000082E-2,null,2.5488541060012211,null,-2.3E-3,105033.62119370399,-1.9162826090000085E-2,2.1871268965576895E-2,null,null,null,null,null,null,null,3.7519466740870255E-2,1.333333333333333]
["2018-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9084980638340626E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0300525067294448E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5740452672838666E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD229","v":4.3E-3},null,-3.2736355318503593E-3,101673.2234800391,-1.101997571590152E-2,-6.9086562612089564E-3,null,null,null,null,null,null,null,1.1782134657991605E-2,1.4166666666666663,1.3406187903444555E-2,2.2102028493483254E-2,-2.7373635531850359E-2,null,null,null,-0.4429541715661125,0.25785397264859355,1.125,1.2242664028514981E-2,-1.3612590983196485E-2,-1.5228430999398936,0.12820647664936993,0.314989960598893,5.0369558941215246E-2,{"$f":"IF(AL228/MAX(AL$8:AL228)-1<0,AL228/MAX((AL$8:AL228))-1,0)","v":-2.4482556277032552E-2},{"$f":"MIN(BM$8:BM228)","v":-2.4482556277032552E-2},0.58825703572800303,0.481246097207774,0.22286515443980484,-2.310110432595119E-2,null,4.3E-3,{"$f":"'Data-Gross'!CG229","v":2.41E-2},2.2700000000000003E-3,104709.77890642881,9.6720144526685203E-4,1.5138601382859607E-2,null,null,null,null,null,null,null,0.11678451160162839,0.41666666666666663,{"$error":"#VALUE!"},3.2293303832998221E-2,1.7104146556077116E-2,-2.1829999999999999E-2,null,null,null,-1.428132955182051,4.0969666087338261,4.666666666666667,9.8499999999999994E-3,-1.188E-2,-0.62884037992735398,0.20445457734128372,0.19277688603531298,5.2414375534685857E-2,-1.0924288907902868E-2,{"$f":"MIN(CY$8:CY228)","v":-1.3164405706948101E-2},0.45428981764828769,8.8712330963782264,0.15156341481529717,4.3E-3,2.1957500728345517E-2,7.6063013737450128E-2,2.41E-2,124305.06247504891,1.8805938679999912E-3,0.14381190264079713,null,null,null,null,null,null,null,0.16599848969678099,1.4166666666666663,null,0.15727058823529416,7.6063013737450128E-2,1.9799999999999998E-2,null,null,null,-0.48164690863513188,1.4106055999147711,7.5,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.21112486903416566,{"$f":"IF(DH228/MAX(DH$8:DH228)-1<0,DH228/MAX((DH$8:DH228))-1,0)","v":-3.5088800045729229E-2},-6.1362740000000082E-2,null,2.7052000887962429,null,4.3E-3,105485.26576483692,2.0903090110000466E-3,1.9840321397325722E-2,null,null,null,null,null,null,null,3.8414355410057111E-2,1.4166666666666663]
["2018-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3643734206483737E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4256285442021222E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3665504883386926E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9999999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD230","v":-6.9999999999999999E-4},null,-5.797200101040434E-4,101614.28147789594,-5.6157817197982629E-3,-7.0635663910650903E-3,null,null,null,null,null,null,null,1.0733127823859601E-2,1.4999999999999996,1.0481937289943177E-2,2.1480668787387081E-2,-6.779720010104043E-3,null,null,null,-0.40423741611119302,0.39603821573946263,1,1.2242664028514981E-2,-1.3612590983196485E-2,-1.5515272696137659,0.12348762953186175,0.314989960598893,4.8095572906071783E-2,{"$f":"IF(AL229/MAX(AL$8:AL229)-1<0,AL229/MAX((AL$8:AL229))-1,0)","v":-2.5048083259364362E-2},{"$f":"MIN(BM$8:BM229)","v":-2.5048083259364362E-2},0.58973172692359654,0.4285009640347216,0.22289574494119249,-2.3130035769475199E-2,null,-6.9999999999999999E-4,{"$f":"'Data-Gross'!CG230","v":6.1999999999999998E-3},-2.7000000000000006E-4,104681.50726612407,8.2704781709286301E-4,1.4245824007841579E-2,null,null,null,null,null,null,null,9.5821796350758603E-2,0.49999999999999994,{"$error":"#VALUE!"},2.9715092429404417E-2,1.677236861685337E-2,-6.4700000000000001E-3,null,null,null,-1.3146903283569604,3.8796321218943151,3.5,9.8499999999999994E-3,-1.188E-2,-0.71061212215939262,0.19917610710607619,0.19277688603531298,5.044247967318969E-2,-1.11913393498978E-2,{"$f":"MIN(CY$8:CY229)","v":-1.3164405706948101E-2},0.45695047588936821,7.2788546998505508,0.15319891809470565,-6.9999999999999999E-4,2.136400368832516E-2,7.4007079682536128E-2,6.1999999999999998E-3,125075.75386239421,3.4365127795999983E-2,0.14381190264079713,null,null,null,null,null,null,null,0.16086598543799102,1.4999999999999996,null,0.1526666666666667,7.4007079682536128E-2,6.8999999999999999E-3,null,null,null,-0.43015396433766823,1.5512688151842635,8,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.20461348885782865,{"$f":"IF(DH229/MAX(DH$8:DH229)-1<0,DH229/MAX((DH$8:DH229))-1,0)","v":-2.9106350606012743E-2},-6.1362740000000082E-2,null,2.6215580568597621,null,-6.9999999999999999E-4,105411.42607880154,1.2887169230000328E-3,1.8311783745351473E-2,null,null,null,null,null,null,null,3.575838829719924E-2,1.4999999999999996]
["2018-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2826214254199596E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0153778844996927E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6706268672535752E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7999999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD231","v":8.6E-3},null,9.2808661540495913E-3,102557.35002363221,5.3936635402438426E-3,-4.8538467101326699E-3,null,null,null,null,null,null,null,1.6076469636356006E-2,1.5833333333333328,8.5649642899336964E-3,2.1910251344495459E-2,-2.7919133845950406E-2,null,null,null,-0.4473827518352006,0.20889065544657592,1.1111111111111112,1.2242664028514981E-2,-1.3612590983196485E-2,-1.8779655435209908,0.13775589843738484,0.314989960598893,4.8543154718057605E-2,{"$f":"IF(AL230/MAX(AL$8:AL230)-1<0,AL230/MAX((AL$8:AL230))-1,0)","v":-1.5999685013460385E-2},{"$f":"MIN(BM$8:BM230)","v":-2.5048083259364362E-2},0.61714062207978526,0.64182434519598341,0.23101839688620854,-2.2653574206150846E-2,null,8.6E-3,{"$f":"'Data-Gross'!CG231","v":3.7199999999999997E-2},6.8400000000000006E-3,105397.52877582435,8.8530629077638867E-3,1.287766856184791E-2,null,null,null,null,null,null,null,9.4303723477729307E-2,0.58333333333333326,{"$error":"#VALUE!"},2.7610414445959852E-2,1.6651559539205909E-2,-3.0359999999999998E-2,null,null,null,-1.3740226113593301,3.9199052308750333,3.75,9.8499999999999994E-3,-1.188E-2,-1.1538480016890831,0.19744292237442923,0.19277688603531298,4.9677579858782399E-2,-4.4278881110511037E-3,{"$f":"MIN(CY$8:CY230)","v":-1.3164405706948101E-2},0.47904581108838101,7.1635382239819849,0.15468584613319183,8.6E-3,2.1508109445737538E-2,7.4506276669539004E-2,3.7199999999999997E-2,129728.57190607526,6.8782138423999939E-2,0.16241593711447644,null,null,null,null,null,null,null,0.17866646902038608,1.5833333333333328,null,0.16812631578947373,7.4506276669539004E-2,2.8599999999999997E-2,null,null,null,-0.5051074357877573,1.3322663931838963,8.5,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.2111156203618525,{"$f":"IF(DH230/MAX(DH$8:DH230)-1<0,DH230/MAX((DH$8:DH230))-1,0)","v":0},-6.1362740000000082E-2,null,2.9116442489430203,null,8.6E-3,106317.96434307922,1.2227924113999977E-2,1.7706366513635885E-2,null,null,null,null,null,null,null,3.9451431464618825E-2,1.5833333333333328]
["2018-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1123832971525405E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9762624138182951E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7057745818804915E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD232","v":4.4999999999999997E-3},null,5.7364107015458014E-3,103145.66110382996,1.4482059025894278E-2,3.5233758952892824E-3,null,null,null,null,null,null,null,1.8756935312279843E-2,1.6666666666666661,8.0047878016398719E-3,2.1594977188730054E-2,-2.6863589298454196E-2,null,null,null,-0.53704822689547149,0.29230655010759321,1.2222222222222223,1.2242664028514981E-2,-1.3612590983196485E-2,-2.1606975621102253,0.1412052709449646,0.314989960598893,4.8440379139172533E-2,{"$f":"IF(AL231/MAX(AL$8:AL231)-1<0,AL231/MAX((AL$8:AL231))-1,0)","v":-1.0355055076247122E-2},{"$f":"MIN(BM$8:BM231)","v":-2.5048083259364362E-2},0.62661241981217897,0.74883715125257977,0.23120817421061668,-2.263179219672995E-2,null,4.4999999999999997E-3,{"$f":"'Data-Gross'!CG232","v":3.2599999999999997E-2},3.7699999999999995E-3,105794.87745930921,1.0362915137563933E-2,1.348347475734557E-2,null,null,null,null,null,null,null,8.8170529236774264E-2,0.66666666666666663,{"$error":"#VALUE!"},2.6040754480558266E-2,1.6225511686035796E-2,-2.8829999999999998E-2,null,null,null,-1.4333566892939138,4.2711420756660186,4,9.8499999999999994E-3,-1.188E-2,-1.5100172605574376,0.190058155635558,0.19277688603531298,4.8555598750576599E-2,-6.7458124922981089E-4,{"$f":"MIN(CY$8:CY231)","v":-1.3164405706948101E-2},0.47239749903731898,6.6976460008550438,0.15083534872285234,4.4999999999999997E-3,2.1343146317655274E-2,7.3934827631111047E-2,3.2599999999999997E-2,133957.72335021332,7.7652998863999789E-2,0.19660123284259634,null,null,null,null,null,null,null,0.1917376356282765,1.6666666666666661,null,0.17928000000000005,7.3934827631111047E-2,2.8099999999999997E-2,null,null,null,-0.59346142110177924,1.3233068905422005,9,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.21506705977211174,{"$f":"IF(DH231/MAX(DH$8:DH231)-1<0,DH231/MAX((DH$8:DH231))-1,0)","v":0},-6.1362740000000082E-2,null,3.1246589645161911,null,4.4999999999999997E-3,106796.39518262308,1.242950290999989E-2,1.831461815215385E-2,null,null,null,null,null,null,null,4.0240974119755357E-2,1.6666666666666661]
["2018-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5385435237910846E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0138543178998443E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0000000000000001E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD233","v":-1.4E-3},null,1.6609280572654958E-3,103316.9786263425,1.6756474815175837E-2,-3.9092264988282999E-4,null,null,null,null,null,null,null,1.8821527019222017E-2,1.7499999999999993,7.165216756487602E-3,2.1048296702410759E-2,-4.0390719427345042E-3,null,null,null,-0.55049844454639929,0.46258978281667273,1.3333333333333333,1.2242664028514981E-2,-1.3612590983196485E-2,-2.1065597329537278,0.14353912594190898,0.314989960598893,4.731116750388227E-2,{"$f":"IF(AL232/MAX(AL$8:AL232)-1<0,AL232/MAX((AL$8:AL232))-1,0)","v":-8.7113260204924048E-3},{"$f":"MIN(BM$8:BM232)","v":-2.5048083259364362E-2},0.6202676831191285,0.75141585982174852,0.22896291788059597,-2.0967389511120166E-2,null,-1.4E-3,{"$f":"'Data-Gross'!CG233","v":5.7000000000000002E-3},1.7000000000000001E-4,105812.86258847729,1.0807594883755822E-2,1.0996845245059728E-2,null,null,null,null,null,null,null,7.8246237916741901E-2,0.75,{"$error":"#VALUE!"},2.453636355700841E-2,1.5942086079664373E-2,-5.5300000000000002E-3,null,null,null,-1.3474197761793152,4.147274813892512,4.25,9.8499999999999994E-3,-1.188E-2,-1.5122272463235951,0.18756815703380589,0.19277688603531298,4.716394216122162E-2,-5.0469592804214258E-4,{"$f":"MIN(CY$8:CY232)","v":-1.3164405706948101E-2},0.47721997427981883,5.943772902368389,0.15211185868746555,-1.4E-3,2.0900215309895727E-2,7.2400469611736615E-2,5.7000000000000002E-3,134721.28237330954,7.7117492503999907E-2,0.17913174590417325,null,null,null,null,null,null,null,0.18566922482521719,1.7499999999999993,null,0.17400000000000004,7.2400469611736615E-2,7.1000000000000004E-3,null,null,null,-0.53219696221992696,1.3797309100882758,9.5,5.7299999999999997E-2,-3.6900000000000002E-2,null,null,null,0.20902117673215134,{"$f":"IF(DH232/MAX(DH$8:DH232)-1<0,DH232/MAX((DH$8:DH232))-1,0)","v":0},-6.1362740000000082E-2,null,3.0257648994359925,null,-1.4E-3,106646.88022936741,1.1720305819999943E-2,1.4049638698385492E-2,null,null,null,null,null,null,null,3.74576430693081E-2,1.7499999999999993]
["2018-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7626864460903148E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3897154578543446E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.690908045978018E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD234","v":-2.3599999999999999E-2},null,-1.4881028477003481E-2,101779.51572524595,-7.5843837443833051E-3,-1.8078991622544893E-2,null,null,null,null,null,null,null,9.6675281417759606E-3,1.8333333333333326,4.8702887220301028E-3,2.3866336299151216E-2,5.351897152299652E-2,null,null,null,-0.71169473666734984,0.36803845356172982,1.2,1.2242664028514981E-2,-1.4881028477003481E-2,-0.96172911154154839,0.14353912594190898,0.26400078823500012,5.3691847864241589E-2,{"$f":"IF(AL233/MAX(AL$8:AL233)-1<0,AL233/MAX((AL$8:AL233))-1,0)","v":-2.3462721006912379E-2},{"$f":"MIN(BM$8:BM233)","v":-2.5048083259364362E-2},0.7152189481793999,0.38595879938883959,0.21588852566838954,-1.7905108656615855E-2,null,-2.3599999999999999E-2,{"$f":"'Data-Gross'!CG234","v":-6.8400000000000002E-2},-1.602E-2,104117.74052980989,-1.2142488167217969E-2,-8.1945765944507754E-3,null,null,null,null,null,null,null,4.9614162046932364E-2,0.83333333333333337,{"$error":"#VALUE!"},2.1560823543239394E-2,2.0815462347189714E-2,5.2380000000000003E-2,null,null,null,-1.6879593187911788,3.6512132131041986,3.4,9.8499999999999994E-3,-1.602E-2,-0.53908425238810687,0.18756815703380589,0.21446059678653404,5.8468464812919216E-2,-1.6516610699274903E-2,{"$f":"MIN(CY$8:CY233)","v":-1.6516610699274903E-2},0.68107750423862357,3.0038948637997795,0.1837420800255033,-2.3599999999999999E-2,2.6988893418689246E-2,9.3492269282462126E-2,-6.8400000000000002E-2,125506.34665897516,-3.2546610087999972E-2,7.3467345337953294E-2,null,null,null,null,null,null,null,0.13192498959630927,1.8333333333333326,null,0.12878181818181819,9.3492269282462126E-2,-4.4800000000000006E-2,null,null,null,-1.2884181973424587,2.7860490820992521,6.333333333333333,5.7299999999999997E-2,-6.8400000000000002E-2,null,null,null,0.2647290284270381,{"$f":"IF(DH233/MAX(DH$8:DH233)-1<0,DH233/MAX((DH$8:DH233))-1,0)","v":-6.8400000000000016E-2},-6.8400000000000016E-2,null,1.9287279180746966,null,-2.3599999999999999E-2,104130.01385595434,-2.0579311319999904E-2,-1.3924840927095339E-2,null,null,null,null,null,null,null,2.2320027528736741E-2,1.8333333333333326]
["2018-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6059184874399431E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9055130208819765E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6818298315440654E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD235","v":2.5999999999999999E-3},null,-3.2346572564626308E-3,101450.29387614602,-1.6436631551348779E-2,-1.8003796774006653E-2,null,null,null,null,null,null,null,7.5406943235503121E-3,1.9166666666666659,2.9641149306937065E-3,2.3501250609295896E-2,-2.3634657256462632E-2,null,null,null,-0.63358433951963755,0.32364899158751248,1.0909090909090908,1.2242664028514981E-2,-1.4881028477003481E-2,-1.1416402049388765,0.12762266048303095,0.26400078823500012,5.1776136435384194E-2,{"$f":"IF(AL234/MAX(AL$8:AL234)-1<0,AL234/MAX((AL$8:AL234))-1,0)","v":-2.6621484402613693E-2},{"$f":"MIN(BM$8:BM234)","v":-2.6621484402613693E-2},0.68416890120682261,0.28325596760524624,0.21219398503987091,-2.0617651850093129E-2,null,2.5999999999999999E-3,{"$f":"'Data-Gross'!CG235","v":2.0400000000000001E-2},1.3000000000000002E-4,104131.27583607876,-1.5724784254042001E-2,-9.2644319267767283E-3,null,null,null,null,null,null,null,4.5152056493491965E-2,0.91666666666666674,{"$error":"#VALUE!"},1.8992052254071384E-2,2.0374935543921908E-2,-2.027E-2,null,null,null,-1.6699784405103877,3.7603712746297964,3.6,9.8499999999999994E-3,-1.602E-2,-0.72088325715169266,0.17802169421487604,0.21446059678653404,5.6731777590675783E-2,-1.6388757858665892E-2,{"$f":"MIN(CY$8:CY234)","v":-1.6516610699274903E-2},0.66696472896823766,2.733736195372952,0.18163858415062092,2.5999999999999999E-3,2.644532729932415E-2,9.1609301010435337E-2,2.0400000000000001E-2,128066.67613081825,-4.3976913552000063E-2,6.2739962339039002E-2,null,null,null,null,null,null,null,0.13776779617691481,1.9166666666666659,null,0.13382608695652176,9.1609301010435337E-2,1.7800000000000003E-2,null,null,null,-1.3513998395850368,3.0507492956420563,6.666666666666667,5.7299999999999997E-2,-6.8400000000000002E-2,null,null,null,0.26357592257083123,{"$f":"IF(DH234/MAX(DH$8:DH234)-1<0,DH234/MAX((DH$8:DH234))-1,0)","v":-4.939536000000011E-2},-6.8400000000000016E-2,null,2.014149066913959,null,2.5999999999999999E-3,104400.75189197982,-2.2431874096000004E-2,-1.4809213267071186E-2,null,null,null,null,null,null,null,2.2723920543244125E-2,1.9166666666666659]
["2018-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3386285188872112E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2816852614459886E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD236","v":-1.1900000000000001E-2},null,-6.7070487295828414E-3,100769.86181148821,-2.4653419493288031E-2,-2.6223314851480217E-2,null,null,null,null,null,null,null,3.8419288488014125E-3,1.9999999999999991,7.1892802437263539E-4,2.3565776746409094E-2,8.359295127041716E-2,null,null,null,-0.51110532981562118,5.1183945012009957E-2,1,1.2242664028514981E-2,-1.4881028477003481E-2,-0.24365051397308737,0.12762266048303095,0.1864794196918432,5.0048272256653314E-2,{"$f":"IF(AL235/MAX(AL$8:AL235)-1<0,AL235/MAX((AL$8:AL235))-1,0)","v":-3.3149981539054352E-2},{"$f":"MIN(BM$8:BM235)","v":-3.3149981539054352E-2},0.58936104439844883,0.11589535409771479,0.15762290705845322,-8.9966923829913528E-3,null,-1.1900000000000001E-2,{"$f":"'Data-Gross'!CG236","v":-9.0300000000000005E-2},-8.4700000000000001E-3,103249.28392974717,-2.4227476660378056E-2,-2.1384487291775334E-2,null,null,null,null,null,null,null,3.249283929747171E-2,1,{"$error":"#VALUE!"},1.588616459669856E-2,2.1203819128925192E-2,8.183E-2,null,null,null,-1.4055781350485319,2.3198332767923282,3,9.8499999999999994E-3,-1.602E-2,9.2598126924612709E-2,0.17802169421487604,0.16515837104072395,5.5931467747199808E-2,-2.4719945079602956E-2,{"$f":"MIN(CY$8:CY235)","v":-2.4719945079602956E-2},0.66052657605515697,1.3144381669473191,0.15014334934486837,-1.1900000000000001E-2,3.3133133948019332E-2,0.11477654282390932,-9.0300000000000005E-2,116502.25527620535,-0.13523495899200011,-4.3838845079790523E-2,null,null,null,null,null,null,null,7.9362104560862123E-2,1.9999999999999991,null,8.3100000000000035E-2,0.11477654282390932,-7.8399999999999997E-2,null,null,null,-1.5963842091032729,2.9275820005208231,5,5.7299999999999997E-2,-9.0300000000000005E-2,null,null,null,0.30722055137896159,{"$f":"IF(DH235/MAX(DH$8:DH235)-1<0,DH235/MAX((DH$8:DH235))-1,0)","v":-0.13523495899200011},-0.13523495899200011,null,0.58684607258657751,null,-1.1900000000000001E-2,103158.38294446525,-3.2710729816000095E-2,-3.1376103113624931E-2,null,null,null,null,null,null,null,1.5669153536058023E-2,1.9999999999999991]
["2019-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5515581603460045E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4758146593452037E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9600000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1899999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3699999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD237","v":2.9600000000000001E-2},null,2.0951851037562846E-2,102881.1769452383,1.0823997462969803E-2,-1.289268397659582E-2,null,null,null,null,null,null,null,1.3727536027930975E-2,2.0833333333333326,-2.5332997569654E-4,2.713112160363438E-2,-5.9148148962437155E-2,null,null,null,0.16091994719240094,0.86692937697970684,1.0833333333333333,2.0951851037562846E-2,-1.4881028477003481E-2,-0.57643939123979071,0.15058280585617895,0.1864794196918432,5.1171671403437057E-2,{"$f":"IF(AL236/MAX(AL$8:AL236)-1<0,AL236/MAX((AL$8:AL236))-1,0)","v":-1.289268397659582E-2},{"$f":"MIN(BM$8:BM236)","v":-3.3149981539054352E-2},0.65847479099635153,0.41410388152881522,0.17860255592681754,-7.1205197280384443E-3,null,2.9600000000000001E-2,{"$f":"'Data-Gross'!CG237","v":8.0100000000000005E-2},2.6110000000000001E-2,105945.12273315288,1.7551112750278985E-2,7.446171543687985E-4,null,null,null,null,null,null,null,5.4755170861670921E-2,1.0833333333333333,{"$error":"#VALUE!"},1.4804625493675005E-2,2.6927801024220304E-2,-5.3990000000000003E-2,null,null,null,0.39030045790446616,3.8301579221998718,3.1666666666666665,2.6110000000000001E-2,-1.602E-2,-0.27786024584890501,0.20338112561523644,0.16515837104072395,5.6256750251027256E-2,0,{"$f":"MIN(CY$8:CY236)","v":-2.4719945079602956E-2},0.69396245566535508,2.2150199236021271,0.18197814021278333,2.9600000000000001E-2,3.5584349556136798E-2,0.12326780277103991,8.0100000000000005E-2,125834.08592382941,2.6113361880000241E-3,-2.3219839752843696E-2,null,null,null,null,null,null,null,0.11661429485143504,2.0833333333333326,null,0.11822400000000004,0.12326780277103991,5.0500000000000003E-2,null,null,null,-1.1055391977487146,2.4531496604015848,5.25,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.32864304972005881,{"$f":"IF(DH236/MAX(DH$8:DH236)-1<0,DH236/MAX((DH$8:DH236))-1,0)","v":-6.5967279207259311E-2},-0.13523495899200011,null,0.86230879737489641,null,2.9600000000000001E-2,106211.87107962143,1.999286417599988E-2,-8.1599560077456612E-3,null,null,null,null,null,null,null,2.934999946362038E-2,2.0833333333333326]
["2019-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2433462633330077E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7261787034127445E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5116311473880154E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD238","v":8.5000000000000006E-3},null,1.1385093656380874E-2,104052.48878023853,2.5649949395606164E-2,1.2123245024331153E-2,null,null,null,null,null,null,null,1.8503860668352301E-2,2.1666666666666661,5.717750243053062E-4,2.7474537630027392E-2,-2.0714906343619124E-2,null,null,null,7.976033235824781E-2,0.57602186143274858,1.1666666666666667,2.0951851037562846E-2,-1.4881028477003481E-2,-0.67798846133252888,0.16370131924904543,0.1864794196918432,5.2688858854076245E-2,{"$f":"IF(AL237/MAX(AL$8:AL237)-1<0,AL237/MAX((AL$8:AL237))-1,0)","v":-1.6543747347705917E-3},{"$f":"MIN(BM$8:BM237)","v":-3.3149981539054352E-2},0.65680022251565706,0.5581861530315696,0.18293103006950939,-4.7942361647425264E-3,null,8.5000000000000006E-3,{"$f":"'Data-Gross'!CG238","v":3.2099999999999997E-2},7.8399999999999997E-3,106775.7324953808,2.5395412070672085E-2,2.07165677780623E-2,null,null,null,null,null,null,null,5.7803624906715534E-2,1.1666666666666665,{"$error":"#VALUE!"},1.5198754979300825E-2,2.6646868968908031E-2,-2.4259999999999997E-2,null,null,null,0.31182882885920438,3.751341407000798,3.3333333333333335,2.6110000000000001E-2,-1.602E-2,-0.42054335186557412,0.20600720865038044,0.16515837104072395,5.683093111190228E-2,0,{"$f":"MIN(CY$8:CY237)","v":-2.4719945079602956E-2},0.69863135264017384,2.3383395359729477,0.18298292436323055,8.5000000000000006E-3,3.5137352468015262E-2,0.12171935943611623,3.2099999999999997E-2,129873.36008198433,1.4107369736999997E-2,4.6760256869577521E-2,null,null,null,null,null,null,null,0.12822022694401758,2.1666666666666661,null,0.12849230769230774,0.12171935943611623,2.3599999999999996E-2,null,null,null,-1.1668279681427762,2.6067052435428084,5.5,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33011997481344313,{"$f":"IF(DH237/MAX(DH$8:DH237)-1<0,DH237/MAX((DH$8:DH237))-1,0)","v":-3.5984828869812358E-2},-0.13523495899200011,null,0.94812929955191916,null,8.5000000000000006E-3,107114.67198379821,2.5995215960000095E-2,1.7569363546478645E-2,null,null,null,null,null,null,null,3.2229921914903592E-2,2.1666666666666661]
["2019-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0531576982370471E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1806677068029304E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4014253525318922E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD239","v":1.2E-2},null,1.7387773873732495E-2,105861.7299261484,5.0529672494595834E-2,3.5949199535516119E-2,null,null,null,null,null,null,null,2.5640366489045219E-2,2.2499999999999996,2.782864056255982E-3,2.89338832333179E-2,-2.0122261262675058E-3,null,null,null,0.1203642709009317,0.24531325352304645,1.25,2.0951851037562846E-2,-1.4881028477003481E-2,-0.67006351445133716,0.19109524423035038,0.1864794196918432,5.5047918328347628E-2,{"$f":"IF(AL238/MAX(AL$8:AL238)-1<0,AL238/MAX((AL$8:AL238))-1,0)","v":0},{"$f":"MIN(BM$8:BM238)","v":-3.3149981539054352E-2},0.59507363648104905,0.77346548319606234,0.18678320696206169,1.0240986317806514E-3,null,1.2E-2,{"$f":"'Data-Gross'!CG239","v":1.9400000000000001E-2},1.0200000000000001E-2,107864.84496683368,4.4703080364480119E-2,3.1261940821705414E-2,null,null,null,null,null,null,null,6.2438839733246043E-2,1.2499999999999998,{"$error":"#VALUE!"},1.6202704094451112E-2,2.662207496071024E-2,-9.1999999999999998E-3,null,null,null,0.22121123781052021,3.4543048273571788,3.5,2.6110000000000001E-2,-1.602E-2,-0.46397345472991919,0.21796453353893597,0.16515837104072395,5.7882054643907971E-2,0,{"$f":"MIN(CY$8:CY238)","v":-2.4719945079602956E-2},0.68673484462107148,2.5258486429553555,0.18462146466699092,1.2E-2,3.4495594086723758E-2,0.11949624319095614,1.9400000000000001E-2,132392.90326757485,0.13639777147400012,9.4877288993276743E-2,null,null,null,null,null,null,null,0.1328230874424885,2.2499999999999996,null,0.13235555555555559,0.11949624319095614,7.4000000000000003E-3,null,null,null,-1.2116665008278567,2.8291966594747153,5.75,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.32811072160757465,{"$f":"IF(DH238/MAX(DH$8:DH238)-1<0,DH238/MAX((DH$8:DH238))-1,0)","v":-1.7282934549886608E-2},-0.13523495899200011,null,0.98216532494638253,null,1.2E-2,108400.04804760379,5.0811819199999997E-2,2.9677228186217874E-2,null,null,null,null,null,null,null,3.6498446287717368E-2,2.2499999999999996]
["2019-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0803490658239301E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.385628667957094E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2689796272977763E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1000000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD240","v":7.6E-3},null,3.6441644760396409E-3,106247.50748171737,3.2720567905933917E-2,4.1569139261580901E-2,null,null,null,null,null,null,null,2.6312136208580528E-2,2.333333333333333,5.0644096565692128E-3,2.8409961250691684E-2,-3.6855835523960358E-2,null,null,null,0.10124696546399538,0.35572437793745104,1.3333333333333333,2.0951851037562846E-2,-1.4881028477003481E-2,-0.83923932594392769,0.18377324724252714,0.1864794196918432,5.5150630076053503E-2,{"$f":"IF(AL239/MAX(AL$8:AL239)-1<0,AL239/MAX((AL$8:AL239))-1,0)","v":0},{"$f":"MIN(BM$8:BM239)","v":-3.3149981539054352E-2},0.58726030439544596,0.79373004107353473,0.18320066929035145,-1.7329756717620465E-4,null,7.6E-3,{"$f":"'Data-Gross'!CG240","v":4.0500000000000001E-2},7.4100000000000008E-3,108664.12346803791,2.5664236962879894E-2,4.012053282660144E-2,null,null,null,null,null,null,null,6.4301405953301805E-2,1.333333333333333,{"$error":"#VALUE!"},1.7609635196342309E-2,2.6295448667686214E-2,-3.3090000000000001E-2,null,null,null,0.15961647451332364,3.4772930547544343,3.6666666666666665,2.6110000000000001E-2,-1.602E-2,-0.63672569084824349,0.21543000178794919,0.16515837104072395,5.8467305322696332E-2,0,{"$f":"MIN(CY$8:CY239)","v":-2.4719945079602956E-2},0.69034277121673682,2.6011953402905617,0.18384595030131998,7.6E-3,3.4305857976946026E-2,0.11883897802662514,4.0500000000000001E-2,137754.81584991163,9.4733710970000162E-2,0.13490717194411661,null,null,null,null,null,null,null,0.14714204011058785,2.333333333333333,null,0.1449857142857143,0.11883897802662514,3.2899999999999999E-2,null,null,null,-1.2567447232906581,2.8927920163184382,6,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33130324435608449,{"$f":"IF(DH239/MAX(DH$8:DH239)-1<0,DH239/MAX((DH$8:DH239))-1,0)","v":0},-0.13523495899200011,null,1.0880473599972926,null,7.6E-3,109223.88841276559,2.835857520000018E-2,3.9894532545287298E-2,null,null,null,null,null,null,null,3.8536687134221204E-2,2.333333333333333]
["2019-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2480703124311569E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8497773228984272E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1913012552965414E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD241","v":-7.7999999999999996E-3},null,6.3346581142269499E-3,106920.54911710283,2.7563591899485429E-2,5.160971057531083E-2,null,null,null,null,null,null,null,2.8076225430778923E-2,2.4166666666666665,7.6502597076104134E-3,2.8024583872066362E-2,6.9834658114226955E-2,null,null,null,4.9763274115668298E-2,0.40507460114795357,1.4166666666666667,2.0951851037562846E-2,-1.4881028477003481E-2,-0.39785941133836222,0.18377324724252714,0.12259154178443024,5.5913901476768203E-2,{"$f":"IF(AL240/MAX(AL$8:AL240)-1<0,AL240/MAX((AL$8:AL240))-1,0)","v":0},{"$f":"MIN(BM$8:BM240)","v":-3.3149981539054352E-2},0.44580695799860648,0.84694543186101079,0.14801120229136724,1.1269077995340963E-2,null,-7.7999999999999996E-3,{"$f":"'Data-Gross'!CG241","v":-6.3500000000000001E-2},-3.7499999999999999E-3,108256.63300503277,1.3869261067499972E-2,3.387318869017486E-2,null,null,null,null,null,null,null,5.7598520277221343E-2,1.4166666666666663,{"$error":"#VALUE!"},1.8513165945999673E-2,2.6184106035283979E-2,5.9749999999999998E-2,null,null,null,0.227412479038413,3.3602160809258561,3.1428571428571428,2.6110000000000001E-2,-1.602E-2,-0.2523989002438019,0.21543000178794919,0.14147627416520206,5.7459403486352589E-2,-3.7500000000000311E-3,{"$f":"MIN(CY$8:CY240)","v":-2.4719945079602956E-2},0.67259675936829744,2.3300424046956043,0.16986235026318663,-7.7999999999999996E-3,3.6494497189619599E-2,0.12642064665820149,-6.3500000000000001E-2,129007.38504344223,-6.6678419499998087E-3,3.7828890270154458E-2,null,null,null,null,null,null,null,0.1111470744336398,2.4166666666666665,null,0.11371034482758623,0.12642064665820149,-5.57E-2,null,null,null,-1.1142198676835096,1.7328248830380137,4.8,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33014760830890338,{"$f":"IF(DH240/MAX(DH$8:DH240)-1<0,DH240/MAX((DH$8:DH240))-1,0)","v":-6.3500000000000001E-2},-0.13523495899200011,null,0.82188122998739377,null,-7.7999999999999996E-3,108371.94208314602,1.1737608640000063E-2,2.7365682755585041E-2,null,null,null,null,null,null,null,3.3828152257765698E-2,2.4166666666666665]
["2019-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0030455296476923E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1328206347059604E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2476182290524987E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2500000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.52E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD242","v":2.1700000000000001E-2},null,9.1964260104613407E-3,107903.83603605616,1.929031493564648E-2,6.1896364041390983E-2,null,null,null,null,null,null,null,3.089576078883649E-2,2.5,1.050531783044097E-2,2.7876345741420259E-2,-6.1303573989538653E-2,null,null,null,-1.9758850258839698E-2,0.35803694391078666,1.5,2.0951851037562846E-2,-1.4881028477003481E-2,-0.63406494008293202,0.17780375229153189,0.12259154178443024,5.7254618738975506E-2,{"$f":"IF(AL241/MAX(AL$8:AL241)-1<0,AL241/MAX((AL$8:AL241))-1,0)","v":0},{"$f":"MIN(BM$8:BM241)","v":-3.3149981539054352E-2},0.45698541491530675,0.93199933618176711,0.14487001704596827,1.0831957067825415E-2,null,2.1700000000000001E-2,{"$f":"'Data-Gross'!CG242","v":7.0499999999999993E-2},1.7639999999999999E-2,110166.28001124156,2.133628472849991E-2,5.2394858350424345E-2,null,null,null,null,null,null,null,6.6675835197789635E-2,1.4999999999999996,{"$error":"#VALUE!"},2.0296412914653603E-2,2.7394332562625499E-2,-5.285999999999999E-2,null,null,null,0.23526974698652189,2.4646657152593865,3.2857142857142856,2.6110000000000001E-2,-1.602E-2,-0.49075166872987303,0.21932359479199742,0.14147627416520206,5.8951805703967519E-2,0,{"$f":"MIN(CY$8:CY241)","v":-2.4719945079602956E-2},0.70132434144643752,2.6972485166565168,0.17636470619969144,2.1700000000000001E-2,3.755068620521812E-2,0.13007939273302707,7.0499999999999993E-2,138102.40568900493,4.3125441624999983E-2,0.10415009643629558,null,null,null,null,null,null,null,0.13783816738806198,2.5,null,0.13812000000000002,0.13007939273302707,4.8799999999999996E-2,null,null,null,-1.0008455790497679,1.5321802197771679,5,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.34172007553359018,{"$f":"IF(DH241/MAX(DH$8:DH241)-1<0,DH241/MAX((DH$8:DH241))-1,0)","v":0},-0.13523495899200011,null,1.0192495225751195,null,2.1700000000000001E-2,110723.6132263503,2.1435093624000201E-2,5.0394794427480516E-2,null,null,null,null,null,null,null,4.1588316678677906E-2,2.5]
["2019-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4021097313192647E-6},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3997340700587225E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2422848287243528E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD243","v":2.3999999999999998E-3},null,4.6007824162814701E-4,107953.48024320457,1.6056590897256973E-2,5.2615733717075619E-2,null,null,null,null,null,null,null,3.0067771203941884E-2,2.5833333333333335,1.2610838624772702E-2,2.7439225335344326E-2,-1.3939921758371852E-2,null,null,null,6.9025557778116184E-3,0.45385143418592655,1.5833333333333333,2.0951851037562846E-2,-1.4881028477003481E-2,-0.678179213810711,0.17454343594355004,0.12259154178443024,5.6828960306592513E-2,{"$f":"IF(AL242/MAX(AL$8:AL242)-1<0,AL242/MAX((AL$8:AL242))-1,0)","v":0},{"$f":"MIN(BM$8:BM242)","v":-3.3149981539054352E-2},0.45494148653096284,0.90702226088779925,0.14469710017316706,9.8771771089843884E-3,null,2.3999999999999998E-3,{"$f":"'Data-Gross'!CG243","v":1.44E-2},2.7099999999999997E-3,110464.83063007201,1.657131263350009E-2,4.8077994931224444E-2,null,null,null,null,null,null,null,6.4876855539923062E-2,1.5833333333333328,{"$error":"#VALUE!"},2.1685492015482144E-2,2.693608564133659E-2,-1.1689999999999999E-2,null,null,null,0.24602314105905565,2.6361172422225048,3.4285714285714284,2.6110000000000001E-2,-1.602E-2,-0.53326827285154654,0.21862775535547962,0.14147627416520206,5.8567085164456162E-2,0,{"$f":"MIN(CY$8:CY242)","v":-2.4719945079602956E-2},0.70077099625096007,2.6244740969693567,0.17629206051879268,2.3999999999999998E-3,3.692318588521281E-2,0.12790566786099722,1.44E-2,140091.0803309266,1.6959584800000149E-2,7.9878382014055394E-2,null,null,null,null,null,null,null,0.1393968808635786,2.5833333333333335,null,0.13923870967741939,0.12790566786099722,1.2E-2,null,null,null,-1.023394006256956,1.6873211168122424,5.2,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33862401925428737,{"$f":"IF(DH242/MAX(DH$8:DH242)-1<0,DH242/MAX((DH$8:DH242))-1,0)","v":0},-0.13523495899200011,null,1.0307754881030775,null,2.3999999999999998E-3,110989.34989809353,1.616369377599991E-2,4.3937876198796744E-2,null,null,null,null,null,null,null,4.1185827953719834E-2,2.5833333333333335]
["2019-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5566809772188991E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7176286019284024E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9074984814147209E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2000000000000007E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD244","v":3.8999999999999998E-3},null,1.5174116609233028E-2,109591.57894078748,2.4981445061222685E-2,6.2493349385475794E-2,null,null,null,null,null,null,null,3.4943029933132808E-2,2.666666666666667,1.4986196280044278E-2,2.8086324039507189E-2,3.0974116609233028E-2,null,null,null,-1.8837176648236895E-2,0.21667652970797713,1.6666666666666667,2.0951851037562846E-2,-1.4881028477003481E-2,-0.52288903623207328,0.17454343594355004,6.5611645116341585E-2,5.873108765785745E-2,{"$f":"IF(AL243/MAX(AL$8:AL243)-1<0,AL243/MAX((AL$8:AL243))-1,0)","v":0},{"$f":"MIN(BM$8:BM243)","v":-3.3149981539054352E-2},0.36726510930278461,1.0540889711195176,0.1340870329829168,1.7484440161339675E-2,null,3.8999999999999998E-3,{"$f":"'Data-Gross'!CG244","v":-1.5800000000000002E-2},5.0899999999999999E-3,111027.09661797908,2.5591629224396062E-2,4.9456261818369152E-2,null,null,null,null,null,null,null,6.4773882295292129E-2,1.6666666666666661,{"$error":"#VALUE!"},2.300790962514343E-2,2.6522151423461711E-2,2.0890000000000002E-2,null,null,null,0.22525418906896022,2.7762144832424975,3.5714285714285716,2.6110000000000001E-2,-1.602E-2,-0.41894624310617129,0.21862775535547962,0.11708291708291707,5.8623416167515999E-2,0,{"$f":"MIN(CY$8:CY243)","v":-2.4719945079602956E-2},0.6779684052648195,2.6203085033849316,0.17203448866413953,3.8999999999999998E-3,3.6644376273856812E-2,0.12693984303598299,-1.5800000000000002E-2,137877.64126169795,6.8757739840000109E-2,2.9262350937665271E-2,null,null,null,null,null,null,null,0.12800283697838166,2.666666666666667,null,0.12896250000000004,0.12693984303598299,-1.9700000000000002E-2,null,null,null,-0.95057497363846533,1.5611770268771639,4.333333333333333,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33070298582353258,{"$f":"IF(DH243/MAX(DH$8:DH243)-1<0,DH243/MAX((DH$8:DH243))-1,0)","v":-1.5800000000000147E-2},-0.13523495899200011,null,0.94652180125964125,null,3.8999999999999998E-3,111422.2083626961,2.8146273112000131E-2,4.3314319478319652E-2,null,null,null,null,null,null,null,4.1392416259114606E-2,2.666666666666667]
["2019-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2075193570523297E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2807100328973619E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6059221930071009E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9999999999999995E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD245","v":3.8E-3},null,-6.3446993367910192E-3,108896.25332256398,9.1972382351281912E-3,5.4001527826317286E-2,null,null,null,null,null,null,null,3.1476291302088288E-2,2.7500000000000004,1.6759620441238507E-2,2.8200269472770094E-2,-2.5044699336791022E-2,null,null,null,4.3240093801254424E-2,0.10244221988566427,1.5384615384615385,2.0951851037562846E-2,-1.4881028477003481E-2,-0.60785634073111794,0.16004854744010244,6.5611645116341585E-2,5.8504249105525083E-2,{"$f":"IF(AL244/MAX(AL$8:AL244)-1<0,AL244/MAX((AL$8:AL244))-1,0)","v":-6.3446993367911597E-3},{"$f":"MIN(BM$8:BM244)","v":-3.3149981539054352E-2},0.34345621257550096,0.94951157861146107,0.13217989781855569,1.3987117862035723E-2,null,3.8E-3,{"$f":"'Data-Gross'!CG245","v":1.8700000000000001E-2},2.47E-3,111301.33354662549,1.0303093970932986E-2,5.1869600952898498E-2,null,null,null,null,null,null,null,6.3093930764773987E-2,1.7499999999999993,{"$error":"#VALUE!"},2.4319804685495935E-2,2.6109280351142298E-2,-1.6230000000000001E-2,null,null,null,0.23891470598021475,2.944141165937245,3.7142857142857144,2.6110000000000001E-2,-1.602E-2,-0.48038659876035361,0.21618645346206058,0.11708291708291707,5.824958759914755E-2,{"$f":"IF(BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1<0,BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY244)","v":-2.4719945079602956E-2},0.67550778790397303,2.5523491480907197,0.17162736980986135,3.8E-3,3.6093825281962685E-2,0.12503267845574687,1.8700000000000001E-2,140455.95315329169,1.7042045375999848E-2,4.2566925425275404E-2,null,null,null,null,null,null,null,0.13149063582468545,2.7500000000000004,null,0.1318545454545455,0.12503267845574687,1.4900000000000002E-2,null,null,null,-0.98267988705799825,1.7133689067753051,4.5,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.32897310928487278,{"$f":"IF(DH244/MAX(DH$8:DH244)-1<0,DH244/MAX((DH$8:DH244))-1,0)","v":0},-0.13523495899200011,null,0.97231246125096871,null,3.8E-3,111845.61275447435,1.0133335568000001E-2,4.874715991622014E-2,null,null,null,null,null,null,null,4.1548791473060787E-2,2.7500000000000004]
["2019-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7922810275004366E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.275468671408893E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7729433429374961E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4000000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD246","v":6.4000000000000003E-3},null,-1.671411243740051E-3,108714.24290035949,7.0471341492746031E-3,6.8134802231068381E-2,null,null,null,null,null,null,null,2.9928274259585219E-2,2.8333333333333339,1.8993323997318064E-2,2.7886381023935296E-2,-2.3371411243740051E-2,null,null,null,8.8366345423636125E-2,0.14813177615962658,1.4285714285714286,2.0951851037562846E-2,-1.4881028477003481E-2,-0.68308590011905301,0.1525339918993629,6.5611645116341585E-2,5.8038654551564504E-2,{"$f":"IF(AL245/MAX(AL$8:AL245)-1<0,AL245/MAX((AL$8:AL245))-1,0)","v":-8.0055059787214056E-3},{"$f":"MIN(BM$8:BM245)","v":-3.3149981539054352E-2},0.3342047225140542,0.90281420592425954,0.1307607909660265,1.2165960655631466E-2,null,6.4000000000000003E-3,{"$f":"'Data-Gross'!CG246","v":2.1700000000000001E-2},4.5000000000000005E-3,111802.18954758531,1.2106648875350068E-2,7.3805376285276614E-2,null,null,null,null,null,null,null,6.2741013370709364E-2,1.8333333333333326,{"$error":"#VALUE!"},2.6471351276790744E-2,2.572090161093005E-2,-1.72E-2,null,null,null,0.22657501493823692,3.0973317533705544,3.8571428571428572,2.6110000000000001E-2,-1.602E-2,-0.54312885430374969,0.21590709903593333,0.11708291708291707,5.8481073882403055E-2,0,{"$f":"MIN(CY$8:CY245)","v":-2.4719945079602956E-2},0.67556486039379515,2.5380725227613286,0.17147420759615956,6.4000000000000003E-3,3.5590188342278541E-2,0.12328802891954398,2.1700000000000001E-2,143503.84733671811,2.4361058517999856E-2,0.14339912806677102,null,null,null,null,null,null,null,0.135961477709311,2.8333333333333339,null,0.13563529411764708,0.12328802891954398,1.5300000000000001E-2,null,null,null,-1.019388188516468,1.8637354494860348,4.666666666666667,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.32788864888071961,{"$f":"IF(DH245/MAX(DH$8:DH245)-1<0,DH245/MAX((DH$8:DH245))-1,0)","v":0},-0.13523495899200011,null,1.0053722700308125,null,6.4000000000000003E-3,112561.42467610298,1.4164194848000022E-2,8.0970034555186254E-2,null,null,null,null,null,null,null,4.2647483272786113E-2,2.8333333333333339]
["2019-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1894025215535811E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5195769700355518E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3028270113117681E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7000000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD247","v":4.7000000000000002E-3},null,-2.7586910798630825E-4,108684.25199914517,-8.2791666149143461E-3,7.1305442760280391E-2,null,null,null,null,null,null,null,2.8963535007388019E-2,2.9166666666666674,2.1172995612441497E-2,2.7520982642147879E-2,-3.6575869107986304E-2,null,null,null,0.11942240306799752,0.22345414492383364,1.3333333333333333,2.0951851037562846E-2,-1.4881028477003481E-2,-0.79785584964315703,0.14447066409532186,6.5611645116341585E-2,5.7687718309597437E-2,{"$f":"IF(AL246/MAX(AL$8:AL246)-1<0,AL246/MAX((AL$8:AL246))-1,0)","v":-8.2791666149143461E-3},{"$f":"MIN(BM$8:BM246)","v":-3.3149981539054352E-2},0.32025534090221264,0.87371194983218214,0.12730429593817832,1.0594812975868237E-2,null,4.7000000000000002E-3,{"$f":"'Data-Gross'!CG247","v":3.6299999999999999E-2},3.0000000000000001E-3,112137.59611622806,1.0002058345000009E-2,7.6886797130505613E-2,null,null,null,null,null,null,null,6.1590857516096165E-2,1.9166666666666659,{"$error":"#VALUE!"},2.8571994854028865E-2,2.5340493916511823E-2,-3.3299999999999996E-2,null,null,null,0.23344463511411584,3.2656226459900326,4,2.6110000000000001E-2,-1.602E-2,-0.66416715671554638,0.20919683728672486,0.11708291708291707,5.8477865720935218E-2,0,{"$f":"MIN(CY$8:CY246)","v":-2.4719945079602956E-2},0.66444765011611195,2.4915450789943834,0.16884040794399266,4.7000000000000002E-3,{"$f":"STDEV(OFFSET(DG246,0,0,-$AX$4,1))","v":3.5316564066723587E-2},{"$f":"DE246*SQRT(12)","v":0.12234016662465316},3.6299999999999999E-2,148713.03699504098,7.8587040176999912E-2,0.16121571581300964,null,null,null,null,null,null,null,0.14575325678199058,2.9166666666666674,null,{"$f":"AVERAGE(OFFSET(DG246,0,0,-DU$4,1))*12","v":0.14420571428571433},{"$f":"STDEVA(OFFSET(DG246,0,0,-DU$4,1))*SQRT(12)","v":0.12234016662465316},{"$f":"DG246-EO246","v":3.1599999999999996E-2},null,null,null,-1.064070066090187,1.9533543364531134,4.833333333333333,{"$f":"MAX((OFFSET(DG246,0,0,-DU$4,1)))","v":8.0100000000000005E-2},{"$f":"MIN((OFFSET(DG246,0,0,-DU$4,1)))","v":-9.0300000000000005E-2},null,null,null,0.32974589253995984,{"$f":"IF(DH246/MAX(DH$8:DH246)-1<0,DH246/MAX((DH$8:DH246))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ246,0,0,-DU$4,1)))","v":-0.13523495899200011},null,{"$f":"DR246/-EK246","v":1.0777779493437987},null,4.7000000000000002E-3,113090.46337208066,1.4972374304000002E-2,8.3234184837019276E-2,null,null,null,null,null,null,null,4.3079667933282106E-2,2.9166666666666674]
["2019-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3419064678322009E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.073548178362084E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3397831575098523E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD248","v":1.17E-2},null,5.3586640840220566E-3,109266.65439683179,3.4014124725727513E-3,8.4318787706969989E-2,{"$f":"(AL247/AL211)-1","v":9.266654396831786E-2},{"$f":"((AO247+1)^(1/3))-1","v":2.9981004446965498E-2},null,null,null,null,null,2.9981004446965498E-2,3.0000000000000009,2.3698827296222635E-2,2.7178248474988852E-2,-2.4841335915977945E-2,null,null,null,8.8721683163414639E-2,0.28476714858881502,1.4,2.0951851037562846E-2,-1.4881028477003481E-2,-0.87049332242174671,0.14579625326899159,6.5611645116341585E-2,5.8258138031944788E-2,{"$f":"IF(AL247/MAX(AL$8:AL247)-1<0,AL247/MAX((AL$8:AL247))-1,0)","v":-2.9648678036773291E-3},{"$f":"MIN(BM$8:BM247)","v":-3.3149981539054352E-2},0.32273902800811161,0.90440486102969775,0.12756542850346722,1.0765964544179732E-2,null,1.17E-2,{"$f":"'Data-Gross'!CG248","v":3.0200000000000001E-2},1.0240000000000001E-2,113285.88510045824,1.7830438240000079E-2,9.7207465163053008E-2,{"$f":"(BW247/BW211)-1","v":0.1328588510045825},{"$f":"((BZ247+1)^(1/3))-1","v":4.245808203601964E-2},null,null,null,null,null,6.4358422245336833E-2,1.9999999999999991,{"$error":"#VALUE!"},3.1317413666389828E-2,2.5294830847804602E-2,-1.9959999999999999E-2,null,null,null,0.16971683175443672,3.1035003718653513,4.1428571428571432,2.6110000000000001E-2,-1.602E-2,-0.73050137438904461,0.21441885234988678,0.11708291708291707,5.9758786284852317E-2,0,{"$f":"MIN(CY$8:CY247)","v":-2.4719945079602956E-2},0.66513019407122231,2.6035018297205106,0.17043975265291494,1.17E-2,3.4940055696342162E-2,0.12103590337070198,3.0200000000000001E-2,153204.1707122912,9.0763098841999845E-2,0.31503180216616733,{"$f":"(DH247/DH211)-1","v":0.53204170712291199},{"$f":"((DK247+1)^(1/3))-1","v":0.15280768451697013},null,null,null,null,null,0.15280768451697013,3.0000000000000009,null,0.15026666666666669,0.12103590337070198,1.8500000000000003E-2,null,null,null,-1.1073088549837327,2.0812853469973911,5,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33016996462092818,{"$f":"IF(DH247/MAX(DH$8:DH247)-1<0,DH247/MAX((DH$8:DH247))-1,0)","v":0},-0.13523495899200011,null,1.129942181045136,null,1.17E-2,114413.62179353401,2.2960301936000072E-2,0.10910639085073637,{"$f":"(EP247/EP211)-1","v":0.14413621793534004},{"$f":"((ES247+1)^(1/3))-1","v":4.5905815623428436E-2},null,null,null,null,null,4.5905815623428436E-2,3.0000000000000009]
["2020-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1673624256597943E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8684829499315706E-5},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3544183821826411E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1999999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.01},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD249","v":6.1999999999999998E-3},null,1.0018801253585294E-2,110361.37529087784,1.5151026641725407E-2,7.2707161482232108E-2,9.604638651631503E-2,3.1041892439483965E-2,null,null,null,null,null,3.2491840635640035E-2,3.0833333333333344,2.5583763226453768E-2,2.7138538430029609E-2,1.0418801253585293E-2,null,null,null,3.0172558778115768E-2,0.21741896519533999,1.4666666666666666,2.0951851037562846E-2,-1.4881028477003481E-2,-0.81309251661061355,0.14579625326899159,3.2206105004496458E-2,5.9360642979268796E-2,{"$f":"IF(AL248/MAX(AL$8:AL248)-1<0,AL248/MAX((AL$8:AL248))-1,0)","v":0},{"$f":"MIN(BM$8:BM248)","v":-3.3149981539054352E-2},0.30271304674086541,0.98014656802632139,0.12487655738937287,1.4133661169939669E-2,null,6.1999999999999998E-3,{"$f":"'Data-Gross'!CG249","v":-4.0000000000000002E-4},6.1500000000000001E-3,113982.59329382607,1.9502334928000131E-2,7.5864469768159193E-2,0.13061144962382643,4.1768271857891337E-2,null,null,null,null,null,6.4835438055686812E-2,2.0833333333333326,{"$error":"#VALUE!"},3.3030761977996342E-2,2.4986762044680325E-2,6.5500000000000003E-3,null,null,null,0.14084271948820232,3.2086616340774068,4.2857142857142856,2.6110000000000001E-2,-1.602E-2,-0.68786786305650016,0.21441885234988678,9.6474891918855984E-2,6.012704663136037E-2,0,{"$f":"MIN(CY$8:CY248)","v":-2.4719945079602956E-2},0.65415398273111836,2.6227986286743068,0.16901640858449915,6.1999999999999998E-3,3.4516796624965783E-2,0.11956969093792535,-4.0000000000000002E-4,153142.8890440063,6.716922149600002E-2,0.21702230297685476,0.5028742791364702,0.14544493787238522,null,null,null,null,null,0.14823665376564121,3.0833333333333344,null,0.1460756756756757,0.11956969093792535,-6.6E-3,null,null,null,-1.0843191604845483,2.1256767172662965,4.2857142857142856,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.32530051033098994,{"$f":"IF(DH248/MAX(DH$8:DH248)-1<0,DH248/MAX((DH$8:DH248))-1,0)","v":-3.9999999999995595E-4},-0.13523495899200011,null,1.0961415219152779,null,6.1999999999999998E-3,115122.98624865392,2.2757010937999977E-2,8.389942742231038E-2,0.14175331001342784,4.5179203568458393E-2,null,null,null,null,null,4.6734019923261982E-2,3.0833333333333344]
["2020-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6382436895563592E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9618563436871063E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.2599439329539403E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5800000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD250","v":-1.5800000000000002E-2},null,2.7381727580848766E-3,110663.5638022441,1.8211578648160476E-2,6.353596246956017E-2,8.5755016983270815E-2,2.7804736951927866E-2,null,null,null,null,null,3.2514610761237739E-2,3.1666666666666679,2.6989400235457709E-2,2.6769298964150191E-2,8.5038172758084868E-2,null,null,null,3.0108759416300947E-2,0.3057615281662156,1.5333333333333334,2.0951851037562846E-2,-1.4881028477003481E-2,-0.448849814210871,0.14579625326899159,1.813630030487522E-2,5.9187531667085062E-2,{"$f":"IF(AL249/MAX(AL$8:AL249)-1<0,AL249/MAX((AL$8:AL249))-1,0)","v":0},{"$f":"MIN(BM$8:BM249)","v":-3.3149981539054352E-2},0.25136447175565885,0.98083345002566369,0.10376581244137846,2.0325842290705571E-2,null,-1.5800000000000002E-2,{"$f":"'Data-Gross'!CG250","v":-8.2299999999999998E-2},-9.5100000000000011E-3,112898.61883160178,6.7865081982401154E-3,5.7343426199261804E-2,0.10893631206407273,3.5067966648873572E-2,null,null,null,null,null,5.7591200619559357E-2,2.1666666666666661,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY249,0,0,-AX$4,1))","v":3.3931231023228398E-2},{"$f":"STDEVA(OFFSET(BV249,0,0,-CJ$4,1))*SQRT(12)","v":2.5719261093208996E-2},{"$f":"BV249-DG249","v":7.2789999999999994E-2},null,null,null,{"$f":"SKEW(OFFSET(BV249,0,0,-CJ$4,1))","v":0.11643055691046687},{"$f":"KURT(OFFSET(BV249,0,0,-CJ$4,1))","v":2.6433154267013679},{"$f":"COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\"<0\")","v":3.75},{"$f":"MAX((OFFSET(BV249,0,0,-CJ$4,1)))","v":2.6110000000000001E-2},{"$f":"MIN((OFFSET(BV249,0,0,-CJ$4,1)))","v":-1.602E-2},{"$f":"(AVERAGE(OFFSET(CL249,0,0,-CJ$4,1))/STDEVA(OFFSET(CL249,0,0,-CJ$4,1)))*SQRT(12)","v":-0.3541272011456808},{"$f":"SUMIF(DG130:DG249,\">0\",BV130:BV249)/SUMIF(DG130:DG249,\">0\",DG130:DG249)","v":0.21441885234988678},{"$f":"SUMIF(DG130:DG249,\"<0\",BV130:BV249)/SUMIF(DG130:DG249,\"<0\",DG130:DG249)","v":0.10057441253263708},{"$f":"((CJ249/12)-(CX$5+CP249*(CX$5^2-1)/6+CQ249*(CX$5^3-3*CX$5)/24-CP249^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV249,0,0,-CJ$4,1)))*SQRT(12)","v":6.1386304890323137E-2},-9.5100000000000184E-3,{"$f":"MIN(CY$8:CY249)","v":-2.4719945079602956E-2},{"$f":"CORREL(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))^2","v":0.67908274354995835},{"$f":"CG249/-CZ249","v":2.3297463013815225},{"$f":"SLOPE(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))","v":0.16386461441718142},-1.5800000000000002E-2,3.7337396448359428E-2,0.12934053534180054,-8.2299999999999998E-2,140539.22927568457,-5.4963625816000117E-2,8.2125150122914103E-2,0.3265246955501957,9.8765749392387248E-2,null,null,null,null,null,0.11345563129923719,3.1666666666666679,null,0.11624210526315792,0.12934053534180054,-6.6500000000000004E-2,null,null,null,-1.0832328234335891,1.5057605890014258,3.75,8.0100000000000005E-2,-9.0300000000000005E-2,null,null,null,0.33547744797682449,{"$f":"IF(DH249/MAX(DH$8:DH249)-1<0,DH249/MAX((DH$8:DH249))-1,0)","v":-8.2667080000000004E-2},-0.13523495899200011,null,0.83895194071784884,null,-1.5800000000000002E-2,113304.04306592519,1.8885738680001207E-3,5.7782663826512648E-2,0.11093782275354958,3.5690321130092961E-2,null,null,null,null,null,4.0231806041916673E-2,3.1666666666666679]
["2020-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2499462500548604E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9115025647879811E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2586286244111634E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7799999999999994E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.2999999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.6100000000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD251","v":-7.7799999999999994E-2},null,-1.785293926853302E-2,108687.89391844321,-5.2967712938903899E-3,2.6696748619793098E-2,7.1928458354679758E-2,2.3423221770832114E-2,null,null,null,null,null,2.5965291325460216E-2,3.2500000000000013,2.6978948392041117E-2,2.8769795591185306E-2,0.10564706073146699,null,null,null,-0.19583465740981987,0.41088709976877302,1.4375,2.0951851037562846E-2,-1.785293926853302E-2,-0.10288772478626435,0.14579625326899159,4.8961781412241327E-2,6.5951730071119263E-2,{"$f":"IF(AL250/MAX(AL$8:AL250)-1<0,AL250/MAX((AL$8:AL250))-1,0)","v":-1.785293926853293E-2},{"$f":"MIN(BM$8:BM250)","v":-3.3149981539054352E-2},0.35629557822018776,0.78326714284501864,0.11645126496830968,1.7299828964243334E-2,null,-7.7799999999999994E-2,{"$f":"'Data-Gross'!CG251","v":-0.1235},-7.4020000000000002E-2,104541.86306568662,-7.7185450129269917E-2,-3.0806903789356244E-2,2.6606460694523326E-2,8.7913066736899914E-3,null,null,null,null,null,1.9937214032557993E-2,2.2499999999999996,{"$error":"#VALUE!"},3.1619154779921804E-2,4.9799431585459061E-2,4.9479999999999996E-2,null,null,null,-3.848999202126727,20.354650833450172,3.3333333333333335,2.6110000000000001E-2,-7.4020000000000002E-2,-0.16826696054980478,0.21441885234988678,0.22219151036525175,0.1523790538712296,-8.2826069800000068E-2,{"$f":"MIN(CY$8:CY250)","v":-8.2826069800000068E-2},0.63123093062669622,0.24071182033266025,0.26830004118133849,-7.7799999999999994E-2,4.2570343944297213E-2,0.1474679972144097,-0.1235,123182.63446013753,-0.19595769561999998,-6.9567692679287751E-2,0.16130532925464114,5.1111545261603775E-2,null,null,null,null,null,6.6255736995491699E-2,3.2500000000000013,null,7.5261538461538491E-2,0.1474679972144097,-4.5700000000000005E-2,null,null,null,-1.3058382504841817,1.9238169569460872,3.3333333333333335,8.0100000000000005E-2,-0.1235,null,null,null,0.37410768160102975,{"$f":"IF(DH250/MAX(DH$8:DH250)-1<0,DH250/MAX((DH$8:DH250))-1,0)","v":-0.19595769561999998},-0.19595769561999998,null,0.33811245220996289,null,-7.7799999999999994E-2,104488.98851539621,-8.6743458711999955E-2,-3.6079868991294561E-2,2.3790206998424823E-2,7.8680011992375842E-3,null,null,null,null,null,1.3602922049482213E-2,3.2500000000000013]
["2020-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2021405890552503E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.7086649155470527E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.390019172135406E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.89E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1099999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD252","v":4.1599999999999998E-2},null,2.4791736036188228E-3,108957.35007607873,-1.2722070661937201E-2,2.5504999209771118E-2,6.9116310896992994E-2,2.2527472482610111E-2,null,null,null,null,null,2.6069928428575695E-2,3.3333333333333348,2.6928122558169738E-2,2.8399055211963009E-2,-0.12572082639638119,null,null,null,-0.20107307270404279,0.49950592283332806,1.5,2.0951851037562846E-2,-1.785293926853302E-2,-0.3870794049791908,0.12735896671665917,4.8961781412241327E-2,6.5382160160666961E-2,{"$f":"IF(AL251/MAX(AL$8:AL251)-1<0,AL251/MAX((AL$8:AL251))-1,0)","v":-1.5418026200695767E-2},{"$f":"MIN(BM$8:BM251)","v":-3.3149981539054352E-2},0.29701808089692772,0.78642361830164009,9.6640436386581638E-2,1.5348012739122166E-2,null,4.1599999999999998E-2,{"$f":"'Data-Gross'!CG252","v":0.12820000000000001},3.2689999999999997E-2,107959.33656930392,-5.2843654021761943E-2,-6.4859208010940028E-3,5.2828014632637865E-2,1.7308041593522061E-2,null,null,null,null,null,3.336649075807796E-2,2.333333333333333,{"$error":"#VALUE!"},3.0305186656438502E-2,5.2086968102912704E-2,-9.5510000000000012E-2,null,null,null,-3.1915268516986033,17.188817555499533,3.4444444444444446,3.2689999999999997E-2,-7.4020000000000002E-2,-0.4351355257543964,0.2203343568747867,0.22219151036525175,0.1645933493006182,-5.2843654021761943E-2,{"$f":"MIN(CY$8:CY251)","v":-8.2826069800000068E-2},0.67140722826325827,0.40285010309734548,0.26649289289873374,4.1599999999999998E-2,4.6232335226687613E-2,0.16015350713035867,0.12820000000000001,138974.64819792716,-9.2516478790000023E-2,8.8550976638419598E-3,0.2968273507523369,9.050431191631203E-2,null,null,null,null,null,0.10377530938451818,3.3333333333333348,null,0.11184000000000005,0.16015350713035867,8.660000000000001E-2,null,null,null,-0.70541045360012888,1.9879818726640477,3.4444444444444446,0.12820000000000001,-0.1235,null,null,null,0.3968642487798002,{"$f":"IF(DH251/MAX(DH$8:DH251)-1<0,DH251/MAX((DH$8:DH251))-1,0)","v":-9.2879472198483914E-2},-0.19595769561999998,null,0.52958016808770114,null,4.1599999999999998E-2,108835.7304376367,-5.4613383615999989E-2,-3.553782792112492E-3,5.886195969571939E-2,1.924779852355285E-2,null,null,null,null,null,2.5726200253637366E-2,3.3333333333333348]
["2020-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.525312545495368E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3273374764022118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5884679870556163E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1000000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD253","v":2.2599999999999999E-2},null,2.1073011130794711E-2,111253.40952701382,5.3300806923566313E-3,4.0524112957608383E-2,8.6665635071509151E-2,2.8091995138241233E-2,null,null,null,null,null,3.1704015388685169E-2,3.4166666666666683,2.7381322238151026E-2,2.9846592260195329E-2,-2.6526988869205292E-2,null,null,null,-6.0387766553384681E-2,0.40840932207049674,1.5625,2.1073011130794711E-2,-1.785293926853302E-2,-0.44141016643840986,0.14355351231497804,4.8961781412241327E-2,6.6568135226875172E-2,{"$f":"IF(AL252/MAX(AL$8:AL252)-1<0,AL252/MAX((AL$8:AL252))-1,0)","v":0},{"$f":"MIN(BM$8:BM252)","v":-3.3149981539054352E-2},0.30489412354719952,0.95638108731174787,0.10333275772391781,1.8971565931410105E-2,null,2.2599999999999999E-2,{"$f":"'Data-Gross'!CG253","v":4.7600000000000003E-2},2.3059999999999997E-2,110448.87887059207,-2.1698582200227912E-2,2.0250453064223795E-2,7.0777931077399048E-2,2.305693555508026E-2,null,null,null,null,null,4.1981127847342981E-2,2.4166666666666665,{"$error":"#VALUE!"},2.9970028870031345E-2,5.2675118933270058E-2,-2.4540000000000006E-2,null,null,null,-3.0417102531351636,16.288126839475296,3.5555555555555554,3.2689999999999997E-2,-7.4020000000000002E-2,-0.49807033606944073,0.23389793936778505,0.22219151036525175,0.16633563260444104,-3.1002228683503663E-2,{"$f":"MIN(CY$8:CY252)","v":-8.2826069800000068E-2},0.67457608441032679,0.5068588664017829,0.27126248454915391,2.2599999999999999E-2,4.6040564166618204E-2,0.15948919269143555,4.7600000000000003E-2,145589.84145214851,3.5937383480000085E-2,0.12853881506955789,0.33966702755955858,0.10238244712327416,null,null,null,null,null,0.11620941126283513,3.4166666666666683,null,0.12304390243902442,0.15948919269143555,2.5000000000000005E-2,null,null,null,-0.74437234387782203,2.0070016095789369,3.5555555555555554,0.12820000000000001,-0.1235,null,null,null,0.40039285318462653,{"$f":"IF(DH252/MAX(DH$8:DH252)-1<0,DH252/MAX((DH$8:DH252))-1,0)","v":-4.9700535075131724E-2},-0.19595769561999998,null,0.59303315899462161,null,2.2599999999999999E-2,111295.41794552728,-1.772774444799996E-2,2.6976316989302473E-2,7.6013355843031594E-2,2.4721591915319197E-2,null,null,null,null,null,3.1818018715807472E-2,3.4166666666666683]
["2020-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5278467137103715E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.98884400283788E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7275690902405102E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2999999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD254","v":1.2999999999999999E-2},null,4.9452468321394749E-3,111803.58509804199,2.8666404944204027E-2,3.6140967784340061E-2,9.2502465572141146E-2,2.9929446756280287E-2,null,null,null,null,null,3.2391676018661997E-2,3.5000000000000018,2.7663891449318415E-2,2.9506091665823218E-2,-1.4954753167860525E-2,null,null,null,-8.069050741092855E-2,0.481268772466239,1.625,2.1073011130794711E-2,-1.785293926853302E-2,-0.46862512471093293,0.14575939733512105,4.8961781412241327E-2,6.6352856598240861E-2,{"$f":"IF(AL253/MAX(AL$8:AL253)-1<0,AL253/MAX((AL$8:AL253))-1,0)","v":0},{"$f":"MIN(BM$8:BM253)","v":-3.3149981539054352E-2},0.30554501856424743,0.97712500927039769,0.10347786385089126,1.9327014759441413E-2,null,1.2999999999999999E-2,{"$f":"'Data-Gross'!CG254","v":1.9900000000000001E-2},1.1259999999999999E-2,111692.53324667495,6.8400064541564332E-2,1.3854087069815391E-2,8.2174763975305876E-2,2.6673771845718619E-2,null,null,null,null,null,4.5224681518130305E-2,2.5,{"$error":"#VALUE!"},2.9450159779701796E-2,5.2236998355691754E-2,-8.6400000000000018E-3,null,null,null,-3.077517956462092,16.581826006668187,3.6666666666666665,3.2689999999999997E-2,-7.4020000000000002E-2,-0.51485053606624187,0.24087452471482884,0.22219151036525175,0.16510280563103541,-2.0091313778479836E-2,{"$f":"MIN(CY$8:CY253)","v":-8.2826069800000068E-2},0.67327282456148574,0.54601988996138828,0.27193926528625934,1.2999999999999999E-2,4.5499980791562103E-2,0.15761655694878707,1.9900000000000001E-2,148487.07929704626,0.20542217616800018,7.5195457720170111E-2,0.35790737567878517,0.10736310358523782,null,null,null,null,null,0.11957683573529998,3.5000000000000018,null,0.12580000000000002,0.15761655694878707,6.9000000000000016E-3,null,null,null,-0.76714922517083028,2.1301483744032006,3.6666666666666665,0.12820000000000001,-0.1235,null,null,null,0.39887231752572422,{"$f":"IF(DH253/MAX(DH$8:DH253)-1<0,DH253/MAX((DH$8:DH253))-1,0)","v":-3.0789575723126794E-2},-0.19595769561999998,null,0.61021760516710033,null,1.2999999999999999E-2,112742.25837881913,7.898698207999999E-2,1.8231387990763626E-2,8.9130225288760023E-2,2.8868656086072253E-2,null,null,null,null,null,3.4860767769436141E-2,3.5000000000000018]
["2020-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7647898631326953E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8378098817523265E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8004026418886226E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5600000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0899999999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD255","v":2.5600000000000001E-2},null,2.6225684244697702E-2,114735.71061824844,5.3033233078218389E-2,6.2825490755503477E-2,0.11331660812627464,3.6429014924769021E-2,null,null,null,null,null,3.910653743998993E-2,3.5833333333333353,2.8762691427636697E-2,3.1692186673600957E-2,-3.0174315755302297E-2,null,null,null,0.1729312917780573,0.61937105110965884,1.6875,2.6225684244697702E-2,-1.785293926853302E-2,-0.52756050475464589,0.1637068198181722,4.8961781412241327E-2,6.7554119478229799E-2,{"$f":"IF(AL254/MAX(AL$8:AL254)-1<0,AL254/MAX((AL$8:AL254))-1,0)","v":0},{"$f":"MIN(BM$8:BM254)","v":-3.3149981539054352E-2},0.31671642247076381,1.1796850442863172,0.11316522242386289,2.3224848384657871E-2,null,2.5600000000000001E-2,{"$f":"'Data-Gross'!CG255","v":5.6399999999999999E-2},2.3730000000000001E-2,114342.99706061855,5.9130230827388219E-2,3.5107702681714592E-2,9.8844248288474379E-2,3.1918455578524352E-2,null,null,null,null,null,5.3253078818060295E-2,2.5833333333333335,{"$error":"#VALUE!"},2.9626957995389697E-2,5.2787922282189058E-2,-3.2669999999999998E-2,null,null,null,-2.9433898696470453,15.762591616162851,3.7777777777777777,3.2689999999999997E-2,-7.4020000000000002E-2,-0.59503458316067537,0.25098684210526312,0.22219151036525175,0.16665185141781771,0,{"$f":"MIN(CY$8:CY254)","v":-8.2826069800000068E-2},0.68062207636002081,0.64295069108857139,0.27632047632510476,2.5600000000000001E-2,4.5497118548703426E-2,0.15760664184867743,5.6399999999999999E-2,156861.75056939968,0.12870766433600012,0.11971261981031889,0.40553924325599522,0.12016240291047575,null,null,null,null,null,0.13386904674297839,3.5833333333333353,null,0.13861395348837213,0.15760664184867743,3.0799999999999998E-2,null,null,null,-0.79634636116163326,2.0983167204950983,3.7777777777777777,0.12820000000000001,-0.1235,null,null,null,0.40342933134172659,{"$f":"IF(DH254/MAX(DH$8:DH254)-1<0,DH254/MAX((DH$8:DH254))-1,0)","v":0},-0.19595769561999998,null,0.68315279131765494,null,2.5600000000000001E-2,115628.4601933169,6.2412681279999882E-2,4.1797796810980836E-2,0.10682913105048786,3.441194505296119E-2,null,null,null,null,null,4.1356573789437467E-2,3.5833333333333353]
["2020-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7153237444092755E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1258119722199626E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5672941435625607E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1999999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD256","v":1.12E-2},null,2.4963642925831392E-3,115022.13274931998,3.3875125610339785E-2,4.9552655970643844E-2,0.11907178376684713,3.8211850762451816E-2,null,null,null,null,null,3.8907185019794399E-2,3.6666666666666687,2.9392690353182368E-2,3.1323929359437709E-2,-6.9403635707416866E-2,null,null,null,0.1806245099609777,0.70368927081109112,1.75,2.6225684244697702E-2,-1.785293926853302E-2,-0.65601802024949973,0.15508050035733742,4.8961781412241327E-2,6.707179944495846E-2,{"$f":"IF(AL255/MAX(AL$8:AL255)-1<0,AL255/MAX((AL$8:AL255))-1,0)","v":0},{"$f":"MIN(BM$8:BM255)","v":-3.3149981539054352E-2},0.30149765411654028,1.1736713932693272,0.10822825233508583,2.1924359828493646E-2,null,1.12E-2,{"$f":"'Data-Gross'!CG256","v":7.1900000000000006E-2},8.7200000000000003E-3,115340.06799498716,4.4284642582256284E-2,3.8846115123122527E-2,0.10492356244061329,3.3817973450090966E-2,null,null,null,null,null,5.4975991074595054E-2,2.666666666666667,{"$error":"#VALUE!"},2.9906326393199782E-2,5.2248979736541398E-2,-6.318E-2,null,null,null,-2.9863309755245693,16.147833860277636,3.8888888888888888,3.2689999999999997E-2,-7.4020000000000002E-2,-0.73751891252957191,0.24231234303785687,0.22219151036525175,0.16553904112542248,0,{"$f":"MIN(CY$8:CY255)","v":-8.2826069800000068E-2},0.66955490637990067,0.66375226069938442,0.26902544212414436,1.12E-2,4.5876147035334297E-2,0.15891963504139864,7.1900000000000006E-2,168140.11043533953,0.15488902768400026,0.21948786544877175,0.501941496207857,0.14520790926098881,null,null,null,null,null,0.15225002417324829,3.6666666666666687,null,0.15507272727272731,0.15891963504139864,6.0700000000000004E-2,null,null,null,-0.79639700419182968,1.9719989978226242,3.8888888888888888,0.12820000000000001,-0.1235,null,null,null,0.41012778269682754,{"$f":"IF(DH255/MAX(DH$8:DH255)-1<0,DH255/MAX((DH$8:DH255))-1,0)","v":0},-0.19595769561999998,null,0.77695353423879121,null,1.12E-2,116923.49894748206,5.0568847360000113E-2,4.9373375968984945E-2,0.11487759469892755,3.6913182746648676E-2,null,null,null,null,null,4.3563002410277774E-2,3.6666666666666687]
["2020-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0777514369452209E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6010466020185072E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8075725245344618E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8000000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD257","v":-8.8000000000000005E-3},null,{"$f":"SUMPRODUCT(B256:K256,L256:U256)-$AK$4","v":-8.8430856702385492E-3},114004.98217544419,1.9689861246146689E-2,4.6913724733463003E-2,0.10301730229513395,3.3223102612808919E-2,null,null,null,null,null,3.5570542814967521E-2,3.7500000000000022,{"$f":"AVERAGE(OFFSET(AN256,0,0,-AX$4,1))","v":2.9908014893778857E-2},{"$f":"STDEVA(OFFSET(AK256,0,0,-AX$4,1))*SQRT(12)","v":3.158686241214681E-2},{"$f":"AK256-DG256","v":2.915691432976145E-2},null,null,null,{"$f":"SKEW(OFFSET(AK256,0,0,-AX$4,1))","v":0.20918720681294767},{"$f":"KURT(OFFSET(AK256,0,0,-AX$4,1))","v":0.58284628527821836},{"$f":"COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\"<0\")","v":1.6470588235294117},{"$f":"MAX((OFFSET(AK256,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK256,0,0,-AX$4,1)))","v":-1.785293926853302E-2},{"$f":"(AVERAGE(OFFSET(AZ256,0,0,-AX$4,1))/STDEVA(OFFSET(AZ256,0,0,-AX$4,1)))*SQRT(12)","v":-0.57943827329330311},{"$f":"SUMIF(DG137:DG256,\">0\",AK137:AK256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.15508050035733742},{"$f":"SUMIF(DG137:DG256,\"<0\",AK137:AK256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":6.1785542618069393E-2},{"$f":"((AX256/12)-(BL$5+BD256*(BL$5^2-1)/6+BE256*(BL$5^3-3*BL$5)/24-BD256^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK256,0,0,-AX$4,1)))*SQRT(12)","v":6.7060299660463285E-2},{"$f":"IF(AL256/MAX(AL$8:AL256)-1<0,AL256/MAX((AL$8:AL256))-1,0)","v":-8.8430856702385041E-3},{"$f":"MIN(BM$8:BM256)","v":-3.3149981539054352E-2},{"$f":"CORREL(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))^2","v":0.31751040803049912},{"$f":"AV256/-BN256","v":1.0730184803590759},{"$f":"SLOPE(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))","v":0.11173773958871364},{"$f":"INTERCEPT(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))*12","v":1.967913956076351E-2},null,-8.8000000000000005E-3,{"$f":"'Data-Gross'!CG257","v":-3.7999999999999999E-2},-6.28E-3,114615.73236797864,2.6171840107232169E-2,2.9778608357506231E-2,9.510451758723204E-2,3.0746471662945751E-2,null,null,null,null,null,5.0856361757120716E-2,2.7500000000000004,{"$error":"#VALUE!"},2.9902569980385266E-2,5.1891308047775114E-2,3.1719999999999998E-2,null,null,null,-2.9375056388895779,15.997511558360689,3.5,3.2689999999999997E-2,-7.4020000000000002E-2,-0.63282439430415327,0.24231234303785687,0.21821854912764002,0.16479188490854457,-6.2800000000000633E-3,{"$f":"MIN(CY$8:CY256)","v":-8.2826069800000068E-2},0.67101265016409062,0.61401394367647122,0.26685440854526982,-8.8000000000000005E-3,4.598275280532426E-2,0.15928892826140387,-3.7999999999999999E-2,161750.78623879663,8.9325663920000187E-2,0.15161217881782529,0.41570421257295553,0.12285628644227775,null,null,null,null,null,0.13682174839111849,3.7500000000000022,null,0.14149333333333336,0.15928892826140387,-2.9199999999999997E-2,null,null,null,{"$f":"SKEW(OFFSET(DG256,0,0,-DU$4,1))","v":-0.7271037310532249},{"$f":"KURT(OFFSET(DG256,0,0,-DU$4,1))","v":1.7530533480420769},{"$f":"COUNTIF((OFFSET(DG256,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG256,0,0,-DU$4,1)),\"<0\")","v":3.5},0.12820000000000001,-0.1235,null,null,null,0.4023598077107759,{"$f":"IF(DH256/MAX(DH$8:DH256)-1<0,DH256/MAX((DH$8:DH256))-1,0)","v":-3.8000000000000034E-2},-0.19595769561999998,null,0.69822084791424788,null,-8.8000000000000005E-3,115894.57215674421,2.7960356864000113E-2,3.6201325224604064E-2,0.10198112471637111,3.2899463679250784E-2,null,null,null,null,null,4.0120108024048085E-2,3.7500000000000022]
["2020-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0197465243803262E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4995400337409603E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5539265903138687E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000004E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD258","v":-4.7999999999999996E-3},null,{"$f":"SUMPRODUCT(B257:K257,L257:U257)-$AK$4","v":-6.2554611028266278E-3},113291.82844391726,-1.2584418282249654E-2,4.2106585314247047E-2,9.2986399413407694E-2,3.0081496493568283E-2,null,null,null,null,null,3.3091436423236642E-2,3.8333333333333357,3.0256545477220804E-2,3.1586390623671752E-2,2.0344538897173373E-2,null,null,null,0.24927869497309701,0.53954878821629526,1.5555555555555556,2.6225684244697702E-2,-1.785293926853302E-2,-0.52665601755618674,0.15508050035733742,6.9861125999589241E-2,6.6449075260007637E-2,{"$f":"IF(AL257/MAX(AL$8:AL257)-1<0,AL257/MAX((AL$8:AL257))-1,0)","v":-1.5043229194626084E-2},{"$f":"MIN(BM$8:BM257)","v":-3.3149981539054352E-2},0.32641620921920572,0.9982339321743291,0.11369481766624191,1.8137522288353584E-2,null,-4.7999999999999996E-3,{"$f":"'Data-Gross'!CG258","v":-2.6599999999999999E-2},-2.0199999999999997E-3,114384.20858859531,3.6042021843196714E-4,2.3094530182801609E-2,8.9601808998530208E-2,2.9017131653858774E-2,null,null,null,null,null,4.8575702371692397E-2,2.8333333333333339,{"$error":"#VALUE!"},2.9708054557597161E-2,5.137936413707779E-2,2.4579999999999998E-2,null,null,null,-2.9331764175371249,16.179221956255663,3.1818181818181817,3.2689999999999997E-2,-7.4020000000000002E-2,-0.55531451641888929,0.24231234303785687,0.21159166520749431,0.16376271281210772,-8.2873144000000787E-3,{"$f":"MIN(CY$8:CY257)","v":-8.2826069800000068E-2},0.66937368418175081,0.58647841783375743,0.2648365072354491,-4.7999999999999996E-3,4.5819945449183851E-2,0.15872494703604156,-2.6599999999999999E-2,157448.21532484464,3.7387365200001188E-3,9.7170690869404996E-2,0.34666909070508645,0.10429972507314345,null,null,null,null,null,0.12571184825281545,3.8333333333333357,null,0.13147826086956527,0.15872494703604156,-2.18E-2,null,null,null,-0.6743568838702757,1.6587167502274478,3.1818181818181817,0.12820000000000001,-0.1235,null,null,null,0.39511709741642342,{"$f":"IF(DH257/MAX(DH$8:DH257)-1<0,DH257/MAX((DH$8:DH257))-1,0)","v":-6.3589200000000012E-2},-0.19595769561999998,null,0.64152544688316371,null,-4.7999999999999996E-3,115338.27821039183,-2.5096069120000841E-3,2.4669672956603828E-2,9.2213539804533839E-2,2.9838646231333588E-2,null,null,null,null,null,3.7927432604858202E-2,3.8333333333333357]
["2020-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4508083302096039E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8451147897419014E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.211405039148806E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8600000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6499999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD259","v":3.8600000000000002E-2},null,2.3499696098571339E-2,115954.1519828008,8.1029555895304473E-3,6.6890095390386595E-2,0.12238745344998536,3.9236203690516946E-2,null,null,null,null,null,3.8516795152144123E-2,3.9166666666666692,3.1274144085919858E-2,3.2952431185431307E-2,-8.6000303901428654E-2,null,null,null,0.30449690119006401,0.36590519751769346,1.6111111111111112,2.6225684244697702E-2,-1.785293926853302E-2,-0.66873888812479487,0.16058310149649233,6.9861125999589241E-2,6.7993045500828603E-2,{"$f":"IF(AL258/MAX(AL$8:AL258)-1<0,AL258/MAX((AL$8:AL258))-1,0)","v":0},{"$f":"MIN(BM$8:BM258)","v":-3.3149981539054352E-2},0.37512152649225478,1.161894920115327,0.12254239006759653,1.918705446840226E-2,null,3.8600000000000002E-2,{"$f":"'Data-Gross'!CG259","v":0.1095},3.0450000000000001E-2,117867.20774011804,2.1910336876519887E-2,5.1094475201264089E-2,0.12142326193559327,3.8938531737291227E-2,null,null,null,null,null,5.7980342227063497E-2,2.9166666666666674,{"$error":"#VALUE!"},3.0302121797699019E-2,5.2671874166528528E-2,-7.9049999999999995E-2,null,null,null,-2.6479330473011715,14.613184127278217,3.2727272727272729,3.2689999999999997E-2,-7.4020000000000002E-2,-0.71222454229282961,0.24561877426979564,0.21159166520749431,0.16718563591951857,0,{"$f":"MIN(CY$8:CY258)","v":-8.2826069800000068E-2},0.69209535187770188,0.70002527425324546,0.26605696290314279,3.8600000000000002E-2,4.7544084124580034E-2,0.16469753860620295,0.1095,174688.79490291511,3.8947782599999758E-2,0.17467034789115576,0.4496258427644253,0.13175383349271508,null,null,null,null,null,0.15306796374090181,3.9166666666666692,null,0.15663829787234046,0.16469753860620295,7.0899999999999991E-2,null,null,null,-0.52602545410345392,1.4365075933786979,3.2727272727272729,0.12820000000000001,-0.1235,null,null,null,0.40662463686011829,{"$f":"IF(DH258/MAX(DH$8:DH258)-1<0,DH258/MAX((DH$8:DH258))-1,0)","v":0},-0.19595769561999998,null,0.78112759622224948,null,3.8600000000000002E-2,119790.33574931294,2.4518910463999788E-2,5.9243477986193449E-2,0.13041652460487163,4.1708399131104024E-2,null,null,null,null,null,4.7182998622490979E-2,3.9166666666666692]
["2020-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7750844095936351E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5536513899121951E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8318072185271997E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6400000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD260","v":1.6400000000000001E-2},null,1.5487490654759158E-2,117749.99082801494,3.2849517460627142E-2,7.763884121841591E-2,0.13786199250003328,4.3990460667729048E-2,null,null,null,null,null,4.1694138626237054E-2,4.0000000000000027,3.2527244008419748E-2,3.3173997952472251E-2,-2.291250934524084E-2,null,null,null,0.25502150342359176,0.22359275468918094,1.6666666666666667,2.6225684244697702E-2,-1.785293926853302E-2,-0.70367760647099931,0.16820460563164674,6.9861125999589241E-2,6.9343376814678573E-2,{"$f":"IF(AL259/MAX(AL$8:AL259)-1<0,AL259/MAX((AL$8:AL259))-1,0)","v":0},{"$f":"MIN(BM$8:BM259)","v":-3.3149981539054352E-2},0.37751802817137042,1.2577424387738116,0.1247210596982008,2.1127721202970344E-2,null,1.6400000000000001E-2,{"$f":"'Data-Gross'!CG260","v":3.8399999999999997E-2},1.3540000000000002E-2,119463.12973291926,4.2292600368140087E-2,5.4527928408585336E-2,0.13229329544655011,4.2284578191081668E-2,null,null,null,null,null,6.1071450527867999E-2,3.0000000000000009,{"$error":"#VALUE!"},3.0956873327722977E-2,5.2344071480435447E-2,-2.4859999999999993E-2,null,null,null,-2.6746832309411057,14.792589046902521,3.3636363636363638,3.2689999999999997E-2,-7.4020000000000002E-2,-0.75960310609965576,0.24897792313982003,0.21159166520749431,0.16658654779582382,0,{"$f":"MIN(CY$8:CY259)","v":-8.2826069800000068E-2},0.69394500361826628,0.73734574965753052,0.26681064803139148,1.6400000000000001E-2,4.7177643714892775E-2,0.16342815179115358,3.8399999999999997E-2,181396.84462718703,0.12145881231999978,0.18402027688815403,0.48876617063255767,0.14184940670549073,null,null,null,null,null,0.16053283392647422,4.0000000000000027,null,0.16297500000000004,0.16342815179115358,2.1999999999999995E-2,null,null,null,-0.55803323640844971,1.5005239969076376,3.3636363636363638,0.12820000000000001,-0.1235,null,null,null,0.40785496457082998,{"$f":"IF(DH259/MAX(DH$8:DH259)-1<0,DH259/MAX((DH$8:DH259))-1,0)","v":0},-0.19595769561999998,null,0.81922189081963159,null,1.6400000000000001E-2,121754.89725560167,5.0566001407999828E-2,6.4164348151791062E-2,0.14323915980934476,4.5632397239861566E-2,null,null,null,null,null,5.0440867396139177E-2,4.0000000000000027]
["2021-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.888563735043205E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7346050212092641E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7499389230115634E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD261","v":-1.6999999999999999E-3},null,-1.8864125765565105E-3,117527.86576442755,3.7390493018719884E-2,6.4936581794682313E-2,0.12763694562353556,4.0853880107833307E-2,null,null,null,null,null,4.0344920219651081E-2,4.0833333333333357,3.3380121318584553E-2,3.2932849727290631E-2,8.21358742344349E-3,null,null,null,0.28701766123904393,0.26254168487113638,1.5789473684210527,2.6225684244697702E-2,-1.785293926853302E-2,-0.67789201595935344,0.16820460563164674,7.1892810796493331E-2,6.8681667160676654E-2,{"$f":"IF(AL260/MAX(AL$8:AL260)-1<0,AL260/MAX((AL$8:AL260))-1,0)","v":-1.8864125765565287E-3},{"$f":"MIN(BM$8:BM260)","v":-3.3149981539054352E-2},0.38024724695693612,1.2170420116861995,0.12524771326507991,2.0460281309156007E-2,null,-1.6999999999999999E-3,{"$f":"'Data-Gross'!CG261","v":-1.01E-2},-2.5000000000000001E-4,119433.26395048603,4.4141192426750075E-2,4.7820202183057381E-2,0.12815194247940886,4.1012310205107649E-2,null,null,null,null,null,5.9286923672063452E-2,3.0833333333333344,{"$error":"#VALUE!"},3.140064513970546E-2,5.1835216891646947E-2,9.8499999999999994E-3,null,null,null,-2.6775095878323802,15.010704357495612,3.0833333333333335,3.2689999999999997E-2,-7.4020000000000002E-2,-0.72450196740774631,0.24897792313982003,0.20834480385409498,0.16575884689538165,-2.4999999999997247E-4,{"$f":"MIN(CY$8:CY260)","v":-8.2826069800000068E-2},0.69395269045406249,0.71580027659435563,0.26631602853547554,-1.6999999999999999E-3,4.6806042566620597E-2,0.16214088765323689,-1.01E-2,179564.73649645245,0.14046854151999977,0.17253068436532959,0.39386137549339728,0.11705149616795363,null,null,null,null,null,0.15413926640879949,4.0833333333333357,null,0.15717551020408166,0.16214088765323689,-8.3999999999999995E-3,null,null,null,-0.5295466550325687,1.5193452441728348,3.0833333333333335,0.12820000000000001,-0.1235,null,null,null,0.40207276380472196,{"$f":"IF(DH260/MAX(DH$8:DH260)-1<0,DH260/MAX((DH$8:DH260))-1,0)","v":-1.0099999999999998E-2},-0.19595769561999998,null,0.78659460615267418,null,-1.6999999999999999E-3,121547.91393026714,5.383846383199975E-2,5.5809251401245152E-2,0.13505286249395199,4.3130625390600752E-2,null,null,null,null,null,4.8949287158180699E-2,4.0833333333333357]
["2021-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.611186170406008E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1610993597291459E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2237010572474072E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0000000000000002E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD262","v":4.0000000000000002E-4},null,1.7861631045712294E-3,117737.78970201497,1.538226694528988E-2,6.3925520349340292E-2,0.14524078349414071,4.6242284874475903E-2,null,null,null,null,null,3.9967604070614282E-2,4.1666666666666687,3.416333667834752E-2,3.2604018676523787E-2,-2.5813836895428769E-2,null,null,null,0.29976505522991875,0.3302151401873501,1.631578947368421,2.6225684244697702E-2,-1.785293926853302E-2,-0.71698173859519132,0.16592067470979943,7.1892810796493331E-2,6.8221344681143298E-2,{"$f":"IF(AL261/MAX(AL$8:AL261)-1<0,AL261/MAX((AL$8:AL261))-1,0)","v":-1.0361891252963495E-4},{"$f":"MIN(BM$8:BM261)","v":-3.3149981539054352E-2},0.37801977067815512,1.2056599194038167,0.12479238642602154,1.9723264964057852E-2,null,4.0000000000000002E-4,{"$f":"'Data-Gross'!CG262","v":2.76E-2},8.9999999999999911E-5,119444.01294424156,1.3377810795350165E-2,5.7975856395575676E-2,0.14181827728841845,4.5199027219289922E-2,null,null,null,null,null,5.7712655753539677E-2,3.1666666666666679,{"$error":"#VALUE!"},3.2082060812932904E-2,5.1334763969816156E-2,-2.751E-2,null,null,null,-2.6829414829579465,15.244307394948876,3.1666666666666665,3.2689999999999997E-2,-7.4020000000000002E-2,-0.7758328040634519,0.24355509355509347,0.20834480385409498,0.16502654103636924,-1.6002250000013429E-4,{"$f":"MIN(CY$8:CY261)","v":-8.2826069800000068E-2},0.68919110086476654,0.6967933634047625,0.26530235160341942,4.0000000000000002E-4,4.6371343367583022E-2,0.16063504545575175,2.76E-2,184520.72322375455,5.6282535616000162E-2,0.31294816525423652,0.48720999839789791,0.14145141856829646,null,null,null,null,null,0.15837942638950353,4.1666666666666687,null,0.16065600000000002,0.16063504545575175,2.7199999999999998E-2,null,null,null,-0.55190770426667624,1.6057109772206868,3.1666666666666665,0.12820000000000001,-0.1235,null,null,null,0.40162802860132824,{"$f":"IF(DH261/MAX(DH$8:DH261)-1<0,DH261/MAX((DH$8:DH261))-1,0)","v":0},-0.19595769561999998,null,0.80823274578933602,null,4.0000000000000002E-4,121596.53309583924,1.5077988847999935E-2,7.3187944626910806E-2,0.15514433737431288,4.9249452254897186E-2,null,null,null,null,null,4.8047789344780822E-2,4.1666666666666687]
["2021-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2839664522247648E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5196166598410092E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4337820689626462E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9999999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD263","v":3.0999999999999999E-3},null,-4.5236118102721561E-3,117205.18964600359,-4.6267619910652646E-3,7.8364714049492523E-2,0.14695482947322169,4.6763984033933115E-2,null,null,null,null,null,3.8060788346967023E-2,4.2500000000000018,3.5268371112626144E-2,3.2499484297479737E-2,-4.8323611810272157E-2,null,null,null,0.33538747480976189,0.33284679798536354,1.55,2.6225684244697702E-2,-1.785293926853302E-2,-0.79112927003171285,0.1568114832986735,7.1892810796493331E-2,6.7749681399611433E-2,{"$f":"IF(AL262/MAX(AL$8:AL262)-1<0,AL262/MAX((AL$8:AL262))-1,0)","v":-4.6267619910652646E-3},{"$f":"MIN(BM$8:BM262)","v":-3.3149981539054352E-2},0.35664166653527585,1.1481390510618292,0.1215285811865161,1.7533764292860653E-2,null,3.0999999999999999E-3,{"$f":"'Data-Gross'!CG263","v":4.3799999999999999E-2},1.4999999999999998E-3,119623.17896365793,1.3397374662500461E-3,0.14426102095095916,0.14367968306314927,4.5766684170848393E-2,null,null,null,null,null,5.6679255161592668E-2,3.2500000000000013,{"$error":"#VALUE!"},3.4886534816383555E-2,5.0829723671003642E-2,-4.2299999999999997E-2,null,null,null,-2.6972389768863123,15.528513780591169,3.25,3.2689999999999997E-2,-7.4020000000000002E-2,-0.85364983863501775,0.23647249690976505,0.20834480385409498,0.16491726201258455,0,{"$f":"MIN(CY$8:CY262)","v":-8.2826069800000068E-2},0.67985948525396633,0.68431660826664775,0.26242985896338528,3.0999999999999999E-3,4.6102392009738584E-2,0.15970337062264933,4.3799999999999999E-2,192602.73090095501,6.1775530312000226E-2,0.56355424403008803,0.59280709658088027,0.16785178084269781,null,null,null,null,null,0.1667542668962827,4.2500000000000018,null,0.16781176470588238,0.15970337062264933,4.07E-2,null,null,null,-0.58435587705357062,1.6485866236389142,3.25,0.12820000000000001,-0.1235,null,null,null,0.40357596059652018,{"$f":"IF(DH262/MAX(DH$8:DH262)-1<0,DH262/MAX((DH$8:DH262))-1,0)","v":0},-0.19595769561999998,null,0.85097074839893805,null,3.0999999999999999E-3,121973.48234843636,1.7952878920000082E-3,0.16733336288793588,0.15860942387778576,5.0297549497800631E-2,null,null,null,null,null,4.7846691835181421E-2,4.2500000000000018]
["2021-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3937651063085277E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2205710256927893E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2747353381202914E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6299999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1000000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD264","v":1.6299999999999999E-2},null,8.9774439068745337E-3,118257.39266164519,6.2072674635298419E-3,8.5354889588199256E-2,0.15930484964180192,5.0507645576200133E-2,null,null,null,null,null,3.9457005718019023E-2,4.3333333333333348,3.6489993514469389E-2,3.2300378870436096E-2,-4.4422556093125468E-2,null,null,null,0.30218563435429907,0.33195089063248684,1.6,2.6225684244697702E-2,-1.785293926853302E-2,-0.8569751528734586,0.15725940635752894,7.1892810796493331E-2,6.831177131811092E-2,{"$f":"IF(AL263/MAX(AL$8:AL263)-1<0,AL263/MAX((AL$8:AL263))-1,0)","v":0},{"$f":"MIN(BM$8:BM263)","v":-3.3149981539054352E-2},0.36122668502638194,1.1902572455895426,0.1218967673460192,1.7705553324530134E-2,null,{"$f":"V263","v":1.6299999999999999E-2},{"$f":"'Data-Gross'!CG264","v":5.3400000000000003E-2},1.2E-2,121058.65711122184,1.3609216620000142E-2,0.12133568951221618,0.1587595879778414,5.0342922905439069E-2,null,null,null,null,null,5.9006816676546059E-2,3.3333333333333348,{"$error":"#VALUE!"},3.6995050784574594E-2,5.0489381241005001E-2,-4.1400000000000006E-2,null,null,null,-2.7266752987824869,15.752745800923785,3.3333333333333335,3.2689999999999997E-2,-7.4020000000000002E-2,-0.92706857835693712,0.23600682593856645,0.20834480385409498,0.1647533719429867,0,{"$f":"MIN(CY$8:CY263)","v":-8.2826069800000068E-2},0.68154424630687205,0.71241840665662026,0.26172290699188172,1.6299999999999999E-2,4.5974256846732731E-2,0.15925949739752482,5.3400000000000003E-2,202887.71673106597,0.12988619419199998,0.45989012645035854,0.67151125277774337,0.18677876861293252,null,null,null,null,null,0.17734887771984953,4.3333333333333348,null,0.17690769230769232,0.15925949739752482,3.7100000000000008E-2,null,null,null,-0.61584298544084826,1.6534351494775161,3.3333333333333335,0.12820000000000001,-0.1235,null,null,null,0.40673884588412795,{"$f":"IF(DH263/MAX(DH$8:DH263)-1<0,DH263/MAX((DH$8:DH263))-1,0)","v":0},-0.19595769561999998,null,0.90503655474579281,null,1.6299999999999999E-2,123961.65011071587,1.9858310212000019E-2,0.1389793555136416,0.18020923873608652,5.6784261209918085E-2,null,null,null,null,null,5.0818837833295438E-2,4.3333333333333348]
["2021-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1356938145890024E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6687246392435114E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2741512628004311E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD265","v":6.7999999999999996E-3},null,6.121416717278152E-3,{"$f":"AL263*(1+AK264)","v":118981.2954420259},1.0561653511231617E-2,6.9462014223803603E-2,0.17023235193664132,5.3797992201232825E-2,null,null,null,null,null,4.0134533018504559E-2,{"$f":"AW263+(1/12)","v":4.4166666666666679},3.7275041626596395E-2,3.2017001592214454E-2,-8.7858328272184816E-4,null,null,null,0.28653751711308895,0.37646964690546669,1.65,2.6225684244697702E-2,-1.785293926853302E-2,-0.84823513997912281,0.16096519383374347,7.1892810796493331E-2,6.8368620451172313E-2,{"$f":"IF(AL264/MAX(AL$8:AL264)-1<0,AL264/MAX((AL$8:AL264))-1,0)","v":0},{"$f":"MIN(BM$8:BM264)","v":-3.3149981539054352E-2},0.35919639872478043,1.2106954862470023,0.12162964684877024,1.8611059962752842E-2,null,6.7999999999999996E-3,{"$f":"'Data-Gross'!CG265","v":7.0000000000000001E-3},5.0599999999999994E-3,{"$f":"BW263*(1+BV264)","v":121671.21391620462},1.8646401080000263E-2,0.10160659990728593,0.16198520507748349,5.1316626531525467E-2,null,null,null,null,null,5.909038829812796E-2,{"$f":"CH263+(1/12)","v":3.4166666666666683},{"$f":"BW264*($BV$4/12)","v":{"$error":"#VALUE!"}},3.853342100178201E-2,5.0005210146540829E-2,-1.9400000000000008E-3,null,null,null,-2.7557649802233821,16.098236374072105,3.4166666666666665,3.2689999999999997E-2,-7.4020000000000002E-2,-0.91962624742340027,0.23852229111307935,0.20834480385409498,0.1643019737929084,0,{"$f":"MIN(CY$8:CY264)","v":-8.2826069800000068E-2},0.6806066136972857,0.71342740807107463,0.26149063547461693,6.7999999999999996E-3,4.5542469453771939E-2,0.15776374199217322,7.0000000000000001E-3,{"$f":"DH263*(1+DG264)","v":204307.93074818343},0.10723569243999975,0.40331171948788747,0.64360104633061965,0.180136211014295,null,null,null,null,null,0.1755828954931411,{"$f":"DS263+(1/12)","v":4.4166666666666679},null,0.17515471698113211,0.15776374199217322,2.0000000000000052E-4,null,null,null,-0.61097223876580864,1.7269810006678425,3.4166666666666665,0.12820000000000001,-0.1235,null,null,null,0.40329332878763624,{"$f":"IF(DH264/MAX(DH$8:DH264)-1<0,DH264/MAX((DH$8:DH264))-1,0)","v":0},-0.19595769561999998,null,0.89602449619345603,null,6.7999999999999996E-3,{"$f":"EP263*(1+EO264)","v":124804.58933146873},2.6382793603999977E-2,0.12138120001088826,0.18314712890519935,5.7660417561709698E-2,null,null,null,null,null,5.14486078366585E-2,{"$f":"FA263+(1/12)","v":4.4166666666666679}]
["2021-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0091298650356214E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0444483658543431E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8239271147604499E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD266","v":6.3E-3},null,1.6810655879973089E-3,119181.31080340884,1.686035544478659E-2,6.5988274874166253E-2,0.17287953100700948,5.4591991552916497E-2,null,null,null,null,null,3.9764884567848879E-2,4.5000000000000009,3.7942791237004996E-2,3.1722997625136924E-2,-2.1618934412002692E-2,null,null,null,0.29906149688092448,0.44048220788923631,1.7,2.6225684244697702E-2,-1.785293926853302E-2,-0.87636231099915651,0.15946354415060804,7.1892810796493331E-2,6.7935623487271876E-2,{"$f":"IF(AL265/MAX(AL$8:AL265)-1<0,AL265/MAX((AL$8:AL265))-1,0)","v":0},{"$f":"MIN(BM$8:BM265)","v":-3.3149981539054352E-2},0.35796616182388191,1.1995446972120163,0.12141563748126354,1.8048108233380468E-2,null,6.3E-3,{"$f":"'Data-Gross'!CG266","v":2.3300000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V265:AE265)-($BW$4)","v":5.8199999999999997E-3},122379.34038119692,2.3040362590399877E-2,9.5680586910138032E-2,0.16906360614469329,5.3447055564959323E-2,null,null,null,null,null,5.939875797819294E-2,3.5000000000000018,{"$error":"#VALUE!"},3.9862424860115868E-2,4.9540256455165889E-2,-1.7480000000000002E-2,null,null,null,-2.7866404429768177,16.446693322967388,3.5,3.2689999999999997E-2,-7.4020000000000002E-2,-0.94584728952879826,0.23871272041216157,0.20834480385409498,0.16381315018558856,0,{"$f":"MIN(CY$8:CY265)","v":-8.2826069800000068E-2},0.68071664929982156,0.71715050734174635,0.26146939082606063,{"$f":"AI265","v":6.3E-3},4.5126324166436201E-2,0.15632217243018151,{"$f":"BU265","v":2.3300000000000001E-2},209068.30553461611,8.5489829539999951E-2,0.40798988386307999,0.67153344336128318,0.18678402038670416,null,null,null,null,null,0.1780810098637069,4.5000000000000009,null,0.17708888888888891,0.15632217243018151,1.7000000000000001E-2,null,null,null,-0.6267214593829461,1.8167770295466572,3.5,0.12820000000000001,-0.1235,null,null,null,0.40210171213299345,{"$f":"IF(DH265/MAX(DH$8:DH265)-1<0,DH265/MAX((DH$8:DH265))-1,0)","v":0},-0.19595769561999998,null,0.90877272923764396,null,{"$f":"AI265","v":6.3E-3},125590.85824425698,2.9657068291999877E-2,0.1139643648281905,0.19143496028950469,6.0124276484400108E-2,null,null,null,null,null,5.1939281784578295E-2,4.5000000000000009]
["2021-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1266606834995837E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7379968147116765E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2324778302535738E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7999999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1999999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD267","v":6.7999999999999996E-3},null,-9.4753149533295558E-4,119068.38275776754,{"$f":"(AL266/AL263)-1","v":6.8578384646338364E-3},3.7762193794527166E-2,0.16099316850845602,5.1017356661997582E-2,null,null,null,null,null,3.8813077646244976E-2,4.5833333333333339,3.7938686749675959E-2,3.1490332246717365E-2,-2.4747531495332958E-2,null,null,null,0.32433588883377412,0.48772417717608008,1.6190476190476191,2.6225684244697702E-2,-1.785293926853302E-2,-0.90902597504108462,0.15608044703518081,7.1892810796493331E-2,6.7179795838887016E-2,{"$f":"IF(AL266/MAX(AL$8:AL266)-1<0,AL266/MAX((AL$8:AL266))-1,0)","v":-9.475314953329983E-4},{"$f":"MIN(BM$8:BM266)","v":-3.3149981539054352E-2},0.35423741183973956,1.1708325568905331,0.12097659472229108,1.6961364169115735E-2,null,6.7999999999999996E-3,{"$f":"'Data-Gross'!CG267","v":2.3800000000000002E-2},4.8699999999999993E-3,122975.32776885334,{"$f":"(BW266/BW263)-1","v":1.5832578217603865E-2},7.549505374306742E-2,0.16677619672104593,5.2759542921823499E-2,null,null,null,null,null,5.9413457143795201E-2,3.5833333333333353,{"$error":"#VALUE!"},4.0672257334728408E-2,4.908172101071577E-2,-1.8930000000000002E-2,null,null,null,-2.8145126625596513,16.790583389564375,3.5833333333333335,3.2689999999999997E-2,-7.4020000000000002E-2,-0.97446831673038825,0.23813396105285672,0.20834480385409498,0.16319827557739985,0,{"$f":"MIN(CY$8:CY266)","v":-8.2826069800000068E-2},0.68058328255049838,0.7173279776193745,0.26135891643443054,6.7999999999999996E-3,4.4723159510850714E-2,0.15492556909560137,2.3800000000000002E-2,214044.13120633998,{"$f":"(DH266/DH263)-1","v":5.4988121780000121E-2},0.36453998778778995,0.64993823690058039,0.18165100617459462,null,null,null,null,null,0.18061913081244496,4.5833333333333339,null,0.17906181818181821,0.15492556909560137,1.7000000000000001E-2,null,null,null,-0.64274547873700094,1.9063554448139857,3.5833333333333335,0.12820000000000001,-0.1235,null,null,null,0.40099619619136989,{"$f":"IF(DH266/MAX(DH$8:DH266)-1<0,DH266/MAX((DH$8:DH266))-1,0)","v":0},-0.19595769561999998,null,0.92172512154205222,null,6.7999999999999996E-3,126444.87608031792,{"$f":"(EP266/EP263)-1","v":2.0032211311999948E-2},9.3544581229545676E-2,0.18930866351325948,5.9493249980253404E-2,null,null,null,null,null,5.2526397382511636E-2,4.5833333333333339]
["2021-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6342553405117867E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7262168041784114E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9611760264764819E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5999999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD268","v":5.5999999999999999E-3},null,4.9147279168047136E-3,119653.57146251593,5.6502664388755619E-3,4.0265630644232164E-2,0.16004464154889209,5.073105296360314E-2,null,null,null,null,null,3.9198131094506872E-2,4.666666666666667,3.799039661399943E-2,3.1212619700640726E-2,-2.5485272083195287E-2,null,null,null,0.31646239788857078,0.54197289412886862,1.6666666666666667,2.6225684244697702E-2,-1.785293926853302E-2,-0.94221436505976286,0.15619905509699414,7.1892810796493331E-2,6.6919413525593177E-2,{"$f":"IF(AL267/MAX(AL$8:AL267)-1<0,AL267/MAX((AL$8:AL267))-1,0)","v":0},{"$f":"MIN(BM$8:BM267)","v":-3.3149981539054352E-2},0.35463918667224875,1.1824480519944522,0.1209518200425513,1.6928080916204444E-2,null,5.5999999999999999E-3,{"$f":"'Data-Gross'!CG268","v":3.04E-2},3.9399999999999999E-3,123459.85056026262,1.4700573672995931E-2,7.0398628216764791E-2,0.1669738036961923,5.281897188123108E-2,null,null,null,null,null,5.9159991250557153E-2,3.6666666666666687,{"$error":"#VALUE!"},4.1332843354329213E-2,4.8633488089651081E-2,-2.6460000000000001E-2,null,null,null,-2.8388228598205631,17.123623702450612,3.6666666666666665,3.2689999999999997E-2,-7.4020000000000002E-2,-1.0167972943710561,0.23583048244082933,0.20834480385409498,0.16256976340764809,0,{"$f":"MIN(CY$8:CY267)","v":-8.2826069800000068E-2},0.67915607333072003,0.71426775885190086,0.26080087211308595,5.5999999999999999E-3,4.4362963631928293E-2,0.15367781396966027,3.04E-2,220551.0727950127,7.9503238016000122E-2,0.3117100507664321,0.6464229704651927,0.18081122290503959,null,null,null,null,null,0.18470196512229453,4.666666666666667,null,0.18237857142857145,0.15367781396966027,2.4799999999999999E-2,null,null,null,-0.66470291837476625,1.9887207589843987,3.6666666666666665,0.12820000000000001,-0.1235,null,null,null,0.40077514954696308,{"$f":"IF(DH267/MAX(DH$8:DH267)-1<0,DH267/MAX((DH$8:DH267))-1,0)","v":0},-0.19595769561999998,null,0.94256040589733969,null,5.5999999999999999E-3,127152.9673863677,1.8816439903999838E-2,8.7488559023369383E-2,0.19061104233841086,5.9879849422437514E-2,null,null,null,null,null,5.2823762537695496E-2,4.666666666666667]
["2021-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6426849951044896E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9336579362326835E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5467504568530944E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.34E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD269","v":-1.34E-2},null,-8.136477503282025E-3,118680.01287012381,-4.2061790553044043E-3,4.1007249029565429E-2,0.1486980595836378,4.7294033042273087E-2,null,null,null,null,null,3.6712747992085681E-2,4.75,3.8055980362163906E-2,3.1370697855490293E-2,3.8363522496717976E-2,null,null,null,0.3377487252856638,0.47736471298281469,1.5909090909090908,2.6225684244697702E-2,-1.785293926853302E-2,-0.85479063688951407,0.15619905509699414,7.9529359786847137E-2,6.6760065678344915E-2,{"$f":"IF(AL268/MAX(AL$8:AL268)-1<0,AL268/MAX((AL$8:AL268))-1,0)","v":-8.136477503282058E-3},{"$f":"MIN(BM$8:BM268)","v":-3.3149981539054352E-2},0.36935310880545197,1.107474160998672,0.12307524317235528,1.57425235412092E-2,null,-1.34E-2,{"$f":"'Data-Gross'!CG269","v":-4.65E-2},-8.0000000000000002E-3,122472.17175578052,7.5855429759985604E-4,6.8545907490068281E-2,0.15744124825441941,{"$f":"((BZ268+1)^(1/3))-1","v":4.9944440976917637E-2},null,null,null,null,null,5.5544738020301354E-2,3.7500000000000022,{"$error":"#VALUE!"},4.1924431705106152E-2,4.8504020335656754E-2,3.85E-2,null,null,null,-2.773722186279107,16.770387432750358,3.3846153846153846,3.2689999999999997E-2,-7.4020000000000002E-2,-0.9087874200995012,0.23583048244082933,0.20565556794647125,0.16222574218692537,-8.0000000000000071E-3,{"$f":"MIN(CY$8:CY268)","v":-8.2826069800000068E-2},0.68165951564950034,0.67061902314603494,0.25851582373484949,-1.34E-2,4.4718140252800909E-2,0.15490818187568425,-4.65E-2,210295.4479100446,5.8695763199998474E-3,0.30012009709541876,0.56096679162629104,{"$f":"((DK268+1)^(1/3))-1","v":0.16001753630502114},null,null,null,null,null,0.1694029459519002,4.75,null,0.16938947368421053,0.15490818187568425,-3.3099999999999997E-2,null,null,null,-0.61032108701009735,1.7357671714521858,3.3846153846153846,0.12820000000000001,-0.1235,null,null,null,0.39528836954510493,{"$f":"IF(DH268/MAX(DH$8:DH268)-1<0,DH268/MAX((DH$8:DH268))-1,0)","v":-4.6499999999999986E-2},-0.19595769561999998,null,0.86448733445205128,null,-1.34E-2,125449.11762339038,-1.128590271999963E-3,8.244169928617473E-2,0.17630367952240755,{"$f":"((ES268+1)^(1/3))-1","v":5.5617266268762178E-2},null,null,null,null,null,4.8890189447297949E-2,4.75]
["2021-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1985579603539491E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6247210379447131E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5494035758636636E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1599999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3999999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.9999999999999998E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD270","v":1.1599999999999999E-2},null,5.0789121480808198E-3,119282.77822922426,1.8006079069108338E-3,5.2880687579975882E-2,0.17197235002796063,5.4320024843194981E-2,null,null,null,null,null,3.7155014727267011E-2,4.833333333333333,3.8371399664670541E-2,3.1108001909614425E-2,-6.5021087851919179E-2,null,null,null,0.32818892023849572,0.52648823208027018,1.6363636363636365,2.6225684244697702E-2,-1.785293926853302E-2,-0.93902377121344727,0.15229154603534711,7.9529359786847137E-2,6.6623826427366403E-2,{"$f":"IF(AL269/MAX(AL$8:AL269)-1<0,AL269/MAX((AL$8:AL269))-1,0)","v":-3.0988898096353523E-3},{"$f":"MIN(BM$8:BM269)","v":-3.3149981539054352E-2},0.36499279924014966,1.1208155480718529,0.12075113061966736,1.5157494966678318E-2,null,1.1599999999999999E-2,{"$f":"'Data-Gross'!CG270","v":7.0099999999999996E-2},4.8999999999999998E-3,123072.28539738384,7.884315519999241E-4,7.5955211964938707E-2,0.18204913755448882,5.7333137494585795E-2,null,null,null,null,null,5.5650284825297769E-2,3.8333333333333357,{"$error":"#VALUE!"},4.2648490859570676E-2,4.8079965653873721E-2,-6.5199999999999994E-2,null,null,null,-2.8008169237713432,17.104259359516284,3.4615384615384617,3.2689999999999997E-2,-7.4020000000000002E-2,-1.0061906869153694,0.22808839190628316,0.20565556794647125,0.1616597973128181,-3.1392000000001197E-3,{"$f":"MIN(CY$8:CY269)","v":-8.2826069800000068E-2},0.66644778467180799,0.67189334179053029,0.25218784684246703,1.1599999999999999E-2,4.4929588019620492E-2,0.15564065842624125,7.0099999999999996E-2,225037.15880853875,5.1358696639999923E-2,0.42927729186542818,0.79303409587730189,0.21486918401176447,null,null,null,null,null,0.18271522304039745,4.833333333333333,null,0.18097241379310347,0.15564065842624125,5.8499999999999996E-2,null,null,null,-0.62242694739226134,1.6551620374832994,3.4615384615384617,0.12820000000000001,-0.1235,null,null,null,0.40014293510490961,{"$f":"IF(DH269/MAX(DH$8:DH269)-1<0,DH269/MAX((DH$8:DH269))-1,0)","v":0},-0.19595769561999998,null,0.93242177839607654,null,1.1599999999999999E-2,126904.32738782172,3.6336095360001153E-3,0.10027936394482961,0.2187103668628303,6.8153091572974889E-2,null,null,null,null,null,5.0531107422659316E-2,4.833333333333333]
["2021-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1487446361011511E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4596414716492269E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.9322069873650715E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.3999999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD271","v":-8.3999999999999995E-3},null,-1.0280557019473538E-2,118056.48482619751,-1.3347588515723818E-2,1.8130725010248483E-2,0.16368795314013473,5.1829901470462181E-2,null,null,null,null,null,3.4337670457367686E-2,4.9166666666666661,3.7949718942703416E-2,3.142215563628642E-2,-3.3805570194735384E-3,null,null,null,0.33324515990559839,0.43820016389049066,1.5652173913043479,2.6225684244697702E-2,-1.785293926853302E-2,-0.93470305033958145,0.15229154603534711,9.4864696119882574E-2,6.6829500414758422E-2,{"$f":"IF(AL270/MAX(AL$8:AL270)-1<0,AL270/MAX((AL$8:AL270))-1,0)","v":-1.3347588515723818E-2},{"$f":"MIN(BM$8:BM270)","v":-3.3149981539054352E-2},0.36482374206818979,1.0358277399616076,0.12275424168453959,1.2625535933285005E-2,null,-8.3999999999999995E-3,{"$f":"'Data-Gross'!CG271","v":-6.8999999999999999E-3},-6.9499999999999996E-3,122216.93301387201,-1.0067382560000171E-2,3.6903608367006902E-2,0.17368131747721316,5.4832244982010891E-2,null,null,null,null,null,5.2558663085504387E-2,3.9166666666666692,{"$error":"#VALUE!"},4.2528805807642268E-2,4.7904280568499359E-2,-4.9999999999999697E-5,null,null,null,-2.7488809984225728,16.866916587936917,3.2142857142857144,3.2689999999999997E-2,-7.4020000000000002E-2,-0.99485673243536066,0.22808839190628316,0.21437125748502994,0.16108514247341058,-1.0067382560000171E-2,{"$f":"MIN(CY$8:CY270)","v":-8.2826069800000068E-2},0.66750379795343473,0.63456666738404555,0.25313965179898024,-8.3999999999999995E-3,4.4632415497597756E-2,0.15461122261272772,-6.8999999999999999E-3,223484.40241275984,1.3300001584999999E-2,0.27932877742366546,0.74506287790645698,0.20393681073342051,null,null,null,null,null,0.17769635921909321,4.9166666666666661,null,0.17650169491525425,0.15461122261272772,1.4999999999999996E-3,null,null,null,-0.59982852313337687,1.6728106981471407,3.2142857142857144,0.12820000000000001,-0.1235,null,null,null,0.39567507182471784,{"$f":"IF(DH270/MAX(DH$8:DH270)-1<0,DH270/MAX((DH$8:DH270))-1,0)","v":-6.9000000000000172E-3},-0.19595769561999998,null,0.90680980227324659,null,-8.3999999999999995E-3,125838.33103776402,-1.0339014303999861E-2,5.0488173779793089E-2,0.20533931755553825,6.4232312828933491E-2,null,null,null,null,null,4.7854394124888566E-2,4.9166666666666661]
["2021-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5076208750273139E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4449074492393997E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5338382504753229E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4000000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD272","v":1.38E-2},{"$f":"AQ271-DK271","v":-0.81366370848076319},8.4658442600034547E-3,119055.93264061956,3.1675069913172926E-3,1.1090801820206275E-2,0.18146368865067419,5.7158548940248632E-2,{"$f":"(AL271/AL211)-1","v":0.19055932640619555},{"$f":"((AQ271+1)^(1/5))-1","v":3.5500250512369602E-2},null,null,null,3.5500250512369602E-2,4.9999999999999991,3.7401577776938172E-2,3.1255518606901386E-2,-3.6334155739996543E-2,{"$f":"AR271-(($EV271+(($BQ271*($DN271-$EV271)))))","v":-3.1039470971838234E-2},{"$f":"(AX271-$EV271)/$BQ271","v":-0.10151495037383704},{"$f":"(AX271-$EV271)/$AY271","v":-0.4002742575911809},0.30472946226360398,0.4383480422930095,1.6086956521739131,2.6225684244697702E-2,-1.785293926853302E-2,-0.98060228685482165,0.15335358261602183,9.4864696119882574E-2,6.6843715644887919E-2,{"$f":"IF(AL271/MAX(AL$8:AL271)-1<0,AL271/MAX((AL$8:AL271))-1,0)","v":-4.9947428613411615E-3},{"$f":"MIN(BM$8:BM271)","v":-3.3149981539054352E-2},0.3681691571668127,1.0708980477273078,0.12324075872502359,1.2919602090675001E-2,null,1.38E-2,{"$f":"'Data-Gross'!CG272","v":4.48E-2},1.0660000000000001E-2,123519.76551979987,8.5537289736996591E-3,3.3957220072418304E-2,0.19632563847944096,6.1572851462011746E-2,{"$f":"(BW271/BW211)-1","v":0.23519765519799862},{"$f":"((CB271+1)^(1/5))-1","v":4.3151271392028345E-2},null,null,null,5.4226951023640169E-2,4.0000000000000027,{"$error":"#VALUE!"},4.2353875486515244E-2,4.7604318775733935E-2,-3.4139999999999997E-2,{"$f":"CC271-(($EV271+(($BQ271*($DN271-$EV271)))))","v":-2.3388450092179491E-2},{"$f":"(CJ271-$EV271)/$BQ271","v":-6.133102290689646E-2},{"$f":"(CJ271-$EV271)/$AY271","v":-0.24182871164258229},-2.7765492765506989,17.099923972179354,3.2857142857142856,3.2689999999999997E-2,-7.4020000000000002E-2,-1.0458320644042531,0.22837383660806609,0.21437125748502994,0.16037739248156177,0,{"$f":"MIN(CY$8:CY271)","v":-8.2826069800000068E-2},0.66898864472291408,0.6547087306518572,0.25302281328228149,1.38E-2,4.4422748409696428E-2,0.15388491451488751,4.48E-2,233496.50364085147,0.11032600068800003,0.28721370055108419,1.0042230348869587,0.26080720823238446,{"$f":"(DH271/DH211)-1","v":1.3349650364085148},{"$f":"((DM271+1)^(1/5))-1","v":0.18483009369808512},null,null,null,0.18483009369808534,4.9999999999999991,null,0.18251999999999999,0.15388491451488751,3.1E-2,null,null,null,-0.6272901967840655,1.7090126269036525,3.2857142857142856,0.12820000000000001,-0.1235,null,null,null,0.39732850294275007,{"$f":"IF(DH271/MAX(DH$8:DH271)-1<0,DH271/MAX((DH$8:DH271))-1,0)","v":0},-0.19595769561999998,null,0.94321426424868138,null,1.38E-2,127574.90000608517,1.6945375328000223E-2,4.7800974594602863E-2,0.23668960645461468,7.3380176342457304E-2,{"$f":"(EP271/EP211)-1","v":0.27574900006085179},{"$f":"((EU271+1)^(1/5))-1","v":4.9912357282942965E-2},null,null,null,4.9912357282942965E-2,4.9999999999999991]
["2022-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7965810946709203E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5439168348655486E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4536190977993321E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5100000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6500000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD273","v":-2.2700000000000001E-2},-0.59882072687287913,-1.8234394173549912E-2,116885.0198361509,-2.0101463335014058E-2,-5.4697320001128036E-3,0.13611666688423063,4.3456407704086653E-2,0.16083551234876947,3.027731412982182E-2,null,null,null,3.1168435937271033E-2,5.0833333333333321,3.654415158139715E-2,3.2601741293036883E-2,3.3465605826450091E-2,-2.9305258422654752E-2,-5.2493941184539726E-2,-0.20954224717074355,0.20546772455010884,0.3872183108951841,1.5,2.6225684244697702E-2,-1.8234394173549912E-2,-0.90810237792042381,0.15335358261602183,0.11428752780304152,7.0569713124035649E-2,{"$f":"IF(AL272/MAX(AL$8:AL272)-1<0,AL272/MAX((AL$8:AL272))-1,0)","v":-2.3138060924761783E-2},{"$f":"MIN(BM$8:BM272)","v":-3.3149981539054352E-2},0.39151858833612024,0.94022483543621771,0.1301377259559649,8.4731884082573199E-3,null,-2.2700000000000001E-2,{"$f":"'Data-Gross'!CG273","v":-5.1700000000000003E-2},-1.9180000000000003E-2,121150.65641713011,-1.5613823811340133E-2,1.4379515470297033E-2,0.14352273414488237,4.5718844593365837E-2,0.20171260642890543,3.7433155149155573E-2,null,null,null,4.8108664940101242E-2,4.0833333333333357,{"$error":"#VALUE!"},4.1794388286190885E-2,4.8633467485477699E-2,3.252E-2,-2.2149417403320999E-2,-1.2150246331824427E-2,-4.8500643361836342E-2,-2.5789654069558097,15.203967581558645,3,3.2689999999999997E-2,-7.4020000000000002E-2,-0.96064257407262854,0.22837383660806609,0.22616931371120505,0.16060314387430147,-1.9179999999999975E-2,{"$f":"MIN(CY$8:CY272)","v":-8.2826069800000068E-2},0.68120459560407653,0.58083964452580128,0.25607090916369885,-2.2700000000000001E-2,4.525047613446162E-2,0.1567522474631409,-5.1700000000000003E-2,221424.73440261945,-1.6052568496000008E-2,0.23311925672552092,0.7596562392216486,0.20728353547007017,1.1729610834408191,0.16791272328003926,null,null,null,0.16926604336113815,5.0833333333333321,null,0.16935737704918033,0.15545610924514783,-2.9000000000000001E-2,{"$f":"DN272-(($EV272+(($BQ272*($DN272-$EV272)))))","v":0.10833015072756269},{"$f":"(DU272-$EV272)/$BQ272","v":0.96806504347701483},{"$f":"(DU272-$EV272)/$AY272","v":3.8642654759814423},-0.57926914277188446,1.4587708689649119,3.0666666666666669,0.12820000000000001,-0.1235,null,null,null,0.39274915466723209,{"$f":"IF(DH272/MAX(DH$8:DH272)-1<0,DH272/MAX((DH$8:DH272))-1,0)","v":-5.1699999999999968E-2},-0.19595769561999998,null,0.86378870105401662,null,-2.2700000000000001E-2,124678.94977594703,-1.7535868615999983E-2,2.5759683933993083E-2,0.17387019462713171,5.4888825650798889E-2,0.2365263292268871,4.337559371361932E-2,null,null,null,4.4346345205327653E-2,5.0833333333333321]
["2022-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0965215182412317E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4418882867538608E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0082548869791067E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.18E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4200000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD274","v":-1.18E-2},-0.51808321082928188,-9.5293250546281388E-3,115771.18448811556,-1.9357685784447742E-2,-1.6703262553821818E-2,0.11262292565271736,3.6213711685702421E-2,0.13586748936345283,2.5806706075135466E-2,null,null,null,2.8749813966334248E-2,5.1666666666666652,3.5500084637569325E-2,3.2736481212779445E-2,2.0370674945371862E-2,-2.7557114021342879E-2,-2.3088868832879916E-2,-9.2366216102814827E-2,0.26668897570238226,0.39211083865358853,1.4,2.6225684244697702E-2,-1.8234394173549912E-2,-0.86338932926943501,0.15335358261602183,0.12282163555690523,6.9513073911448398E-2,{"$f":"IF(AL273/MAX(AL$8:AL273)-1<0,AL273/MAX((AL$8:AL273))-1,0)","v":-3.2446895875704151E-2},{"$f":"MIN(BM$8:BM273)","v":-3.3149981539054352E-2},0.39710644077145085,0.8672648560139854,0.13096115362045507,5.8031210998785825E-3,null,-1.18E-2,{"$f":"'Data-Gross'!CG274","v":-2.9899999999999999E-2},-1.0840000000000001E-2,119837.38330156844,-1.9469885666608011E-2,3.293345121538227E-3,0.12232789699431645,3.9217821945582987E-2,0.17709168864209168,3.3146856521378387E-2,null,null,null,4.4388680669600555E-2,4.1666666666666687,{"$error":"#VALUE!"},4.1039465871197695E-2,4.8934409424889476E-2,1.9060000000000001E-2,-2.0216963575099958E-2,1.9209026997224952E-2,7.6845043886421396E-2,-2.4748505883379743,14.511023511845154,2.75,3.2689999999999997E-2,-7.4020000000000002E-2,-0.91047777917887351,0.22837383660806609,0.23186260820999721,0.16042680947596499,-2.9812088799999859E-2,{"$f":"MIN(CY$8:CY273)","v":-8.2826069800000068E-2},0.6844901387848682,0.53592643930571382,0.25701293415457649,-1.18E-2,4.547286802026787E-2,0.15752263555395588,-2.9899999999999999E-2,214804.13484398113,-3.884059681600005E-2,0.16411929831590855,0.65395070019273471,0.18260811129610199,1.0274978811637383,0.15183980263543395,null,null,null,0.15948815625746193,5.1666666666666652,null,0.16083870967741934,0.1553877768183792,-1.8099999999999998E-2,9.8475982538955606E-2,0.93397833449292478,3.7363478177965028,-0.53715134693300082,1.3651117146877882,2.875,0.12820000000000001,-0.1235,null,null,null,{"$f":"((DU273/12)-(EI$5+EA273*(EI$5^2-1)/6+EB273*(EI$5^3-3*EI$5)/24-EA273^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG273,0,0,-DU$4,1)))*SQRT(12)","v":0.38735076138378499},{"$f":"IF(DH273/MAX(DH$8:DH273)-1<0,DH273/MAX((DH$8:DH273))-1,0)","v":-8.0054170000000036E-2},-0.19595769561999998,null,0.81389075204650518,null,-1.18E-2,123207.73816859085,-2.0904543531999997E-2,1.3250419495773658E-2,0.1502414738032043,4.7762878353008853E-2,0.20804282604252067,3.8523829535714649E-2,null,null,null,4.1220801348632152E-2,5.1666666666666652]
["2022-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1769647940387288E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4874403600474065E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2747326282855484E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3000000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.17E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD275","v":-7.3000000000000001E-3},-0.53885920406946419,1.7711453365223124E-3,115976.23208162535,-2.5867678247421311E-2,-1.0485521742595871E-2,9.5544463164668247E-2,3.0884483341945712E-2,0.14380929815722276,2.723716720886471E-2,null,null,null,2.8633729403650499E-2,5.2499999999999982,3.4615746053335381E-2,3.2566035267777391E-2,-3.5328854663477689E-2,-2.5588837645650481E-2,-1.7289732975069347E-2,-6.8853093458414602E-2,0.24101763743859397,0.4462786197298878,1.5,2.6225684244697702E-2,-1.8234394173549912E-2,-0.90654089560996021,0.15088039409204779,0.12282163555690523,6.947016163524683E-2,{"$f":"IF(AL274/MAX(AL$8:AL274)-1<0,AL274/MAX((AL$8:AL274))-1,0)","v":-3.0733218707496679E-2},{"$f":"MIN(BM$8:BM274)","v":-3.3149981539054352E-2},0.39489518898031106,0.86376305730115699,0.12968807980409594,6.4597187832929129E-3,null,-7.3000000000000001E-3,{"$f":"'Data-Gross'!CG275","v":3.7100000000000001E-2},-9.7599999999999996E-3,118667.77044054512,-3.9281122813311864E-2,-7.9868177002976326E-3,0.100152422015098,3.2327792713489512E-2,0.16532359609788139,3.1072747486019292E-2,null,null,null,4.1094294787366703E-2,4.2500000000000018,{"$error":"#VALUE!"},4.0096652725592014E-2,4.9245068430714585E-2,-4.6859999999999999E-2,-2.1753257368495899E-2,2.497249097439443E-2,9.9448224991600734E-2,-2.4039710520031776,13.959279798578274,2.5294117647058822,3.2689999999999997E-2,-7.4020000000000002E-2,-0.97735665802517546,0.21686549264659463,0.23186260820999721,0.16020784109009789,-3.9281122813311864E-2,{"$f":"MIN(CY$8:CY274)","v":-8.2826069800000068E-2},0.65945286524221891,0.49615169338104548,0.25342466136091629,-7.3000000000000001E-3,4.5552805268134808E-2,0.1577995463034014,3.7100000000000001E-2,222773.36824669281,-4.5924179707000023E-2,0.1566469862841815,0.68266850222668696,0.18941347699444089,1.1001978151767005,0.15998411098675169,null,null,null,0.16482228470031934,5.2499999999999982,null,0.16535238095238095,0.15447614483834304,4.4400000000000002E-2,0.1071581061322365,0.99079547498339182,3.9456556984178723,-0.56125025186500466,1.4146022484497083,2.9375,0.12820000000000001,-0.1235,null,null,null,0.38821382205915006,{"$f":"IF(DH274/MAX(DH$8:DH274)-1<0,DH274/MAX((DH$8:DH274))-1,0)","v":-4.5924179707000023E-2},-0.19595769561999998,null,0.84111156838638146,null,-7.3000000000000001E-3,122308.32167996014,-4.1282245378000071E-2,2.7451813712038309E-3,0.12830505043917073,4.1059401988578825E-2,0.19838524374179123,3.6858018323197683E-2,null,null,null,3.9102254297429528E-2,5.2499999999999982]
["2022-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9432259602189608E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6282025640922599E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1669768848238031E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.85E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0400000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.58E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD276","v":-3.85E-2},-0.35415747828098243,-1.4050485947287243E-2,114346.70966254316,-2.1716300148350354E-2,{"$f":"(AL275/AL263)-1","v":-3.3069247605442942E-2},7.6229573500530945E-2,2.4790224292454921E-2,0.12199803237016593,2.3289267249002155E-2,null,null,null,2.5455782861921517E-2,5.3333333333333313,3.3338670701282956E-2,3.3345870278997929E-2,7.314951405271275E-2,-1.8462701101453642E-2,4.5732897869116385E-2,0.18128063429659991,0.24139078866500105,0.30314400337687175,1.4,2.6225684244697702E-2,-1.8234394173549912E-2,-0.76055424624611867,0.15088039409204779,0.12697951373306296,7.0262130840290565E-2,{"$f":"IF(AL275/MAX(AL$8:AL275)-1<0,AL275/MAX((AL$8:AL275))-1,0)","v":-4.435188799721923E-2},{"$f":"MIN(BM$8:BM275)","v":-4.435188799721923E-2},0.42310113848840214,0.57395037756944056,0.132179695514792,4.8011724466582124E-3,null,-3.85E-2,{"$f":"'Data-Gross'!CG276","v":-8.72E-2},-3.0530000000000002E-2,115044.84340899528,-5.0398513625151908E-2,{"$f":"(BW275/BW263)-1","v":-4.9676857861568724E-2},5.8719655920605351E-2,1.9202136509963719E-2,0.12192643942621229,2.3276208017351863E-2,null,null,null,3.2871435685843275E-2,4.3333333333333348,{"$error":"#VALUE!"},3.8402812903192758E-2,5.1385792259161428E-2,5.6669999999999998E-2,-1.8475760333103934E-2,8.4045455498991409E-2,0.33314778184858107,-2.1817632363646258,11.344620503282977,2.3333333333333335,3.2689999999999997E-2,-7.4020000000000002E-2,-0.84157986616900449,0.21686549264659463,0.24469753547423451,0.16039794336545338,-6.8611870133821529E-2,{"$f":"MIN(CY$8:CY275)","v":-8.2826069800000068E-2},0.68527307694997763,0.39687305899239045,0.25922416568282264,-3.85E-2,4.7370588833586157E-2,0.16409653328845228,-8.72E-2,203347.5305355812,-8.1640399912000006E-2,{"$f":"(DH275/DH263)-1","v":2.2663461934697704E-3},0.47615551065114836,0.1386162318240689,0.8975161493549364,0.13667706220692377,null,null,null,0.14233844811013396,5.3333333333333313,null,0.14641874999999999,0.15936125468271017,-4.87E-2,9.4925093856467968E-2,0.90123554415916196,3.5724075820295464,-0.56986501372214338,1.1266763688783863,2.7647058823529411,0.12820000000000001,-0.1235,null,null,null,0.39145929463961265,{"$f":"IF(DH275/MAX(DH$8:DH275)-1<0,DH275/MAX((DH$8:DH275))-1,0)","v":-0.1291195912365497},-0.19595769561999998,null,0.72637335145110016,null,-3.85E-2,117599.45129528167,-5.6781826389999956E-2,{"$f":"(EP275/EP263)-1","v":-5.1323928083821246E-2},7.668251885397237E-2,2.4933969604511663E-2,0.14412413053096218,2.7293710185934072E-2,null,null,null,3.0863096818303903E-2,5.3333333333333313]
["2022-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7121940494937206E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6798618741213476E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7653236686027223E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD277","v":4.3E-3},-0.46318688323504409,-8.7907185275004369E-4,114246.19068862424,-1.3172481617374054E-2,-3.9797051593784882E-2,6.8514814336560592E-2,2.2335674785933346E-2,0.11589757012354696,2.217408550247546E-2,null,null,null,2.4892872561738111E-2,5.4166666666666643,3.1984305473596514E-2,3.3348145331918218E-2,-2.6790718527500436E-3,-1.8864434517374393E-2,3.8557972173746582E-2,0.1529100094309814,0.26988480102210954,0.31257087947090501,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.75743060748468616,0.1501549312825681,0.12697951373306296,6.9407811556825585E-2,{"$f":"IF(AL276/MAX(AL$8:AL276)-1<0,AL276/MAX((AL$8:AL276))-1,0)","v":-4.5191971353614524E-2},{"$f":"MIN(BM$8:BM276)","v":-4.5191971353614524E-2},0.42378755766701087,0.55082510933099937,0.1322493100578912,4.0241987346419979E-3,null,4.3E-3,{"$f":"'Data-Gross'!CG277","v":1.8E-3},1.65E-3,115234.66740062011,-3.8408014044880145E-2,-5.2901144883927831E-2,6.4458261834754671E-2,2.1040288727094847E-2,0.11717511313265128,2.2408027001785236E-2,null,null,null,3.2626712305421579E-2,4.4166666666666679,{"$error":"#VALUE!"},3.6711998870097934E-2,5.1355671632387002E-2,-1.4999999999999996E-4,-1.8630493018064617E-2,7.4306312898033966E-2,0.29467781538978671,-2.1710559966068539,11.33392679213031,2.3333333333333335,3.2689999999999997E-2,-7.4020000000000002E-2,-0.83355511516754388,0.2176596683689552,0.24469753547423451,0.15984708343079551,-6.7075079719542408E-2,{"$f":"MIN(CY$8:CY276)","v":-8.2826069800000068E-2},0.68536193187225858,0.39391839289495723,0.2589977737100454,4.3E-3,4.7387276415739435E-2,0.16415434076874219,1.8E-3,203713.55609054526,-5.1631123216000052E-2,-2.9092099139840233E-3,0.57908445335859104,0.16448827283009582,0.8745012113438273,0.13390623951456937,null,null,null,0.14038063333355,5.4166666666666643,null,0.14449846153846152,0.15817449492934643,-2.5000000000000001E-3,9.2867719494719517E-2,0.889331076514425,3.5268354540096136,-0.56274062635338307,1.1751223806572098,2.8235294117647061,0.12820000000000001,-0.1235,null,null,null,0.38837499208402926,{"$f":"IF(DH276/MAX(DH$8:DH276)-1<0,DH276/MAX((DH$8:DH276))-1,0)","v":-0.12755200650077536},-0.19595769561999998,null,0.71638234410438928,null,4.3E-3,118105.12893585137,-4.1414681485000049E-2,-5.3679599696644487E-2,8.9812793474142838E-2,2.9083545098514296E-2,0.14185020798195902,2.688504025638716E-2,null,null,null,3.1197673592110453E-2,5.4166666666666643]
["2022-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5785900222216643E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3592361256278029E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2157148908560072E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4799999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3599999999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2399999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD278","v":-3.4799999999999998E-2},-0.25434086136850231,-1.5510933169706257E-2,112474.12565995946,-3.0196759791274008E-2,-5.6277155354608976E-2,4.2355209896116408E-2,1.3923635881746277E-2,9.9054735041126163E-2,1.90696423444352E-2,null,null,null,2.160331993066289E-2,5.4999999999999973,3.0379551640356415E-2,3.4230534983893418E-2,6.698906683029375E-2,-1.309428885896749E-2,8.052249911902358E-2,0.31861354231933808,0.23326377061447143,0.16909342440122632,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.63728076127424749,0.1501549312825681,0.13266313861931261,7.0909786172545092E-2,{"$f":"IF(AL277/MAX(AL$8:AL277)-1<0,AL277/MAX((AL$8:AL277))-1,0)","v":-6.0001934875847707E-2},{"$f":"MIN(BM$8:BM277)","v":-6.0001934875847707E-2},0.44959864802489996,0.36004372151270025,0.1354442811143162,2.9632797548174951E-3,null,-3.4799999999999998E-2,{"$f":"'Data-Gross'!CG278","v":-8.2500000000000004E-2},-3.3959999999999997E-2,111321.29809569505,-6.1907898981980125E-2,-9.0358734170795429E-2,1.0484315929843779E-2,3.4826291906067119E-3,7.8577913763270946E-2,1.5243703241426987E-2,null,null,null,2.4119710722329435E-2,4.5000000000000009,{"$error":"#VALUE!"},3.4401621905718049E-2,5.3808804506073921E-2,4.8540000000000007E-2,-1.6920227961975703E-2,0.11021788553380304,0.43611302829740267,-1.9890659796748973,9.0778601885681294,2.1578947368421053,3.2689999999999997E-2,-7.4020000000000002E-2,-0.72828869028670906,0.2176596683689552,0.26024381984422623,0.16049635123513212,-9.8757210012266783E-2,{"$f":"MIN(CY$8:CY277)","v":-9.8757210012266783E-2},0.70477377294615007,0.24423240307551711,0.26657087513916938,-3.4799999999999998E-2,4.8918698001115014E-2,0.16945934075609856,-8.2500000000000004E-2,186907.18771307528,-0.16099851079999994,-0.10599941375557542,0.35339559640962848,0.10613530222719225,0.70925746512419163,0.11317000900141538,null,null,null,0.12043468833422,5.4999999999999973,null,0.1273090909090909,0.1620474315437615,-4.7700000000000006E-2,8.1006077798012693E-2,0.79616393094090376,3.1502823816857983,-0.55125163293560264,0.9165305404015891,2.6666666666666665,0.12820000000000001,-0.1235,null,null,null,0.38907116375621292,{"$f":"IF(DH277/MAX(DH$8:DH277)-1<0,DH277/MAX((DH$8:DH277))-1,0)","v":-0.19952896596446135},-0.19952896596446135,null,0.60359501063956278,null,-3.4799999999999998E-2,113995.07044888375,-6.796962886000002E-2,-9.2329871437147215E-2,2.9546156661684142E-2,9.7532830908488855E-3,0.1012328344766058,1.9473239633652106E-2,null,null,null,2.4101310895220607E-2,5.4999999999999973]
["2022-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2284887746107478E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1738895915512819E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1033888039235133E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.81E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.52E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD279","v":3.3599999999999998E-2},-0.36022437677519048,5.1301907698062471E-3,113051.13938126221,-1.1330192929069782E-2,-5.0536030112601771E-2,4.7220887428300662E-2,1.5498840732217412E-2,9.6970684737621271E-2,1.8682872689303576E-2,null,null,null,2.2213897168326113E-2,5.5833333333333304,2.8934630537625017E-2,3.4179693308381706E-2,-8.7069809230193751E-2,-1.9301976893825817E-2,3.4943449267781701E-2,0.13395993350072294,0.24220331141912457,0.19080893254214937,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.73165191685735631,0.14496271660435411,0.13266313861931261,7.0285992126589023E-2,{"$f":"IF(AL278/MAX(AL$8:AL278)-1<0,AL278/MAX((AL$8:AL278))-1,0)","v":-5.5179565478512105E-2},{"$f":"MIN(BM$8:BM278)","v":-6.0001934875847707E-2},0.44157257221387486,0.37021968065346117,0.13103198277817255,1.2430234991815175E-3,null,3.3599999999999998E-2,{"$f":"'Data-Gross'!CG279","v":9.2200000000000004E-2},3.0269999999999998E-2,114690.99378905175,-3.0757538491800185E-3,-6.7365821503423629E-2,3.8257997001167166E-2,1.2593406045536382E-2,0.10218852133791434,1.9650124868989538E-2,null,null,null,3.0358158815844138E-2,4.5833333333333339,{"$error":"#VALUE!"},3.258434613055481E-2,5.5263092523439521E-2,-6.1930000000000006E-2,-1.8334724714139855E-2,6.279707336433904E-2,0.24074016584513641,-1.8049651234444526,8.2154847419899184,2.1578947368421053,3.2689999999999997E-2,-7.4020000000000002E-2,-0.8091392510698443,0.22373830661979377,0.26024381984422623,0.16176609371298348,-7.1476590759337988E-2,{"$f":"MIN(CY$8:CY278)","v":-9.8757210012266783E-2},0.71804780430032866,0.30740194880022742,0.27015932966638256,3.3599999999999998E-2,5.0038152985869569E-2,0.17333724657686081,9.2200000000000004E-2,204140.03042022084,3.8972683000002561E-3,-4.6271302699589234E-2,0.45719506151281175,0.13372023181180781,0.82917009936178943,0.12836814924877604,null,null,null,0.13634321695554852,5.5833333333333304,null,0.1419223880597015,0.16448043356515141,5.8600000000000006E-2,9.0383299665646649E-2,0.8972348923680239,3.439658334673009,-0.51900242484159997,0.8175393732147076,2.7222222222222223,0.12820000000000001,-0.1235,null,null,null,0.39604714446789191,{"$f":"IF(DH278/MAX(DH$8:DH278)-1<0,DH278/MAX((DH$8:DH278))-1,0)","v":-0.12572553662638464},-0.19952896596446135,null,0.68332543245792687,null,3.3599999999999998E-2,117825.30481596626,1.9205320960000716E-3,-6.8168608579097345E-2,6.1591088912127612E-2,2.01227229347265E-2,0.12785796444215181,2.4355921094959099E-2,null,null,null,2.9814843181388495E-2,5.5833333333333304]
["2022-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6894731333993488E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4376567936587863E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.12302316576276E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2700000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.44E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.21E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD280","v":-2.2700000000000001E-2},-0.3279034660744431,-6.9267801458022032E-3,112268.05899353577,-1.7314640279603055E-2,-6.1724128905703668E-2,2.4422314913396637E-2,8.0753842698284561E-3,9.2276886499311317E-2,1.7809613855327644E-2,null,null,null,{"$f":"((AL279/$AL$7)^(1/AW279))-1","v":2.0630972965054672E-2},5.6666666666666634,2.734412598598767E-2,3.43405404947607E-2,3.3873219854197799E-2,-1.4131440292685718E-2,6.4473998463970408E-2,0.24679499239988531,0.25134074243942789,0.14546440174514164,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.67487271681901784,0.14496271660435411,0.13429702670621693,6.9875077421307233E-2,{"$f":"IF(AL279/MAX(AL$8:AL279)-1<0,AL279/MAX((AL$8:AL279))-1,0)","v":-6.1724128905703668E-2},{"$f":"MIN(BM$8:BM279)","v":-6.1724128905703668E-2},0.44804526911320242,0.33424486227375905,0.13144947781001193,1.4867631918055717E-3,null,-2.2700000000000001E-2,{"$f":"'Data-Gross'!CG280","v":-4.0800000000000003E-2},-1.8090000000000002E-2,112616.2337114078,-2.2722621137171939E-2,-8.7831119182846362E-2,1.4313056378449707E-2,4.7484354647833182E-3,7.8830039760869663E-2,1.5291163030403787E-2,null,null,null,{"$f":"((BW279/$AL$7)^(1/CH279))-1","v":2.5787392179855928E-2},4.666666666666667,{"$error":"#VALUE!"},3.0471794107512683E-2,5.5965430807094922E-2,2.2710000000000001E-2,-1.6649891117609575E-2,8.8267688432412339E-2,0.33787300330079695,-1.7022689678006935,7.5348400396912627,2,3.2689999999999997E-2,-7.4020000000000002E-2,-0.76109361064946113,0.22373830661979377,0.26830689543541603,0.16099890953897653,-8.8273579232501564E-2,{"$f":"MIN(CY$8:CY279)","v":-9.8757210012266783E-2},0.72393879520628768,0.26111908362592295,0.27230873168077008,-2.2700000000000001E-2,5.0479911650338577E-2,0.17486754347994901,-4.0800000000000003E-2,195811.11717907584,-3.8791914799999883E-2,-0.11217336330497463,0.42018035257375441,0.12403844819726184,0.74911769445501797,0.11831411548181592,null,null,null,{"$f":"((DH279/$AL$7)^(1/DS279))-1","v":0.12590230433198624},5.6666666666666634,null,0.13263529411764707,0.16473850617579511,-1.8100000000000002E-2,8.6373061333802556E-2,0.8654750361694229,3.3128844194933103,-0.47916112996391141,0.7206313075158004,2.5789473684210527,0.12820000000000001,-0.1235,null,null,null,0.39095623661151158,{"$f":"IF(DH279/MAX(DH$8:DH279)-1<0,DH279/MAX((DH$8:DH279))-1,0)","v":-0.16139593473202818},-0.19952896596446135,null,0.63099762845666751,null,-2.2700000000000001E-2,115150.67039664382,-2.5015497343999882E-2,-9.439258270122497E-2,3.3462467570298138E-2,1.1032003211573382E-2,9.7973492030396514E-2,1.886905255557525E-2,null,null,null,{"$f":"((EP279/$AL$7)^(1/FA279))-1","v":2.5207394913634218E-2},5.6666666666666634]
["2022-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5775531648670292E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8758169990685967E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3239193681591324E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9099999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.69E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4799999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD281","v":-4.9099999999999998E-2},-0.16934700460300456,9.3477368509827397E-3,113317.51126577794,7.498485548296463E-3,-4.5184538446370714E-2,4.0600643349203658E-2,1.335441354495992E-2,9.6365906069138196E-2,1.8570524458573434E-2,{"$f":"(AL280/AL160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL280/AL100)^(1/15))-1","v":{"$error":"#DIV/0!"}},2.1981328494680374E-2,5.7499999999999964,2.6093631771636663E-2,3.4472142299830297E-2,0.10144773685098274,{"$f":"AR280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":5.3247770517433207E-4},{"$f":"(AX280-$EV280)/$BQ280","v":0.15270325528332598},{"$f":"(AX280-$EV280)/$AY280","v":0.52205273859293722},0.23624555796694555,9.5315931303226797E-2,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.51073196819298727,0.14496271660435411,0.11298126992311396,6.9922159589229704E-2,{"$f":"IF(AL280/MAX(AL$8:AL280)-1<0,AL280/MAX((AL$8:AL280))-1,0)","v":-5.2953372969087642E-2},{"$f":"MIN(BM$8:BM280)","v":-6.1724128905703668E-2},0.38174107095878934,0.35612213382972785,0.11785129439055837,6.6295228999531611E-3,null,-4.9099999999999998E-2,{"$f":"'Data-Gross'!CG281","v":-9.2100000000000001E-2},-3.9579999999999997E-2,108158.88318111029,-2.8407995313405876E-2,-0.11686972125563433,-2.8233717111743273E-2,-9.5012264387205336E-3,3.3412073035052448E-2,6.5948548438197196E-3,{"$f":"(BW280/BW160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW280/BW100)^(1/15))-1","v":{"$error":"#DIV/0!"}},1.6648884009418774E-2,4.75,{"$error":"#VALUE!"},2.7931423152975667E-2,5.8883599382775383E-2,5.2520000000000004E-2,{"$f":"CC280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":-1.1443191909579382E-2},{"$f":"(CJ280-$EV280)/$BQ280","v":0.1682974105350161},{"$f":"(CJ280-$EV280)/$AY280","v":0.575365102105316},-1.5786220509983151,5.9100126224265033,1.8571428571428572,3.2689999999999997E-2,-7.4020000000000002E-2,-0.65739856926509177,0.22373830661979377,0.28290145268943856,0.16278659371978499,-0.12435971096647913,{"$f":"MIN(CY$8:CY280)","v":-0.12435971096647913},0.74160793645112622,0.13387683100925221,0.28058417490795284,-4.9099999999999998E-2,5.2170828997679192E-2,0.18072505299393607,-9.2100000000000001E-2,177776.91328688295,-4.8849241903999974E-2,-0.15463261305148024,0.26571291067214275,8.1712221916953043E-2,0.5559709531606023,9.2446800480364244E-2,{"$f":"(DH280/DH160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH280/DH100)^(1/15))-1","v":{"$error":"#DIV/0!"}},0.10523997556562947,5.7499999999999964,null,0.11469565217391306,0.16908637617707598,-4.3000000000000003E-2,{"$f":"DN280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":7.4408753726965149E-2},{"$f":"(DU280-$EV280)/$BQ280","v":0.90451528128152936},{"$f":"(DU280-$EV280)/$AY280","v":3.0923026415910626},-0.4847165909878402,0.53639890009864466,2.4500000000000002,0.12820000000000001,-0.1235,null,null,null,0.39371127213960339,{"$f":"IF(DH280/MAX(DH$8:DH280)-1<0,DH280/MAX((DH$8:DH280))-1,0)","v":-0.23863136914320837},-0.23863136914320837,null,0.44101484202805064,null,-4.9099999999999998E-2,109496.77248016861,-3.946046044799989E-2,-0.12716187602938867,-2.1000736787610608E-2,-7.0498288908903417E-3,4.1147779788296868E-2,8.0973554788448254E-3,{"$f":"(EP280/EP160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP280/EP100)^(1/15))-1","v":{"$error":"#DIV/0!"}},1.5903375064589831E-2,5.7499999999999964]
["2022-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1031518801834546E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1461713557776059E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2825906534258787E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.14E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.03E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9999999999999997E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD282","v":1.14E-2},{"$f":"AQ281-DK281","v":-0.23630350011205237},{"$f":"SUMPRODUCT(B281:K281,L281:U281)-$AK$4","v":8.8159261248691671E-3},{"$f":"AL280*(1+AK281)","v":114316.51007375108},{"$f":"(AL281/AL278)-1","v":1.1192905258755825E-2},{"$f":"(AL281/AL269)-1","v":-4.163441050919825E-2},{"$f":"(AL281/AL245)-1","v":5.1532044228337792E-2},{"$f":"((AO281+1)^(1/3))-1","v":1.6890454414234979E-2},{"$f":"(AL281/AL221)-1","v":0.10287204695321739},{"$f":"((AQ281+1)^(1/5))-1","v":1.9776561343657573E-2},{"$f":"(AL281/AL161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL281/AL101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL281/$AL$7)^(1/AW281))-1","v":2.3202365697839733E-2},5.8333333333333295,{"$f":"AVERAGE(OFFSET(AN281,0,0,-AX$4,1))","v":2.4945698851622514E-2},{"$f":"STDEVA(OFFSET(AK281,0,0,-AX$4,1))*SQRT(12)","v":3.4619570434607859E-2},{"$f":"AK281-DG281","v":-7.218407387513083E-2},{"$f":"AR281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":-9.2197107455626454E-4},{"$f":"(AX281-$EV281)/$BQ281","v":0.13113589756443839},{"$f":"(AX281-$EV281)/$AY281","v":0.44445309591410997},{"$f":"SKEW(OFFSET(AK281,0,0,-AX$4,1))","v":0.20904739972869532},{"$f":"KURT(OFFSET(AK281,0,0,-AX$4,1))","v":3.5845205948378034E-2},{"$f":"COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\"<0\")","v":1.3076923076923077},{"$f":"MAX((OFFSET(AK281,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK281,0,0,-AX$4,1)))","v":-1.8234394173549912E-2},{"$f":"(AVERAGE(OFFSET(AZ281,0,0,-AX$4,1))/STDEVA(OFFSET(AZ281,0,0,-AX$4,1)))*SQRT(12)","v":-0.58638430526384022},{"$f":"SUMIF(DG162:DG281,\">0\",AK162:AK281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.14329952447107183},{"$f":"SUMIF(DG162:DG281,\"<0\",AK162:AK281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.11298126992311396},{"$f":"((AX281/12)-(BL$5+BD281*(BL$5^2-1)/6+BE281*(BL$5^3-3*BL$5)/24-BD281^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK281,0,0,-AX$4,1)))*SQRT(12)","v":7.0218857523342934E-2},{"$f":"IF(AL281/MAX(AL$8:AL281)-1<0,AL281/MAX((AL$8:AL281))-1,0)","v":-4.4604279868376562E-2},{"$f":"MIN(BM$8:BM281)","v":-6.1724128905703668E-2},{"$f":"CORREL(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))^2","v":0.38675793861476077},{"$f":"AV281/-BN281","v":0.37590430370084493},{"$f":"SLOPE(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))","v":0.1173345784385027},{"$f":"INTERCEPT(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))*12","v":6.5199617078003863E-3},null,{"$f":"V281","v":1.14E-2},{"$f":"'Data-Gross'!CG282","v":8.1000000000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V281:AE281)-($BW$4)","v":8.7299999999999999E-3},{"$f":"BW280*(1+BV281)","v":109103.11023128137},{"$f":"(BW281/BW278)-1","v":-4.8721206200794009E-2},{"$f":"(BW281/BW269)-1","v":-0.11350382517881974},{"$f":"(BW281/BW245)-1","v":-2.4141560440148147E-2},{"$f":"((BZ281+1)^(1/3))-1","v":-8.1128267818769695E-3},{"$f":"(BW281/BW221)-1","v":3.9295089263073901E-2},{"$f":"((CB281+1)^(1/5))-1","v":7.7383241718647078E-3},{"$f":"(BW281/BW161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW281/BW101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW281/$AL$7)^(1/CH281))-1","v":1.8188932403005786E-2},4.833333333333333,{"$f":"BW281*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY281,0,0,-AX$4,1))","v":2.5534215554131681E-2},{"$f":"STDEVA(OFFSET(BV281,0,0,-CJ$4,1))*SQRT(12)","v":5.898478793837944E-2},{"$f":"BV281-DG281","v":-7.2270000000000001E-2},{"$f":"CC281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":-1.2960208246349129E-2},{"$f":"(CJ281-$EV281)/$BQ281","v":0.13615161169015641},{"$f":"(CJ281-$EV281)/$AY281","v":0.46145263389569185},{"$f":"SKEW(OFFSET(BV281,0,0,-CJ$4,1))","v":-1.5860576741140129},{"$f":"KURT(OFFSET(BV281,0,0,-CJ$4,1))","v":5.8866060908236335},{"$f":"COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(BV281,0,0,-CJ$4,1)))","v":3.2689999999999997E-2},{"$f":"MIN((OFFSET(BV281,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL281,0,0,-CJ$4,1))/STDEVA(OFFSET(CL281,0,0,-CJ$4,1)))*SQRT(12)","v":-0.74488090879822577},{"$f":"SUMIF(DG162:DG281,\">0\",BV162:BV281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.21839936338316371},{"$f":"SUMIF(DG162:DG281,\"<0\",BV162:BV281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.28290145268943856},{"$f":"((CJ281/12)-(CX$5+CP281*(CX$5^2-1)/6+CQ281*(CX$5^3-3*CX$5)/24-CP281^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV281,0,0,-CJ$4,1)))*SQRT(12)","v":0.16230787307536465},{"$f":"IF(BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1<0,BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1,0)","v":-0.11671537124321651},{"$f":"MIN(CY$8:CY281)","v":-0.12435971096647913},{"$f":"CORREL(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))^2","v":0.73428272064027367},{"$f":"CG281/-CZ281","v":0.14626065195591015},{"$f":"SLOPE(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))","v":0.27545864112750507},{"$f":"AI281","v":1.14E-2},{"$f":"STDEV(OFFSET(DG281,0,0,-$AX$4,1))","v":5.296935112111617E-2},{"$f":"DE281*SQRT(12)","v":0.18349121477145736},{"$f":"BU281","v":8.1000000000000003E-2},{"$f":"DH280*(1+DG281)","v":192176.84326312045},{"$f":"(DH281/DH278)-1","v":-5.8602847920000034E-2},{"$f":"(DH281/DH269)-1","v":-0.1460217313416039},{"$f":"(DH281/DH245)-1","v":0.33917554706526976},{"$f":"((DK281+1)^(1/3))-1","v":0.10224762114821218},{"$f":"(DH281/DH221)-1","v":0.64370624486134154},{"$f":"((DM281+1)^(1/5))-1","v":0.10449776407537215},{"$f":"(DH281/DH161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH281/DH101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH281/$AL$7)^(1/DS281))-1","v":0.11849608067240713},5.8333333333333295,null,{"$f":"AVERAGE(OFFSET(DG281,0,0,-DU$4,1))*12","v":0.12694285714285714},{"$f":"STDEVA(OFFSET(DG281,0,0,-DU$4,1))*SQRT(12)","v":0.17044300225774461},{"$f":"DG281-EO281","v":6.9599999999999995E-2},{"$f":"DN281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":8.3799231657158302E-2},{"$f":"(DU281-$EV281)/$BQ281","v":1.0004206356921106},{"$f":"(DU281-$EV281)/$AY281","v":3.3906814000432672},{"$f":"SKEW(OFFSET(DG281,0,0,-DU$4,1))","v":-0.48457447294369393},{"$f":"KURT(OFFSET(DG281,0,0,-DU$4,1))","v":0.47690417241018368},{"$f":"COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\"<0\")","v":2.5},{"$f":"MAX((OFFSET(DG281,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG281,0,0,-DU$4,1)))","v":-0.1235},null,null,null,{"$f":"((DU281/12)-(EI$5+EA281*(EI$5^2-1)/6+EB281*(EI$5^3-3*EI$5)/24-EA281^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG281,0,0,-DU$4,1)))*SQRT(12)","v":0.39958535164257375},{"$f":"IF(DH281/MAX(DH$8:DH281)-1<0,DH281/MAX((DH$8:DH281))-1,0)","v":-0.17696051004380831},{"$f":"MIN((OFFSET(EJ281,0,0,-DU$4,1)))","v":-0.23863136914320837},null,{"$f":"DR281/-EK281","v":0.49656539749095102},null,{"$f":"AI281","v":1.14E-2},{"$f":"EP280*(1+EO281)","v":110745.03568644254},{"$f":"(EP281/EP278)-1","v":-6.0091243901999936E-2},{"$f":"(EP281/EP269)-1","v":-0.12733444189019738},{"$f":"(EP281/EP245)-1","v":-1.6136869223955963E-2},{"$f":"((ES281+1)^(1/3))-1","v":-5.4081517876787277E-3},{"$f":"(EP281/EP221)-1","v":4.8717124268383261E-2},{"$f":"((EU281+1)^(1/5))-1","v":9.5589235927444616E-3},{"$f":"(EP281/EP161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP281/EP101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP281/$AL$7)^(1/FA281))-1","v":1.7650020876329942E-2},5.8333333333333295]
["2022-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3698561192867059E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5803688879565239E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7139790992993585E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.5},0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7100000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.52E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD283","v":3.7100000000000001E-2},-0.26113257138886881,-2.8597117314478546E-3,113989.59780879501,1.5334181695956461E-2,-3.4448654162367864E-2,4.8814301171172136E-2,1.6013628597634E-2,0.10337139478522994,1.9868889554716107E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.2376888288612173E-2,5.9166666666666625,2.3955792968056007E-2,3.4606918196748819E-2,-5.8759711731447853E-2,-7.1768155983408209E-3,6.6869155786189002E-2,0.22322308887256348,0.20748185294496507,3.9477847258319265E-2,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.61218164253794249,0.13731111815255001,0.11298126992311396,6.99438220899814E-2,{"$f":"IF(AL282/MAX(AL$8:AL282)-1<0,AL282/MAX((AL$8:AL282))-1,0)","v":-4.7336436217411904E-2},{"$f":"MIN(BM$8:BM282)","v":-6.1724128905703668E-2},0.37900848024722483,0.36253064539472857,0.11552505913098296,6.2387424782582163E-3,null,3.7100000000000001E-2,{"$f":"'Data-Gross'!CG283","v":5.5899999999999998E-2},2.8569999999999998E-2,112220.18609058908,-3.5167897892379729E-3,-8.1795105447035499E-2,7.3650566109351168E-4,2.4544164050377404E-4,6.7695837999340647E-2,1.3186769390131747E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.3726461243545494E-2,4.9166666666666661,{"$error":"#VALUE!"},2.3745393537445557E-2,6.0279511306826558E-2,-2.733E-2,-1.3858935762925181E-2,6.5047910835585712E-2,0.21714339609511715,-1.4960256228869568,5.4193332653654167,1.8571428571428572,3.2689999999999997E-2,-7.4020000000000002E-2,-0.77768554367859299,0.22741295724988975,0.28290145268943856,0.16334731552030937,-9.1479929399635229E-2,{"$f":"MIN(CY$8:CY282)","v":-0.12435971096647913},0.73509416144992301,0.19078897063326969,0.28023993197445896,3.7100000000000001E-2,5.3237857266494902E-2,0.18442134734333823,5.5899999999999998E-2,202919.52880152888,3.6302390409999941E-2,-9.2019279149732736E-2,0.36450396617409875,0.10915336413782928,0.68389388177849098,0.10984656900967282,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.1270470804769559,5.9166666666666625,null,0.13460281690140843,0.17024384178582197,1.8799999999999997E-2,8.2800863856615892E-2,1.0246442460192111,3.4204746703135043,-0.50770085569659174,0.47762937588342114,2.5499999999999998,0.12820000000000001,-0.1235,null,null,null,0.40264557281627217,{"$f":"IF(DH282/MAX(DH$8:DH282)-1<0,DH282/MAX((DH$8:DH282))-1,0)","v":-0.1309526025552572},-0.23863136914320837,null,0.53239890854714877,null,3.7100000000000001E-2,114853.67651040955,-2.5791763539999568E-3,-8.729180081113741E-2,1.5591174408117192E-2,5.1702802676965032E-3,8.3831120656442382E-2,1.6230729791817611E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.3682633113410789E-2,5.9166666666666625]
["2022-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1553793693394163E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1624798213239266E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0431047700865888E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.17E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6000000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD284","v":-1.17E-2},-0.1620207191934675,-1.3919002888495992E-2,112402.9762676359,-8.0705531556996002E-3,-5.5880931133992173E-2,2.8703376049326934E-2,9.4776817822999071E-3,8.6191800436187682E-2,1.667303264280573E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.9677810216995661E-2,5.9999999999999956,2.2443853557369317E-2,3.5303921869553521E-2,4.3680997111504007E-2,-5.8198720167639065E-3,8.1092729092220969E-2,0.27229616445780236,0.21161529657921374,-8.3685410766811685E-2,1.2222222222222223,2.6225684244697702E-2,-1.8234394173549912E-2,-0.54260445429612203,0.13731111815255001,0.11986651866050212,7.0469647582570002E-2,{"$f":"IF(AL283/MAX(AL$8:AL283)-1<0,AL283/MAX((AL$8:AL283))-1,0)","v":-6.0596563113466617E-2},{"$f":"MIN(BM$8:BM283)","v":-6.1724128905703668E-2},0.39381528710744346,0.31880255851091188,0.11854481435031042,4.3813462902172152E-3,null,-1.17E-2,{"$f":"'Data-Gross'!CG284","v":-5.7599999999999998E-2},-7.0699999999999999E-3,111426.78937492862,3.0213941728172822E-2,-9.790316629877982E-2,-1.6410656313282423E-2,-5.5004178971618245E-3,5.6123398277248882E-2,1.098085845206942E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.1875350749628542E-2,4.9999999999999991,{"$error":"#VALUE!"},2.1196096734484918E-2,6.038158975231564E-2,5.0529999999999999E-2,-1.1512046207500216E-2,7.0567116228235485E-2,0.23695287235856177,-1.4581227430519796,5.2967821750402084,1.7272727272727273,3.2689999999999997E-2,-7.4020000000000002E-2,-0.68426204581380912,0.22741295724988975,0.27433110367892977,0.16230314773795262,-9.790316629877982E-2,{"$f":"MIN(CY$8:CY283)","v":-0.12435971096647913},0.73016739105266903,0.17590384039671009,0.27607627225563336,-1.17E-2,5.3950572142130962E-2,0.1868902640951618,-5.7599999999999998E-2,191231.36394256083,7.5681652959999957E-2,-0.18100973264807441,0.24821251962965518,7.67036321085941E-2,0.56948036216798537,9.4337237003886854E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.11410601876218229,5.9999999999999956,null,0.12313333333333334,0.17135941527058832,-4.5899999999999996E-2,7.1844332344317224E-2,0.93047176205791193,3.1243724903687689,-0.47001543446717914,0.34926522377314217,2.4285714285714284,0.12820000000000001,-0.1235,null,null,null,0.39844354353645223,{"$f":"IF(DH283/MAX(DH$8:DH283)-1<0,DH283/MAX((DH$8:DH283))-1,0)","v":-0.18100973264807441},-0.23863136914320837,null,0.47816856254847429,null,-1.17E-2,113509.88849523776,3.6650541601999986E-2,-0.11024904985366657,-7.8988260674685007E-3,-2.6399049882506187E-3,6.5821190591803136E-2,1.2830731041971966E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.1344566560925093E-2,5.9999999999999956]
["2023-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3266339178890037E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1851996112195541E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9400553292801208E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4000000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.29E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD285","v":3.4000000000000002E-2},{"$f":"AQ284-DK284","v":-0.23533968699275487},{"$f":"SUMPRODUCT(B284:K284,L284:U284)-$AK$4","v":1.2356379081663923E-2},{"$f":"AL283*(1+AK284)","v":113791.87005230607},{"$f":"(AL284/AL281)-1","v":-4.5893635233138497E-3},{"$f":"(AL284/AL272)-1","v":-2.6463183974993476E-2},{"$f":"(AL284/AL248)-1","v":3.1084197278137715E-2},{"$f":"((AO284+1)^(1/3))-1","v":1.0255856912468442E-2},{"$f":"(AL284/AL224)-1","v":9.1791431316966543E-2},{"$f":"((AQ284+1)^(1/5))-1","v":1.7719126027346377E-2},{"$f":"(AL284/AL164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL284/AL104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL284/$AL$7)^(1/AW284))-1","v":2.146564508013471E-2},6.0833333333333286,{"$f":"AVERAGE(OFFSET(AN284,0,0,-AX$4,1))","v":2.1417757777457795E-2},{"$f":"STDEVA(OFFSET(AK284,0,0,-AX$4,1))*SQRT(12)","v":3.5550951057019026E-2},{"$f":"AK284-DG284","v":-5.0443620918336068E-2},{"$f":"AR284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":-1.0021952658539543E-2},{"$f":"(AX284-$EV284)/$BQ284","v":2.4253585363668288E-2},{"$f":"(AX284-$EV284)/$AY284","v":8.1839731886844694E-2},{"$f":"SKEW(OFFSET(AK284,0,0,-AX$4,1))","v":0.19916739938261829},{"$f":"KURT(OFFSET(AK284,0,0,-AX$4,1))","v":-0.15364910356609318},{"$f":"COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\"<0\")","v":1.2222222222222223},{"$f":"MAX((OFFSET(AK284,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK284,0,0,-AX$4,1)))","v":-1.8234394173549912E-2},{"$f":"(AVERAGE(OFFSET(AZ284,0,0,-AX$4,1))/STDEVA(OFFSET(AZ284,0,0,-AX$4,1)))*SQRT(12)","v":-0.54292095587987788},{"$f":"SUMIF(DG165:DG284,\">0\",AK165:AK284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.13929899933555523},{"$f":"SUMIF(DG165:DG284,\"<0\",AK165:AK284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.11986651866050212},{"$f":"((AX284/12)-(BL$5+BD284*(BL$5^2-1)/6+BE284*(BL$5^3-3*BL$5)/24-BD284^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK284,0,0,-AX$4,1)))*SQRT(12)","v":7.0707137391315941E-2},{"$f":"IF(AL284/MAX(AL$8:AL284)-1<0,AL284/MAX((AL$8:AL284))-1,0)","v":-4.8988938136678706E-2},{"$f":"MIN(BM$8:BM284)","v":-6.1724128905703668E-2},{"$f":"CORREL(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))^2","v":0.39899449744077026},{"$f":"AV284/-BN284","v":0.34776748510988154},{"$f":"SLOPE(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))","v":0.11996083297388094},{"$f":"INTERCEPT(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))*12","v":5.1352150217318527E-3},null,{"$f":"V284","v":3.4000000000000002E-2},{"$f":"'Data-Gross'!CG285","v":6.2799999999999995E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V284:AE284)-($BW$4)","v":3.0030000000000001E-2},{"$f":"BW283*(1+BV284)","v":114772.93585985772},{"$f":"(BW284/BW281)-1","v":5.1967589343302922E-2},{"$f":"(BW284/BW272)-1","v":-5.264288899363001E-2},{"$f":"(BW284/BW248)-1","v":6.9338882648011246E-3},{"$f":"((BZ284+1)^(1/3))-1","v":2.3059744825988382E-3},{"$f":"(BW284/BW224)-1","v":8.4131055716962777E-2},{"$f":"((CB284+1)^(1/5))-1","v":1.6286969086893865E-2},{"$f":"(BW284/BW164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW284/BW104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW284/$AL$7)^(1/CH284))-1","v":2.7476039760390369E-2},5.0833333333333321,{"$f":"BW284*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY284,0,0,-AX$4,1))","v":1.9483638976991614E-2},{"$f":"STDEVA(OFFSET(BV284,0,0,-CJ$4,1))*SQRT(12)","v":6.1750102381030882E-2},{"$f":"BV284-DG284","v":-3.2769999999999994E-2},{"$f":"CC284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":-1.1454109598992054E-2},{"$f":"(CJ284-$EV284)/$BQ284","v":8.1306663031837974E-3},{"$f":"(CJ284-$EV284)/$AY284","v":2.7435595205265888E-2},{"$f":"SKEW(OFFSET(BV284,0,0,-CJ$4,1))","v":-1.365336251253676},{"$f":"KURT(OFFSET(BV284,0,0,-CJ$4,1))","v":4.8439098214618141},{"$f":"COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(BV284,0,0,-CJ$4,1)))","v":3.2689999999999997E-2},{"$f":"MIN((OFFSET(BV284,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL284,0,0,-CJ$4,1))/STDEVA(OFFSET(CL284,0,0,-CJ$4,1)))*SQRT(12)","v":-0.6591034514544466},{"$f":"SUMIF(DG165:DG284,\">0\",BV165:BV284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.23579872204472838},{"$f":"SUMIF(DG165:DG284,\"<0\",BV165:BV284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.27433110367892977},{"$f":"((CJ284/12)-(CX$5+CP284*(CX$5^2-1)/6+CQ284*(CX$5^3-3*CX$5)/24-CP284^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV284,0,0,-CJ$4,1)))*SQRT(12)","v":0.16331084907868582},{"$f":"IF(BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1<0,BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1,0)","v":-7.0813198382732145E-2},{"$f":"MIN(CY$8:CY284)","v":-0.12435971096647913},{"$f":"CORREL(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))^2","v":0.73888179499475204},{"$f":"CG284/-CZ284","v":0.22094004197063849},{"$f":"SLOPE(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))","v":0.28355020214393317},{"$f":"AI284","v":3.4000000000000002E-2},{"$f":"STDEV(OFFSET(DG284,0,0,-$AX$4,1))","v":5.4038661196913473E-2},{"$f":"DE284*SQRT(12)","v":0.18719541353210986},{"$f":"BU284","v":6.2799999999999995E-2},{"$f":"DH283*(1+DG284)","v":203240.69359815365},{"$f":"(DH284/DH281)-1","v":5.7571194048000152E-2},{"$f":"(DH284/DH272)-1","v":-8.2122897667798567E-2},{"$f":"(DH284/DH248)-1","v":0.32713111830972141},{"$f":"((DK284+1)^(1/3))-1","v":9.8933158022863843E-2},{"$f":"(DH284/DH224)-1","v":0.57764468827403292},{"$f":"((DM284+1)^(1/5))-1","v":9.5473408362534373E-2},{"$f":"(DH284/DH164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH284/DH104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH284/$AL$7)^(1/DS284))-1","v":0.12365215926346096},6.0833333333333286,null,{"$f":"AVERAGE(OFFSET(DG284,0,0,-DU$4,1))*12","v":0.13176986301369861},{"$f":"STDEVA(OFFSET(DG284,0,0,-DU$4,1))*SQRT(12)","v":0.17149334931258264},{"$f":"DG284-EO284","v":2.8799999999999992E-2},{"$f":"DN284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":6.7732329676648453E-2},{"$f":"(DU284-$EV284)/$BQ284","v":0.94415471059399891},{"$f":"(DU284-$EV284)/$AY284","v":3.1858946714931196},{"$f":"SKEW(OFFSET(DG284,0,0,-DU$4,1))","v":-0.48999800776268054},{"$f":"KURT(OFFSET(DG284,0,0,-DU$4,1))","v":0.33597765480891617},{"$f":"COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\"<0\")","v":2.4761904761904763},{"$f":"MAX((OFFSET(DG284,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG284,0,0,-DU$4,1)))","v":-0.1235},null,null,null,{"$f":"((DU284/12)-(EI$5+EA284*(EI$5^2-1)/6+EB284*(EI$5^3-3*EI$5)/24-EA284^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG284,0,0,-DU$4,1)))*SQRT(12)","v":0.40221360128818617},{"$f":"IF(DH284/MAX(DH$8:DH284)-1<0,DH284/MAX((DH$8:DH284))-1,0)","v":-0.12957714385837338},{"$f":"MIN((OFFSET(EJ284,0,0,-DU$4,1)))","v":-0.23863136914320837},null,{"$f":"DR284/-EK284","v":0.51817227427989299},null,{"$f":"AI284","v":3.4000000000000002E-2},{"$f":"EP283*(1+EO284)","v":117369.22470407584},{"$f":"(EP284/EP281)-1","v":5.9814771619999929E-2},{"$f":"(EP284/EP272)-1","v":-5.8628381815912345E-2},{"$f":"(EP284/EP248)-1","v":1.9511641667896651E-2},{"$f":"((ES284+1)^(1/3))-1","v":6.4620327419064871E-3},{"$f":"(EP284/EP224)-1","v":9.6030940896990824E-2},{"$f":"((EU284+1)^(1/5))-1","v":1.850827747462902E-2},{"$f":"(EP284/EP164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP284/EP104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP284/$AL$7)^(1/FA284))-1","v":2.6676385606250852E-2},6.0833333333333286]
["2023-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7515065944091669E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3629840923914745E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4687144147677943E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2100000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4800000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD286","v":-2.2100000000000002E-2},-0.31613001582888067,-1.0954880627281952E-2,112545.29369952787,-1.2670490439748661E-2,-2.7864367138083823E-2,1.7004060167865376E-2,5.6361936955289238E-3,9.4733141001199117E-2,1.8266961943472326E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.9350058656711244E-2,6.1666666666666616,2.0808961528706701E-2,3.5340159000217378E-2,1.3445119372718049E-2,-8.8063435455243838E-3,2.8225537913421604E-2,9.5068303447353023E-2,0.21442966856504553,-0.13426397728560246,1.2222222222222223,2.6225684244697702E-2,-1.8234394173549912E-2,-0.55574406284183697,0.13929899933555523,0.12716133840247679,6.9917360561523284E-2,{"$f":"IF(AL285/MAX(AL$8:AL285)-1<0,AL285/MAX((AL$8:AL285))-1,0)","v":-5.9407150794616115E-2},{"$f":"MIN(BM$8:BM285)","v":-6.1724128905703668E-2},0.3952394800524186,0.31349261625502156,0.11903152988672629,5.4703607883273379E-3,null,-2.2100000000000002E-2,{"$f":"'Data-Gross'!CG286","v":-2.4400000000000002E-2},-1.7129999999999999E-2,112806.87546857836,5.228020006273093E-3,-5.8667067314862265E-2,-8.1261723104208983E-4,-2.7094581535203055E-4,7.8370937469671054E-2,1.5204735725508289E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.3598086177374133E-2,5.1666666666666652,{"$error":"#VALUE!"},1.8047381578771008E-2,6.2025594225150721E-2,7.2700000000000022E-3,-1.1868569763488421E-2,5.0251308232691959E-3,1.69254759088944E-2,-1.3445006523205745,4.690548998190895,1.7272727272727273,3.2689999999999997E-2,-7.4020000000000002E-2,-0.68799864294257762,0.23579872204472838,0.28381177325581392,0.1629489511919516,-8.6730168294435916E-2,{"$f":"MIN(CY$8:CY285)","v":-0.12435971096647913},0.7368762823370103,0.18975668240122351,0.28525389256943945,-2.2100000000000002E-2,5.3882286928384621E-2,0.18665371717593307,-2.4400000000000002E-2,198281.62067435871,-2.2855898367999949E-2,-7.6918976357802538E-2,0.41086315683007979,0.12157494117933654,0.59812081599018452,9.830237231406147E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.11739819758057468,6.1666666666666616,null,0.12603243243243242,0.17090958891290123,-2.3E-3,7.122906682506476E-2,0.91222216472195972,3.0725158837787965,-0.46338024442663689,0.31766345332078227,2.3636363636363638,0.12820000000000001,-0.1235,null,null,null,0.3976634941915419,{"$f":"IF(DH285/MAX(DH$8:DH285)-1<0,DH285/MAX((DH$8:DH285))-1,0)","v":-0.15081546154822911},-0.23863136914320837,null,0.49196464824421815,null,-2.2100000000000002E-2,114775.36483811575,-6.818386200001525E-4,-6.8440289999778137E-2,1.2985606977276909E-2,4.3099334463529981E-3,9.0344513838420459E-2,1.7449232568996331E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.2598594938650463E-2,6.1666666666666616]
["2023-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0092745097902537E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3520635155449095E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3067111394049996E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7399999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.14E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD287","v":1.7399999999999999E-2},-0.56408369561523797,2.9895957221687964E-3,112881.75862812222,4.2595167528867162E-3,-2.6681962312115837E-2,3.8586309463554347E-2,1.2700127111046067E-2,0.10464629261721337,2.0104463562794939E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.9576466526998404E-2,6.2499999999999947,2.0233844408156891E-2,3.5176785371410724E-2,-3.3710404277831209E-2,-1.1582397959401587E-2,-6.0265781596575271E-3,-2.0220840156911276E-2,0.17889891994900722,-9.6239774903137398E-2,1.3076923076923077,2.6225684244697702E-2,-1.8234394173549912E-2,-0.61968528985897298,0.13819037785258342,0.12716133840247679,7.0146747758308231E-2,{"$f":"IF(AL286/MAX(AL$8:AL286)-1<0,AL286/MAX((AL$8:AL286))-1,0)","v":-5.6595158436329118E-2},{"$f":"MIN(BM$8:BM286)","v":-6.1724128905703668E-2},0.39104035881842197,0.31716067725970654,0.11802786513096387,5.916418740754258E-3,null,1.7399999999999999E-2,{"$f":"'Data-Gross'!CG287","v":3.6700000000000003E-2},1.372E-2,114354.58580000725,2.6275516341291993E-2,-3.6346723499780076E-2,9.3864050692831213E-2,3.0357135931728507E-2,9.3308316812940495E-2,1.8001763556374284E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5878483152066201E-2,5.2499999999999982,{"$error":"#VALUE!"},1.6989464692109824E-2,6.2264080226408849E-2,-2.2980000000000004E-2,-1.3685097965822242E-2,-3.3514830297803881E-2,-0.11245154520262807,-1.3633366202751824,4.6489489260766188,1.8571428571428572,3.2689999999999997E-2,-7.4020000000000002E-2,-0.76210961130645971,0.23844466496056818,0.28381177325581392,0.16323587112876803,-7.4200106203435645E-2,{"$f":"MIN(CY$8:CY286)","v":-0.12435971096647913},0.7415544351130523,0.20809378657241881,0.28769128548605205,1.7399999999999999E-2,5.3801175611459848E-2,0.18637273933196802,3.6700000000000003E-2,205558.55615310767,7.4920723856000127E-2,-7.727500027975498E-2,0.66872998823245133,0.18612016737629711,0.69995059505132784,0.11195512275696595,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12219851421734651,6.2499999999999947,null,0.13022399999999998,0.17007399686845373,1.9300000000000005E-2,8.0268261234769434E-2,0.92587332081587559,3.1065616224963004,-0.48353690274712402,0.35170201322079508,2.4090909090909092,0.12820000000000001,-0.1235,null,null,null,0.39854142926803932,{"$f":"IF(DH286/MAX(DH$8:DH286)-1<0,DH286/MAX((DH$8:DH286))-1,0)","v":-0.11965038898704905},-0.23863136914320837,null,0.51208068183195254,null,1.7399999999999999E-2,116772.45618629898,2.8742585640000096E-2,-4.5261560436964055E-2,0.11755753257284929,3.7743360363217127E-2,0.109205587820427,2.0945148562386162E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5119433001311586E-2,6.2499999999999947]
["2023-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9239943004333285E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3304656195824881E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0293368417262665E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD288","v":6.6E-3},{"$f":"AQ287-DK287","v":-0.39241732777277538},{"$f":"SUMPRODUCT(B287:K287,L287:U287)-$AK$4","v":2.8545042044366645E-3},{"$f":"AL286*(1+AK287)","v":113203.98008273038},{"$f":"(AL287/AL284)-1","v":-5.1663617910967519E-3},{"$f":"(AL287/AL275)-1","v":-9.9935501702249629E-3},{"$f":"(AL287/AL251)-1","v":3.8975158662416742E-2},{"$f":"((AO287+1)^(1/3))-1","v":1.2826497124700298E-2},{"$f":"(AL287/AL227)-1","v":0.10976506546324449},{"$f":"((AQ287+1)^(1/5))-1","v":2.1048119694692335E-2},{"$f":"(AL287/AL167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL287/AL107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL287/$AL$7)^(1/AW287))-1","v":1.9775275708890483E-2},6.3333333333333277,{"$f":"AVERAGE(OFFSET(AN287,0,0,-AX$4,1))","v":2.0051963327867895E-2},{"$f":"STDEVA(OFFSET(AK287,0,0,-AX$4,1))*SQRT(12)","v":3.5144474187218742E-2},{"$f":"AK287-DG287","v":-1.2745495795563335E-2},{"$f":"AR287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":-1.2538277256582103E-2},{"$f":"(AX287-$EV287)/$BQ287","v":-2.296309635692604E-2},{"$f":"(AX287-$EV287)/$AY287","v":-7.7058832990881759E-2},{"$f":"SKEW(OFFSET(AK287,0,0,-AX$4,1))","v":0.15654319525311361},{"$f":"KURT(OFFSET(AK287,0,0,-AX$4,1))","v":-9.0694613359517007E-2},{"$f":"COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\"<0\")","v":1.4},{"$f":"MAX((OFFSET(AK287,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK287,0,0,-AX$4,1)))","v":-1.8234394173549912E-2},{"$f":"(AVERAGE(OFFSET(AZ287,0,0,-AX$4,1))/STDEVA(OFFSET(AZ287,0,0,-AX$4,1)))*SQRT(12)","v":-0.62827901402992792},{"$f":"SUMIF(DG168:DG287,\">0\",AK168:AK287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.13855236008847233},{"$f":"SUMIF(DG168:DG287,\"<0\",AK168:AK287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.12716133840247679},{"$f":"((AX287/12)-(BL$5+BD287*(BL$5^2-1)/6+BE287*(BL$5^3-3*BL$5)/24-BD287^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK287,0,0,-AX$4,1)))*SQRT(12)","v":7.0428944087038911E-2},{"$f":"IF(AL287/MAX(AL$8:AL287)-1<0,AL287/MAX((AL$8:AL287))-1,0)","v":-5.3902205349599774E-2},{"$f":"MIN(BM$8:BM287)","v":-6.1724128905703668E-2},{"$f":"CORREL(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))^2","v":0.39111621645984163},{"$f":"AV287/-BN287","v":0.32038160861048837},{"$f":"SLOPE(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))","v":0.11793671571335848},{"$f":"INTERCEPT(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))*12","v":6.5745023228141334E-3},null,{"$f":"V287","v":6.6E-3},{"$f":"'Data-Gross'!CG288","v":1.5599999999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V287:AE287)-($BW$4)","v":6.2099999999999994E-3},{"$f":"BW286*(1+BV287)","v":115064.7277778253},{"$f":"(BW287/BW284)-1","v":2.5423408034439543E-3},{"$f":"(BW287/BW275)-1","v":1.7284015728846747E-4},{"$f":"(BW287/BW251)-1","v":6.5815439723086122E-2},{"$f":"((BZ287+1)^(1/3))-1","v":2.1474044511780699E-2},{"$f":"(BW287/BW227)-1","v":0.10138638352907803},{"$f":"((CB287+1)^(1/5))-1","v":1.9501667848841109E-2},{"$f":"(BW287/BW167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW287/BW107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW287/$AL$7)^(1/CH287))-1","v":2.6660055580309594E-2},5.3333333333333313,{"$f":"BW287*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY287,0,0,-AX$4,1))","v":1.6678589744697332E-2},{"$f":"STDEVA(OFFSET(BV287,0,0,-CJ$4,1))*SQRT(12)","v":6.228358798706423E-2},{"$f":"BV287-DG287","v":-9.389999999999999E-3},{"$f":"CC287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":-1.408472910243333E-2},{"$f":"(CJ287-$EV287)/$BQ287","v":-5.1566348217605647E-2},{"$f":"(CJ287-$EV287)/$AY287","v":-0.17304472156045334},{"$f":"SKEW(OFFSET(BV287,0,0,-CJ$4,1))","v":-1.3829333639773829},{"$f":"KURT(OFFSET(BV287,0,0,-CJ$4,1))","v":4.6794256234059688},{"$f":"COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(BV287,0,0,-CJ$4,1)))","v":3.2689999999999997E-2},{"$f":"MIN((OFFSET(BV287,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL287,0,0,-CJ$4,1))/STDEVA(OFFSET(CL287,0,0,-CJ$4,1)))*SQRT(12)","v":-0.76864347336773353},{"$f":"SUMIF(DG168:DG287,\">0\",BV168:BV287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.23973475625550425},{"$f":"SUMIF(DG168:DG287,\"<0\",BV168:BV287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.28381177325581392},{"$f":"((CJ287/12)-(CX$5+CP287*(CX$5^2-1)/6+CQ287*(CX$5^3-3*CX$5)/24-CP287^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV287,0,0,-CJ$4,1)))*SQRT(12)","v":0.16342278043387537},{"$f":"IF(BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1<0,BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1,0)","v":-6.8450888862958914E-2},{"$f":"MIN(CY$8:CY287)","v":-0.12435971096647913},{"$f":"CORREL(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))^2","v":0.74129215347553412},{"$f":"CG287/-CZ287","v":0.21437855856303614},{"$f":"SLOPE(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))","v":0.2877447394554396},{"$f":"AI287","v":6.6E-3},{"$f":"STDEV(OFFSET(DG287,0,0,-$AX$4,1))","v":5.3798517611316592E-2},{"$f":"DE287*SQRT(12)","v":0.18636353174937872},{"$f":"BU287","v":1.5599999999999999E-2},{"$f":"DH286*(1+DG287)","v":208765.26962909615},{"$f":"(DH287/DH284)-1","v":2.7182430512000089E-2},{"$f":"(DH287/DH275)-1","v":2.664275823387463E-2},{"$f":"(DH287/DH251)-1","v":0.50218239323601988},{"$f":"((DK287+1)^(1/3))-1","v":0.14526913278059728},{"$f":"(DH287/DH227)-1","v":0.71993407484969962},{"$f":"((DM287+1)^(1/5))-1","v":0.11455719589039393},{"$f":"(DH287/DH167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH287/DH107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH287/$AL$7)^(1/DS287))-1","v":0.12323946860989698},6.3333333333333277,null,{"$f":"AVERAGE(OFFSET(DG287,0,0,-DU$4,1))*12","v":0.1309736842105263},{"$f":"STDEVA(OFFSET(DG287,0,0,-DU$4,1))*SQRT(12)","v":0.16894690009772767},{"$f":"DG287-EO287","v":8.9999999999999993E-3},{"$f":"DN287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":8.0970798939119487E-2},{"$f":"(DU287-$EV287)/$BQ287","v":0.91755589479634803},{"$f":"(DU287-$EV287)/$AY287","v":3.0791050718029518},{"$f":"SKEW(OFFSET(DG287,0,0,-DU$4,1))","v":-0.49046076224976626},{"$f":"KURT(OFFSET(DG287,0,0,-DU$4,1))","v":0.39837332354404476},{"$f":"COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\"<0\")","v":2.4545454545454546},{"$f":"MAX((OFFSET(DG287,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG287,0,0,-DU$4,1)))","v":-0.1235},null,null,null,{"$f":"((DU287/12)-(EI$5+EA287*(EI$5^2-1)/6+EB287*(EI$5^3-3*EI$5)/24-EA287^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG287,0,0,-DU$4,1)))*SQRT(12)","v":0.39716986411457506},{"$f":"IF(DH287/MAX(DH$8:DH287)-1<0,DH287/MAX((DH$8:DH287))-1,0)","v":-0.10591693505524702},{"$f":"MIN((OFFSET(EJ287,0,0,-DU$4,1)))","v":-0.23863136914320837},null,{"$f":"DR287/-EK287","v":0.51644286772682446},null,{"$f":"AI287","v":6.6E-3},{"$f":"EP286*(1+EO287)","v":117543.15439712854},{"$f":"(EP287/EP284)-1","v":1.4819020359999602E-3},{"$f":"(EP287/EP275)-1","v":-4.7871735397619908E-4},{"$f":"(EP287/EP251)-1","v":8.0005196128869027E-2},{"$f":"((ES287+1)^(1/3))-1","v":2.5987213421042599E-2},{"$f":"(EP287/EP227)-1","v":0.11910027533330836},{"$f":"((EU287+1)^(1/5))-1","v":2.2760155494813139E-2},{"$f":"(EP287/EP167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP287/EP107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP287/$AL$7)^(1/FA287))-1","v":2.5849829791451562E-2},6.3333333333333277]
["2023-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0488170938277657E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3070069350658681E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.640934017931954E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2200000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7000000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD289","v":-1.2200000000000001E-2},-0.33790306321805708,-1.0076874353244981E-2,112063.23779914946,-4.2832168679163285E-3,-1.9107445739038886E-2,7.2791321684302357E-3,2.420513775367894E-3,0.10219027157283134,1.9650448702178469E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.7908041658878826E-2,6.4166666666666607,1.9848650169904062E-2,3.5473905125705675E-2,-1.4376874353244981E-2,-1.0523947283297249E-2,3.9663596076002809E-3,1.3290275672357344E-2,0.16143398558488251,-0.16355595975097259,1.4,2.6225684244697702E-2,-1.8234394173549912E-2,-0.61339796234374822,0.13303563854312683,0.12716133840247679,7.0752560463443845E-2,{"$f":"IF(AL288/MAX(AL$8:AL288)-1<0,AL288/MAX((AL$8:AL288))-1,0)","v":-6.3435913952174072E-2},{"$f":"MIN(BM$8:BM288)","v":-6.3435913952174072E-2},0.38959877445987029,0.28230131077452669,0.11886415376767091,5.5675510225231236E-3,null,-1.2200000000000001E-2,{"$f":"'Data-Gross'!CG289","v":4.3E-3},-9.2099999999999994E-3,114004.98163499153,1.062086119694805E-2,-1.0671144312444647E-2,3.2196820834786255E-2,1.0619108979779801E-2,8.8771104529493217E-2,1.7155419206715594E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.4493045319742723E-2,5.4166666666666643,{"$error":"#VALUE!"},1.6248427316442257E-2,6.2476224399800578E-2,-1.3509999999999999E-2,-1.3018976778760124E-2,-2.6322190298696247E-2,-8.8199054039272098E-2,-1.3412145681549303,4.5241230513085142,1.8571428571428572,3.2689999999999997E-2,-7.4020000000000002E-2,-0.75706924827977307,0.23444122816086008,0.28381177325581392,0.16299252341739195,-7.7030456176531037E-2,{"$f":"MIN(CY$8:CY288)","v":-0.12435971096647913},0.73911883985239701,0.19695321844503777,0.28834008619306012,-1.2200000000000001E-2,5.3774485685448105E-2,0.18628028271616284,4.3E-3,209662.96028850126,5.7399871836000038E-2,2.9204753537912076E-2,0.44009333479088841,0.12926763174151779,0.68668078446592462,0.11021369295003969,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12229565106412799,6.4166666666666607,null,0.12994285714285714,0.16785203876418431,1.6500000000000001E-2,8.0039296964563966E-2,0.9301851016190954,3.1168168421110445,-0.48794130938634189,0.43787187305840458,2.5,0.12820000000000001,-0.1235,null,null,null,0.39476414044106739,{"$f":"IF(DH288/MAX(DH$8:DH288)-1<0,DH288/MAX((DH$8:DH288))-1,0)","v":-0.10207237787598467},-0.23863136914320837,null,0.51248773999505259,null,-1.2200000000000001E-2,116109.12791348358,1.162063895199994E-2,-1.6900206115958993E-2,4.3251645546740658E-2,1.4214214004175441E-2,0.1007141809959593,1.9377192191608383E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.3549955169140491E-2,6.4166666666666607]
["2023-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3217823430636088E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5397616600404935E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2708912028909926E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1900000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4999999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7999999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD290","v":1.1900000000000001E-2},-0.38920053836082968,1.205747910122151E-2,113414.43794692792,4.7189140679546604E-3,8.3602542491532095E-3,1.4407881889237695E-2,4.7797449354745059E-3,0.11612694886396313,2.2216104722636354E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1.9554661447553467E-2,6.4999999999999938,2.0105713847241035E-2,3.57596182463523E-2,-5.4042520898778493E-2,-1.1861497654416187E-2,-1.5244340173877283E-2,-5.1153803529086259E-2,0.11229081337317696,-0.25155092433218362,1.5,2.6225684244697702E-2,-1.8234394173549912E-2,-0.66523786935785334,0.13466697927063262,0.12716133840247679,7.2024491875513907E-2,{"$f":"IF(AL289/MAX(AL$8:AL289)-1<0,AL289/MAX((AL$8:AL289))-1,0)","v":-5.2143312057697733E-2},{"$f":"MIN(BM$8:BM289)","v":-6.3435913952174072E-2},0.39771338372790832,0.30825852784743069,0.11999473018737945,6.519297538655041E-3,null,1.1900000000000001E-2,{"$f":"'Data-Gross'!CG290","v":6.6100000000000006E-2},8.7600000000000004E-3,115003.66527411407,5.6760248796841051E-3,3.3078730138895285E-2,2.9645061591775601E-2,9.7856165545979756E-3,9.8605362853142253E-2,1.8986294999781661E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5742824613877779E-2,5.4999999999999973,{"$error":"#VALUE!"},1.6562309085293155E-2,6.2552284343660614E-2,-5.7340000000000002E-2,-1.5091307377270879E-2,-4.4774009988665202E-2,-0.1502433614079467,-1.3610737942847266,4.5353887319771058,2,3.2689999999999997E-2,-7.4020000000000002E-2,-0.82129287582427035,0.23107412405658015,0.28381177325581392,0.16344760276074682,-6.8945242972637377E-2,{"$f":"MIN(CY$8:CY289)","v":-0.12435971096647913},0.73575254479895569,0.20700293056178537,0.28549154933751447,1.1900000000000001E-2,5.4253177651735152E-2,0.18793852032973127,6.6100000000000006E-2,223521.6819635712,8.7386903987999975E-2,0.1958966623942977,0.50532748722479282,0.14606785251887877,0.78709042369223048,0.12312813194034788,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13172650105923367,6.4999999999999938,null,0.13844615384615383,0.16816181547490555,5.4200000000000005E-2,8.9050529563295344E-2,0.9709693028262496,3.2581779455866706,-0.50405778198358753,0.41709060292090827,2.5454545454545454,0.12820000000000001,-0.1235,null,null,null,0.39856158850316009,{"$f":"IF(DH289/MAX(DH$8:DH289)-1<0,DH289/MAX((DH$8:DH289))-1,0)","v":-4.2719362053587173E-2},-0.23863136914320837,null,0.55200831949374374,null,1.1900000000000001E-2,117490.82653565404,6.1518818119998819E-3,3.0665853119831166E-2,4.2118795783560703E-2,1.3846974880788565E-2,0.11459289477615453,2.1934954333290069E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5108512349738321E-2,6.4999999999999938]
["2023-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0799408531415406E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2455868511850548E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4620490436662786E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9000000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3000000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD291","v":9.9000000000000008E-3},{"$f":"AQ290-DK290","v":-0.35339384224918424},{"$f":"SUMPRODUCT(B290:K290,L290:U290)-$AK$4","v":1.0348062906595425E-2},{"$f":"AL289*(1+AK290)","v":114588.05768531891},{"$f":"(AL290/AL287)-1","v":1.2226404067922747E-2},{"$f":"(AL290/AL278)-1","v":1.3594894420952963E-2},{"$f":"(AL290/AL254)-1","v":-1.2868960512285588E-3},{"$f":"((AO290+1)^(1/3))-1","v":-4.291494933518214E-4},{"$f":"(AL290/AL230)-1","v":0.11730712288211875},{"$f":"((AQ290+1)^(1/5))-1","v":2.243218820033599E-2},{"$f":"(AL290/AL170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL290/AL110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL290/$AL$7)^(1/AW290))-1","v":2.0899976040646528E-2},6.5833333333333268,{"$f":"AVERAGE(OFFSET(AN290,0,0,-AX$4,1))","v":2.0413192866092458E-2},{"$f":"STDEVA(OFFSET(AK290,0,0,-AX$4,1))*SQRT(12)","v":3.5807662874910037E-2},{"$f":"AK290-DG290","v":-2.1751937093404571E-2},{"$f":"AR290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":-1.1752079698979678E-2},{"$f":"(AX290-$EV290)/$BQ290","v":-1.4866556217288196E-2},{"$f":"(AX290-$EV290)/$AY290","v":-4.9851432200902553E-2},{"$f":"SKEW(OFFSET(AK290,0,0,-AX$4,1))","v":0.10969981194292601},{"$f":"KURT(OFFSET(AK290,0,0,-AX$4,1))","v":-0.26443654021417418},{"$f":"COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\"<0\")","v":1.5},{"$f":"MAX((OFFSET(AK290,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK290,0,0,-AX$4,1)))","v":-1.8234394173549912E-2},{"$f":"(AVERAGE(OFFSET(AZ290,0,0,-AX$4,1))/STDEVA(OFFSET(AZ290,0,0,-AX$4,1)))*SQRT(12)","v":-0.65834073881671951},{"$f":"SUMIF(DG171:DG290,\">0\",AK171:AK290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.13763099583498137},{"$f":"SUMIF(DG171:DG290,\"<0\",AK171:AK290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.12716133840247679},{"$f":"((AX290/12)-(BL$5+BD290*(BL$5^2-1)/6+BE290*(BL$5^3-3*BL$5)/24-BD290^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK290,0,0,-AX$4,1)))*SQRT(12)","v":7.2221287311912838E-2},{"$f":"IF(AL290/MAX(AL$8:AL290)-1<0,AL290/MAX((AL$8:AL290))-1,0)","v":-4.2334831424433506E-2},{"$f":"MIN(BM$8:BM290)","v":-6.3435913952174072E-2},{"$f":"CORREL(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))^2","v":0.39661213187358019},{"$f":"AV290/-BN290","v":0.32946598761710194},{"$f":"SLOPE(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))","v":0.1200724130048032},{"$f":"INTERCEPT(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))*12","v":6.8447872699871929E-3},null,{"$f":"V290","v":9.9000000000000008E-3},{"$f":"'Data-Gross'!CG291","v":3.2099999999999997E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V290:AE290)-($BW$4)","v":9.1600000000000015E-3},{"$f":"BW289*(1+BV290)","v":116057.09884802497},{"$f":"(BW290/BW287)-1","v":8.624459374864113E-3},{"$f":"(BW290/BW278)-1","v":1.1911179891647583E-2},{"$f":"(BW290/BW254)-1","v":1.4990876848345103E-2},{"$f":"((BZ290+1)^(1/3))-1","v":4.9721952484533816E-3},{"$f":"(BW290/BW230)-1","v":0.10113681218155524},{"$f":"((CB290+1)^(1/5))-1","v":1.9455460364523836E-2},{"$f":"(BW290/BW170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW290/BW110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW290/$AL$7)^(1/CH290))-1","v":2.7029676315983853E-2},5.5833333333333304,{"$f":"BW290*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY290,0,0,-AX$4,1))","v":1.6546200940789815E-2},{"$f":"STDEVA(OFFSET(BV290,0,0,-CJ$4,1))*SQRT(12)","v":6.2599408563838457E-2},{"$f":"BV290-DG290","v":-2.2939999999999995E-2},{"$f":"CC290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":-1.4728807534791832E-2},{"$f":"(CJ290-$EV290)/$BQ290","v":-4.7072054787121669E-2},{"$f":"(CJ290-$EV290)/$AY290","v":-0.15784485078316346},{"$f":"SKEW(OFFSET(BV290,0,0,-CJ$4,1))","v":-1.3638209181732275},{"$f":"KURT(OFFSET(BV290,0,0,-CJ$4,1))","v":4.5251239600217694},{"$f":"COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(BV290,0,0,-CJ$4,1)))","v":3.2689999999999997E-2},{"$f":"MIN((OFFSET(BV290,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL290,0,0,-CJ$4,1))/STDEVA(OFFSET(CL290,0,0,-CJ$4,1)))*SQRT(12)","v":-0.8116552074486677},{"$f":"SUMIF(DG171:DG290,\">0\",BV171:BV290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.23193132624950805},{"$f":"SUMIF(DG171:DG290,\"<0\",BV171:BV290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.28381177325581392},{"$f":"((CJ290/12)-(CX$5+CP290*(CX$5^2-1)/6+CQ290*(CX$5^3-3*CX$5)/24-CP290^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV290,0,0,-CJ$4,1)))*SQRT(12)","v":0.16354587075096802},{"$f":"IF(BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1<0,BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1,0)","v":-6.0416781398266672E-2},{"$f":"MIN(CY$8:CY290)","v":-0.12435971096647913},{"$f":"CORREL(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))^2","v":0.736334134164365},{"$f":"CG290/-CZ290","v":0.21735074893563913},{"$f":"SLOPE(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))","v":0.28601707559592787},{"$f":"AI290","v":9.9000000000000008E-3},{"$f":"STDEV(OFFSET(DG290,0,0,-$AX$4,1))","v":5.4215705294360712E-2},{"$f":"DE290*SQRT(12)","v":0.18780871227602744},{"$f":"BU290","v":3.2099999999999997E-2},{"$f":"DH289*(1+DG290)","v":230696.72795460184},{"$f":"(DH290/DH287)-1","v":0.10505319378300015},{"$f":"(DH290/DH278)-1","v":0.13009059261779399},{"$f":"(DH290/DH254)-1","v":0.470700965131303},{"$f":"((DK290+1)^(1/3))-1","v":0.13721206643045303},{"$f":"(DH290/DH230)-1","v":0.7783031491445731},{"$f":"((DM290+1)^(1/5))-1","v":0.12202144995857966},{"$f":"(DH290/DH170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH290/DH110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH290/$AL$7)^(1/DS290))-1","v":0.13539122760390532},6.5833333333333268,null,{"$f":"AVERAGE(OFFSET(DG290,0,0,-DU$4,1))*12","v":0.14156962025316455},{"$f":"STDEVA(OFFSET(DG290,0,0,-DU$4,1))*SQRT(12)","v":0.16727247209897753},{"$f":"DG290-EO290","v":2.2199999999999998E-2},{"$f":"DN290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":8.7837182059263996E-2},{"$f":"(DU290-$EV290)/$BQ290","v":0.99416144909335324},{"$f":"(DU290-$EV290)/$AY290","v":3.3336820815701071},{"$f":"SKEW(OFFSET(DG290,0,0,-DU$4,1))","v":-0.52098183775553131},{"$f":"KURT(OFFSET(DG290,0,0,-DU$4,1))","v":0.45672122510564694},{"$f":"COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\"<0\")","v":2.5909090909090908},{"$f":"MAX((OFFSET(DG290,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG290,0,0,-DU$4,1)))","v":-0.1235},null,null,null,{"$f":"((DU290/12)-(EI$5+EA290*(EI$5^2-1)/6+EB290*(EI$5^3-3*EI$5)/24-EA290^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG290,0,0,-DU$4,1)))*SQRT(12)","v":0.39882318168410857},{"$f":"IF(DH290/MAX(DH$8:DH290)-1<0,DH290/MAX((DH$8:DH290))-1,0)","v":-1.1990653575507326E-2},{"$f":"MIN((OFFSET(EJ290,0,0,-DU$4,1)))","v":-0.23863136914320837},null,{"$f":"DR290/-EK290","v":0.56736559024079447},null,{"$f":"AI290","v":9.9000000000000008E-3},{"$f":"EP289*(1+EO290)","v":118653.98571835701},{"$f":"(EP290/EP287)-1","v":9.4504127180001785E-3},{"$f":"(EP290/EP278)-1","v":7.0331318360270512E-3},{"$f":"(EP290/EP254)-1","v":2.6165924202240509E-2},{"$f":"((ES290+1)^(1/3))-1","v":8.6469888056928124E-3},{"$f":"(EP290/EP230)-1","v":0.11602951064290967},{"$f":"((EU290+1)^(1/5))-1","v":2.2198256144173811E-2},{"$f":"(EP290/EP170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP290/EP110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP290/$AL$7)^(1/FA290))-1","v":2.6321417816380199E-2},6.5833333333333268]
["2023-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8052775851083231E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4955175107274456E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0613589956676111E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5000000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD292","v":-8.5000000000000006E-3},-0.23734803982859765,1.757566865859043E-3,114789.45385872979,2.4327478958501292E-2,2.2458701858729002E-2,-2.0229053750663306E-3,-6.7475698627439407E-4,0.11288688860289331,2.1621926010097159E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.0904923871255754E-2,6.6666666666666599,2.0728781632149793E-2,3.5765209582049588E-2,1.7657566865859044E-2,-8.8744490516872512E-3,9.9639366976315129E-3,3.327643616663245E-2,0.12912688112059312,-0.2477500018176384,1.5,2.6225684244697702E-2,-1.8234394173549912E-2,-0.60438553506200265,0.13763099583498137,0.12377687332997886,7.1935393076380236E-2,{"$f":"IF(AL291/MAX(AL$8:AL291)-1<0,AL291/MAX((AL$8:AL291))-1,0)","v":-4.0651670855557653E-2},{"$f":"MIN(BM$8:BM291)","v":-6.3435913952174072E-2},0.39392343823618386,0.32954398492652759,0.11944462813841517,7.2912272286006974E-3,null,-8.5000000000000006E-3,{"$f":"'Data-Gross'!CG292","v":-1.5900000000000001E-2},-3.7700000000000003E-3,115619.56358536791,1.4162380689168197E-2,2.6668711738811135E-2,2.4232306711740037E-3,8.0709198434081308E-4,9.2865423752085396E-2,1.7919272828892385E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5942864168256641E-2,5.6666666666666634,{"$error":"#VALUE!"},1.6765954890480914E-2,6.2641216744682066E-2,1.213E-2,-1.2577102232892025E-2,-2.3213166395499338E-2,-7.7524724737449174E-2,-1.3400522971899496,4.4646078879895938,1.8571428571428572,3.2689999999999997E-2,-7.4020000000000002E-2,-0.75203667794131435,0.23193132624950805,0.28314677173815705,0.16335094488333773,-6.3959010132395133E-2,{"$f":"MIN(CY$8:CY291)","v":-0.12435971096647913},0.73736714408226978,0.20861148652274916,0.2862213418594155,-8.5000000000000006E-3,5.4251211317154303E-2,0.18793170874693385,-1.5900000000000001E-2,227028.64998012368,8.2826693221000003E-2,0.1594267641734477,0.35023492843149095,0.1052735557804314,0.69477835470964022,0.11127765466024719,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13086848150890407,6.6666666666666599,null,0.13741500000000001,0.16655621921209621,-7.4000000000000003E-3,8.0781279598462791E-2,0.98687030901796358,3.2958385665564554,-0.50120796562859782,0.45661657421906776,2.4782608695652173,0.12820000000000001,-0.1235,null,null,null,0.39504311129558695,{"$f":"IF(DH291/MAX(DH$8:DH291)-1<0,DH291/MAX((DH$8:DH291))-1,0)","v":-2.7700002183656758E-2},-0.23863136914320837,null,0.54841273374401489,null,-8.5000000000000006E-3,117645.42683975099,1.3231508615000109E-2,2.1665149099990622E-2,6.1743610032847229E-3,2.0538989454252921E-3,0.10158612225230956,1.9538642918506488E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.4675276139295876E-2,6.6666666666666599]
["2023-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0117907750987295E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2040745886068063E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.014087362938951E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1999999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.8999999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.32E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD293","v":-2.1999999999999999E-2},-0.22793600159210481,-2.121645850858844E-3,114545.91129022806,9.9764488876592505E-3,1.0840337126439392E-2,4.744784872220853E-3,1.5791000877942718E-3,0.10868429190613726,2.0849167326957074E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.0323095641657352E-2,6.7499999999999929,2.0915969295088491E-2,3.5808964236738725E-2,4.5578354149141152E-2,-4.3920575174126973E-3,4.7418708952346178E-2,0.15691209701121034,0.14659702240636829,-0.25796846330394585,1.4,2.6225684244697702E-2,-1.8234394173549912E-2,-0.53970705374094829,0.13763099583498137,0.12052840973758693,7.1749893789257335E-2,{"$f":"IF(AL292/MAX(AL$8:AL292)-1<0,AL292/MAX((AL$8:AL292))-1,0)","v":-4.2687068257615368E-2},{"$f":"MIN(BM$8:BM292)","v":-6.3435913952174072E-2},0.39407131181501265,0.32037207908724141,0.11849457301405712,7.917528292419207E-3,null,-2.1999999999999999E-2,{"$f":"'Data-Gross'!CG293","v":-4.7699999999999999E-2},-1.5709999999999998E-2,113803.18024144178,-1.043866758342793E-2,5.2185237997328437E-2,-7.0893594600793808E-3,-2.3687262538919507E-3,7.5513670620934503E-2,1.4666184483550504E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.2741743984247664E-2,5.7499999999999964,{"$error":"#VALUE!"},1.7452428103018724E-2,6.311798958152548E-2,3.1990000000000005E-2,-1.0575040360819268E-2,1.8189174603470269E-2,6.0189355488396434E-2,-1.2799717238072266,4.1713165017039575,1.7272727272727273,3.2689999999999997E-2,-7.4020000000000002E-2,-0.69167556368897865,0.23193132624950805,0.28503950532463068,0.16331013671619637,-7.8664214083215334E-2,{"$f":"MIN(CY$8:CY292)","v":-0.12435971096647913},0.74129275284452856,0.18287067256354148,0.28646220184403615,-2.1999999999999999E-2,5.4763359926099139E-2,0.18970584357037021,-4.7699999999999999E-2,216199.38337607178,-3.2758784396999974E-2,0.21612744522786009,0.33662029349824207,0.10154611604280772,0.60479012348611949,9.921753708859482E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12100633483136769,6.7499999999999929,null,0.12865185185185185,0.16707053345263537,-2.5700000000000001E-2,7.3976312244225045E-2,0.95662391402095759,3.1655409376697787,-0.46729723120275446,0.36613419317815588,2.375,0.12820000000000001,-0.1235,null,null,null,0.39095653348632614,{"$f":"IF(DH292/MAX(DH$8:DH292)-1<0,DH292/MAX((DH$8:DH292))-1,0)","v":-7.4078712079496234E-2},-0.23863136914320837,null,0.50708477793943718,null,-2.1999999999999999E-2,115057.22744927647,-2.0713098699999821E-2,5.0781907476906918E-2,-7.2250554265410605E-3,-2.4141753613892147E-3,7.8861633850148882E-2,1.5297109624902383E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.0996567798563959E-2,6.7499999999999929]
["2023-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1821511114210165E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1513674776779384E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0996700474097716E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.55E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4000000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0999999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD294","v":-1.55E-2},{"$f":"AQ293-DK293","v":-0.21866872834931694},{"$f":"SUMPRODUCT(B293:K293,L293:U293)-$AK$4","v":1.8597919996208548E-4},{"$f":"AL292*(1+AK293)","v":114567.21444716875},{"$f":"(AL293/AL290)-1","v":-1.8189712410876524E-4},{"$f":"(AL293/AL281)-1","v":2.193072315240574E-3},{"$f":"(AL293/AL257)-1","v":1.1257528638818348E-2},{"$f":"((AO293+1)^(1/3))-1","v":3.7385156300366873E-3},{"$f":"(AL293/AL233)-1","v":0.12564118261717061},{"$f":"((AQ293+1)^(1/5))-1","v":2.3952934011168159E-2},{"$f":"(AL293/AL173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL293/AL113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL293/$AL$7)^(1/AW293))-1","v":2.0100542721234627E-2},6.8333333333333259,{"$f":"AVERAGE(OFFSET(AN293,0,0,-AX$4,1))","v":2.1253837027384918E-2},{"$f":"STDEVA(OFFSET(AK293,0,0,-AX$4,1))*SQRT(12)","v":3.5008718735166811E-2},{"$f":"AK293-DG293","v":2.1185979199962086E-2},{"$f":"AR293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":-3.7164077792674402E-3},{"$f":"(AX293-$EV293)/$BQ293","v":3.7286400680460977E-2},{"$f":"(AX293-$EV293)/$AY293","v":0.12219108084894295},{"$f":"SKEW(OFFSET(AK293,0,0,-AX$4,1))","v":0.1581538095179634},{"$f":"KURT(OFFSET(AK293,0,0,-AX$4,1))","v":-0.1428037797861994},{"$f":"COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\"<0\")","v":1.5},{"$f":"MAX((OFFSET(AK293,0,0,-AX$4,1)))","v":2.6225684244697702E-2},{"$f":"MIN((OFFSET(AK293,0,0,-AX$4,1)))","v":-1.8234394173549912E-2},{"$f":"(AVERAGE(OFFSET(AZ293,0,0,-AX$4,1))/STDEVA(OFFSET(AZ293,0,0,-AX$4,1)))*SQRT(12)","v":-0.58392723384074441},{"$f":"SUMIF(DG174:DG293,\">0\",AK174:AK293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.13763099583498137},{"$f":"SUMIF(DG174:DG293,\"<0\",AK174:AK293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.11823629247383512},{"$f":"((AX293/12)-(BL$5+BD293*(BL$5^2-1)/6+BE293*(BL$5^3-3*BL$5)/24-BD293^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK293,0,0,-AX$4,1)))*SQRT(12)","v":7.0400487757134034E-2},{"$f":"IF(AL293/MAX(AL$8:AL293)-1<0,AL293/MAX((AL$8:AL293))-1,0)","v":-4.2509027964456436E-2},{"$f":"MIN(BM$8:BM293)","v":-6.3435913952174072E-2},{"$f":"CORREL(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))^2","v":0.37520721256628686},{"$f":"AV293/-BN293","v":0.31686376799724097},{"$f":"SLOPE(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))","v":0.11472690051384669},{"$f":"INTERCEPT(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))*12","v":1.0268236915514782E-2},null,{"$f":"V293","v":-1.55E-2},{"$f":"'Data-Gross'!CG294","v":-2.1000000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V293:AE293)-($BW$4)","v":-1.157E-2},{"$f":"BW292*(1+BV293)","v":112486.4774460483},{"$f":"(BW293/BW290)-1","v":-3.0766074952918943E-2},{"$f":"(BW293/BW281)-1","v":3.1010731111099643E-2},{"$f":"(BW293/BW257)-1","v":-1.6590849086280501E-2},{"$f":"((BZ293+1)^(1/3))-1","v":-5.5611521127526542E-3},{"$f":"(BW293/BW233)-1","v":8.0377627036982924E-2},{"$f":"((CB293+1)^(1/5))-1","v":1.558228411812479E-2},{"$f":"(BW293/BW173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW293/BW113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW293/$AL$7)^(1/CH293))-1","v":2.0375575202590923E-2},5.8333333333333295,{"$f":"BW293*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY293,0,0,-AX$4,1))","v":1.8105849898111225E-2},{"$f":"STDEVA(OFFSET(BV293,0,0,-CJ$4,1))*SQRT(12)","v":6.2899481421159947E-2},{"$f":"BV293-DG293","v":9.4300000000000009E-3},{"$f":"CC293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":-1.2087057672310809E-2},{"$f":"(CJ293-$EV293)/$BQ293","v":9.8474381078274085E-3},{"$f":"(CJ293-$EV293)/$AY293","v":3.2270991139647452E-2},{"$f":"SKEW(OFFSET(BV293,0,0,-CJ$4,1))","v":-1.2969659639409354},{"$f":"KURT(OFFSET(BV293,0,0,-CJ$4,1))","v":4.2853046673810873},{"$f":"COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(BV293,0,0,-CJ$4,1)))","v":3.2689999999999997E-2},{"$f":"MIN((OFFSET(BV293,0,0,-CJ$4,1)))","v":-7.4020000000000002E-2},{"$f":"(AVERAGE(OFFSET(CL293,0,0,-CJ$4,1))/STDEVA(OFFSET(CL293,0,0,-CJ$4,1)))*SQRT(12)","v":-0.76714665701080975},{"$f":"SUMIF(DG174:DG293,\">0\",BV174:BV293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.23193132624950805},{"$f":"SUMIF(DG174:DG293,\"<0\",BV174:BV293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.28975029525898433},{"$f":"((CJ293/12)-(CX$5+CP293*(CX$5^2-1)/6+CQ293*(CX$5^3-3*CX$5)/24-CP293^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV293,0,0,-CJ$4,1)))*SQRT(12)","v":0.16346926542011428},{"$f":"IF(BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1<0,BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1,0)","v":-8.9324069126272443E-2},{"$f":"MIN(CY$8:CY293)","v":-0.12435971096647913},{"$f":"CORREL(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))^2","v":0.73994599324199217},{"$f":"CG293/-CZ293","v":0.16384386104019744},{"$f":"SLOPE(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))","v":0.28946798062553852},{"$f":"AI293","v":-1.55E-2},{"$f":"STDEV(OFFSET(DG293,0,0,-$AX$4,1))","v":5.3958009699528985E-2},{"$f":"DE293*SQRT(12)","v":0.18691602854975697},{"$f":"BU293","v":-2.1000000000000001E-2},{"$f":"DH292*(1+DG293)","v":211659.19632517427},{"$f":"(DH293/DH290)-1","v":-8.2521897030000013E-2},{"$f":"(DH293/DH281)-1","v":0.10137721450330717},{"$f":"(DH293/DH257)-1","v":0.34430991096648755},{"$f":"((DK293+1)^(1/3))-1","v":0.10365448753132278},{"$f":"(DH293/DH233)-1","v":0.68644217571158328},{"$f":"((DM293+1)^(1/5))-1","v":0.11018227957292592},{"$f":"(DH293/DH173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH293/DH113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH293/$AL$7)^(1/DS293))-1","v":0.11597435847012938},6.8333333333333259,null,{"$f":"AVERAGE(OFFSET(DG293,0,0,-DU$4,1))*12","v":0.12400975609756096},{"$f":"STDEVA(OFFSET(DG293,0,0,-DU$4,1))*SQRT(12)","v":0.16647887393066221},{"$f":"DG293-EO293","v":-5.5000000000000014E-3},{"$f":"DN293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":8.2512937782490331E-2},{"$f":"(DU293-$EV293)/$BQ293","v":0.93294311771845118},{"$f":"(DU293-$EV293)/$AY293","v":3.0573433167105799},{"$f":"SKEW(OFFSET(DG293,0,0,-DU$4,1))","v":-0.44520886119126507},{"$f":"KURT(OFFSET(DG293,0,0,-DU$4,1))","v":0.3575835575096975},{"$f":"COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\"<0\")","v":2.2799999999999998},{"$f":"MAX((OFFSET(DG293,0,0,-DU$4,1)))","v":0.12820000000000001},{"$f":"MIN((OFFSET(DG293,0,0,-DU$4,1)))","v":-0.1235},null,null,null,{"$f":"((DU293/12)-(EI$5+EA293*(EI$5^2-1)/6+EB293*(EI$5^3-3*EI$5)/24-EA293^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG293,0,0,-DU$4,1)))*SQRT(12)","v":0.38706719468166395},{"$f":"IF(DH293/MAX(DH$8:DH293)-1<0,DH293/MAX((DH$8:DH293))-1,0)","v":-9.3523059125826813E-2},{"$f":"MIN((OFFSET(EJ293,0,0,-DU$4,1)))","v":-0.23863136914320837},null,{"$f":"DR293/-EK293","v":0.48599795947418128},null,{"$f":"AI293","v":-1.55E-2},{"$f":"EP292*(1+EO293)","v":113273.84042381268},{"$f":"(EP293/EP290)-1","v":-4.5343148499999875E-2},{"$f":"(EP293/EP281)-1","v":2.2834474897186929E-2},{"$f":"(EP293/EP257)-1","v":-1.7898982181902778E-2},{"$f":"((ES293+1)^(1/3))-1","v":-6.0022827094833309E-3},{"$f":"(EP293/EP233)-1","v":8.7811633065824957E-2},{"$f":"((EU293+1)^(1/5))-1","v":1.6976083845998247E-2},{"$f":"(EP293/EP173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP293/EP113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP293/$AL$7)^(1/FA293))-1","v":1.8407076847229531E-2},6.8333333333333259]
["2023-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4181040568395672E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9166330158473077E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.165929759692517E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6600000000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7300000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6700000000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD295","v":4.6600000000000003E-2},-0.16985897094398239,2.0459778851124794E-2,116911.2343183472,1.848410623356278E-2,2.5630729169278332E-2,8.2539721017351741E-3,2.743788771663036E-3,0.15239916861232961,2.8775438779950591E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.2846683996421868E-2,6.916666666666659,2.1981079126439665E-2,3.587764079216138E-2,-7.0840221148875213E-2,-8.8232959575852143E-3,-3.1628554496567755E-2,-0.10503745572828567,0.12972497788566509,-0.26826025847240809,1.6086956521739131,2.6225684244697702E-2,-1.8234394173549912E-2,-0.63191809301148127,0.14134742582010026,0.11823629247383512,7.2454288810756037E-2,{"$f":"IF(AL294/MAX(AL$8:AL294)-1<0,AL294/MAX((AL$8:AL294))-1,0)","v":-2.2918974424660843E-2},{"$f":"MIN(BM$8:BM294)","v":-6.3435913952174072E-2},0.39965718870304429,0.36015377682816324,0.11914854049845792,1.2777008128245563E-2,null,4.6600000000000003E-2,{"$f":"'Data-Gross'!CG295","v":9.1300000000000006E-2},3.8830000000000003E-2,116854.32736527835,1.0679540223300865E-2,4.1295077437747185E-2,-8.5934026457380464E-3,-2.8727121211822304E-3,0.12218280652998015,2.3322968727121474E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.6674851159887547E-2,5.9166666666666625,{"$error":"#VALUE!"},1.894850838751996E-2,6.5077204035551062E-2,-5.2470000000000003E-2,-1.4275766010414331E-2,-5.708057200540962E-2,-0.1895628222786489,-1.1395770515809245,3.791443358380588,1.7272727272727273,3.8830000000000003E-2,-7.4020000000000002E-2,-0.80657442163481052,0.24024292641589379,0.28975029525898433,0.16601500367670549,-5.3962522730445661E-2,{"$f":"MIN(CY$8:CY294)","v":-0.12435971096647913},0.74928484340326951,0.21449753262194129,0.29591937054139578,4.6600000000000003E-2,5.4952612251105405E-2,0.19036143285509299,9.1300000000000006E-2,230983.68094966267,1.742084520999998E-2,0.13830187914334613,0.322258139556312,9.7586482339524494E-2,0.80362048839087685,0.1251982084697747,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12866737287265062,6.916666666666659,null,0.13571566265060242,0.16830033793677504,4.4700000000000004E-2,8.7599473732238892E-2,0.92293272714695151,3.065031172335233,-0.42942094472775177,0.30244728553965228,2.3199999999999998,0.12820000000000001,-0.1235,null,null,null,0.39289555879572047,{"$f":"IF(DH294/MAX(DH$8:DH294)-1<0,DH294/MAX((DH$8:DH294))-1,0)","v":-1.0761714424014968E-2},-0.23863136914320837,null,0.53918884736161521,null,4.6600000000000003E-2,118552.40138756235,7.7093906000000878E-3,3.220380043139115E-2,-1.0334175574407301E-2,-3.4566599219875149E-3,0.13555122198951985,2.5749575232781652E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.4910245380647567E-2,6.916666666666659]
["2023-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6553490182039754E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5172210287098118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7460427984550166E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.5,0.3,0.2,0,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3599999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.04E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD296","v":3.3599999999999998E-2},-0.13896085336834796,2.7607993774059345E-2,120138.91894752573,4.8827649929175765E-2,6.8823290421334171E-2,2.0288138476376227E-2,6.7174871504600553E-3,0.19221081370808579,3.5787370589380973E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.6557755855692644E-2,6.999999999999992,2.3565189214319906E-2,3.735392293617408E-2,-1.7792006225940658E-2,-1.447334454313752E-2,-9.1716727897956901E-2,-0.30684273308471915,0.1842986595507653,-0.21032866109895521,1.7272727272727273,2.7607993774059345E-2,-1.8234394173549912E-2,-0.7752127653489842,0.1511150315549824,0.11823629247383512,7.4759529527623478E-2,{"$f":"IF(AL295/MAX(AL$8:AL295)-1<0,AL295/MAX((AL$8:AL295))-1,0)","v":0},{"$f":"MIN(BM$8:BM295)","v":-6.3435913952174072E-2},0.3840010177933792,0.41865489438230846,0.12496934929824244,1.5454157336377099E-2,null,3.3599999999999998E-2,{"$f":"'Data-Gross'!CG296","v":4.5400000000000003E-2},2.9780000000000001E-2,120334.24923421633,5.7389160644881976E-2,7.9940020790834287E-2,7.291952782792599E-3,2.4247666820020886E-3,0.1654729665349941,3.109917858063671E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},3.1331324661639348E-2,5.9999999999999956,{"$error":"#VALUE!"},2.0637250188896786E-2,6.6054606983380143E-2,-1.5620000000000002E-2,-1.9161536551881783E-2,-0.1151459850867378,-0.38522644208433432,-1.1369050960030753,3.6259588245106094,1.8571428571428572,3.8830000000000003E-2,-7.4020000000000002E-2,-0.99363302022074429,0.24894215256971655,0.28975029525898433,0.16829599011107402,-2.5789526657358341E-2,{"$f":"MIN(CY$8:CY295)","v":-0.12435971096647913},0.76180240551396083,0.2519411183746208,0.31126148496488976,3.3599999999999998E-2,5.3469764913332149E-2,0.18522469899730992,4.5400000000000003E-2,241470.34006477738,0.11688727458000003,0.26271305651151744,0.33117166707643375,0.10004728917263095,1.0726666577595063,0.15692682845359363,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13421354047002976,6.999999999999992,null,0.14058571428571426,0.16777890351506058,1.1800000000000005E-2,0.10666611332107513,0.84467708169228095,2.8259078824622756,-0.44953698288291938,0.3203662113875021,2.36,0.12820000000000001,-0.1235,null,null,null,0.39450108893966546,{"$f":"IF(DH295/MAX(DH$8:DH295)-1<0,DH295/MAX((DH$8:DH295))-1,0)","v":0},-0.23863136914320837,null,0.5624304170567157,null,3.3599999999999998E-2,122535.76207418446,6.4998390720000021E-2,7.9516187519868664E-2,6.4134161022164626E-3,2.1332513700251798E-3,0.18784105156195507,3.5026969019491538E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.9458821454704243E-2,6.999999999999992]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AL292/AL283)-1","v":1.906475338775504E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BW292/BW283)-1","v":2.1326925776503192E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH292/DH283)-1","v":0.13056445824969631},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(EP292/EP283)-1","v":1.3631754682796871E-2}]

{"sheet":"Data-Gross","index":22,"n_rows":304,"n_cols":151,"rows_kept":304,"cut":false,"hidden":true,"merged":[]}
[null,"Name","Income Allocator","Tactical Bond","Enhncd Gwth","ESG-CoreStk","ESG-CoreBond","TaxAdvBond","Dyn. Inc. Alloc.","Dyn. Bal. Alloc.","Dyn. Ast Alloc.","Dyn. Aggr. Growth","AG Balanced","AG Growth-Inc","AG Growth","Mom.Stock","AG Max","CORE-STK","Patriot","CORE-BND","CORE-MUNI","CS Bond","CS Income","CS Balanced","CS Growth","CS Max","Bond ENCORE","Dyn. Def. Growth ENCORE","Cons. ENCORE","Dyn. Cons. Growth ENCORE","Moderate ENCORE",null,"Growth ENCORE",null,"Mastermind","Platinum Preservation Port.","Platinum Conservative Port.","Platinum Moderate Port.","MF Income","MF Conserv","MF ModCons","MF Balanced","MF ModGrw","MF Growth","MF Aggr","MF Equity",null,"MultiSector Bond","Bond Blend","Tactical Alloc","85%+ Equity","BND","Muni Bond Blend","15-30% Equity","50-70% Equity","Long-Short Equity","85%+ Equity","30-50% Equity","50-70% Equity","70-85% Equity","VGTotalMkt","85%+ Equity","85%+ Equity","VGTotlMkt","BND","MBND","MultiSector Bond","15-30% Equity","30-50% Equity","70-85% Equity","85%+ Equity","Blend","Blend","Blend","Blend","Blend",null,"Blend",null,"MultiSector","MultiSector Bond","15-30% Equity","50-70% Equity","CASH","S&P500","MSBOND","VG Inc.","VG Cons.","VG. Mod.","VG Growth","VG Stock Mkt","TSP-C","TSP-F","TSP-G","TSP-I","TSP-L2020","TSP-L2030","TSP-L2040","TSP-L2050","TSP-LIinc","TSP-S","AVAAX","High Yield Bond","ST Gov't Bond","High Yield Muni","Muni Natl Short","P_BTS","P_CLRK","P_CMG","P_FPA","P_OPB","P_THI","P_SPEC","P_ACRM","REITS","T-Bills","IntGovtB","LrgCap","MidCap","SmCap","IntlStock","RealEstate","Vanguard 500 Index Investor","JPMorgan Intrepid Mid Cap I","Vanguard Small Cap Index Inv","BNY Mellon International Core Equity I","Vanguard Total Bond Mkt","PIMCO High Yield Instl","Vanguard Short-Term Federal Inv","PGIM Gov't Income","Franklin High Yield Tax Free Inc A1","Fidelity® Municipal Income","Vanguard Wellington","Vanguard Windsor","RC Conserv","RC Growth","RC Mod. Growth","RC Most Aggr.","RC Preservation","MF Income","MF Conserv","MF ModCons","MF Balanced","MF ModGrw","MF Growth","MF Aggr","MF Equity","MMP Model","PPP Model","PCP Model","PMP Model"]
[null,"Symbol","INA","TB","EGA","ESGCS","ESGCB","TAB","DIA","DBA","DAA","DAG","AG-BAL","AG-MOD","AG-GRW","MSM","AG-MAX","CORE-STK","PAT","CORE-BND","CORE-MUNI","CS-BND","CS-INC","CS-BAL","CS-GRW","CS-MAX","EBND","EDDG","ECSV","EDCG","EMDT",null,"EGRW",null,"MMP","PPP","PCP","PMP","MF-INC","MF-CON","MF-MCSV","MF-BAL","MF-MGRW","MF-GRW","MF-AGR","MF-EQT",null,"INA","TB","EGA","ESGCS","ESGCB","TAB","DIA","DBA","DAA","DAG","AG-BAL","AG-MOD","AG-GRW","PAT","AG-MAX","CORE-STK","MSM","CORE-BND","CORE-MUNI","CS-BND","CS-INC","CS-BAL","CS-GRW","CS-MAX","EBND","EDDG","ECSV","EDCG","EMDT",null,"EGRW",null,"MMP","PPP","PCP","PMP","Cash","S&P500","MSBond","VG Inc.","VG Cons.","VG. Mod.","VG Growth","VG Stock Mkt","TSP-C","TSP-F","TSP-G","TSP-I","TSP-L2020","TSP-L2030","TSP-L2040","TSP-L2050","TSP-LIinc","TSP-S","AVAAX","High Yield Bond","ST Gov't Bond","High Yield Muni","Muni Natl Short","P_BTS","P_CLRK","P_CMG","P_FPA","P_OPB","P_THI","P_SPEC","P_ACRM","GRE","UTB","IGB","LCS","MCS","SCS","INTL","RE","LCS (VFINX)","MCS (WOOPX)","SCS (NAESX)","INTL (DIERX)","VG Bond","HYB (PHIYX)","ST Govt (VSGBX)","IT Govt (PGVAX)","MuniHYB (FRHIX)","IT Muni (FHIGX)","VWENX","VWNEX","RC Cons.","RC Grwth","RC ModGr","RC MostAgr","RC Pres.","MF-INC","MF-CON","MF-MCSV","MF-BAL","MF-MGRW","MF-GRW","MF-AGR","MF-EQT","MMP","PPP","PCP","PMP"]
[null,null,1.9749999999999998E-3,1.9749999999999998E-3,1.9749999999999998E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.9749999999999998E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.8666666666666666E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.1416666666666667E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,null,null,null,null,null,null,null,null,1.4166666666666668E-3,1.1416666666666667E-3,1.1416666666666667E-3,1.1416666666666667E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XIUSA000OC;XI","XIUSA04G92;XI",null,"NAS:VASIX","NAS:VSCGX","NAS:VSMGX","NAS:VASGX","NAS:VTSAX","726F875B-8BC4-4ACE-A2C9-473D5FEB0B07;BM","4D7FD279-3272-4B2F-9CD0-C6EA5F58E1E1;BM","D6FE854B-A277-4538-90A1-70238BC3EA95;BM","5596EBC7-BED2-4CD4-A122-691F1BE58544;BM","B890D69C-3722-4E75-B5F3-1F643E3BA6AD;BM","2DD39C51-0B95-45D5-A8D9-36342DA0D63C;BM","72B02BAC-71C2-4B3F-A895-E3BD2778E8D5;BM","B80737F4-B1FA-418A-8DD4-B996601C0ADA;BM","CC8ED90A-2A62-4EF3-AA9A-A0CDE6C3B4F5;BM","5F5CC43A-C5F0-4484-95F8-D940AFC927E7;BM","NAS:AVAAX","$FOCA$HY$$;ca]fo","$FOCA$GS$$;ca]fo","$FOCA$HM$$;ca]fo","$FOCA$MS$$;ca]fo","24E44A95-6661-4B9C-B98A-7164A87E3A72;MD","36886487-ADA5-4DEB-B069-CD7154FC7257;MD","21FA8508-0657-4507-94F5-BD0F10E354EF;MD","3653BB10-BE9C-442F-B62A-EB61132091AA;MD","B23CCB34-7752-4829-8374-AE32E28E54A1;MD","800DE41C-2AFB-49CA-94B9-533D4662023A;MD","E4F43F73-5A42-4B43-8FD6-2D4A953B0F83;MD","0E49D3DD-BBA0-4BE5-B1B8-0A9767110D89;MD","DB3EDC3D-085F-42D3-822B-8A7319ECBFF4;MD","F4918B68-ED5C-49B3-B44F-DF7F2FD3B086;BM","9DDDBCAF-80C0-4240-85B2-3F01565288D1;BM","B257A456-499C-4AA1-9EFE-997402513B5D;BM","9A00989F-2A29-441A-A2B8-E7A45F600322;BM","1CF38230-E9DB-4C6A-BBFB-9D1C83C198CB;BM","461B9BD5-A4BC-426E-B06D-9EA42F7C8690;BM","E3BEFA2D-D6F4-4318-BB83-EA110DA031CF;BM","NAS:VFINX","NAS:WOOPX","NAS:NAESX","NAS:DIERX","NAS:VBTLX","NAS:PHIYX","NAS:VSGBX","NAS:PGVAX","NAS:FRHIX","NAS:FHIGX","NAS:VWENX","NAS:VWESX",null,null,null,null,null,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3]
[null,"15 year Return",3.4969117219915136E-2,3.6999058630472925E-2,6.2472310497272421E-2,0.10124006192630586,8.0238032124999581E-3,4.6424193223789656E-2,3.7025115918426721E-2,6.6257354095066834E-2,6.3430860737870853E-2,9.7383734981612236E-2,7.831194674398545E-2,9.766033787134587E-2,0.11404253731847458,0.11088992130584141,0.11842208861259462,0.1215582277301952,0.15885782734742748,1.6191399663508355E-2,1.7896201684348245E-2,4.6710258649062864E-2,4.4331883253169613E-2,9.0854774967463081E-2,0.11280057516394004,0.10164006363542577,5.9098269599661357E-2,5.7703518398193321E-2,6.5513090992733503E-2,6.7322219519132309E-2,7.1538011645577493E-2,7.7136863903359831E-2,7.9825095759443521E-2,8.8891316329998915E-2,2.0497377473334133E-2,2.4897307505961086E-2,3.4944801450383922E-2,4.7800374580503346E-2,3.5921176081066264E-2,5.4851350962278778E-2,6.2857592916574667E-2,7.2016329195584428E-2,8.1764550809452219E-2,8.9171375964558708E-2,0.10156905071116706,0.11271472895282786,null,4.452579769650411E-2,3.6822365695921233E-2,5.4267813726326386E-2,9.9460498676866349E-2,2.3468915025260939E-2,3.2262136137020336E-2,4.2586616698722546E-2,7.9707653837950643E-2,2.3468915025260939E-2,9.9460498676866349E-2,5.5401371058211746E-2,7.9707653837950643E-2,8.7152836045319537E-2,0.14492200420321355,9.9460498676866349E-2,9.9460498676866349E-2,0.14492200420321355,2.3468915025260939E-2,3.3846163066578505E-2,4.452579769650411E-2,4.2586616698722546E-2,5.5401371058211746E-2,8.7152836045319537E-2,9.9460498676866349E-2,4.2320701859488219E-2,4.1292385937842457E-2,4.4456790567209525E-2,5.310368232626872E-2,4.6592424136252308E-2,5.9826362842901437E-2,4.9393173149046454E-2,7.0979266873062441E-2,4.452579769650411E-2,4.452579769650411E-2,4.2586616698722546E-2,7.9707653837950643E-2,1.0956381964772444E-2,0.14821540254239385,4.452579769650411E-2,4.4027178594417293E-2,6.2843088439758388E-2,8.1391659295707131E-2,9.8589906525075932E-2,0.14492200420321355,0.13419954452100269,2.694996056675758E-2,2.3771541119442574E-2,7.1018526688999328E-2,5.4157114712384713E-2,8.1209966213800389E-2,9.0685456974599399E-2,9.7423789027537788E-2,4.3999366623727054E-2,0.1274848933315369,3.1869085631432759E-2,6.2610225693383148E-2,1.0453981664418244E-2,4.9430284411270176E-2,1.4602840357974323E-2,2.0054989332740636E-2,4.8611471119596628E-2,2.4221964685710917E-2,7.890456706554505E-2,3.0211022768454887E-2,2.7333344839126417E-2,6.9604338631367169E-2,5.9689191240925199E-2,9.8149084414738574E-2,8.8584521847885345E-3,2.3611631222957286E-2,0.14753676861095633,0.13074589920181712,0.11204857254830913,6.682662628815228E-2,0.10588719321271078,0.14661467093678615,0.1119624419831653,0.12488120916475376,6.7681692480318079E-2,2.457981549957311E-2,6.9153282166542596E-2,1.3839651518125384E-2,1.5547859571794165E-2,4.3651333076800913E-2,3.7884214755880663E-2,9.4292367145383915E-2,6.996292822419492E-2,5.4729406083793286E-2,9.1321125492408228E-2,8.006920546583518E-2,0.10038687858366324,3.8746498198699353E-2,1.9310381919110275E-2,3.7961116124932026E-2,4.5848768884443336E-2,5.4871820694129214E-2,6.4475417529151535E-2,7.1771893438075551E-2,8.3984481671842248E-2,9.4963088019286435E-2,3.5686079999981857E-2,4.452579769650411E-2,4.2586616698722546E-2,7.9707653837950643E-2]
[null,"Risk",-0.11576096012320353,-0.12984010386755587,-0.44010690658149398,-0.49875928391470936,-0.33306245727104256,-5.869623387408486E-2,-0.13698123011774355,-0.23102521555125821,-0.21680388271934445,-0.45811122386456193,-0.2009179021779498,-0.32146076022632764,-0.41364236405603028,-0.36388943483853475,-0.48186953664808052,-0.5169313264550478,-0.49731764376881304,-0.202530040615994,-0.16680713396395586,-8.1399817867620405E-2,-0.11811804572572882,-0.19511346760784121,-0.37153752605503754,-0.48186716747952885,-8.0329214585501491E-2,-9.3604651504836864E-2,-0.13527299654383584,-0.10281405425733361,-0.21005271873888598,-0.19135698738134907,-0.35885866337590355,-0.32393597461621282,-0.15696445200620612,-0.12982902262508972,-0.1424565772275902,-0.2389483634258952,-0.15045481971949071,-0.18799935619628372,-0.23830474493735609,-0.29456267911322587,-0.34638244696311471,-0.39730666416636995,-0.46821699893841362,-0.52832341899968616,null,-0.18726977991980653,-0.15289729079261583,-0.33860096874350387,-0.51193583675933652,-0.17570977902943352,-0.14387894825532865,-0.20793679493291295,-0.37798171784953771,-0.17570977902943352,-0.51193583675933652,-0.25403759205893306,-0.37798171784953771,-0.45218242123437413,-0.50848811780204706,-0.51193583675933652,-0.51193583675933652,-0.50848811780204706,-0.17570977902943352,-0.17625396028781715,-0.18726977991980653,-0.20793679493291295,-0.25403759205893306,-0.45218242123437402,-0.51193583675933652,-0.17701811793274347,-0.17654810895077355,-0.19700402707737175,-0.21760023497604475,-0.22223555170611031,-0.27020995340407483,-0.27666868796076516,-0.34468637898094923,-0.18726977991980653,-0.18726977991980653,-0.20793679493291295,-0.37798171784953771,0,-0.50946067069852474,-0.18726977991980653,-0.1672078907885951,-0.27955823012810155,-0.37848872639054443,-0.47554725907656326,-0.50848811780204706,-0.50926199706413944,-0.1673575335250066,0,-0.57160926594954486,-0.1910112088190532,-0.3481965523978886,-0.40486685217596963,-0.45535482092378332,-0.10025181184724508,-0.52222212191565742,-0.13394868106072866,-0.32154120866934943,-6.9617030687116221E-2,-0.29215984498963488,-4.5596696611212573E-2,-0.24315714861371607,-0.13510790760372149,-0.13891112947291673,-0.29575962460070471,-0.11299490095235465,-0.11545039500604848,-8.9828617682836565E-2,-0.13839375789874697,-0.63685227630978192,-4.3905930568038931E-3,-0.23202454911829562,-0.50889732604731031,-0.4960806605182505,-0.52689668180098059,-0.56559286784840546,-0.69685886259275986,-0.50970733854928674,-0.53354003272918737,-0.53948014207721839,-0.60697510554027079,-0.173796997210238,-0.30257209399595375,-6.9193080643140781E-2,-0.20790440795070109,-0.18245030416438557,-0.15130628894566889,-0.46839325392616871,-0.30590517187348643,-0.21111408001034637,-0.43944224532507448,-0.36296796730957281,-0.51319590285942129,-0.11758568587261886,-0.16614195849916591,-0.19904950811329514,-0.25487766483382379,-0.30998707409929538,-0.360744063338023,-0.41061915629844903,-0.48005969989386721,-0.53891096834505592,-9.0945758410099775E-2,-0.18726977991980653,-0.20793679493291295,-0.37798171784953771]
[null,"Up Cap %",0.30219084941942675,0.31955213026201279,0.78348395129043047,0.94649029296297982,0.1282013448521247,0.18615701524284931,0.33356680884048984,0.58506283787466828,0.42684315554093899,0.85051416552533632,0.63251750207772206,0.82480316612869486,0.92899696490100092,0.74623356509356442,1.046804544211946,1.0223149551925623,1.0082374640113472,0.11483216118298263,0.1493425270182952,0.3126174282425665,0.3672671335305473,0.75735824969477594,0.96045467315718613,0.98256313535205697,0.30739923351748422,0.32308801918117513,0.4037305941956198,0.39227044572785041,0.50002580954663212,0.47192621126203571,0.64439970973808891,0.58159636653921576,0.27707785539789481,0.28519772419490985,0.3760986688799593,0.48998597189016874,0.25105254992781384,0.42090124863346545,0.50443652497047531,0.58874874128471333,0.67473858947426135,0.75545943975804875,0.88162453990696266,0.99892435785034417,null,0.28378396158583602,0.23601448064385905,0.55132062479248967,0.90903005163510398,0.10927397734206733,0.12755205087888091,0.33148612202970795,0.64203795835121036,0.10927397734206733,0.90903005163510398,0.43404912341540547,0.64203795835121036,0.77261503686828825,1.0251068821328404,0.90903005163510398,0.90903005163510398,1.0251068821328404,0.10927397734206733,0.13143344001177326,0.28378396158583602,0.33148612202970795,0.43404912341540547,0.77335055206493364,0.90903005163510398,0.26946543860863104,0.29319273122259509,0.32305963133032828,0.37690500251310566,0.37663237616954237,0.4572369519191129,0.45682173477388921,0.58212427841025638,0.28378396158583602,0.28378396158583602,0.33148612202970795,0.64203795835121036,4.602739634055427E-2,1,0.28378396158583602,0.29812854926450033,0.47231498310714248,0.64440398689468859,0.8229473073462884,1.0251068821328404,0.96725347593878264,0.11849874558782976,7.9314646514280024E-2,0.88330747096298035,0.35949118249276479,0.62017846947142574,0.71826951434765396,0.805888103711215,0.26448369318432269,1.1246926940656672,0.13854773632263045,0.42289525834896352,4.9020908402471142E-2,0.19411285547127513,6.0790042041202579E-2,0.25580947347660982,0.34140696692981515,0.29016074507659029,0.70694108155856028,0.2182280535838684,0.27115797710183709,0.30677016431954074,0.32696853038632434,0.70461242389177203,4.1421837052629772E-2,4.5696446336280894E-2,0.99761617477092968,1.0912269781093547,1.1329485994249897,0.88678027363981415,0.9395944382805187,0.99659145533090476,1.0289954472871294,1.139760533105294,0.8866203795439902,0.11204021188704971,0.43961834076013218,5.9296852336755815E-2,7.0483907867821022E-2,0.18445389285251249,0.14839396443594713,0.8169627086928638,0.55102105839995907,0.4165702140512888,0.77250308284663316,0.64246803160474253,0.91441412999114324,0.26841049324738958,0.20938933152595052,0.37923532113086378,0.46276974731655734,0.54708002197656636,0.63307159600363572,0.71378814631204468,0.83995163786979588,0.95725028794519973,0.27055906176752575,0.28378396158583602,0.33148612202970795,0.64203795835121036]
[null,"Down Cap %",2.1240114279607383E-2,2.3939768376092477E-2,0.55550558257063853,0.94015924066120937,-5.1496556456784824E-2,-0.12803452140317068,9.5367681508940261E-2,0.43214866500655269,-9.4178680258283388E-3,0.79769000035569471,0.46002418761074954,0.69571465965269819,0.84552982827658874,0.39469335278463491,0.9777249752498629,1.0295739004449613,0.68770063876627952,-9.3625620358562686E-2,1.4112002720165764E-2,3.0461199971005829E-2,0.1423903278433313,0.55391060445404572,0.85383529088741106,1.0054190272112962,1.7087646801137273E-2,5.459932584413648E-2,0.12480341871602453,0.14091368808358715,0.23224681701775868,0.25253250157964569,0.39290003996418027,0.40871651935870551,0.10675668713575966,9.2925495841295447E-2,0.19333783765688844,0.36326767908268714,2.3968283503079356E-2,0.24265760833029992,0.35467980321380921,0.46317655048104228,0.57382892963753462,0.68054592665396474,0.84478279002462431,0.9981570709374431,null,0.17976317063651473,0.14882520192194504,0.5983795867211994,0.98029852166283193,-6.4356902386617745E-2,3.1552731890193343E-2,0.28253678850795233,0.65439525670615806,-6.4356902386617745E-2,0.98029852166283193,0.40873402362571992,0.65439525670615806,0.83204156815884278,1.0274352138052061,0.98029852166283193,0.98029852166283193,1.0274352138052061,-6.4356902386617745E-2,-8.4707010675412475E-2,0.17976317063651473,0.28253678850795233,0.40873402362571992,0.8325517103119503,0.98029852166283193,0.17031013917732618,0.2218299976786004,0.25443343422326936,0.31328164214071158,0.33809561300311436,0.4121209343906414,0.46382368726593498,0.57241370171558348,0.17976317063651473,0.17976317063651473,0.28253678850795233,0.65439525670615806,-4.1765032127980953E-2,1,0.17976317063651473,0.20205453982318441,0.42455468964550919,0.63384645841340237,0.87421540676561993,1.0274352138052061,0.99561094982126142,-6.9250132516230772E-2,-7.5727816825478286E-2,1.0126671927931556,0.27596680209233415,0.59147666085510986,0.71392239923310874,0.82847889347317505,0.16020010982220148,1.1162319761610859,-1.2540246937386465E-2,0.36298433976163907,-6.9211214526121209E-2,9.3656412285856E-2,-3.4006120378230906E-2,2.640626822029014E-2,0.20446893226122317,0.19339956944245007,0.56741333256655513,0.13668517899806343,0.11067886730978685,9.1539102276097642E-2,2.5247978896715149E-4,0.46571789106169126,-4.1084570831321929E-2,-0.20870883109437235,1.0000504685553047,1.0205133272633786,1.1567982829247923,1.0528423651001249,0.83071008234707178,1.0019418059828806,1.0361675838349005,1.1271182314097599,1.0237894230437397,-6.5873420642773947E-2,0.32894499656625559,-9.0676608207246615E-2,-7.5902231018149094E-2,5.2883959401478386E-2,-2.5987717677521286E-2,0.82073218099089862,0.50401237607389926,0.34357351360179533,0.76709343647393113,0.6108555743640689,0.94446767478540283,0.17200733699694931,5.8611518884141872E-2,0.27700208749586064,0.38891052126135311,0.49726271324994481,0.6077748772716568,0.71435395573060634,0.87839172874366622,1.0315878275108183,0.10765870867642081,0.17976317063651473,0.28253678850795233,0.65439525670615806]
[8,null,-2.6307099795837452E-2,1.4968479847215832E-2,-0.23704251216339778,-0.35781405231134933,1.8417675344614581E-2,3.7380973737612067E-2,0.1123150911033326,-0.11774162753980144,0.17971959921565772,-0.30947216799182387,-0.11298427869602556,-0.20482205039331003,-0.28131295726436778,-7.2379944100348981E-2,-0.3592892366815178,-0.37752486146269448,-0.35235169512804632,5.2997216070961972E-2,-0.10935130580527352,-7.2460830328920922E-3,-2.9961940861290781E-2,-0.13123581015842944,-0.27175111466840274,-0.37019271674749832,8.4486253290427804E-3,7.5740363078248718E-2,-3.7587882823724827E-2,-2.1477105980457156E-2,-8.2396381672739549E-2,-8.7816848071313736E-2,-0.14730131955058767,-0.14848068583338037,-1.3321744647165845E-2,2.7401007236524277E-2,-9.7803039195252239E-3,-0.10250943620013242,-1.9962138604489921E-2,-0.11093329201500746,-0.14539065036633392,-0.18905336157265762,-0.23123484099896696,-0.27257346411158323,-0.3319431223266428,-0.38473831430547778,null,-0.14857074809549464,-0.12068545441788647,-0.24752263840696453,-0.38512220113699902,5.0556135084300902E-2,-0.13295698250065857,-0.16053046001985172,-0.28047193310970053,5.0556135084300902E-2,-0.38512220113699902,-0.1893966569962664,-0.28047193310970053,-0.34329872155953245,-0.3699402047308733,-0.38512220113699902,-0.38512220113699902,-0.3699402047308733,5.0556135084300902E-2,5.0005559787057896E-2,-0.14857074809549464,-0.16053046001985172,-0.1893966569962664,-0.34329872155953256,-0.38512220113699902,-0.14015130913382712,-0.14633102534851283,-0.16082515942657705,-0.18184508522699894,-0.18112004524723679,-0.21786670420148058,-0.21087100834265382,-0.2663542190474949,-0.14857074809549464,-0.14857074809549464,-0.16053046001985172,-0.28047193310970053,1.4999620623855403E-2,-0.36994724705699256,-0.14857074809549464,-0.10527243927518548,-0.19512487722639538,-0.26502670513657056,-0.34394146550794213,-0.3699402047308733,-0.36995900695644524,5.4617494314384007E-2,3.7322440074145868E-2,-0.42425788425251421,-0.12390936585251455,-0.23990047099676837,-0.28395286767475481,-0.32463623441330614,-5.966976411711411E-2,-0.38318460319804548,-4.8361704193031319E-2,-0.26663204575713695,4.244203071721464E-2,-0.25665435978063056,6.0182004143616297E-3,0.13814609211036233,-2.6057841655019787E-2,-3.1551096391765232E-2,-0.21660981848637484,-5.2951587485211116E-2,7.0899097483074769E-2,-5.020836756496827E-2,0.30916168294251434,-0.3232111156513735,1.7331728718074313E-2,0.18027362586701479,-0.36957478692307388,-0.36193255221827636,-0.33637971388082932,-0.43148954675713669,-0.4000956548683775,-0.37020197107542852,-0.39431050758853592,-0.36066579933021525,-0.47940298482991917,5.1493429293205883E-2,-0.23696405870196291,7.0319772305247108E-2,3.3008794702360067E-2,-0.17222982957300903,-4.613314700771709E-2,-0.33810981517759531,-0.20716361063063193,-0.13461741891107259,-0.31327700125002933,-0.25207121814854017,-0.3845771350880437,-5.6803205691199787E-2,-3.5752802110926685E-2,-0.1253769990085023,-0.15932145998437242,-0.20233243688712932,-0.24388174975352883,-0.28459856053349564,-0.34307061046488618,-0.39506245982140265,3.3156253752124609E-3,-0.14857074809549464,-0.16053046001985172,-0.28047193310970053]
[9,"2000-01-01",3.8E-3,3.8E-3,-7.0100095388684301E-3,-1.5981889163565539E-2,-4.7433300682404216E-3,-2.3894951537466237E-3,1.6640000000000002E-2,-1.2506049999999998E-2,-2.0860000000000004E-2,-4.1652099999999997E-2,-1.4636999999999997E-2,-2.5835E-2,-2.6823E-2,-8.36866094583123E-2,6.6E-3,-3.5700000000000003E-2,-9.1891817091219283E-2,-1.4449999999999997E-3,-7.7999999999999996E-3,-2.4768870330934712E-3,5.2500000000000003E-3,-6.8949999999999992E-3,-1.21E-2,-1.21E-2,3.8E-3,1.0220000000000002E-2,1.6379980922263141E-3,-1.091814999999999E-3,-5.2400381554737214E-4,-9.835629999999998E-3,-3.7670066772079011E-3,-1.892605E-2,7.9999999999999993E-4,3.3999999999999994E-3,-5.7000000000000002E-3,-2.46E-2,-1.1949999999999999E-2,-2.1649999999999999E-2,-2.895E-2,-3.3250000000000002E-2,-3.6850000000000001E-2,-4.1350000000000005E-2,-4.8250000000000001E-2,-5.4550000000000001E-2,null,-7.4000000000000003E-3,-3.7000000000000002E-3,-3.2399999999999998E-2,-3.1099999999999999E-2,-1.6999999999999999E-3,-6.1000000000000004E-3,-1.37E-2,-2.7099999999999999E-2,-1.6999999999999999E-3,-3.1099999999999999E-2,-1.5900000000000001E-2,-2.7099999999999999E-2,-2.81E-2,-4.1799999999999997E-2,-3.1099999999999999E-2,-3.1099999999999999E-2,-4.1799999999999997E-2,-1.6999999999999999E-3,-3.8E-3,-7.4000000000000003E-3,-1.37E-2,-1.5900000000000001E-2,-2.81E-2,-3.1099999999999999E-2,-6.3E-3,-9.4000000000000004E-3,-1.1299999999999999E-2,-1.2200000000000001E-2,-1.6299999999999999E-2,-1.34E-2,-2.3800000000000002E-2,-1.8100000000000002E-2,-7.4000000000000003E-3,-7.4000000000000003E-3,-1.37E-2,-2.7099999999999999E-2,4.7000000000000002E-3,-5.0200000000000002E-2,-7.4000000000000003E-3,-5.4999999999999997E-3,-1.52E-2,-2.4799999999999999E-2,-5.0200000000000002E-2,-4.1799999999999997E-2,-5.0200000000000002E-2,-7.4000000000000003E-3,4.7000000000000002E-3,-5.0200000000000002E-2,-5.4999999999999997E-3,-1.52E-2,-2.4799999999999999E-2,-5.0200000000000002E-2,-4.1799999999999997E-2,-5.0200000000000002E-2,-9.4000000000000004E-3,-4.7000000000000002E-3,-2.7000000000000001E-3,-1.14E-2,-6.9999999999999999E-4,5.7999999999999996E-3,-1.37E-2,-3.7000000000000002E-3,-4.2099999999999999E-2,null,-1.04E-2,-6.4000000000000003E-3,-6.4000000000000003E-3,0,4.5999999999999999E-3,-4.5999999999999999E-3,-5.04E-2,-2.8299999999999999E-2,-1.6899999999999998E-2,-6.2199999999999998E-2,6.1000000000000004E-3,-5.0299999999999997E-2,-3.5499999999999997E-2,-1.6899999999999998E-2,-7.7100000000000002E-2,-1.6999999999999999E-3,-4.4999999999999997E-3,-2.0000000000000001E-4,-1.1000000000000001E-3,-8.8999999999999999E-3,-5.5999999999999999E-3,-4.2299999999999997E-2,-2.81E-2,-2.0299999999999999E-2,-4.0099999999999997E-2,-3.3000000000000002E-2,-4.6699999999999998E-2,-1.1900000000000001E-2,-1.3299999999999999E-2,-2.3E-2,-3.0300000000000001E-2,-3.4599999999999999E-2,-3.8199999999999998E-2,-4.2700000000000002E-2,-4.9599999999999998E-2,-5.5899999999999998E-2,-2.3999999999999998E-3,-7.4000000000000003E-3,-1.37E-2,-2.7099999999999999E-2]
[10,"2000-02-01",7.7000000000000002E-3,7.7000000000000002E-3,4.0759050037230432E-2,1.0544394644046922E-2,8.4487696936331007E-3,7.3136412430121929E-3,-5.2999999999999992E-3,1.7232063000000002E-2,-2.919999999999999E-3,3.9764126000000004E-2,1.0553E-2,9.9419999999999994E-3,3.9906000000000004E-2,0.28615347203603703,0.1444,7.9899999999999999E-2,-5.7381319977015455E-2,1.3121666666666667E-2,1.5200000000000002E-2,9.5814033208352165E-3,-7.4499999999999992E-3,8.0760000000000033E-3,1.4730000000000004E-2,1.4730000000000004E-2,7.7000000000000002E-3,1.2000000000000005E-3,1.4311810007446087E-2,1.0559618900000001E-2,2.0923620014892171E-2,1.7319237800000001E-2,3.08413350260613E-2,2.3732063000000001E-2,2.9499999999999998E-2,1.6199999999999999E-2,-7.7999999999999996E-3,-8.0000000000000004E-4,1.145E-2,1.375E-2,1.3850000000000001E-2,1.525E-2,1.695E-2,1.8249999999999999E-2,2.0250000000000001E-2,2.215E-2,null,1.3599999999999999E-2,8.2000000000000007E-3,8.6E-3,3.1300000000000001E-2,1.18E-2,7.1999999999999998E-3,9.5999999999999992E-3,8.6999999999999994E-3,1.18E-2,3.1300000000000001E-2,9.2999999999999992E-3,8.6999999999999994E-3,3.8699999999999998E-2,2.5399999999999999E-2,3.1300000000000001E-2,3.1300000000000001E-2,2.5399999999999999E-2,1.18E-2,8.6E-3,1.3599999999999999E-2,9.5999999999999992E-3,9.2999999999999992E-3,3.8699999999999998E-2,3.1300000000000001E-2,1.2E-2,0.01,1.0999999999999999E-2,1.0500000000000001E-2,0.01,1.7299999999999999E-2,8.5000000000000006E-3,2.0799999999999999E-2,1.3599999999999999E-2,1.3599999999999999E-2,9.5999999999999992E-3,8.6999999999999994E-3,4.7000000000000002E-3,-1.89E-2,1.3599999999999999E-2,1.0999999999999999E-2,1.35E-2,1.7500000000000002E-2,-1.89E-2,2.5399999999999999E-2,-1.9300000000000001E-2,1.2200000000000001E-2,5.3E-3,4.9299999999999997E-2,1.0200000000000001E-2,1.5100000000000001E-2,1.6299999999999999E-2,2.1000000000000001E-2,8.5000000000000006E-3,0.1,1.35E-2,9.2999999999999992E-3,7.1999999999999998E-3,1.01E-2,4.1999999999999997E-3,3.8E-3,9.5999999999999992E-3,2.8199999999999999E-2,-5.0999999999999997E-2,null,5.9999999999999995E-4,-4.1000000000000003E-3,-4.1000000000000003E-3,-3.4299999999999997E-2,4.4000000000000003E-3,0.01,-1.9E-2,6.9599999999999995E-2,0.1651,2.8299999999999999E-2,-1.5100000000000001E-2,-1.9099999999999999E-2,9.7000000000000003E-2,0.1651,1.52E-2,1.18E-2,2.5000000000000001E-3,5.7000000000000002E-3,1.06E-2,9.4000000000000004E-3,1.35E-2,1.6199999999999999E-2,8.2000000000000007E-3,8.0999999999999996E-3,1.4E-2,8.9999999999999993E-3,3.49E-2,7.3000000000000001E-3,1.01E-2,1.24E-2,1.2500000000000001E-2,1.3899999999999999E-2,1.5599999999999999E-2,1.6899999999999998E-2,1.89E-2,2.0799999999999999E-2,2E-3,1.3599999999999999E-2,9.5999999999999992E-3,8.6999999999999994E-3]
[11,"2000-03-01",5.1999999999999998E-3,5.1999999999999998E-3,3.1240974378574576E-2,7.2627852589714201E-2,1.2825276056930329E-2,1.6375443418512381E-2,2.1990000000000003E-2,2.8060400000000003E-2,4.9840000000000009E-2,3.4130800000000003E-2,3.0325000000000001E-2,5.2877E-2,3.3452000000000003E-2,-3.20986959137236E-2,4.3099999999999999E-2,3.6999999999999998E-2,0.13584449932984022,1.6119999999999999E-2,2.418E-2,-4.0881704167534689E-3,2.0900000000000002E-2,5.7593999999999992E-2,7.3319999999999996E-2,7.3319999999999996E-2,5.1999999999999998E-3,1.3595000000000001E-2,1.0408194875714916E-2,1.2058120000000002E-2,1.5616389751429831E-2,1.3879240000000001E-2,2.3428682065002201E-2,1.96654E-2,-1.11E-2,-2.0999999999999999E-3,1.7000000000000001E-2,2.7199999999999998E-2,1.9450000000000002E-2,2.7949999999999999E-2,3.2250000000000001E-2,3.6549999999999999E-2,4.095E-2,4.5249999999999999E-2,5.1949999999999996E-2,5.815E-2,null,1.9E-3,-4.1999999999999997E-3,4.9599999999999998E-2,5.3400000000000003E-2,1.4E-2,1.11E-2,1.6299999999999999E-2,5.16E-2,1.4E-2,5.3400000000000003E-2,2.9100000000000001E-2,5.16E-2,3.2199999999999999E-2,5.6899999999999999E-2,5.3400000000000003E-2,5.3400000000000003E-2,5.6899999999999999E-2,1.4E-2,1.8599999999999998E-2,1.9E-3,1.6299999999999999E-2,2.9100000000000001E-2,3.2199999999999999E-2,5.3400000000000003E-2,1E-4,7.3000000000000001E-3,9.5999999999999992E-3,1.4999999999999999E-2,1.9199999999999998E-2,1.55E-2,3.3500000000000002E-2,2.58E-2,1.9E-3,1.9E-3,1.6299999999999999E-2,5.16E-2,5.0000000000000001E-3,9.7799999999999998E-2,1.9E-3,2.5600000000000001E-2,3.3799999999999997E-2,4.2599999999999999E-2,9.7799999999999998E-2,5.6899999999999999E-2,9.74E-2,1.32E-2,5.4999999999999997E-3,2.2200000000000001E-2,2.53E-2,3.9600000000000003E-2,4.58E-2,4.7899999999999998E-2,1.7100000000000001E-2,7.7999999999999996E-3,2.5100000000000001E-2,-1.55E-2,7.0000000000000001E-3,1.4800000000000001E-2,7.4000000000000003E-3,6.4000000000000003E-3,1.6299999999999999E-2,-6.6E-3,5.8900000000000001E-2,null,-1.6299999999999999E-2,-5.3E-3,-5.3E-3,4.7199999999999999E-2,4.7999999999999996E-3,2.0400000000000001E-2,9.7500000000000003E-2,8.3400000000000002E-2,-6.6900000000000001E-2,3.4799999999999998E-2,3.5000000000000003E-2,9.7500000000000003E-2,9.7199999999999995E-2,-6.6900000000000001E-2,5.79E-2,1.4E-2,-1.9900000000000001E-2,8.0999999999999996E-3,1.5299999999999999E-2,2.0799999999999999E-2,2.3800000000000002E-2,4.8500000000000001E-2,3.7100000000000001E-2,2.8299999999999999E-2,4.7100000000000003E-2,4.24E-2,0.04,2.0199999999999999E-2,1.8100000000000002E-2,2.6599999999999999E-2,3.09E-2,3.5200000000000002E-2,3.9600000000000003E-2,4.3900000000000002E-2,5.0599999999999999E-2,5.6800000000000003E-2,-5.0000000000000001E-3,1.9E-3,1.6299999999999999E-2,5.16E-2]
[12,"2000-04-01",0,0,-2.5577070820754336E-2,-1.2734995042001668E-2,-5.8702528533965586E-3,-1.5430001065156686E-3,-3.9200000000000007E-3,-1.32129E-2,-1.4199999999999977E-3,-2.2505799999999999E-2,-1.1114000000000001E-2,-1.8636999999999997E-2,-2.8197999999999997E-2,-9.1703892667327994E-2,-3.1300000000000001E-2,-4.99E-2,7.7533966871381699E-2,-3.4916666666666668E-3,-6.0600000000000003E-3,-1.8686666539070661E-2,-1.8200000000000001E-2,-3.1765999999999996E-2,-3.7579999999999995E-2,-3.7579999999999995E-2,0,-1.9600000000000004E-3,-5.1154141641508678E-3,-3.9638699999999995E-3,-1.0230828328301736E-2,-6.75174E-3,-1.7903949574528035E-2,-1.12529E-2,-1.5E-3,-1.8E-3,-2.3E-3,-8.6999999999999994E-3,-1.575E-2,-2.385E-2,-3.0950000000000002E-2,-3.4250000000000003E-2,-3.6750000000000005E-2,-4.045E-2,-4.6050000000000001E-2,-5.1050000000000005E-2,null,-1.09E-2,-1.1000000000000001E-3,-2.2100000000000002E-2,-3.61E-2,-4.8999999999999998E-3,-2.8E-3,-9.7999999999999997E-3,-1.9900000000000001E-2,-4.8999999999999998E-3,-3.61E-2,-1.24E-2,-1.9900000000000001E-2,-2.9399999999999999E-2,-5.21E-2,-3.61E-2,-3.61E-2,-5.21E-2,-4.8999999999999998E-3,-1.11E-2,-1.09E-2,-9.7999999999999997E-3,-1.24E-2,-2.9399999999999999E-2,-3.61E-2,-7.9000000000000008E-3,-7.4000000000000003E-3,-1.0200000000000001E-2,-1.06E-2,-1.24E-2,-1.55E-2,-1.5800000000000002E-2,-2.06E-2,-1.09E-2,-1.09E-2,-9.7999999999999997E-3,-1.9900000000000001E-2,5.0000000000000001E-3,-3.0099999999999998E-2,-1.09E-2,-0.01,-1.95E-2,-2.8899999999999999E-2,-3.0099999999999998E-2,-5.21E-2,-2.98E-2,-2.8999999999999998E-3,5.1999999999999998E-3,-1.01E-2,-5.1999999999999998E-3,-1.29E-2,-1.5900000000000001E-2,-1.7999999999999999E-2,-1E-3,-2.7199999999999998E-2,-6.7000000000000002E-3,-3.8E-3,1.6000000000000001E-3,-4.7000000000000002E-3,-8.9999999999999998E-4,7.7999999999999996E-3,-9.7999999999999997E-3,-1.1299999999999999E-2,-4.3E-3,null,-2.5999999999999999E-3,2.8E-3,2.8E-3,7.0599999999999996E-2,4.7000000000000002E-3,-2.5999999999999999E-3,-0.03,-3.5200000000000002E-2,-5.96E-2,-5.4100000000000002E-2,6.7299999999999999E-2,-0.03,-2.6200000000000001E-2,-5.96E-2,-4.5400000000000003E-2,-4.8999999999999998E-3,2.2000000000000001E-3,1E-3,-3.3E-3,-4.4999999999999997E-3,-6.4999999999999997E-3,-2.98E-2,-1.84E-2,-1.3100000000000001E-2,-2.76E-2,-2.1899999999999999E-2,-3.8800000000000001E-2,-7.0000000000000001E-3,-1.7100000000000001E-2,-2.52E-2,-3.2300000000000002E-2,-3.56E-2,-3.8100000000000002E-2,-4.1799999999999997E-2,-4.7399999999999998E-2,-5.2400000000000002E-2,2.3999999999999998E-3,-1.09E-2,-9.7999999999999997E-3,-1.9900000000000001E-2]
[13,"2000-05-01",1.0200000000000001E-2,1.0200000000000001E-2,4.4559223254944842E-4,3.8304146736638884E-3,-5.9649671810446296E-3,1.0577967199164374E-3,1.3990000000000001E-2,-6.0825499999999999E-3,1.3040000000000001E-2,-2.6155100000000001E-2,-7.3829999999999998E-3,-1.0083E-2,-2.3098999999999998E-2,-3.9284219267130098E-2,-3.3399999999999999E-2,-3.8699999999999998E-2,9.9435674378705041E-3,-1.5849999999999996E-3,-7.8200000000000006E-3,-1.131118426969538E-3,3.7499999999999999E-3,-2.6279999999999994E-2,-3.9149999999999997E-2,-3.9149999999999997E-2,1.0200000000000001E-2,1.2095000000000002E-2,8.2491184465098896E-3,5.3152350000000006E-3,6.2982368930197801E-3,-7.0652999999999862E-4,3.3719145627846142E-3,-7.9775499999999999E-3,4.1999999999999997E-3,6.4999999999999997E-3,4.7000000000000002E-3,-8.5000000000000006E-3,5.5000000000000003E-4,-6.0499999999999998E-3,-7.8499999999999993E-3,-1.1649999999999999E-2,-1.575E-2,-1.9349999999999999E-2,-2.4750000000000001E-2,-2.9950000000000001E-2,null,-1.12E-2,-7.3000000000000001E-3,-4.7999999999999996E-3,-2.4E-2,-1.6000000000000001E-3,-4.1999999999999997E-3,-8.6E-3,-1.1299999999999999E-2,-1.6000000000000001E-3,-2.4E-2,-8.6E-3,-1.1299999999999999E-2,-2.4299999999999999E-2,-3.4099999999999998E-2,-2.4E-2,-2.4E-2,-3.4099999999999998E-2,-1.6000000000000001E-3,-1.5E-3,-1.12E-2,-8.6E-3,-8.6E-3,-2.4299999999999999E-2,-2.4E-2,-0.01,-8.6999999999999994E-3,-8.6999999999999994E-3,-1.01E-2,-7.4999999999999997E-3,-1.3899999999999999E-2,-5.5999999999999999E-3,-1.6400000000000001E-2,-1.12E-2,-1.12E-2,-8.6E-3,-1.1299999999999999E-2,5.1999999999999998E-3,-2.0500000000000001E-2,-1.12E-2,-4.7000000000000002E-3,-1.1299999999999999E-2,-1.7600000000000001E-2,-2.0500000000000001E-2,-3.4099999999999998E-2,-2.0500000000000001E-2,-2.9999999999999997E-4,5.4000000000000003E-3,-2.0299999999999999E-2,-4.1999999999999997E-3,-1.15E-2,-1.44E-2,-1.72E-2,-2.9999999999999997E-4,-2.8000000000000001E-2,-9.2999999999999992E-3,-1.6500000000000001E-2,1.8E-3,-7.9000000000000008E-3,-4.0000000000000002E-4,4.1000000000000003E-3,-8.6E-3,8.9999999999999998E-4,-5.1999999999999998E-3,null,3.7000000000000002E-3,-2.9999999999999997E-4,-2.9999999999999997E-4,0.01,5.1000000000000004E-3,1.6000000000000001E-3,-2.07E-2,-1.2699999999999999E-2,-5.7799999999999997E-2,-2.6700000000000002E-2,1.03E-2,-2.0400000000000001E-2,-2.2800000000000001E-2,-5.7799999999999997E-2,-3.3999999999999998E-3,-1.6000000000000001E-3,-5.0000000000000001E-3,2.0999999999999999E-3,-2.3999999999999998E-3,-5.7999999999999996E-3,-6.4000000000000003E-3,-1.6299999999999999E-2,-9.1999999999999998E-3,-6.1999999999999998E-3,-1.4800000000000001E-2,-1.15E-2,-2.23E-2,-2.3E-3,-8.0000000000000004E-4,-7.4000000000000003E-3,-9.1999999999999998E-3,-1.2999999999999999E-2,-1.7100000000000001E-2,-2.07E-2,-2.6100000000000002E-2,-3.1300000000000001E-2,3.5999999999999999E-3,-1.12E-2,-8.6E-3,-1.1299999999999999E-2]
[14,"2000-06-01",1.35E-2,1.35E-2,1.3306561572116944E-2,1.5362423105257855E-2,1.7888181579591305E-2,1.7682047030255398E-2,-1.396E-2,5.931500000000001E-3,-4.6400000000000009E-3,2.5823000000000002E-2,1.9975E-2,2.0501000000000002E-2,3.5048000000000003E-2,-1.6137899161055E-2,4.99E-2,7.0099999999999996E-2,-7.7252719832349159E-2,2.0196666666666668E-2,2.6640000000000004E-2,1.7396077359753952E-2,4.8999999999999998E-3,1.4629999999999999E-2,1.8799999999999997E-2,1.8799999999999997E-2,1.35E-2,-2.3000000000000017E-4,1.346131231442339E-2,1.122945E-2,1.3422624628846778E-2,1.7196900000000001E-2,1.336459310048186E-2,1.9661500000000002E-2,1.04E-2,5.8999999999999999E-3,-8.9999999999999998E-4,1.15E-2,2.4850000000000001E-2,2.8650000000000002E-2,3.075E-2,3.2649999999999998E-2,3.4549999999999997E-2,3.6549999999999999E-2,3.9549999999999995E-2,4.2449999999999995E-2,null,2.3800000000000002E-2,1.61E-2,1.29E-2,3.04E-2,2.1499999999999998E-2,1.4999999999999999E-2,1.77E-2,1.9300000000000001E-2,2.1499999999999998E-2,3.04E-2,1.8700000000000001E-2,1.9300000000000001E-2,3.3799999999999997E-2,4.4200000000000003E-2,3.04E-2,3.04E-2,4.4200000000000003E-2,2.1499999999999998E-2,2.5000000000000001E-2,2.3800000000000002E-2,1.77E-2,1.8700000000000001E-2,3.3799999999999997E-2,3.04E-2,2.1499999999999998E-2,1.8499999999999999E-2,1.9300000000000001E-2,2.01E-2,1.72E-2,2.35E-2,1.3899999999999999E-2,2.4799999999999999E-2,2.3800000000000002E-2,2.3800000000000002E-2,1.77E-2,1.9300000000000001E-2,5.0000000000000001E-3,2.47E-2,2.3800000000000002E-2,2.12E-2,2.63E-2,3.1600000000000003E-2,2.47E-2,4.4200000000000003E-2,2.4400000000000002E-2,2.07E-2,5.3E-3,1.6799999999999999E-2,1.35E-2,1.9400000000000001E-2,2.1499999999999998E-2,2.3400000000000001E-2,1.04E-2,5.1799999999999999E-2,3.0099999999999998E-2,1.9800000000000002E-2,1.2500000000000001E-2,1.7999999999999999E-2,1.1900000000000001E-2,8.6999999999999994E-3,1.77E-2,8.6999999999999994E-3,-3.8E-3,null,7.9000000000000008E-3,1.2999999999999999E-3,1.2999999999999999E-3,2.8899999999999999E-2,5.1000000000000004E-3,2.1999999999999999E-2,2.46E-2,1.4200000000000001E-2,9.2899999999999996E-2,4.2700000000000002E-2,2.4899999999999999E-2,2.4899999999999999E-2,1.0999999999999999E-2,9.2899999999999996E-2,5.5399999999999998E-2,2.1499999999999998E-2,1.9199999999999998E-2,1.3299999999999999E-2,2.0799999999999999E-2,9.2999999999999992E-3,2.7099999999999999E-2,3.5700000000000003E-2,2.6100000000000002E-2,2.24E-2,3.32E-2,2.8799999999999999E-2,4.3299999999999998E-2,1.77E-2,2.35E-2,2.7300000000000001E-2,2.9399999999999999E-2,3.1300000000000001E-2,3.32E-2,3.5200000000000002E-2,3.8199999999999998E-2,4.1099999999999998E-2,8.0999999999999996E-3,2.3800000000000002E-2,1.77E-2,1.9300000000000001E-2]
[15,"2000-07-01",8.0999999999999996E-3,8.0999999999999996E-3,7.6296996862352581E-3,-1.7753387123406534E-2,8.2287204463627299E-3,8.6390710499275152E-3,-2.7600000000000003E-3,-6.4873000000000005E-3,1.3900000000000003E-2,-1.0214600000000001E-2,2.1979999999999999E-3,-2.2950000000000002E-3,-1.0867E-2,-2.4544294657050602E-3,-2.3099999999999999E-2,-1.8200000000000001E-2,6.9073621731694068E-2,9.1633333333333341E-3,1.3520000000000001E-2,-3.543344921813513E-3,5.8500000000000002E-3,-1.0466999999999997E-2,-1.7459999999999996E-2,-1.7459999999999996E-2,8.0999999999999996E-3,2.6699999999999996E-3,8.0059399372470509E-3,3.7238099999999997E-3,7.9118798744941023E-3,2.6056199999999995E-3,7.7707897803646802E-3,-1.0573000000000006E-3,1E-3,1.1999999999999997E-3,3.7000000000000002E-3,2.0999999999999999E-3,1.5000000000000018E-4,-5.6500000000000005E-3,-1.115E-2,-1.345E-2,-1.515E-2,-1.7749999999999998E-2,-2.1749999999999999E-2,-2.5350000000000001E-2,null,5.4999999999999997E-3,4.4999999999999997E-3,1.24E-2,-1.0999999999999999E-2,8.8000000000000005E-3,9.1999999999999998E-3,2.8999999999999998E-3,-3.5000000000000001E-3,8.8000000000000005E-3,-1.0999999999999999E-2,8.9999999999999998E-4,-3.5000000000000001E-3,-1.21E-2,-1.95E-2,-1.0999999999999999E-2,-1.0999999999999999E-2,-1.95E-2,8.8000000000000005E-3,8.0000000000000002E-3,5.4999999999999997E-3,2.8999999999999998E-3,8.9999999999999998E-4,-1.21E-2,-1.0999999999999999E-2,5.1999999999999998E-3,3.8999999999999998E-3,6.6E-3,2.5000000000000001E-3,7.9000000000000008E-3,2.0000000000000001E-4,0.01,-3.0000000000000001E-3,5.4999999999999997E-3,5.4999999999999997E-3,2.8999999999999998E-3,-3.5000000000000001E-3,5.1999999999999998E-3,-1.5599999999999999E-2,5.4999999999999997E-3,6.1999999999999998E-3,-1.2999999999999999E-3,-7.7000000000000002E-3,-1.5599999999999999E-2,-1.95E-2,-1.5599999999999999E-2,8.8999999999999999E-3,5.3E-3,-1.0999999999999999E-2,-6.9999999999999999E-4,-5.7000000000000002E-3,-7.7000000000000002E-3,-9.2999999999999992E-3,1.8E-3,-8.6E-3,1.41E-2,3.3E-3,5.7000000000000002E-3,1.0699999999999999E-2,7.6E-3,4.4999999999999997E-3,2.8999999999999998E-3,-4.4000000000000003E-3,1.6799999999999999E-2,null,-1.1999999999999999E-3,-1.5599999999999999E-2,-1.5599999999999999E-2,5.4600000000000003E-2,5.3E-3,6.1999999999999998E-3,-1.5699999999999999E-2,1.5599999999999999E-2,-3.3799999999999997E-2,-4.4600000000000001E-2,8.77E-2,-1.4999999999999999E-2,1.06E-2,-3.3799999999999997E-2,-3.9E-2,8.8000000000000005E-3,7.9000000000000008E-3,6.1999999999999998E-3,6.1999999999999998E-3,1.21E-2,1.43E-2,-1.4800000000000001E-2,-7.3000000000000001E-3,-3.3999999999999998E-3,-1.3599999999999999E-2,-9.5999999999999992E-3,-2.58E-2,5.0000000000000001E-4,-1.1999999999999999E-3,-7.0000000000000001E-3,-1.2500000000000001E-2,-1.4800000000000001E-2,-1.6500000000000001E-2,-1.9099999999999999E-2,-2.3099999999999999E-2,-2.6700000000000002E-2,1.4E-3,5.4999999999999997E-3,2.8999999999999998E-3,-3.5000000000000001E-3]
[16,"2000-08-01",5.7999999999999996E-3,5.7999999999999996E-3,4.7861711199405743E-2,5.3826133017149703E-2,1.2900398253027839E-2,1.3734299191051669E-2,2.19583E-2,3.8895250000000006E-2,2.4719999999999999E-2,5.5832200000000005E-2,3.2638E-2,4.8291000000000001E-2,5.4361E-2,5.5184119116882001E-2,7.2099999999999997E-2,9.9400000000000002E-2,5.2311685253049411E-2,1.4920000000000001E-2,1.524E-2,4.740039484969206E-3,3.1099999999999999E-2,4.6758999999999995E-2,5.3469999999999997E-2,5.3469999999999997E-2,5.7999999999999996E-3,1.387915E-2,1.4212342239881149E-2,1.5728575000000002E-2,2.2624684479762298E-2,2.0809660000000001E-2,3.5243197839584017E-2,3.0816100000000003E-2,5.3E-3,8.0000000000000002E-3,2.4500000000000001E-2,3.8100000000000002E-2,1.005E-2,1.9050000000000001E-2,2.0050000000000002E-2,2.555E-2,3.1949999999999999E-2,3.7149999999999996E-2,4.4649999999999995E-2,5.2049999999999999E-2,null,8.3999999999999995E-3,7.4000000000000003E-3,4.3900000000000002E-2,6.3899999999999998E-2,1.4E-2,0.01,1.6299999999999999E-2,4.7E-2,1.4E-2,6.3899999999999998E-2,3.1399999999999997E-2,4.7E-2,5.3100000000000001E-2,7.2800000000000004E-2,6.3899999999999998E-2,6.3899999999999998E-2,7.2800000000000004E-2,1.4E-2,1.7399999999999999E-2,8.3999999999999995E-3,1.6299999999999999E-2,3.1399999999999997E-2,5.3100000000000001E-2,6.3899999999999998E-2,8.0999999999999996E-3,1.2E-2,1.52E-2,1.9699999999999999E-2,2.23E-2,2.4799999999999999E-2,3.2899999999999999E-2,3.5900000000000001E-2,8.3999999999999995E-3,8.3999999999999995E-3,1.6299999999999999E-2,4.7E-2,5.4000000000000003E-3,6.2100000000000002E-2,8.3999999999999995E-3,2.24E-2,3.1199999999999999E-2,4.1099999999999998E-2,6.2100000000000002E-2,7.2800000000000004E-2,6.1899999999999997E-2,1.46E-2,5.1999999999999998E-3,2.98E-2,2.2499999999999999E-2,3.5799999999999998E-2,4.0899999999999999E-2,4.4499999999999998E-2,1.55E-2,7.3300000000000004E-2,1.61E-2,5.1999999999999998E-3,9.5999999999999992E-3,1.2500000000000001E-2,7.4999999999999997E-3,1.0800000000000001E-2,1.6299999999999999E-2,1.18E-2,6.7799999999999999E-2,null,5.9999999999999995E-4,-8.2000000000000007E-3,-8.2000000000000007E-3,-3.4799999999999998E-2,5.3E-3,1.6199999999999999E-2,6.1699999999999998E-2,0.1111,7.5999999999999998E-2,0.01,-3.9899999999999998E-2,6.1899999999999997E-2,0.105,7.5999999999999998E-2,1.4800000000000001E-2,1.4E-2,1.4500000000000001E-2,9.4000000000000004E-3,1.5299999999999999E-2,1.34E-2,1.5800000000000002E-2,3.6600000000000001E-2,2.7099999999999999E-2,2.1700000000000001E-2,3.56E-2,3.09E-2,4.7800000000000002E-2,1.66E-2,8.6999999999999994E-3,1.77E-2,1.8700000000000001E-2,2.4199999999999999E-2,3.0599999999999999E-2,3.5799999999999998E-2,4.3299999999999998E-2,5.0700000000000002E-2,5.4999999999999997E-3,8.3999999999999995E-3,1.6299999999999999E-2,4.7E-2]
[17,"2000-09-01",7.4000000000000003E-3,7.4000000000000003E-3,-6.8630568584232372E-3,-4.7621386838165719E-2,5.9340869841753392E-3,3.60463926993444E-3,1.5160300000000003E-2,-1.9644850000000002E-2,-1.539999999999998E-3,-3.8850300000000004E-2,-1.0490000000000001E-2,-2.0872999999999999E-2,-2.7414999999999998E-2,1.7607458377041502E-2,-4.4699999999999997E-2,-4.07E-2,2.681382470274718E-2,4.7033333333333328E-3,-5.0799999999999994E-3,-6.8980095108987236E-3,3.1749999999999999E-3,-1.85075E-2,-2.7799999999999998E-2,-2.7799999999999998E-2,7.4000000000000003E-3,1.1280150000000003E-2,4.5473886283153523E-3,-7.1345499999999999E-4,1.6947772566307051E-3,-6.4750900000000011E-3,-2.5841398008962656E-3,-1.572515E-2,4.0000000000000001E-3,6.1999999999999998E-3,1.4000000000000002E-3,-1.5800000000000002E-2,1.8500000000000001E-3,-9.2499999999999995E-3,-1.5549999999999998E-2,-2.085E-2,-2.5950000000000001E-2,-3.1350000000000003E-2,-3.9450000000000006E-2,-4.6850000000000003E-2,null,-7.4999999999999997E-3,-3.0000000000000001E-3,-2.1899999999999999E-2,-3.4700000000000002E-2,7.6E-3,-1E-3,-6.7999999999999996E-3,-2.2100000000000002E-2,7.6E-3,-3.4700000000000002E-2,-1.17E-2,-2.2100000000000002E-2,-2.87E-2,-4.6699999999999998E-2,-3.4700000000000002E-2,-3.4700000000000002E-2,-4.6699999999999998E-2,7.6E-3,9.7000000000000003E-3,-7.4999999999999997E-3,-6.7999999999999996E-3,-1.17E-2,-2.87E-2,-3.4700000000000002E-2,-6.1000000000000004E-3,-5.7999999999999996E-3,-8.9999999999999993E-3,-1.0500000000000001E-2,-1.1900000000000001E-2,-1.43E-2,-1.6199999999999999E-2,-1.9800000000000002E-2,-7.4999999999999997E-3,-7.4999999999999997E-3,-6.7999999999999996E-3,-2.2100000000000002E-2,5.3E-3,-5.28E-2,-7.4999999999999997E-3,-4.4999999999999997E-3,-1.61E-2,-2.7799999999999998E-2,-5.28E-2,-4.6699999999999998E-2,-5.2699999999999997E-2,6.4000000000000003E-3,4.8999999999999998E-3,-4.1399999999999999E-2,-1.2E-2,-2.53E-2,-3.09E-2,-3.5299999999999998E-2,-5.0000000000000001E-3,-2.4299999999999999E-2,-3.2000000000000002E-3,-1.3599999999999999E-2,7.7000000000000002E-3,-2.3999999999999998E-3,4.0000000000000002E-4,4.1000000000000003E-3,-6.7999999999999996E-3,-1E-3,-1.9900000000000001E-2,null,3.5999999999999999E-3,-1.18E-2,-1.18E-2,3.4299999999999997E-2,5.1999999999999998E-3,8.8999999999999999E-3,-5.28E-2,-7.1000000000000004E-3,-2.98E-2,-0.05,2.93E-2,-5.2900000000000003E-2,5.1999999999999998E-3,-2.98E-2,-2.3300000000000001E-2,7.6E-3,-3.0000000000000001E-3,9.1999999999999998E-3,3.3999999999999998E-3,-4.0000000000000001E-3,-6.3E-3,-2.7799999999999998E-2,-1.7299999999999999E-2,-1.06E-2,-2.63E-2,-2.1600000000000001E-2,-3.49E-2,-3.5999999999999999E-3,5.0000000000000001E-4,-1.06E-2,-1.6899999999999998E-2,-2.2200000000000001E-2,-2.7300000000000001E-2,-3.27E-2,-4.0800000000000003E-2,-4.82E-2,3.5999999999999999E-3,-7.4999999999999997E-3,-6.7999999999999996E-3,-2.2100000000000002E-2]
[18,"2000-10-01",-6.9999999999999999E-4,-6.9999999999999999E-4,-6.7388870062835959E-3,-1.0795246436666035E-2,-3.8980726834545081E-3,5.5940886207020762E-3,-2.0633000000000006E-3,-6.0870000000000013E-3,1.866E-2,-1.7927400000000003E-2,-2.3889999999999996E-3,-4.0509999999999999E-3,-1.8645999999999999E-2,-6.9542401078694499E-2,-2.7699999999999999E-2,-2.7300000000000001E-2,8.3796862921384552E-2,6.2566666666666656E-3,9.7000000000000003E-3,4.5883172697986875E-3,3.0000000000000001E-3,2.2349999999999991E-3,1.6994999999999985E-3,1.4699999999999982E-3,-6.9999999999999999E-4,-1.3816500000000003E-3,-1.9077774012567193E-3,-2.3161000000000002E-3,-3.1155548025134385E-3,-5.8682200000000004E-3,-4.9272209043985165E-3,-9.3137000000000011E-3,2.0000000000000009E-4,-6.9999999999999999E-4,-1.09E-2,-1.54E-2,-2.4499999999999999E-3,-7.3499999999999989E-3,-1.2449999999999999E-2,-1.4249999999999999E-2,-1.5349999999999999E-2,-1.745E-2,-2.085E-2,-2.3650000000000001E-2,null,-1.5800000000000002E-2,-1.32E-2,-2.8E-3,-1.24E-2,5.7000000000000002E-3,3.8999999999999998E-3,-5.4000000000000003E-3,-5.3E-3,5.7000000000000002E-3,-1.24E-2,-3.5999999999999999E-3,-5.3E-3,-1.9900000000000001E-2,-2.0400000000000001E-2,-1.24E-2,-1.24E-2,-2.0400000000000001E-2,5.7000000000000002E-3,5.7000000000000002E-3,-1.5800000000000002E-2,-5.4000000000000003E-3,-3.5999999999999999E-3,-1.9900000000000001E-2,-1.24E-2,-1.4999999999999999E-2,-9.7999999999999997E-3,-1.24E-2,-1.1900000000000001E-2,-9.7999999999999997E-3,-1.4E-2,-5.8999999999999999E-3,-1.3299999999999999E-2,-1.5800000000000002E-2,-1.5800000000000002E-2,-5.4000000000000003E-3,-5.3E-3,5.4000000000000003E-3,-4.1999999999999997E-3,-1.5800000000000002E-2,3.0999999999999999E-3,-2E-3,-6.6E-3,-4.1999999999999997E-3,-2.0400000000000001E-2,-4.0000000000000001E-3,6.6E-3,5.1000000000000004E-3,4.8999999999999998E-3,1.6000000000000001E-3,-1.6000000000000001E-3,-2.5000000000000001E-3,-3.3999999999999998E-3,3.0000000000000001E-3,-3.27E-2,1.12E-2,-3.1600000000000003E-2,5.3E-3,2.7000000000000001E-3,5.0000000000000001E-3,4.8999999999999998E-3,-5.4000000000000003E-3,-4.4000000000000003E-3,-4.3200000000000002E-2,null,-1.5E-3,1.9E-3,1.9E-3,-4.2200000000000001E-2,5.3E-3,8.9999999999999993E-3,-4.1999999999999997E-3,-3.4200000000000001E-2,-4.3400000000000001E-2,-3.0300000000000001E-2,-4.6300000000000001E-2,-4.3E-3,-2.4199999999999999E-2,-4.3400000000000001E-2,-1.9599999999999999E-2,5.7000000000000002E-3,-2.0299999999999999E-2,7.1999999999999998E-3,8.3999999999999995E-3,7.1000000000000004E-3,1.17E-2,-1.78E-2,-7.9000000000000008E-3,-4.4000000000000003E-3,-1.5599999999999999E-2,-1.06E-2,-1.9300000000000001E-2,4.0000000000000002E-4,-3.8E-3,-8.6999999999999994E-3,-1.38E-2,-1.5599999999999999E-2,-1.67E-2,-1.8800000000000001E-2,-2.2200000000000001E-2,-2.5000000000000001E-2,1.5E-3,-1.5800000000000002E-2,-5.4000000000000003E-3,-5.3E-3]
[19,"2000-11-01",-8.9999999999999998E-4,-8.9999999999999998E-4,3.3627933177899027E-3,-8.0797104909689013E-2,1.7386755469893472E-2,9.2050269524085251E-3,6.5620999999999995E-3,-2.6291950000000001E-2,1.6079999999999997E-2,-6.7708100000000007E-2,-1.8699E-2,-4.2016999999999999E-2,-6.5143999999999994E-2,-2.2200865749192299E-2,-8.2299999999999998E-2,-0.1237,-1.2913953597767813E-2,1.5261666666666665E-2,3.1600000000000005E-3,3.8824648314013752E-3,-0.08,-7.0150000000000004E-2,-6.3254999999999992E-2,-6.0299999999999999E-2,-8.9999999999999998E-4,2.8310499999999999E-3,-4.7441336442019381E-5,-8.5175850000000011E-3,8.0511732711596111E-4,-2.0942430000000001E-2,2.0839553224529317E-3,-3.4304050000000003E-2,6.3E-3,4.7000000000000002E-3,-3.0000000000000001E-3,-2.5899999999999999E-2,1.1250000000000001E-2,-7.8499999999999993E-3,-1.6150000000000001E-2,-2.615E-2,-3.6450000000000003E-2,-4.6350000000000002E-2,-6.1250000000000006E-2,-7.5449999999999989E-2,null,-9.4999999999999998E-3,-1.7500000000000002E-2,-3.8100000000000002E-2,-7.1400000000000005E-2,1.5800000000000002E-2,2E-3,-6.3E-3,-4.3299999999999998E-2,1.5800000000000002E-2,-7.1400000000000005E-2,-1.9900000000000001E-2,-4.3299999999999998E-2,-6.6400000000000001E-2,-9.9000000000000005E-2,-7.1400000000000005E-2,-7.1400000000000005E-2,-9.9000000000000005E-2,1.5800000000000002E-2,1.9E-2,-9.4999999999999998E-3,-6.3E-3,-1.9900000000000001E-2,-6.6400000000000001E-2,-7.1400000000000005E-2,-1.1900000000000001E-2,-1.03E-2,-1.7600000000000001E-2,-2.1999999999999999E-2,-2.3400000000000001E-2,-3.0499999999999999E-2,-3.1899999999999998E-2,-4.2900000000000001E-2,-9.4999999999999998E-3,-9.4999999999999998E-3,-6.3E-3,-4.3299999999999998E-2,5.4000000000000003E-3,-7.8799999999999995E-2,-9.4999999999999998E-3,-1.5E-3,-2.2499999999999999E-2,-4.1500000000000002E-2,-7.8799999999999995E-2,-9.9000000000000005E-2,-7.8700000000000006E-2,1.6500000000000001E-2,4.7999999999999996E-3,-3.9300000000000002E-2,-1.8700000000000001E-2,-3.7999999999999999E-2,-4.5600000000000002E-2,-5.1200000000000002E-2,-8.8000000000000005E-3,-7.6600000000000001E-2,-9.1999999999999998E-3,-4.6699999999999998E-2,1.17E-2,4.0000000000000002E-4,3.5000000000000001E-3,1.2999999999999999E-2,-6.3E-3,-5.9999999999999995E-4,-3.15E-2,null,3.5000000000000001E-3,-5.9999999999999995E-4,-5.9999999999999995E-4,2.2200000000000001E-2,5.1999999999999998E-3,2.1399999999999999E-2,-7.8700000000000006E-2,-7.5700000000000003E-2,-0.1027,-4.4400000000000002E-2,1.7399999999999999E-2,-7.8899999999999998E-2,-8.4599999999999995E-2,-0.1027,-1.2999999999999999E-2,1.5800000000000002E-2,-1.89E-2,1.23E-2,1.7899999999999999E-2,-1E-4,7.4000000000000003E-3,-4.5900000000000003E-2,-2.47E-2,-1.37E-2,-4.2900000000000001E-2,-3.2399999999999998E-2,-6.2300000000000001E-2,-2.3999999999999998E-3,9.9000000000000008E-3,-9.1999999999999998E-3,-1.7500000000000002E-2,-2.75E-2,-3.78E-2,-4.7699999999999999E-2,-6.2600000000000003E-2,-7.6799999999999993E-2,8.0999999999999996E-3,-9.4999999999999998E-3,-6.3E-3,-4.3299999999999998E-2]
[20,"2000-12-01",9.5999999999999992E-3,9.5999999999999992E-3,5.799545870588993E-2,2.1683938099740934E-2,1.4556802383803451E-2,1.7381069534397844E-2,1.86512E-2,2.3070649999999998E-2,-9.9100000000000004E-3,2.74901E-2,2.5278000000000002E-2,2.8376999999999999E-2,4.1224000000000004E-2,3.2632579535918103E-2,3.5900000000000001E-2,2.4299999999999999E-2,9.2659447283249818E-3,1.9161666666666671E-2,2.5240000000000002E-2,1.3829568987202757E-2,0.1128,7.7829999999999996E-2,5.3350999999999996E-2,4.2859999999999995E-2,9.5999999999999992E-3,1.4125599999999999E-2,1.9279091741177985E-2,1.3641194999999998E-2,2.8958183482355973E-2,1.4967029999999999E-2,4.3476821094122951E-2,1.854505E-2,1.41E-2,1.3000000000000001E-2,3.1199999999999999E-2,3.5900000000000001E-2,2.7050000000000001E-2,2.7050000000000001E-2,3.0350000000000002E-2,2.8549999999999999E-2,2.5649999999999999E-2,2.4250000000000001E-2,2.2350000000000002E-2,2.0050000000000002E-2,null,2.6200000000000001E-2,1.7500000000000002E-2,3.7499999999999999E-2,4.2599999999999999E-2,1.7899999999999999E-2,1.2699999999999999E-2,2.1700000000000001E-2,2.7099999999999999E-2,1.7899999999999999E-2,4.2599999999999999E-2,2.4E-2,2.7099999999999999E-2,0.04,1.7899999999999999E-2,4.2599999999999999E-2,4.2599999999999999E-2,1.7899999999999999E-2,1.7899999999999999E-2,2.6100000000000002E-2,2.6200000000000001E-2,2.1700000000000001E-2,2.4E-2,0.04,4.2599999999999999E-2,2.3599999999999999E-2,2.1399999999999999E-2,2.5899999999999999E-2,2.3900000000000001E-2,2.81E-2,2.8500000000000001E-2,3.15E-2,3.1800000000000002E-2,2.6200000000000001E-2,2.6200000000000001E-2,2.1700000000000001E-2,2.7099999999999999E-2,5.1000000000000004E-3,4.8999999999999998E-3,2.6200000000000001E-2,1.5299999999999999E-2,1.6199999999999999E-2,1.7899999999999999E-2,4.8999999999999998E-3,1.7899999999999999E-2,5.0000000000000001E-3,1.8599999999999998E-2,4.7999999999999996E-3,-3.5000000000000001E-3,8.6999999999999994E-3,1.18E-2,1.2200000000000001E-2,1.3100000000000001E-2,7.4000000000000003E-3,7.9000000000000001E-2,1.8200000000000001E-2,2.2100000000000002E-2,1.29E-2,1.4E-2,1.15E-2,1.1900000000000001E-2,2.1700000000000001E-2,3.39E-2,9.06E-2,null,3.5000000000000001E-3,5.9999999999999995E-4,5.9999999999999995E-4,7.6200000000000004E-2,5.3E-3,2.3900000000000001E-2,5.1000000000000004E-3,7.5999999999999998E-2,8.6099999999999996E-2,3.7199999999999997E-2,6.88E-2,5.1000000000000004E-3,7.5300000000000006E-2,8.6099999999999996E-2,-2.64E-2,1.7899999999999999E-2,2.1999999999999999E-2,1.4E-2,2.06E-2,8.2000000000000007E-3,2.87E-2,1.7399999999999999E-2,1.4500000000000001E-2,1.5100000000000001E-2,1.61E-2,1.49E-2,2.06E-2,1.4E-2,2.5700000000000001E-2,2.5700000000000001E-2,2.9000000000000001E-2,2.7199999999999998E-2,2.4299999999999999E-2,2.29E-2,2.1000000000000001E-2,1.8700000000000001E-2,7.4999999999999997E-3,2.6200000000000001E-2,2.1700000000000001E-2,2.7099999999999999E-2]
[21,"2001-01-01",6.1199999999999997E-2,6.1199999999999997E-2,3.5243996892882296E-2,3.9692915085103343E-2,1.4414530845229961E-2,3.0158327038591008E-3,2.52E-2,1.985545E-2,-1.0390000000000003E-2,1.4510900000000002E-2,2.551649999999997E-2,2.9053699999999988E-2,3.2736600000000032E-2,-8.5043037696933096E-2,6.13E-2,2.6800000000000001E-2,-1.1113089818580835E-2,1.6448333333333332E-2,5.2400000000000007E-3,4.0693913826336837E-2,1.225E-2,2.2017999999999996E-2,3.504199999999999E-2,4.4809999999999996E-2,6.1199999999999991E-2,4.3200000000000002E-2,5.600879937857646E-2,4.8796635000000005E-2,5.0817598757152915E-2,4.7193270000000002E-2,4.3030797825017605E-2,3.7855449999999999E-2,3.7400000000000003E-2,3.9800000000000002E-2,5.7500000000000002E-2,5.28E-2,1.585E-2,1.805E-2,1.7649999999999999E-2,1.9349999999999999E-2,2.145E-2,2.2950000000000002E-2,2.5150000000000002E-2,2.725E-2,null,3.1699999999999999E-2,3.7699999999999997E-2,1.67E-2,3.4299999999999997E-2,1.7600000000000001E-2,9.5999999999999992E-3,1.8700000000000001E-2,2.18E-2,1.7600000000000001E-2,3.4299999999999997E-2,1.7600000000000001E-2,2.18E-2,1.6199999999999999E-2,3.8600000000000002E-2,3.4299999999999997E-2,3.4299999999999997E-2,3.8600000000000002E-2,1.7600000000000001E-2,1.7600000000000001E-2,3.1699999999999999E-2,1.8700000000000001E-2,1.7600000000000001E-2,1.6199999999999999E-2,3.4299999999999997E-2,3.3500000000000002E-2,2.7E-2,3.0499999999999999E-2,3.0499999999999999E-2,2.75E-2,3.4299999999999997E-2,2.3E-2,3.4799999999999998E-2,3.1699999999999999E-2,3.1699999999999999E-2,1.8700000000000001E-2,2.18E-2,4.5999999999999999E-3,3.5499999999999997E-2,3.1699999999999999E-2,0.02,2.24E-2,2.6100000000000002E-2,3.5499999999999997E-2,3.8600000000000002E-2,3.5499999999999997E-2,1.6500000000000001E-2,4.5999999999999999E-3,-5.0000000000000001E-4,1.3299999999999999E-2,1.9699999999999999E-2,2.18E-2,2.2800000000000001E-2,9.9000000000000008E-3,5.4399999999999997E-2,6.3E-3,6.3600000000000004E-2,1.1900000000000001E-2,9.2999999999999992E-3,0.01,5.4800000000000001E-2,1.8700000000000001E-2,4.36E-2,0.125,null,3.8600000000000002E-2,2.41E-2,2.41E-2,6.4000000000000003E-3,5.1000000000000004E-3,1.3299999999999999E-2,3.5299999999999998E-2,2.2100000000000002E-2,5.1999999999999998E-2,1.0999999999999999E-2,8.0000000000000002E-3,3.5499999999999997E-2,1.55E-2,5.2499999999999998E-2,1.2699999999999999E-2,1.7600000000000001E-2,4.1300000000000003E-2,1.5699999999999999E-2,1.1599999999999999E-2,6.6E-3,8.2000000000000007E-3,3.1399999999999997E-2,2.3E-2,1.9199999999999998E-2,2.9600000000000001E-2,2.5899999999999999E-2,3.4599999999999999E-2,1.37E-2,1.4500000000000001E-2,1.67E-2,1.6299999999999999E-2,1.7999999999999999E-2,2.01E-2,2.1600000000000001E-2,2.3800000000000002E-2,2.5899999999999999E-2,4.65E-2,3.1699999999999999E-2,1.8700000000000001E-2,2.18E-2]
[22,"2001-02-01",1.12E-2,1.12E-2,-3.6646194831662007E-3,-8.1859983367877545E-2,9.3887887631068194E-3,4.8950190927763877E-3,6.5573999999999997E-3,-3.7330799999999997E-2,-1.634E-2,-8.1219E-2,-1.8054936752300271E-2,-3.558407639026781E-2,-5.4824213664045746E-2,1.37219370842489E-2,-9.4200000000000006E-2,-0.10440000000000001,1.5128880019681823E-2,9.8783333333333345E-3,6.28E-3,7.3319845231971867E-3,8.5500000000000003E-3,-1.4565000000000002E-2,-4.5385000000000002E-2,-6.8500000000000005E-2,1.12E-2,8.8786999999999998E-3,8.2270761033667594E-3,-3.3592399999999994E-3,5.254152206733519E-3,-1.6525700000000001E-2,7.9476636178365959E-4,-3.5009499999999999E-2,7.000000000000001E-4,4.1999999999999997E-3,1.8E-3,-2.3400000000000001E-2,-6.4999999999999997E-4,-2.1950000000000001E-2,-3.295E-2,-4.2350000000000006E-2,-5.1450000000000003E-2,-6.105E-2,-7.535E-2,-8.854999999999999E-2,null,3.2000000000000002E-3,6.0000000000000001E-3,-4.2500000000000003E-2,-6.7199999999999996E-2,9.1000000000000004E-3,4.5999999999999999E-3,-1.11E-2,-4.6100000000000002E-2,9.1000000000000004E-3,-6.7199999999999996E-2,-2.1299999999999999E-2,-4.6100000000000002E-2,-6.1800000000000001E-2,-9.4399999999999998E-2,-6.7199999999999996E-2,-6.7199999999999996E-2,-9.4399999999999998E-2,9.1000000000000004E-3,1.29E-2,3.2000000000000002E-3,-1.11E-2,-2.1299999999999999E-2,-6.1800000000000001E-2,-6.7199999999999996E-2,4.0000000000000001E-3,-3.0999999999999999E-3,-5.1000000000000004E-3,-1.0699999999999999E-2,-1.4200000000000001E-2,-1.7100000000000001E-2,-2.7900000000000001E-2,-3.1199999999999999E-2,3.2000000000000002E-3,3.2000000000000002E-3,-1.11E-2,-4.6100000000000002E-2,4.3E-3,-9.1200000000000003E-2,3.2000000000000002E-3,-1.5800000000000002E-2,-3.5200000000000002E-2,-5.5399999999999998E-2,-9.1200000000000003E-2,-9.4399999999999998E-2,-9.1200000000000003E-2,8.6999999999999994E-3,4.1999999999999997E-3,-7.4999999999999997E-2,-2.7799999999999998E-2,-5.3800000000000001E-2,-6.3899999999999998E-2,-7.2999999999999995E-2,-1.4500000000000001E-2,-0.1215,7.0000000000000001E-3,4.8999999999999998E-3,7.1999999999999998E-3,5.7999999999999996E-3,3.3999999999999998E-3,8.8000000000000005E-3,-1.11E-2,-2.0000000000000001E-4,-1.2800000000000001E-2,null,1.37E-2,8.9999999999999993E-3,8.9999999999999993E-3,-2.0199999999999999E-2,4.3E-3,1.26E-2,-9.11E-2,-5.7200000000000001E-2,-6.5600000000000006E-2,-7.6100000000000001E-2,-1.7399999999999999E-2,-9.1399999999999995E-2,-5.5599999999999997E-2,-6.6000000000000003E-2,-3.49E-2,9.1000000000000004E-3,1.06E-2,9.2999999999999992E-3,1.04E-2,5.3E-3,4.4999999999999997E-3,-5.3600000000000002E-2,-3.27E-2,-2.1100000000000001E-2,-5.04E-2,-4.0500000000000001E-2,-6.3100000000000003E-2,-8.6E-3,-2E-3,-2.3300000000000001E-2,-3.4299999999999997E-2,-4.3700000000000003E-2,-5.28E-2,-6.2399999999999997E-2,-7.6700000000000004E-2,-8.9899999999999994E-2,1.0999999999999999E-2,3.2000000000000002E-3,-1.11E-2,-4.6100000000000002E-2]
[23,"2001-03-01",4.4000000000000003E-3,4.4000000000000003E-3,3.4019255761726418E-3,-6.0888820652425263E-2,5.105753200343381E-3,7.9388715311190516E-3,-1.0742999999999999E-2,-3.4173599999999998E-2,9.0000000000001537E-5,-5.7604199999999994E-2,-2.0415156286290065E-2,-3.4076086133024458E-2,-4.8645300842153322E-2,4.4162881392462101E-4,-5.3900000000000003E-2,-7.5999999999999998E-2,-5.5661006835255759E-2,2.1216666666666671E-3,1.004E-2,-1.7248502096296262E-2,-3.0000000000000009E-3,-2.1000000000000001E-2,-4.4999999999999998E-2,-6.3E-2,4.3999999999999994E-3,-3.1714999999999994E-3,4.2003851152345286E-3,-7.1720799999999982E-3,4.0007702304690569E-3,-1.4201259999999997E-2,3.7013479033208489E-3,-2.6602099999999997E-2,-1.6500000000000001E-2,-1.1699999999999999E-2,-1.5800000000000002E-2,-2.9100000000000001E-2,-7.7499999999999999E-3,-2.0750000000000001E-2,-3.0749999999999996E-2,-3.6150000000000002E-2,-4.0650000000000006E-2,-4.6650000000000004E-2,-5.6150000000000005E-2,-6.4849999999999991E-2,null,-1.3299999999999999E-2,-9.7000000000000003E-3,-3.5999999999999997E-2,-5.8000000000000003E-2,5.4000000000000003E-3,6.4000000000000003E-3,-1.15E-2,-3.85E-2,5.4000000000000003E-3,-5.8000000000000003E-2,-1.9300000000000001E-2,-3.85E-2,-5.1200000000000002E-2,-6.7100000000000007E-2,-5.8000000000000003E-2,-5.8000000000000003E-2,-6.7100000000000007E-2,5.4000000000000003E-3,7.4999999999999997E-3,-1.3299999999999999E-2,-1.15E-2,-1.9300000000000001E-2,-5.1200000000000002E-2,-5.8000000000000003E-2,-1.2200000000000001E-2,-1.1299999999999999E-2,-1.6799999999999999E-2,-1.9800000000000002E-2,-2.1299999999999999E-2,-2.5600000000000001E-2,-2.81E-2,-3.4599999999999999E-2,-1.3299999999999999E-2,-1.3299999999999999E-2,-1.15E-2,-3.85E-2,3.8999999999999998E-3,-6.3399999999999998E-2,-1.3299999999999999E-2,-1.14E-2,-2.5399999999999999E-2,-4.0599999999999997E-2,-6.3399999999999998E-2,-6.7100000000000007E-2,-6.3299999999999995E-2,5.1000000000000004E-3,4.4999999999999997E-3,-6.6699999999999995E-2,-2.0299999999999999E-2,-4.0300000000000002E-2,-4.82E-2,-5.57E-2,-1.01E-2,-9.1800000000000007E-2,1.15E-2,-2.5700000000000001E-2,6.3E-3,6.8999999999999999E-3,5.8999999999999999E-3,-1.0800000000000001E-2,-1.15E-2,-1.8100000000000002E-2,-2.92E-2,null,-1.17E-2,1.6500000000000001E-2,1.6500000000000001E-2,1.7100000000000001E-2,4.4999999999999997E-3,5.0000000000000001E-3,-6.3200000000000006E-2,-7.4399999999999994E-2,-4.9200000000000001E-2,-7.1499999999999994E-2,5.3E-3,-6.3600000000000004E-2,-7.7100000000000002E-2,-4.87E-2,-6.1600000000000002E-2,5.4000000000000003E-3,-1.18E-2,7.1000000000000004E-3,4.7999999999999996E-3,9.5999999999999992E-3,8.8999999999999999E-3,-5.1299999999999998E-2,-3.1E-2,-2.1100000000000001E-2,-4.7800000000000002E-2,-3.7699999999999997E-2,-6.1100000000000002E-2,-1.04E-2,-9.1000000000000004E-3,-2.2100000000000002E-2,-3.2099999999999997E-2,-3.7499999999999999E-2,-4.2000000000000003E-2,-4.8000000000000001E-2,-5.7500000000000002E-2,-6.6199999999999995E-2,-1.15E-2,-1.3299999999999999E-2,-1.15E-2,-3.85E-2]
[24,"2001-04-01",0.01,0.01,5.176095452143549E-2,7.4312908815654707E-2,-3.647332535940369E-3,-5.7086397994672751E-3,-9.5399999999999999E-3,3.4053399999999998E-2,2.3289999999999998E-2,7.7646799999999988E-2,2.3622662457035509E-2,4.188469332063896E-2,6.0468019376771293E-2,6.0571241483620098E-4,7.4899999999999994E-2,9.6699999999999994E-2,9.1157495035260924E-2,-7.7000000000000011E-3,-1.132E-2,-1.0595795673830061E-2,-1.09E-2,1.4849999999999999E-2,3.2875000000000001E-2,4.0599999999999997E-2,9.9999999999999985E-3,2.3000000000000017E-4,1.8352190904287101E-2,1.7216019999999999E-2,2.67043818085742E-2,3.0294039999999994E-2,3.9232668165004841E-2,4.3823399999999992E-2,7.9999999999999993E-4,-1.9999999999999998E-4,8.9000000000000017E-3,3.4500000000000003E-2,7.8499999999999993E-3,2.1649999999999999E-2,2.9950000000000001E-2,3.7949999999999998E-2,4.5849999999999995E-2,5.3849999999999995E-2,6.5850000000000006E-2,7.7050000000000007E-2,null,-7.7999999999999996E-3,-4.7000000000000002E-3,4.1000000000000002E-2,7.3200000000000001E-2,-4.5999999999999999E-3,-4.7999999999999996E-3,9.1000000000000004E-3,4.5100000000000001E-2,-4.5999999999999999E-3,7.3200000000000001E-2,2.29E-2,4.5100000000000001E-2,6.1899999999999997E-2,8.1600000000000006E-2,7.3200000000000001E-2,7.3200000000000001E-2,8.1600000000000006E-2,-4.5999999999999999E-3,-9.2999999999999992E-3,-7.7999999999999996E-3,9.1000000000000004E-3,2.29E-2,6.1899999999999997E-2,7.3200000000000001E-2,-6.8999999999999999E-3,1.5E-3,2.8999999999999998E-3,8.9999999999999993E-3,1.2699999999999999E-2,1.7399999999999999E-2,2.7300000000000001E-2,3.3599999999999998E-2,-7.7999999999999996E-3,-7.7999999999999996E-3,9.1000000000000004E-3,4.5100000000000001E-2,3.3999999999999998E-3,7.7700000000000005E-2,-7.7999999999999996E-3,1.5699999999999999E-2,3.3599999999999998E-2,4.8800000000000003E-2,6.6100000000000006E-2,8.1600000000000006E-2,7.7799999999999994E-2,-4.1999999999999997E-3,4.3E-3,6.9500000000000006E-2,2.93E-2,4.9799999999999997E-2,5.79E-2,6.5199999999999994E-2,1.8800000000000001E-2,0.10580000000000001,-7.1999999999999998E-3,-9.5999999999999992E-3,2.0000000000000001E-4,-7.0000000000000001E-3,-2.7000000000000001E-3,-2.7000000000000001E-3,9.1000000000000004E-3,-4.4000000000000003E-3,5.1400000000000001E-2,null,-2.8E-3,3.0999999999999999E-3,3.0999999999999999E-3,2.23E-2,4.1000000000000003E-3,-1.1599999999999999E-2,7.7499999999999999E-2,0.1103,7.7700000000000005E-2,7.8899999999999998E-2,2.63E-2,7.7700000000000005E-2,0.1018,7.7600000000000002E-2,7.4499999999999997E-2,-4.5999999999999999E-3,-7.4000000000000003E-3,2.8999999999999998E-3,-1.34E-2,-4.7999999999999996E-3,-1.1599999999999999E-2,6.0900000000000003E-2,3.6299999999999999E-2,2.4299999999999999E-2,5.7000000000000002E-2,4.4400000000000002E-2,7.3499999999999996E-2,1.1900000000000001E-2,6.4999999999999997E-3,2.0299999999999999E-2,2.86E-2,3.6600000000000001E-2,4.4499999999999998E-2,5.2499999999999998E-2,6.4500000000000002E-2,7.5700000000000003E-2,-3.0000000000000001E-3,-7.7999999999999996E-3,9.1000000000000004E-3,4.5100000000000001E-2]
[25,"2001-05-01",1.17E-2,1.17E-2,1.6048989706021737E-2,-3.2781461019148654E-3,5.2732578332564213E-3,4.5595706320929802E-3,9.6399999999999993E-3,1.425645E-2,1.2999999999999999E-3,1.8872900000000001E-2,1.1452077819134958E-2,1.2401364834681043E-2,1.2978974013289983E-2,2.48114403924581E-3,3.2000000000000002E-3,3.0999999999999999E-3,3.2620577094867764E-2,5.6349999999999994E-3,1.0960000000000001E-2,8.6041492900438884E-3,7.5499999999999994E-3,8.7749999999999998E-3,9.6325000000000004E-3,0.01,1.1699999999999999E-2,1.0669999999999999E-2,1.2569797941204348E-2,1.2466934999999998E-2,1.3439595882408695E-2,1.3851869999999999E-2,1.4744292794215217E-2,1.528645E-2,8.8999999999999999E-3,8.5000000000000006E-3,1.9900000000000001E-2,2.23E-2,1.4500000000000001E-3,-1.2499999999999998E-3,-4.7500000000000007E-3,-4.9499999999999995E-3,-4.5500000000000002E-3,-5.0500000000000007E-3,-6.0499999999999998E-3,-6.6499999999999997E-3,null,7.4999999999999997E-3,8.6E-3,7.7000000000000002E-3,1.1299999999999999E-2,7.3000000000000001E-3,9.7000000000000003E-3,2.8E-3,6.4000000000000003E-3,7.3000000000000001E-3,1.1299999999999999E-2,5.4999999999999997E-3,6.4000000000000003E-3,1.9E-3,1.01E-2,1.1299999999999999E-2,1.1299999999999999E-2,1.01E-2,7.3000000000000001E-3,7.6E-3,7.4999999999999997E-3,2.8E-3,5.4999999999999997E-3,1.9E-3,1.1299999999999999E-2,7.7999999999999996E-3,5.4999999999999997E-3,7.9000000000000008E-3,7.4999999999999997E-3,7.9000000000000008E-3,8.9999999999999993E-3,8.0000000000000002E-3,9.7000000000000003E-3,7.4999999999999997E-3,7.4999999999999997E-3,2.8E-3,6.4000000000000003E-3,3.2000000000000002E-3,6.7000000000000002E-3,7.4999999999999997E-3,7.7000000000000002E-3,5.4999999999999997E-3,4.7999999999999996E-3,2.7000000000000001E-3,1.01E-2,6.4999999999999997E-3,6.1000000000000004E-3,4.7000000000000002E-3,-4.1300000000000003E-2,1E-3,-1.9E-3,-3.5999999999999999E-3,-6.6E-3,2.5000000000000001E-3,1.4200000000000001E-2,9.2999999999999992E-3,1.24E-2,4.7999999999999996E-3,1.18E-2,7.4999999999999997E-3,1.8E-3,2.8E-3,8.0000000000000002E-3,6.2399999999999997E-2,null,3.0000000000000001E-3,-1E-4,-1E-4,2.4400000000000002E-2,3.8999999999999998E-3,2.2000000000000001E-3,6.6E-3,2.3400000000000001E-2,2.4299999999999999E-2,-3.5200000000000002E-2,2.24E-2,6.4999999999999997E-3,1.6899999999999998E-2,2.4500000000000001E-2,-1.1900000000000001E-2,7.3000000000000001E-3,1.15E-2,4.5999999999999999E-3,3.5999999999999999E-3,1.04E-2,1.1299999999999999E-2,5.0000000000000001E-3,4.1000000000000003E-3,4.0000000000000001E-3,4.7999999999999996E-3,4.4000000000000003E-3,5.1999999999999998E-3,3.5999999999999999E-3,1E-4,-2.5999999999999999E-3,-6.1000000000000004E-3,-6.3E-3,-5.8999999999999999E-3,-6.4000000000000003E-3,-7.4000000000000003E-3,-8.0000000000000002E-3,2.0999999999999999E-3,7.4999999999999997E-3,2.8E-3,6.4000000000000003E-3]
[26,"2001-06-01",3.3220002337888133E-3,3.3220002337888133E-3,2.8948364819608957E-3,-8.5190761492631335E-3,3.4548949770252619E-3,8.0429384235422684E-3,-2.5599999999999998E-3,-2.4569999999999887E-4,1.66E-3,2.068600000000002E-3,-5.5776104713148597E-3,-9.5614380317211329E-3,-1.3839783561556547E-2,2.2112557047710901E-3,-1.2800000000000001E-2,-1.26E-2,-7.6843730296700774E-2,2.776666666666666E-3,8.0000000000000002E-3,-7.7728551793844981E-3,-1.0500000000000001E-2,-9.2399999999999999E-3,-7.5600000000000007E-3,-6.3E-3,3.3220002337888133E-3,3.8100011689440674E-4,3.2365674834232299E-3,2.2516901636521693E-3,3.1511347330576461E-3,2.9459801636521699E-3,3.0229856075092709E-3,2.6953001168944076E-3,-9.1999999999999998E-3,-6.7999999999999996E-3,-1.9999999999999998E-4,2.9999999999999992E-4,8.5000000000000006E-4,-4.1499999999999992E-3,-7.7499999999999999E-3,-1.0749999999999999E-2,-1.355E-2,-1.6549999999999999E-2,-2.085E-2,-2.4850000000000001E-2,null,-5.0000000000000001E-3,-1.04E-2,-1.49E-2,-0.01,5.1999999999999998E-3,6.7000000000000002E-3,-1.2999999999999999E-3,-1.44E-2,5.1999999999999998E-3,-0.01,-7.1000000000000004E-3,-1.44E-2,-1.5900000000000001E-2,-1.6199999999999999E-2,-0.01,-0.01,-1.6199999999999999E-2,5.1999999999999998E-3,5.4000000000000003E-3,-5.0000000000000001E-3,-1.2999999999999999E-3,-7.1000000000000004E-3,-1.5900000000000001E-2,-0.01,-6.6E-3,-4.7999999999999996E-3,-8.6E-3,-9.4000000000000004E-3,-1.06E-2,-8.0999999999999996E-3,-1.35E-2,-9.1000000000000004E-3,-5.0000000000000001E-3,-5.0000000000000001E-3,-1.2999999999999999E-3,-1.44E-2,3.0000000000000001E-3,-2.4299999999999999E-2,-5.0000000000000001E-3,-1E-4,-4.8999999999999998E-3,-1.0699999999999999E-2,-1.6500000000000001E-2,-1.6199999999999999E-2,-2.4199999999999999E-2,3.8999999999999998E-3,4.7000000000000002E-3,-3.9899999999999998E-2,-5.1999999999999998E-3,-1.2699999999999999E-2,-1.6199999999999999E-2,-1.9599999999999999E-2,-1.1000000000000001E-3,6.6E-3,8.3000000000000001E-3,-2.3400000000000001E-2,2.7000000000000001E-3,8.8999999999999999E-3,4.5999999999999999E-3,-1.3299999999999999E-2,-1.2999999999999999E-3,-5.4000000000000003E-3,2.6200000000000001E-2,null,-1.84E-2,1.5E-3,1.5E-3,6.1699999999999998E-2,3.5000000000000001E-3,3.0000000000000001E-3,-2.4400000000000002E-2,-4.1999999999999997E-3,3.4000000000000002E-2,-3.8399999999999997E-2,5.7599999999999998E-2,-2.4500000000000001E-2,-7.3000000000000001E-3,4.19E-2,-1.77E-2,5.1999999999999998E-3,-1.5599999999999999E-2,3.5999999999999999E-3,4.7000000000000002E-3,8.2000000000000007E-3,7.9000000000000008E-3,-9.5999999999999992E-3,-7.1999999999999998E-3,-4.4000000000000003E-3,-9.9000000000000008E-3,-8.6999999999999994E-3,-1.0200000000000001E-2,-1.6000000000000001E-3,-5.0000000000000001E-4,-5.4999999999999997E-3,-9.1000000000000004E-3,-1.21E-2,-1.49E-2,-1.7899999999999999E-2,-2.2200000000000001E-2,-2.6200000000000001E-2,-1.61E-2,-5.0000000000000001E-3,-1.2999999999999999E-3,-1.44E-2]
[27,"2001-07-01",2.0453522506840294E-3,-7.3207360762663765E-3,1.0871660506664292E-2,-9.7769623923878619E-3,2.2442129373775137E-2,1.4333055487427871E-2,1.6619999999999999E-2,-5.306400000000001E-3,-1.0810000000000002E-2,-2.7232800000000001E-2,1.172679485669839E-2,3.7187179859672617E-3,-4.5071817544492807E-3,3.7491732752368201E-3,-1.83E-2,-2.3599999999999999E-2,2.3387240590782232E-2,2.349E-2,1.354E-2,1.5045747684454089E-2,1.7250000000000001E-2,1.4955E-2,1.1894999999999999E-2,9.5999999999999992E-3,-7.6447424740109225E-4,6.522849627256893E-3,1.0007874037949605E-3,-2.9699999226063013E-3,2.7660490549910131E-3,-9.5479199226063006E-3,5.4139415317850919E-3,-1.5403550372743107E-2,4.1999999999999997E-3,5.7000000000000002E-3,8.6999999999999994E-3,7.000000000000001E-4,1.9949999999999999E-2,1.2450000000000001E-2,8.8500000000000002E-3,4.15E-3,-8.5000000000000006E-4,-5.45E-3,-1.2249999999999999E-2,-1.8749999999999999E-2,null,1.0800000000000001E-2,1.1299999999999999E-2,-5.8999999999999999E-3,-1.8100000000000002E-2,2.23E-2,9.7999999999999997E-3,9.1000000000000004E-3,-3.3E-3,2.23E-2,-1.8100000000000002E-2,5.1999999999999998E-3,-3.3E-3,-1.77E-2,-1.7100000000000001E-2,-1.8100000000000002E-2,-1.8100000000000002E-2,-1.7100000000000001E-2,2.23E-2,2.8299999999999999E-2,1.0800000000000001E-2,9.1000000000000004E-3,5.1999999999999998E-3,-1.77E-2,-1.8100000000000002E-2,1.09E-2,1.01E-2,7.6E-3,6.7000000000000002E-3,4.3E-3,2.3E-3,-6.9999999999999999E-4,-3.5000000000000001E-3,1.0800000000000001E-2,1.0800000000000001E-2,9.1000000000000004E-3,-3.3E-3,3.0999999999999999E-3,-9.7999999999999997E-3,1.0800000000000001E-2,1.6299999999999999E-2,7.7000000000000002E-3,5.9999999999999995E-4,-7.1000000000000004E-3,-1.7100000000000001E-2,-9.7999999999999997E-3,2.2200000000000001E-2,4.7999999999999996E-3,-1.7899999999999999E-2,-1.2999999999999999E-3,-7.4999999999999997E-3,-9.7000000000000003E-3,-1.24E-2,1.5E-3,-4.1300000000000003E-2,1.38E-2,7.9000000000000008E-3,1.47E-2,1.26E-2,7.0000000000000001E-3,1.49E-2,9.1000000000000004E-3,-1.15E-2,2.2200000000000001E-2,null,-2.8999999999999998E-3,8.0000000000000004E-4,8.0000000000000004E-4,-2.0899999999999998E-2,3.3E-3,2.7300000000000001E-2,-9.9000000000000008E-3,-1.4999999999999999E-2,-5.4800000000000001E-2,-2.4299999999999999E-2,-2.29E-2,-0.01,-2.4400000000000002E-2,-5.3100000000000001E-2,-1.7999999999999999E-2,2.23E-2,1.5599999999999999E-2,1.24E-2,2.3900000000000001E-2,1.6299999999999999E-2,1.4999999999999999E-2,-1.44E-2,-1.6999999999999999E-3,3.2000000000000002E-3,-1.1900000000000001E-2,-5.3E-3,-2.06E-2,8.5000000000000006E-3,1.8599999999999998E-2,1.11E-2,7.4999999999999997E-3,2.8E-3,-2.2000000000000001E-3,-6.7999999999999996E-3,-1.3599999999999999E-2,-2.01E-2,5.7999999999999996E-3,1.0800000000000001E-2,9.1000000000000004E-3,-3.3E-3]
[28,"2001-08-01",7.0447449124597661E-3,1.0220049682186039E-2,1.3792018799962009E-2,-4.6320929635196378E-2,1.0537387829406868E-2,1.6723366105901551E-2,1.082E-2,-1.9876600000000001E-2,-1.772E-2,-5.0573200000000006E-2,-3.2555052614951794E-3,-1.1960174984916501E-2,-2.2772535761439422E-2,-1.92004177044613E-3,-5.3900000000000003E-2,-6.5199999999999994E-2,-2.8145562230438959E-2,1.1430000000000001E-2,1.6119999999999999E-2,1.172036536145794E-2,1.0999999999999999E-2,-8.5300000000000029E-3,-3.4570000000000004E-2,-5.4100000000000002E-2,7.9973363433776465E-3,9.8849638871477651E-3,9.3467911208780959E-3,-7.9067130360282838E-5,1.0696245898378545E-2,-9.288047130360284E-3,1.2720428064629218E-2,-2.0811636112852236E-2,2.8999999999999998E-3,4.7999999999999996E-3,5.8999999999999999E-3,-7.4000000000000003E-3,1.225E-2,1.25E-3,-2.2499999999999998E-3,-9.5499999999999995E-3,-1.7649999999999999E-2,-2.4649999999999998E-2,-3.5150000000000001E-2,-4.5450000000000004E-2,null,1.29E-2,7.4000000000000003E-3,-2.9000000000000001E-2,-4.1500000000000002E-2,1.11E-2,1.32E-2,-2.5000000000000001E-3,-3.0300000000000001E-2,1.11E-2,-4.1500000000000002E-2,-1.0999999999999999E-2,-3.0300000000000001E-2,-0.04,-0.06,-4.1500000000000002E-2,-4.1500000000000002E-2,-0.06,1.11E-2,1.3100000000000001E-2,1.29E-2,-2.5000000000000001E-3,-1.0999999999999999E-2,-3.6999999999999998E-2,-4.1500000000000002E-2,1.1299999999999999E-2,3.5000000000000001E-3,2.8999999999999998E-3,-1.6999999999999999E-3,-5.4999999999999997E-3,-5.1000000000000004E-3,-1.8100000000000002E-2,-1.6E-2,1.29E-2,1.29E-2,-2.5000000000000001E-3,-3.0300000000000001E-2,2.8999999999999998E-3,-6.2600000000000003E-2,1.29E-2,-5.3E-3,-1.7999999999999999E-2,-2.92E-2,-4.19E-2,-0.06,-6.2700000000000006E-2,1.2E-2,4.4999999999999997E-3,-2.58E-2,-1.32E-2,-2.7400000000000001E-2,-3.3099999999999997E-2,-3.6799999999999999E-2,-5.7000000000000002E-3,-4.3200000000000002E-2,1.61E-2,8.0000000000000002E-3,6.7999999999999996E-3,1.72E-2,9.1999999999999998E-3,7.9000000000000008E-3,-2.5000000000000001E-3,4.8999999999999998E-3,2.5000000000000001E-3,null,3.3E-3,-1.1000000000000001E-3,-1.1000000000000001E-3,3.7499999999999999E-2,3.2000000000000002E-3,1.11E-2,-6.2600000000000003E-2,-3.2899999999999999E-2,-3.2599999999999997E-2,-2.3E-2,3.0599999999999999E-2,-6.2700000000000006E-2,-2.3599999999999999E-2,-3.2300000000000002E-2,-1.4E-3,1.11E-2,8.6999999999999994E-3,7.1999999999999998E-3,1.06E-2,1.54E-2,1.7999999999999999E-2,-2.2100000000000002E-2,-1.2699999999999999E-2,-6.1000000000000004E-3,-2.1399999999999999E-2,-1.7000000000000001E-2,-2.7199999999999998E-2,-2.9999999999999997E-4,1.09E-2,-1E-4,-3.5999999999999999E-3,-1.09E-2,-1.9E-2,-2.5999999999999999E-2,-3.6499999999999998E-2,-4.6800000000000001E-2,5.4000000000000003E-3,1.29E-2,-2.5000000000000001E-3,-3.0300000000000001E-2]
[29,"2001-09-01",1.7579938640439607E-3,1.0378393617900272E-3,-5.7350941265826967E-2,-8.123810543362027E-2,7.1942757124987917E-3,-8.489464180182104E-3,-1.456E-2,-5.8484200000000007E-2,-2.1719999999999996E-2,-0.10240840000000001,-3.076874934048909E-2,-5.3886321666799047E-2,-7.5818903207720306E-2,-9.7027174588149006E-6,-0.1406,-9.5000000000000001E-2,-8.6679951482447462E-2,6.9599999999999992E-3,-9.5200000000000007E-3,-1.3449216679461118E-2,-2.205E-2,-3.9404999999999996E-2,-6.2544999999999989E-2,-7.9899999999999999E-2,1.5419475133677807E-3,-6.6170494186541997E-3,-1.0279839512606406E-2,-1.6530710645845409E-2,-2.2101626538580593E-2,-2.9707970645845412E-2,-3.9834307077541868E-2,-5.0541249418654205E-2,-2.7199999999999998E-2,-1.9400000000000001E-2,-2.5999999999999999E-2,-4.4400000000000002E-2,-1.15E-3,-1.8550000000000001E-2,-2.8549999999999999E-2,-3.7950000000000005E-2,-4.7550000000000002E-2,-5.7550000000000004E-2,-7.304999999999999E-2,-8.795E-2,null,-2.4899999999999999E-2,-2.3699999999999999E-2,-6.6500000000000004E-2,-9.9500000000000005E-2,8.8999999999999999E-3,-4.4000000000000003E-3,-1.7100000000000001E-2,-5.62E-2,8.8999999999999999E-3,-9.9500000000000005E-2,-2.86E-2,-5.62E-2,-0.08,-8.9800000000000005E-2,-9.9500000000000005E-2,-9.9500000000000005E-2,-8.9800000000000005E-2,8.8999999999999999E-3,9.9000000000000008E-3,-2.4899999999999999E-2,-1.7100000000000001E-2,-2.86E-2,-8.0699999999999994E-2,-9.9500000000000005E-2,-2.4500000000000001E-2,-2.06E-2,-3.2899999999999999E-2,-3.39E-2,-4.1200000000000001E-2,-4.6899999999999997E-2,-5.3699999999999998E-2,-6.1800000000000001E-2,-2.4899999999999999E-2,-2.4899999999999999E-2,-1.7100000000000001E-2,-5.62E-2,2.5000000000000001E-3,-8.0799999999999997E-2,-2.4899999999999999E-2,-1.2E-2,-3.0800000000000001E-2,-5.1999999999999998E-2,-7.2999999999999995E-2,-8.9800000000000005E-2,-8.0500000000000002E-2,1.15E-2,4.3E-3,-9.9500000000000005E-2,-2.8199999999999999E-2,-5.4800000000000001E-2,-6.5299999999999997E-2,-7.5999999999999998E-2,-1.47E-2,-0.125,-1.3899999999999999E-2,-6.2899999999999998E-2,1.5599999999999999E-2,-1.09E-2,2.0999999999999999E-3,8.3000000000000001E-3,-1.7100000000000001E-2,-4.4000000000000003E-3,-7.1199999999999999E-2,null,-4.3499999999999997E-2,-1E-4,-1E-4,-3.9300000000000002E-2,2.8E-3,2.41E-2,-8.0699999999999994E-2,-0.1244,-0.13469999999999999,-0.10730000000000001,-4.8500000000000001E-2,-8.09E-2,-0.13170000000000001,-0.13469999999999999,-0.1057,8.8999999999999999E-3,-4.0099999999999997E-2,1.7399999999999999E-2,2.18E-2,-8.0000000000000002E-3,-3.0999999999999999E-3,-7.7600000000000002E-2,-4.19E-2,-2.5700000000000001E-2,-7.1300000000000002E-2,-5.2999999999999999E-2,-9.6299999999999997E-2,-9.1999999999999998E-3,-2.5000000000000001E-3,-1.9900000000000001E-2,-2.9899999999999999E-2,-3.9300000000000002E-2,-4.8899999999999999E-2,-5.8900000000000001E-2,-7.4399999999999994E-2,-8.9300000000000004E-2,-1.7399999999999999E-2,-2.4899999999999999E-2,-1.7100000000000001E-2,-5.62E-2]
[30,"2001-10-01",2.0839233514176048E-3,3.9714247288435978E-4,2.7520552736405256E-2,4.0473807792031503E-2,1.777560085646716E-2,1.220534243152338E-2,2.6419999999999999E-2,1.9311149999999999E-2,9.4899999999999984E-3,1.2202300000000001E-2,2.2460204314294546E-2,2.2872080666608313E-2,2.360856385441748E-2,0,4.7800000000000002E-2,2.8899999999999999E-2,3.5734700347398451E-2,2.4174999999999999E-2,1.1620000000000002E-2,1.9293034130491778E-2,2.1199999999999997E-2,2.4769999999999997E-2,2.9529999999999997E-2,3.3099999999999997E-2,1.5778890878576312E-3,1.3745927412148829E-2,6.6652149648551619E-3,6.7460570824323489E-3,1.1752540841852692E-2,4.61340208243235E-3,1.9383529657348988E-2,6.6370774121488297E-3,6.3999999999999994E-3,8.5000000000000006E-3,1.8100000000000002E-2,1.7000000000000001E-2,1.9949999999999999E-2,2.0050000000000002E-2,2.0050000000000002E-2,2.0650000000000002E-2,2.145E-2,2.1950000000000001E-2,2.2749999999999999E-2,2.3650000000000001E-2,null,2.2200000000000001E-2,1.7899999999999999E-2,2.3699999999999999E-2,2.7099999999999999E-2,1.8599999999999998E-2,6.4999999999999997E-3,1.8100000000000002E-2,2.18E-2,1.8599999999999998E-2,2.7099999999999999E-2,1.7600000000000001E-2,2.18E-2,2.7199999999999998E-2,2.52E-2,2.7099999999999999E-2,2.7099999999999999E-2,2.52E-2,1.8599999999999998E-2,2.1299999999999999E-2,2.2200000000000001E-2,1.8100000000000002E-2,1.7600000000000001E-2,2.7199999999999998E-2,2.7099999999999999E-2,2.0899999999999998E-2,1.8800000000000001E-2,2.12E-2,2.0799999999999999E-2,2.1499999999999998E-2,2.24E-2,2.1999999999999999E-2,2.3400000000000001E-2,2.2200000000000001E-2,2.2200000000000001E-2,1.8100000000000002E-2,2.18E-2,1.9E-3,1.9099999999999999E-2,2.2200000000000001E-2,1.9699999999999999E-2,2.1299999999999999E-2,2.5100000000000001E-2,2.6700000000000002E-2,2.52E-2,1.8499999999999999E-2,2.12E-2,4.1000000000000003E-3,2.47E-2,1.24E-2,1.84E-2,2.06E-2,2.3099999999999999E-2,9.4000000000000004E-3,5.0900000000000001E-2,1.4E-2,2.3900000000000001E-2,1.18E-2,7.7000000000000002E-3,5.3E-3,1.0500000000000001E-2,1.8100000000000002E-2,9.7999999999999997E-3,5.1700000000000003E-2,null,-3.0000000000000001E-3,0.02,0.02,-3.2000000000000001E-2,2.5999999999999999E-3,2.2200000000000001E-2,1.8800000000000001E-2,4.4299999999999999E-2,5.67E-2,2.9700000000000001E-2,-3.3399999999999999E-2,1.9E-2,4.9399999999999999E-2,5.79E-2,1.83E-2,1.8599999999999998E-2,2.2200000000000001E-2,1.14E-2,2.3900000000000001E-2,7.6E-3,1.24E-2,2.4899999999999999E-2,2.0199999999999999E-2,1.89E-2,2.3599999999999999E-2,2.1499999999999998E-2,3.1800000000000002E-2,1.6E-2,1.8599999999999998E-2,1.8700000000000001E-2,1.8700000000000001E-2,1.9300000000000001E-2,2.01E-2,2.06E-2,2.1399999999999999E-2,2.23E-2,3.5999999999999999E-3,2.2200000000000001E-2,1.8100000000000002E-2,2.18E-2]
[31,"2001-11-01",1.1214350593943712E-2,1.8585927441931105E-2,6.3252157556326419E-2,6.71929598078254E-2,-2.0489143960692197E-2,-1.3244561652214795E-2,-3.680000000000001E-3,2.0416999999999998E-2,-1.668E-2,4.4513999999999998E-2,1.4138178742895384E-2,3.141440082561256E-2,4.9504760580282109E-2,0,9.0899999999999995E-2,7.4399999999999994E-2,2.9024298743849597E-2,-1.555E-2,-6.0200000000000002E-3,2.3760942347662534E-2,-1.41E-2,3.6650000000000002E-2,7.2175000000000003E-2,8.7400000000000005E-2,1.342582364833993E-2,5.978648351368074E-3,2.383338504081647E-2,1.6186618470156816E-2,3.4240946433293014E-2,2.3415718470156815E-2,4.9852288522007827E-2,3.0075648351368073E-2,1.9199999999999998E-2,1.38E-2,1.8100000000000002E-2,2.81E-2,-6.3499999999999997E-3,1.0150000000000001E-2,1.755E-2,2.4549999999999999E-2,3.1550000000000002E-2,3.8649999999999997E-2,4.9249999999999995E-2,5.9149999999999994E-2,null,6.1999999999999998E-3,1.24E-2,3.5999999999999997E-2,6.0900000000000003E-2,-1.34E-2,-3.5999999999999999E-3,1.0800000000000001E-2,4.0399999999999998E-2,-1.34E-2,6.0900000000000003E-2,1.61E-2,4.0399999999999998E-2,4.9299999999999997E-2,7.6799999999999993E-2,6.0900000000000003E-2,6.0900000000000003E-2,7.6799999999999993E-2,-1.34E-2,-1.4999999999999999E-2,6.1999999999999998E-3,1.0800000000000001E-2,1.61E-2,4.9299999999999997E-2,6.0900000000000003E-2,8.0999999999999996E-3,1.03E-2,1.4E-2,1.83E-2,0.02,2.4500000000000001E-2,2.8899999999999999E-2,3.5400000000000001E-2,6.1999999999999998E-3,6.1999999999999998E-3,1.0800000000000001E-2,4.0399999999999998E-2,1.6999999999999999E-3,7.6700000000000004E-2,6.1999999999999998E-3,8.5000000000000006E-3,2.3800000000000002E-2,3.7999999999999999E-2,5.3699999999999998E-2,7.6799999999999993E-2,7.6200000000000004E-2,-1.37E-2,3.7000000000000002E-3,3.56E-2,2.3199999999999998E-2,3.9600000000000003E-2,4.5999999999999999E-2,5.04E-2,1.4800000000000001E-2,7.8399999999999997E-2,-4.8999999999999998E-3,3.2399999999999998E-2,-7.6E-3,-3.3999999999999998E-3,-3.8999999999999998E-3,2.1299999999999999E-2,1.0800000000000001E-2,1.8599999999999998E-2,4.1599999999999998E-2,null,3.0099999999999998E-2,7.1000000000000004E-3,7.1000000000000004E-3,6.2199999999999998E-2,2.0999999999999999E-3,-2.3199999999999998E-2,7.6600000000000001E-2,7.4200000000000002E-2,7.7399999999999997E-2,3.56E-2,5.8099999999999999E-2,7.6499999999999999E-2,7.2599999999999998E-2,7.7499999999999999E-2,1.54E-2,-1.34E-2,1.7899999999999999E-2,-7.4000000000000003E-3,-1.9E-2,-2.0999999999999999E-3,-1.04E-2,4.7100000000000003E-2,2.6499999999999999E-2,1.5800000000000002E-2,4.3999999999999997E-2,3.4000000000000002E-2,5.4699999999999999E-2,4.7000000000000002E-3,-7.7000000000000002E-3,8.8000000000000005E-3,1.6199999999999999E-2,2.3199999999999998E-2,3.0200000000000001E-2,3.73E-2,4.7899999999999998E-2,5.7799999999999997E-2,2.5399999999999999E-2,6.1999999999999998E-3,1.0800000000000001E-2,4.0399999999999998E-2]
[32,"2001-12-01",-6.4058070762805785E-3,-4.5185125087875422E-3,5.1122456322036589E-2,1.1917004167553407E-2,-7.1108852710613695E-3,-5.350709564291312E-3,-8.1600000000000006E-3,1.4240259999999998E-2,2.912E-2,3.6640519999999996E-2,-3.3734581824304841E-3,3.2788551930429668E-3,9.188873364213394E-3,0,2.5100000000000001E-2,2.1499999999999998E-2,2.803084283813706E-2,-7.1300000000000009E-3,-9.6200000000000001E-3,3.0422943210792587E-4,-7.0000000000000001E-3,-1.0500000000000004E-3,3.1149999999999993E-3,4.8999999999999998E-3,-5.8396187060326676E-3,-6.7167151678923787E-3,5.6660339736307654E-3,3.5420141685150574E-4,1.7171686653294198E-2,7.074279416851504E-3,3.4430165672789351E-2,1.568354483210762E-2,-2.7000000000000001E-3,-5.1000000000000004E-3,3.0999999999999995E-3,1.1700000000000002E-2,-6.6499999999999997E-3,-1.9499999999999999E-3,-1.4999999999999996E-4,2.4499999999999999E-3,5.3500000000000006E-3,7.7499999999999999E-3,1.1350000000000001E-2,1.485E-2,null,-4.0000000000000001E-3,-2.5999999999999999E-3,7.1000000000000004E-3,2.5000000000000001E-2,-5.7999999999999996E-3,-3.7000000000000002E-3,-1E-3,7.4999999999999997E-3,-5.7999999999999996E-3,2.5000000000000001E-2,1.1000000000000001E-3,7.4999999999999997E-3,1.46E-2,1.7899999999999999E-2,2.5000000000000001E-2,2.5000000000000001E-2,1.7899999999999999E-2,-5.7999999999999996E-3,-9.1999999999999998E-3,-4.0000000000000001E-3,-1E-3,1.1000000000000001E-3,1.46E-2,2.5000000000000001E-2,-3.5999999999999999E-3,-2.0999999999999999E-3,-1.4E-3,-1E-4,8.0000000000000004E-4,5.1000000000000004E-3,4.1999999999999997E-3,1.09E-2,-4.0000000000000001E-3,-4.0000000000000001E-3,-1E-3,7.4999999999999997E-3,1.5E-3,8.8000000000000005E-3,-4.0000000000000001E-3,-2.3E-3,2.0999999999999999E-3,5.4999999999999997E-3,1.0800000000000001E-2,1.7899999999999999E-2,8.8000000000000005E-3,-6.1000000000000004E-3,4.1999999999999997E-3,5.1999999999999998E-3,6.8999999999999999E-3,1.01E-2,1.09E-2,1.2E-2,5.5999999999999999E-3,5.3100000000000001E-2,-1.1900000000000001E-2,-2.2000000000000001E-3,-3.0000000000000001E-3,-5.8999999999999999E-3,-1.6000000000000001E-3,-1.5E-3,-1E-3,6.7999999999999996E-3,4.1799999999999997E-2,null,-9.4999999999999998E-3,1.35E-2,1.35E-2,2.0799999999999999E-2,1.9E-3,-1.1599999999999999E-2,8.6E-3,5.1900000000000002E-2,6.0900000000000003E-2,1.35E-2,2.3800000000000002E-2,8.6999999999999994E-3,4.1700000000000001E-2,6.0499999999999998E-2,4.7000000000000002E-3,-5.7000000000000002E-3,-1.5E-3,-1E-3,-8.6999999999999994E-3,-6.6E-3,-1.1599999999999999E-2,1.6299999999999999E-2,5.5999999999999999E-3,1.9E-3,1.3599999999999999E-2,8.5000000000000006E-3,2.41E-2,-2.5000000000000001E-3,-8.0000000000000002E-3,-3.3E-3,-1.5E-3,1.1000000000000001E-3,4.0000000000000001E-3,6.4000000000000003E-3,0.01,1.35E-2,-5.7000000000000002E-3,-4.0000000000000001E-3,-1E-3,7.4999999999999997E-3]
[33,"2002-01-01",9.2575334866471515E-3,4.2040547817856488E-3,-1.2515426703552778E-3,-9.6162485098473978E-3,4.5309859565099515E-3,5.6486652741240652E-3,-2.8200000000000009E-3,-1.7209370000000005E-3,-2.5100000000000009E-3,-9.5018740000000004E-3,-5.3164150285642362E-4,-3.1164035250484676E-3,-1.0698018839449404E-2,0,-1.7100000000000001E-2,-1.3599999999999999E-2,7.0640299827341657E-2,9.9500000000000005E-3,1.3600000000000001E-2,5.6709477143749628E-3,7.4000000000000003E-3,-1.8999999999999996E-3,-8.4099999999999991E-3,-1.12E-2,7.7414898751887E-3,1.7027231318651247E-3,5.6396746437882145E-3,4.4479487291945556E-3,3.537859412387729E-3,2.1136676291945555E-3,3.8513656528700027E-4,-1.6382138681348751E-3,1.8999999999999998E-3,1.5999999999999999E-3,2.7999999999999995E-3,7.9999999999999993E-4,-1.9499999999999999E-3,-7.5499999999999994E-3,-1.285E-2,-1.5050000000000001E-2,-1.6549999999999999E-2,-1.9050000000000001E-2,-2.3050000000000001E-2,-2.6449999999999998E-2,null,5.0000000000000001E-3,4.7000000000000002E-3,-9.9000000000000008E-3,-1.95E-2,6.8999999999999999E-3,9.5999999999999992E-3,0,-1.04E-2,6.8999999999999999E-3,-1.95E-2,-2.3999999999999998E-3,-1.04E-2,-0.01,-1.2800000000000001E-2,-1.95E-2,-1.95E-2,-1.2800000000000001E-2,6.8999999999999999E-3,6.1999999999999998E-3,5.0000000000000001E-3,0,-2.3999999999999998E-3,-1.12E-2,-1.95E-2,4.8999999999999998E-3,2.3999999999999998E-3,1.9E-3,2.9999999999999997E-4,-1E-3,-2.3999999999999998E-3,-5.4999999999999997E-3,-7.3000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0,-1.04E-2,1.4E-3,-1.46E-2,5.0000000000000001E-3,3.0999999999999999E-3,-2.0999999999999999E-3,-7.4999999999999997E-3,-1.32E-2,-1.2800000000000001E-2,-1.47E-2,7.9000000000000008E-3,4.4999999999999997E-3,-5.33E-2,-5.8999999999999999E-3,-1.4500000000000001E-2,-1.8200000000000001E-2,-2.29E-2,-1.6000000000000001E-3,-2.0199999999999999E-2,1.6E-2,4.7000000000000002E-3,4.7999999999999996E-3,1.04E-2,8.8000000000000005E-3,-8.0000000000000004E-4,0,-1.1999999999999999E-3,1.5100000000000001E-2,null,-1E-3,3.2000000000000002E-3,3.2000000000000002E-3,-2.8999999999999998E-3,1.8E-3,4.4999999999999997E-3,-1.47E-2,-5.7000000000000002E-3,-1.0500000000000001E-2,-5.2200000000000003E-2,2.9999999999999997E-4,-1.47E-2,-2.18E-2,-1.06E-2,-3.4799999999999998E-2,6.8999999999999999E-3,2.0999999999999999E-3,5.1000000000000004E-3,7.7000000000000002E-3,1.32E-2,1.7500000000000002E-2,-1.1599999999999999E-2,-6.1000000000000004E-3,-2.8E-3,-1.11E-2,-8.0000000000000002E-3,-1.2500000000000001E-2,-5.0000000000000001E-4,-3.3E-3,-8.8999999999999999E-3,-1.4200000000000001E-2,-1.6400000000000001E-2,-1.7899999999999999E-2,-2.0400000000000001E-2,-2.4400000000000002E-2,-2.7799999999999998E-2,-1.1999999999999999E-3,5.0000000000000001E-3,0,-1.04E-2]
[34,"2002-02-01",1.1099817410427093E-3,-3.4288465795018208E-4,9.5929226359127429E-3,-2.8703812588476169E-2,6.0424155320677837E-3,9.8696997738608079E-3,-2.9300000000000003E-3,-8.8176564999999998E-3,-1.0980000000000002E-2,-1.8815313E-2,-1.1973539142754426E-2,-1.4977498043308141E-2,-2.4331282217558065E-2,6.8590575663884893E-5,-2.7699999999999999E-2,-1.4800000000000001E-2,5.4754558816451526E-2,9.9899999999999989E-3,1.17E-2,-1.453721723803659E-3,1.0499999999999997E-3,-2.0174999999999998E-2,-3.5032500000000001E-2,-4.1399999999999999E-2,6.7412182134484182E-4,-1.3458690491765129E-3,2.3707100003188485E-3,-2.3041696509679705E-3,4.0672981792928553E-3,-5.3034666009679704E-3,6.6121804477538657E-3,-9.2885255491765122E-3,-3.7000000000000002E-3,-3.3E-3,-2.8999999999999998E-3,-7.9000000000000008E-3,9.4500000000000001E-3,5.5499999999999994E-3,2.4499999999999999E-3,6.5000000000000008E-4,-1.0499999999999997E-3,-2.8499999999999997E-3,-5.5499999999999994E-3,-8.0499999999999999E-3,null,3.7000000000000002E-3,-3.0999999999999999E-3,-2.5999999999999999E-3,-1.29E-2,8.5000000000000006E-3,8.5000000000000006E-3,5.1000000000000004E-3,-1.04E-2,8.5000000000000006E-3,-1.29E-2,-4.0000000000000002E-4,-1.04E-2,-1.46E-2,-2.0500000000000001E-2,-1.29E-2,-1.29E-2,-2.0500000000000001E-2,8.5000000000000006E-3,1.0500000000000001E-2,3.7000000000000002E-3,5.1000000000000004E-3,-4.0000000000000002E-4,-1.46E-2,-1.29E-2,1.6999999999999999E-3,2.3999999999999998E-3,4.0000000000000002E-4,-2.5999999999999999E-3,-8.9999999999999998E-4,-3.3E-3,-2.8E-3,-6.7000000000000002E-3,3.7000000000000002E-3,3.7000000000000002E-3,5.1000000000000004E-3,-1.04E-2,1.5E-3,-1.9300000000000001E-2,3.7000000000000002E-3,1.6000000000000001E-3,-2.8999999999999998E-3,-6.3E-3,-1.0999999999999999E-2,-2.0500000000000001E-2,-1.9199999999999998E-2,9.7999999999999997E-3,4.0000000000000001E-3,6.6E-3,-1.2999999999999999E-3,-5.7999999999999996E-3,-7.4000000000000003E-3,-8.0999999999999996E-3,1E-3,-2.64E-2,9.7999999999999997E-3,-1.3299999999999999E-2,7.1000000000000004E-3,1.04E-2,6.6E-3,-5.5999999999999999E-3,5.1000000000000004E-3,1.1000000000000001E-3,6.9999999999999999E-4,null,-4.5999999999999999E-3,0,0,1.5699999999999999E-2,1.5E-3,1.29E-2,-1.9199999999999998E-2,1.1000000000000001E-3,-2.7400000000000001E-2,7.1999999999999998E-3,1.8800000000000001E-2,-1.9400000000000001E-2,1.26E-2,-2.7E-2,2.0500000000000001E-2,8.6E-3,-9.7000000000000003E-3,6.8999999999999999E-3,1.2500000000000001E-2,4.5999999999999999E-3,1.29E-2,1.1000000000000001E-3,1.8E-3,3.3999999999999998E-3,2.9999999999999997E-4,8.0000000000000004E-4,-1E-3,4.1000000000000003E-3,8.0999999999999996E-3,4.1999999999999997E-3,1.1000000000000001E-3,-6.9999999999999999E-4,-2.3999999999999998E-3,-4.1999999999999997E-3,-6.8999999999999999E-3,-9.4000000000000004E-3,-5.3E-3,3.7000000000000002E-3,5.1000000000000004E-3,-1.04E-2]
[35,"2002-03-01",1.5190373523218836E-2,-1.1342770362895438E-3,2.2971134402681601E-2,3.9827027206662126E-2,-1.700374027650527E-2,-1.4173811343389154E-2,3.8290000000000005E-2,2.42414255E-2,4.7820000000000008E-2,5.7142851000000001E-2,1.984580949097417E-2,2.5748040260981792E-2,4.3647417258574156E-2,1.46921162737401E-2,4.3400000000000001E-2,4.8899999999999999E-2,3.4991889214976979E-2,-1.6834999999999999E-2,-1.636E-2,-8.4912734068878157E-3,-1.8849999999999999E-2,8.8750000000000009E-3,2.8282499999999999E-2,3.6600000000000001E-2,1.0292978355366323E-2,2.1842791593756905E-2,1.1849130531258875E-2,1.3008293948400671E-2,1.3405282707151427E-2,2.287872159840067E-2,1.5739510970990259E-2,3.1269217093756907E-2,8.5000000000000006E-3,1.3899999999999999E-2,0.02,2.2800000000000001E-2,-3.3500000000000001E-3,8.0499999999999999E-3,1.3550000000000001E-2,1.9349999999999999E-2,2.495E-2,3.1050000000000001E-2,4.0249999999999994E-2,4.8849999999999998E-2,null,-1.4E-3,5.3E-3,2.23E-2,4.6800000000000001E-2,-1.46E-2,-9.7000000000000003E-3,-2.0000000000000001E-4,2.4E-2,-1.46E-2,4.6800000000000001E-2,7.4000000000000003E-3,2.4E-2,3.6499999999999998E-2,4.3900000000000002E-2,4.6800000000000001E-2,4.6800000000000001E-2,4.3900000000000002E-2,-1.46E-2,-2.3E-2,-1.4E-3,-2.0000000000000001E-4,7.4000000000000003E-3,3.6499999999999998E-2,4.6800000000000001E-2,5.9999999999999995E-4,1.1999999999999999E-3,5.3E-3,8.2000000000000007E-3,1.01E-2,1.5100000000000001E-2,1.72E-2,2.47E-2,-1.4E-3,-1.4E-3,-2.0000000000000001E-4,2.4E-2,1.6000000000000001E-3,3.7600000000000001E-2,-1.4E-3,-3.0999999999999999E-3,9.2999999999999992E-3,2.0400000000000001E-2,3.2300000000000002E-2,4.3900000000000002E-2,3.73E-2,-1.66E-2,4.4000000000000003E-3,5.8200000000000002E-2,1.78E-2,2.9899999999999999E-2,3.4599999999999999E-2,0.04,1.1900000000000001E-2,6.83E-2,-1.43E-2,1.9900000000000001E-2,-9.4000000000000004E-3,-8.5000000000000006E-3,-1.09E-2,-3.3E-3,-2.0000000000000001E-4,1.95E-2,4.5100000000000001E-2,null,5.5999999999999999E-3,1.6000000000000001E-3,1.6000000000000001E-3,6.13E-2,1.4E-3,-2.3E-2,3.7400000000000003E-2,7.1300000000000002E-2,8.0100000000000005E-2,5.8599999999999999E-2,5.9799999999999999E-2,3.7400000000000003E-2,6.9199999999999998E-2,8.0199999999999994E-2,4.7500000000000001E-2,-1.46E-2,8.8000000000000005E-3,-7.4999999999999997E-3,-2.18E-2,-8.6E-3,-2.06E-2,3.5999999999999997E-2,1.7600000000000001E-2,9.2999999999999992E-3,3.3000000000000002E-2,2.3199999999999998E-2,4.36E-2,1.2999999999999999E-3,-4.7000000000000002E-3,6.7000000000000002E-3,1.2200000000000001E-2,1.7999999999999999E-2,2.3599999999999999E-2,2.9700000000000001E-2,3.8899999999999997E-2,4.7500000000000001E-2,8.0000000000000004E-4,-1.4E-3,-2.0000000000000001E-4,2.4E-2]
[36,"2002-04-01",1.4636384404326463E-2,1.067392287568647E-2,5.8394384226585546E-3,-2.9628099237271461E-2,1.828997368157052E-2,1.6915294985229059E-2,-7.92E-3,-2.5512470000000013E-3,-9.5999999999999905E-4,-2.6042494000000003E-2,-1.1684486148213224E-3,-7.4607266167103512E-3,-2.529264836365705E-2,1.9988214350020201E-2,-5.8099999999999999E-2,-3.9699999999999999E-2,-6.9012376895272176E-4,2.1315000000000001E-2,1.5720000000000001E-2,8.9582506994230239E-3,1.6750000000000001E-2,-1.0565000000000001E-2,-4.6984999999999999E-2,-7.4300000000000005E-2,1.3447645945734464E-2,2.1694537435712341E-3,1.1688256749400883E-2,8.2913565244365269E-3,9.928867553067303E-3,1.243982424436527E-3,7.2897837585669291E-3,-6.8917932564287673E-3,1.26E-2,8.6E-3,9.2999999999999992E-3,4.1000000000000003E-3,2.0449999999999999E-2,1.005E-2,5.0500000000000007E-3,-4.4999999999999988E-4,-6.2500000000000003E-3,-1.145E-2,-1.915E-2,-2.6550000000000001E-2,null,1.61E-2,1.2200000000000001E-2,-1.32E-2,-2.5100000000000001E-2,1.6899999999999998E-2,1.24E-2,6.1000000000000004E-3,-2.23E-2,1.6899999999999998E-2,-2.5100000000000001E-2,-3.3E-3,-2.23E-2,-2.3199999999999998E-2,-4.9000000000000002E-2,-2.5100000000000001E-2,-2.5100000000000001E-2,-4.9000000000000002E-2,1.6899999999999998E-2,2.01E-2,1.61E-2,6.1000000000000004E-3,-3.3E-3,-2.3199999999999998E-2,-2.5100000000000001E-2,1.49E-2,9.9000000000000008E-3,8.9999999999999993E-3,3.3999999999999998E-3,3.2000000000000002E-3,2.5999999999999999E-3,-5.5999999999999999E-3,-5.7000000000000002E-3,1.61E-2,1.61E-2,6.1000000000000004E-3,-2.23E-2,1.5E-3,-6.0600000000000001E-2,1.61E-2,-8.0000000000000004E-4,-1.14E-2,-0.02,-3.0200000000000001E-2,-4.9000000000000002E-2,-6.0600000000000001E-2,1.89E-2,4.5999999999999999E-3,2.5000000000000001E-3,-7.7999999999999996E-3,-1.78E-2,-2.1999999999999999E-2,-2.3099999999999999E-2,-2.3E-3,-1.06E-2,1.4999999999999999E-2,1.06E-2,1.37E-2,1.2699999999999999E-2,1.21E-2,1.12E-2,6.1000000000000004E-3,7.7999999999999996E-3,2.8299999999999999E-2,null,1.0200000000000001E-2,-3.5000000000000001E-3,-3.5000000000000001E-3,5.0000000000000001E-3,1.4E-3,2.6200000000000001E-2,-6.0699999999999997E-2,-4.7999999999999996E-3,8.8999999999999999E-3,1.6999999999999999E-3,5.7999999999999996E-3,-6.0699999999999997E-2,-0.01,9.1999999999999998E-3,2.5700000000000001E-2,1.7000000000000001E-2,8.9999999999999993E-3,1.46E-2,2.0500000000000001E-2,1.1900000000000001E-2,2.0400000000000001E-2,-1.14E-2,-5.1000000000000004E-3,5.9999999999999995E-4,-1.15E-2,-8.8000000000000005E-3,-1.12E-2,5.3E-3,1.9099999999999999E-2,8.6999999999999994E-3,3.7000000000000002E-3,-1.8E-3,-7.6E-3,-1.2800000000000001E-2,-2.0500000000000001E-2,-2.7900000000000001E-2,1.04E-2,1.61E-2,6.1000000000000004E-3,-2.23E-2]
[37,"2002-05-01",9.3633222872435695E-4,-3.8363063103974415E-4,-3.0873092055137279E-3,-9.1436387478343768E-3,6.4596453588275189E-3,4.6319345770164501E-3,-1.422E-2,-1.2166985000000002E-2,-1.1280000000000002E-2,-2.1933970000000004E-2,-6.3845749041328845E-3,-8.3867342817836883E-3,-1.4854291237472367E-2,-1.6422574250283201E-3,-1.4699999999999998E-2,-1.23E-2,-2.2281336630280979E-3,7.2649999999999998E-3,6.3800000000000003E-3,-3.2034674071541912E-3,1E-3,-2.8849999999999995E-3,-8.0649999999999993E-3,-1.1949999999999999E-2,5.4034337079512658E-4,-7.0378227435670517E-3,-2.6438491605249042E-4,-3.3906517978221809E-3,-1.0691132029001075E-3,-6.3207472978221817E-3,-2.2762056331715329E-3,-1.0894807743567055E-2,-8.2000000000000007E-3,-8.2000000000000007E-3,-9.499999999999998E-3,-1.0699999999999998E-2,1.455E-2,1.145E-2,1.065E-2,8.8500000000000002E-3,6.4500000000000009E-3,4.8500000000000001E-3,2.4499999999999999E-3,-4.9999999999999914E-5,null,2.8999999999999998E-3,-1.1999999999999999E-3,-3.3999999999999998E-3,-1.17E-2,8.0000000000000002E-3,4.7000000000000002E-3,5.7999999999999996E-3,-4.4000000000000003E-3,8.0000000000000002E-3,-1.17E-2,5.0000000000000001E-4,-4.4000000000000003E-3,-7.7000000000000002E-3,-1.18E-2,-1.17E-2,-1.17E-2,-1.18E-2,8.0000000000000002E-3,1.0200000000000001E-2,2.8999999999999998E-3,5.7999999999999996E-3,5.0000000000000001E-4,-7.7000000000000002E-3,-1.17E-2,1.6999999999999999E-3,3.0999999999999999E-3,4.0000000000000002E-4,-5.0000000000000001E-4,-8.0000000000000004E-4,-2.7000000000000001E-3,-2.8E-3,-5.5999999999999999E-3,2.8999999999999998E-3,2.8999999999999998E-3,5.7999999999999996E-3,-4.4000000000000003E-3,1.5E-3,-7.4000000000000003E-3,2.8999999999999998E-3,3.8999999999999998E-3,1.4E-3,-1.2999999999999999E-3,-4.1000000000000003E-3,-1.18E-2,-7.4999999999999997E-3,8.8000000000000005E-3,4.4999999999999997E-3,1.29E-2,1.9E-3,-5.0000000000000001E-4,-1.1999999999999999E-3,-1.2999999999999999E-3,3.0999999999999999E-3,-2.3900000000000001E-2,6.7000000000000002E-3,-7.6E-3,5.3E-3,5.1000000000000004E-3,4.3E-3,-6.1000000000000004E-3,5.7999999999999996E-3,1.6000000000000001E-3,-1.0699999999999999E-2,null,-1.26E-2,-3.0000000000000001E-3,-3.0000000000000001E-3,2.53E-2,1.4E-3,1.04E-2,-7.4000000000000003E-3,-1.7000000000000001E-2,-4.4499999999999998E-2,1.61E-2,1.66E-2,-7.4999999999999997E-3,-1.9099999999999999E-2,-4.3299999999999998E-2,2.5499999999999998E-2,8.0000000000000002E-3,-8.0999999999999996E-3,5.1000000000000004E-3,5.4000000000000003E-3,3.8E-3,7.1000000000000004E-3,1E-3,2.8E-3,3.5999999999999999E-3,1.1999999999999999E-3,2E-3,-3.2000000000000002E-3,4.1000000000000003E-3,1.32E-2,1.01E-2,9.2999999999999992E-3,7.4999999999999997E-3,5.1000000000000004E-3,3.5000000000000001E-3,1.1000000000000001E-3,-1.4E-3,-9.5999999999999992E-3,2.8999999999999998E-3,5.7999999999999996E-3,-4.4000000000000003E-3]
[38,"2002-06-01",1.0467530930637903E-3,-2.7022272588528296E-4,-1.7410217399518306E-2,-6.1960612166612604E-2,1.0005580229852689E-2,1.2368069871508736E-2,-2.3210000000000001E-2,-3.4973110000000002E-2,-4.1860000000000001E-2,-7.0066219999999999E-2,-4.419595973704224E-2,-5.1940234001017077E-2,-7.4756777216999221E-2,-6.2479925647637602E-2,-8.6800000000000002E-2,-6.8599999999999994E-2,1.9411990861752937E-2,6.9749999999999986E-3,8.6200000000000009E-3,-1.0377836415885432E-2,-1.24E-2,-2.9472999999999999E-2,-5.2237000000000006E-2,-6.931000000000001E-2,6.516603473790682E-4,-1.1476716199152828E-2,-3.0397337511373509E-3,-1.0154298580540068E-2,-6.73112784965377E-3,-2.0682231580540066E-2,-1.2268218997428399E-2,-3.4904826199152826E-2,-1.01E-2,-1.09E-2,-1.6E-2,-3.1E-2,1.3950000000000001E-2,-8.5000000000000006E-4,-4.4499999999999991E-3,-1.315E-2,-2.3449999999999999E-2,-3.1650000000000005E-2,-4.3950000000000003E-2,-5.6250000000000001E-2,null,-1.46E-2,-2.07E-2,-4.1300000000000003E-2,-6.54E-2,2.8999999999999998E-3,6.3E-3,-8.5000000000000006E-3,-4.5199999999999997E-2,2.8999999999999998E-3,-6.54E-2,-2.24E-2,-4.5199999999999997E-2,-5.0700000000000002E-2,-7.0900000000000005E-2,-6.54E-2,-6.54E-2,-7.0900000000000005E-2,2.8999999999999998E-3,3.0999999999999999E-3,-1.46E-2,-8.5000000000000006E-3,-2.24E-2,-5.0700000000000002E-2,-6.54E-2,-1.6400000000000001E-2,-1.34E-2,-2.18E-2,-2.5600000000000001E-2,-2.7099999999999999E-2,-3.1600000000000003E-2,-3.5099999999999999E-2,-4.1799999999999997E-2,-1.46E-2,-1.46E-2,-8.5000000000000006E-3,-4.5199999999999997E-2,1.5E-3,-7.1199999999999999E-2,-1.46E-2,-1.49E-2,-2.81E-2,-4.0800000000000003E-2,-5.4199999999999998E-2,-7.0900000000000005E-2,-7.0999999999999994E-2,9.7000000000000003E-3,4.3E-3,-3.8699999999999998E-2,-1.7500000000000002E-2,-3.5000000000000003E-2,-4.2000000000000003E-2,-4.7100000000000003E-2,-8.3999999999999995E-3,-6.6699999999999995E-2,7.7999999999999996E-3,-4.9200000000000001E-2,7.7999999999999996E-3,6.1000000000000004E-3,6.6E-3,-2.07E-2,-8.5000000000000006E-3,-1.15E-2,-2.9399999999999999E-2,null,-4.0000000000000002E-4,-3.2000000000000002E-3,-3.2000000000000002E-3,2.4500000000000001E-2,1.4E-3,1.72E-2,-7.1300000000000002E-2,-7.3400000000000007E-2,-4.9700000000000001E-2,-3.8899999999999997E-2,2.06E-2,-7.1300000000000002E-2,-8.1199999999999994E-2,-4.5199999999999997E-2,-1.9599999999999999E-2,2.8999999999999998E-3,-5.0099999999999999E-2,9.4000000000000004E-3,0.01,7.1999999999999998E-3,1.15E-2,-3.9600000000000003E-2,-2.3800000000000002E-2,-1.49E-2,-3.7699999999999997E-2,-0.03,-4.9299999999999997E-2,-5.8999999999999999E-3,1.26E-2,-2.2000000000000001E-3,-5.7999999999999996E-3,-1.4500000000000001E-2,-2.4799999999999999E-2,-3.3000000000000002E-2,-4.53E-2,-5.7599999999999998E-2,-1.09E-2,-1.46E-2,-8.5000000000000006E-3,-4.5199999999999997E-2]
[39,"2002-07-01",-2.19349045889351E-2,-2.2002152355173221E-2,-1.3522312465805014E-2,-6.5025727621957866E-2,1.3756707662292905E-2,1.6672321627606124E-2,-5.3340000000000005E-2,-3.3953621999999996E-2,-1.77E-2,-7.4187243999999999E-2,-2.098347291286648E-2,-4.0082583564681612E-2,-5.7962252384297391E-2,-8.9254138643130296E-2,-8.3699999999999997E-2,-8.8700000000000001E-2,-9.6246984471526353E-2,1.2279999999999999E-2,1.2640000000000002E-2,9.3644961191705952E-3,8.8500000000000002E-3,-1.8752999999999999E-2,-5.5556999999999995E-2,-8.3159999999999998E-2,-2.1955078918806534E-2,-3.765762662433899E-2,-2.0272560494180518E-2,-2.5560694142126004E-2,-1.8590042069554502E-2,-3.7630780742126002E-2,-1.6066264432615475E-2,-4.808124862433899E-2,-6.4000000000000003E-3,-1.7299999999999999E-2,-3.4099999999999998E-2,-3.7499999999999999E-2,-7.499999999999998E-4,-1.9650000000000001E-2,-3.1049999999999998E-2,-4.0150000000000005E-2,-4.9250000000000002E-2,-5.8350000000000006E-2,-7.2050000000000003E-2,-8.4749999999999992E-2,null,-1.2200000000000001E-2,-1.09E-2,-4.9099999999999998E-2,-8.8300000000000003E-2,4.7999999999999996E-3,5.7999999999999996E-3,-1.14E-2,-5.1200000000000002E-2,4.7999999999999996E-3,-8.8300000000000003E-2,-2.3099999999999999E-2,-5.1200000000000002E-2,-6.9400000000000003E-2,-8.0199999999999994E-2,-8.8300000000000003E-2,-8.8300000000000003E-2,-8.0199999999999994E-2,4.7999999999999996E-3,5.0000000000000001E-3,-1.2200000000000001E-2,-1.14E-2,-2.3099999999999999E-2,-6.9400000000000003E-2,-8.8300000000000003E-2,-1.18E-2,-1.14E-2,-1.9199999999999998E-2,-2.35E-2,-2.6599999999999999E-2,-3.4599999999999999E-2,-3.7600000000000001E-2,-4.9799999999999997E-2,-1.2200000000000001E-2,-1.2200000000000001E-2,-1.14E-2,-5.1200000000000002E-2,1.4E-3,-7.8E-2,-1.2200000000000001E-2,-1.44E-2,-3.1399999999999997E-2,-4.9799999999999997E-2,-6.7900000000000002E-2,-8.0199999999999994E-2,-7.6999999999999999E-2,1.1900000000000001E-2,4.3E-3,-9.9900000000000003E-2,-2.6200000000000001E-2,-5.11E-2,-6.1199999999999997E-2,-7.1400000000000005E-2,-1.35E-2,-9.9299999999999999E-2,1.1900000000000001E-2,-3.3500000000000002E-2,1.17E-2,5.0000000000000001E-3,6.7000000000000002E-3,9.9000000000000008E-3,-1.14E-2,-1.6299999999999999E-2,-7.5700000000000003E-2,null,-5.4000000000000003E-3,-6.9999999999999999E-4,-6.9999999999999999E-4,-5.5399999999999998E-2,1.2999999999999999E-3,2.6599999999999999E-2,-7.7799999999999994E-2,-9.69E-2,-0.1502,-9.8900000000000002E-2,-5.0500000000000003E-2,-7.7200000000000005E-2,-8.09E-2,-0.15049999999999999,-8.1100000000000005E-2,4.8999999999999998E-3,-5.7299999999999997E-2,1.47E-2,1.9199999999999998E-2,5.1999999999999998E-3,1.47E-2,-6.6199999999999995E-2,-3.8399999999999997E-2,-2.46E-2,-6.2E-2,-4.7699999999999999E-2,-7.9500000000000001E-2,-1.06E-2,-2.0999999999999999E-3,-2.1000000000000001E-2,-3.2399999999999998E-2,-4.1500000000000002E-2,-5.0599999999999999E-2,-5.9700000000000003E-2,-7.3400000000000007E-2,-8.6099999999999996E-2,2.0999999999999999E-3,-1.2200000000000001E-2,-1.14E-2,-5.1200000000000002E-2]
[40,"2002-08-01",1.5300878262066497E-2,1.2946395528840027E-2,1.8967910934377399E-2,2.6876172351888812E-3,1.592242332315123E-2,1.1131703841514585E-2,1.057E-2,1.51568E-2,1.8319999999999999E-2,6.7935999999999995E-3,1.6151157600798688E-2,1.3547559389883971E-2,1.1173574752376262E-2,-1.04067863581522E-2,-2.8999999999999998E-3,4.8999999999999998E-3,-2.0880512081339453E-2,2.172E-2,9.6200000000000001E-3,2.2988005779238131E-2,2.2849999999999999E-2,1.7854999999999999E-2,1.1195E-2,6.2000000000000006E-3,1.4594533442098555E-2,1.2229094311065308E-2,1.5327939976560737E-2,1.4551309963478608E-2,1.6061346511022919E-2,1.2042349963478607E-2,1.7161456312716185E-2,1.0340894311065307E-2,8.5000000000000006E-3,9.1000000000000004E-3,1.4100000000000001E-2,1.4100000000000001E-2,2.095E-2,1.7350000000000001E-2,1.255E-2,1.115E-2,9.6500000000000006E-3,8.1499999999999993E-3,5.9500000000000004E-3,3.7499999999999999E-3,null,2.01E-2,1.04E-2,7.1999999999999998E-3,4.0000000000000001E-3,1.66E-2,6.1999999999999998E-3,1.2E-2,9.4999999999999998E-3,1.66E-2,4.0000000000000001E-3,9.7999999999999997E-3,9.4999999999999998E-3,6.3E-3,5.7999999999999996E-3,4.0000000000000001E-3,4.0000000000000001E-3,5.7999999999999996E-3,1.66E-2,2.53E-2,2.01E-2,1.2E-2,9.7999999999999997E-3,6.3E-3,4.0000000000000001E-3,1.72E-2,1.3100000000000001E-2,1.46E-2,1.4E-2,1.2E-2,1.24E-2,8.2000000000000007E-3,9.1999999999999998E-3,2.01E-2,2.01E-2,1.2E-2,9.4999999999999998E-3,1.4E-3,6.6E-3,2.01E-2,1.2200000000000001E-2,0.01,9.1999999999999998E-3,6.1000000000000004E-3,5.7999999999999996E-3,6.7000000000000002E-3,1.5800000000000002E-2,4.0000000000000001E-3,-2.5999999999999999E-3,4.7999999999999996E-3,4.7000000000000002E-3,4.5999999999999999E-3,4.1999999999999997E-3,4.7000000000000002E-3,5.7999999999999996E-3,9.9000000000000008E-3,1.44E-2,6.4000000000000003E-3,6.7000000000000002E-3,5.5999999999999999E-3,7.1999999999999998E-3,1.2E-2,1.4E-2,3.73E-2,null,-4.0000000000000002E-4,-1.8E-3,-1.8E-3,3.0999999999999999E-3,1.2999999999999999E-3,2.4199999999999999E-2,6.4000000000000003E-3,4.8999999999999998E-3,-2.8E-3,-2E-3,3.5000000000000001E-3,6.4999999999999997E-3,-9.4999999999999998E-3,-2.5000000000000001E-3,-1.6000000000000001E-3,1.67E-2,4.0800000000000003E-2,8.0000000000000002E-3,1.8800000000000001E-2,5.4000000000000003E-3,1.2999999999999999E-2,6.6E-3,9.7999999999999997E-3,1.09E-2,7.1999999999999998E-3,9.1999999999999998E-3,5.7999999999999996E-3,1.12E-2,1.9599999999999999E-2,1.6E-2,1.12E-2,9.7999999999999997E-3,8.3000000000000001E-3,6.7999999999999996E-3,4.5999999999999999E-3,2.3999999999999998E-3,3.2000000000000002E-3,2.01E-2,1.2E-2,9.4999999999999998E-3]
[41,"2002-09-01",1.2301505942422519E-3,7.4760114672338673E-3,-3.5793808759375649E-2,-9.6477344022976544E-2,1.5596520065411162E-2,1.7568774707977665E-2,-4.7150000000000004E-2,-5.5449700000000005E-2,7.4800000000000057E-3,-6.3749399999999998E-2,-2.602465670698681E-2,-4.8770250702798473E-2,-7.2350578315260233E-2,0,-9.1600000000000001E-2,-9.8699999999999996E-2,-6.7622696399820659E-2,1.7994999999999997E-2,2.0840000000000001E-2,-8.4611977797844733E-3,1.6549999999999999E-2,-1.7323000000000002E-2,-6.2487000000000008E-2,-9.6360000000000001E-2,3.1039088561397362E-3,-2.108616644098139E-2,-4.3008830145838447E-3,-1.3900046322132938E-2,-1.1705674885307426E-2,-1.6389956322132936E-2,-2.2812862691392793E-2,-2.9385866440981387E-2,-4.4000000000000003E-3,-1.1199999999999998E-2,-1.6799999999999999E-2,-2.1299999999999999E-2,8.0499999999999999E-3,-1.455E-2,-2.7949999999999999E-2,-3.9750000000000001E-2,-5.1750000000000004E-2,-6.4049999999999996E-2,-8.2949999999999996E-2,-0.10124999999999999,null,1.1999999999999999E-3,-3.0999999999999999E-3,-5.0500000000000003E-2,-8.4900000000000003E-2,1.5299999999999999E-2,8.8000000000000005E-3,-1.24E-2,-5.8999999999999997E-2,1.5299999999999999E-2,-8.4900000000000003E-2,-2.7099999999999999E-2,-5.8999999999999997E-2,-6.8400000000000002E-2,-0.10100000000000001,-8.4900000000000003E-2,-8.4900000000000003E-2,-0.10100000000000001,1.5299999999999999E-2,2.6599999999999999E-2,1.1999999999999999E-3,-1.24E-2,-2.7099999999999999E-2,-6.8400000000000002E-2,-8.4900000000000003E-2,-1E-4,-6.8999999999999999E-3,-1.04E-2,-1.8200000000000001E-2,-2.0799999999999999E-2,-2.5899999999999999E-2,-3.6299999999999999E-2,-4.3099999999999999E-2,1.1999999999999999E-3,1.1999999999999999E-3,-1.24E-2,-5.8999999999999997E-2,1.4E-3,-0.1087,1.1999999999999999E-3,-2.2499999999999999E-2,-4.6699999999999998E-2,-6.9500000000000006E-2,-9.2600000000000002E-2,-0.10100000000000001,-0.1087,1.6299999999999999E-2,3.7000000000000002E-3,-0.1075,-3.15E-2,-5.9700000000000003E-2,-7.1599999999999997E-2,-8.2000000000000003E-2,-1.67E-2,-6.8400000000000002E-2,1.3899999999999999E-2,-1.49E-2,8.6999999999999994E-3,9.4000000000000004E-3,8.3000000000000001E-3,1.7100000000000001E-2,-1.24E-2,6.7999999999999996E-3,-2.3699999999999999E-2,null,-1.7399999999999999E-2,-1.1999999999999999E-3,-1.1999999999999999E-3,-3.6299999999999999E-2,1.2999999999999999E-3,3.0300000000000001E-2,-0.1086,-8.0699999999999994E-2,-7.1900000000000006E-2,-0.107,-4.5600000000000002E-2,-0.1087,-8.7599999999999997E-2,-7.1999999999999995E-2,-8.9899999999999994E-2,1.5299999999999999E-2,-2.4500000000000001E-2,9.5999999999999992E-3,1.8800000000000001E-2,6.6E-3,2.5600000000000001E-2,-7.2099999999999997E-2,-4.0500000000000001E-2,-2.4E-2,-6.7000000000000004E-2,-5.1499999999999997E-2,-8.3199999999999996E-2,-8.2000000000000007E-3,6.7000000000000002E-3,-1.5900000000000001E-2,-2.93E-2,-4.1099999999999998E-2,-5.3100000000000001E-2,-6.54E-2,-8.43E-2,-0.1026,-1E-4,1.1999999999999999E-3,-1.24E-2,-5.8999999999999997E-2]
[42,"2002-10-01",1.2762937749891679E-2,1.8587023572496086E-3,1.790226224378719E-2,9.8231619045922064E-2,-3.6244269683363877E-3,-6.7091029025681433E-3,1.5120000000000003E-2,3.3452836500000006E-2,2.0340000000000004E-2,5.1785673000000004E-2,1.7081662048265028E-2,2.9270913907515822E-2,4.3366101541585184E-2,0,7.7600000000000002E-2,7.0800000000000002E-2,-2.5609243320363295E-2,-9.325E-3,-2.0820000000000002E-2,-1.4973228147610911E-2,2.2250000000000002E-2,3.9737000000000001E-2,6.3052999999999998E-2,8.054E-2,9.4916671320990579E-3,1.0670198257153219E-2,1.0519532030878161E-2,1.5698636757131554E-2,1.1547396929657262E-2,2.1198487707131557E-2,1.3089194277825915E-2,2.9003034757153219E-2,-9.1000000000000004E-3,-8.0000000000000004E-4,1.8E-3,1.1599999999999999E-2,-1.3500000000000001E-3,1.465E-2,2.5950000000000001E-2,3.3349999999999998E-2,4.0649999999999999E-2,4.8049999999999995E-2,5.9249999999999997E-2,6.9650000000000004E-2,null,1.6999999999999999E-3,-1.8E-3,2.93E-2,5.4399999999999997E-2,-6.1000000000000004E-3,-1.2E-2,1.61E-2,3.8600000000000002E-2,-6.1000000000000004E-3,5.4399999999999997E-2,1.7500000000000002E-2,3.8600000000000002E-2,4.4900000000000002E-2,7.6499999999999999E-2,5.4399999999999997E-2,5.4399999999999997E-2,7.6499999999999999E-2,-6.1000000000000004E-3,-9.5999999999999992E-3,1.6999999999999999E-3,1.61E-2,1.7500000000000002E-2,4.4900000000000002E-2,5.4399999999999997E-2,6.9999999999999999E-4,7.9000000000000008E-3,6.1999999999999998E-3,1.17E-2,1.17E-2,1.6500000000000001E-2,0.02,2.7E-2,1.6999999999999999E-3,1.6999999999999999E-3,1.61E-2,3.8600000000000002E-2,1.4E-3,8.7999999999999995E-2,1.6999999999999999E-3,2.1600000000000001E-2,3.7199999999999997E-2,5.3600000000000002E-2,6.8000000000000005E-2,7.6499999999999999E-2,8.77E-2,-4.4000000000000003E-3,3.3E-3,5.4199999999999998E-2,2.5399999999999999E-2,4.2799999999999998E-2,5.0200000000000002E-2,5.5199999999999999E-2,1.61E-2,3.3799999999999997E-2,-1.7299999999999999E-2,-4.7000000000000002E-3,1.1000000000000001E-3,-1.61E-2,-7.9000000000000008E-3,4.1999999999999997E-3,1.61E-2,-5.1000000000000004E-3,-5.9999999999999995E-4,null,-1.12E-2,3.5000000000000003E-2,3.5000000000000003E-2,-5.3999999999999999E-2,1.2999999999999999E-3,-7.0000000000000001E-3,8.7900000000000006E-2,4.3099999999999999E-2,3.2000000000000001E-2,5.2999999999999999E-2,-4.58E-2,8.7800000000000003E-2,2.93E-2,3.2099999999999997E-2,3.3300000000000003E-2,-6.1000000000000004E-3,7.9000000000000008E-3,1E-4,-7.7999999999999996E-3,-2.3599999999999999E-2,-1.9099999999999999E-2,4.3999999999999997E-2,2.92E-2,1.95E-2,4.2500000000000003E-2,3.5400000000000001E-2,5.1999999999999998E-2,0.01,-2.7000000000000001E-3,1.3299999999999999E-2,2.46E-2,3.2000000000000001E-2,3.9300000000000002E-2,4.6699999999999998E-2,5.79E-2,6.83E-2,-3.5999999999999999E-3,1.6999999999999999E-3,1.61E-2,3.8600000000000002E-2]
[43,"2002-11-01",6.5414904857654665E-2,5.3145441054098574E-2,4.632558654748372E-2,6.7547576732987655E-2,-2.2819141152224569E-3,-7.4354906688605341E-3,3.3450000000000001E-2,3.2786599999999999E-2,3.1200000000000012E-3,3.2123199999999998E-2,1.7536873771725664E-2,2.9103821757939158E-2,4.1054150107919601E-2,0,9.0800000000000006E-2,5.96E-2,1.9614288552672665E-2,2.5000000000000282E-5,-2.9199999999999999E-3,3.3997400647973831E-2,3.15E-2,3.6069000000000004E-2,4.2160999999999997E-2,4.6730000000000001E-2,6.1734065716587835E-2,4.5751613287760506E-2,5.7916202054553646E-2,5.1945574259291437E-2,5.4098338392519457E-2,5.1746554259291436E-2,4.837154289946817E-2,4.5088213287760505E-2,4.3499999999999997E-2,4.5400000000000003E-2,4.5400000000000003E-2,3.9899999999999998E-2,8.3499999999999998E-3,1.925E-2,2.495E-2,3.005E-2,3.4949999999999995E-2,3.9949999999999999E-2,4.7349999999999996E-2,5.4149999999999997E-2,null,2.2100000000000002E-2,2.5000000000000001E-2,3.5299999999999998E-2,5.2900000000000003E-2,2.0000000000000001E-4,2.0999999999999999E-3,1.5699999999999999E-2,3.7600000000000001E-2,2.0000000000000001E-4,5.2900000000000003E-2,1.95E-2,3.7600000000000001E-2,4.4200000000000003E-2,6.0600000000000001E-2,5.2900000000000003E-2,5.2900000000000003E-2,6.0600000000000001E-2,2.0000000000000001E-4,-2.3E-3,2.2100000000000002E-2,1.5699999999999999E-2,1.95E-2,4.4200000000000003E-2,5.2900000000000003E-2,2.3E-2,1.9699999999999999E-2,2.5600000000000001E-2,2.76E-2,2.8199999999999999E-2,3.2199999999999999E-2,3.2199999999999999E-2,3.8399999999999997E-2,2.2100000000000002E-2,2.2100000000000002E-2,1.5699999999999999E-2,3.7600000000000001E-2,1.1000000000000001E-3,5.8900000000000001E-2,2.2100000000000002E-2,1.7899999999999999E-2,2.9700000000000001E-2,4.0099999999999997E-2,5.1900000000000002E-2,6.0600000000000001E-2,5.8700000000000002E-2,-1E-4,3.3999999999999998E-3,4.4900000000000002E-2,2.1000000000000001E-2,3.5299999999999998E-2,4.0899999999999999E-2,4.5699999999999998E-2,1.37E-2,6.7599999999999993E-2,2.0999999999999999E-3,5.3800000000000001E-2,-3.8999999999999998E-3,4.0000000000000001E-3,2.9999999999999997E-4,4.2999999999999997E-2,1.5699999999999999E-2,5.9799999999999999E-2,5.33E-2,null,4.9799999999999997E-2,1.3599999999999999E-2,1.3599999999999999E-2,4.8500000000000001E-2,1.1000000000000001E-3,-1.32E-2,5.8500000000000003E-2,5.7700000000000001E-2,8.8999999999999996E-2,4.48E-2,4.8099999999999997E-2,5.8799999999999998E-2,6.2700000000000006E-2,8.8800000000000004E-2,2.9399999999999999E-2,2.9999999999999997E-4,6.1699999999999998E-2,-3.8E-3,-4.5999999999999999E-3,7.6E-3,-5.3E-3,4.4999999999999998E-2,2.92E-2,2.06E-2,4.2700000000000002E-2,3.5000000000000003E-2,5.04E-2,1.14E-2,7.0000000000000001E-3,1.7899999999999999E-2,2.3599999999999999E-2,2.87E-2,3.3599999999999998E-2,3.8600000000000002E-2,4.5999999999999999E-2,5.28E-2,4.6100000000000002E-2,2.2100000000000002E-2,1.5699999999999999E-2,3.7600000000000001E-2]
[44,"2002-12-01",1.7598657384146676E-2,-4.9656942593415687E-3,-1.5230745682443706E-2,-5.121265301494024E-2,1.88093549106008E-2,1.9949166899754501E-2,-1.864E-2,-3.8177299999999997E-2,-1.9009999999999999E-2,-5.7714599999999998E-2,-4.0308264829108384E-3,-1.7580133740498133E-2,-3.1926306116462716E-2,0,-6.5100000000000005E-2,-5.2999999999999999E-2,-1.4230994512728246E-2,2.0825E-2,2.1660000000000002E-2,5.3724395551551993E-3,-8.5000000000000006E-3,-2.1450999999999998E-2,-3.8719000000000003E-2,-5.1670000000000001E-2,1.0829351891100202E-2,-7.2899768009731351E-3,4.2634712777821267E-3,-5.903435324143798E-3,-2.3024093355359506E-3,-1.1764625324143796E-2,-1.2151230255513065E-2,-2.6827276800973132E-2,1.03E-2,6.0000000000000001E-3,-3.5999999999999999E-3,-1.2999999999999998E-2,2.605E-2,9.0500000000000008E-3,2.5500000000000002E-3,-5.9500000000000004E-3,-1.5050000000000001E-2,-2.265E-2,-3.3650000000000006E-2,-4.385E-2,null,2.06E-2,1.01E-2,-1.8599999999999998E-2,-4.3099999999999999E-2,2.07E-2,1.4E-2,2.7000000000000001E-3,-2.6800000000000001E-2,2.07E-2,-4.3099999999999999E-2,-4.8999999999999998E-3,-2.6800000000000001E-2,-0.03,-5.5599999999999997E-2,-4.3099999999999999E-2,-4.3099999999999999E-2,-5.5599999999999997E-2,2.07E-2,3.32E-2,2.06E-2,2.7000000000000001E-3,-4.8999999999999998E-3,-3.3399999999999999E-2,-4.3099999999999999E-2,1.7500000000000002E-2,8.5000000000000006E-3,9.5999999999999992E-3,3.2000000000000002E-3,1.8E-3,-1.6999999999999999E-3,-0.01,-1.44E-2,2.06E-2,2.06E-2,2.7000000000000001E-3,-2.6800000000000001E-2,1E-3,-5.8700000000000002E-2,2.06E-2,-2.3999999999999998E-3,-1.67E-2,-2.92E-2,-4.3299999999999998E-2,-5.5599999999999997E-2,-5.8500000000000003E-2,2.0799999999999999E-2,3.8E-3,-3.27E-2,-1.2800000000000001E-2,-2.6800000000000001E-2,-3.2500000000000001E-2,-3.6600000000000001E-2,-5.5999999999999999E-3,-4.3200000000000002E-2,1.6299999999999999E-2,9.1000000000000004E-3,1.11E-2,1.67E-2,1.14E-2,6.8999999999999999E-3,2.7000000000000001E-3,-8.9999999999999998E-4,-9.7000000000000003E-3,null,1.32E-2,2.4299999999999999E-2,2.4299999999999999E-2,6.4000000000000003E-3,1.1000000000000001E-3,2.58E-2,-5.8700000000000002E-2,-4.1300000000000003E-2,-5.5800000000000002E-2,-3.3799999999999997E-2,5.4000000000000003E-3,-5.8900000000000001E-2,-4.4499999999999998E-2,-5.5899999999999998E-2,-2.4199999999999999E-2,2.0799999999999999E-2,1.7100000000000001E-2,1.1599999999999999E-2,2.1000000000000001E-2,1.7600000000000001E-2,2.3800000000000002E-2,-3.0200000000000001E-2,-1.4500000000000001E-2,-5.3E-3,-2.7900000000000001E-2,-2.0400000000000001E-2,-3.7400000000000003E-2,3.3E-3,2.47E-2,7.7000000000000002E-3,1.1999999999999999E-3,-7.3000000000000001E-3,-1.6400000000000001E-2,-2.4E-2,-3.5000000000000003E-2,-4.5199999999999997E-2,9.7000000000000003E-3,2.06E-2,2.7000000000000001E-3,-2.6800000000000001E-2]
[45,"2003-01-01",4.0158332431842192E-2,2.3394713866179861E-2,-2.3994636686855341E-3,-1.8996079608311584E-2,-1.3028173054952699E-3,-3.4528200050493842E-3,-3.5500000000000011E-3,-1.44199055E-2,-7.0000000000000617E-5,-2.5289810999999999E-2,-5.783033537017008E-3,-1.0685908160628617E-2,-1.5762204241591554E-2,0,-1.7500000000000002E-2,-2.7799999999999998E-2,-3.6482745615753154E-2,8.9500000000000007E-4,-4.8800000000000007E-3,1.7940329354614138E-2,-2.0000000000000052E-4,-1.5605000000000001E-2,-2.6388499999999999E-2,-3.1009999999999999E-2,3.5129246862143491E-2,1.3275080646222395E-2,2.6617687642037945E-2,1.8755775482590834E-2,1.8106128421932401E-2,1.5494803832590835E-2,5.3387895917740846E-3,2.405175146222396E-3,1.8700000000000001E-2,1.7999999999999999E-2,6.0000000000000001E-3,-2.7000000000000001E-3,5.2499999999999995E-3,-2.65E-3,-5.1500000000000001E-3,-9.5499999999999995E-3,-1.455E-2,-1.865E-2,-2.4750000000000001E-2,-3.0549999999999997E-2,null,1.17E-2,9.4999999999999998E-3,-1.18E-2,-2.4400000000000002E-2,5.0000000000000001E-4,-2.2000000000000001E-3,-2.8E-3,-1.46E-2,5.0000000000000001E-4,-2.4400000000000002E-2,-6.6E-3,-1.46E-2,-1.61E-2,-2.5399999999999999E-2,-2.4400000000000002E-2,-2.4400000000000002E-2,-2.5399999999999999E-2,5.0000000000000001E-4,-4.0000000000000001E-3,1.17E-2,-2.8E-3,-6.6E-3,-1.61E-2,-2.4400000000000002E-2,1.11E-2,3.8E-3,6.4000000000000003E-3,3.2000000000000002E-3,1.6999999999999999E-3,2.0000000000000001E-4,-5.4000000000000003E-3,-7.0000000000000001E-3,1.17E-2,1.17E-2,-2.8E-3,-1.46E-2,1E-3,-2.6200000000000001E-2,1.17E-2,-6.4999999999999997E-3,-1.2500000000000001E-2,-1.8700000000000001E-2,-2.4400000000000002E-2,-2.5399999999999999E-2,-2.6700000000000002E-2,1E-3,3.5000000000000001E-3,-4.24E-2,-8.3999999999999995E-3,-1.7600000000000001E-2,-2.1499999999999998E-2,-2.5600000000000001E-2,-3.5000000000000001E-3,-2.35E-2,1.4E-3,1.9400000000000001E-2,-2.9999999999999997E-4,-4.7000000000000002E-3,2.9999999999999997E-4,1.1299999999999999E-2,-2.8E-3,1.84E-2,-2.1299999999999999E-2,null,2.3400000000000001E-2,1.95E-2,1.95E-2,-2.7400000000000001E-2,1E-3,-7.1999999999999998E-3,-2.63E-2,-2.93E-2,-2.7799999999999998E-2,-4.19E-2,-3.1E-2,-2.6200000000000001E-2,-1.8700000000000001E-2,-2.75E-2,-3.32E-2,5.9999999999999995E-4,2.5100000000000001E-2,-2.9999999999999997E-4,-2.3999999999999998E-3,8.9999999999999998E-4,-3.0000000000000001E-3,-1.9E-2,-1.17E-2,-8.0000000000000002E-3,-1.7500000000000002E-2,-1.41E-2,-2.12E-2,-4.1999999999999997E-3,3.8999999999999998E-3,-4.0000000000000001E-3,-6.4999999999999997E-3,-1.09E-2,-1.5900000000000001E-2,-0.02,-2.6100000000000002E-2,-3.1899999999999998E-2,1.7000000000000001E-2,1.17E-2,-2.8E-3,-1.46E-2]
[46,"2003-02-01",1.0625510897221968E-2,7.1467298612233332E-3,-8.8761811724404147E-3,-1.4310609543612813E-2,1.4031587473359457E-2,1.341194521676976E-2,-1.3500000000000005E-3,-1.1271600000000001E-2,-7.8600000000000007E-3,-2.1193200000000002E-2,6.2916208342318749E-3,4.092747887643178E-4,-5.6408272043546323E-3,0,-1.95E-2,-1.7999999999999999E-2,-5.6702947043883789E-2,1.5820000000000001E-2,1.528E-2,9.4450052305941057E-3,-2.5500000000000011E-3,-1.272E-2,-1.9839000000000002E-2,-2.2890000000000001E-2,9.5818765864223773E-3,3.594121137811393E-3,5.6815381724899007E-3,3.0127433172557863E-3,1.7811997585574241E-3,3.6263317255786666E-5,-4.0693078623412898E-3,-6.3274788621886079E-3,1.41E-2,9.9000000000000025E-3,1.5E-3,-3.2000000000000002E-3,1.635E-2,9.1500000000000001E-3,1.75E-3,-1.2499999999999998E-3,-4.2500000000000003E-3,-7.3499999999999989E-3,-1.2149999999999999E-2,-1.6649999999999998E-2,null,1.5599999999999999E-2,9.5999999999999992E-3,-7.7000000000000002E-3,-0.02,1.38E-2,9.4000000000000004E-3,5.4999999999999997E-3,-7.1999999999999998E-3,1.38E-2,-0.02,6.9999999999999999E-4,-7.1999999999999998E-3,-1.03E-2,-1.6899999999999998E-2,-0.02,-0.02,-1.6899999999999998E-2,1.38E-2,2.3699999999999999E-2,1.5599999999999999E-2,5.4999999999999997E-3,6.9999999999999999E-4,-1.03E-2,-0.02,1.38E-2,8.8000000000000005E-3,9.1999999999999998E-3,7.0000000000000001E-3,4.4999999999999997E-3,3.0999999999999999E-3,-2.5000000000000001E-3,-4.0000000000000001E-3,1.5599999999999999E-2,1.5599999999999999E-2,5.4999999999999997E-3,-7.1999999999999998E-3,1E-3,-1.4999999999999999E-2,1.5599999999999999E-2,4.1000000000000003E-3,-2.3999999999999998E-3,-8.0999999999999996E-3,-1.43E-2,-1.6899999999999998E-2,-1.49E-2,1.41E-2,3.2000000000000002E-3,-2.29E-2,-3.5000000000000001E-3,-9.5999999999999992E-3,-1.2E-2,-1.46E-2,-5.9999999999999995E-4,-2.5600000000000001E-2,1.2200000000000001E-2,1.2699999999999999E-2,6.6E-3,1.2E-2,6.8999999999999999E-3,8.6E-3,5.4999999999999997E-3,9.4000000000000004E-3,-1.6299999999999999E-2,null,1.2E-2,7.0000000000000001E-3,7.0000000000000001E-3,3.2099999999999997E-2,8.0000000000000004E-4,2.29E-2,-1.4999999999999999E-2,-2.4E-2,-3.0200000000000001E-2,-2.2499999999999999E-2,1.38E-2,-1.52E-2,-1.9E-2,-3.0200000000000001E-2,-4.1000000000000003E-3,1.38E-2,1.4999999999999999E-2,7.1999999999999998E-3,1.52E-2,5.4999999999999997E-3,1.54E-2,-8.6E-3,-1.1999999999999999E-3,2.0999999999999999E-3,-7.4000000000000003E-3,-3.5000000000000001E-3,-1.4200000000000001E-2,5.3E-3,1.4999999999999999E-2,7.7999999999999996E-3,4.0000000000000002E-4,-2.5999999999999999E-3,-5.5999999999999999E-3,-8.6999999999999994E-3,-1.35E-2,-1.7999999999999999E-2,0.01,1.5599999999999999E-2,5.4999999999999997E-3,-7.1999999999999998E-3]
[47,"2003-03-01",2.5137493511232734E-2,2.1219242811111982E-2,2.5331706802414134E-2,3.4857651005886598E-3,-5.8201666887121718E-4,-2.0310587126763924E-3,7.0099999999999989E-3,9.5381000000000007E-3,7.11E-3,1.0616199999999999E-2,-5.3382855371053315E-3,-8.1391171312250338E-3,3.5001586353231853E-3,0,1.4E-3,8.9999999999999993E-3,-4.7018992701654216E-2,-2.3199999999999996E-3,-2.9999999999999992E-4,1.9342647201353241E-2,7.6499999999999997E-3,7.4259999999999994E-3,7.3299999999999997E-3,7.3299999999999997E-3,2.3962018301196507E-2,1.4898271545580141E-2,2.4000860959432789E-2,1.9282200247826693E-2,2.4039703617669068E-2,1.9605630247826692E-2,2.4097967605023488E-2,1.6701371545580143E-2,1.5699999999999999E-2,1.6E-2,1.4700000000000001E-2,1.1700000000000002E-2,-2.3500000000000001E-3,-1.8500000000000001E-3,1.0500000000000002E-3,8.5000000000000006E-4,5.5000000000000003E-4,3.5000000000000005E-4,1.5000000000000018E-4,-4.9999999999999914E-5,null,7.9000000000000008E-3,1.12E-2,3.8999999999999998E-3,3.3E-3,-1.2999999999999999E-3,-3.0000000000000001E-3,4.5999999999999999E-3,3.7000000000000002E-3,-1.2999999999999999E-3,3.3E-3,2E-3,3.7000000000000002E-3,0,1.0999999999999999E-2,3.3E-3,3.3E-3,1.0999999999999999E-2,-1.2999999999999999E-3,-1.1999999999999999E-3,7.9000000000000008E-3,4.5999999999999999E-3,2E-3,4.5999999999999999E-3,3.3E-3,8.8999999999999999E-3,7.1999999999999998E-3,8.0999999999999996E-3,7.6E-3,7.3000000000000001E-3,7.4999999999999997E-3,6.1000000000000004E-3,6.6E-3,7.9000000000000008E-3,7.9000000000000008E-3,4.5999999999999999E-3,3.7000000000000002E-3,1E-3,9.7000000000000003E-3,7.9000000000000008E-3,3.2000000000000002E-3,4.7000000000000002E-3,4.4000000000000003E-3,4.3E-3,1.0999999999999999E-2,9.7000000000000003E-3,-5.0000000000000001E-4,3.3E-3,-1.9E-2,2.5999999999999999E-3,2.3999999999999998E-3,2E-3,6.9999999999999999E-4,2.8E-3,1.55E-2,-2.5999999999999999E-3,2.24E-2,1E-4,-4.7000000000000002E-3,-1.2999999999999999E-3,1.9800000000000002E-2,4.5999999999999999E-3,9.4999999999999998E-3,1.1900000000000001E-2,null,2.4799999999999999E-2,1.32E-2,1.32E-2,2.0299999999999999E-2,8.9999999999999998E-4,-5.1000000000000004E-3,9.7000000000000003E-3,8.3000000000000001E-3,1.2699999999999999E-2,-1.9599999999999999E-2,1.9400000000000001E-2,9.5999999999999992E-3,1.6000000000000001E-3,1.2200000000000001E-2,-1.0500000000000001E-2,-1.1999999999999999E-3,2.46E-2,1.4E-3,-4.0000000000000001E-3,-6.4999999999999997E-3,8.0000000000000004E-4,1.1000000000000001E-3,1E-3,2.0000000000000001E-4,1.5E-3,1.5E-3,5.9999999999999995E-4,-1E-4,-3.7000000000000002E-3,-3.2000000000000002E-3,-2.9999999999999997E-4,-5.0000000000000001E-4,-8.0000000000000004E-4,-1E-3,-1.1999999999999999E-3,-1.4E-3,2.1999999999999999E-2,7.9000000000000008E-3,4.5999999999999999E-3,3.7000000000000002E-3]
[48,"2003-04-01",5.021088356249126E-2,4.1570299318583137E-2,7.0115244425512382E-2,7.1917237332826109E-2,7.3944585923189461E-3,5.5925720940373409E-3,3.3439999999999998E-2,5.4758100000000004E-2,1.5570000000000004E-2,5.5696200000000001E-2,5.0322374677072262E-2,6.268269438105481E-2,6.8898887124359459E-2,5.3780768595360101E-2,9.1499999999999998E-2,8.1000000000000003E-2,7.9920491873347599E-2,1.0400000000000001E-2,1.0100000000000001E-2,4.1842510870055145E-2,0.05,6.7514000000000005E-2,7.5020000000000003E-2,7.5020000000000003E-2,4.7618708289318815E-2,3.923326650807319E-2,5.1599580461923047E-2,4.8982873220571446E-2,5.5580452634527273E-2,4.9264303220571445E-2,6.1551760893433602E-2,5.0361366508073192E-2,4.6800000000000008E-2,4.4600000000000001E-2,4.3900000000000002E-2,4.9099999999999998E-2,1.7049999999999999E-2,3.295E-2,4.335E-2,5.0849999999999999E-2,5.815E-2,6.565E-2,7.7050000000000007E-2,8.7550000000000003E-2,null,2.9399999999999999E-2,2.4799999999999999E-2,4.5199999999999997E-2,7.4999999999999997E-2,8.6999999999999994E-3,8.0000000000000002E-3,2.8500000000000001E-2,5.2600000000000001E-2,8.6999999999999994E-3,7.4999999999999997E-2,3.09E-2,5.2600000000000001E-2,0.06,8.2100000000000006E-2,7.4999999999999997E-2,7.4999999999999997E-2,8.2100000000000006E-2,8.6999999999999994E-3,1.34E-2,2.9399999999999999E-2,2.8500000000000001E-2,3.09E-2,0.06,7.4999999999999997E-2,2.8000000000000001E-2,2.76E-2,3.1199999999999999E-2,3.5000000000000003E-2,3.4299999999999997E-2,4.1700000000000001E-2,3.9100000000000003E-2,5.0799999999999998E-2,2.9399999999999999E-2,2.9399999999999999E-2,2.8500000000000001E-2,5.2600000000000001E-2,1E-3,8.2400000000000001E-2,2.9399999999999999E-2,3.0200000000000001E-2,4.4400000000000002E-2,6.1199999999999997E-2,7.7100000000000002E-2,8.2100000000000006E-2,8.2600000000000007E-2,8.3000000000000001E-3,3.3E-3,9.8199999999999996E-2,3.2199999999999999E-2,5.4899999999999997E-2,6.4199999999999993E-2,7.3300000000000004E-2,2.0400000000000001E-2,8.3099999999999993E-2,7.3000000000000001E-3,4.7100000000000003E-2,2.3999999999999998E-3,1.2999999999999999E-2,3.0000000000000001E-3,4.2000000000000003E-2,2.8500000000000001E-2,3.9699999999999999E-2,5.5800000000000002E-2,null,5.1299999999999998E-2,4.4200000000000003E-2,4.4200000000000003E-2,3.4200000000000001E-2,8.0000000000000004E-4,1.8E-3,8.2199999999999995E-2,7.2599999999999998E-2,9.4600000000000004E-2,9.7199999999999995E-2,4.2299999999999997E-2,8.2500000000000004E-2,7.3800000000000004E-2,9.3600000000000003E-2,8.2799999999999999E-2,8.6999999999999994E-3,5.0500000000000003E-2,2.3999999999999998E-3,5.8999999999999999E-3,1.15E-2,7.4999999999999997E-3,6.7900000000000002E-2,4.5999999999999999E-2,3.4500000000000003E-2,6.4399999999999999E-2,5.3600000000000002E-2,7.5999999999999998E-2,2.1999999999999999E-2,1.5699999999999999E-2,3.1600000000000003E-2,4.2000000000000003E-2,4.9500000000000002E-2,5.6800000000000003E-2,6.4299999999999996E-2,7.5700000000000003E-2,8.6199999999999999E-2,4.6300000000000001E-2,2.9399999999999999E-2,2.8500000000000001E-2,5.2600000000000001E-2]
[49,"2003-05-01",1.3484681372333052E-2,6.6692363124465359E-3,7.9065310702894326E-2,4.7673082700335802E-2,1.6845285457482356E-2,1.5424199144805906E-2,3.1620000000000002E-2,5.0904000000000005E-2,2.2540000000000004E-2,6.9748000000000004E-2,4.9150396314374484E-2,5.7503491979778582E-2,6.2124406457769094E-2,9.0931852985026707E-2,8.4099999999999994E-2,6.2799999999999995E-2,6.1944037885676373E-2,2.3304999999999999E-2,2.2499999999999999E-2,1.3316431674985609E-2,3.1049999999999998E-2,4.6044000000000002E-2,5.2469999999999996E-2,5.2469999999999996E-2,1.1440047854367096E-2,2.0507707168200572E-2,2.4556173720479354E-2,2.2665843442667182E-2,3.7672299586591608E-2,2.8319043442667183E-2,5.7346488385759987E-2,3.9571707168200576E-2,1.7999999999999999E-2,1.83E-2,2.5700000000000001E-2,3.7400000000000003E-2,3.8549999999999994E-2,4.4149999999999995E-2,4.6049999999999994E-2,4.8649999999999999E-2,5.0449999999999995E-2,5.3349999999999995E-2,5.7849999999999999E-2,6.1649999999999996E-2,null,2.2800000000000001E-2,8.2000000000000007E-3,4.02E-2,6.4100000000000004E-2,1.8200000000000001E-2,1.6400000000000001E-2,2.6700000000000002E-2,4.53E-2,1.8200000000000001E-2,6.4100000000000004E-2,3.1199999999999999E-2,4.53E-2,5.0299999999999997E-2,6.1100000000000002E-2,6.4100000000000004E-2,6.4100000000000004E-2,6.1100000000000002E-2,1.8200000000000001E-2,3.5299999999999998E-2,2.2800000000000001E-2,2.6700000000000002E-2,3.1199999999999999E-2,5.0299999999999997E-2,6.4100000000000004E-2,1.84E-2,2.0400000000000001E-2,2.1899999999999999E-2,2.52E-2,2.5399999999999999E-2,3.0800000000000001E-2,3.0599999999999999E-2,3.9100000000000003E-2,2.2800000000000001E-2,2.2800000000000001E-2,2.6700000000000002E-2,4.53E-2,8.9999999999999998E-4,5.2699999999999997E-2,2.2800000000000001E-2,2.7E-2,3.6400000000000002E-2,4.6600000000000003E-2,5.4199999999999998E-2,6.1100000000000002E-2,5.2600000000000001E-2,1.8700000000000001E-2,3.3999999999999998E-3,6.0699999999999997E-2,2.41E-2,4.0099999999999997E-2,4.6300000000000001E-2,5.2600000000000001E-2,1.5900000000000001E-2,9.4200000000000006E-2,2.2700000000000001E-2,1.06E-2,5.7000000000000002E-3,2.3400000000000001E-2,9.2999999999999992E-3,7.6E-3,2.6700000000000002E-2,2.6800000000000001E-2,6.2199999999999998E-2,null,9.5999999999999992E-3,1.7500000000000002E-2,1.7500000000000002E-2,4.7199999999999999E-2,8.0000000000000004E-4,3.8600000000000002E-2,5.2499999999999998E-2,8.2600000000000007E-2,0.1069,5.9900000000000002E-2,5.8599999999999999E-2,5.2600000000000001E-2,6.9400000000000003E-2,9.5399999999999999E-2,6.3399999999999998E-2,1.83E-2,1.01E-2,6.1999999999999998E-3,1.83E-2,2.3199999999999998E-2,2.7099999999999999E-2,5.3900000000000003E-2,3.8199999999999998E-2,3.09E-2,5.0700000000000002E-2,4.3200000000000002E-2,6.0400000000000002E-2,2.2200000000000001E-2,3.7199999999999997E-2,4.2799999999999998E-2,4.4699999999999997E-2,4.7300000000000002E-2,4.9099999999999998E-2,5.1999999999999998E-2,5.6500000000000002E-2,6.0299999999999999E-2,8.3000000000000001E-3,2.2800000000000001E-2,2.6700000000000002E-2,4.53E-2]
[50,"2003-06-01",2.0281731511456513E-2,1.8551012036832404E-2,2.3163484689206572E-2,1.1193138851267864E-2,-1.2063875694699646E-3,5.1802495558527463E-3,6.6999999999999994E-3,2.1106712999999999E-2,2.001E-2,2.0793426E-2,4.9077512582305352E-3,7.5196376461430783E-3,9.768282415834521E-3,2.4921685993019398E-2,1.54E-2,1.41E-2,4.0811804087511616E-2,-1.9900000000000004E-3,-4.0999999999999995E-3,2.3671022423093411E-2,1.5449999999999998E-2,1.9474999999999999E-2,2.1199999999999997E-2,2.1199999999999997E-2,1.976251566906928E-2,1.2971649913341023E-2,2.0338866304619292E-2,2.0010010115632325E-2,2.0915216940169304E-2,1.9916024015632326E-2,2.1779742893494321E-2,2.0018362913341026E-2,1.9699999999999999E-2,1.7299999999999999E-2,1.6E-2,1.6500000000000001E-2,-2.9499999999999999E-3,2.3500000000000001E-3,4.5500000000000002E-3,7.1500000000000001E-3,1.0150000000000001E-2,1.265E-2,1.6049999999999998E-2,1.925E-2,null,6.7999999999999996E-3,1.2200000000000001E-2,7.7999999999999996E-3,1.49E-2,-1.2999999999999999E-3,4.0000000000000002E-4,5.1000000000000004E-3,8.6E-3,-1.2999999999999999E-3,1.49E-2,3.5999999999999999E-3,8.6E-3,1.34E-2,1.44E-2,1.49E-2,1.49E-2,1.44E-2,-1.2999999999999999E-3,-3.2000000000000002E-3,6.7999999999999996E-3,5.1000000000000004E-3,3.5999999999999999E-3,1.34E-2,1.49E-2,8.3999999999999995E-3,7.6E-3,8.6E-3,8.9999999999999993E-3,8.8000000000000005E-3,1.09E-2,9.1000000000000004E-3,1.2500000000000001E-2,6.7999999999999996E-3,6.7999999999999996E-3,5.1000000000000004E-3,8.6E-3,8.0000000000000004E-4,1.2800000000000001E-2,6.7999999999999996E-3,3.8E-3,7.1999999999999998E-3,1.0500000000000001E-2,1.4500000000000001E-2,1.44E-2,1.2E-2,-3.0000000000000001E-3,2E-3,2.3E-2,6.6E-3,1.0699999999999999E-2,1.24E-2,1.43E-2,4.7000000000000002E-3,2.1999999999999999E-2,-6.9999999999999999E-4,2.47E-2,-2.9999999999999997E-4,1.9E-3,-1.1000000000000001E-3,2.35E-2,5.1000000000000004E-3,2.3900000000000001E-2,1.8700000000000001E-2,null,2.1600000000000001E-2,3.09E-2,3.09E-2,2.2200000000000001E-2,6.9999999999999999E-4,-8.0999999999999996E-3,1.26E-2,1.2500000000000001E-2,1.7899999999999999E-2,2.47E-2,2.1100000000000001E-2,1.26E-2,7.6E-3,2.01E-2,9.1999999999999998E-3,-1.2999999999999999E-3,1.9800000000000002E-2,8.9999999999999998E-4,-4.4000000000000003E-3,2.8E-3,-3.8E-3,1.32E-2,7.1999999999999998E-3,4.5999999999999999E-3,1.1900000000000001E-2,9.1000000000000004E-3,1.6199999999999999E-2,1E-3,-4.3E-3,1E-3,3.2000000000000002E-3,5.7999999999999996E-3,8.8000000000000005E-3,1.1299999999999999E-2,1.47E-2,1.7899999999999999E-2,2.23E-2,6.7999999999999996E-3,5.1000000000000004E-3,8.6E-3]
[51,"2003-07-01",8.3782141871595606E-3,-1.8272960105125691E-4,2.8018036599884503E-2,1.7215025929976407E-2,-3.241739801987794E-2,-2.7158253546012432E-3,1.1480000000000001E-2,2.4743877500000004E-2,4.6590000000000006E-2,3.8007755000000004E-2,1.8306001339839312E-2,3.2254489425165539E-2,3.4034050578535729E-2,3.2940988343700399E-2,2.86E-2,2.53E-2,5.2988845742716562E-2,-4.045E-2,-3.2160000000000001E-2,-4.5998340748475775E-3,-4.5999999999999999E-3,2.8271999999999995E-2,4.2359999999999995E-2,4.2359999999999995E-2,5.8099310506963152E-3,7.3608239571165352E-3,9.7378955332413052E-3,1.0719630044548449E-2,1.3665860015786293E-2,1.4698793294548448E-2,1.9557806739603775E-2,2.0624701457116538E-2,-1.06E-2,-4.0000000000000001E-3,2.2000000000000001E-3,1.04E-2,-2.8749999999999998E-2,-1.695E-2,-9.4500000000000001E-3,-3.8499999999999997E-3,1.8500000000000001E-3,7.45E-3,1.585E-2,2.375E-2,null,-2.47E-2,-1.26E-2,1.9E-3,2.3400000000000001E-2,-3.3399999999999999E-2,-1.55E-2,-1.15E-2,2.5000000000000001E-3,-3.3399999999999999E-2,2.3400000000000001E-2,-1.2E-2,2.5000000000000001E-3,1.0800000000000001E-2,2.3599999999999999E-2,2.3400000000000001E-2,2.3400000000000001E-2,2.3599999999999999E-2,-3.3399999999999999E-2,-4.9700000000000001E-2,-2.47E-2,-1.15E-2,-1.2E-2,1.0800000000000001E-2,2.3400000000000001E-2,-2.1100000000000001E-2,-1.4500000000000001E-2,-1.5800000000000002E-2,-1.29E-2,-1.0500000000000001E-2,-6.7000000000000002E-3,-2.5000000000000001E-3,2.8999999999999998E-3,-2.47E-2,-2.47E-2,-1.15E-2,2.5000000000000001E-3,8.0000000000000004E-4,1.7600000000000001E-2,-2.47E-2,-1.4E-2,-2.2000000000000001E-3,4.0000000000000001E-3,1.5699999999999999E-2,2.3599999999999999E-2,1.4800000000000001E-2,-2.5100000000000001E-2,3.0000000000000001E-3,2.5399999999999999E-2,7.4999999999999997E-3,1.29E-2,1.49E-2,1.7299999999999999E-2,5.1000000000000004E-3,4.2099999999999999E-2,-2.6599999999999999E-2,-0.01,-1.52E-2,-1.9300000000000001E-2,-1.17E-2,-7.6E-3,-1.15E-2,-3.3E-3,1.9900000000000001E-2,null,-0.02,1.11E-2,1.11E-2,5.2499999999999998E-2,6.9999999999999999E-4,-5.7000000000000002E-2,1.7500000000000002E-2,3.5499999999999997E-2,6.2300000000000001E-2,2.4199999999999999E-2,5.3499999999999999E-2,1.7399999999999999E-2,2.8400000000000002E-2,5.3600000000000002E-2,2.4899999999999999E-2,-3.3300000000000003E-2,-2.2499999999999999E-2,-1.1599999999999999E-2,-0.04,-1.8100000000000002E-2,-4.0800000000000003E-2,1.7399999999999999E-2,2.9999999999999997E-4,-7.0000000000000001E-3,1.4200000000000001E-2,5.1999999999999998E-3,2.63E-2,-1.38E-2,-3.0099999999999998E-2,-1.83E-2,-1.0800000000000001E-2,-5.1999999999999998E-3,5.0000000000000001E-4,6.1000000000000004E-3,1.4500000000000001E-2,2.24E-2,-1.4E-2,-2.47E-2,-1.15E-2,2.5000000000000001E-3]
[52,"2003-08-01",1.5785398413443064E-2,1.3317177825453719E-2,3.2446519680047893E-2,1.5147525321877835E-2,5.4991044846853061E-3,1.4898761475222067E-3,4.0899999999999999E-3,1.7504900000000004E-2,-1.8E-3,3.0919800000000004E-2,3.1563523724258885E-2,3.7482978003271744E-2,3.7082707679682053E-2,4.8825957049936301E-2,5.11E-2,2.75E-2,4.1806083153544948E-2,1.0109999999999999E-2,8.0800000000000004E-3,2.4164609188963566E-3,1.2750000000000001E-2,2.6001E-2,3.168E-2,3.168E-2,1.504493223704626E-2,9.1972330303247279E-3,1.8377156490367225E-2,1.5560782713013342E-2,2.1709380743688191E-2,1.958525271301334E-2,2.6707717123669639E-2,2.2612133030324728E-2,-6.1999999999999998E-3,-1.1999999999999999E-3,8.2000000000000024E-3,1.9E-2,7.7499999999999999E-3,1.095E-2,9.5500000000000012E-3,1.175E-2,1.4250000000000001E-2,1.6250000000000001E-2,1.9050000000000001E-2,2.1750000000000002E-2,null,8.3000000000000001E-3,7.0000000000000001E-3,1.6299999999999999E-2,2.6599999999999999E-2,6.1000000000000004E-3,3.8E-3,8.9999999999999993E-3,1.7299999999999999E-2,6.1000000000000004E-3,2.6599999999999999E-2,9.4000000000000004E-3,1.7299999999999999E-2,1.95E-2,2.3900000000000001E-2,2.6599999999999999E-2,2.6599999999999999E-2,2.3900000000000001E-2,6.1000000000000004E-3,4.3E-3,8.3000000000000001E-3,8.9999999999999993E-3,9.4000000000000004E-3,1.95E-2,2.6599999999999999E-2,7.9000000000000008E-3,8.3000000000000001E-3,9.4999999999999998E-3,1.06E-2,1.11E-2,1.34E-2,1.35E-2,1.7100000000000001E-2,8.3000000000000001E-3,8.3000000000000001E-3,8.9999999999999993E-3,1.7299999999999999E-2,8.0000000000000004E-4,1.95E-2,8.3000000000000001E-3,7.9000000000000008E-3,1.17E-2,1.72E-2,2.0500000000000001E-2,2.3900000000000001E-2,2.24E-2,-2.0999999999999999E-3,4.0000000000000001E-3,2.1899999999999999E-2,1.09E-2,1.7000000000000001E-2,1.9199999999999998E-2,2.1499999999999998E-2,8.0000000000000002E-3,4.5100000000000001E-2,9.2999999999999992E-3,1.18E-2,2.2000000000000001E-3,4.1000000000000003E-3,3.5999999999999999E-3,-1.6400000000000001E-2,8.9999999999999993E-3,3.1300000000000001E-2,4.1099999999999998E-2,null,-5.3E-3,3.3E-3,3.3E-3,3.7000000000000002E-3,5.9999999999999995E-4,5.1000000000000004E-3,1.9400000000000001E-2,4.4900000000000002E-2,4.5699999999999998E-2,2.4299999999999999E-2,5.3E-3,1.9300000000000001E-2,4.3900000000000002E-2,4.8300000000000003E-2,1.7899999999999999E-2,6.1999999999999998E-3,1.61E-2,1.1000000000000001E-3,4.5999999999999999E-3,2.5999999999999999E-3,7.7000000000000002E-3,2.23E-2,1.37E-2,1.03E-2,2.0299999999999999E-2,1.6299999999999999E-2,2.9100000000000001E-2,5.8999999999999999E-3,6.4000000000000003E-3,9.5999999999999992E-3,8.2000000000000007E-3,1.04E-2,1.29E-2,1.49E-2,1.77E-2,2.0400000000000001E-2,-1.12E-2,8.3000000000000001E-3,8.9999999999999993E-3,1.7299999999999999E-2]
[53,"2003-09-01",2.4610723445974259E-2,2.5856166703986494E-2,-3.7277630545569963E-3,-1.7115790445499559E-3,2.690734080266503E-2,1.330452376651583E-2,1.3299999999999996E-3,-5.1578090000000002E-3,-8.150000000000001E-3,-1.1645618E-2,-9.662927410436924E-3,-1.9017131462707976E-2,-2.1023817774121073E-2,-4.8405557621019897E-2,-1.23E-2,-9.9000000000000008E-3,-6.0831405283225504E-2,2.9030000000000004E-2,2.5380000000000003E-2,2.3016268981473496E-2,1.03E-2,-1.5081999999999995E-2,-2.5959999999999997E-2,-2.5959999999999997E-2,2.4984356423377929E-2,1.3343994700390799E-2,1.9316659123271681E-2,1.6053796689585651E-2,1.3648961823165426E-2,1.410745398958565E-2,5.1474158730060501E-3,6.8561857003907999E-3,1.9400000000000001E-2,1.66E-2,8.0000000000000002E-3,7.9999999999999993E-4,3.4249999999999996E-2,2.7550000000000002E-2,2.665E-2,2.2749999999999999E-2,1.8149999999999999E-2,1.485E-2,1.005E-2,5.3500000000000006E-3,null,2.9000000000000001E-2,1.84E-2,2E-3,-9.9000000000000008E-3,2.7099999999999999E-2,1.8100000000000002E-2,1.2699999999999999E-2,8.0000000000000004E-4,2.7099999999999999E-2,-9.9000000000000008E-3,1.17E-2,8.0000000000000004E-4,-2.9999999999999997E-4,-1.1299999999999999E-2,-9.9000000000000008E-3,-9.9000000000000008E-3,-1.1299999999999999E-2,2.7099999999999999E-2,4.0099999999999997E-2,2.9000000000000001E-2,1.2699999999999999E-2,1.17E-2,-2.9999999999999997E-4,-9.9000000000000008E-3,2.58E-2,1.77E-2,2.0400000000000001E-2,1.7399999999999999E-2,1.4999999999999999E-2,1.4200000000000001E-2,6.8999999999999999E-3,6.4000000000000003E-3,2.9000000000000001E-2,2.9000000000000001E-2,1.2699999999999999E-2,8.0000000000000004E-4,8.0000000000000004E-4,-1.06E-2,2.9000000000000001E-2,1.6400000000000001E-2,1.0200000000000001E-2,7.1000000000000004E-3,1.8E-3,-1.1299999999999999E-2,-1.14E-2,2.6800000000000001E-2,4.0000000000000001E-3,3.0800000000000001E-2,4.4999999999999997E-3,3.5999999999999999E-3,3.5999999999999999E-3,4.8999999999999998E-3,4.7999999999999996E-3,-1.35E-2,2.2700000000000001E-2,2.4299999999999999E-2,1.24E-2,2.35E-2,1.2800000000000001E-2,1.11E-2,1.2699999999999999E-2,1.66E-2,-1.7100000000000001E-2,null,2.5999999999999999E-2,7.1999999999999998E-3,7.1999999999999998E-3,3.3799999999999997E-2,5.9999999999999995E-4,4.3299999999999998E-2,-1.0699999999999999E-2,-1.55E-2,-1.8700000000000001E-2,3.04E-2,3.1199999999999999E-2,-1.0699999999999999E-2,-1.9800000000000002E-2,-1.6400000000000001E-2,3.7999999999999999E-2,2.7099999999999999E-2,2.23E-2,1.1900000000000001E-2,2.9100000000000001E-2,2.7300000000000001E-2,3.3799999999999997E-2,1.0200000000000001E-2,1.34E-2,1.55E-2,1.01E-2,1.2E-2,5.1999999999999998E-3,1.6299999999999999E-2,3.2899999999999999E-2,2.6200000000000001E-2,2.53E-2,2.1399999999999999E-2,1.6799999999999999E-2,1.35E-2,8.6999999999999994E-3,4.0000000000000001E-3,1.8200000000000001E-2,2.9000000000000001E-2,1.2699999999999999E-2,8.0000000000000004E-4]
[54,"2003-10-01",2.5040456243067055E-2,1.453573310059042E-2,7.0831338378981049E-2,4.8756032210919543E-2,-9.5410745819572602E-3,5.796958823958585E-4,3.2950000000000007E-2,5.27101705E-2,6.8220000000000003E-2,7.2470340999999994E-2,5.0797149212212594E-2,6.8023029790662798E-2,7.1898757369151661E-2,0.140603109724559,7.8100000000000003E-2,6.2899999999999998E-2,8.9356521494666996E-2,-1.0510000000000002E-2,-2.32E-3,1.676526706873268E-2,2.9149999999999999E-2,6.0348999999999993E-2,7.3719999999999994E-2,7.3719999999999994E-2,2.1889039300324063E-2,2.5843811178790539E-2,3.1047215727506863E-2,3.018995357740395E-2,4.0205392154689663E-2,3.6118004727403952E-2,5.394265679546386E-2,4.5603981678790532E-2,1.83E-2,2.12E-2,2.2499999999999999E-2,3.4500000000000003E-2,1.75E-3,1.5050000000000001E-2,1.9550000000000001E-2,2.6550000000000001E-2,3.3649999999999999E-2,4.0649999999999999E-2,5.1149999999999994E-2,6.105E-2,null,4.0000000000000001E-3,7.1999999999999998E-3,2.9100000000000001E-2,5.6000000000000001E-2,-9.5999999999999992E-3,8.0000000000000004E-4,1.14E-2,3.44E-2,-9.5999999999999992E-3,5.6000000000000001E-2,1.3299999999999999E-2,3.44E-2,4.4900000000000002E-2,6.1199999999999997E-2,5.6000000000000001E-2,5.6000000000000001E-2,6.1199999999999997E-2,-9.5999999999999992E-3,-1.4200000000000001E-2,4.0000000000000001E-3,1.14E-2,1.3299999999999999E-2,4.4900000000000002E-2,5.6000000000000001E-2,4.8999999999999998E-3,8.6E-3,0.01,1.41E-2,1.4999999999999999E-2,2.06E-2,2.2599999999999999E-2,3.1E-2,4.0000000000000001E-3,4.0000000000000001E-3,1.14E-2,3.44E-2,8.0000000000000004E-4,5.6599999999999998E-2,4.0000000000000001E-3,8.5000000000000006E-3,2.3099999999999999E-2,3.61E-2,5.0299999999999997E-2,6.1199999999999997E-2,5.6800000000000003E-2,-0.01,3.0000000000000001E-3,6.0600000000000001E-2,2.1700000000000001E-2,3.7600000000000001E-2,4.3799999999999999E-2,4.99E-2,1.38E-2,7.6499999999999999E-2,-1.6999999999999999E-3,1.95E-2,-5.1999999999999998E-3,4.1999999999999997E-3,-2.5999999999999999E-3,1.34E-2,1.14E-2,3.1600000000000003E-2,3.0200000000000001E-2,null,1.41E-2,2.5899999999999999E-2,2.5899999999999999E-2,2.0899999999999998E-2,5.9999999999999995E-4,-2.0199999999999999E-2,5.6500000000000002E-2,7.5399999999999995E-2,8.3699999999999997E-2,6.2199999999999998E-2,1.9800000000000002E-2,5.6399999999999999E-2,6.6799999999999998E-2,8.1100000000000005E-2,6.7199999999999996E-2,-9.4999999999999998E-3,1.8100000000000002E-2,-4.1000000000000003E-3,-1.01E-2,5.1000000000000004E-3,-6.7999999999999996E-3,4.9399999999999999E-2,2.8299999999999999E-2,1.8200000000000001E-2,4.5699999999999998E-2,3.5099999999999999E-2,6.13E-2,7.6E-3,4.0000000000000002E-4,1.37E-2,1.8200000000000001E-2,2.52E-2,3.2300000000000002E-2,3.9300000000000002E-2,4.9799999999999997E-2,5.9700000000000003E-2,1.35E-2,4.0000000000000001E-3,1.14E-2,3.44E-2]
[55,"2003-11-01",1.3448748741607508E-2,1.2331311337632878E-2,3.0443135186646712E-2,1.3172402524066523E-2,2.7526678785676868E-3,9.3552248039709962E-3,1.387E-2,1.7720880000000001E-2,1.5960000000000002E-2,2.1571759999999999E-2,1.9942778765353025E-2,2.4260166502710928E-2,2.2662454172200502E-2,3.40477827444092E-2,1.83E-2,1.7600000000000001E-2,-1.6694676813677756E-4,2.9799999999999996E-3,1.2400000000000001E-2,9.3881585689339579E-3,1.14E-2,1.6412E-2,1.856E-2,1.856E-2,1.3113517520415117E-2,1.3324143149611365E-2,1.6512394809422959E-2,1.4395156897932866E-2,1.9911272098430799E-2,1.5550420897932866E-2,2.5009588031942559E-2,1.7175023149611363E-2,1.26E-2,1.2400000000000001E-2,1.2200000000000003E-2,1.4700000000000001E-2,9.8500000000000011E-3,1.235E-2,1.5650000000000001E-2,1.635E-2,1.6549999999999999E-2,1.745E-2,1.8950000000000002E-2,2.0050000000000002E-2,null,9.9000000000000008E-3,6.4000000000000003E-3,1.09E-2,1.8700000000000001E-2,2.7000000000000001E-3,7.7999999999999996E-3,6.7000000000000002E-3,1.0500000000000001E-2,2.7000000000000001E-3,1.8700000000000001E-2,6.4999999999999997E-3,1.0500000000000001E-2,1.46E-2,1.4200000000000001E-2,1.8700000000000001E-2,1.8700000000000001E-2,1.4200000000000001E-2,2.7000000000000001E-3,3.0999999999999999E-3,9.9000000000000008E-3,6.7000000000000002E-3,6.4999999999999997E-3,1.46E-2,1.8700000000000001E-2,8.8000000000000005E-3,7.1999999999999998E-3,8.9999999999999993E-3,8.9999999999999993E-3,9.1999999999999998E-3,1.15E-2,9.5999999999999992E-3,1.3299999999999999E-2,9.9000000000000008E-3,9.9000000000000008E-3,6.7000000000000002E-3,1.0500000000000001E-2,8.0000000000000004E-4,8.8000000000000005E-3,9.9000000000000008E-3,4.5999999999999999E-3,7.1000000000000004E-3,0.01,1.2699999999999999E-2,1.4200000000000001E-2,9.1000000000000004E-3,3.0000000000000001E-3,3.0000000000000001E-3,2.2200000000000001E-2,7.7000000000000002E-3,1.1599999999999999E-2,1.3100000000000001E-2,1.5100000000000001E-2,5.7999999999999996E-3,3.4700000000000002E-2,1.2500000000000001E-2,1.23E-2,5.0000000000000001E-4,1.29E-2,2.5999999999999999E-3,1.12E-2,6.7000000000000002E-3,0.01,1.3599999999999999E-2,null,1.18E-2,9.7000000000000003E-3,9.7000000000000003E-3,3.7400000000000003E-2,5.9999999999999995E-4,4.0000000000000002E-4,8.6999999999999994E-3,3.4700000000000002E-2,3.5299999999999998E-2,2.1999999999999999E-2,4.2999999999999997E-2,8.6E-3,2.58E-2,3.7699999999999997E-2,1.6299999999999999E-2,2.8E-3,9.5999999999999992E-3,-5.0000000000000001E-4,3.5999999999999999E-3,1.18E-2,1.12E-2,1.4500000000000001E-2,0.01,8.3999999999999995E-3,1.3599999999999999E-2,1.1299999999999999E-2,1.6E-2,6.3E-3,8.5000000000000006E-3,1.0999999999999999E-2,1.43E-2,1.4999999999999999E-2,1.52E-2,1.61E-2,1.7600000000000001E-2,1.8700000000000001E-2,1.12E-2,9.9000000000000008E-3,6.7000000000000002E-3,1.0500000000000001E-2]
[56,"2003-12-01",2.6408217155157399E-2,2.6362224342728169E-2,4.5196699350327343E-2,3.4590857349815519E-2,8.6215333863302428E-3,7.9345909104028955E-3,3.7659999999999999E-2,4.1845507999999997E-2,4.3029999999999999E-2,4.6031015999999994E-2,2.4186844050011508E-2,2.9023642136870836E-2,3.8024097910831972E-2,-2.0845328883727001E-2,3.78E-2,4.24E-2,9.2704570160540664E-2,1.0735E-2,7.5399999999999998E-3,2.0894047128394051E-2,3.3649999999999999E-2,3.5540000000000002E-2,3.635E-2,3.635E-2,2.6394419311428628E-2,3.2020310733849928E-2,3.0152115750462623E-2,3.102560656488141E-2,3.390981218949661E-2,3.2281258964881411E-2,3.9546356848047588E-2,3.6205818733849926E-2,2.7799999999999998E-2,2.8400000000000002E-2,2.8000000000000001E-2,2.7900000000000001E-2,2.3949999999999999E-2,3.2549999999999996E-2,4.0149999999999998E-2,4.3449999999999996E-2,4.5849999999999995E-2,4.9449999999999994E-2,5.4949999999999999E-2,5.9549999999999999E-2,null,2.1299999999999999E-2,1.47E-2,3.27E-2,4.2599999999999999E-2,8.8000000000000005E-3,5.1000000000000004E-3,1.7500000000000002E-2,3.44E-2,8.8000000000000005E-3,4.2599999999999999E-2,2.1700000000000001E-2,3.44E-2,3.6499999999999998E-2,4.4499999999999998E-2,4.2599999999999999E-2,4.2599999999999999E-2,4.4499999999999998E-2,8.8000000000000005E-3,1.11E-2,2.1299999999999999E-2,1.7500000000000002E-2,2.1700000000000001E-2,3.6499999999999998E-2,4.2599999999999999E-2,1.9300000000000001E-2,1.7399999999999999E-2,2.1600000000000001E-2,2.3199999999999998E-2,2.3900000000000001E-2,2.5700000000000001E-2,2.7300000000000001E-2,0.03,2.1299999999999999E-2,2.1299999999999999E-2,1.7500000000000002E-2,3.44E-2,8.0000000000000004E-4,5.2400000000000002E-2,2.1299999999999999E-2,1.84E-2,2.81E-2,3.6499999999999998E-2,4.5699999999999998E-2,4.4499999999999998E-2,5.2400000000000002E-2,1.01E-2,4.8999999999999998E-3,7.6799999999999993E-2,2.23E-2,3.5400000000000001E-2,4.1300000000000003E-2,4.7100000000000003E-2,1.52E-2,2.0400000000000001E-2,5.7999999999999996E-3,2.3699999999999999E-2,5.7000000000000002E-3,8.0999999999999996E-3,2.0999999999999999E-3,2.4299999999999999E-2,1.7500000000000002E-2,3.0200000000000001E-2,2.5600000000000001E-2,null,2.2499999999999999E-2,1.78E-2,1.78E-2,3.04E-2,5.9999999999999995E-4,9.7000000000000003E-3,5.2299999999999999E-2,1.6799999999999999E-2,2.0199999999999999E-2,7.8299999999999995E-2,3.5700000000000003E-2,5.2200000000000003E-2,1.5800000000000002E-2,2.4E-2,6.3200000000000006E-2,8.8999999999999999E-3,2.7300000000000001E-2,5.4000000000000003E-3,5.4999999999999997E-3,1.14E-2,9.2999999999999992E-3,4.5100000000000001E-2,3.2500000000000001E-2,2.5399999999999999E-2,4.2999999999999997E-2,3.6999999999999998E-2,4.6699999999999998E-2,1.6899999999999998E-2,2.2599999999999999E-2,3.1199999999999999E-2,3.8800000000000001E-2,4.2099999999999999E-2,4.4499999999999998E-2,4.8099999999999997E-2,5.3600000000000002E-2,5.8200000000000002E-2,2.3199999999999998E-2,2.1299999999999999E-2,1.7500000000000002E-2,3.44E-2]
[57,"2004-01-01",1.7604149425402893E-2,1.0689372956357968E-2,2.4063913732827284E-2,2.4983610616757395E-2,7.2477643802866627E-3,8.592206805827729E-3,1.1509999999999999E-2,2.0185637999999999E-2,2.2200000000000001E-2,2.8861275999999998E-2,1.4418457382591425E-2,1.5809690319998709E-2,1.8370274568877215E-2,-1.07162714076766E-2,4.2200000000000001E-2,2.07E-2,3.7767366498447474E-2,9.4050000000000002E-3,5.4199999999999995E-3,1.3530734315288817E-2,1.34E-2,1.7627999999999998E-2,1.9439999999999999E-2,1.9439999999999999E-2,1.5529716484689414E-2,1.2482641771987969E-2,1.6821669346174295E-2,1.6304163057068548E-2,1.811362220765917E-2,1.8906854457068547E-2,2.0051551499886491E-2,2.1158279771987969E-2,1.3100000000000001E-2,1.3100000000000001E-2,1.32E-2,1.6400000000000001E-2,1.025E-2,1.1950000000000001E-2,1.175E-2,1.2750000000000001E-2,1.3950000000000001E-2,1.495E-2,1.635E-2,1.7750000000000002E-2,null,8.3999999999999995E-3,9.4000000000000004E-3,1.2E-2,1.9099999999999999E-2,8.6E-3,5.7999999999999996E-3,7.4999999999999997E-3,1.37E-2,8.6E-3,1.9099999999999999E-2,9.1000000000000004E-3,1.37E-2,1.6400000000000001E-2,2.23E-2,1.9099999999999999E-2,1.9099999999999999E-2,2.23E-2,8.6E-3,1.1599999999999999E-2,8.3999999999999995E-3,7.4999999999999997E-3,9.1000000000000004E-3,1.6400000000000001E-2,1.9099999999999999E-2,8.6999999999999994E-3,8.2000000000000007E-3,9.4000000000000004E-3,1.03E-2,1.0200000000000001E-2,1.1900000000000001E-2,1.12E-2,1.4E-2,8.3999999999999995E-3,8.3999999999999995E-3,7.4999999999999997E-3,1.37E-2,8.0000000000000004E-4,1.84E-2,8.3999999999999995E-3,1.14E-2,1.3100000000000001E-2,1.6899999999999998E-2,1.8700000000000001E-2,2.23E-2,1.7999999999999999E-2,8.0000000000000002E-3,2.8999999999999998E-3,1.32E-2,8.8000000000000005E-3,1.3299999999999999E-2,1.4999999999999999E-2,1.6500000000000001E-2,6.4999999999999997E-3,3.5299999999999998E-2,6.7999999999999996E-3,1.52E-2,3.5000000000000001E-3,9.1000000000000004E-3,2.5999999999999999E-3,1.5800000000000002E-2,7.4999999999999997E-3,1.04E-2,2.0400000000000001E-2,1.38E-2,9.2999999999999992E-3,4.4000000000000003E-3,4.4000000000000003E-3,3.5099999999999999E-2,5.9999999999999995E-4,1.09E-2,1.8200000000000001E-2,2.1499999999999998E-2,4.3200000000000002E-2,1.4E-2,4.1799999999999997E-2,1.8200000000000001E-2,1.21E-2,3.9399999999999998E-2,2.5999999999999999E-2,8.6999999999999994E-3,8.6E-3,4.3E-3,7.7999999999999996E-3,1.14E-2,8.2000000000000007E-3,2.0299999999999999E-2,1.3899999999999999E-2,1.11E-2,1.8700000000000001E-2,1.5800000000000002E-2,2.3400000000000001E-2,7.7000000000000002E-3,8.8999999999999999E-3,1.06E-2,1.04E-2,1.14E-2,1.26E-2,1.3599999999999999E-2,1.4999999999999999E-2,1.6400000000000001E-2,1.2699999999999999E-2,8.3999999999999995E-3,7.4999999999999997E-3,1.37E-2]
[58,"2004-02-01",1.7673136832030423E-4,-9.4674968463814846E-4,2.4333530011151412E-2,9.4136176012962584E-3,8.4032884212128893E-3,9.1433191494987298E-3,8.2400000000000008E-3,1.26986075E-2,1.8160000000000003E-2,1.7157215E-2,1.9461292935924829E-2,2.1398054864470134E-2,2.0223502167383806E-2,-6.5027861815030097E-3,2.2800000000000001E-2,1.5599999999999999E-2,-3.6592478331658462E-3,1.1575E-2,1.5820000000000001E-2,6.9505176701668424E-4,9.3999999999999986E-3,1.3501999999999998E-2,1.5259999999999999E-2,1.5259999999999999E-2,-1.6031294756723154E-4,3.8713213682726169E-3,4.6710467809989902E-3,3.5962498919366774E-3,9.5024065095652126E-3,4.9338321419366768E-3,1.6749446102414543E-2,8.3299288682726156E-3,5.5999999999999999E-3,3.8000000000000004E-3,6.0000000000000001E-3,9.7000000000000003E-3,1.4750000000000001E-2,1.5650000000000001E-2,1.435E-2,1.515E-2,1.5949999999999999E-2,1.6649999999999998E-2,1.7750000000000002E-2,1.8850000000000002E-2,null,3.7000000000000002E-3,1.8E-3,1.09E-2,1.5900000000000001E-2,1.03E-2,0.01,8.0000000000000002E-3,1.2800000000000001E-2,1.03E-2,1.5900000000000001E-2,9.9000000000000008E-3,1.2800000000000001E-2,1.32E-2,1.47E-2,1.5900000000000001E-2,1.5900000000000001E-2,1.47E-2,1.03E-2,1.4E-2,3.7000000000000002E-3,8.0000000000000002E-3,9.9000000000000008E-3,1.32E-2,1.5900000000000001E-2,3.0999999999999999E-3,5.3E-3,4.5999999999999999E-3,5.8999999999999999E-3,6.0000000000000001E-3,6.7999999999999996E-3,8.2000000000000007E-3,9.1999999999999998E-3,3.7000000000000002E-3,3.7000000000000002E-3,8.0000000000000002E-3,1.2800000000000001E-2,8.0000000000000004E-4,1.3899999999999999E-2,3.7000000000000002E-3,1.0500000000000001E-2,1.2200000000000001E-2,1.4200000000000001E-2,1.5699999999999999E-2,1.47E-2,1.35E-2,1.09E-2,3.8999999999999998E-3,2.2200000000000001E-2,8.6999999999999994E-3,1.2200000000000001E-2,1.37E-2,1.5299999999999999E-2,6.8999999999999999E-3,1.78E-2,1.18E-2,-2.2000000000000001E-3,5.7999999999999996E-3,1.3299999999999999E-2,6.7999999999999996E-3,-1E-4,8.0000000000000002E-3,2.2000000000000001E-3,2.2700000000000001E-2,2.3199999999999998E-2,-6.4000000000000003E-3,5.0000000000000001E-4,5.0000000000000001E-4,1.55E-2,5.9999999999999995E-4,1.6500000000000001E-2,1.38E-2,2.3900000000000001E-2,8.8999999999999999E-3,2.2599999999999999E-2,2.07E-2,1.38E-2,9.7999999999999997E-3,1.3599999999999999E-2,2.3300000000000001E-2,1.04E-2,-4.7000000000000002E-3,6.0000000000000001E-3,8.2000000000000007E-3,1.17E-2,1.5800000000000002E-2,1.6199999999999999E-2,1.14E-2,9.4000000000000004E-3,1.49E-2,1.2800000000000001E-2,1.7299999999999999E-2,6.6E-3,1.34E-2,1.43E-2,1.2999999999999999E-2,1.38E-2,1.46E-2,1.5299999999999999E-2,1.6400000000000001E-2,1.7500000000000002E-2,5.3E-3,3.7000000000000002E-3,8.0000000000000002E-3,1.2800000000000001E-2]
[59,"2004-03-01",1.7430420576292072E-4,-2.3781297168111726E-3,5.3882485340168628E-3,-1.030890057976382E-2,7.5493582529347165E-3,-5.1579462295463512E-4,-4.15E-3,-1.4447140000000002E-3,-1.6800000000000009E-3,1.2605719999999995E-3,-1.483012034586979E-3,-3.658967708631806E-3,-8.0879134247538748E-3,1.9459651695764801E-2,-9.4000000000000004E-3,-8.0999999999999996E-3,-2.6585227380995557E-2,6.855E-3,-5.8399999999999997E-3,1.3065305906452089E-3,2.0500000000000002E-3,5.7109999999999999E-3,7.28E-3,7.28E-3,-5.9142597100930727E-4,-2.7535780738907677E-3,4.5136289464148109E-4,-1.0771314327381834E-3,1.4941517602922694E-3,-2.6554563273818363E-4,3.058335058768452E-3,-4.8292073890767871E-5,3.3E-3,7.000000000000001E-4,-2.0999999999999999E-3,-1.9E-3,8.2500000000000004E-3,4.9499999999999995E-3,1.8500000000000001E-3,4.500000000000001E-4,-7.499999999999998E-4,-2.15E-3,-4.3499999999999997E-3,-6.2500000000000003E-3,null,8.3000000000000001E-3,4.1999999999999997E-3,-1.1000000000000001E-3,-6.4999999999999997E-3,8.0000000000000002E-3,-2.8E-3,3.3999999999999998E-3,-3.7000000000000002E-3,8.0000000000000002E-3,-6.4999999999999997E-3,6.9999999999999999E-4,-3.7000000000000002E-3,-2.8E-3,-1.09E-2,-6.4999999999999997E-3,-6.4999999999999997E-3,-1.09E-2,8.0000000000000002E-3,1.18E-2,8.3000000000000001E-3,3.3999999999999998E-3,6.9999999999999999E-4,-2.8E-3,-6.4999999999999997E-3,7.1000000000000004E-3,4.5999999999999999E-3,5.1999999999999998E-3,3.5000000000000001E-3,3.3E-3,2.5999999999999999E-3,5.0000000000000001E-4,-2.9999999999999997E-4,8.3000000000000001E-3,8.3000000000000001E-3,3.3999999999999998E-3,-3.7000000000000002E-3,8.0000000000000004E-4,-1.5100000000000001E-2,8.3000000000000001E-3,2.3E-3,-5.9999999999999995E-4,-2.8999999999999998E-3,-5.8999999999999999E-3,-1.09E-2,-1.4999999999999999E-2,6.8999999999999999E-3,2.8999999999999998E-3,6.0000000000000001E-3,1E-4,-2.0999999999999999E-3,-3.0000000000000001E-3,-3.0000000000000001E-3,1.4E-3,3.8E-3,-3.2000000000000002E-3,5.1000000000000004E-3,3.3999999999999998E-3,-2.5999999999999999E-3,-3.0999999999999999E-3,3.8999999999999998E-3,3.3999999999999998E-3,-3.8E-3,-3.3999999999999998E-3,9.1000000000000004E-3,-2.7000000000000001E-3,2.3999999999999998E-3,2.3999999999999998E-3,5.4699999999999999E-2,5.9999999999999995E-4,1.38E-2,-1.52E-2,4.0000000000000001E-3,9.1000000000000004E-3,5.1000000000000004E-3,5.3400000000000003E-2,-1.5100000000000001E-2,4.3E-3,1.18E-2,1.38E-2,8.0000000000000002E-3,5.3E-3,3.5000000000000001E-3,6.4000000000000003E-3,-1.5E-3,-3.0999999999999999E-3,2.5000000000000001E-3,1.6999999999999999E-3,2.5000000000000001E-3,1.6999999999999999E-3,1.4E-3,1E-3,2.7000000000000001E-3,6.8999999999999999E-3,3.5999999999999999E-3,5.0000000000000001E-4,-8.9999999999999998E-4,-2.0999999999999999E-3,-3.5000000000000001E-3,-5.7000000000000002E-3,-7.6E-3,3.2000000000000002E-3,8.3000000000000001E-3,3.3999999999999998E-3,-3.7000000000000002E-3]
[60,"2004-04-01",-8.8846714489161371E-3,-1.2368325334022101E-2,-2.6540119424408089E-2,-2.0589118659818457E-2,-2.3068509025479373E-2,-1.3813250612909167E-3,-5.3400000000000001E-3,-1.840056E-2,-4.8380000000000006E-2,-3.1461120000000002E-2,-3.8020539877380605E-2,-4.1186062586550304E-2,-3.6956608867329405E-2,-3.3569376635251599E-2,-2.7099999999999999E-2,-2.24E-2,1.284419310469942E-2,-2.7775000000000001E-2,-2.0879999999999999E-2,-7.7494824110362825E-3,-1.32E-2,-1.8729999999999997E-2,-2.1099999999999997E-2,-2.1099999999999997E-2,-9.9297676144479256E-3,-8.1574318899898576E-3,-1.3460857209546317E-2,-1.2784534179773085E-2,-1.6991946804644706E-2,-1.6702702179773085E-2,-2.2288581197292292E-2,-2.1217991889989858E-2,-1.67E-2,-1.2799999999999999E-2,-1.0599999999999998E-2,-2.0299999999999999E-2,-3.1249999999999997E-2,-2.845E-2,-2.5249999999999998E-2,-2.4049999999999998E-2,-2.265E-2,-2.155E-2,-2.0149999999999998E-2,-1.865E-2,null,-2.3900000000000001E-2,-8.8999999999999999E-3,-2.1299999999999999E-2,-2.3599999999999999E-2,-2.6100000000000002E-2,-1.23E-2,-1.95E-2,-2.3599999999999999E-2,-2.6100000000000002E-2,-2.3599999999999999E-2,-2.1899999999999999E-2,-2.3599999999999999E-2,-2.5700000000000001E-2,-2.1100000000000001E-2,-2.3599999999999999E-2,-2.3599999999999999E-2,-2.1100000000000001E-2,-2.6100000000000002E-2,-3.6400000000000002E-2,-2.3900000000000001E-2,-1.95E-2,-2.1899999999999999E-2,-2.5700000000000001E-2,-2.3599999999999999E-2,-1.9400000000000001E-2,-1.72E-2,-1.89E-2,-1.9300000000000001E-2,-1.83E-2,-1.9300000000000001E-2,-1.7600000000000001E-2,-1.9199999999999998E-2,-2.3900000000000001E-2,-2.3900000000000001E-2,-1.95E-2,-2.3599999999999999E-2,8.0000000000000004E-4,-1.5699999999999999E-2,-2.3900000000000001E-2,-2.23E-2,-2.23E-2,-2.4E-2,-2.3599999999999999E-2,-2.1100000000000001E-2,-1.52E-2,-2.5399999999999999E-2,2.8999999999999998E-3,-2.3099999999999999E-2,-7.1999999999999998E-3,-1.4E-2,-1.6500000000000001E-2,-1.9400000000000001E-2,-3.5999999999999999E-3,-3.9399999999999998E-2,-1.72E-2,-4.4000000000000003E-3,-1.35E-2,-1.5100000000000001E-2,-9.4000000000000004E-3,2.0000000000000001E-4,-1.95E-2,-1.61E-2,-1.21E-2,-3.6700000000000003E-2,-1.3100000000000001E-2,1.6000000000000001E-3,1.6000000000000001E-3,-0.14269999999999999,5.9999999999999995E-4,-4.4200000000000003E-2,-1.5800000000000002E-2,-3.3000000000000002E-2,-5.0900000000000001E-2,-2.2499999999999999E-2,-0.15110000000000001,-1.5800000000000002E-2,-3.49E-2,-4.7699999999999999E-2,-2.64E-2,-2.6100000000000002E-2,-9.2999999999999992E-3,-1.2800000000000001E-2,-2.3400000000000001E-2,-1.49E-2,-2.81E-2,-3.27E-2,-2.3599999999999999E-2,-2.1000000000000001E-2,-2.9600000000000001E-2,-2.5899999999999999E-2,-3.15E-2,-1.5900000000000001E-2,-3.2599999999999997E-2,-2.98E-2,-2.6599999999999999E-2,-2.5399999999999999E-2,-2.4E-2,-2.29E-2,-2.1499999999999998E-2,-0.02,-1.66E-2,-2.3900000000000001E-2,-1.95E-2,-2.3599999999999999E-2]
[61,"2004-05-01",-4.9191803621920771E-3,-5.1676974970060741E-3,9.7241849982118884E-3,1.3890476233400267E-2,-5.5643140728058498E-3,-8.0919179258143192E-4,-7.559999999999999E-3,5.4482299999999984E-4,-8.7899999999999992E-3,8.6496459999999987E-3,1.5869303783277139E-2,2.1035964225205844E-2,2.2155416791315191E-2,2.61159074933527E-2,2.1600000000000001E-2,1.49E-2,2.2973747303211889E-2,-1.7549999999999996E-3,-3.6400000000000004E-3,-1.0354484189291286E-2,-3.5000000000000005E-3,4.689999999999998E-3,8.199999999999999E-3,8.199999999999999E-3,-4.9937355026362755E-3,-6.3141453215402373E-3,-2.0650624305554831E-3,-3.3545344939786528E-3,8.636106415253102E-4,-9.2308759397865354E-4,5.2566202496464997E-3,1.7906776784597615E-3,-1.9E-2,-1.4499999999999999E-2,-9.8999999999999991E-3,-1.1999999999999999E-3,6.4500000000000009E-3,7.5499999999999994E-3,6.3499999999999997E-3,7.1500000000000001E-3,7.6500000000000005E-3,8.5500000000000003E-3,1.005E-2,1.1250000000000001E-2,null,-8.9999999999999993E-3,-9.1999999999999998E-3,2.8E-3,9.1999999999999998E-3,-4.3E-3,-3.5999999999999999E-3,5.0000000000000001E-4,5.1999999999999998E-3,-4.3E-3,9.1999999999999998E-3,8.9999999999999998E-4,5.1999999999999998E-3,7.0000000000000001E-3,1.38E-2,9.1999999999999998E-3,9.1999999999999998E-3,1.38E-2,-4.3E-3,-8.2000000000000007E-3,-8.9999999999999993E-3,5.0000000000000001E-4,8.9999999999999998E-4,7.0000000000000001E-3,9.1999999999999998E-3,-8.9999999999999993E-3,-4.3E-3,-6.7000000000000002E-3,-4.7999999999999996E-3,-4.3E-3,-3.5999999999999999E-3,-8.0000000000000004E-4,0,-8.9999999999999993E-3,-8.9999999999999993E-3,5.0000000000000001E-4,5.1999999999999998E-3,8.9999999999999998E-4,1.37E-2,-8.9999999999999993E-3,8.0000000000000004E-4,3.3999999999999998E-3,6.0000000000000001E-3,9.2999999999999992E-3,1.38E-2,1.37E-2,-5.0000000000000001E-3,3.8999999999999998E-3,3.0000000000000001E-3,5.5999999999999999E-3,7.4999999999999997E-3,8.0999999999999996E-3,8.3999999999999995E-3,4.7000000000000002E-3,1.4999999999999999E-2,-1.6999999999999999E-3,-1.55E-2,-2.8999999999999998E-3,-4.7000000000000002E-3,-2.5000000000000001E-3,-1.38E-2,5.0000000000000001E-4,-1.37E-2,-1.6000000000000001E-3,-2.47E-2,-1.7399999999999999E-2,-8.0000000000000004E-4,-8.0000000000000004E-4,6.5699999999999995E-2,5.9999999999999995E-4,-6.6E-3,1.37E-2,2.06E-2,1.5900000000000001E-2,2E-3,7.0000000000000007E-2,1.3599999999999999E-2,2.7799999999999998E-2,1.9199999999999998E-2,7.1999999999999998E-3,-4.1999999999999997E-3,-1.3899999999999999E-2,-2.5000000000000001E-3,-5.4000000000000003E-3,-4.1999999999999997E-3,-4.7000000000000002E-3,1.03E-2,5.1000000000000004E-3,2.8E-3,9.2999999999999992E-3,6.7000000000000002E-3,1.01E-2,5.9999999999999995E-4,5.1000000000000004E-3,6.1999999999999998E-3,5.0000000000000001E-3,5.7999999999999996E-3,6.3E-3,7.1999999999999998E-3,8.6999999999999994E-3,9.9000000000000008E-3,-1.8800000000000001E-2,-8.9999999999999993E-3,5.0000000000000001E-4,5.1999999999999998E-3]
[62,"2004-06-01",8.5975335945049913E-3,1.2363074652350647E-2,1.7896388932231392E-2,1.571748327725157E-2,6.0982273439873875E-3,5.0711604412660097E-3,1.3080000000000001E-2,1.5308903500000002E-2,5.9299999999999995E-3,1.7537807000000002E-2,1.3292862569068279E-2,1.6603370778864451E-2,1.755379313824193E-2,4.2196395458614998E-2,2.5399999999999999E-2,2.23E-2,6.8891445773977544E-2,5.9699999999999996E-3,3.7400000000000003E-3,5.5490406016150814E-3,1.295E-2,2.2091999999999997E-2,2.6009999999999998E-2,2.6009999999999998E-2,9.7271959118586868E-3,1.1968429114606194E-2,1.1586966979403968E-2,1.1740606883507192E-2,1.3446738046949248E-2,1.2409277933507191E-2,1.623639464826717E-2,1.4197332614606194E-2,8.0999999999999996E-3,8.6E-3,1.2300000000000002E-2,1.37E-2,6.0499999999999998E-3,9.4500000000000001E-3,1.145E-2,1.315E-2,1.485E-2,1.6449999999999999E-2,1.8749999999999999E-2,2.095E-2,null,8.5000000000000006E-3,7.7999999999999996E-3,1.5900000000000001E-2,2.2800000000000001E-2,5.5999999999999999E-3,3.0000000000000001E-3,7.7000000000000002E-3,1.5699999999999999E-2,5.5999999999999999E-3,2.2800000000000001E-2,8.5000000000000006E-3,1.5699999999999999E-2,1.77E-2,2.07E-2,2.2800000000000001E-2,2.2800000000000001E-2,2.07E-2,5.5999999999999999E-3,6.0000000000000001E-3,8.5000000000000006E-3,7.7000000000000002E-3,8.5000000000000006E-3,1.77E-2,2.2800000000000001E-2,8.3000000000000001E-3,7.9000000000000008E-3,9.7999999999999997E-3,1.0500000000000001E-2,1.1299999999999999E-2,1.26E-2,1.35E-2,1.54E-2,8.5000000000000006E-3,8.5000000000000006E-3,7.7000000000000002E-3,1.5699999999999999E-2,1.1000000000000001E-3,1.9400000000000001E-2,8.5000000000000006E-3,7.6E-3,1.17E-2,1.55E-2,1.8499999999999999E-2,2.07E-2,1.8599999999999998E-2,6.0000000000000001E-3,3.8E-3,2.8899999999999999E-2,1.04E-2,1.5699999999999999E-2,1.78E-2,2.0199999999999999E-2,7.7999999999999996E-3,2.7199999999999998E-2,3.0000000000000001E-3,1.3599999999999999E-2,2E-3,5.1000000000000004E-3,8.0000000000000004E-4,3.3999999999999998E-3,7.7000000000000002E-3,1.2E-2,2.3699999999999999E-2,1.01E-2,1.15E-2,4.0000000000000002E-4,4.0000000000000002E-4,2.7199999999999998E-2,6.9999999999999999E-4,7.0000000000000001E-3,1.9300000000000001E-2,2.2599999999999999E-2,4.2099999999999999E-2,2.3E-2,2.86E-2,1.9300000000000001E-2,2.5499999999999998E-2,4.0599999999999997E-2,3.1699999999999999E-2,5.7000000000000002E-3,1.2200000000000001E-2,2.9999999999999997E-4,4.5999999999999999E-3,5.0000000000000001E-3,3.7000000000000002E-3,1.9599999999999999E-2,1.37E-2,1.0800000000000001E-2,1.8700000000000001E-2,1.5599999999999999E-2,2.1600000000000001E-2,7.9000000000000008E-3,4.7000000000000002E-3,8.0999999999999996E-3,1.01E-2,1.18E-2,1.35E-2,1.5100000000000001E-2,1.7399999999999999E-2,1.9599999999999999E-2,8.0000000000000002E-3,8.5000000000000006E-3,7.7000000000000002E-3,1.5699999999999999E-2]
[63,"2004-07-01",1.9379216909235783E-3,1.0272334794258375E-2,-1.1922757355091391E-3,-4.2441386134764079E-2,6.9631227030775662E-3,8.3255747644407577E-3,-1.0280000000000001E-2,-1.9419195E-2,-5.1600000000000023E-3,-2.8558390000000003E-2,-2.3452264246635574E-2,-3.307683878972853E-2,-3.8793688315812397E-2,-5.2466899153293098E-2,-4.7500000000000001E-2,-3.9600000000000003E-2,-3.7328679992162384E-3,7.7450000000000001E-3,1.316E-2,1.1073821914379885E-2,-1.9499999999999993E-3,-2.7667999999999995E-2,-3.8689999999999995E-2,-3.8689999999999995E-2,4.438245621924017E-3,-1.6707152235377722E-3,3.8122061366374737E-3,-1.968889385353056E-3,3.1861666513509305E-3,-4.7106478853530566E-3,2.2471074234211154E-3,-1.0809910223537774E-2,2.7000000000000001E-3,2.0000000000000009E-4,-2.5999999999999999E-3,-9.9999999999999985E-3,3.8500000000000001E-3,-4.0499999999999998E-3,-9.2499999999999995E-3,-1.295E-2,-1.6250000000000001E-2,-2.0149999999999998E-2,-2.5950000000000001E-2,-3.1249999999999997E-2,null,1.04E-2,7.6E-3,-1.5299999999999999E-2,-4.0800000000000003E-2,9.5999999999999992E-3,8.2000000000000007E-3,-4.0000000000000001E-3,-2.1100000000000001E-2,9.5999999999999992E-3,-4.0800000000000003E-2,-7.1999999999999998E-3,-2.1100000000000001E-2,-2.7099999999999999E-2,-3.7999999999999999E-2,-4.0800000000000003E-2,-4.0800000000000003E-2,-3.7999999999999999E-2,9.5999999999999992E-3,1.29E-2,1.04E-2,-4.0000000000000001E-3,-7.1999999999999998E-3,-2.7099999999999999E-2,-4.0800000000000003E-2,9.4999999999999998E-3,2.3999999999999998E-3,4.4000000000000003E-3,1E-4,-6.9999999999999999E-4,-5.7999999999999996E-3,-8.3999999999999995E-3,-1.6E-2,1.04E-2,1.04E-2,-4.0000000000000001E-3,-2.1100000000000001E-2,1.1999999999999999E-3,-3.3099999999999997E-2,1.04E-2,-1.5E-3,-1.0999999999999999E-2,-1.9599999999999999E-2,-2.8500000000000001E-2,-3.7999999999999999E-2,-3.2399999999999998E-2,0.01,3.8E-3,-3.7600000000000001E-2,-9.7000000000000003E-3,-2.1100000000000001E-2,-2.5499999999999998E-2,-2.9899999999999999E-2,-4.1000000000000003E-3,-5.5199999999999999E-2,1.17E-2,1.04E-2,4.7999999999999996E-3,1.11E-2,5.3E-3,7.0000000000000001E-3,-4.0000000000000001E-3,-6.0000000000000001E-3,-1.3899999999999999E-2,-4.4000000000000003E-3,6.6E-3,1.01E-2,1.01E-2,1.66E-2,8.9999999999999998E-4,1.32E-2,-3.3099999999999997E-2,-4.6699999999999998E-2,-6.7299999999999999E-2,-3.27E-2,1.6000000000000001E-3,-3.3099999999999997E-2,-4.0099999999999997E-2,-5.8799999999999998E-2,-2.5700000000000001E-2,9.7000000000000003E-3,1.5800000000000002E-2,5.1999999999999998E-3,7.0000000000000001E-3,1.15E-2,1.32E-2,-2.29E-2,-1.24E-2,-7.1000000000000004E-3,-2.1299999999999999E-2,-1.5800000000000002E-2,-3.1300000000000001E-2,-2.0999999999999999E-3,2.5000000000000001E-3,-5.4000000000000003E-3,-1.06E-2,-1.43E-2,-1.7600000000000001E-2,-2.1499999999999998E-2,-2.7300000000000001E-2,-3.2599999999999997E-2,2.8999999999999998E-3,1.04E-2,-4.0000000000000001E-3,-2.1100000000000001E-2]
[64,"2004-08-01",1.0889081446064951E-2,1.1227238240875348E-2,1.226353769219663E-2,9.5805146673595791E-3,1.6716461458497849E-2,9.939600185962582E-3,7.049999999999999E-3,7.277876E-3,2.0330000000000001E-2,7.505752000000001E-3,7.9545986007823182E-3,4.5297376066511233E-3,4.6779807715764668E-3,6.7771913843204202E-3,-1.2800000000000001E-2,1.2999999999999999E-3,3.3517156415852067E-3,2.0485000000000003E-2,1.738E-2,1.5863339584443869E-2,1.4849999999999999E-2,2.1310000000000009E-3,-3.32E-3,-3.32E-3,1.0990528484508068E-2,9.0709877614755935E-3,1.1265419733734405E-2,9.907166850688584E-3,1.1540310982960742E-2,9.975529650688585E-3,1.1952647856800244E-2,9.2988637614755953E-3,1.6199999999999999E-2,1.3100000000000001E-2,6.1000000000000004E-3,5.1000000000000004E-3,2.1350000000000001E-2,1.745E-2,1.485E-2,1.295E-2,1.095E-2,9.0500000000000008E-3,6.1499999999999992E-3,3.4499999999999999E-3,null,0.02,1.2800000000000001E-2,6.3E-3,-5.0000000000000001E-4,1.9400000000000001E-2,1.1299999999999999E-2,1.06E-2,6.3E-3,1.9400000000000001E-2,-5.0000000000000001E-4,9.7000000000000003E-3,6.3E-3,4.1999999999999997E-3,3.0999999999999999E-3,-5.0000000000000001E-4,-5.0000000000000001E-4,3.0999999999999999E-3,1.9400000000000001E-2,2.7E-2,0.02,1.06E-2,9.7000000000000003E-3,4.1999999999999997E-3,-5.0000000000000001E-4,1.78E-2,1.3100000000000001E-2,1.5100000000000001E-2,1.37E-2,1.24E-2,1.17E-2,8.3000000000000001E-3,7.6E-3,0.02,0.02,1.06E-2,6.3E-3,1.2999999999999999E-3,4.0000000000000001E-3,0.02,1.4500000000000001E-2,1.18E-2,1.09E-2,7.7000000000000002E-3,3.0999999999999999E-3,3.3999999999999998E-3,1.8800000000000001E-2,3.8E-3,0.01,5.1999999999999998E-3,5.4999999999999997E-3,5.5999999999999999E-3,6.0000000000000001E-3,4.8999999999999998E-3,0,1.6E-2,1.6400000000000001E-2,9.1999999999999998E-3,1.47E-2,7.9000000000000008E-3,1.5599999999999999E-2,1.06E-2,-5.3E-3,-1.4500000000000001E-2,1.6199999999999999E-2,1.6799999999999999E-2,2.8999999999999998E-3,2.8999999999999998E-3,7.9200000000000007E-2,1E-3,2.7699999999999999E-2,3.8999999999999998E-3,-2.8E-3,-5.3E-3,4.0000000000000001E-3,8.2000000000000003E-2,3.8E-3,-7.7000000000000002E-3,-3.5000000000000001E-3,1.06E-2,1.95E-2,2.07E-2,9.1000000000000004E-3,1.46E-2,1.61E-2,2.24E-2,1.29E-2,1.1599999999999999E-2,1.14E-2,1.2E-2,1.1900000000000001E-2,8.2000000000000007E-3,9.9000000000000008E-3,0.02,1.61E-2,1.35E-2,1.1599999999999999E-2,9.5999999999999992E-3,7.7000000000000002E-3,4.7999999999999996E-3,2.0999999999999999E-3,1.5900000000000001E-2,0.02,1.06E-2,6.3E-3]
[65,"2004-09-01",5.6802766325411034E-3,1.4802088883655085E-2,1.4741506114825628E-2,1.0966239954893136E-2,3.9177411671947144E-3,6.1824580767416929E-3,1.1030000000000002E-2,1.6459795999999999E-2,2.1170000000000001E-2,2.1889591999999999E-2,1.3137660804411836E-2,1.7042725458750213E-2,1.6438615253501682E-2,3.5826468428787603E-2,3.8600000000000002E-2,1.8499999999999999E-2,4.411311574734933E-2,5.7900000000000009E-3,5.8800000000000007E-3,1.2952914553543323E-2,1.4249999999999999E-2,2.2481999999999999E-2,2.6009999999999998E-2,2.6009999999999998E-2,8.4168203078752966E-3,1.1091681991604747E-2,1.0229066204332202E-2,1.1650676118112966E-2,1.2041312100789108E-2,1.3279614918112966E-2,1.4759680945474463E-2,1.6521477991604746E-2,9.1999999999999998E-3,8.2000000000000024E-3,1.32E-2,1.5900000000000001E-2,8.3499999999999998E-3,1.1550000000000001E-2,1.4450000000000001E-2,1.585E-2,1.685E-2,1.8350000000000002E-2,2.0750000000000001E-2,2.2950000000000002E-2,null,1.12E-2,6.7999999999999996E-3,1.54E-2,2.3599999999999999E-2,1.6000000000000001E-3,4.5999999999999999E-3,6.7999999999999996E-3,1.32E-2,1.6000000000000001E-3,2.3599999999999999E-2,6.8999999999999999E-3,1.32E-2,1.8599999999999998E-2,1.7600000000000001E-2,2.3599999999999999E-2,2.3599999999999999E-2,1.7600000000000001E-2,1.6000000000000001E-3,3.8999999999999998E-3,1.12E-2,6.7999999999999996E-3,6.8999999999999999E-3,1.8599999999999998E-2,2.3599999999999999E-2,9.9000000000000008E-3,7.7000000000000002E-3,1.0699999999999999E-2,1.0500000000000001E-2,1.1599999999999999E-2,1.3599999999999999E-2,1.2800000000000001E-2,1.61E-2,1.12E-2,1.12E-2,6.7999999999999996E-3,1.32E-2,1.4E-3,1.0800000000000001E-2,1.12E-2,4.4999999999999997E-3,8.2000000000000007E-3,1.26E-2,1.5900000000000001E-2,1.7600000000000001E-2,1.11E-2,2.8999999999999998E-3,3.8E-3,2.0500000000000001E-2,8.6E-3,1.2699999999999999E-2,1.4200000000000001E-2,1.61E-2,6.6E-3,3.9199999999999999E-2,5.8999999999999999E-3,1.37E-2,-1E-4,8.3000000000000001E-3,8.0000000000000004E-4,1E-4,6.7999999999999996E-3,3.3999999999999998E-3,0.03,1.5699999999999999E-2,1.24E-2,5.3E-3,5.3E-3,4.4999999999999997E-3,1.1000000000000001E-3,3.7000000000000002E-3,1.0800000000000001E-2,2.9499999999999998E-2,4.6699999999999998E-2,2.64E-2,-1.1000000000000001E-3,1.0699999999999999E-2,3.4099999999999998E-2,4.2099999999999999E-2,3.3500000000000002E-2,1.6999999999999999E-3,1.4999999999999999E-2,-5.0000000000000001E-4,1.1000000000000001E-3,6.4999999999999997E-3,5.8999999999999999E-3,2.06E-2,1.23E-2,9.1000000000000004E-3,1.8800000000000001E-2,1.4500000000000001E-2,2.7199999999999998E-2,5.4999999999999997E-3,7.0000000000000001E-3,1.0200000000000001E-2,1.3100000000000001E-2,1.4500000000000001E-2,1.55E-2,1.7000000000000001E-2,1.9400000000000001E-2,2.1600000000000001E-2,9.1000000000000004E-3,1.12E-2,6.7999999999999996E-3,1.32E-2]
[66,"2004-10-01",8.1779568189270426E-3,1.7571952891759279E-2,2.0427408227966355E-2,1.5004429772143928E-2,7.3578333341224695E-3,7.5142680099862698E-3,6.6200000000000009E-3,1.0190433000000002E-2,1.8340000000000002E-2,1.3760866000000002E-2,1.6025868506694546E-2,1.7978038013591019E-2,1.8476161867690771E-2,5.6219164288444597E-2,2.69E-2,1.66E-2,1.8667667536550914E-2,9.7400000000000004E-3,8.6400000000000001E-3,1.4312181819738357E-2,1.485E-2,1.5466000000000001E-2,1.5730000000000001E-2,1.5730000000000001E-2,1.0996155640776713E-2,1.0217177231313192E-2,1.3446045922584575E-2,1.1599898495098602E-2,1.589593620439244E-2,1.2671028395098602E-2,1.957077162710423E-2,1.3787610231313193E-2,8.8999999999999999E-3,7.7000000000000011E-3,5.4000000000000003E-3,8.2000000000000024E-3,1.7049999999999999E-2,1.9050000000000001E-2,2.2249999999999999E-2,2.265E-2,2.2550000000000001E-2,2.325E-2,2.445E-2,2.5350000000000001E-2,null,1.55E-2,1.09E-2,1.12E-2,1.7399999999999999E-2,8.5000000000000006E-3,5.7999999999999996E-3,9.9000000000000008E-3,1.2E-2,8.5000000000000006E-3,1.7399999999999999E-2,9.4000000000000004E-3,1.2E-2,1.5599999999999999E-2,1.7100000000000001E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.7100000000000001E-2,8.5000000000000006E-3,1.06E-2,1.55E-2,9.9000000000000008E-3,9.4000000000000004E-3,1.5599999999999999E-2,1.7399999999999999E-2,1.41E-2,1.1299999999999999E-2,1.3299999999999999E-2,1.3100000000000001E-2,1.24E-2,1.47E-2,1.11E-2,1.4999999999999999E-2,1.55E-2,1.55E-2,9.9000000000000008E-3,1.2E-2,1.5E-3,1.5299999999999999E-2,1.55E-2,9.7999999999999997E-3,1.1599999999999999E-2,1.54E-2,1.78E-2,1.7100000000000001E-2,1.52E-2,8.6999999999999994E-3,3.8E-3,3.9399999999999998E-2,1.06E-2,1.5800000000000002E-2,1.7999999999999999E-2,2.0899999999999998E-2,7.9000000000000008E-3,1.8499999999999999E-2,8.6E-3,1.78E-2,3.8999999999999998E-3,9.4999999999999998E-3,2E-3,0,9.9000000000000008E-3,3.2000000000000002E-3,-6.0000000000000001E-3,1.84E-2,1.2200000000000001E-2,1.26E-2,1.26E-2,6.1600000000000002E-2,1.1999999999999999E-3,9.5999999999999992E-3,1.52E-2,1.5900000000000001E-2,1.9400000000000001E-2,3.3599999999999998E-2,4.7899999999999998E-2,1.5100000000000001E-2,5.8999999999999999E-3,2.23E-2,1.66E-2,8.5000000000000006E-3,2.01E-2,4.3E-3,6.6E-3,0.01,8.9999999999999993E-3,1.7000000000000001E-2,1.3100000000000001E-2,1.12E-2,1.6199999999999999E-2,1.44E-2,1.7100000000000001E-2,8.6999999999999994E-3,1.5699999999999999E-2,1.77E-2,2.0899999999999998E-2,2.1299999999999999E-2,2.12E-2,2.1899999999999999E-2,2.3099999999999999E-2,2.4E-2,9.7999999999999997E-3,1.55E-2,9.9000000000000008E-3,1.2E-2]
[67,"2004-11-01",1.0038453709645531E-2,7.3305857044827505E-3,5.7367360268472528E-2,4.0082533754863182E-2,-6.5706644780801531E-3,2.9791085323357396E-3,2.7810000000000001E-2,3.8266671000000002E-2,2.8200000000000003E-2,4.8723342000000003E-2,4.4490356293870575E-2,5.8578599321902819E-2,6.0578983938960357E-2,7.3902659893629402E-2,5.2999999999999999E-2,4.9299999999999997E-2,7.5673315504734218E-2,-8.9750000000000003E-3,-8.3599999999999994E-3,1.0545518521404946E-2,2.1049999999999999E-2,4.4380999999999997E-2,5.4379999999999998E-2,5.4379999999999998E-2,9.2260933080966952E-3,1.811186645327393E-2,1.8691874619862096E-2,1.7694558495203037E-2,2.8157655931627494E-2,2.0831559795203035E-2,4.2356327899275598E-2,2.856853745327393E-2,1.8800000000000001E-2,1.7500000000000002E-2,1.8700000000000001E-2,2.6599999999999999E-2,1.1350000000000001E-2,2.1150000000000002E-2,2.9649999999999999E-2,3.3549999999999996E-2,3.6449999999999996E-2,4.0849999999999997E-2,4.7749999999999994E-2,5.3849999999999995E-2,null,1.0999999999999999E-2,3.5000000000000001E-3,2.47E-2,5.0900000000000001E-2,-8.0999999999999996E-3,-6.9999999999999999E-4,1.0200000000000001E-2,3.0099999999999998E-2,-8.0999999999999996E-3,5.0900000000000001E-2,1.1900000000000001E-2,3.0099999999999998E-2,3.9899999999999998E-2,4.6800000000000001E-2,5.0900000000000001E-2,5.0900000000000001E-2,4.6800000000000001E-2,-8.0999999999999996E-3,-1.37E-2,1.0999999999999999E-2,1.0200000000000001E-2,1.1900000000000001E-2,3.9899999999999998E-2,5.0900000000000001E-2,8.6999999999999994E-3,8.3999999999999995E-3,1.15E-2,1.4500000000000001E-2,1.4200000000000001E-2,2.07E-2,1.84E-2,2.87E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.0200000000000001E-2,3.0099999999999998E-2,1.8E-3,4.0500000000000001E-2,1.0999999999999999E-2,6.0000000000000001E-3,1.89E-2,2.9700000000000001E-2,4.19E-2,4.6800000000000001E-2,4.0800000000000003E-2,-8.6E-3,2.8E-3,6.1600000000000002E-2,1.84E-2,3.1800000000000002E-2,3.7100000000000001E-2,4.2900000000000001E-2,1.18E-2,6.9599999999999995E-2,-6.4999999999999997E-3,1.18E-2,-4.7000000000000002E-3,1.9E-3,-3.3999999999999998E-3,9.9000000000000008E-3,1.0200000000000001E-2,2.0299999999999999E-2,3.0499999999999999E-2,3.3500000000000002E-2,9.2999999999999992E-3,1E-3,1E-3,4.1000000000000002E-2,1.2999999999999999E-3,-1.9300000000000001E-2,4.0399999999999998E-2,5.9400000000000001E-2,8.6499999999999994E-2,6.7100000000000007E-2,4.4200000000000003E-2,4.0500000000000001E-2,7.3099999999999998E-2,7.5700000000000003E-2,7.5600000000000001E-2,-8.0000000000000002E-3,6.4999999999999997E-3,-6.1999999999999998E-3,-7.3000000000000001E-3,2.7000000000000001E-3,-8.6E-3,4.9700000000000001E-2,2.93E-2,2.0400000000000001E-2,4.58E-2,3.5200000000000002E-2,5.9299999999999999E-2,1.06E-2,0.01,1.9800000000000002E-2,2.8299999999999999E-2,3.2199999999999999E-2,3.5099999999999999E-2,3.95E-2,4.6399999999999997E-2,5.2499999999999998E-2,1.72E-2,1.0999999999999999E-2,1.0200000000000001E-2,3.0099999999999998E-2]
[68,"2004-12-01",8.9213779247988949E-3,1.6001519897799188E-2,3.7841036258214347E-2,3.7156434464680678E-2,8.2493658641498539E-3,9.7627256409462231E-3,1.8450000000000001E-2,2.4901842E-2,3.3160000000000002E-2,3.1353684E-2,1.9130105666993052E-2,2.3660822039378165E-2,2.738030962888896E-2,4.1188704278014299E-2,3.3599999999999998E-2,3.7600000000000001E-2,-2.1393358072130608E-2,1.2159999999999999E-2,1.3759999999999998E-2,9.9775523999983528E-3,1.9299999999999998E-2,2.8273999999999997E-2,3.2119999999999996E-2,3.2119999999999996E-2,1.1045420516698982E-2,1.5809731554299537E-2,1.6829352183382072E-2,1.5839559739259313E-2,2.2613283850065165E-2,1.7775112339259311E-2,3.1289181350089797E-2,2.2261573554299537E-2,1.55E-2,1.4200000000000001E-2,1.3600000000000001E-2,1.67E-2,1.7850000000000001E-2,2.2849999999999999E-2,2.495E-2,2.7450000000000002E-2,2.9649999999999999E-2,3.2149999999999998E-2,3.5949999999999996E-2,3.9349999999999996E-2,null,1.4500000000000001E-2,8.6999999999999994E-3,2.0299999999999999E-2,3.4799999999999998E-2,9.1999999999999998E-3,8.8999999999999999E-3,1.2800000000000001E-2,2.5399999999999999E-2,9.1999999999999998E-3,3.4799999999999998E-2,1.5699999999999999E-2,2.5399999999999999E-2,2.9700000000000001E-2,3.6200000000000003E-2,3.4799999999999998E-2,3.4799999999999998E-2,3.6200000000000003E-2,9.1999999999999998E-3,1.38E-2,1.4500000000000001E-2,1.2800000000000001E-2,1.5699999999999999E-2,2.9700000000000001E-2,3.4799999999999998E-2,1.2699999999999999E-2,1.1900000000000001E-2,1.3899999999999999E-2,1.6E-2,1.5100000000000001E-2,1.8800000000000001E-2,1.6799999999999999E-2,2.29E-2,1.4500000000000001E-2,1.4500000000000001E-2,1.2800000000000001E-2,2.5399999999999999E-2,1.9E-3,3.4000000000000002E-2,1.4500000000000001E-2,1.5599999999999999E-2,2.12E-2,2.7699999999999999E-2,3.3599999999999998E-2,3.6200000000000003E-2,3.3599999999999998E-2,9.7000000000000003E-3,3.8E-3,4.3799999999999999E-2,1.5800000000000002E-2,2.5000000000000001E-2,2.8799999999999999E-2,3.27E-2,1.0999999999999999E-2,4.1700000000000001E-2,1.24E-2,1.38E-2,3.5999999999999999E-3,1.3599999999999999E-2,4.1000000000000003E-3,1.29E-2,1.2800000000000001E-2,1.1299999999999999E-2,9.4999999999999998E-3,2.4899999999999999E-2,1.35E-2,0.01,0.01,5.3400000000000003E-2,1.5E-3,1.3299999999999999E-2,3.4000000000000002E-2,4.1599999999999998E-2,2.9399999999999999E-2,4.2999999999999997E-2,5.1400000000000001E-2,3.39E-2,3.0700000000000002E-2,3.6200000000000003E-2,4.7500000000000001E-2,9.1999999999999998E-3,1.5100000000000001E-2,3.2000000000000002E-3,8.0999999999999996E-3,1.3100000000000001E-2,1.37E-2,3.4299999999999997E-2,2.3599999999999999E-2,1.83E-2,3.2000000000000001E-2,2.7E-2,3.7699999999999997E-2,1.21E-2,1.6500000000000001E-2,2.1499999999999998E-2,2.3599999999999999E-2,2.6100000000000002E-2,2.8299999999999999E-2,3.0800000000000001E-2,3.4599999999999999E-2,3.7999999999999999E-2,1.6799999999999999E-2,1.4500000000000001E-2,1.2800000000000001E-2,2.5399999999999999E-2]
[69,"2005-01-01",-8.0229317249717446E-3,-6.2665396130195949E-3,-2.5210613179660873E-2,-2.5764776160215514E-2,1.2428277643875146E-2,7.1559107962574139E-3,-1.4200000000000001E-2,-1.6484987999999999E-2,6.2300000000000003E-3,-1.8769976000000001E-2,-2.0246362517720912E-2,-2.819895775905587E-2,-3.0747185698474646E-2,-1.05281348442001E-2,-3.7699999999999997E-2,-2.7E-2,1.4915088930478326E-3,1.1284999999999998E-2,1.0860000000000002E-2,-2.2573345192612891E-3,-9.1500000000000001E-3,-2.5858999999999997E-2,-3.3019999999999994E-2,-3.3019999999999994E-2,-7.4960140913860997E-3,-1.0584548228900228E-2,-1.0933550382323926E-2,-1.0034630973894575E-2,-1.437108667326175E-2,-1.0720127373894576E-2,-1.9527391109668488E-2,-1.2869536228900228E-2,-5.1000000000000004E-3,-7.7000000000000002E-3,-7.9000000000000008E-3,-1.1299999999999998E-2,-2.0499999999999997E-3,-7.049999999999999E-3,-1.085E-2,-1.295E-2,-1.465E-2,-1.7049999999999999E-2,-2.085E-2,-2.4149999999999998E-2,null,-2.0000000000000001E-4,-5.9999999999999995E-4,-1.2200000000000001E-2,-2.46E-2,6.4999999999999997E-3,4.8999999999999998E-3,-5.5999999999999999E-3,-1.4E-2,6.4999999999999997E-3,-2.46E-2,-8.0000000000000002E-3,-1.4E-2,-1.9099999999999999E-2,-2.6800000000000001E-2,-2.46E-2,-2.46E-2,-2.6800000000000001E-2,6.4999999999999997E-3,5.8999999999999999E-3,-2.0000000000000001E-4,-5.5999999999999999E-3,-8.0000000000000002E-3,-1.9099999999999999E-2,-2.46E-2,-2.9999999999999997E-4,-3.0000000000000001E-3,-2.7000000000000001E-3,-4.4999999999999997E-3,-5.1000000000000004E-3,-7.6E-3,-8.6999999999999994E-3,-1.2500000000000001E-2,-2.0000000000000001E-4,-2.0000000000000001E-4,-5.5999999999999999E-3,-1.4E-2,2E-3,-2.4400000000000002E-2,-2.0000000000000001E-4,-3.0000000000000001E-3,-9.1999999999999998E-3,-1.4E-2,-0.02,-2.6800000000000001E-2,-2.4E-2,5.7999999999999996E-3,3.7000000000000002E-3,-1.8700000000000001E-2,-5.4999999999999997E-3,-1.3100000000000001E-2,-1.6E-2,-1.8599999999999998E-2,-1.6999999999999999E-3,-3.39E-2,1.14E-2,-2E-3,8.0000000000000004E-4,9.9000000000000008E-3,-2.0000000000000001E-4,-3.0000000000000001E-3,-5.5999999999999999E-3,-5.3E-3,-6.3E-3,-7.9000000000000008E-3,-7.6E-3,-9.5999999999999992E-3,-9.5999999999999992E-3,-8.8200000000000001E-2,1.6999999999999999E-3,6.7000000000000002E-3,-2.4400000000000002E-2,-2.5600000000000001E-2,-4.1799999999999997E-2,-1.8499999999999999E-2,-8.0500000000000002E-2,-2.4500000000000001E-2,-1.2200000000000001E-2,-3.5799999999999998E-2,-1.0200000000000001E-2,6.6E-3,4.0000000000000002E-4,5.0000000000000001E-4,6.3E-3,1.0500000000000001E-2,1.1299999999999999E-2,-1.6899999999999998E-2,-9.7000000000000003E-3,-6.1000000000000004E-3,-1.5699999999999999E-2,-1.2200000000000001E-2,-1.66E-2,-2.2000000000000001E-3,-3.3999999999999998E-3,-8.3999999999999995E-3,-1.2200000000000001E-2,-1.43E-2,-1.6E-2,-1.84E-2,-2.2200000000000001E-2,-2.5499999999999998E-2,-5.3E-3,-2.0000000000000001E-4,-5.5999999999999999E-3,-1.4E-2]
[70,"2005-02-01",3.2721811449329991E-3,7.5111112252037593E-3,4.4964028726490059E-2,1.6864456993221515E-2,1.2523655788296104E-3,3.3764580443766071E-3,2.3600000000000003E-2,2.4763236500000004E-2,2.3170000000000003E-2,2.5926473000000005E-2,1.822031516596237E-2,2.492186117142528E-2,2.7115286534765054E-2,9.0202163843718694E-2,2.1000000000000001E-2,2.46E-2,3.7698275229326228E-2,-4.2600000000000008E-3,-2.6000000000000003E-3,1.1914955309200758E-2,1.6500000000000001E-2,1.3035E-2,1.1549999999999998E-2,1.1549999999999998E-2,4.5438601690142265E-3,1.4707769596547729E-2,1.2882229685325639E-2,1.0991176775534328E-2,2.1220599201637051E-2,1.1340147725534329E-2,3.3728153476104167E-2,1.5871006096547728E-2,1.7500000000000002E-2,1.72E-2,1.77E-2,1.7399999999999999E-2,1.5500000000000002E-3,8.2500000000000004E-3,1.235E-2,1.5550000000000001E-2,1.8450000000000001E-2,2.1750000000000002E-2,2.6849999999999999E-2,3.1550000000000002E-2,null,5.4999999999999997E-3,5.3E-3,1.47E-2,2.2100000000000002E-2,-6.3E-3,1.1000000000000001E-3,4.3E-3,1.5100000000000001E-2,-6.3E-3,2.2100000000000002E-2,6.6E-3,1.5100000000000001E-2,2.0500000000000001E-2,2.1100000000000001E-2,2.2100000000000002E-2,2.2100000000000002E-2,2.1100000000000001E-2,-6.3E-3,-9.4999999999999998E-3,5.4999999999999997E-3,4.3E-3,6.6E-3,2.0500000000000001E-2,2.2100000000000002E-2,5.4000000000000003E-3,4.8999999999999998E-3,7.3000000000000001E-3,8.3000000000000001E-3,9.1000000000000004E-3,1.04E-2,1.1900000000000001E-2,1.38E-2,5.4999999999999997E-3,5.4999999999999997E-3,4.3E-3,1.5100000000000001E-2,2.2000000000000001E-3,2.1000000000000001E-2,5.4999999999999997E-3,3.0000000000000001E-3,9.2999999999999992E-3,1.5299999999999999E-2,2.1899999999999999E-2,2.1100000000000001E-2,2.06E-2,-5.7000000000000002E-3,3.7000000000000002E-3,4.3400000000000001E-2,1.11E-2,1.7399999999999999E-2,2.0199999999999999E-2,2.35E-2,7.9000000000000008E-3,2.0400000000000001E-2,-2E-3,1.3899999999999999E-2,-3.2000000000000002E-3,3.3999999999999998E-3,-1.1999999999999999E-3,1.32E-2,1.29E-2,7.7000000000000002E-3,3.3000000000000002E-2,4.1500000000000002E-2,1.2800000000000001E-2,-2.8999999999999998E-3,-2.8999999999999998E-3,2.5399999999999999E-2,1.6999999999999999E-3,-1.24E-2,2.1000000000000001E-2,3.3300000000000003E-2,1.6799999999999999E-2,4.2700000000000002E-2,2.58E-2,2.0899999999999998E-2,4.7E-2,2.0899999999999998E-2,5.1700000000000003E-2,-6.1999999999999998E-3,1.44E-2,-2.5000000000000001E-3,-5.3E-3,2.5999999999999999E-3,-5.0000000000000001E-3,3.0499999999999999E-2,1.72E-2,1.17E-2,2.7699999999999999E-2,2.1000000000000001E-2,3.5799999999999998E-2,5.4000000000000003E-3,2.0000000000000001E-4,6.8999999999999999E-3,1.0999999999999999E-2,1.4200000000000001E-2,1.7100000000000001E-2,2.0400000000000001E-2,2.5499999999999998E-2,3.0200000000000001E-2,1.7100000000000001E-2,5.4999999999999997E-3,4.3E-3,1.5100000000000001E-2]
[71,"2005-03-01",-1.1370356766788169E-2,-1.2919447869243716E-2,-9.7434244119480561E-3,-1.7617576041486466E-2,-5.964481791739769E-3,-2.0641308936335533E-4,-1.465E-2,-1.7419378499999999E-2,-2.8510000000000001E-2,-2.0188757000000002E-2,-2.1719873955591801E-2,-2.5177358428719793E-2,-2.5161094966609315E-2,-3.58978742454895E-2,-1.3100000000000001E-2,-1.6899999999999998E-2,8.4997816501373169E-3,-4.81E-3,-6.7799999999999996E-3,-9.513302111158875E-3,-1.975E-2,-2.4152999999999994E-2,-2.6039999999999994E-2,-2.6039999999999994E-2,-1.1835084097524833E-2,-1.3474905714130748E-2,-1.1509697626556811E-2,-1.3649790617488382E-2,-1.1184311155588787E-2,-1.4480604167488382E-2,-1.0696231449136753E-2,-1.6244284214130749E-2,-1.7399999999999999E-2,-1.7399999999999999E-2,-1.3499999999999998E-2,-1.61E-2,-5.45E-3,-8.2499999999999987E-3,-1.125E-2,-1.2249999999999999E-2,-1.3049999999999999E-2,-1.4149999999999999E-2,-1.585E-2,-1.7350000000000001E-2,null,-1.6500000000000001E-2,-1.4200000000000001E-2,-1.2500000000000001E-2,-1.89E-2,-4.8999999999999998E-3,-1.9E-3,-8.6E-3,-1.4200000000000001E-2,-4.8999999999999998E-3,-1.89E-2,-0.01,-1.4200000000000001E-2,-1.7500000000000002E-2,-1.7600000000000001E-2,-1.89E-2,-1.89E-2,-1.7600000000000001E-2,-4.8999999999999998E-3,-9.1000000000000004E-3,-1.6500000000000001E-2,-8.6E-3,-0.01,-1.7500000000000002E-2,-1.89E-2,-1.5800000000000002E-2,-1.1900000000000001E-2,-1.4999999999999999E-2,-1.5100000000000001E-2,-1.4200000000000001E-2,-1.6500000000000001E-2,-1.2999999999999999E-2,-1.7000000000000001E-2,-1.6500000000000001E-2,-1.6500000000000001E-2,-8.6E-3,-1.4200000000000001E-2,2.3999999999999998E-3,-1.77E-2,-1.6500000000000001E-2,-8.8000000000000005E-3,-1.11E-2,-1.5100000000000001E-2,-1.7899999999999999E-2,-1.7600000000000001E-2,-1.7100000000000001E-2,-4.7999999999999996E-3,3.7000000000000002E-3,-2.52E-2,-4.8999999999999998E-3,-1.12E-2,-1.38E-2,-1.6500000000000001E-2,-1.5E-3,-1.8599999999999998E-2,-3.5000000000000001E-3,-2.6800000000000001E-2,-1.6000000000000001E-3,-1.1999999999999999E-3,-2.5999999999999999E-3,-1.6299999999999999E-2,-1.2E-2,-1.7299999999999999E-2,-3.2000000000000002E-3,-2.3E-2,-2.1100000000000001E-2,-5.7999999999999996E-3,-5.7999999999999996E-3,-2.5000000000000001E-2,2E-3,-5.5999999999999999E-3,-1.7600000000000001E-2,-1.12E-2,-2.86E-2,-2.47E-2,-2.1600000000000001E-2,-1.7600000000000001E-2,-1.46E-2,-2.2599999999999999E-2,-2.5100000000000001E-2,-4.7999999999999996E-3,-2.5100000000000001E-2,-1.2999999999999999E-3,-4.3E-3,-2E-3,-6.3E-3,-2.1700000000000001E-2,-1.44E-2,-1.12E-2,-2.01E-2,-1.67E-2,-2.52E-2,-6.7000000000000002E-3,-6.7999999999999996E-3,-9.5999999999999992E-3,-1.26E-2,-1.3599999999999999E-2,-1.44E-2,-1.55E-2,-1.72E-2,-1.8700000000000001E-2,-1.7100000000000001E-2,-1.6500000000000001E-2,-8.6E-3,-1.4200000000000001E-2]
[72,"2005-04-01",2.9032641264621355E-3,5.4541886855731493E-4,-1.5995386447513429E-2,-2.3220882637512725E-2,1.4916510115920583E-2,7.1749298198398037E-3,1.5100000000000005E-3,-1.8977359999999988E-3,1.5649999999999961E-3,-1.2855471999999998E-2,-1.9373050390422225E-2,-2.8854715723274443E-2,-2.9835986706975598E-2,-3.31985628880467E-2,-3.2000000000000001E-2,-2.6599999999999999E-2,-1.8558827264316569E-2,1.2415000000000001E-2,1.618E-2,9.6329502940491561E-3,6.3499999999999997E-3,-1.8933999999999996E-2,-2.9769999999999998E-2,-2.9769999999999998E-2,2.1959105490906893E-3,1.4992784858596218E-3,-1.5838195657044238E-3,7.5561051115204906E-4,-5.3635496804995374E-3,-2.5317102888479507E-3,-1.1033144852692205E-2,-5.6834575141403772E-3,-1.14E-2,-4.1000000000000003E-3,-8.2000000000000007E-3,-1.2899999999999998E-2,1.1650000000000001E-2,4.45E-3,-1.4999999999999996E-4,-3.5499999999999998E-3,-6.8500000000000002E-3,-1.035E-2,-1.5549999999999998E-2,-2.035E-2,null,3.7000000000000002E-3,-2.3E-3,-1.01E-2,-2.6499999999999999E-2,1.35E-2,9.1999999999999998E-3,-5.9999999999999995E-4,-1.29E-2,1.35E-2,-2.6499999999999999E-2,-2.7000000000000001E-3,-1.29E-2,-1.83E-2,-2.3199999999999998E-2,-2.6499999999999999E-2,-2.6499999999999999E-2,-2.3199999999999998E-2,1.35E-2,1.7500000000000002E-2,3.7000000000000002E-3,-5.9999999999999995E-4,-2.7000000000000001E-3,-1.83E-2,-2.6499999999999999E-2,1.9E-3,-2.0000000000000001E-4,-8.0000000000000004E-4,-3.0999999999999999E-3,-3.5999999999999999E-3,-7.1999999999999998E-3,-7.7000000000000002E-3,-1.32E-2,3.7000000000000002E-3,3.7000000000000002E-3,-5.9999999999999995E-4,-1.29E-2,2.3999999999999998E-3,-1.9E-2,3.7000000000000002E-3,2.3E-3,-5.3E-3,-1.0800000000000001E-2,-1.83E-2,-2.3199999999999998E-2,-1.9E-2,1.35E-2,3.7000000000000002E-3,-2.2700000000000001E-2,-4.5999999999999999E-3,-1.1900000000000001E-2,-1.4800000000000001E-2,-1.77E-2,-1E-3,-3.7199999999999997E-2,1.5100000000000001E-2,-1.1299999999999999E-2,6.7999999999999996E-3,1.3899999999999999E-2,4.4000000000000003E-3,2.5999999999999999E-3,-1.0200000000000001E-2,-2.5000000000000001E-2,-3.0499999999999999E-2,-1.4200000000000001E-2,-5.4000000000000003E-3,8.6999999999999994E-3,8.6999999999999994E-3,5.4899999999999997E-2,2.0999999999999999E-3,2.5899999999999999E-2,-1.9E-2,-3.9E-2,-5.7299999999999997E-2,-2.3300000000000001E-2,5.6300000000000003E-2,-1.9099999999999999E-2,-3.6499999999999998E-2,-4.6100000000000002E-2,-2.5399999999999999E-2,1.3599999999999999E-2,-6.4000000000000003E-3,6.4000000000000003E-3,1.35E-2,1.66E-2,1.67E-2,-1.52E-2,-6.4999999999999997E-3,-2.2000000000000001E-3,-1.4200000000000001E-2,-9.2999999999999992E-3,-2.4299999999999999E-2,1.8E-3,1.03E-2,3.0999999999999999E-3,-1.5E-3,-4.8999999999999998E-3,-8.2000000000000007E-3,-1.17E-2,-1.6899999999999998E-2,-2.1700000000000001E-2,-1.1299999999999999E-2,3.7000000000000002E-3,-5.9999999999999995E-4,-1.29E-2]
[73,"2005-05-01",8.9030514542420211E-3,1.0397943498733915E-2,4.3977040344307217E-2,2.8273280321772492E-2,1.1262001968714668E-2,9.156525794383575E-3,1.495E-2,2.2280281499999999E-2,3.1949999999999999E-2,2.8160563000000003E-2,3.1992744833354819E-2,3.7813756117897529E-2,4.0039710509399501E-2,2.8332856358421001E-2,5.67E-2,3.8800000000000001E-2,3.6270386354164019E-2,1.3809999999999996E-2,8.320000000000001E-3,5.1947994812013686E-3,7.5499999999999994E-3,2.5018499999999999E-2,3.2504999999999999E-2,3.2504999999999999E-2,9.3515190675895893E-3,1.2374993340468578E-2,1.6366316845602628E-2,1.3364688081316984E-2,2.3381114623615668E-2,1.5128772531316984E-2,3.3903311290635223E-2,1.8980274840468582E-2,8.5000000000000006E-3,9.7999999999999997E-3,1.44E-2,1.9699999999999999E-2,3.9500000000000004E-3,7.9500000000000005E-3,7.0500000000000007E-3,9.75E-3,1.345E-2,1.585E-2,1.915E-2,2.2749999999999999E-2,null,8.8000000000000005E-3,0.01,1.9900000000000001E-2,3.1600000000000003E-2,1.0500000000000001E-2,5.4000000000000003E-3,1.1900000000000001E-2,2.29E-2,1.0500000000000001E-2,3.1600000000000003E-2,1.4500000000000001E-2,2.29E-2,2.9700000000000001E-2,3.7699999999999997E-2,3.1600000000000003E-2,3.1600000000000003E-2,3.7699999999999997E-2,1.0500000000000001E-2,1.4500000000000001E-2,8.8000000000000005E-3,1.1900000000000001E-2,1.4500000000000001E-2,2.9700000000000001E-2,3.1600000000000003E-2,9.1000000000000004E-3,1.0699999999999999E-2,1.14E-2,1.34E-2,1.3599999999999999E-2,1.6E-2,1.6899999999999998E-2,2.06E-2,8.8000000000000005E-3,8.8000000000000005E-3,1.1900000000000001E-2,2.29E-2,2.5000000000000001E-3,3.1800000000000002E-2,8.8000000000000005E-3,1.6500000000000001E-2,1.9400000000000001E-2,2.4E-2,2.7900000000000001E-2,3.7699999999999997E-2,3.15E-2,1.0500000000000001E-2,3.7000000000000002E-3,-4.0000000000000001E-3,1.15E-2,1.7600000000000001E-2,1.9599999999999999E-2,2.0400000000000001E-2,8.3999999999999995E-3,6.0499999999999998E-2,9.1999999999999998E-3,1.4999999999999999E-2,4.8999999999999998E-3,8.8999999999999999E-3,1.9E-3,1.09E-2,1.84E-2,8.5000000000000006E-3,2.6499999999999999E-2,5.5999999999999999E-3,4.7000000000000002E-3,4.0000000000000001E-3,4.0000000000000001E-3,3.2500000000000001E-2,2.3E-3,1.7299999999999999E-2,3.1699999999999999E-2,6.0100000000000001E-2,6.5199999999999994E-2,-5.0000000000000001E-4,3.56E-2,3.1699999999999999E-2,5.04E-2,6.1699999999999998E-2,2.9999999999999997E-4,1.06E-2,2.3400000000000001E-2,5.5999999999999999E-3,9.9000000000000008E-3,1.03E-2,7.4000000000000003E-3,2.2700000000000001E-2,1.5699999999999999E-2,1.2500000000000001E-2,2.12E-2,1.8200000000000001E-2,2.7300000000000001E-2,8.8000000000000005E-3,2.5999999999999999E-3,6.6E-3,5.7000000000000002E-3,8.3999999999999995E-3,1.21E-2,1.4500000000000001E-2,1.78E-2,2.1399999999999999E-2,8.5000000000000006E-3,8.8000000000000005E-3,1.1900000000000001E-2,2.29E-2]
[74,"2005-06-01",1.4277210502273468E-2,1.6723154298703989E-2,2.4716921636659957E-2,3.9235624790617081E-3,8.5744051074847887E-3,8.5397205342301781E-3,1.179E-2,1.5137937000000001E-2,1.2980000000000002E-2,1.3315874E-2,1.4223586796766411E-2,1.7403292205449922E-2,1.4328920075357158E-2,1.87134731656299E-2,6.4999999999999997E-3,9.1000000000000004E-3,1.6350468660949691E-2,7.7049999999999992E-3,5.7200000000000003E-3,1.2049751584381856E-2,9.0500000000000008E-3,5.5745000000000013E-3,4.0850000000000001E-3,4.0850000000000001E-3,1.5010993641202623E-2,1.3767388390065891E-2,1.7098935868079923E-2,1.5269211590520583E-2,1.918687809495722E-2,1.4722592690520583E-2,2.2318791435273166E-2,1.4530325390065889E-2,1.38E-2,1.44E-2,1.49E-2,1.4800000000000001E-2,4.5500000000000002E-3,5.9500000000000004E-3,6.0499999999999998E-3,6.9499999999999996E-3,8.0499999999999999E-3,8.8500000000000002E-3,9.9500000000000005E-3,1.115E-2,null,9.2999999999999992E-3,8.9999999999999993E-3,8.2000000000000007E-3,1.2500000000000001E-2,5.4999999999999997E-3,6.1000000000000004E-3,5.7999999999999996E-3,8.8000000000000005E-3,5.4999999999999997E-3,1.2500000000000001E-2,5.8999999999999999E-3,8.8000000000000005E-3,1.15E-2,8.3999999999999995E-3,1.2500000000000001E-2,1.2500000000000001E-2,8.3999999999999995E-3,5.4999999999999997E-3,8.5000000000000006E-3,9.2999999999999992E-3,5.7999999999999996E-3,5.8999999999999999E-3,1.15E-2,1.2500000000000001E-2,9.1999999999999998E-3,7.4999999999999997E-3,8.9999999999999993E-3,9.1000000000000004E-3,8.8000000000000005E-3,1.0200000000000001E-2,8.3999999999999995E-3,1.0800000000000001E-2,9.2999999999999992E-3,9.2999999999999992E-3,5.7999999999999996E-3,8.8000000000000005E-3,2.5999999999999999E-3,1.4E-3,9.2999999999999992E-3,3.7000000000000002E-3,5.3E-3,6.1999999999999998E-3,6.4999999999999997E-3,8.3999999999999995E-3,1.6000000000000001E-3,5.5999999999999999E-3,2.8E-3,1.8599999999999998E-2,5.8999999999999999E-3,8.5000000000000006E-3,9.4000000000000004E-3,1.11E-2,4.7000000000000002E-3,3.3700000000000001E-2,5.4999999999999997E-3,1.6E-2,2E-3,8.6999999999999994E-3,3.5999999999999999E-3,1.26E-2,1.7299999999999999E-2,1.0200000000000001E-2,1.7500000000000002E-2,1.55E-2,1.7500000000000002E-2,1.09E-2,1.09E-2,5.6800000000000003E-2,2.3E-3,3.8E-3,1.2999999999999999E-3,2.41E-2,3.8699999999999998E-2,1.26E-2,4.4699999999999997E-2,1.2999999999999999E-3,3.7600000000000001E-2,3.5200000000000002E-2,2.4400000000000002E-2,5.5999999999999999E-3,1.6E-2,2.5999999999999999E-3,5.4999999999999997E-3,8.3000000000000001E-3,5.7000000000000002E-3,1.5299999999999999E-2,9.1999999999999998E-3,7.4000000000000003E-3,1.35E-2,1.06E-2,1.7500000000000002E-2,5.1000000000000004E-3,3.2000000000000002E-3,4.5999999999999999E-3,4.7000000000000002E-3,5.5999999999999999E-3,6.7000000000000002E-3,7.4999999999999997E-3,8.6E-3,9.7999999999999997E-3,1.3599999999999999E-2,9.2999999999999992E-3,5.7999999999999996E-3,8.8000000000000005E-3]
[75,"2005-07-01",1.282737310018797E-2,1.4824508792704524E-2,4.4454429187199475E-2,3.8720185338848613E-2,-1.1122069848483369E-2,1.5626802575484878E-3,1.1349999999999999E-2,2.0540947E-2,2.2069999999999999E-2,4.1801893999999999E-2,3.4565789233739458E-2,4.6676793422441715E-2,4.9572837486426186E-2,6.7905776779459498E-2,4.7300000000000002E-2,4.2599999999999999E-2,4.1620226964386831E-2,-9.8649999999999988E-3,-3.0400000000000002E-3,1.0762200357307933E-2,1.15E-3,3.1445999999999995E-2,4.4429999999999997E-2,4.4429999999999997E-2,1.3426513807942936E-2,1.2687827257848949E-2,1.9751925025345236E-2,1.5740585977886544E-2,2.6077336242747537E-2,2.2118870077886543E-2,3.5565453068850984E-2,2.7913774257848949E-2,1.2200000000000001E-2,1.4600000000000002E-2,1.6400000000000001E-2,2.4299999999999999E-2,-4.9499999999999995E-3,4.8500000000000001E-3,1.1550000000000001E-2,1.6150000000000001E-2,2.0750000000000001E-2,2.545E-2,3.245E-2,3.8949999999999999E-2,null,1.6999999999999999E-3,5.7999999999999996E-3,1.9099999999999999E-2,4.07E-2,-9.9000000000000008E-3,1E-3,7.1000000000000004E-3,2.35E-2,-9.9000000000000008E-3,4.07E-2,9.7000000000000003E-3,2.35E-2,3.1199999999999999E-2,4.1399999999999999E-2,4.07E-2,4.07E-2,4.1399999999999999E-2,-9.9000000000000008E-3,-1.4800000000000001E-2,1.6999999999999999E-3,7.1000000000000004E-3,9.7000000000000003E-3,3.1199999999999999E-2,4.07E-2,2.8999999999999998E-3,5.5999999999999999E-3,6.4000000000000003E-3,9.4999999999999998E-3,9.9000000000000008E-3,1.46E-2,1.5100000000000001E-2,2.24E-2,1.6999999999999999E-3,1.6999999999999999E-3,7.1000000000000004E-3,2.35E-2,2.8E-3,3.7199999999999997E-2,1.6999999999999999E-3,5.8999999999999999E-3,1.5800000000000002E-2,2.41E-2,3.4200000000000001E-2,4.1399999999999999E-2,3.6700000000000003E-2,-8.3999999999999995E-3,3.7000000000000002E-3,3.0700000000000002E-2,1.44E-2,2.3800000000000002E-2,2.7400000000000001E-2,3.0700000000000002E-2,9.7999999999999997E-3,5.5899999999999998E-2,-2.7000000000000001E-3,1.5900000000000001E-2,-4.3E-3,2.8999999999999998E-3,-1E-3,1.6299999999999999E-2,1.77E-2,7.7999999999999996E-3,3.0300000000000001E-2,2.52E-2,8.6E-3,6.8999999999999999E-3,6.8999999999999999E-3,7.1300000000000002E-2,2.5000000000000001E-3,-2.01E-2,3.6999999999999998E-2,5.2400000000000002E-2,6.3200000000000006E-2,3.0300000000000001E-2,6.6299999999999998E-2,3.7100000000000001E-2,6.3500000000000001E-2,6.25E-2,4.3999999999999997E-2,-8.8999999999999999E-3,1.2200000000000001E-2,-4.8999999999999998E-3,-9.9000000000000008E-3,3.2000000000000002E-3,-4.7999999999999996E-3,3.7600000000000001E-2,2.1700000000000001E-2,1.4800000000000001E-2,3.4799999999999998E-2,2.6599999999999999E-2,4.3999999999999997E-2,7.1000000000000004E-3,-6.3E-3,3.5000000000000001E-3,1.0200000000000001E-2,1.4800000000000001E-2,1.9400000000000001E-2,2.41E-2,3.1099999999999999E-2,3.7600000000000001E-2,1.2200000000000001E-2,1.6999999999999999E-3,7.1000000000000004E-3,2.35E-2]
[76,"2005-08-01",6.9536607813692954E-4,3.4170068333737175E-3,-3.581676212519621E-3,-5.17577053106751E-3,1.436823070739272E-2,1.0314601256383105E-2,8.7899999999999992E-3,2.4195015000000007E-3,-8.0000000000000002E-3,-1.0740996999999999E-2,-6.0572750144396179E-3,-1.202107766684077E-2,-1.4047205440607865E-2,-3.2566087408861397E-2,5.7000000000000002E-3,-8.8000000000000005E-3,1.301232504121641E-2,1.5485000000000002E-2,1.0140000000000001E-2,7.0598030462462324E-3,7.3000000000000001E-3,-4.8240000000000002E-3,-1.0020000000000001E-2,-1.0020000000000001E-2,1.5118583047079659E-3,5.5591752656395012E-3,6.564498465766557E-4,2.0290989312668874E-3,-1.9895861155465452E-4,-1.9190506187331125E-3,-1.4820712987516193E-3,-4.2063232343604977E-3,3.4000000000000002E-3,4.4000000000000003E-3,6.3E-3,7.000000000000001E-4,1.8249999999999999E-2,1.6250000000000001E-2,1.515E-2,1.405E-2,1.2750000000000001E-2,1.1950000000000001E-2,1.065E-2,9.4500000000000001E-3,null,9.9000000000000008E-3,5.5999999999999999E-3,6.0000000000000001E-3,1E-4,1.3599999999999999E-2,6.1999999999999998E-3,5.1000000000000004E-3,8.9999999999999998E-4,1.3599999999999999E-2,1E-4,4.4999999999999997E-3,8.9999999999999998E-4,1.9E-3,-9.4000000000000004E-3,1E-4,1E-4,-9.4000000000000004E-3,1.3599999999999999E-2,1.7299999999999999E-2,9.9000000000000008E-3,5.1000000000000004E-3,4.4999999999999997E-3,1.9E-3,1E-4,8.6E-3,6.1999999999999998E-3,7.7999999999999996E-3,5.8999999999999999E-3,7.1000000000000004E-3,5.7000000000000002E-3,5.8999999999999999E-3,3.7000000000000002E-3,9.9000000000000008E-3,9.9000000000000008E-3,5.1000000000000004E-3,8.9999999999999998E-4,3.0000000000000001E-3,-9.1000000000000004E-3,9.9000000000000008E-3,5.1999999999999998E-3,2.5999999999999999E-3,1.6000000000000001E-3,-1E-3,-9.4000000000000004E-3,-8.9999999999999993E-3,1.23E-2,3.7000000000000002E-3,3.2300000000000002E-2,4.1000000000000003E-3,3.8999999999999998E-3,4.1000000000000003E-3,5.7000000000000002E-3,4.1000000000000003E-3,-1.01E-2,9.2999999999999992E-3,4.4000000000000003E-3,6.7000000000000002E-3,9.5999999999999992E-3,2.8999999999999998E-3,3.3999999999999998E-3,1.17E-2,4.0000000000000002E-4,9.9000000000000008E-3,3.2000000000000002E-3,2.3999999999999998E-3,-3.2000000000000002E-3,-3.2000000000000002E-3,-0.04,2.7000000000000001E-3,1.9900000000000001E-2,-9.1000000000000004E-3,-1.12E-2,-1.8599999999999998E-2,2.52E-2,-4.2099999999999999E-2,-9.1000000000000004E-3,-3.5999999999999999E-3,-1.67E-2,3.5000000000000003E-2,1.26E-2,6.1000000000000004E-3,6.7000000000000002E-3,1.0999999999999999E-2,7.1999999999999998E-3,1.12E-2,4.0000000000000001E-3,4.5999999999999999E-3,5.0000000000000001E-3,3.7000000000000002E-3,4.0000000000000001E-3,5.1000000000000004E-3,5.5999999999999999E-3,1.6899999999999998E-2,1.49E-2,1.38E-2,1.2699999999999999E-2,1.14E-2,1.06E-2,9.2999999999999992E-3,8.0999999999999996E-3,3.3E-3,9.9000000000000008E-3,5.1000000000000004E-3,8.9999999999999998E-4]
[77,"2005-09-01",-7.3168590289124846E-3,-3.448986270512969E-3,2.1478598959331893E-2,5.4533470817686265E-3,-1.2534240214584009E-2,-5.5629970225682165E-3,-5.8800000000000007E-3,5.3753650000000009E-3,3.0440000000000005E-2,2.4130730000000003E-2,-3.0679260713492871E-3,6.2657455742834325E-4,3.6338141476204558E-3,6.1735945781729203E-2,6.1000000000000004E-3,9.2999999999999992E-3,2.6281621146635237E-2,-1.252E-2,-8.3000000000000001E-3,-9.411352592839612E-3,-8.0999999999999996E-3,2.225E-3,6.6500000000000005E-3,6.6500000000000005E-3,-6.1564972013926295E-3,-5.4380676869363875E-3,-3.9740560374375376E-4,-2.3488299927188843E-3,5.3616859939051211E-3,3.2777795072811162E-3,1.4000323390378433E-2,9.5672973130636139E-3,-4.0000000000000001E-3,-5.3E-3,-4.5999999999999999E-3,0,-7.049999999999999E-3,-9.4999999999999989E-4,-5.4999999999999992E-4,2.9500000000000004E-3,6.7500000000000008E-3,1.005E-2,1.485E-2,1.9450000000000002E-2,null,-4.7999999999999996E-3,-5.5999999999999999E-3,3.3E-3,1.37E-2,-1.0999999999999999E-2,-3.0000000000000001E-3,8.0000000000000004E-4,5.5999999999999999E-3,-1.0999999999999999E-2,1.37E-2,5.9999999999999995E-4,5.5999999999999999E-3,1.1599999999999999E-2,8.5000000000000006E-3,1.37E-2,1.37E-2,8.5000000000000006E-3,-1.0999999999999999E-2,-1.4999999999999999E-2,-4.7999999999999996E-3,8.0000000000000004E-4,5.9999999999999995E-4,1.1599999999999999E-2,1.37E-2,-5.1000000000000004E-3,-2.3E-3,-3.3999999999999998E-3,-1.9E-3,-1.8E-3,5.0000000000000001E-4,5.9999999999999995E-4,4.1999999999999997E-3,-4.7999999999999996E-3,-4.7999999999999996E-3,8.0000000000000004E-4,5.5999999999999999E-3,3.0000000000000001E-3,8.0999999999999996E-3,-4.7999999999999996E-3,-3.7000000000000002E-3,2E-3,6.0000000000000001E-3,1.2200000000000001E-2,8.5000000000000006E-3,8.3999999999999995E-3,-1.03E-2,3.5999999999999999E-3,3.6799999999999999E-2,7.1000000000000004E-3,1.0699999999999999E-2,1.23E-2,1.4800000000000001E-2,5.4000000000000003E-3,8.3000000000000001E-3,-6.1999999999999998E-3,-7.4000000000000003E-3,-3.8999999999999998E-3,-6.4999999999999997E-3,4.0000000000000002E-4,-0.01,-5.1999999999999998E-3,1.0999999999999999E-2,8.6999999999999994E-3,1.5699999999999999E-2,-1.21E-2,-2.0000000000000001E-4,-2.0000000000000001E-4,2.4899999999999999E-2,2.7000000000000001E-3,-1.7600000000000001E-2,8.0000000000000002E-3,7.4999999999999997E-3,3.0000000000000001E-3,4.5499999999999999E-2,-2E-3,7.9000000000000008E-3,2.1000000000000001E-2,7.1000000000000004E-3,4.1000000000000002E-2,-1.09E-2,-6.8999999999999999E-3,-2.0999999999999999E-3,-9.7000000000000003E-3,-1.3100000000000001E-2,-7.3000000000000001E-3,1.9300000000000001E-2,9.1000000000000004E-3,5.1999999999999998E-3,1.6899999999999998E-2,1.17E-2,2.4400000000000002E-2,5.0000000000000001E-4,-8.3999999999999995E-3,-2.3E-3,-1.9E-3,1.6000000000000001E-3,5.4000000000000003E-3,8.6999999999999994E-3,1.35E-2,1.8100000000000002E-2,-4.0000000000000001E-3,-4.7999999999999996E-3,8.0000000000000004E-4,5.5999999999999999E-3]
[78,"2005-10-01",-4.7456330326453812E-3,-3.9556939736305448E-3,-2.1691128821246651E-2,-1.8876743002445757E-2,-9.5012167113692376E-3,-1.6606139177761437E-3,-1.414E-2,-2.1399404000000004E-2,-3.8550000000000001E-2,-2.7738808000000004E-2,-2.3900253977591851E-2,-2.8435064084317146E-2,-2.7098998056645701E-2,-3.7097113332695601E-2,-1.72E-2,-1.9699999999999999E-2,-4.5288578021400634E-2,-7.9449999999999989E-3,-6.0800000000000003E-3,-6.5790988137311634E-3,-7.9500000000000005E-3,-1.4284999999999999E-2,-1.7000000000000001E-2,-1.7000000000000001E-2,-4.5086513149409299E-3,-9.2058347986182405E-3,-7.8977504726611848E-3,-9.5047826051473175E-3,-1.128684963038144E-2,-1.1406603805147316E-2,-1.6370498366961819E-2,-1.6005238798618242E-2,-1.2200000000000001E-2,-1.1599999999999999E-2,-1.0599999999999998E-2,-1.6E-2,-1.035E-2,-1.2449999999999999E-2,-1.3349999999999999E-2,-1.4349999999999998E-2,-1.515E-2,-1.6250000000000001E-2,-1.7950000000000001E-2,-1.9449999999999999E-2,null,-1.0800000000000001E-2,-5.7999999999999996E-3,-1.61E-2,-2.1899999999999999E-2,-8.0999999999999996E-3,-2.3999999999999998E-3,-9.7000000000000003E-3,-1.6799999999999999E-2,-8.0999999999999996E-3,-2.1899999999999999E-2,-1.12E-2,-1.6799999999999999E-2,-1.89E-2,-1.8599999999999998E-2,-2.1899999999999999E-2,-2.1899999999999999E-2,-1.8599999999999998E-2,-8.0999999999999996E-3,-1.1299999999999999E-2,-1.0800000000000001E-2,-9.7000000000000003E-3,-1.12E-2,-1.89E-2,-2.1899999999999999E-2,-9.2999999999999992E-3,-8.6999999999999994E-3,-1.04E-2,-1.11E-2,-1.14E-2,-1.26E-2,-1.2999999999999999E-2,-1.4800000000000001E-2,-1.0800000000000001E-2,-1.0800000000000001E-2,-9.7000000000000003E-3,-1.6799999999999999E-2,3.2000000000000002E-3,-1.67E-2,-1.0800000000000001E-2,-8.8999999999999999E-3,-1.17E-2,-1.6299999999999999E-2,-1.9699999999999999E-2,-1.8599999999999998E-2,-1.66E-2,-7.4999999999999997E-3,3.5999999999999999E-3,-2.9000000000000001E-2,-5.5999999999999999E-3,-1.24E-2,-1.52E-2,-1.8200000000000001E-2,-2.0999999999999999E-3,-2.3300000000000001E-2,-3.0000000000000001E-3,-8.8999999999999999E-3,-2.8E-3,-3.8999999999999998E-3,-8.9999999999999998E-4,1.4E-3,-2.06E-2,-1.67E-2,-1.6299999999999999E-2,-3.2300000000000002E-2,-3.2000000000000002E-3,-3.0999999999999999E-3,-3.0999999999999999E-3,-1.2999999999999999E-2,3.0000000000000001E-3,-1.21E-2,-1.6799999999999999E-2,-2.1600000000000001E-2,-3.1E-2,-2.9399999999999999E-2,-2.4500000000000001E-2,-1.6799999999999999E-2,-4.3200000000000002E-2,-3.2300000000000002E-2,-3.56E-2,-8.0000000000000002E-3,-6.8999999999999999E-3,-1.9E-3,-7.9000000000000008E-3,-5.8999999999999999E-3,-6.4999999999999997E-3,-2.5700000000000001E-2,-1.61E-2,-1.23E-2,-2.3300000000000001E-2,-1.8800000000000001E-2,-3.0200000000000001E-2,-7.4000000000000003E-3,-1.17E-2,-1.38E-2,-1.47E-2,-1.5699999999999999E-2,-1.6500000000000001E-2,-1.7600000000000001E-2,-1.9300000000000001E-2,-2.0799999999999999E-2,-1.23E-2,-1.0800000000000001E-2,-9.7000000000000003E-3,-1.6799999999999999E-2]
[79,"2005-11-01",8.837648279443196E-3,7.7953584909105905E-3,3.0049739682279388E-2,3.780636060820667E-2,5.5628220302619642E-3,2.7761462883669989E-3,1.3909999999999999E-2,2.6709015999999999E-2,4.2890000000000005E-2,4.4498032E-2,3.5073425388683105E-2,4.3382782489967769E-2,4.5891933253910305E-2,2.8781497701671599E-2,3.9800000000000002E-2,4.0300000000000002E-2,5.3826847122369736E-2,4.4849999999999994E-3,4.9999999999999992E-3,3.7848515021197725E-3,2.8500000000000001E-3,2.9925999999999998E-2,4.1529999999999997E-2,4.1529999999999997E-2,8.5249613428834137E-3,1.1061137203161816E-2,1.2767379623450653E-2,1.3886371659050455E-2,1.7009797904017892E-2,1.9223076459050456E-2,2.337342532486875E-2,2.6355153203161816E-2,5.7999999999999996E-3,8.4000000000000012E-3,9.1000000000000004E-3,1.8800000000000001E-2,3.7499999999999999E-3,9.9500000000000005E-3,1.175E-2,1.515E-2,1.9050000000000001E-2,2.2249999999999999E-2,2.7050000000000001E-2,3.175E-2,null,5.1000000000000004E-3,5.7999999999999996E-3,1.9E-2,3.4200000000000001E-2,4.7999999999999996E-3,3.2000000000000002E-3,1.0500000000000001E-2,2.3900000000000001E-2,4.7999999999999996E-3,3.4200000000000001E-2,1.34E-2,2.3900000000000001E-2,2.81E-2,4.0099999999999997E-2,3.4200000000000001E-2,3.4200000000000001E-2,4.0099999999999997E-2,4.7999999999999996E-3,4.8999999999999998E-3,5.1000000000000004E-3,1.0500000000000001E-2,1.34E-2,2.81E-2,3.4200000000000001E-2,5.3E-3,8.0000000000000002E-3,8.0999999999999996E-3,1.0999999999999999E-2,1.09E-2,1.41E-2,1.5100000000000001E-2,1.9900000000000001E-2,5.1000000000000004E-3,5.1000000000000004E-3,1.0500000000000001E-2,2.3900000000000001E-2,3.3999999999999998E-3,3.78E-2,5.1000000000000004E-3,1.4200000000000001E-2,2.0299999999999999E-2,2.7099999999999999E-2,3.39E-2,4.0099999999999997E-2,3.7499999999999999E-2,3.8E-3,3.5999999999999999E-3,2.4400000000000002E-2,1.43E-2,2.29E-2,2.6200000000000001E-2,2.8899999999999999E-2,9.9000000000000008E-3,4.7199999999999999E-2,7.1999999999999998E-3,8.8999999999999999E-3,2.7000000000000001E-3,4.8999999999999998E-3,1.4E-3,1.04E-2,1.35E-2,9.7999999999999997E-3,9.4999999999999998E-3,7.0000000000000001E-3,1.9E-3,-1E-3,-1E-3,4.8300000000000003E-2,3.0000000000000001E-3,5.7999999999999996E-3,3.7699999999999997E-2,4.8599999999999997E-2,4.8399999999999999E-2,2.4899999999999999E-2,4.4499999999999998E-2,3.7600000000000001E-2,4.1500000000000002E-2,4.6100000000000002E-2,1.7999999999999999E-2,4.8999999999999998E-3,8.3999999999999995E-3,2.8999999999999998E-3,3.5999999999999999E-3,3.0999999999999999E-3,5.7000000000000002E-3,3.04E-2,1.9300000000000001E-2,1.44E-2,2.8000000000000001E-2,2.29E-2,3.56E-2,8.5000000000000006E-3,2.3999999999999998E-3,8.6E-3,1.04E-2,1.38E-2,1.77E-2,2.0899999999999998E-2,2.5700000000000001E-2,3.04E-2,5.7999999999999996E-3,5.1000000000000004E-3,1.0500000000000001E-2,2.3900000000000001E-2]
[80,"2005-12-01",9.8814458678521001E-3,6.6633660547210267E-3,1.4231302711921136E-2,6.1546175749247851E-3,9.9463460066762481E-3,1.0129760361343811E-2,1.027E-2,1.2020275E-2,2.3520000000000003E-2,1.0120550000000001E-2,4.8647295187918263E-3,4.4367564658896177E-3,1.9029036271223365E-3,2.6994446990070399E-2,2.07E-2,3.5000000000000001E-3,4.9791789657813723E-3,1.3865000000000001E-2,8.9800000000000001E-3,7.5631556868573872E-3,8.9499999999999996E-3,6.3040000000000006E-3,5.1700000000000001E-3,5.1700000000000001E-3,8.9160219239127775E-3,9.1102989899867273E-3,9.7859932927265858E-3,9.5576706635571475E-3,1.0655964661540392E-2,8.9877531635571481E-3,1.1960921714761102E-2,9.0355739899867296E-3,8.5000000000000006E-3,8.0999999999999996E-3,8.0999999999999996E-3,7.0000000000000001E-3,1.2750000000000001E-2,1.4450000000000001E-2,1.525E-2,1.5949999999999999E-2,1.6750000000000001E-2,1.755E-2,1.8749999999999999E-2,1.985E-2,null,9.5999999999999992E-3,6.7000000000000002E-3,1.03E-2,1.4200000000000001E-2,9.9000000000000008E-3,7.3000000000000001E-3,8.2000000000000007E-3,8.5000000000000006E-3,9.9000000000000008E-3,1.4200000000000001E-2,7.1999999999999998E-3,8.5000000000000006E-3,1.2699999999999999E-2,1.2999999999999999E-3,1.4200000000000001E-2,1.4200000000000001E-2,1.2999999999999999E-3,9.9000000000000008E-3,9.9000000000000008E-3,9.5999999999999992E-3,8.2000000000000007E-3,7.1999999999999998E-3,1.2699999999999999E-2,1.4200000000000001E-2,8.6999999999999994E-3,8.0000000000000002E-3,8.8999999999999999E-3,8.3999999999999995E-3,8.9999999999999993E-3,1.01E-2,9.1999999999999998E-3,1.0999999999999999E-2,9.5999999999999992E-3,9.5999999999999992E-3,8.2000000000000007E-3,8.5000000000000006E-3,3.3999999999999998E-3,2.9999999999999997E-4,9.5999999999999992E-3,5.8999999999999999E-3,7.0000000000000001E-3,8.6E-3,9.4000000000000004E-3,1.2999999999999999E-3,6.9999999999999999E-4,9.4999999999999998E-3,4.4999999999999997E-3,4.6399999999999997E-2,8.3000000000000001E-3,1.11E-2,1.2500000000000001E-2,1.54E-2,6.8999999999999999E-3,3.7000000000000002E-3,7.6E-3,8.8999999999999999E-3,4.4999999999999997E-3,1.1299999999999999E-2,3.3999999999999998E-3,7.4000000000000003E-3,7.0000000000000001E-3,1.44E-2,1.21E-2,1.18E-2,6.7999999999999996E-3,8.9999999999999998E-4,8.9999999999999998E-4,-7.1000000000000004E-3,3.3E-3,1.21E-2,2.0000000000000001E-4,6.7000000000000002E-3,-4.5999999999999999E-3,4.5900000000000003E-2,-3.2000000000000002E-3,2.0000000000000001E-4,1.9699999999999999E-2,-5.9999999999999995E-4,4.6399999999999997E-2,0.01,1.0699999999999999E-2,6.0000000000000001E-3,8.5000000000000006E-3,1.26E-2,8.2000000000000007E-3,1.7299999999999999E-2,1.17E-2,9.9000000000000008E-3,1.55E-2,1.2800000000000001E-2,2.0299999999999999E-2,7.4000000000000003E-3,1.14E-2,1.3100000000000001E-2,1.3899999999999999E-2,1.46E-2,1.54E-2,1.6199999999999999E-2,1.7399999999999999E-2,1.8499999999999999E-2,8.6E-3,9.5999999999999992E-3,8.2000000000000007E-3,8.5000000000000006E-3]
[81,"2006-01-01",1.1068117580352199E-2,1.2829116234581729E-2,5.4704750000000003E-2,3.8085821973956414E-2,2.2878488569892707E-5,2.6560338291397034E-3,1.7260000000000001E-2,2.7923100000000006E-2,3.1830000000000004E-2,4.6006200000000011E-2,4.233039135196906E-2,5.3267234935285207E-2,5.1560451554619996E-2,7.9589255848617702E-2,5.8000000000000003E-2,4.0399999999999998E-2,4.6428889818263652E-2,-1.6000000000000003E-3,2.5000000000000001E-3,1.0439190465760818E-2,5.4999999999999997E-3,2.4035999999999998E-2,3.1980000000000001E-2,3.1980000000000001E-2,1.1596417176621058E-2,1.4692358386444958E-2,2.0323743660550619E-2,1.6652911902515399E-2,2.9051070144480183E-2,2.20778419025154E-2,4.2142059870374518E-2,2.9065458386444962E-2,1.7500000000000002E-2,1.7999999999999999E-2,1.89E-2,2.76E-2,9.2500000000000013E-3,1.7649999999999999E-2,2.2950000000000002E-2,2.6849999999999999E-2,3.0350000000000002E-2,3.4349999999999999E-2,4.0549999999999996E-2,4.6249999999999999E-2,null,8.6999999999999994E-3,7.1999999999999998E-3,2.2599999999999999E-2,4.65E-2,-1.1000000000000001E-3,2.7000000000000001E-3,1.2699999999999999E-2,2.63E-2,-1.1000000000000001E-3,4.65E-2,1.5100000000000001E-2,2.63E-2,3.6600000000000001E-2,3.5000000000000003E-2,4.65E-2,4.65E-2,3.5000000000000003E-2,-1.1000000000000001E-3,-2.7000000000000001E-3,8.6999999999999994E-3,1.2699999999999999E-2,1.5100000000000001E-2,3.6600000000000001E-2,4.65E-2,8.2000000000000007E-3,1.0200000000000001E-2,1.0999999999999999E-2,1.35E-2,1.38E-2,1.9599999999999999E-2,1.7999999999999999E-2,2.7099999999999999E-2,8.6999999999999994E-3,8.6999999999999994E-3,1.2699999999999999E-2,2.63E-2,3.7000000000000002E-3,2.6499999999999999E-2,8.6999999999999994E-3,8.8999999999999999E-3,1.7399999999999999E-2,2.5399999999999999E-2,3.4299999999999997E-2,3.5000000000000003E-2,2.6599999999999999E-2,8.9999999999999998E-4,3.5999999999999999E-3,6.1400000000000003E-2,1.67E-2,2.7699999999999999E-2,3.2099999999999997E-2,3.7600000000000001E-2,1.1299999999999999E-2,6.7000000000000004E-2,2.8E-3,1.26E-2,1.8E-3,3.2000000000000002E-3,2.2000000000000001E-3,1.09E-2,0.02,1.7399999999999999E-2,4.0099999999999997E-2,4.7300000000000002E-2,9.4000000000000004E-3,1.18E-2,1.18E-2,7.4899999999999994E-2,3.3999999999999998E-3,-5.4999999999999997E-3,2.6499999999999999E-2,5.9700000000000003E-2,8.9599999999999999E-2,6.0699999999999997E-2,6.9800000000000001E-2,2.6499999999999999E-2,6.3799999999999996E-2,7.85E-2,0.06,-1E-3,1.2999999999999999E-2,2.0999999999999999E-3,0,3.2000000000000002E-3,2.7000000000000001E-3,4.36E-2,2.5700000000000001E-2,1.9E-2,3.95E-2,3.0599999999999999E-2,5.2499999999999998E-2,1.0699999999999999E-2,7.9000000000000008E-3,1.6299999999999999E-2,2.1600000000000001E-2,2.5499999999999998E-2,2.9000000000000001E-2,3.3000000000000002E-2,3.9199999999999999E-2,4.4900000000000002E-2,1.7299999999999999E-2,8.6999999999999994E-3,1.2699999999999999E-2,2.63E-2]
[82,"2006-02-01",9.860516320646228E-3,9.4308839595330426E-3,6.4491999999999996E-3,5.1442690955803378E-3,3.1530102859871718E-3,9.7203136178250389E-3,4.6800000000000001E-3,2.0127500000000011E-4,-4.0699999999999998E-3,-3.4574499999999999E-3,-4.3550224556095649E-3,-6.4768040212764564E-3,-4.7188915758149272E-3,-2.59414970254816E-2,-8.8000000000000005E-3,-1E-3,1.5637076789056126E-2,4.2249999999999996E-3,8.6000000000000017E-3,6.0270960083996959E-3,5.0000000000000001E-3,4.1599999999999996E-3,3.7999999999999996E-3,3.7999999999999996E-3,9.7316266123122705E-3,7.1413684519891583E-3,9.0493633481830271E-3,6.8338542161184039E-3,8.3671000840537801E-3,5.7362367161184038E-3,7.3437051878599124E-3,3.0726434519891582E-3,5.0000000000000001E-4,2.5000000000000001E-3,7.000000000000001E-4,-1.6000000000000001E-3,3.5000000000000005E-4,-4.9999999999999914E-5,-7.499999999999998E-4,-7.499999999999998E-4,-4.4999999999999988E-4,-6.4999999999999997E-4,-9.4999999999999989E-4,-1.15E-3,null,6.4000000000000003E-3,5.0000000000000001E-3,-1.1000000000000001E-3,-4.7999999999999996E-3,3.7000000000000002E-3,5.7000000000000002E-3,0,-8.9999999999999998E-4,3.7000000000000002E-3,-4.7999999999999996E-3,4.0000000000000002E-4,-8.9999999999999998E-4,-2.3999999999999998E-3,2.9999999999999997E-4,-4.7999999999999996E-3,-4.7999999999999996E-3,2.9999999999999997E-4,3.7000000000000002E-3,8.0000000000000004E-4,6.4000000000000003E-3,0,4.0000000000000002E-4,-2.3999999999999998E-3,-4.7999999999999996E-3,6.0000000000000001E-3,2.8E-3,4.4999999999999997E-3,3.8E-3,3.0000000000000001E-3,2.5999999999999999E-3,8.0000000000000004E-4,4.0000000000000002E-4,6.4000000000000003E-3,6.4000000000000003E-3,0,-8.9999999999999998E-4,3.8E-3,2.7000000000000001E-3,6.4000000000000003E-3,2.8999999999999998E-3,1.2999999999999999E-3,1.1000000000000001E-3,-5.0000000000000001E-4,2.9999999999999997E-4,2.2000000000000001E-3,2.8E-3,3.5999999999999999E-3,-2.7000000000000001E-3,2E-3,5.9999999999999995E-4,1E-4,-5.9999999999999995E-4,2.5999999999999999E-3,-9.7999999999999997E-3,6.0000000000000001E-3,8.6999999999999994E-3,1.2999999999999999E-3,9.7000000000000003E-3,1.6999999999999999E-3,8.6999999999999994E-3,2.3999999999999998E-3,-1.9E-3,-1.7500000000000002E-2,-1.52E-2,4.8999999999999998E-3,3.3E-3,3.3E-3,2.1499999999999998E-2,3.2000000000000002E-3,-8.0000000000000004E-4,2.7000000000000001E-3,-8.6E-3,-2.8999999999999998E-3,-2.3999999999999998E-3,1.8200000000000001E-2,2.5999999999999999E-3,-7.7999999999999996E-3,-1.6000000000000001E-3,-3.5000000000000001E-3,3.8E-3,1.0500000000000001E-2,0,3.3999999999999998E-3,1.11E-2,7.1000000000000004E-3,-4.0000000000000002E-4,1.2999999999999999E-3,1.6999999999999999E-3,0,8.9999999999999998E-4,-2.3999999999999998E-3,2.5000000000000001E-3,-1E-3,-1.4E-3,-2.0999999999999999E-3,-2.0999999999999999E-3,-1.8E-3,-2E-3,-2.3E-3,-2.5000000000000001E-3,5.0000000000000001E-4,6.4000000000000003E-3,0,-8.9999999999999998E-4]
[83,"2006-03-01",-2.4177289585694413E-3,-5.5498698749236602E-3,3.0844849999999997E-2,1.6563719922056779E-2,-1.0112648703293387E-2,5.7750534041418617E-4,-1.6300000000000012E-3,1.1627775E-2,4.0590000000000001E-2,2.4885549999999999E-2,8.8796542540976724E-3,1.5300032681222068E-2,1.6961253898026635E-2,4.8887758795214301E-2,2.92E-2,1.89E-2,4.812676693727802E-2,-1.3529999999999997E-2,-5.9799999999999992E-3,3.4046755343895225E-3,-5.3499999999999997E-3,1.6007E-2,2.5160000000000002E-2,2.5160000000000002E-2,-3.3573712334757071E-3,-2.9635067541909869E-3,3.2951445582381804E-3,8.5627995409512554E-4,9.9476603499520679E-3,4.8336124540951254E-3,1.9926434037522898E-2,1.0294268245809014E-2,3.4999999999999996E-3,2.0999999999999999E-3,5.4999999999999997E-3,9.4000000000000021E-3,-6.8500000000000002E-3,4.500000000000001E-4,5.9500000000000004E-3,9.1500000000000001E-3,1.235E-2,1.5550000000000001E-2,2.035E-2,2.4750000000000001E-2,null,-7.1999999999999998E-3,1.1000000000000001E-3,5.7999999999999996E-3,2.24E-2,-0.01,-5.9999999999999995E-4,1.1000000000000001E-3,1.01E-2,-0.01,2.24E-2,3.5999999999999999E-3,1.01E-2,1.54E-2,1.7899999999999999E-2,2.24E-2,2.24E-2,1.7899999999999999E-2,-0.01,-1.14E-2,-7.1999999999999998E-3,1.1000000000000001E-3,3.5999999999999999E-3,1.54E-2,2.24E-2,-4.7000000000000002E-3,-5.0000000000000001E-4,-2.0999999999999999E-3,4.0000000000000002E-4,5.0000000000000001E-4,4.1999999999999997E-3,4.4000000000000003E-3,1.01E-2,-7.1999999999999998E-3,-7.1999999999999998E-3,1.1000000000000001E-3,1.01E-2,3.8999999999999998E-3,1.24E-2,-7.1999999999999998E-3,-8.0000000000000004E-4,5.7000000000000002E-3,9.4999999999999998E-3,1.61E-2,1.7899999999999999E-2,1.29E-2,-9.2999999999999992E-3,3.5999999999999999E-3,3.3300000000000003E-2,9.1999999999999998E-3,1.46E-2,1.67E-2,1.9599999999999999E-2,6.7000000000000002E-3,3.8399999999999997E-2,-5.1999999999999998E-3,4.1000000000000003E-3,-1.9E-3,-5.9999999999999995E-4,-5.9999999999999995E-4,5.7000000000000002E-3,4.1000000000000003E-3,6.9999999999999999E-4,2.5600000000000001E-2,4.0000000000000001E-3,4.5999999999999999E-3,7.4000000000000003E-3,7.4000000000000003E-3,4.3999999999999997E-2,3.7000000000000002E-3,-1.41E-2,1.23E-2,2.4799999999999999E-2,4.8300000000000003E-2,3.2800000000000003E-2,5.4300000000000001E-2,1.23E-2,2.7400000000000001E-2,4.2000000000000003E-2,4.6800000000000001E-2,-9.9000000000000008E-3,1.1999999999999999E-3,1.2999999999999999E-3,-1.0699999999999999E-2,-2E-3,-7.4000000000000003E-3,2.0199999999999999E-2,1.04E-2,6.1000000000000004E-3,1.84E-2,1.3100000000000001E-2,2.4400000000000002E-2,2.0999999999999999E-3,-8.2000000000000007E-3,-8.9999999999999998E-4,4.5999999999999999E-3,7.7999999999999996E-3,1.0999999999999999E-2,1.4200000000000001E-2,1.9E-2,2.3400000000000001E-2,3.5999999999999999E-3,-7.1999999999999998E-3,1.1000000000000001E-3,1.01E-2]
[84,"2006-04-01",4.0297444683632094E-3,2.152693685949759E-3,2.2753249999999999E-2,1.8411722847808048E-2,-4.5298916170984542E-3,2.2316827617980817E-3,1.5699999999999989E-3,7.6050249999999988E-3,3.1740000000000004E-2,1.3640049999999999E-2,1.4563963059788269E-2,1.8414006554817092E-2,1.7910742690352893E-2,1.37744759634788E-2,1.5699999999999999E-2,1.34E-2,2.1668655960527472E-2,-5.6299999999999996E-3,-2.0000000000000001E-4,7.905674559713546E-3,3.8249999999999994E-3,1.7037500000000001E-2,2.2700000000000001E-2,2.2700000000000001E-2,3.4666292336391741E-3,2.2367569994575691E-3,7.2113303399665325E-3,4.539213393130211E-3,1.095603144629389E-2,6.3497208931302101E-3,1.6573083105784925E-2,8.2717819994575694E-3,4.1999999999999997E-3,4.1000000000000003E-3,5.4999999999999997E-3,8.8000000000000023E-3,8.4500000000000009E-3,1.295E-2,1.7350000000000001E-2,1.9050000000000001E-2,2.0050000000000002E-2,2.1950000000000001E-2,2.5049999999999999E-2,2.7650000000000001E-2,null,5.1000000000000004E-3,4.1999999999999997E-3,9.4000000000000004E-3,1.7100000000000001E-2,-2.0999999999999999E-3,1.5E-3,6.4999999999999997E-3,1.04E-2,-2.0999999999999999E-3,1.7100000000000001E-2,7.0000000000000001E-3,1.04E-2,1.38E-2,1.11E-2,1.7100000000000001E-2,1.7100000000000001E-2,1.11E-2,-2.0999999999999999E-3,-4.7999999999999996E-3,5.1000000000000004E-3,6.4999999999999997E-3,7.0000000000000001E-3,1.38E-2,1.7100000000000001E-2,4.7999999999999996E-3,5.4999999999999997E-3,5.7000000000000002E-3,6.4000000000000003E-3,6.4999999999999997E-3,8.3999999999999995E-3,7.9000000000000008E-3,1.0800000000000001E-2,5.1000000000000004E-3,5.1000000000000004E-3,6.4999999999999997E-3,1.04E-2,4.0000000000000001E-3,1.34E-2,5.1000000000000004E-3,3.0000000000000001E-3,8.2000000000000007E-3,1.15E-2,1.6299999999999999E-2,1.11E-2,1.35E-2,-1.9E-3,4.4000000000000003E-3,4.8300000000000003E-2,0.01,1.4800000000000001E-2,1.7100000000000001E-2,2.0199999999999999E-2,7.6E-3,3.3999999999999998E-3,5.0000000000000001E-4,6.7000000000000002E-3,1.6000000000000001E-3,1.2999999999999999E-3,1.6000000000000001E-3,8.2000000000000007E-3,7.4000000000000003E-3,2E-3,1.5800000000000002E-2,7.1000000000000004E-3,-5.9999999999999995E-4,-2.5999999999999999E-3,-2.5999999999999999E-3,-3.6700000000000003E-2,3.7000000000000002E-3,-6.4999999999999997E-3,1.3299999999999999E-2,1.3599999999999999E-2,-2.9999999999999997E-4,4.7500000000000001E-2,-3.27E-2,1.3299999999999999E-2,1.32E-2,2.9999999999999997E-4,5.5800000000000002E-2,-2E-3,1.1999999999999999E-3,2.3E-3,-2.0999999999999999E-3,8.9999999999999998E-4,-5.0000000000000001E-4,2.2100000000000002E-2,1.38E-2,0.01,2.0400000000000001E-2,1.6E-2,2.7300000000000001E-2,6.0000000000000001E-3,7.1000000000000004E-3,1.1599999999999999E-2,1.6E-2,1.77E-2,1.8700000000000001E-2,2.06E-2,2.3699999999999999E-2,2.63E-2,4.1000000000000003E-3,5.1000000000000004E-3,6.4999999999999997E-3,1.04E-2]
[85,"2006-05-01",2.6205269547129712E-3,2.2734540865334612E-3,-1.2125749999999998E-2,-3.8597488009057788E-2,2.2083110248286996E-4,3.5637256447946801E-3,-8.7600000000000004E-3,-2.7927250000000001E-2,-6.659000000000001E-2,-4.7094499999999997E-2,-2.8392755569907363E-2,-3.6143914015420359E-2,-3.7309181506598871E-2,-5.9553232981833203E-2,-4.6300000000000001E-2,-3.56E-2,-3.7049798525233713E-2,-7.1500000000000003E-4,4.9399999999999999E-3,2.2526169020181874E-3,-6.9750000000000012E-3,-2.5402499999999998E-2,-3.3299999999999996E-2,-3.3299999999999996E-2,2.5164050942591181E-3,-3.1738583830973675E-3,-4.3285029668347578E-4,-6.6479279921547729E-3,-3.3821056876260696E-3,-1.2398102992154771E-2,-7.8059887740399595E-3,-2.2341108383097365E-2,-6.1000000000000004E-3,-6.1000000000000004E-3,-6.1999999999999998E-3,-1.67E-2,1.4500000000000001E-3,-6.0499999999999998E-3,-8.7499999999999991E-3,-1.2749999999999999E-2,-1.7049999999999999E-2,-2.0750000000000001E-2,-2.6249999999999999E-2,-3.1550000000000002E-2,null,-4.8999999999999998E-3,-1.4E-3,-1.9699999999999999E-2,-4.0899999999999999E-2,-8.9999999999999998E-4,4.5999999999999999E-3,-8.3999999999999995E-3,-2.2599999999999999E-2,-8.9999999999999998E-4,-4.0899999999999999E-2,-1.23E-2,-2.2599999999999999E-2,-3.2199999999999999E-2,-3.2300000000000002E-2,-4.0899999999999999E-2,-4.0899999999999999E-2,-3.2300000000000002E-2,-8.9999999999999998E-4,-6.9999999999999999E-4,-4.8999999999999998E-3,-8.3999999999999995E-3,-1.23E-2,-3.2199999999999999E-2,-4.0899999999999999E-2,-3.8E-3,-5.5999999999999999E-3,-6.7999999999999996E-3,-9.1000000000000004E-3,-9.7999999999999997E-3,-1.46E-2,-1.4200000000000001E-2,-2.18E-2,-4.8999999999999998E-3,-4.8999999999999998E-3,-8.3999999999999995E-3,-2.2599999999999999E-2,4.1000000000000003E-3,-2.8799999999999999E-2,-4.8999999999999998E-3,-7.4000000000000003E-3,-1.4500000000000001E-2,-2.1700000000000001E-2,-2.9000000000000001E-2,-3.2300000000000002E-2,-2.87E-2,-8.9999999999999998E-4,4.4000000000000003E-3,-3.8699999999999998E-2,-8.9999999999999993E-3,-1.95E-2,-2.3599999999999999E-2,-2.7900000000000001E-2,-3.5999999999999999E-3,-4.36E-2,3.7000000000000002E-3,-2.8E-3,0,6.0000000000000001E-3,3.3E-3,-4.0000000000000002E-4,-1.14E-2,-9.1999999999999998E-3,-1.1900000000000001E-2,-1.9599999999999999E-2,-2.9999999999999997E-4,-7.4000000000000003E-3,-7.4000000000000003E-3,-3.0300000000000001E-2,3.8999999999999998E-3,-2.9999999999999997E-4,-2.8799999999999999E-2,-4.5199999999999997E-2,-5.62E-2,-3.8699999999999998E-2,-3.1199999999999999E-2,-2.9000000000000001E-2,-4.7300000000000002E-2,-4.9399999999999999E-2,-4.4299999999999999E-2,-8.9999999999999998E-4,-5.4000000000000003E-3,1.4E-3,-6.9999999999999999E-4,3.5000000000000001E-3,3.5999999999999999E-3,-3.5700000000000003E-2,-2.06E-2,-1.4500000000000001E-2,-3.2300000000000002E-2,-2.5000000000000001E-2,-4.3700000000000003E-2,-6.4000000000000003E-3,1E-4,-7.4000000000000003E-3,-1.01E-2,-1.41E-2,-1.84E-2,-2.2100000000000002E-2,-2.76E-2,-3.2899999999999999E-2,-6.3E-3,-4.8999999999999998E-3,-8.3999999999999995E-3,-2.2599999999999999E-2]
[86,"2006-06-01",3.4688598784902527E-3,2.4014751497755862E-3,-1.6516800000000005E-2,-5.2749902359557023E-5,1.7225651284616215E-3,-1.1287183855410721E-3,8.3000000000000012E-4,4.3397499999999991E-4,1.17E-2,3.7949999999999703E-5,-1.2648777736021773E-2,-1.5034837409361373E-2,-1.1909480280330316E-2,1.0994874224415901E-2,-3.3E-3,1.1999999999999999E-3,-7.9158645685363238E-3,1.83E-3,-4.8800000000000007E-3,-5.4279942250953341E-3,-2.1250000000000002E-3,1.6444999999999997E-3,3.2599999999999999E-3,3.2599999999999999E-3,3.1486444598758526E-3,1.8292145206307265E-3,-8.4848751582219896E-4,2.2381789963287772E-3,-4.8456194915202505E-3,2.1193714963287772E-3,-1.0841317455067327E-2,1.4331895206307263E-3,-1.6000000000000001E-3,-1.2999999999999999E-3,-1.9E-3,-4.4999999999999997E-3,8.5000000000000006E-4,1.15E-3,1.5000000000000018E-4,5.5000000000000003E-4,1.0500000000000002E-3,1.3500000000000001E-3,1.75E-3,2.15E-3,null,-2.5999999999999999E-3,-1.6999999999999999E-3,-1.6000000000000001E-3,-6.9999999999999999E-4,1E-3,-2.0000000000000001E-4,4.0000000000000002E-4,1E-4,1E-3,-6.9999999999999999E-4,8.9999999999999998E-4,1E-4,0,2E-3,-6.9999999999999999E-4,-6.9999999999999999E-4,2E-3,1E-3,1E-4,-2.5999999999999999E-3,4.0000000000000002E-4,8.9999999999999998E-4,0,-6.9999999999999999E-4,-2.3E-3,-8.9999999999999998E-4,-2.0999999999999999E-3,-1.5E-3,-1.9E-3,-1.8E-3,-1.6000000000000001E-3,-1.4E-3,-2.5999999999999999E-3,-2.5999999999999999E-3,4.0000000000000002E-4,1E-4,4.1999999999999997E-3,1.4E-3,-2.5999999999999999E-3,1.6000000000000001E-3,1.4E-3,1.2999999999999999E-3,1.1000000000000001E-3,2E-3,6.9999999999999999E-4,1.9E-3,4.4000000000000003E-3,0,3.0999999999999999E-3,2.2000000000000001E-3,1.8E-3,1.5E-3,3.5999999999999999E-3,4.7000000000000002E-3,-1.8E-3,-4.8999999999999998E-3,1.4E-3,2.9999999999999997E-4,-6.9999999999999999E-4,-7.1000000000000004E-3,-6.4000000000000003E-3,-4.4999999999999997E-3,-1.5E-3,2E-3,2.8999999999999998E-3,-6.4000000000000003E-3,-6.4000000000000003E-3,5.1400000000000001E-2,3.8999999999999998E-3,3.0000000000000001E-3,1.2999999999999999E-3,0,6.1000000000000004E-3,2.9999999999999997E-4,5.0999999999999997E-2,1.2999999999999999E-3,1.4E-2,2E-3,-5.1000000000000004E-3,1.1000000000000001E-3,-4.0000000000000001E-3,2.3E-3,8.9999999999999998E-4,2.3E-3,-3.7000000000000002E-3,1.8E-3,1.1999999999999999E-3,1.2999999999999999E-3,1.5E-3,1.2999999999999999E-3,-5.0000000000000001E-4,1.2999999999999999E-3,-5.0000000000000001E-4,-2.0000000000000001E-4,-1.1999999999999999E-3,-8.0000000000000004E-4,-2.9999999999999997E-4,0,4.0000000000000002E-4,8.0000000000000004E-4,-1.6999999999999999E-3,-2.5999999999999999E-3,4.0000000000000002E-4,1E-4]
[87,"2006-07-01",4.2593773639925296E-3,7.8282514369339331E-3,-3.0451999999999992E-3,-1.1340982866912721E-3,1.2524239046431112E-2,9.5532353063241711E-3,1.1130000000000001E-2,5.6508500000000007E-3,2.2110000000000001E-2,1.7170000000000032E-4,1.195666115099561E-2,1.0959109466700782E-2,9.0518823765908512E-3,-4.8607143077006199E-2,-1.8499999999999999E-2,-4.8999999999999998E-3,4.4918033495742193E-3,1.2029999999999999E-2,1.1620000000000002E-2,6.4639157883343385E-3,8.8500000000000002E-3,-3.7569999999999982E-3,-9.159999999999998E-3,-9.159999999999998E-3,5.3300395858749509E-3,8.7653509038786853E-3,3.8691241130764447E-3,5.7474813766771916E-3,2.4082086402779385E-3,4.1037363766771922E-3,2.1683543108018052E-4,3.2862009038786858E-3,2.3E-3,3.5999999999999999E-3,4.3E-3,3.8999999999999998E-3,1.3950000000000001E-2,1.235E-2,1.095E-2,1.025E-2,9.6500000000000006E-3,8.9499999999999996E-3,7.8499999999999993E-3,6.8500000000000002E-3,null,1.29E-2,8.0000000000000002E-3,7.1999999999999998E-3,-7.1999999999999998E-3,1.35E-2,8.2000000000000007E-3,8.2000000000000007E-3,3.8999999999999998E-3,1.35E-2,-7.1999999999999998E-3,7.7999999999999996E-3,3.8999999999999998E-3,-2.0000000000000001E-4,-1E-3,-7.1999999999999998E-3,-7.1999999999999998E-3,-1E-3,1.35E-2,1.54E-2,1.29E-2,8.2000000000000007E-3,7.7999999999999996E-3,-2.0000000000000001E-4,-7.1999999999999998E-3,1.14E-2,9.1000000000000004E-3,1.03E-2,8.6999999999999994E-3,9.1999999999999998E-3,5.4000000000000003E-3,7.4999999999999997E-3,1.4E-3,1.29E-2,1.29E-2,8.2000000000000007E-3,3.8999999999999998E-3,4.3E-3,6.1999999999999998E-3,1.29E-2,9.7000000000000003E-3,7.1000000000000004E-3,5.8999999999999999E-3,3.7000000000000002E-3,-1E-3,6.4999999999999997E-3,1.32E-2,4.4000000000000003E-3,9.7999999999999997E-3,4.3E-3,3.5000000000000001E-3,3.5000000000000001E-3,3.2000000000000002E-3,4.4999999999999997E-3,-2.7900000000000001E-2,9.1000000000000004E-3,7.7999999999999996E-3,8.3000000000000001E-3,1.11E-2,5.3E-3,1.1299999999999999E-2,3.3999999999999998E-3,3.8999999999999998E-3,-3.8999999999999998E-3,-6.8999999999999999E-3,2.0000000000000001E-4,5.7000000000000002E-3,5.7000000000000002E-3,4.48E-2,4.1999999999999997E-3,1.5699999999999999E-2,6.1000000000000004E-3,-2.8500000000000001E-2,-3.2800000000000003E-2,9.1999999999999998E-3,2.9700000000000001E-2,6.1000000000000004E-3,-3.04E-2,-3.3099999999999997E-2,0.01,1.35E-2,9.9000000000000008E-3,8.5000000000000006E-3,1.0800000000000001E-2,1.06E-2,1.15E-2,4.8999999999999998E-3,6.7999999999999996E-3,7.1999999999999998E-3,5.0000000000000001E-3,6.4000000000000003E-3,-1E-3,7.3000000000000001E-3,1.26E-2,1.0999999999999999E-2,9.5999999999999992E-3,8.8999999999999999E-3,8.3000000000000001E-3,7.6E-3,6.4999999999999997E-3,5.4999999999999997E-3,2.2000000000000001E-3,1.29E-2,8.2000000000000007E-3,3.8999999999999998E-3]
[88,"2006-08-01",9.7440221573277582E-3,1.4841964029389308E-2,1.5563899999999999E-2,3.0477206381304394E-2,1.5653954875034331E-2,1.3339224072514977E-2,1.8380000000000001E-2,1.6683750000000001E-2,2.4930000000000001E-2,1.4387500000000001E-2,1.9992337847814651E-2,2.1520180828551255E-2,2.1713340066802839E-2,6.9805401392644103E-3,3.7499999999999999E-2,2.1999999999999999E-2,1.4469337213725009E-3,1.8854999999999997E-2,1.44E-2,9.7799214075258226E-3,1.5375E-2,1.3908499999999999E-2,1.328E-2,1.328E-2,1.1273404718946223E-2,1.5591393640282343E-2,1.2437380287480669E-2,1.3355323071747895E-2,1.3601355856015119E-2,1.2666448071747896E-2,1.534731920881679E-2,1.3595143640282345E-2,1.1299999999999999E-2,1.2E-2,1.2699999999999999E-2,1.32E-2,1.7950000000000001E-2,1.9650000000000001E-2,2.0250000000000001E-2,2.1150000000000002E-2,2.215E-2,2.3050000000000001E-2,2.445E-2,2.5649999999999999E-2,null,1.43E-2,1.0699999999999999E-2,1.66E-2,0.02,1.6400000000000001E-2,0.01,1.21E-2,1.72E-2,1.6400000000000001E-2,0.02,1.3899999999999999E-2,1.72E-2,1.8700000000000001E-2,2.3099999999999999E-2,0.02,0.02,2.3099999999999999E-2,1.6400000000000001E-2,1.9300000000000001E-2,1.43E-2,1.21E-2,1.3899999999999999E-2,1.8700000000000001E-2,0.02,1.32E-2,1.21E-2,1.37E-2,1.41E-2,1.41E-2,1.49E-2,1.4800000000000001E-2,1.61E-2,1.43E-2,1.43E-2,1.21E-2,1.72E-2,4.4000000000000003E-3,2.3800000000000002E-2,1.43E-2,1.7100000000000001E-2,1.8499999999999999E-2,2.18E-2,2.3099999999999999E-2,2.3099999999999999E-2,2.3599999999999999E-2,1.5800000000000002E-2,4.4000000000000003E-3,2.76E-2,1.2E-2,1.7399999999999999E-2,1.9699999999999999E-2,2.18E-2,9.1000000000000004E-3,2.1499999999999998E-2,1.2E-2,1.2999999999999999E-2,8.3999999999999995E-3,1.37E-2,6.3E-3,1.2699999999999999E-2,1.0699999999999999E-2,1.21E-2,8.3999999999999995E-3,8.0999999999999996E-3,1.46E-2,6.7000000000000002E-3,6.7000000000000002E-3,3.09E-2,4.3E-3,1.8599999999999998E-2,2.3699999999999999E-2,1.12E-2,2.9600000000000001E-2,2.7900000000000001E-2,3.1399999999999997E-2,2.3599999999999999E-2,1.1599999999999999E-2,2.2700000000000001E-2,2.2599999999999999E-2,1.6500000000000001E-2,1.46E-2,8.5000000000000006E-3,1.2999999999999999E-2,1.43E-2,1.54E-2,2.0400000000000001E-2,1.6299999999999999E-2,1.41E-2,1.95E-2,1.78E-2,2.07E-2,1.15E-2,1.66E-2,1.83E-2,1.89E-2,1.9800000000000002E-2,2.0799999999999999E-2,2.1700000000000001E-2,2.3099999999999999E-2,2.4299999999999999E-2,1.12E-2,1.43E-2,1.21E-2,1.72E-2]
[89,"2006-09-01",8.1050315969729645E-3,1.2576097843888261E-2,1.3736399999999999E-2,2.1635693029415742E-2,9.674056320972995E-3,7.9138679132213056E-3,1.2400000000000001E-2,1.3714125000000001E-2,1.7239999999999998E-2,1.5268250000000001E-2,9.7749927906920758E-3,1.4634548720792199E-2,1.4313964568072128E-2,1.1821863270866199E-2,2.4899999999999999E-2,1.8800000000000001E-2,2.2001913301227471E-2,9.8250000000000004E-3,6.4400000000000004E-3,1.729879824052772E-2,1.0500000000000001E-2,1.85185E-2,2.1954999999999999E-2,2.1954999999999999E-2,9.4463514710475538E-3,1.1593835672561071E-2,1.057262515165296E-2,1.1129079491955664E-2,1.1698898832258366E-2,1.1595316991955665E-2,1.3388309353166476E-2,1.3027960672561071E-2,7.5999999999999991E-3,8.2000000000000024E-3,9.1999999999999998E-3,9.5000000000000015E-3,5.8499999999999993E-3,7.6500000000000005E-3,8.2500000000000004E-3,9.2500000000000013E-3,1.055E-2,1.145E-2,1.265E-2,1.3950000000000001E-2,null,6.7000000000000002E-3,8.6E-3,9.5999999999999992E-3,1.54E-2,8.0999999999999996E-3,5.8999999999999999E-3,7.0000000000000001E-3,1.44E-2,8.0999999999999996E-3,1.54E-2,9.7000000000000003E-3,1.44E-2,1.52E-2,2.2599999999999999E-2,1.54E-2,1.54E-2,2.2599999999999999E-2,8.0999999999999996E-3,1.0999999999999999E-2,6.7000000000000002E-3,7.0000000000000001E-3,9.7000000000000003E-3,1.52E-2,1.54E-2,7.3000000000000001E-3,7.4000000000000003E-3,7.9000000000000008E-3,9.5999999999999992E-3,8.3999999999999995E-3,9.9000000000000008E-3,9.2999999999999992E-3,1.1599999999999999E-2,6.7000000000000002E-3,6.7000000000000002E-3,7.0000000000000001E-3,1.44E-2,4.1999999999999997E-3,2.58E-2,6.7000000000000002E-3,1.24E-2,1.5100000000000001E-2,1.66E-2,1.8499999999999999E-2,2.2599999999999999E-2,2.58E-2,8.2000000000000007E-3,3.5000000000000001E-3,1.5E-3,8.0999999999999996E-3,1.14E-2,1.2699999999999999E-2,1.29E-2,6.3E-3,8.8000000000000005E-3,6.4000000000000003E-3,1.15E-2,5.5999999999999999E-3,8.0000000000000002E-3,3.8E-3,6.6E-3,8.9999999999999993E-3,8.3999999999999995E-3,6.8999999999999999E-3,4.1999999999999997E-3,1.14E-2,8.6E-3,8.6E-3,1.7399999999999999E-2,4.1999999999999997E-3,1.11E-2,2.5600000000000001E-2,6.6E-3,8.2000000000000007E-3,1.1999999999999999E-3,2.3300000000000001E-2,2.5600000000000001E-2,1.5599999999999999E-2,8.6E-3,6.0000000000000001E-3,8.2000000000000007E-3,1.3100000000000001E-2,6.4000000000000003E-3,7.1999999999999998E-3,8.3999999999999995E-3,6.6E-3,1.4200000000000001E-2,1.18E-2,0.01,1.4E-2,1.3100000000000001E-2,1.38E-2,8.0999999999999996E-3,4.4999999999999997E-3,6.3E-3,6.8999999999999999E-3,7.9000000000000008E-3,9.1999999999999998E-3,1.01E-2,1.1299999999999999E-2,1.26E-2,7.4000000000000003E-3,6.7000000000000002E-3,7.0000000000000001E-3,1.44E-2]
[90,"2006-10-01",6.278630699831542E-3,1.3284842597244467E-2,4.2416950000000002E-2,3.4949706877860622E-2,7.0089388736987264E-3,7.1011058597247444E-3,1.533E-2,2.8391474999999999E-2,3.1989999999999998E-2,4.5422950000000004E-2,3.0849133575053395E-2,3.6847338659777212E-2,3.850782521246468E-2,4.4623919868842501E-3,3.5700000000000003E-2,3.6600000000000001E-2,1.932552781960406E-2,6.405000000000001E-3,6.3E-3,7.8099269398597525E-3,7.6500000000000005E-3,3.1474499999999996E-2,4.1684999999999993E-2,4.1684999999999993E-2,8.3804942690554191E-3,1.2906178919139649E-2,1.5608158129089111E-2,1.5014347559105957E-2,2.2835821989122804E-2,2.0123790059105959E-2,3.3677317779173335E-2,2.7952653919139651E-2,9.1000000000000004E-3,1.03E-2,1.2E-2,2.0199999999999999E-2,1.055E-2,1.6649999999999998E-2,2.145E-2,2.4250000000000001E-2,2.6849999999999999E-2,2.9649999999999999E-2,3.3849999999999998E-2,3.7749999999999999E-2,null,1.0999999999999999E-2,9.1999999999999998E-3,1.9E-2,3.4099999999999998E-2,7.1999999999999998E-3,5.4000000000000003E-3,1.2500000000000001E-2,2.3199999999999998E-2,7.1999999999999998E-3,3.4099999999999998E-2,1.5699999999999999E-2,2.3199999999999998E-2,2.8400000000000002E-2,3.56E-2,3.4099999999999998E-2,3.4099999999999998E-2,3.56E-2,7.1999999999999998E-3,7.1999999999999998E-3,1.0999999999999999E-2,1.2500000000000001E-2,1.5699999999999999E-2,2.8400000000000002E-2,3.4099999999999998E-2,1.0500000000000001E-2,1.12E-2,1.21E-2,1.41E-2,1.37E-2,1.7399999999999999E-2,1.6E-2,2.1999999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,1.2500000000000001E-2,2.3199999999999998E-2,4.3E-3,3.2599999999999997E-2,1.0999999999999999E-2,1.4500000000000001E-2,1.9900000000000001E-2,2.6599999999999999E-2,3.2300000000000002E-2,3.56E-2,3.27E-2,7.3000000000000001E-3,4.3E-3,3.8699999999999998E-2,1.5599999999999999E-2,2.46E-2,2.8199999999999999E-2,3.1800000000000002E-2,1.0999999999999999E-2,4.99E-2,5.3E-3,1.41E-2,4.3E-3,8.0999999999999996E-3,2.8E-3,7.0000000000000001E-3,1.37E-2,7.4000000000000003E-3,1.6199999999999999E-2,1.6799999999999999E-2,8.2000000000000007E-3,1.6299999999999999E-2,1.6299999999999999E-2,6.1100000000000002E-2,4.3E-3,5.8999999999999999E-3,3.2500000000000001E-2,4.1099999999999998E-2,5.7299999999999997E-2,3.8600000000000002E-2,6.5600000000000006E-2,3.2500000000000001E-2,4.8099999999999997E-2,5.1999999999999998E-2,3.9399999999999998E-2,7.3000000000000001E-3,1.0699999999999999E-2,4.4999999999999997E-3,5.1000000000000004E-3,8.8999999999999999E-3,7.1999999999999998E-3,3.3500000000000002E-2,2.23E-2,1.7399999999999999E-2,3.1199999999999999E-2,2.5700000000000001E-2,3.7499999999999999E-2,1.18E-2,9.1999999999999998E-3,1.5299999999999999E-2,2.01E-2,2.29E-2,2.5499999999999998E-2,2.8299999999999999E-2,3.2500000000000001E-2,3.6400000000000002E-2,9.1000000000000004E-3,1.0999999999999999E-2,1.2500000000000001E-2,2.3199999999999998E-2]
[91,"2006-11-01",1.4015002513277358E-2,1.4552290367806113E-2,3.8236600000000003E-2,1.8975526230696798E-2,1.2803720344478669E-2,9.3497813349934684E-3,1.7309999999999999E-2,2.3529999999999999E-2,4.4700000000000004E-2,2.8559999999999999E-2,2.2215729158809677E-2,2.5044147079264639E-2,2.6049413793185511E-2,5.1324489081159497E-2,3.6200000000000003E-2,2.29E-2,2.7133424013530583E-2,1.2409999999999999E-2,8.4800000000000014E-3,1.3342172022277533E-2,1.3899999999999999E-2,1.8015999999999997E-2,1.9779999999999999E-2,1.9779999999999999E-2,1.4176188869635984E-2,1.5823687612997305E-2,1.9020508366980514E-2,1.7030688115652778E-2,2.3864827864325044E-2,1.8539688115652778E-2,3.1131307110341833E-2,2.1448687612997307E-2,1.18E-2,1.44E-2,1.6899999999999998E-2,1.9199999999999998E-2,1.8450000000000001E-2,2.0050000000000002E-2,2.2550000000000001E-2,2.2950000000000002E-2,2.2749999999999999E-2,2.3349999999999999E-2,2.4250000000000001E-2,2.495E-2,null,1.43E-2,1.0699999999999999E-2,1.9900000000000001E-2,2.4500000000000001E-2,1.11E-2,6.3E-3,1.35E-2,1.8499999999999999E-2,1.11E-2,2.4500000000000001E-2,1.47E-2,1.8499999999999999E-2,2.1600000000000001E-2,2.23E-2,2.4500000000000001E-2,2.4500000000000001E-2,2.23E-2,1.11E-2,1.29E-2,1.43E-2,1.35E-2,1.47E-2,2.1600000000000001E-2,2.4500000000000001E-2,1.32E-2,1.2800000000000001E-2,1.43E-2,1.4500000000000001E-2,1.55E-2,1.6199999999999999E-2,1.7100000000000001E-2,1.83E-2,1.43E-2,1.43E-2,1.35E-2,1.8499999999999999E-2,4.3E-3,1.9E-2,1.43E-2,1.29E-2,1.5800000000000002E-2,1.9400000000000001E-2,2.2700000000000001E-2,2.23E-2,1.9099999999999999E-2,1.0800000000000001E-2,4.3E-3,2.9600000000000001E-2,1.17E-2,1.7299999999999999E-2,1.95E-2,2.2100000000000002E-2,8.8000000000000005E-3,3.5400000000000001E-2,7.1000000000000004E-3,1.49E-2,6.4000000000000003E-3,9.2999999999999992E-3,3.3E-3,1.26E-2,1.4999999999999999E-2,5.4999999999999997E-3,2.75E-2,1.67E-2,1.44E-2,8.6E-3,8.6E-3,4.7199999999999999E-2,4.1000000000000003E-3,1.29E-2,1.89E-2,3.1899999999999998E-2,2.6200000000000001E-2,2.9600000000000001E-2,4.5100000000000001E-2,1.89E-2,2.4799999999999999E-2,3.1E-2,3.15E-2,1.12E-2,1.6400000000000001E-2,5.4000000000000003E-3,1.0200000000000001E-2,1.11E-2,8.0000000000000002E-3,2.7E-2,1.8800000000000001E-2,1.55E-2,2.4799999999999999E-2,2.1100000000000001E-2,2.9700000000000001E-2,1.11E-2,1.7100000000000001E-2,1.8700000000000001E-2,2.12E-2,2.1600000000000001E-2,2.1399999999999999E-2,2.1999999999999999E-2,2.29E-2,2.3599999999999999E-2,1.18E-2,1.43E-2,1.35E-2,1.8499999999999999E-2]
[92,"2006-12-01",1.2946819809114687E-2,9.2520062839009654E-3,1.6984550000000001E-2,7.8710472134156211E-3,-6.1833943464530599E-3,-7.8247211349113943E-4,6.43E-3,4.6648749999999998E-3,3.1099999999999999E-2,1.280975E-2,-2.5889001658534203E-3,-3.4233287057258807E-4,2.1043862808561012E-3,2.2248955339274099E-2,-3.5000000000000005E-3,9.4000000000000004E-3,1.6989894657417182E-2,-6.8199999999999997E-3,-3.7599999999999999E-3,8.9511542870935393E-3,1.4999999999999996E-3,7.9260000000000008E-3,1.0680000000000002E-2,1.0680000000000002E-2,1.183837575155057E-2,8.5799658469932275E-3,1.2645921789727631E-2,9.353792308816165E-3,1.3453467827904696E-2,1.1797254808816163E-2,1.466478688517029E-2,1.1769840846993226E-2,7.7999999999999996E-3,8.8000000000000023E-3,6.1999999999999998E-3,5.1999999999999998E-3,-7.9499999999999987E-3,-2.0499999999999997E-3,2.2500000000000003E-3,5.0500000000000007E-3,8.0499999999999999E-3,1.065E-2,1.435E-2,1.7950000000000001E-2,null,6.9999999999999999E-4,4.8999999999999998E-3,7.6E-3,1.38E-2,-4.7999999999999996E-3,1E-4,5.0000000000000001E-4,8.0000000000000002E-3,-4.7999999999999996E-3,1.38E-2,3.7000000000000002E-3,8.0000000000000002E-3,1.0500000000000001E-2,1.1299999999999999E-2,1.38E-2,1.38E-2,1.1299999999999999E-2,-4.7999999999999996E-3,-7.4000000000000003E-3,6.9999999999999999E-4,5.0000000000000001E-4,3.7000000000000002E-3,1.0500000000000001E-2,1.38E-2,2E-3,1.9E-3,3.3E-3,4.1000000000000003E-3,4.7000000000000002E-3,5.8999999999999999E-3,6.7999999999999996E-3,8.5000000000000006E-3,6.9999999999999999E-4,6.9999999999999999E-4,5.0000000000000001E-4,8.0000000000000002E-3,4.1999999999999997E-3,1.4E-2,6.9999999999999999E-4,2E-3,6.0000000000000001E-3,9.1999999999999998E-3,1.34E-2,1.1299999999999999E-2,1.4200000000000001E-2,-5.4000000000000003E-3,3.3999999999999998E-3,3.1099999999999999E-2,7.4999999999999997E-3,1.11E-2,1.2800000000000001E-2,1.4800000000000001E-2,5.7000000000000002E-3,1.1000000000000001E-3,-3.8999999999999998E-3,1.0999999999999999E-2,-1.1999999999999999E-3,-2.0000000000000001E-4,4.0000000000000002E-4,9.4000000000000004E-3,9.4000000000000004E-3,8.6999999999999994E-3,-2.9999999999999997E-4,8.3000000000000001E-3,8.9999999999999993E-3,8.3000000000000001E-3,8.3000000000000001E-3,-1.03E-2,4.3E-3,-1.3100000000000001E-2,1.4E-2,-5.0000000000000001E-3,3.2000000000000002E-3,3.0599999999999999E-2,-1.1900000000000001E-2,1.3899999999999999E-2,2.7000000000000001E-3,1E-4,4.3900000000000002E-2,-4.7000000000000002E-3,9.7000000000000003E-3,-2.9999999999999997E-4,-5.5999999999999999E-3,1E-4,-3.3E-3,1.6799999999999999E-2,1.0699999999999999E-2,7.4999999999999997E-3,1.5900000000000001E-2,1.2500000000000001E-2,1.9800000000000002E-2,4.3E-3,-9.2999999999999992E-3,-3.3999999999999998E-3,8.9999999999999998E-4,3.7000000000000002E-3,6.7000000000000002E-3,9.2999999999999992E-3,1.2999999999999999E-2,1.66E-2,7.7000000000000002E-3,6.9999999999999999E-4,5.0000000000000001E-4,8.0000000000000002E-3]
[93,"2007-01-01",4.6399300622171138E-3,5.2633761831308449E-3,1.0421300665410138E-2,1.9907949756089487E-2,-1.6818162734892519E-3,3.3955186321473988E-3,5.8300000000000001E-3,9.5316499999999992E-3,2.3310000000000004E-2,1.7303299999999997E-2,2.0541023778975404E-2,2.5753708655674085E-2,2.6142893821295338E-2,2.4829110571866899E-2,1.0999999999999999E-2,1.9199999999999998E-2,3.4177624075386159E-2,-1.8349999999999998E-3,-2.0200000000000001E-3,1.1051927431216038E-2,2.2500000000000003E-3,1.4675000000000002E-2,2.0000000000000004E-2,2.0000000000000004E-2,4.8269638984912329E-3,5.421998867382676E-3,5.9832380191298384E-3,6.2944798798260987E-3,7.1395121397684431E-3,8.6259748798260972E-3,8.8739233207263506E-3,1.1158648867382675E-2,6.3999999999999994E-3,6.1999999999999998E-3,5.1999999999999998E-3,9.7999999999999997E-3,-4.9999999999999914E-5,3.8500000000000001E-3,4.15E-3,6.5500000000000003E-3,9.1500000000000001E-3,1.1250000000000001E-2,1.4450000000000001E-2,1.755E-2,null,4.0000000000000002E-4,5.7000000000000002E-3,8.0000000000000002E-3,1.7899999999999999E-2,-8.0000000000000004E-4,2.9999999999999997E-4,5.4000000000000003E-3,1.14E-2,-8.0000000000000004E-4,1.7899999999999999E-2,7.0000000000000001E-3,1.14E-2,1.43E-2,1.8800000000000001E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.8800000000000001E-2,-8.0000000000000004E-4,-2.5999999999999999E-3,4.0000000000000002E-4,5.4000000000000003E-3,7.0000000000000001E-3,1.43E-2,1.7899999999999999E-2,2E-3,4.4999999999999997E-3,3.5000000000000001E-3,5.3E-3,5.0000000000000001E-3,7.3000000000000001E-3,7.3000000000000001E-3,1.0699999999999999E-2,4.0000000000000002E-4,4.0000000000000002E-4,5.4000000000000003E-3,1.14E-2,4.3E-3,1.5100000000000001E-2,4.0000000000000002E-4,4.3E-3,8.3999999999999995E-3,1.1299999999999999E-2,1.4200000000000001E-2,1.8800000000000001E-2,1.5299999999999999E-2,0,4.3E-3,1.3100000000000001E-2,8.3000000000000001E-3,1.1900000000000001E-2,1.32E-2,1.4500000000000001E-2,6.6E-3,3.1399999999999997E-2,-2E-3,1.04E-2,1.1000000000000001E-3,5.0000000000000001E-4,1E-4,9.4000000000000004E-3,9.7000000000000003E-3,3.5999999999999999E-3,1.5E-3,5.7999999999999996E-3,4.4999999999999997E-3,7.4000000000000003E-3,7.4000000000000003E-3,8.5199999999999998E-2,4.3E-3,-3.3999999999999998E-3,1.4999999999999999E-2,3.61E-2,1.6500000000000001E-2,6.7000000000000002E-3,8.6400000000000005E-2,1.49E-2,3.3500000000000002E-2,2.3900000000000001E-2,6.4999999999999997E-3,-6.9999999999999999E-4,4.4999999999999997E-3,1.8E-3,-1.9E-3,-2.9999999999999997E-4,-3.0000000000000001E-3,1.2800000000000001E-2,8.2000000000000007E-3,6.1999999999999998E-3,1.2E-2,9.7000000000000003E-3,1.18E-2,4.1999999999999997E-3,-1.4E-3,2.5000000000000001E-3,2.8E-3,5.1999999999999998E-3,7.7999999999999996E-3,9.9000000000000008E-3,1.3100000000000001E-2,1.6199999999999999E-2,6.3E-3,4.0000000000000002E-4,5.4000000000000003E-3,1.14E-2]
[94,"2007-02-01",3.7576484584452203E-3,1.381367324237642E-2,-1.7389615093904243E-2,-5.6642482167099288E-3,1.6775532660606978E-2,8.6778679707125942E-3,8.6699999999999989E-3,1.6570999999999982E-3,-3.0210000000000001E-2,-1.5485800000000001E-2,-4.7812017173325125E-3,-1.0829926735636737E-2,-1.3776397102120948E-2,-2.4552199598615598E-2,-9.5999999999999992E-3,-1.15E-2,-6.0239273095924473E-3,1.7479999999999996E-2,1.242E-2,1.782807331059719E-2,1.5699999999999999E-2,-3.0039999999999989E-3,-1.102E-2,-1.102E-2,6.7744558936245793E-3,9.2306316644019705E-3,2.5450031831546868E-3,6.1442913560910131E-3,-1.6844495273152056E-3,1.001421356091014E-3,-8.0286285930200423E-3,-2.8472683355980303E-3,9.7000000000000003E-3,8.4000000000000012E-3,8.4000000000000012E-3,1.8E-3,1.6549999999999999E-2,1.085E-2,7.8499999999999993E-3,4.9499999999999995E-3,1.9499999999999999E-3,-8.5000000000000006E-4,-4.8500000000000001E-3,-8.7499999999999991E-3,null,1.41E-2,1.0800000000000001E-2,-1.2999999999999999E-3,-1.04E-2,1.4999999999999999E-2,7.7999999999999996E-3,6.1000000000000004E-3,-4.8999999999999998E-3,1.4999999999999999E-2,-1.04E-2,2E-3,-4.8999999999999998E-3,-7.1000000000000004E-3,-1.61E-2,-1.04E-2,-1.04E-2,-1.61E-2,1.4999999999999999E-2,2.06E-2,1.41E-2,6.1000000000000004E-3,2E-3,-7.1000000000000004E-3,-1.04E-2,1.3100000000000001E-2,9.1000000000000004E-3,0.01,7.4000000000000003E-3,7.0000000000000001E-3,5.7999999999999996E-3,2.3E-3,8.9999999999999998E-4,1.41E-2,1.41E-2,6.1000000000000004E-3,-4.8999999999999998E-3,4.4000000000000003E-3,-1.9599999999999999E-2,1.41E-2,4.3E-3,-1.1999999999999999E-3,-5.7999999999999996E-3,-1.0699999999999999E-2,-1.61E-2,-1.95E-2,1.5299999999999999E-2,3.3999999999999998E-3,1.8E-3,-5.9999999999999995E-4,-4.1999999999999997E-3,-5.7000000000000002E-3,-6.1999999999999998E-3,1.2999999999999999E-3,-2.5999999999999999E-3,1.2500000000000001E-2,1.2800000000000001E-2,8.8999999999999999E-3,1.04E-2,5.1000000000000004E-3,1.35E-2,6.1999999999999998E-3,6.0000000000000001E-3,1.6000000000000001E-3,6.0000000000000001E-3,1.2500000000000001E-2,2.5000000000000001E-3,4.0000000000000002E-4,-1.95E-2,3.8999999999999998E-3,2.12E-2,-1.95E-2,7.1999999999999998E-3,-7.9000000000000008E-3,8.0000000000000002E-3,-0.03,-1.9699999999999999E-2,1.6999999999999999E-3,-1.1999999999999999E-3,-3.0999999999999999E-3,1.5100000000000001E-2,1.4500000000000001E-2,1.03E-2,1.3899999999999999E-2,1.0200000000000001E-2,1.26E-2,-6.8999999999999999E-3,-1E-3,2.3999999999999998E-3,-6.0000000000000001E-3,-3.2000000000000002E-3,-7.1999999999999998E-3,5.7000000000000002E-3,1.52E-2,9.4999999999999998E-3,6.4999999999999997E-3,3.5999999999999999E-3,5.9999999999999995E-4,-2.2000000000000001E-3,-6.1999999999999998E-3,-1.01E-2,9.7000000000000003E-3,1.41E-2,6.1000000000000004E-3,-4.8999999999999998E-3]
[95,"2007-03-01",-2.2012062511914494E-3,-6.7374566887970187E-3,9.6640962507381634E-3,6.7399982315201985E-3,-7.3011225122373148E-4,1.2600278960956501E-3,-3.6600000000000001E-3,6.3015749999999985E-3,1.0560000000000002E-2,1.6263149999999997E-2,6.4146033814174433E-3,9.1874051516307714E-3,9.0630376358356284E-3,3.3428780898811399E-2,9.1999999999999998E-3,1.21E-2,1.3872527165144977E-2,-4.6049999999999989E-3,-3.48E-3,3.8523427286043981E-3,7.9999999999999993E-4,9.1580000000000012E-3,1.2740000000000001E-2,1.2740000000000001E-2,-3.5620813824731199E-3,-4.2914782568773957E-3,-1.1890208820871974E-3,-1.0112470071156855E-3,1.1840396182987252E-3,1.9772254928843141E-3,4.7436303688776086E-3,5.6700967431226029E-3,7.000000000000001E-4,0,2E-3,5.1999999999999998E-3,4.2500000000000003E-3,7.45E-3,9.0500000000000008E-3,1.065E-2,1.225E-2,1.3850000000000001E-2,1.635E-2,1.865E-2,null,2.5999999999999999E-3,2.8999999999999998E-3,8.3000000000000001E-3,1.34E-2,2.0000000000000001E-4,5.9999999999999995E-4,3.8999999999999998E-3,8.6999999999999994E-3,2.0000000000000001E-4,1.34E-2,5.3E-3,8.6999999999999994E-3,1.0800000000000001E-2,1.1299999999999999E-2,1.34E-2,1.34E-2,1.1299999999999999E-2,2.0000000000000001E-4,-2.5000000000000001E-3,2.5999999999999999E-3,3.8999999999999998E-3,5.3E-3,1.0800000000000001E-2,1.34E-2,2.5999999999999999E-3,3.3E-3,3.8E-3,4.4999999999999997E-3,5.0000000000000001E-3,5.8999999999999999E-3,6.7000000000000002E-3,8.0999999999999996E-3,2.5999999999999999E-3,2.5999999999999999E-3,3.8999999999999998E-3,8.6999999999999994E-3,4.4000000000000003E-3,1.12E-2,2.5999999999999999E-3,4.1999999999999997E-3,7.1999999999999998E-3,9.7999999999999997E-3,1.2500000000000001E-2,1.1299999999999999E-2,1.09E-2,0,4.1999999999999997E-3,2.5700000000000001E-2,7.7000000000000002E-3,1.0699999999999999E-2,1.2E-2,1.37E-2,6.1999999999999998E-3,1.09E-2,-1.9E-3,2.8E-3,2.8999999999999998E-3,-8.9999999999999998E-4,2.0999999999999999E-3,4.3E-3,3.3E-3,-6.6E-3,1.54E-2,-5.0000000000000001E-4,5.0000000000000001E-4,1.1000000000000001E-3,-2.7E-2,-1.6400000000000001E-2,4.3E-3,-1.6000000000000001E-3,1.11E-2,1.3299999999999999E-2,1.06E-2,2.5399999999999999E-2,-2.4799999999999999E-2,1.11E-2,1.7000000000000001E-2,1.2200000000000001E-2,2.63E-2,2.9999999999999997E-4,3.3E-3,3.8999999999999998E-3,2.9999999999999997E-4,-3.0000000000000001E-3,-2.7000000000000001E-3,1.41E-2,9.4999999999999998E-3,7.4999999999999997E-3,1.3299999999999999E-2,1.0800000000000001E-2,1.8200000000000001E-2,5.4000000000000003E-3,2.8999999999999998E-3,6.1000000000000004E-3,7.7000000000000002E-3,9.2999999999999992E-3,1.09E-2,1.2500000000000001E-2,1.4999999999999999E-2,1.7299999999999999E-2,8.0000000000000004E-4,2.5999999999999999E-3,3.8999999999999998E-3,8.6999999999999994E-3]
[96,"2007-04-01",8.6054292778909389E-3,1.1923678312464448E-2,3.0447147589315771E-2,3.9623526172268643E-2,5.613660893361498E-3,2.8887077045653968E-3,1.0419999999999999E-2,2.0694475000000004E-2,1.308E-2,3.0968950000000006E-2,2.3799779994607501E-2,2.9055089600442258E-2,3.4376669621951877E-2,4.6815266428685602E-2,3.8300000000000001E-2,3.9E-2,3.7121452268456423E-2,6.239999999999999E-3,3.9400000000000008E-3,8.3832154045952005E-3,8.4499999999999992E-3,2.5312999999999999E-2,3.2539999999999999E-2,3.2539999999999999E-2,9.6009039882629914E-3,1.0508189349317522E-2,1.396924765054796E-2,1.3227617704895712E-2,1.8337591312832927E-2,1.630996020489571E-2,2.4890106806260373E-2,2.0782664349317526E-2,9.5999999999999992E-3,9.7000000000000003E-3,1.4200000000000001E-2,1.9E-2,1.225E-2,1.8749999999999999E-2,2.2350000000000002E-2,2.545E-2,2.835E-2,3.1550000000000002E-2,3.635E-2,4.0749999999999995E-2,null,1.06E-2,8.3999999999999995E-3,0.02,3.6299999999999999E-2,5.1000000000000004E-3,2.8999999999999998E-3,1.2E-2,2.7799999999999998E-2,5.1000000000000004E-3,3.6299999999999999E-2,1.67E-2,2.7799999999999998E-2,3.15E-2,4.0399999999999998E-2,3.6299999999999999E-2,3.6299999999999999E-2,4.0399999999999998E-2,5.1000000000000004E-3,6.1000000000000004E-3,1.06E-2,1.2E-2,1.67E-2,3.15E-2,3.6299999999999999E-2,9.9000000000000008E-3,1.0699999999999999E-2,1.18E-2,1.5100000000000001E-2,1.37E-2,1.7600000000000001E-2,1.6500000000000001E-2,2.2800000000000001E-2,1.06E-2,1.06E-2,1.2E-2,2.7799999999999998E-2,4.3E-3,4.4299999999999999E-2,1.06E-2,1.5699999999999999E-2,2.2100000000000002E-2,2.9499999999999998E-2,3.6299999999999999E-2,4.0399999999999998E-2,4.4299999999999999E-2,5.3E-3,4.1999999999999997E-3,3.7600000000000001E-2,1.6299999999999999E-2,2.5600000000000001E-2,2.9600000000000001E-2,3.27E-2,1.1299999999999999E-2,2.5100000000000001E-2,3.3E-3,1.2999999999999999E-2,3.8999999999999998E-3,3.8999999999999998E-3,1.8E-3,1.1299999999999999E-2,1.5699999999999999E-2,6.8999999999999999E-3,2.92E-2,9.1999999999999998E-3,6.7999999999999996E-3,5.4999999999999997E-3,2.2599999999999999E-2,-1.8E-3,4.1000000000000003E-3,5.8999999999999999E-3,4.4200000000000003E-2,3.0099999999999998E-2,1.77E-2,4.4400000000000002E-2,1.9E-3,4.4200000000000003E-2,3.6799999999999999E-2,2.6700000000000002E-2,4.2900000000000001E-2,5.1999999999999998E-3,1.2800000000000001E-2,3.7000000000000002E-3,4.4999999999999997E-3,4.0000000000000001E-3,2.3999999999999998E-3,3.3099999999999997E-2,2.3400000000000001E-2,1.7899999999999999E-2,3.1699999999999999E-2,2.69E-2,3.7699999999999997E-2,1.23E-2,1.09E-2,1.7399999999999999E-2,2.1000000000000001E-2,2.41E-2,2.7E-2,3.0200000000000001E-2,3.5000000000000003E-2,3.9399999999999998E-2,9.4999999999999998E-3,1.06E-2,1.2E-2,2.7799999999999998E-2]
[97,"2007-05-01",6.8670542493857994E-3,5.772994773405966E-3,4.3132992009028204E-2,3.267984661943605E-2,-8.1448538581399728E-3,-3.9615450232397551E-4,-3.3200000000000009E-3,1.548305E-2,1.753E-2,3.42861E-2,2.7806076857822354E-2,3.761406416318816E-2,4.1594104390642733E-2,4.9116402277960602E-2,3.0800000000000001E-2,3.7600000000000001E-2,4.753766255655556E-2,-8.7200000000000003E-3,-4.3400000000000001E-3,2.55050088523881E-3,-2.15E-3,2.3099000000000001E-2,3.3920000000000006E-2,3.3920000000000006E-2,6.5388364065918489E-3,1.4453092818989496E-3,1.3792023958520331E-2,9.1236351317761089E-3,2.1045211510448813E-2,1.4764550131776109E-2,3.1924992838341534E-2,2.0248359281898949E-2,7.3000000000000009E-3,5.4999999999999997E-3,8.6E-3,1.78E-2,-6.3499999999999997E-3,3.3500000000000001E-3,7.3500000000000006E-3,1.235E-2,1.7649999999999999E-2,2.2450000000000001E-2,2.945E-2,3.6049999999999999E-2,null,-4.0000000000000002E-4,2.3E-3,1.5299999999999999E-2,3.4799999999999998E-2,-7.7999999999999996E-3,-1.1000000000000001E-3,4.4000000000000003E-3,2.12E-2,-7.7999999999999996E-3,3.4799999999999998E-2,9.1000000000000004E-3,2.12E-2,2.7E-2,3.6900000000000002E-2,3.4799999999999998E-2,3.4799999999999998E-2,3.6900000000000002E-2,-7.7999999999999996E-3,-1.1299999999999999E-2,-4.0000000000000002E-4,4.4000000000000003E-3,9.1000000000000004E-3,2.7E-2,3.4799999999999998E-2,4.0000000000000002E-4,2.8E-3,3.5000000000000001E-3,6.8999999999999999E-3,6.7000000000000002E-3,1.0999999999999999E-2,1.14E-2,1.7999999999999999E-2,-4.0000000000000002E-4,-4.0000000000000002E-4,4.4000000000000003E-3,2.12E-2,4.1999999999999997E-3,3.49E-2,-4.0000000000000002E-4,4.8999999999999998E-3,1.4E-2,2.1100000000000001E-2,2.98E-2,3.6900000000000002E-2,3.5200000000000002E-2,-7.0000000000000001E-3,3.3999999999999998E-3,2.5399999999999999E-2,1.29E-2,2.12E-2,2.4400000000000002E-2,2.7E-2,8.8000000000000005E-3,4.3999999999999997E-2,-4.7999999999999996E-3,7.4000000000000003E-3,-2.8999999999999998E-3,-2.3999999999999998E-3,2.9999999999999997E-4,7.7000000000000002E-3,1.17E-2,1.01E-2,2.6100000000000002E-2,7.3000000000000001E-3,5.4999999999999997E-3,2.0999999999999999E-3,7.7999999999999996E-3,-1.9699999999999999E-2,4.3E-3,-1.47E-2,3.4799999999999998E-2,4.99E-2,4.0899999999999999E-2,1.83E-2,5.0000000000000001E-4,3.4799999999999998E-2,4.1300000000000003E-2,4.41E-2,2.75E-2,-7.7000000000000002E-3,7.0000000000000001E-3,-3.0000000000000001E-3,-6.6E-3,-5.1000000000000004E-3,-4.4000000000000003E-3,2.6800000000000001E-2,1.5299999999999999E-2,9.5999999999999992E-3,2.4799999999999999E-2,1.9099999999999999E-2,3.4000000000000002E-2,3.8999999999999998E-3,-7.7000000000000002E-3,2E-3,6.0000000000000001E-3,1.0999999999999999E-2,1.6299999999999999E-2,2.1100000000000001E-2,2.81E-2,3.4700000000000002E-2,7.3000000000000001E-3,-4.0000000000000002E-4,4.4000000000000003E-3,2.12E-2]
[98,"2007-06-01",-2.8980449566170519E-3,-1.1287000990078689E-2,-5.0664630217407414E-3,-1.1572161972754309E-2,-2.7983031413991348E-3,-1.4947084987209099E-4,-9.2600000000000009E-3,-8.744275000000001E-3,-8.989999999999998E-3,-8.2285500000000011E-3,-1.7355564720142852E-2,-1.9993035150788957E-2,-2.147644875825136E-2,9.0541903534160292E-3,-3.8999999999999998E-3,-1.66E-2,-1.2197798494036904E-3,-5.5449999999999996E-3,-6.1800000000000015E-3,-2.1792374949646262E-3,-1.1300000000000001E-2,-8.934000000000001E-3,-7.92E-3,-7.92E-3,-5.4147317666555428E-3,-8.5957092883470164E-3,-5.8484153796802812E-3,-7.1686007796704278E-3,-6.2820989927050187E-3,-7.0138832796704277E-3,-6.9326244122421259E-3,-8.0799842883470183E-3,-8.9999999999999993E-3,-8.8999999999999999E-3,-9.7000000000000003E-3,-1.1599999999999999E-2,-2.4499999999999999E-3,-3.8499999999999997E-3,-4.7500000000000007E-3,-5.45E-3,-6.0499999999999998E-3,-6.6499999999999997E-3,-7.5499999999999994E-3,-8.4499999999999992E-3,null,-8.8999999999999999E-3,-7.7999999999999996E-3,-6.1999999999999998E-3,-1.06E-2,-3.8999999999999998E-3,-2.5999999999999999E-3,-7.1999999999999998E-3,-1.01E-2,-3.8999999999999998E-3,-1.06E-2,-8.6E-3,-1.01E-2,-1.01E-2,-1.6799999999999999E-2,-1.06E-2,-1.06E-2,-1.6799999999999999E-2,-3.8999999999999998E-3,-4.7000000000000002E-3,-8.8999999999999999E-3,-7.1999999999999998E-3,-8.6E-3,-1.01E-2,-1.06E-2,-8.6E-3,-7.7000000000000002E-3,-8.0000000000000002E-3,-8.8999999999999999E-3,-7.4999999999999997E-3,-9.1000000000000004E-3,-6.6E-3,-9.4000000000000004E-3,-8.8999999999999999E-3,-8.8999999999999999E-3,-7.1999999999999998E-3,-1.01E-2,4.1000000000000003E-3,-1.66E-2,-8.8999999999999999E-3,-5.5999999999999999E-3,-6.8999999999999999E-3,-9.5999999999999992E-3,-1.0800000000000001E-2,-1.6799999999999999E-2,-1.7000000000000001E-2,-2.7000000000000001E-3,4.1999999999999997E-3,2E-3,-1.5E-3,-5.5999999999999999E-3,-7.1999999999999998E-3,-7.9000000000000008E-3,6.9999999999999999E-4,-1.5299999999999999E-2,-3.8999999999999998E-3,-1.67E-2,1.1000000000000001E-3,-5.5999999999999999E-3,2.9999999999999997E-4,-8.3999999999999995E-3,-1.3299999999999999E-2,-4.7000000000000002E-3,-3.5999999999999999E-3,-5.0000000000000001E-3,-1.06E-2,1.1000000000000001E-3,-1.1999999999999999E-3,-9.8000000000000004E-2,4.1999999999999997E-3,-4.7999999999999996E-3,-1.67E-2,-2.23E-2,-1.3100000000000001E-2,1.4E-3,-8.9300000000000004E-2,-1.6799999999999999E-2,-2.81E-2,-1.6E-2,-7.3000000000000001E-3,-3.8E-3,-1.8700000000000001E-2,1.8E-3,-4.3E-3,-5.3E-3,-5.3E-3,-1.09E-2,-8.3000000000000001E-3,-6.3E-3,-1.06E-2,-9.4999999999999998E-3,-6.6E-3,-4.4999999999999997E-3,-3.8E-3,-5.1999999999999998E-3,-6.1000000000000004E-3,-6.7999999999999996E-3,-7.4000000000000003E-3,-8.0000000000000002E-3,-8.8999999999999999E-3,-9.7999999999999997E-3,-8.9999999999999993E-3,-8.8999999999999999E-3,-7.1999999999999998E-3,-1.01E-2]
[99,"2007-07-01",7.2147415407560816E-3,2.5965191905563804E-3,-2.2337515720932122E-2,-3.349271759543667E-2,7.4648346564707797E-3,9.6695904077469304E-3,1.174E-2,-5.4774999999999997E-3,8.5900000000000021E-3,-2.2695E-2,-1.5259482642253047E-2,-2.2936729608553724E-2,-2.7791707253273706E-2,1.06656190705609E-2,-1.9800000000000002E-2,-3.5299999999999998E-2,1.2474077292906172E-2,9.5250000000000005E-3,5.9800000000000009E-3,9.6294555417192826E-3,8.3499999999999998E-3,-1.6997000000000002E-2,-2.7860000000000003E-2,-2.7860000000000003E-2,5.8292748356961709E-3,8.0919040653181298E-3,-8.1176616641469301E-5,2.0216023734693474E-3,-5.9916280689791095E-3,-3.1436476265306523E-3,-1.4857305247485571E-2,-9.1255959346818703E-3,-1.2999999999999999E-3,2.5999999999999999E-3,-1.6000000000000001E-3,-1.0099999999999998E-2,1.285E-2,3.8500000000000001E-3,-1.15E-3,-5.6500000000000005E-3,-1.055E-2,-1.4849999999999999E-2,-2.1350000000000001E-2,-2.7449999999999999E-2,null,-9.5999999999999992E-3,-1.2200000000000001E-2,-1.17E-2,-2.93E-2,8.3999999999999995E-3,1.6000000000000001E-3,-6.4000000000000003E-3,-1.9300000000000001E-2,8.3999999999999995E-3,-2.93E-2,-1.06E-2,-1.9300000000000001E-2,-2.1700000000000001E-2,-3.3799999999999997E-2,-2.93E-2,-2.93E-2,-3.3799999999999997E-2,8.3999999999999995E-3,1.03E-2,-9.5999999999999992E-3,-6.4000000000000003E-3,-1.06E-2,-2.1700000000000001E-2,-2.93E-2,-1.04E-2,-8.8000000000000005E-3,-1.0800000000000001E-2,-1.3299999999999999E-2,-1.12E-2,-1.6299999999999999E-2,-1.1900000000000001E-2,-2.0199999999999999E-2,-9.5999999999999992E-3,-9.5999999999999992E-3,-6.4000000000000003E-3,-1.9300000000000001E-2,4.1999999999999997E-3,-3.1E-2,-9.5999999999999992E-3,-2.0999999999999999E-3,-9.4000000000000004E-3,-1.6500000000000001E-2,-2.3599999999999999E-2,-3.3799999999999997E-2,-3.1E-2,8.0000000000000002E-3,5.0000000000000001E-3,-2.3900000000000001E-2,-7.1000000000000004E-3,-1.6899999999999998E-2,-2.0799999999999999E-2,-2.4199999999999999E-2,-2E-3,-4.5699999999999998E-2,8.2000000000000007E-3,-3.1899999999999998E-2,7.4000000000000003E-3,-1.1000000000000001E-3,4.4000000000000003E-3,1.0999999999999999E-2,-8.6999999999999994E-3,2.0000000000000001E-4,-1.9E-2,-1E-3,-2.3999999999999998E-3,6.0000000000000001E-3,1.2999999999999999E-2,-8.0699999999999994E-2,4.3E-3,2.18E-2,-3.09E-2,-4.3099999999999999E-2,-6.83E-2,-1.5299999999999999E-2,-8.3299999999999999E-2,-3.0800000000000001E-2,-4.5600000000000002E-2,-5.7599999999999998E-2,-1.8200000000000001E-2,8.5000000000000006E-3,-3.4700000000000002E-2,8.6999999999999994E-3,7.0000000000000001E-3,4.1999999999999997E-3,8.2000000000000007E-3,-1.9699999999999999E-2,-1.12E-2,-6.1999999999999998E-3,-1.8800000000000001E-2,-1.4500000000000001E-2,-2.01E-2,-2E-3,1.15E-2,2.5000000000000001E-3,-2.5000000000000001E-3,-7.0000000000000001E-3,-1.1900000000000001E-2,-1.6199999999999999E-2,-2.2700000000000001E-2,-2.8799999999999999E-2,-1.2999999999999999E-3,-9.5999999999999992E-3,-6.4000000000000003E-3,-1.9300000000000001E-2]
[100,"2007-08-01",5.3928387361087786E-3,2.823914505184032E-3,-1.1113991607668572E-3,1.0711785535553891E-2,1.0543515722018875E-2,6.4676054983789488E-3,7.1199999999999996E-3,1.0303099999999999E-2,2.1405E-2,1.3486199999999999E-2,1.4026868983184419E-2,1.3406561558943845E-2,1.3145267677468623E-2,3.9120495336663501E-2,1.38E-2,1.26E-2,1.5338227488774336E-2,1.4074999999999999E-2,-1.098E-2,9.3136291648894236E-3,1.1349999999999999E-2,1.0657E-2,1.0359999999999999E-2,1.0359999999999999E-2,4.6221614668313545E-3,5.485742098776965E-3,3.3213138874562272E-3,6.0952398459987204E-3,2.0204663080811E-3,7.0501698459987201E-3,6.919493901840954E-5,8.6688420987769653E-3,3.3E-3,3.0000000000000001E-3,2.3999999999999998E-3,5.3E-3,1.1650000000000001E-2,1.095E-2,1.055E-2,1.025E-2,1.005E-2,9.6500000000000006E-3,9.0500000000000008E-3,8.4500000000000009E-3,null,6.4999999999999997E-3,8.6E-3,5.1000000000000004E-3,5.3E-3,1.34E-2,-1.38E-2,7.4999999999999997E-3,7.9000000000000008E-3,1.34E-2,5.3E-3,7.3000000000000001E-3,7.9000000000000008E-3,7.3000000000000001E-3,1.4500000000000001E-2,5.3E-3,5.3E-3,1.4500000000000001E-2,1.34E-2,1.72E-2,6.4999999999999997E-3,7.4999999999999997E-3,7.3000000000000001E-3,7.3000000000000001E-3,5.3E-3,7.1000000000000004E-3,7.6E-3,6.7999999999999996E-3,7.4999999999999997E-3,6.4999999999999997E-3,6.7999999999999996E-3,6.1000000000000004E-3,6.4999999999999997E-3,6.4999999999999997E-3,6.4999999999999997E-3,7.4999999999999997E-3,7.9000000000000008E-3,4.1000000000000003E-3,1.4999999999999999E-2,6.4999999999999997E-3,1.14E-2,1.06E-2,1.2E-2,1.0500000000000001E-2,1.4500000000000001E-2,1.54E-2,1.23E-2,3.3E-3,-7.1000000000000004E-3,5.7000000000000002E-3,7.1000000000000004E-3,7.4999999999999997E-3,7.1000000000000004E-3,4.8999999999999998E-3,1.38E-2,-4.4999999999999997E-3,8.9999999999999993E-3,8.0999999999999996E-3,-2.98E-2,2.2000000000000001E-3,1.24E-2,5.1000000000000004E-3,6.7999999999999996E-3,-9.2999999999999992E-3,-1.46E-2,2.5999999999999999E-3,-6.8999999999999999E-3,2.0999999999999999E-3,6.4699999999999994E-2,4.3E-3,2.1499999999999998E-2,1.4999999999999999E-2,8.9999999999999993E-3,2.2499999999999999E-2,-1.5699999999999999E-2,4.6600000000000003E-2,1.4999999999999999E-2,-6.0000000000000001E-3,1.34E-2,-1.67E-2,1.35E-2,1.78E-2,9.7000000000000003E-3,1.09E-2,-1.6400000000000001E-2,-4.4999999999999997E-3,5.1999999999999998E-3,6.4999999999999997E-3,6.6E-3,5.3E-3,6.4999999999999997E-3,1.8E-3,6.4999999999999997E-3,1.03E-2,9.5999999999999992E-3,9.1999999999999998E-3,8.8999999999999999E-3,8.6999999999999994E-3,8.3000000000000001E-3,7.7000000000000002E-3,7.1000000000000004E-3,3.3E-3,6.4999999999999997E-3,7.4999999999999997E-3,7.9000000000000008E-3]
[101,"2007-09-01",2.0096463776438287E-2,2.2711874806624337E-2,4.5819469733687779E-2,3.3599692549768835E-2,8.8059549511341588E-3,8.8806362257714891E-3,1.218E-2,2.5515925000000002E-2,4.8440000000000004E-2,3.885185E-2,3.3660651125361901E-2,4.1901912747190712E-2,4.2435059287510707E-2,7.0084064642321697E-2,4.3099999999999999E-2,3.4299999999999997E-2,5.6499607975863952E-2,6.7200000000000003E-3,1.5920000000000004E-2,1.8980110523490933E-2,6.6499999999999997E-3,2.9280999999999998E-2,3.8980000000000001E-2,3.8980000000000001E-2,2.0881087085494101E-2,1.6922855197274961E-2,2.6025688276944001E-2,2.2506925452562616E-2,3.1170289468393897E-2,2.6507702952562613E-2,3.8887191255568748E-2,3.0258780197274959E-2,1.66E-2,1.5900000000000001E-2,1.6199999999999999E-2,2.3400000000000001E-2,1.9550000000000001E-2,2.545E-2,3.015E-2,3.2649999999999998E-2,3.4549999999999997E-2,3.7449999999999997E-2,4.1949999999999994E-2,4.5949999999999998E-2,null,1.9400000000000001E-2,1.4800000000000001E-2,3.2199999999999999E-2,4.1099999999999998E-2,7.1999999999999998E-3,1.04E-2,1.9599999999999999E-2,0.03,7.1999999999999998E-3,4.1099999999999998E-2,2.1399999999999999E-2,0.03,3.6900000000000002E-2,3.61E-2,4.1099999999999998E-2,4.1099999999999998E-2,3.61E-2,7.1999999999999998E-3,6.1000000000000004E-3,1.9400000000000001E-2,1.9599999999999999E-2,2.1399999999999999E-2,3.6900000000000002E-2,4.1099999999999998E-2,1.7999999999999999E-2,1.8100000000000002E-2,2.06E-2,2.12E-2,2.3099999999999999E-2,2.4500000000000001E-2,2.7E-2,2.8899999999999999E-2,1.9400000000000001E-2,1.9400000000000001E-2,1.9599999999999999E-2,0.03,3.5000000000000001E-3,3.7400000000000003E-2,1.9400000000000001E-2,1.4800000000000001E-2,2.1700000000000001E-2,2.8799999999999999E-2,3.5900000000000001E-2,3.61E-2,3.7600000000000001E-2,7.7999999999999996E-3,4.1000000000000003E-3,5.3600000000000002E-2,1.7000000000000001E-2,2.69E-2,3.1099999999999999E-2,3.5400000000000001E-2,1.17E-2,2.9700000000000001E-2,1.1599999999999999E-2,2.3E-2,6.4999999999999997E-3,1.49E-2,6.0000000000000001E-3,1.6500000000000001E-2,1.1299999999999999E-2,1.7999999999999999E-2,1.9099999999999999E-2,1.78E-2,0.02,8.2000000000000007E-3,2.5600000000000001E-2,6.2399999999999997E-2,4.1000000000000003E-3,3.2000000000000002E-3,3.7199999999999997E-2,2.5899999999999999E-2,1.72E-2,5.3400000000000003E-2,4.19E-2,3.7199999999999997E-2,2.7099999999999999E-2,2.1499999999999998E-2,4.8500000000000001E-2,7.3000000000000001E-3,2.8500000000000001E-2,8.6E-3,7.9000000000000008E-3,1.61E-2,1.4E-2,3.9600000000000003E-2,2.7E-2,2.12E-2,3.6799999999999999E-2,3.1E-2,4.3900000000000002E-2,1.4E-2,1.8200000000000001E-2,2.41E-2,2.8799999999999999E-2,3.1300000000000001E-2,3.32E-2,3.61E-2,4.0599999999999997E-2,4.4600000000000001E-2,1.67E-2,1.9400000000000001E-2,1.9599999999999999E-2,0.03]
[102,"2007-10-01",-6.795916913378573E-4,7.28886829801544E-3,6.0052967420261227E-2,3.1740573488932479E-2,9.2811194963438419E-3,4.8580170932639001E-3,1.1179999999999999E-2,1.817765E-2,4.2775000000000001E-2,2.5175300000000001E-2,3.0019453967898874E-2,3.479230138270431E-2,3.1968616366265384E-2,4.8660563653761799E-2,2.0400000000000001E-2,2.0500000000000001E-2,1.6026011349681735E-2,9.9699999999999997E-3,3.0000000000000001E-3,8.364638080502803E-3,7.9000000000000008E-3,2.2936000000000002E-2,2.9380000000000003E-2,2.9380000000000003E-2,1.7109463054681318E-3,7.6407421511370602E-3,1.385745812778795E-2,7.3681188128694886E-3,2.6003969950107765E-2,9.4674138128694879E-3,4.4223737683587491E-2,1.4638392151137061E-2,4.7000000000000002E-3,5.0000000000000001E-3,4.7999999999999996E-3,1.1700000000000002E-2,1.515E-2,1.8749999999999999E-2,2.1049999999999999E-2,2.265E-2,2.4150000000000001E-2,2.5950000000000001E-2,2.8650000000000002E-2,3.1050000000000001E-2,null,1.04E-2,5.5999999999999999E-3,2.1499999999999998E-2,3.0599999999999999E-2,9.2999999999999992E-3,1.9E-3,1.17E-2,1.84E-2,9.2999999999999992E-3,3.0599999999999999E-2,1.2200000000000001E-2,1.84E-2,2.58E-2,1.8200000000000001E-2,3.0599999999999999E-2,3.0599999999999999E-2,1.8200000000000001E-2,9.2999999999999992E-3,1.01E-2,1.04E-2,1.17E-2,1.2200000000000001E-2,2.58E-2,3.0599999999999999E-2,8.8999999999999999E-3,9.5999999999999992E-3,1.12E-2,1.1299999999999999E-2,1.34E-2,1.4999999999999999E-2,1.67E-2,1.9E-2,1.04E-2,1.04E-2,1.17E-2,1.84E-2,3.5000000000000001E-3,1.5900000000000001E-2,1.04E-2,1.1900000000000001E-2,1.5599999999999999E-2,1.9699999999999999E-2,2.3900000000000001E-2,1.8200000000000001E-2,1.5800000000000002E-2,8.6E-3,4.1000000000000003E-3,4.4900000000000002E-2,1.1900000000000001E-2,1.7999999999999999E-2,2.06E-2,2.41E-2,8.8000000000000005E-3,2.8299999999999999E-2,3.3999999999999998E-3,6.1000000000000004E-3,5.0000000000000001E-3,1E-3,2.7000000000000001E-3,4.5999999999999999E-3,3.0000000000000001E-3,8.0000000000000002E-3,4.7000000000000002E-3,1.7500000000000002E-2,-1E-4,-6.4000000000000003E-3,1.7899999999999999E-2,1.0200000000000001E-2,4.1000000000000003E-3,1.1299999999999999E-2,1.5800000000000002E-2,2.5999999999999999E-2,2.87E-2,3.7699999999999997E-2,5.4000000000000003E-3,1.5800000000000002E-2,1.72E-2,2.6200000000000001E-2,3.9399999999999998E-2,9.2999999999999992E-3,7.9000000000000008E-3,4.7000000000000002E-3,7.0000000000000001E-3,3.5000000000000001E-3,4.0000000000000001E-3,2.8899999999999999E-2,1.9099999999999999E-2,1.5800000000000002E-2,2.63E-2,2.1600000000000001E-2,3.5000000000000003E-2,1.0500000000000001E-2,1.38E-2,1.7399999999999999E-2,1.9699999999999999E-2,2.1299999999999999E-2,2.2800000000000001E-2,2.46E-2,2.7300000000000001E-2,2.9700000000000001E-2,4.7000000000000002E-3,1.04E-2,1.17E-2,1.84E-2]
[103,"2007-11-01",-1.0822713014722624E-3,-3.7426440578488367E-3,-4.7347315560150594E-2,-4.5961902244086111E-2,1.8359302813631111E-2,1.5161448979610226E-2,1.3660000000000002E-2,-1.09096E-2,-2.0399999999999958E-3,-3.5479200000000002E-2,-2.8701281832956921E-2,-4.2355033432990935E-2,-4.6986711017370369E-2,-5.3780515439259102E-2,-4.3700000000000003E-2,-4.4999999999999998E-2,-2.9576239559440221E-2,2.1325000000000004E-2,1.56E-3,3.1683268500382277E-3,-1.5499999999999991E-3,-2.6294999999999999E-2,-3.6900000000000002E-2,-3.6900000000000002E-2,-1.8803831283852345E-3,5.4907525223508976E-3,-1.1133391980120901E-2,-4.8285817379435563E-3,-2.0386400831856569E-2,-1.2199461737943557E-2,-3.4265914109460067E-2,-1.9078847477649104E-2,-1.1599999999999999E-2,-4.3E-3,-4.7999999999999996E-3,-1.7399999999999999E-2,1.7750000000000002E-2,4.6499999999999996E-3,-5.2499999999999995E-3,-1.115E-2,-1.685E-2,-2.2749999999999999E-2,-3.1550000000000002E-2,-3.9750000000000001E-2,null,-3.3E-3,-4.7000000000000002E-3,-2.5600000000000001E-2,-4.4900000000000002E-2,1.9099999999999999E-2,-4.1999999999999997E-3,-6.8999999999999999E-3,-2.6800000000000001E-2,1.9099999999999999E-2,-4.4900000000000002E-2,-1.2800000000000001E-2,-2.6800000000000001E-2,-3.5400000000000001E-2,-4.4600000000000001E-2,-4.4900000000000002E-2,-4.4900000000000002E-2,-4.4600000000000001E-2,1.9099999999999999E-2,2.4500000000000001E-2,-3.3E-3,-6.8999999999999999E-3,-1.2800000000000001E-2,-3.5400000000000001E-2,-4.4900000000000002E-2,-3.7000000000000002E-3,-5.4999999999999997E-3,-8.2000000000000007E-3,-1.0699999999999999E-2,-1.26E-2,-1.6199999999999999E-2,-1.9300000000000001E-2,-2.4500000000000001E-2,-3.3E-3,-3.3E-3,-6.8999999999999999E-3,-2.6800000000000001E-2,3.0999999999999999E-3,-4.1799999999999997E-2,-3.3E-3,1.4E-3,-1.14E-2,-2.2499999999999999E-2,-3.5400000000000001E-2,-4.4600000000000001E-2,-4.2000000000000003E-2,1.8800000000000001E-2,3.3E-3,-3.7199999999999997E-2,-1.1299999999999999E-2,-2.3800000000000002E-2,-2.8799999999999999E-2,-3.3300000000000003E-2,-5.0000000000000001E-3,-5.6500000000000002E-2,5.4000000000000003E-3,-2.23E-2,1.2999999999999999E-2,-1.24E-2,4.1000000000000003E-3,4.1999999999999997E-3,-6.4000000000000003E-3,-2.47E-2,-2.41E-2,-2.5600000000000001E-2,-8.2000000000000007E-3,-1.12E-2,-3.8999999999999998E-3,-8.0299999999999996E-2,3.8999999999999998E-3,3.78E-2,-4.1799999999999997E-2,-4.9500000000000002E-2,-7.1800000000000003E-2,-3.27E-2,-8.9599999999999999E-2,-4.19E-2,-5.9200000000000003E-2,-6.7900000000000002E-2,-5.1499999999999997E-2,1.9199999999999998E-2,-7.4000000000000003E-3,1.6199999999999999E-2,1.5900000000000001E-2,-3.3E-3,6.4999999999999997E-3,-4.1799999999999997E-2,-2.1700000000000001E-2,-1.26E-2,-3.7900000000000003E-2,-2.7900000000000001E-2,-4.8599999999999997E-2,-2.5000000000000001E-3,1.6400000000000001E-2,3.3E-3,-6.6E-3,-1.2500000000000001E-2,-1.8200000000000001E-2,-2.41E-2,-3.2899999999999999E-2,-4.1099999999999998E-2,-1.15E-2,-3.3E-3,-6.8999999999999999E-3,-2.6800000000000001E-2]
[104,"2007-12-01",2.8177054026460205E-3,-5.9058173897425512E-4,4.3E-3,-6.8678640909740256E-3,1.9359083587453905E-3,1.4213801044198782E-3,-2.8200000000000005E-3,-1.8156250000000004E-3,-3.040000000000001E-3,-8.1125000000000034E-4,-6.016882876084235E-3,-7.9782275074635495E-3,-9.7979636071356697E-3,4.4663643126736999E-2,-1.5299999999999998E-2,-5.7999999999999996E-3,2.7084079105790249E-3,-1.34E-3,-2.1999999999999998E-4,-1.6592338979933535E-3,-8.0000000000000015E-4,-4.0499999999999998E-3,-6.3249999999999999E-3,-7.3000000000000001E-3,1.7952192601599377E-3,-1.0236334411630726E-3,2.0916781796307335E-3,4.0522013936613167E-4,2.3881370991015297E-3,7.0653263936613171E-4,2.832825478307723E-3,-1.9258441163072515E-5,-1.9E-3,-2.0999999999999999E-3,3.9999999999999996E-4,-1.1000000000000001E-3,-1.4999999999999996E-4,-2.5499999999999997E-3,-3.8499999999999997E-3,-4.9499999999999995E-3,-6.0499999999999998E-3,-7.2499999999999995E-3,-9.2499999999999995E-3,-1.1049999999999999E-2,null,1.4E-3,1.8E-3,-4.1999999999999997E-3,-8.6E-3,2.2000000000000001E-3,-4.7000000000000002E-3,-1.2999999999999999E-3,-4.7999999999999996E-3,2.2000000000000001E-3,-8.6E-3,-2.7000000000000001E-3,-4.7999999999999996E-3,-5.7000000000000002E-3,-6.1000000000000004E-3,-8.6E-3,-8.6E-3,-6.1000000000000004E-3,2.2000000000000001E-3,1.2999999999999999E-3,1.4E-3,-1.2999999999999999E-3,-2.7000000000000001E-3,-5.7000000000000002E-3,-8.6E-3,1.5E-3,2.0000000000000001E-4,4.0000000000000002E-4,-2.9999999999999997E-4,-6.9999999999999999E-4,-1.5E-3,-2.3999999999999998E-3,-3.5000000000000001E-3,1.4E-3,1.4E-3,-1.2999999999999999E-3,-4.7999999999999996E-3,2.7000000000000001E-3,-6.8999999999999999E-3,1.4E-3,0,-2.3E-3,-4.8999999999999998E-3,-7.4999999999999997E-3,-6.1000000000000004E-3,-6.6E-3,2.5000000000000001E-3,4.1000000000000003E-3,-2.2499999999999999E-2,-1.1000000000000001E-3,-5.1000000000000004E-3,-6.8999999999999999E-3,-9.1000000000000004E-3,1E-3,-4.0000000000000001E-3,-2.9999999999999997E-4,8.0000000000000004E-4,2.8999999999999998E-3,-1.2800000000000001E-2,3.5000000000000001E-3,2E-3,-3.5000000000000001E-3,-1.1000000000000001E-3,1.2500000000000001E-2,-3.7000000000000002E-3,-4.4999999999999997E-3,-1.0200000000000001E-2,-3.2000000000000002E-3,-3.7699999999999997E-2,3.8999999999999998E-3,5.9999999999999995E-4,-6.8999999999999999E-3,-2.0999999999999999E-3,-6.9999999999999999E-4,-2.2800000000000001E-2,-4.6199999999999998E-2,-7.0000000000000001E-3,8.9999999999999998E-4,-7.1999999999999998E-3,-2.5600000000000001E-2,2.2000000000000001E-3,2.5999999999999999E-3,5.5999999999999999E-3,-2.3E-3,-5.3E-3,3.0000000000000001E-3,-1.01E-2,-5.1999999999999998E-3,-2.8E-3,-8.6E-3,-6.6E-3,-9.2999999999999992E-3,-5.0000000000000001E-4,-1.5E-3,-3.8999999999999998E-3,-5.1999999999999998E-3,-6.3E-3,-7.4000000000000003E-3,-8.6E-3,-1.06E-2,-1.24E-2,-1.9E-3,1.4E-3,-1.2999999999999999E-3,-4.7999999999999996E-3]
[105,"2008-01-01",-9.428852707967731E-4,-9.8553625995646613E-3,-7.815320229670053E-2,-6.4515862078294919E-2,1.5691716207628475E-2,1.7015777773191229E-2,1.1479999999999999E-2,-2.1147825000000006E-2,-2.0510000000000007E-2,-5.3775650000000008E-2,-1.1597579866286485E-2,-3.3431707662520765E-2,-4.1218531392928387E-2,-8.1680109037566201E-2,-5.8999999999999997E-2,-6.3399999999999998E-2,-5.0538148775799874E-2,1.5000000000000001E-2,9.8400000000000015E-3,1.5971978809175259E-2,1.7950000000000001E-2,-7.157000000000001E-3,-4.0633000000000002E-2,-6.5740000000000007E-2,-3.6166284694271393E-3,2.5948141659712467E-3,-1.9058691874607889E-2,-9.6781103881881086E-3,-3.4500755279788638E-2,-1.9466457888188109E-2,-5.7663850387559765E-2,-3.0033010834028758E-2,-5.3E-3,2.0999999999999999E-3,-3.8999999999999998E-3,-1.55E-2,1.8550000000000001E-2,-3.4999999999999983E-4,-1.1049999999999999E-2,-2.0449999999999999E-2,-3.0349999999999999E-2,-3.9450000000000006E-2,-5.3150000000000003E-2,-6.6049999999999998E-2,null,4.1999999999999997E-3,-2E-3,-2.5600000000000001E-2,-6.7199999999999996E-2,1.6899999999999998E-2,1.0200000000000001E-2,-8.2000000000000007E-3,-3.7600000000000001E-2,1.6899999999999998E-2,-6.7199999999999996E-2,-1.49E-2,-3.7600000000000001E-2,-5.3999999999999999E-2,-6.08E-2,-6.7199999999999996E-2,-6.7199999999999996E-2,-6.08E-2,1.6899999999999998E-2,2.5100000000000001E-2,4.1999999999999997E-3,-8.2000000000000007E-3,-1.49E-2,-5.3999999999999999E-2,-6.7199999999999996E-2,2.3E-3,-3.8999999999999998E-3,-3.5999999999999999E-3,-1.0200000000000001E-2,-9.5999999999999992E-3,-1.9099999999999999E-2,-1.8499999999999999E-2,-3.3399999999999999E-2,4.1999999999999997E-3,4.1999999999999997E-3,-8.2000000000000007E-3,-3.7600000000000001E-2,2.5000000000000001E-3,-0.06,4.1999999999999997E-3,-5.5999999999999999E-3,-2.2800000000000001E-2,-3.9100000000000003E-2,-5.5800000000000002E-2,-6.08E-2,-5.9799999999999999E-2,1.7600000000000001E-2,3.3E-3,-8.5199999999999998E-2,-1.9800000000000002E-2,-3.9100000000000003E-2,-4.7E-2,-5.5199999999999999E-2,-1.01E-2,-6.2700000000000006E-2,1.11E-2,-1.9800000000000002E-2,1.5800000000000002E-2,8.2000000000000007E-3,1.23E-2,1.32E-2,5.1000000000000004E-3,-2.63E-2,-2.6100000000000002E-2,-1.6000000000000001E-3,-1.0999999999999999E-2,-1.0500000000000001E-2,-3.4200000000000001E-2,3.3E-3,3.7000000000000002E-3,3.3700000000000001E-2,-5.9900000000000002E-2,-6.1600000000000002E-2,-6.8199999999999997E-2,-9.11E-2,-4.5999999999999999E-3,-6.0199999999999997E-2,-7.1400000000000005E-2,-6.2300000000000001E-2,-9.4899999999999998E-2,1.7000000000000001E-2,-1.2999999999999999E-3,1.8800000000000001E-2,1.5900000000000001E-2,7.9000000000000008E-3,8.9999999999999993E-3,-5.4399999999999997E-2,-2.8199999999999999E-2,-1.54E-2,-4.9299999999999997E-2,-3.6499999999999998E-2,-6.88E-2,-2.5999999999999999E-3,1.72E-2,-1.6999999999999999E-3,-1.24E-2,-2.18E-2,-3.1699999999999999E-2,-4.0800000000000003E-2,-5.45E-2,-6.7400000000000002E-2,-5.4000000000000003E-3,4.1999999999999997E-3,-8.2000000000000007E-3,-3.7600000000000001E-2]
[106,"2008-02-01",-9.5188064902667017E-3,1.1194281504822593E-3,1.979881685508933E-2,-2.0036766019967695E-2,2.8535661914512044E-4,7.4159316793414917E-3,8.4000000000000003E-4,-9.2778500000000007E-3,1.1699999999999992E-3,-1.9395700000000002E-2,-2.5166864142580356E-3,-5.5325996638390948E-3,-9.8193362560316817E-3,4.5080254158591897E-2,-1.1599999999999999E-2,-2.6800000000000001E-2,-1.3056025770746604E-2,3.5050000000000007E-3,-5.1119999999999999E-2,5.1338406078498709E-3,1.4499999999999999E-3,-5.4050000000000001E-3,-1.4544999999999999E-2,-2.1399999999999999E-2,-6.3273360980420131E-3,-1.1479328529086627E-3,-4.6381142897080653E-4,-6.2550491509620028E-3,5.3997132401004001E-3,-9.2904041509620037E-3,1.4195000243707208E-2,-1.1265782852908664E-2,-1E-3,-3.9999999999999996E-4,4.1000000000000003E-3,-5.9999999999999995E-4,8.8500000000000002E-3,3.15E-3,4.500000000000001E-4,-2.7500000000000003E-3,-6.5500000000000003E-3,-9.6499999999999989E-3,-1.4149999999999999E-2,-1.8849999999999999E-2,null,-5.0000000000000001E-3,-4.4000000000000003E-3,-7.0000000000000001E-3,-1.9800000000000002E-2,1.9E-3,-3.4700000000000002E-2,-5.0000000000000001E-3,-1.43E-2,1.9E-3,-1.9800000000000002E-2,-0.01,-1.43E-2,-1.55E-2,-3.04E-2,-1.9800000000000002E-2,-1.9800000000000002E-2,-3.04E-2,1.9E-3,6.6E-3,-5.0000000000000001E-3,-5.0000000000000001E-3,-0.01,-1.55E-2,-1.9800000000000002E-2,-4.7999999999999996E-3,-4.7999999999999996E-3,-5.1999999999999998E-3,-7.6E-3,-5.5999999999999999E-3,-9.2999999999999992E-3,-6.1999999999999998E-3,-1.2200000000000001E-2,-5.0000000000000001E-3,-5.0000000000000001E-3,-5.0000000000000001E-3,-1.43E-2,1.9E-3,-3.2500000000000001E-2,-5.0000000000000001E-3,-8.5000000000000006E-3,-1.3100000000000001E-2,-1.8200000000000001E-2,-2.3199999999999998E-2,-3.04E-2,-3.2800000000000003E-2,1.6000000000000001E-3,2.3999999999999998E-3,-6.6E-3,-6.4000000000000003E-3,-1.32E-2,-1.5900000000000001E-2,-1.7299999999999999E-2,-2.7000000000000001E-3,-2.0500000000000001E-2,-3.56E-2,-1.3599999999999999E-2,4.7999999999999996E-3,-5.57E-2,-1.38E-2,1.5E-3,4.4999999999999997E-3,-7.4000000000000003E-3,1.5900000000000001E-2,6.9999999999999999E-4,1.6000000000000001E-3,-8.3000000000000001E-3,-4.87E-2,-2.0199999999999999E-2,1.2999999999999999E-3,1.4E-2,-3.2500000000000001E-2,-1.8599999999999998E-2,-3.7100000000000001E-2,1.3599999999999999E-2,-4.0399999999999998E-2,-3.2500000000000001E-2,-1.4800000000000001E-2,-2.6499999999999999E-2,1.5E-3,2E-3,-8.0999999999999996E-3,6.1000000000000004E-3,-1.1000000000000001E-3,-4.7199999999999999E-2,-4.4999999999999998E-2,-1.09E-2,-7.6E-3,-4.7000000000000002E-3,-1.0800000000000001E-2,-9.5999999999999992E-3,-9.7999999999999997E-3,-2.5000000000000001E-3,7.4999999999999997E-3,1.8E-3,-8.9999999999999998E-4,-4.1000000000000003E-3,-7.9000000000000008E-3,-1.0999999999999999E-2,-1.55E-2,-2.0199999999999999E-2,-1E-3,-5.0000000000000001E-3,-5.0000000000000001E-3,-1.43E-2]
[107,"2008-03-01",-4.4349112612725424E-3,4.8053283282339785E-4,-2.0533109598219967E-2,3.409469378369316E-3,2.8581738264941521E-3,1.9920542109100659E-3,1.82E-3,-2.94305E-3,-7.9100000000000021E-3,-7.7061000000000004E-3,-4.2835357024385299E-3,-6.9406706118677339E-3,-9.7769064546778545E-3,-2.0382946432088302E-2,-1.24E-2,-5.3E-3,-6.7292951093651521E-3,2.9599999999999995E-3,2.7820000000000001E-2,-2.8722355683314113E-3,-3.0499999999999998E-3,-4.3309999999999998E-3,-6.0390000000000001E-3,-7.320000000000001E-3,-2.9602780330437602E-3,1.6717759759251076E-4,-6.1799177004332453E-3,-2.5127196546619974E-3,-9.39955736782273E-3,-3.9416346546619976E-3,-1.4229016868906957E-2,-4.5958724024074893E-3,-5.0000000000000001E-3,-4.8999999999999998E-3,-1.5E-3,-3.8999999999999998E-3,7.5499999999999994E-3,5.3500000000000006E-3,6.3499999999999997E-3,4.7499999999999999E-3,2.5500000000000002E-3,1.0500000000000002E-3,-1.2499999999999998E-3,-3.5499999999999998E-3,null,-5.4000000000000003E-3,-1.6000000000000001E-3,-1.2500000000000001E-2,-9.7999999999999997E-3,3.0000000000000001E-3,1.32E-2,-6.4999999999999997E-3,-1.01E-2,3.0000000000000001E-3,-9.7999999999999997E-3,-5.1999999999999998E-3,-1.01E-2,-1.0500000000000001E-2,-5.8999999999999999E-3,-9.7999999999999997E-3,-9.7999999999999997E-3,-5.8999999999999999E-3,3.0000000000000001E-3,2.9999999999999997E-4,-5.4000000000000003E-3,-6.4999999999999997E-3,-5.1999999999999998E-3,-1.0500000000000001E-2,-9.7999999999999997E-3,-4.1999999999999997E-3,-4.7999999999999996E-3,-5.7000000000000002E-3,-5.7000000000000002E-3,-7.1000000000000004E-3,-5.5999999999999999E-3,-9.1999999999999998E-3,-6.4999999999999997E-3,-5.4000000000000003E-3,-5.4000000000000003E-3,-6.4999999999999997E-3,-1.01E-2,1.1999999999999999E-3,-4.3E-3,-5.4000000000000003E-3,-1.4E-3,-3.0000000000000001E-3,-3.0000000000000001E-3,-4.7999999999999996E-3,-5.8999999999999999E-3,-4.5999999999999999E-3,3.3E-3,3.2000000000000002E-3,1.8E-3,6.9999999999999999E-4,-1.4E-3,-2.0999999999999999E-3,-2.5999999999999999E-3,1.6999999999999999E-3,-1.43E-2,2.3699999999999999E-2,-2.7000000000000001E-3,-5.0000000000000001E-4,1.6799999999999999E-2,9.4999999999999998E-3,5.9999999999999995E-4,-3.2000000000000002E-3,-1.9E-3,-4.7999999999999996E-3,-2.3699999999999999E-2,-4.0000000000000002E-4,-7.4000000000000003E-3,1.9199999999999998E-2,4.5699999999999998E-2,2E-3,1.4E-2,-4.3E-3,-1.03E-2,4.1999999999999997E-3,-1.0200000000000001E-2,4.2900000000000001E-2,-4.4000000000000003E-3,-2.0299999999999999E-2,-5.0000000000000001E-3,-1.06E-2,3.0000000000000001E-3,-8.0000000000000002E-3,4.3E-3,1.6999999999999999E-3,2.1399999999999999E-2,2.6100000000000002E-2,-4.4999999999999997E-3,-1.1999999999999999E-3,4.0000000000000002E-4,-3.7000000000000002E-3,-2.0999999999999999E-3,-1.01E-2,1.6999999999999999E-3,6.1999999999999998E-3,4.0000000000000001E-3,5.0000000000000001E-3,3.3999999999999998E-3,1.1999999999999999E-3,-2.9999999999999997E-4,-2.5999999999999999E-3,-4.8999999999999998E-3,-4.8999999999999998E-3,-5.4000000000000003E-3,-6.4999999999999997E-3,-1.01E-2]
[108,"2008-04-01",1.9743719638178794E-2,2.7007540323678636E-2,2.0918340432551474E-2,4.780363627524057E-2,-2.9303511330539172E-3,-6.1815706466770157E-3,4.1400000000000005E-3,2.3387550000000003E-2,3.0240000000000003E-2,4.2635100000000009E-2,1.3730933084400236E-2,2.5376372062320601E-2,3.6706856872884136E-2,9.6306706597988293E-3,3.4599999999999999E-2,5.4899999999999997E-2,5.1131387634299363E-2,-3.9399999999999991E-3,1.5980000000000001E-2,1.9419551969082509E-2,-1.0500000000000004E-3,2.3845000000000002E-2,4.1271500000000003E-2,4.8740000000000006E-2,2.1922865843828743E-2,1.412100602473935E-2,2.2157790002703279E-2,2.3016014952375111E-2,2.2392714161577818E-2,2.8790279952375111E-2,2.2745100399889619E-2,3.3368556024739357E-2,1.6E-2,1.6899999999999998E-2,2.2200000000000001E-2,2.58E-2,-3.8499999999999997E-3,9.2500000000000013E-3,1.6649999999999998E-2,2.315E-2,3.005E-2,3.6249999999999998E-2,4.555E-2,5.4449999999999998E-2,null,1.46E-2,1.5900000000000001E-2,2.8000000000000001E-2,4.99E-2,-3.0000000000000001E-3,6.1999999999999998E-3,1.66E-2,3.39E-2,-3.0000000000000001E-3,4.99E-2,0.02,3.39E-2,4.3799999999999999E-2,5.0200000000000002E-2,4.99E-2,4.99E-2,5.0200000000000002E-2,-3.0000000000000001E-3,-8.3000000000000001E-3,1.46E-2,1.66E-2,0.02,4.3799999999999999E-2,4.99E-2,1.4999999999999999E-2,1.6E-2,1.77E-2,2.0799999999999999E-2,2.0400000000000001E-2,2.5600000000000001E-2,2.4400000000000002E-2,3.27E-2,1.46E-2,1.46E-2,1.66E-2,3.39E-2,1.1000000000000001E-3,4.87E-2,1.46E-2,1.2200000000000001E-2,2.3199999999999998E-2,3.4599999999999999E-2,4.5600000000000002E-2,5.0200000000000002E-2,4.9399999999999999E-2,-1.6000000000000001E-3,2.3999999999999998E-3,5.5500000000000001E-2,1.89E-2,3.2199999999999999E-2,3.7699999999999997E-2,4.2900000000000001E-2,1.2E-2,5.2999999999999999E-2,8.0999999999999996E-3,3.6600000000000001E-2,-4.7000000000000002E-3,1.0800000000000001E-2,1.6000000000000001E-3,2.18E-2,1.7999999999999999E-2,1.47E-2,3.32E-2,-2.2000000000000001E-3,3.49E-2,5.4000000000000003E-3,4.4999999999999998E-2,6.3299999999999995E-2,1E-3,-2.46E-2,4.8500000000000001E-2,7.6899999999999996E-2,4.1799999999999997E-2,5.3699999999999998E-2,5.8900000000000001E-2,4.8500000000000001E-2,4.9099999999999998E-2,5.4800000000000001E-2,4.82E-2,-2.8999999999999998E-3,3.7699999999999997E-2,-6.1000000000000004E-3,-4.8999999999999998E-3,1.14E-2,1.15E-2,4.1799999999999997E-2,2.53E-2,1.72E-2,3.8800000000000001E-2,3.09E-2,4.8500000000000001E-2,8.3000000000000001E-3,-5.1999999999999998E-3,7.9000000000000008E-3,1.5299999999999999E-2,2.18E-2,2.87E-2,3.49E-2,4.4200000000000003E-2,5.3100000000000001E-2,1.5900000000000001E-2,1.46E-2,1.66E-2,3.39E-2]
[109,"2008-05-01",-1.2051705753572679E-3,2.331249061754948E-4,3.012930132992131E-2,2.1910797802858133E-2,-6.5124088449420485E-3,-2.9215347469968797E-3,-4.6200000000000017E-3,8.0275750000000003E-3,1.5100000000000009E-3,2.0675150000000003E-2,5.4503246858304258E-3,1.2699934885354506E-2,1.9096559809803876E-2,-3.2227602994494499E-4,2.8899999999999999E-2,2.47E-2,3.2173993197822437E-2,-1.0670000000000001E-2,8.8999999999999999E-3,-4.9416764170064397E-3,-7.3000000000000001E-3,4.3899999999999998E-3,1.2572999999999999E-2,1.6080000000000001E-2,-7.7368193089743902E-4,-2.4810966432188058E-3,5.4932124501582769E-3,1.9961417417097413E-3,1.1760106831213993E-2,5.7904142417097423E-3,2.1160448402797565E-2,1.0166478356781196E-2,4.3E-3,2.8999999999999998E-3,7.4999999999999989E-3,1.0500000000000002E-2,-4.5500000000000002E-3,1.3500000000000001E-3,1.8500000000000001E-3,5.2499999999999995E-3,8.8500000000000002E-3,1.1950000000000001E-2,1.6549999999999999E-2,2.085E-2,null,-2.0999999999999999E-3,-4.0000000000000002E-4,7.7999999999999996E-3,2.2700000000000001E-2,-7.9000000000000008E-3,6.0000000000000001E-3,4.1000000000000003E-3,1.17E-2,-7.9000000000000008E-3,2.2700000000000001E-2,5.1000000000000004E-3,1.17E-2,1.6400000000000001E-2,2.12E-2,2.2700000000000001E-2,2.2700000000000001E-2,2.12E-2,-7.9000000000000008E-3,-1.2999999999999999E-2,-2.0999999999999999E-3,4.1000000000000003E-3,5.1000000000000004E-3,1.6400000000000001E-2,2.2700000000000001E-2,-1.6000000000000001E-3,1.5E-3,4.0000000000000002E-4,2.5000000000000001E-3,2.3E-3,5.7999999999999996E-3,5.3E-3,1.0800000000000001E-2,-2.0999999999999999E-3,-2.0999999999999999E-3,4.1000000000000003E-3,1.17E-2,1.5E-3,1.2999999999999999E-2,-2.0999999999999999E-3,1.4E-3,6.6E-3,9.7000000000000003E-3,1.54E-2,2.12E-2,1.2699999999999999E-2,-7.4000000000000003E-3,3.2000000000000002E-3,1.09E-2,7.3000000000000001E-3,1.15E-2,1.29E-2,1.44E-2,5.4000000000000003E-3,4.8800000000000003E-2,5.3E-3,2.3999999999999998E-3,-3.2000000000000002E-3,8.0000000000000002E-3,4.0000000000000001E-3,1.6000000000000001E-3,1.06E-2,6.4000000000000003E-3,3.3599999999999998E-2,1.1900000000000001E-2,2.7000000000000001E-3,1.1000000000000001E-3,8.3999999999999995E-3,-1.66E-2,5.0000000000000001E-4,-1.7299999999999999E-2,1.29E-2,5.28E-2,4.5999999999999999E-2,9.1000000000000004E-3,8.3000000000000001E-3,1.29E-2,5.74E-2,5.16E-2,1.12E-2,-7.7999999999999996E-3,-5.1000000000000004E-3,-5.1000000000000004E-3,-3.8E-3,8.2000000000000007E-3,6.7999999999999996E-3,1.44E-2,7.1999999999999998E-3,4.4999999999999997E-3,1.3100000000000001E-2,9.2999999999999992E-3,2.0799999999999999E-2,1.8E-3,-5.8999999999999999E-3,0,5.0000000000000001E-4,3.8999999999999998E-3,7.4999999999999997E-3,1.06E-2,1.52E-2,1.95E-2,4.3E-3,-2.0999999999999999E-3,4.1000000000000003E-3,1.17E-2]
[110,"2008-06-01",-3.8903470632062117E-3,-8.5091978070850165E-3,-2.3938279271962903E-2,-7.3513530102776128E-2,1.5781005291746573E-3,3.8462862067136774E-4,3.9000000000000007E-3,-4.1163999999999999E-2,-4.3910000000000005E-2,-8.6227999999999999E-2,-2.7215144884615933E-2,-4.1839933626437203E-2,-5.6991539610207614E-2,-1.5736265266297301E-4,-6.8000000000000005E-2,-7.9200000000000007E-2,-9.5108703119650043E-2,2.875E-3,-1.3460000000000003E-2,-6.8954710011022166E-3,-1.6449999999999999E-2,-3.4962999999999994E-2,-5.9646999999999992E-2,-7.8159999999999993E-2,-5.2760022863698533E-3,-1.3808287547667471E-3,-9.2855887281211927E-3,-1.6458098167407988E-2,-1.329517516987253E-2,-2.997729816740799E-2,-1.9309554832499534E-2,-4.644482875476675E-2,-7.4000000000000003E-3,-5.7999999999999996E-3,-1.0599999999999998E-2,-2.8400000000000002E-2,-3.4499999999999995E-3,-2.1649999999999999E-2,-3.3250000000000002E-2,-4.1450000000000001E-2,-4.9450000000000001E-2,-5.7350000000000005E-2,-6.8849999999999995E-2,-7.9449999999999993E-2,null,-1.4999999999999999E-2,-1.0999999999999999E-2,-4.2599999999999999E-2,-7.6499999999999999E-2,-1E-4,-9.4999999999999998E-3,-2.3599999999999999E-2,-5.2999999999999999E-2,-1E-4,-7.6499999999999999E-2,-3.3500000000000002E-2,-5.2999999999999999E-2,-6.3700000000000007E-2,-8.2000000000000003E-2,-7.6499999999999999E-2,-7.6499999999999999E-2,-8.2000000000000003E-2,-1E-4,-8.0000000000000004E-4,-1.4999999999999999E-2,-2.3599999999999999E-2,-3.3500000000000002E-2,-6.3700000000000007E-2,-7.6499999999999999E-2,-1.38E-2,-1.8100000000000002E-2,-1.9300000000000001E-2,-2.52E-2,-2.4799999999999999E-2,-3.2199999999999999E-2,-3.3099999999999997E-2,-4.4499999999999998E-2,-1.4999999999999999E-2,-1.4999999999999999E-2,-2.3599999999999999E-2,-5.2999999999999999E-2,1.6000000000000001E-3,-8.43E-2,-1.4999999999999999E-2,-2.5899999999999999E-2,-4.2500000000000003E-2,-5.9200000000000003E-2,-7.5700000000000003E-2,-8.2000000000000003E-2,-8.4099999999999994E-2,-8.0000000000000004E-4,3.2000000000000002E-3,-8.1500000000000003E-2,-2.6100000000000002E-2,-4.9099999999999998E-2,-5.8500000000000003E-2,-6.6900000000000001E-2,-1.41E-2,-7.6300000000000007E-2,-7.3000000000000001E-3,-2.3699999999999999E-2,1.6999999999999999E-3,-1.4500000000000001E-2,-4.4999999999999997E-3,-1.8E-3,-2.4299999999999999E-2,-9.9000000000000008E-3,-2.7699999999999999E-2,-7.9000000000000008E-3,-5.0000000000000001E-4,-3.3999999999999998E-3,2.29E-2,-0.1118,1.6000000000000001E-3,9.7999999999999997E-3,-8.4199999999999997E-2,-7.0300000000000001E-2,-7.6899999999999996E-2,-8.1100000000000005E-2,-0.1154,-8.4400000000000003E-2,-6.0600000000000001E-2,-8.8999999999999996E-2,-8.5800000000000001E-2,0,-3.1199999999999999E-2,2.3E-3,-5.0000000000000001E-4,-1.23E-2,-1.04E-2,-7.0499999999999993E-2,-4.4900000000000002E-2,-3.1399999999999997E-2,-6.5600000000000006E-2,-5.3699999999999998E-2,-7.6499999999999999E-2,-1.6500000000000001E-2,-4.7999999999999996E-3,-2.3E-2,-3.4599999999999999E-2,-4.2799999999999998E-2,-5.0799999999999998E-2,-5.8700000000000002E-2,-7.0199999999999999E-2,-8.0799999999999997E-2,-7.4000000000000003E-3,-1.4999999999999999E-2,-2.3599999999999999E-2,-5.2999999999999999E-2]
[111,"2008-07-01",-5.6579014187134319E-3,1.7389026367279787E-4,-2.8920462609938302E-2,-1.7504993676341243E-3,-2.5365409881585492E-3,-4.3792213196676075E-4,-3.16E-3,-7.2949999999999946E-4,2.7520000000000003E-2,1.7010000000000011E-3,-1.9312744877062204E-3,-4.5335695875234625E-3,-6.9902313735582264E-3,0,-1.6199999999999999E-2,-9.1000000000000004E-3,-2.1964193494775963E-2,-2.400000000000002E-4,-2.7600000000000003E-3,-1.6938191801782211E-3,-5.1000000000000004E-3,-7.098000000000001E-3,-9.7619999999999998E-3,-1.176E-2,-3.9083639139975632E-3,-2.659413204640847E-3,-8.5608761522425365E-3,-2.4298434883835334E-3,-1.3213388390487512E-2,-1.7006934883835329E-3,-2.0192156747854972E-2,-2.2891320464084645E-4,-5.0000000000000001E-3,-4.3E-3,-7.1000000000000004E-3,-5.7999999999999996E-3,1.5000000000000018E-4,-3.4499999999999995E-3,-3.7500000000000003E-3,-5.8499999999999993E-3,-8.1499999999999993E-3,-1.0149999999999999E-2,-1.315E-2,-1.6049999999999998E-2,null,-7.7999999999999996E-3,-7.6E-3,-1.77E-2,-1.7600000000000001E-2,0,-2.9999999999999997E-4,-1.04E-2,-1.43E-2,0,-1.7600000000000001E-2,-1.0699999999999999E-2,-1.43E-2,-1.8800000000000001E-2,-7.7000000000000002E-3,-1.7600000000000001E-2,-1.7600000000000001E-2,-7.7000000000000002E-3,0,2.9999999999999997E-4,-7.7999999999999996E-3,-1.04E-2,-1.0699999999999999E-2,-1.8800000000000001E-2,-1.7600000000000001E-2,-7.7000000000000002E-3,-8.9999999999999993E-3,-9.7000000000000003E-3,-9.7000000000000003E-3,-1.17E-2,-1.0699999999999999E-2,-1.47E-2,-1.26E-2,-7.7999999999999996E-3,-7.7999999999999996E-3,-1.04E-2,-1.43E-2,1.4E-3,-8.3999999999999995E-3,-7.7999999999999996E-3,-2.2000000000000001E-3,-5.5999999999999999E-3,-8.3000000000000001E-3,-1.1599999999999999E-2,-7.7000000000000002E-3,-8.0000000000000002E-3,-1E-4,4.0000000000000001E-3,-3.7199999999999997E-2,-3.3E-3,-8.8999999999999999E-3,-1.1299999999999999E-2,-1.46E-2,-4.0000000000000002E-4,-7.9000000000000008E-3,5.9999999999999995E-4,-1.52E-2,0,-6.4000000000000003E-3,5.7999999999999996E-3,9.1999999999999998E-3,-1.1599999999999999E-2,-5.7000000000000002E-3,-2.46E-2,-1.15E-2,-4.5999999999999999E-3,-6.4000000000000003E-3,-2.3199999999999998E-2,2.9000000000000001E-2,1.6000000000000001E-3,5.8999999999999999E-3,-8.3999999999999995E-3,-1.8599999999999998E-2,3.6999999999999998E-2,-3.27E-2,2.35E-2,-8.3000000000000001E-3,-4.1799999999999997E-2,1.67E-2,-4.1000000000000002E-2,1E-4,-1.7600000000000001E-2,3.3E-3,-2.5999999999999999E-3,-4.1999999999999997E-3,2.7000000000000001E-3,-1.49E-2,-8.3999999999999995E-3,-5.1999999999999998E-3,-1.3299999999999999E-2,-1.03E-2,-1.9199999999999998E-2,-2.0999999999999999E-3,-1.1999999999999999E-3,-4.7999999999999996E-3,-5.1000000000000004E-3,-7.1999999999999998E-3,-9.4999999999999998E-3,-1.15E-2,-1.4500000000000001E-2,-1.7399999999999999E-2,-5.0000000000000001E-3,-7.7999999999999996E-3,-1.04E-2,-1.43E-2]
[112,"2008-08-01",1.177297661968545E-3,2.5028143393047492E-4,-3.3120810443022064E-2,9.912922424937725E-3,7.9192633170455488E-3,5.2887680889943667E-3,8.8600000000000016E-3,1.07177E-2,1.9860000000000003E-2,1.25754E-2,1.0357532279257091E-2,1.2113840536542212E-2,1.3830321964690055E-2,0,4.0000000000000001E-3,1.4200000000000001E-2,3.9564050681273999E-2,1.0265000000000002E-2,8.660000000000001E-3,5.9225353020046414E-3,7.4000000000000003E-3,5.1619999999999999E-3,2.1780000000000007E-3,-6.0000000000000157E-5,8.9919279355712392E-4,4.740543962572852E-3,-5.9604288274409979E-3,3.7613134949665604E-3,-1.282005044843912E-2,4.3186234949665605E-3,-2.3109482879936302E-2,6.5982439625728515E-3,-1.5E-3,7.9999999999999993E-4,2.3999999999999998E-3,4.0000000000000001E-3,-2.5499999999999997E-3,-3.4499999999999995E-3,-7.3499999999999989E-3,-6.9499999999999996E-3,-5.5499999999999994E-3,-5.5499999999999994E-3,-5.8499999999999993E-3,-5.6500000000000005E-3,null,-1.5E-3,3.0000000000000001E-3,-8.0000000000000002E-3,6.9999999999999999E-4,7.0000000000000001E-3,7.4999999999999997E-3,1.1000000000000001E-3,2.5999999999999999E-3,7.0000000000000001E-3,6.9999999999999999E-4,1.9E-3,2.5999999999999999E-3,-8.9999999999999998E-4,1.61E-2,6.9999999999999999E-4,6.9999999999999999E-4,1.61E-2,7.0000000000000001E-3,7.1000000000000004E-3,-1.5E-3,1.1000000000000001E-3,1.9E-3,-8.9999999999999998E-4,6.9999999999999999E-4,-1E-4,1.1999999999999999E-3,-1.4E-3,1.1000000000000001E-3,-2.7000000000000001E-3,5.0000000000000001E-4,-4.7000000000000002E-3,1E-3,-1.5E-3,-1.5E-3,1.1000000000000001E-3,2.5999999999999999E-3,1.5E-3,1.4500000000000001E-2,-1.5E-3,8.0999999999999996E-3,6.3E-3,6.3E-3,4.4999999999999997E-3,1.61E-2,1.46E-2,9.1999999999999998E-3,3.3E-3,-4.1599999999999998E-2,2.3E-3,1.1999999999999999E-3,2.9999999999999997E-4,-2.3999999999999998E-3,2.8E-3,2.1700000000000001E-2,1.12E-2,1.9E-3,4.1000000000000003E-3,8.9999999999999993E-3,6.1000000000000004E-3,4.0000000000000001E-3,-2.2000000000000001E-3,5.9999999999999995E-4,4.7999999999999996E-3,-3.5000000000000001E-3,-5.9999999999999995E-4,-2.7000000000000001E-3,-2.8999999999999998E-3,6.0000000000000001E-3,1.2999999999999999E-3,1.67E-2,1.44E-2,1.7100000000000001E-2,3.5999999999999997E-2,-4.0599999999999997E-2,2.0500000000000001E-2,1.4500000000000001E-2,9.1000000000000004E-3,3.1300000000000001E-2,-5.79E-2,7.1000000000000004E-3,4.4999999999999997E-3,4.1999999999999997E-3,5.5999999999999999E-3,8.3000000000000001E-3,1.03E-2,-9.1000000000000004E-3,-2.3999999999999998E-3,-1E-4,-6.8999999999999999E-3,-3.5999999999999999E-3,-1.2500000000000001E-2,2.5999999999999999E-3,-3.8999999999999998E-3,-4.7999999999999996E-3,-8.6999999999999994E-3,-8.3000000000000001E-3,-6.8999999999999999E-3,-6.8999999999999999E-3,-7.1999999999999998E-3,-7.0000000000000001E-3,-1.5E-3,-1.5E-3,1.1000000000000001E-3,2.5999999999999999E-3]
[113,"2008-09-01",-1.1398316240523315E-2,1.3458150787570589E-4,-5.8022763939459376E-2,-8.1037171355071561E-2,-9.8894681093308519E-3,7.507563450845022E-4,-4.1399999999999987E-3,-3.5920600000000004E-2,1.7279999999999997E-2,-6.7701200000000003E-2,-4.2626007037170427E-2,-6.1732704607395307E-2,-8.0407729515792087E-2,0,-9.4700000000000006E-2,-9.5399999999999999E-2,-0.13252821513127055,-1.0514999999999998E-2,-5.3900000000000003E-2,-2.9296795967186921E-2,-2.2749999999999999E-2,-4.4157999999999996E-2,-7.2701999999999989E-2,-9.4109999999999999E-2,-7.9384469160036081E-3,-4.3092887957419512E-3,-1.7263336455790822E-2,-1.5295132043846617E-2,-2.6588225995578033E-2,-2.4829312043846613E-2,-4.057556030525885E-2,-3.6089888795741952E-2,-8.6999999999999994E-3,-9.8999999999999991E-3,-1.72E-2,-3.1300000000000001E-2,-2.7949999999999999E-2,-4.4050000000000006E-2,-4.9450000000000001E-2,-5.7950000000000002E-2,-6.615E-2,-7.485E-2,-8.8149999999999992E-2,-0.10045,null,-5.0299999999999997E-2,-3.39E-2,-7.9899999999999999E-2,-0.1031,-1.0999999999999999E-2,-3.8600000000000002E-2,-4.99E-2,-7.8399999999999997E-2,-1.0999999999999999E-2,-0.1031,-5.5800000000000002E-2,-7.8399999999999997E-2,-9.6600000000000005E-2,-9.2799999999999994E-2,-0.1031,-0.1031,-9.2799999999999994E-2,-1.0999999999999999E-2,-3.3700000000000001E-2,-5.0299999999999997E-2,-4.99E-2,-5.5800000000000002E-2,-9.6600000000000005E-2,-0.1031,-4.5400000000000003E-2,-4.5199999999999997E-2,-5.1299999999999998E-2,-5.3800000000000001E-2,-5.7200000000000001E-2,-6.13E-2,-6.6100000000000006E-2,-7.1800000000000003E-2,-5.0299999999999997E-2,-5.0299999999999997E-2,-4.99E-2,-7.8399999999999997E-2,1.1999999999999999E-3,-8.9099999999999999E-2,-5.0299999999999997E-2,-3.9300000000000002E-2,-5.7700000000000001E-2,-7.1499999999999994E-2,-8.9200000000000002E-2,-9.2799999999999994E-2,-8.9399999999999993E-2,-1.3100000000000001E-2,3.0999999999999999E-3,-0.1231,-3.3500000000000002E-2,-6.1899999999999997E-2,-7.3599999999999999E-2,-8.5500000000000007E-2,-1.8800000000000001E-2,-0.1032,-4.7E-2,-7.0400000000000004E-2,2.5000000000000001E-3,-6.2600000000000003E-2,-1.47E-2,6.8999999999999999E-3,-3.8E-3,1E-4,-6.5100000000000005E-2,-2.2800000000000001E-2,-2.2100000000000002E-2,-1.1900000000000001E-2,7.3800000000000004E-2,-4.1999999999999997E-3,2E-3,-5.0000000000000001E-4,-8.8999999999999996E-2,-0.107,-7.9399999999999998E-2,-0.14349999999999999,-1.11E-2,-8.9099999999999999E-2,-0.1242,-9.4100000000000003E-2,-0.12939999999999999,-1.0999999999999999E-2,-9.5000000000000001E-2,2.2000000000000001E-3,-1.6000000000000001E-3,-6.3100000000000003E-2,-4.5400000000000003E-2,-8.6400000000000005E-2,-5.62E-2,-4.1200000000000001E-2,-8.1500000000000003E-2,-6.6299999999999998E-2,-0.104,-2.5000000000000001E-2,-2.93E-2,-4.5400000000000003E-2,-5.0799999999999998E-2,-5.9299999999999999E-2,-6.7500000000000004E-2,-7.6200000000000004E-2,-8.9499999999999996E-2,-0.1018,-8.6E-3,-5.0299999999999997E-2,-4.99E-2,-7.8399999999999997E-2]
[114,"2008-10-01",-6.3967548406294525E-4,1.4552202426095474E-4,-0.10010744803988025,-0.18379227244520255,-2.9872246616637305E-2,-4.6251742722510439E-3,-1.042E-2,-7.2486200000000015E-2,5.9090000000000011E-2,-0.13455240000000002,-7.2327477395384338E-2,-0.10719805942796876,-0.14062869806999087,0,-0.1668,-0.18379999999999999,-0.16625237571072138,-3.5344999999999994E-2,-2.5159999999999998E-2,-3.8533382763264547E-2,-4.2849999999999999E-2,-7.6101999999999989E-2,-0.12043799999999999,-0.15368999999999999,-4.0411623156577523E-4,-5.2942784895343032E-3,-2.0297670742729236E-2,-2.1958073586346893E-2,-4.0191225253892703E-2,-4.0577933586346891E-2,-7.0031557020637888E-2,-6.7360478489534317E-2,-1.1299999999999999E-2,-4.4999999999999997E-3,-3.2599999999999997E-2,-5.8099999999999999E-2,-6.0350000000000001E-2,-8.8649999999999993E-2,-9.6250000000000002E-2,-0.11125,-0.12565000000000001,-0.14105000000000001,-0.16425000000000001,-0.18565000000000001,null,-9.5699999999999993E-2,-7.9299999999999995E-2,-0.1138,-0.1845,-2.53E-2,-4.9799999999999997E-2,-8.7099999999999997E-2,-0.13289999999999999,-2.53E-2,-0.1845,-9.4799999999999995E-2,-0.13289999999999999,-0.1636,-0.17630000000000001,-0.1845,-0.1845,-0.17630000000000001,-2.53E-2,-4.2999999999999997E-2,-9.5699999999999993E-2,-8.7099999999999997E-2,-9.4799999999999995E-2,-0.1636,-0.1845,-9.0800000000000006E-2,-8.6499999999999994E-2,-9.4399999999999998E-2,-0.1019,-9.8000000000000004E-2,-0.1174,-0.10340000000000001,-0.13519999999999999,-9.5699999999999993E-2,-9.5699999999999993E-2,-8.7099999999999997E-2,-0.13289999999999999,6.9999999999999999E-4,-0.16789999999999999,-9.5699999999999993E-2,-6.7599999999999993E-2,-0.1009,-0.13220000000000001,-0.16619999999999999,-0.17630000000000001,-0.16830000000000001,-2.4E-2,3.0999999999999999E-3,-0.2059,-6.2899999999999998E-2,-0.1143,-0.1351,-0.15570000000000001,-3.6299999999999999E-2,-0.2099,-1.8700000000000001E-2,-0.1547,-3.8999999999999998E-3,-9.4500000000000001E-2,-5.1000000000000004E-3,-4.0000000000000002E-4,-8.0999999999999996E-3,-3.7999999999999999E-2,-0.1399,-8.0000000000000004E-4,-4.5999999999999999E-3,-2.3999999999999998E-3,-2.9399999999999999E-2,-0.27500000000000002,1.1999999999999999E-3,-0.01,-0.16769999999999999,-0.21690000000000001,-0.20749999999999999,-0.20100000000000001,-0.312,-0.16789999999999999,-0.20180000000000001,-0.21560000000000001,-0.2243,-2.53E-2,-0.124,-5.9999999999999995E-4,-2.5499999999999998E-2,-6.3100000000000003E-2,-1.67E-2,-0.17280000000000001,-0.1124,-8.3799999999999999E-2,-0.1603,-0.1318,-0.19,-5.1200000000000002E-2,-6.1699999999999998E-2,-0.09,-9.7600000000000006E-2,-0.11260000000000001,-0.127,-0.1424,-0.1656,-0.187,-1.1299999999999999E-2,-9.5699999999999993E-2,-8.7099999999999997E-2,-0.13289999999999999]
[115,"2008-11-01",4.0891348230341126E-3,-4.8936138263686348E-3,3.2125521674606139E-2,-7.8477710277977966E-2,3.0180703733642383E-2,2.4265759671246334E-2,5.2040000000000003E-2,-5.0098000000000018E-3,7.3819999999999997E-2,-6.2059600000000006E-2,7.0803904735786019E-4,-2.6334067791028509E-2,-5.2545588521210246E-2,0,-8.2000000000000003E-2,-7.8700000000000006E-2,-9.6408788880525953E-2,4.7739999999999998E-2,-1.8440000000000002E-2,1.8078290129590047E-2,2.12E-2,-8.709999999999999E-3,-4.8589999999999994E-2,-7.85E-2,1.3943102282132881E-3,2.5369742816696232E-2,7.0015875985276936E-3,-1.3353702186969458E-3,1.2608864968842099E-2,-1.8450310218696944E-2,2.1019781024313705E-2,-3.1680057183303773E-2,-7.4999999999999997E-3,1.09E-2,3.0999999999999995E-3,-1.5900000000000001E-2,1.8249999999999999E-2,1.5000000000000018E-4,-4.8500000000000001E-3,-1.525E-2,-2.5649999999999999E-2,-3.6950000000000004E-2,-5.4650000000000004E-2,-7.195E-2,null,-2.8199999999999999E-2,-3.2199999999999999E-2,-4.1000000000000002E-2,-7.8899999999999998E-2,3.6400000000000002E-2,-1.3100000000000001E-2,-2.8299999999999999E-2,-5.0900000000000001E-2,3.6400000000000002E-2,-7.8899999999999998E-2,-3.5400000000000001E-2,-5.0900000000000001E-2,-6.7699999999999996E-2,-7.8600000000000003E-2,-7.8899999999999998E-2,-7.8899999999999998E-2,-7.8600000000000003E-2,3.6400000000000002E-2,5.8099999999999999E-2,-2.8199999999999999E-2,-2.8299999999999999E-2,-3.5400000000000001E-2,-6.7699999999999996E-2,-7.8899999999999998E-2,-2.9399999999999999E-2,-2.9499999999999998E-2,-3.2000000000000001E-2,-3.6200000000000003E-2,-3.4500000000000003E-2,-4.4600000000000001E-2,-3.8300000000000001E-2,-5.4699999999999999E-2,-2.8199999999999999E-2,-2.8199999999999999E-2,-2.8299999999999999E-2,-5.0900000000000001E-2,2.9999999999999997E-4,-7.1800000000000003E-2,-2.8199999999999999E-2,-8.0000000000000004E-4,-2.0799999999999999E-2,-3.73E-2,-5.9299999999999999E-2,-7.8600000000000003E-2,-7.1800000000000003E-2,3.3000000000000002E-2,3.0999999999999999E-3,-6.7199999999999996E-2,-2.18E-2,-4.36E-2,-5.21E-2,-0.06,-1.0999999999999999E-2,-0.1113,-4.7000000000000002E-3,-7.5200000000000003E-2,1.0800000000000001E-2,-2.92E-2,3.0999999999999999E-3,2.5100000000000001E-2,-9.7999999999999997E-3,-2.35E-2,-4.2000000000000003E-2,-4.0000000000000001E-3,5.0000000000000001E-4,-1.0699999999999999E-2,0.15090000000000001,-0.1908,8.0000000000000004E-4,7.8299999999999995E-2,-7.1599999999999997E-2,-9.2299999999999993E-2,-0.1178,-5.2400000000000002E-2,-0.2261,-7.17E-2,-9.3899999999999997E-2,-0.1145,-6.6799999999999998E-2,3.6499999999999998E-2,-7.51E-2,1.6400000000000001E-2,2.6700000000000002E-2,-2.2800000000000001E-2,-6.4999999999999997E-3,-5.7799999999999997E-2,-2.4400000000000002E-2,-9.1000000000000004E-3,-5.0999999999999997E-2,-3.5299999999999998E-2,-6.7799999999999999E-2,4.1000000000000003E-3,1.6899999999999998E-2,-1.1999999999999999E-3,-6.1999999999999998E-3,-1.66E-2,-2.7E-2,-3.8300000000000001E-2,-5.6000000000000001E-2,-7.3300000000000004E-2,-7.4999999999999997E-3,-2.8199999999999999E-2,-2.8299999999999999E-2,-5.0900000000000001E-2]
[116,"2008-12-01",8.9351793057563383E-3,3.1980780888579849E-2,5.4970000000000001E-3,3.3784085134009469E-2,3.5685953371398495E-2,1.6813647074697437E-2,6.6680000000000003E-2,4.4871400000000006E-2,3.1539999999999999E-2,2.3062800000000001E-2,3.2321495400690542E-2,3.4563967770309151E-2,3.3793581555344537E-2,0,4.41E-2,2.4899999999999999E-2,8.3423994546016692E-2,4.8099999999999997E-2,-2.9400000000000003E-3,3.0848777612352978E-2,3.8900000000000004E-2,3.5959999999999999E-2,3.2039999999999999E-2,2.9100000000000001E-2,1.5848859780603391E-2,4.4721270127725227E-2,1.5161223919452124E-2,2.6629725988876491E-2,1.4473588058300856E-2,2.0087145988876488E-2,1.3442134266573954E-2,2.2912670127725222E-2,3.7000000000000005E-2,3.7900000000000003E-2,3.9300000000000002E-2,2.86E-2,4.8049999999999995E-2,4.6449999999999998E-2,4.6849999999999996E-2,4.5449999999999997E-2,4.2849999999999999E-2,4.1749999999999995E-2,4.045E-2,3.8449999999999998E-2,null,3.9E-2,0.03,4.2000000000000003E-2,3.4099999999999998E-2,3.32E-2,-3.61E-2,2.8899999999999999E-2,3.2000000000000001E-2,3.32E-2,3.4099999999999998E-2,3.1899999999999998E-2,3.2000000000000001E-2,3.8800000000000001E-2,1.83E-2,3.4099999999999998E-2,3.4099999999999998E-2,1.83E-2,3.32E-2,5.5199999999999999E-2,3.9E-2,2.8899999999999999E-2,3.1899999999999998E-2,3.8800000000000001E-2,3.4099999999999998E-2,3.6299999999999999E-2,3.1199999999999999E-2,3.6900000000000002E-2,3.4200000000000001E-2,3.7499999999999999E-2,3.4799999999999998E-2,3.8399999999999997E-2,3.39E-2,3.9E-2,3.9E-2,2.8899999999999999E-2,3.2000000000000001E-2,0,1.06E-2,3.9E-2,2.23E-2,2.2499999999999999E-2,2.7099999999999999E-2,2.69E-2,1.83E-2,1.0699999999999999E-2,3.73E-2,2.3999999999999998E-3,7.6600000000000001E-2,1.61E-2,2.5399999999999999E-2,2.93E-2,3.5499999999999997E-2,1.12E-2,4.6800000000000001E-2,6.1999999999999998E-3,4.5600000000000002E-2,1.4500000000000001E-2,-7.4300000000000005E-2,2.0999999999999999E-3,4.9599999999999998E-2,-8.9999999999999998E-4,6.2300000000000001E-2,1.49E-2,1.18E-2,7.6300000000000007E-2,6.0000000000000001E-3,0.11020000000000001,0.17219999999999999,2.0000000000000001E-4,5.1400000000000001E-2,1.0800000000000001E-2,4.82E-2,5.8900000000000001E-2,6.0299999999999999E-2,0.15939999999999999,1.0699999999999999E-2,5.8799999999999998E-2,5.5800000000000002E-2,5.21E-2,3.3300000000000003E-2,7.2900000000000006E-2,2.2800000000000001E-2,2.3699999999999999E-2,-2.7099999999999999E-2,1.3299999999999999E-2,4.1200000000000001E-2,3.2199999999999999E-2,3.0099999999999998E-2,3.9199999999999999E-2,3.44E-2,4.1000000000000002E-2,2.5100000000000001E-2,4.6699999999999998E-2,4.5100000000000001E-2,4.5499999999999999E-2,4.41E-2,4.1500000000000002E-2,4.0399999999999998E-2,3.9100000000000003E-2,3.7100000000000001E-2,3.6700000000000003E-2,3.9E-2,2.8899999999999999E-2,3.2000000000000001E-2]
[117,"2009-01-01",1.7074705825113917E-2,3.4804071982927745E-2,-5.3431367276233321E-2,-8.1540647485547069E-2,-5.3950115931212421E-3,3.0980108845422242E-3,-2.3380000000000005E-2,-4.94811E-2,-5.5679999999999993E-2,-7.5582200000000002E-2,-2.9123698788157987E-2,-4.5055851522405849E-2,-6.0987982324158113E-2,0,-6.08E-2,-8.2799999999999999E-2,-2.4678781291953E-2,-1.7314999999999997E-2,5.8579999999999993E-2,6.836429059662287E-2,4.2450000000000002E-2,1.7535000000000002E-2,-1.5684999999999998E-2,-4.0599999999999997E-2,2.2393515672458064E-2,2.1661627599011031E-3,8.2923010521886147E-3,2.4267739249238911E-3,-5.8089135680808313E-3,-5.4035560750761089E-3,-2.6960735498485003E-2,-2.3934937240098896E-2,6.8000000000000005E-3,1.6500000000000001E-2,1.3899999999999999E-2,-3.0000000000000001E-3,-2.265E-2,-3.925E-2,-5.475E-2,-6.1449999999999998E-2,-6.7049999999999998E-2,-7.4349999999999999E-2,-8.5550000000000001E-2,-9.5649999999999999E-2,null,1.0999999999999999E-2,2.3E-2,-4.02E-2,-7.8E-2,-7.0000000000000001E-3,3.9300000000000002E-2,-1.54E-2,-4.65E-2,-7.0000000000000001E-3,-7.8E-2,-2.3800000000000002E-2,-4.65E-2,-5.91E-2,-8.2600000000000007E-2,-7.8E-2,-7.8E-2,-8.2600000000000007E-2,-7.0000000000000001E-3,-1.32E-2,1.0999999999999999E-2,-1.54E-2,-2.3800000000000002E-2,-5.91E-2,-7.8E-2,1.46E-2,1.4E-3,4.4000000000000003E-3,-2.5999999999999999E-3,-5.7999999999999996E-3,-1.21E-2,-2.12E-2,-2.9899999999999999E-2,1.0999999999999999E-2,1.0999999999999999E-2,-1.54E-2,-4.65E-2,1E-4,-8.43E-2,1.0999999999999999E-2,-2.3699999999999999E-2,-4.1399999999999999E-2,-6.3E-2,-8.0600000000000005E-2,-8.2600000000000007E-2,-8.4099999999999994E-2,-8.6E-3,1.9E-3,-0.1193,-3.15E-2,-5.74E-2,-6.83E-2,-7.9299999999999995E-2,-1.7999999999999999E-2,-8.1900000000000001E-2,4.1000000000000002E-2,4.6600000000000003E-2,-5.0000000000000001E-4,5.8299999999999998E-2,2.0199999999999999E-2,4.0599999999999997E-2,1.23E-2,-5.3800000000000001E-2,-7.7999999999999996E-3,-1.44E-2,5.0099999999999999E-2,6.9999999999999999E-4,-4.8099999999999997E-2,-0.13880000000000001,0,-3.7699999999999997E-2,-8.4199999999999997E-2,-7.2300000000000003E-2,-0.1109,-9.8900000000000002E-2,-0.1658,-8.4099999999999994E-2,-6.3200000000000006E-2,-0.10249999999999999,-9.7500000000000003E-2,-6.8999999999999999E-3,3.1800000000000002E-2,-2.7000000000000001E-3,-4.4000000000000003E-3,5.5399999999999998E-2,3.44E-2,-7.5999999999999998E-2,-4.9799999999999997E-2,-3.7499999999999999E-2,-7.0999999999999994E-2,-5.8000000000000003E-2,-7.9399999999999998E-2,-2.3300000000000001E-2,-2.4E-2,-4.0599999999999997E-2,-5.6099999999999997E-2,-6.2799999999999995E-2,-6.8400000000000002E-2,-7.5700000000000003E-2,-8.6900000000000005E-2,-9.7000000000000003E-2,6.6E-3,1.0999999999999999E-2,-1.54E-2,-4.65E-2]
[118,"2009-02-01",-3.7292005417307213E-3,-2.0784574363503453E-3,-6.8060057975326327E-2,-9.589880499621424E-2,-1.999003373994575E-3,5.2627972092990751E-3,-1.754E-2,-6.5606650000000002E-2,-8.6309999999999998E-2,-0.1136733,-3.3967004213725088E-2,-5.4492126590412665E-2,-7.4422331378903389E-2,0,-8.0799999999999997E-2,-0.1041,-0.17777651086652224,-5.8950000000000009E-3,1.4100000000000001E-2,-4.6666552182866049E-2,-3.3800000000000004E-2,-5.3059999999999996E-2,-7.8740000000000004E-2,-9.8000000000000004E-2,-3.2339776101166081E-3,-1.0139377339251248E-2,-1.6100149096835732E-2,-2.1797212447597393E-2,-2.8966320583554854E-2,-3.6217207447597391E-2,-4.8265577813633526E-2,-5.8206027339251253E-2,-1.9800000000000002E-2,-1.77E-2,-2.4400000000000002E-2,-4.0399999999999998E-2,-1.6750000000000001E-2,-3.4950000000000002E-2,-4.3550000000000005E-2,-5.3150000000000003E-2,-6.2549999999999994E-2,-7.2549999999999989E-2,-8.795E-2,-0.10255,null,-1.95E-2,-1.15E-2,-5.62E-2,-9.0800000000000006E-2,-4.1999999999999997E-3,6.7000000000000002E-3,-3.3799999999999997E-2,-6.3899999999999998E-2,-4.1999999999999997E-3,-9.0800000000000006E-2,-4.2500000000000003E-2,-6.3899999999999998E-2,-7.5600000000000001E-2,-0.1045,-9.0800000000000006E-2,-9.0800000000000006E-2,-0.1045,-4.1999999999999997E-3,-1.1900000000000001E-2,-1.95E-2,-3.3799999999999997E-2,-4.2500000000000003E-2,-7.5600000000000001E-2,-9.0800000000000006E-2,-1.7100000000000001E-2,-2.4199999999999999E-2,-2.4400000000000002E-2,-3.04E-2,-3.1800000000000002E-2,-3.85E-2,-4.2799999999999998E-2,-5.28E-2,-1.95E-2,-1.95E-2,-3.3799999999999997E-2,-6.3899999999999998E-2,2.9999999999999997E-4,-0.1065,-1.95E-2,-3.27E-2,-5.33E-2,-7.22E-2,-9.1800000000000007E-2,-0.1045,-0.10639999999999999,-3.8999999999999998E-3,2.0999999999999999E-3,-0.1023,-3.4599999999999999E-2,-6.3299999999999995E-2,-7.51E-2,-8.5599999999999996E-2,-1.9599999999999999E-2,-0.1022,1.12E-2,-2.4199999999999999E-2,1.1999999999999999E-3,1.6500000000000001E-2,-3.0999999999999999E-3,-3.6499999999999998E-2,-2.6700000000000002E-2,-2.1600000000000001E-2,-4.7300000000000002E-2,-8.6999999999999994E-3,-7.1000000000000004E-3,-1.0699999999999999E-2,-2.46E-2,-0.2127,2.0000000000000001E-4,-8.3000000000000001E-3,-0.1061,-9.6699999999999994E-2,-0.12130000000000001,-0.10290000000000001,-0.19620000000000001,-0.1066,-9.3700000000000006E-2,-0.1196,-9.4899999999999998E-2,-4.1999999999999997E-3,-5.1700000000000003E-2,4.4000000000000003E-3,3.8E-3,2.1000000000000001E-2,7.6E-3,-8.3599999999999994E-2,-5.33E-2,-3.8100000000000002E-2,-7.8799999999999995E-2,-6.3700000000000007E-2,-8.8400000000000006E-2,-2.2200000000000001E-2,-1.8100000000000002E-2,-3.6299999999999999E-2,-4.4900000000000002E-2,-5.45E-2,-6.3899999999999998E-2,-7.3899999999999993E-2,-8.9300000000000004E-2,-0.10390000000000001,-1.9800000000000002E-2,-1.95E-2,-3.3799999999999997E-2,-6.3899999999999998E-2]
[119,"2009-03-01",2.8124526044072808E-2,2.7016125937047598E-2,5.2642897365748897E-3,7.3589122238346058E-2,2.0290022538170176E-2,1.2907401880015448E-2,1.6540000000000003E-2,6.4721300000000009E-2,7.8320000000000015E-2,0.11290260000000001,3.1893040417149382E-2,4.5020309453526003E-2,5.7578726972449062E-2,0,9.2799999999999994E-2,8.6599999999999996E-2,3.7557632670486285E-2,1.754E-2,-9.999999999999998E-4,1.8907759088150924E-2,1.66E-2,5.4400000000000004E-2,8.0860000000000001E-2,9.2200000000000004E-2,2.7792006011965242E-2,2.1999742989928843E-2,2.3219958750465661E-2,3.8771038198743404E-2,1.8647911488966076E-2,5.3225428198743409E-2,1.1789840596716701E-2,7.0181042989928846E-2,9.7999999999999997E-3,9.5000000000000015E-3,1.5699999999999999E-2,3.27E-2,3.7249999999999998E-2,4.6549999999999994E-2,4.675E-2,5.2449999999999997E-2,5.765E-2,6.405000000000001E-2,7.425000000000001E-2,8.405E-2,null,1.5900000000000001E-2,1.0999999999999999E-2,4.5400000000000003E-2,7.3599999999999999E-2,1.4800000000000001E-2,-1.2999999999999999E-3,3.1E-2,5.4600000000000003E-2,1.4800000000000001E-2,7.3599999999999999E-2,3.5400000000000001E-2,5.4600000000000003E-2,6.5600000000000006E-2,8.7300000000000003E-2,7.3599999999999999E-2,7.3599999999999999E-2,8.7300000000000003E-2,1.4800000000000001E-2,1.7899999999999999E-2,1.5900000000000001E-2,3.1E-2,3.5400000000000001E-2,6.5600000000000006E-2,7.3599999999999999E-2,1.44E-2,2.1999999999999999E-2,2.0299999999999999E-2,2.6100000000000002E-2,2.6200000000000001E-2,3.1699999999999999E-2,3.5099999999999999E-2,4.3299999999999998E-2,1.5900000000000001E-2,1.5900000000000001E-2,3.1E-2,5.4600000000000003E-2,2.0000000000000001E-4,8.7599999999999997E-2,1.5900000000000001E-2,3.4599999999999999E-2,4.99E-2,6.6400000000000001E-2,8.0799999999999997E-2,8.7300000000000003E-2,8.8099999999999998E-2,1.38E-2,2.3999999999999998E-3,7.1999999999999995E-2,3.0599999999999999E-2,5.2400000000000002E-2,6.1199999999999997E-2,6.8599999999999994E-2,1.9199999999999998E-2,8.6400000000000005E-2,5.4999999999999997E-3,1.3100000000000001E-2,8.8999999999999999E-3,-4.7000000000000002E-3,2E-3,1.0800000000000001E-2,-4.8999999999999998E-3,3.5099999999999999E-2,2.8400000000000002E-2,-8.5000000000000006E-3,1.55E-2,5.0000000000000001E-4,-1.7500000000000002E-2,3.4500000000000003E-2,2.0000000000000001E-4,3.4000000000000002E-2,8.7400000000000005E-2,9.0200000000000002E-2,8.9200000000000002E-2,6.3700000000000007E-2,4.4299999999999999E-2,8.7599999999999997E-2,7.3800000000000004E-2,9.4799999999999995E-2,5.8799999999999998E-2,1.49E-2,2.5899999999999999E-2,7.4999999999999997E-3,1.8599999999999998E-2,5.9999999999999995E-4,-1.4E-3,7.0800000000000002E-2,4.7699999999999999E-2,3.7600000000000001E-2,6.6199999999999995E-2,5.5199999999999999E-2,8.1500000000000003E-2,2.52E-2,3.5900000000000001E-2,4.5199999999999997E-2,4.5400000000000003E-2,5.11E-2,5.6300000000000003E-2,6.2700000000000006E-2,7.2900000000000006E-2,8.2699999999999996E-2,9.7000000000000003E-3,1.5900000000000001E-2,3.1E-2,5.4600000000000003E-2]
[120,"2009-04-01",4.1360129538817944E-2,9.7630648515894689E-2,5.2251437645074006E-2,0.11631664221109843,6.0450508800389642E-3,6.2538474528449194E-3,4.0219999999999992E-2,9.5914150000000004E-2,0.18946000000000002,0.15160830000000003,3.8349125110672261E-2,6.1370038257932774E-2,8.3428275871103824E-2,0,9.8599999999999993E-2,0.1129,0.122347509614535,-3.1249999999999993E-3,3.0620000000000005E-2,9.5269498998172636E-2,6.6799999999999998E-2,8.224999999999999E-2,9.3064999999999995E-2,9.7699999999999995E-2,5.8241285231940963E-2,5.7671220462531987E-2,6.0419546853192181E-2,7.4607491370295584E-2,6.2597808474443392E-2,9.131573637029558E-2,6.5865200906320212E-2,0.11336537046253201,9.4500000000000001E-2,8.14E-2,7.9100000000000004E-2,8.7099999999999997E-2,1.065E-2,3.3049999999999996E-2,4.7549999999999995E-2,5.815E-2,6.8850000000000008E-2,7.9450000000000007E-2,9.5450000000000007E-2,0.11035,null,4.5699999999999998E-2,4.6399999999999997E-2,5.5500000000000001E-2,0.10920000000000001,3.5999999999999999E-3,2.01E-2,4.5499999999999999E-2,7.1800000000000003E-2,3.5999999999999999E-3,0.10920000000000001,5.2299999999999999E-2,7.1800000000000003E-2,9.1499999999999998E-2,0.106,0.10920000000000001,0.10920000000000001,0.106,3.5999999999999999E-3,1.9E-3,4.5699999999999998E-2,4.5499999999999999E-2,5.2299999999999999E-2,9.1499999999999998E-2,0.10920000000000001,4.5900000000000003E-2,4.58E-2,4.7899999999999998E-2,5.3699999999999998E-2,4.9799999999999997E-2,6.4899999999999999E-2,5.28E-2,7.7600000000000002E-2,4.5699999999999998E-2,4.5699999999999998E-2,4.5499999999999999E-2,7.1800000000000003E-2,1E-4,9.5699999999999993E-2,4.5699999999999998E-2,3.04E-2,5.2400000000000002E-2,7.0099999999999996E-2,9.2100000000000001E-2,0.106,9.5799999999999996E-2,4.8999999999999998E-3,2.0999999999999999E-3,0.12130000000000001,3.9399999999999998E-2,6.9500000000000006E-2,8.1299999999999997E-2,9.3600000000000003E-2,2.4199999999999999E-2,0.15,1.83E-2,9.0899999999999995E-2,1.8E-3,3.3799999999999997E-2,6.4999999999999997E-3,0.10780000000000001,7.2999999999999995E-2,8.4000000000000005E-2,6.8900000000000003E-2,0.1033,0.1076,8.2400000000000001E-2,8.2299999999999998E-2,0.4168,2.0000000000000001E-4,-2.76E-2,9.5500000000000002E-2,0.14829999999999999,0.15440000000000001,0.12790000000000001,0.29509999999999997,9.5600000000000004E-2,0.1149,0.1825,9.74E-2,3.5999999999999999E-3,7.9100000000000004E-2,3.0999999999999999E-3,1.5E-3,2.7E-2,2.2200000000000001E-2,9.8100000000000007E-2,5.8500000000000003E-2,4.0599999999999997E-2,8.9399999999999993E-2,7.1099999999999997E-2,0.1067,2.0400000000000001E-2,9.2999999999999992E-3,3.1699999999999999E-2,4.6199999999999998E-2,5.6800000000000003E-2,6.7500000000000004E-2,7.8100000000000003E-2,9.4100000000000003E-2,0.109,9.4200000000000006E-2,4.5699999999999998E-2,4.5499999999999999E-2,7.1800000000000003E-2]
[121,"2009-05-01",3.2698845122919783E-2,3.1927407346245218E-2,9.8762378831543041E-2,4.8764675200426523E-2,1.5380130031724708E-2,3.4388165470132528E-2,3.3299999999999996E-2,5.4330699999999996E-2,0.10208,7.5361399999999995E-2,2.6819996547366359E-2,3.8968870598467237E-2,4.399790739044887E-2,0,5.3499999999999999E-2,4.99E-2,7.0320312510726568E-2,6.5049999999999986E-3,2.0960000000000003E-2,6.6078416013272731E-2,5.0849999999999999E-2,6.2784999999999994E-2,6.7900000000000002E-2,6.7900000000000002E-2,3.246741378991741E-2,3.276799122845752E-2,4.5680120531642068E-2,3.8956970253041477E-2,5.8892827273366713E-2,4.526618025304148E-2,7.8711887385953694E-2,5.3798691228457519E-2,6.0100000000000001E-2,5.7700000000000001E-2,5.2499999999999998E-2,5.2400000000000002E-2,2.9850000000000002E-2,4.4149999999999995E-2,5.3249999999999999E-2,5.935E-2,6.4450000000000007E-2,7.0750000000000007E-2,8.0250000000000002E-2,8.8349999999999998E-2,null,0.04,2.7400000000000001E-2,5.3400000000000003E-2,6.8199999999999997E-2,8.5000000000000006E-3,2.9600000000000001E-2,3.73E-2,5.2400000000000002E-2,8.5000000000000006E-3,6.8199999999999997E-2,4.1799999999999997E-2,5.2400000000000002E-2,6.4799999999999996E-2,5.33E-2,6.8199999999999997E-2,6.8199999999999997E-2,5.33E-2,8.5000000000000006E-3,8.8000000000000005E-3,0.04,3.73E-2,4.1799999999999997E-2,6.4799999999999996E-2,6.8199999999999997E-2,3.6200000000000003E-2,3.49E-2,3.8899999999999997E-2,3.9899999999999998E-2,4.1599999999999998E-2,4.4699999999999997E-2,4.5600000000000002E-2,5.0299999999999997E-2,0.04,0.04,3.73E-2,5.2400000000000002E-2,2.0000000000000001E-4,5.5899999999999998E-2,0.04,2.2100000000000002E-2,3.5499999999999997E-2,4.48E-2,5.8299999999999998E-2,5.33E-2,5.6000000000000001E-2,7.7999999999999996E-3,2.5000000000000001E-3,0.1341,2.81E-2,4.7899999999999998E-2,5.6800000000000003E-2,6.7299999999999999E-2,1.77E-2,3.9699999999999999E-2,1.32E-2,5.1700000000000003E-2,3.0999999999999999E-3,5.4800000000000001E-2,4.4999999999999997E-3,6.3899999999999998E-2,5.9200000000000003E-2,5.04E-2,6.3799999999999996E-2,8.4599999999999995E-2,6.9099999999999995E-2,3.73E-2,2.0500000000000001E-2,2.2100000000000002E-2,0,-2.1299999999999999E-2,5.5899999999999998E-2,2.7300000000000001E-2,3.0099999999999998E-2,0.11840000000000001,1.9900000000000001E-2,5.62E-2,4.36E-2,3.7400000000000003E-2,0.121,8.6E-3,6.2100000000000002E-2,2.2000000000000001E-3,6.8999999999999999E-3,4.5400000000000003E-2,9.7000000000000003E-3,6.9400000000000003E-2,4.5400000000000003E-2,3.3399999999999999E-2,6.4199999999999993E-2,5.2999999999999999E-2,7.9200000000000007E-2,1.9E-2,2.8500000000000001E-2,4.2799999999999998E-2,5.1900000000000002E-2,5.8000000000000003E-2,6.3100000000000003E-2,6.9400000000000003E-2,7.8899999999999998E-2,8.6999999999999994E-2,5.9900000000000002E-2,0.04,3.73E-2,5.2400000000000002E-2]
[122,"2009-06-01",2.2961448364236175E-2,2.5679826564181933E-2,-6.454972560644201E-3,1.3451807975151813E-2,1.4890488310737287E-2,1.1526054407595576E-2,1.6199999999999999E-2,8.0229999999999989E-3,-3.1599999999999996E-3,-1.5399999999999962E-4,-1.3210601284085754E-3,-4.0112950080149765E-3,-2.6989839875782582E-3,0,1.3299999999999999E-2,3.8999999999999998E-3,-3.4198463110734489E-2,9.385000000000001E-3,-7.3000000000000001E-3,4.9025912675396861E-2,3.6250000000000004E-2,1.4095000000000003E-2,4.5999999999999999E-3,4.5999999999999999E-3,2.37769618242199E-2,2.0396237642101814E-2,1.7893677639243828E-2,1.929542731494905E-2,1.2010393454267751E-2,1.684232731494905E-2,3.1854671768036394E-3,1.2219237642101814E-2,2.1100000000000001E-2,2.1600000000000001E-2,2.0199999999999999E-2,1.3000000000000001E-2,4.3499999999999997E-3,1.9499999999999999E-3,9.5000000000000011E-4,-1.4999999999999996E-4,-1.15E-3,-2.15E-3,-3.7500000000000003E-3,-5.0500000000000007E-3,null,1.9E-2,1.4E-2,2.0999999999999999E-3,-1.6999999999999999E-3,5.4000000000000003E-3,-3.8999999999999998E-3,6.6E-3,3.0999999999999999E-3,5.4000000000000003E-3,-1.6999999999999999E-3,6.3E-3,3.0999999999999999E-3,-4.0000000000000002E-4,3.7000000000000002E-3,-1.6999999999999999E-3,-1.6999999999999999E-3,3.7000000000000002E-3,5.4000000000000003E-3,1.0699999999999999E-2,1.9E-2,6.6E-3,6.3E-3,-4.0000000000000002E-4,-1.6999999999999999E-3,1.7500000000000002E-2,1.1299999999999999E-2,1.41E-2,1.2699999999999999E-2,1.0699999999999999E-2,1.1299999999999999E-2,5.5999999999999999E-3,7.1000000000000004E-3,1.9E-2,1.9E-2,6.6E-3,3.0999999999999999E-3,1E-4,2E-3,1.9E-2,5.8999999999999999E-3,4.3E-3,2.5000000000000001E-3,1.1000000000000001E-3,3.7000000000000002E-3,2.3999999999999998E-3,5.4000000000000003E-3,2.7000000000000001E-3,-1.0800000000000001E-2,1.6999999999999999E-3,8.0000000000000004E-4,2.9999999999999997E-4,-5.0000000000000001E-4,2.2000000000000001E-3,7.3000000000000001E-3,-6.1999999999999998E-3,2.7300000000000001E-2,6.9999999999999999E-4,-7.9000000000000008E-3,1E-4,3.1E-2,1.9699999999999999E-2,1.6799999999999999E-2,7.6E-3,6.7000000000000002E-3,3.0499999999999999E-2,3.4599999999999999E-2,1.4999999999999999E-2,-3.39E-2,0,-4.4999999999999997E-3,2.2000000000000001E-3,6.1999999999999998E-3,1.47E-2,-5.4000000000000003E-3,-2.47E-2,2.2000000000000001E-3,5.5999999999999999E-3,1.1599999999999999E-2,-1.6799999999999999E-2,5.4999999999999997E-3,2.1899999999999999E-2,-1.6999999999999999E-3,3.8E-3,-5.5999999999999999E-3,-8.3000000000000001E-3,-4.4999999999999997E-3,-1.1999999999999999E-3,-2.0000000000000001E-4,-3.3999999999999998E-3,-1.9E-3,-3.0000000000000001E-3,1.5E-3,3.0000000000000001E-3,5.9999999999999995E-4,-4.0000000000000002E-4,-1.5E-3,-2.5000000000000001E-3,-3.5000000000000001E-3,-5.1000000000000004E-3,-6.4000000000000003E-3,2.12E-2,1.9E-2,6.6E-3,3.0999999999999999E-3]
[123,"2009-07-01",4.0778718945705443E-2,3.5858477562211589E-2,5.7976857638188939E-2,7.6454521714286947E-2,1.8623693793093071E-2,2.3323584102960558E-2,3.6139999999999999E-2,6.6998249999999995E-2,8.8800000000000004E-2,9.7856499999999999E-2,6.8912888327008731E-2,8.3768584835577614E-2,8.7493799726385407E-2,3.5766293600629898E-2,8.7300000000000003E-2,8.0100000000000005E-2,4.2406053728717419E-2,1.7495E-2,1.3520000000000003E-2,4.9134147446342147E-2,4.1799999999999997E-2,4.6559999999999997E-2,4.8599999999999997E-2,4.8599999999999997E-2,3.9302646530657286E-2,3.698328705780457E-2,4.2742274269153988E-2,4.7168505846945652E-2,4.6181902007650683E-2,5.6425980846945653E-2,5.1341343615395732E-2,6.7841537057804574E-2,5.1299999999999998E-2,4.7800000000000002E-2,4.4900000000000002E-2,5.8700000000000002E-2,2.2950000000000002E-2,3.755E-2,4.8149999999999998E-2,5.475E-2,6.1149999999999996E-2,6.795000000000001E-2,7.8350000000000003E-2,8.7849999999999998E-2,null,3.9800000000000002E-2,3.27E-2,4.87E-2,8.1600000000000006E-2,1.43E-2,1.1299999999999999E-2,3.7499999999999999E-2,5.8299999999999998E-2,1.43E-2,8.1600000000000006E-2,4.3900000000000002E-2,5.8299999999999998E-2,7.1099999999999997E-2,7.8700000000000006E-2,8.1600000000000006E-2,8.1600000000000006E-2,7.8700000000000006E-2,1.43E-2,2.6100000000000002E-2,3.9800000000000002E-2,3.7499999999999999E-2,4.3900000000000002E-2,7.1099999999999997E-2,8.1600000000000006E-2,3.7699999999999997E-2,3.6499999999999998E-2,3.95E-2,4.3200000000000002E-2,4.1200000000000001E-2,5.0200000000000002E-2,4.3900000000000002E-2,5.8599999999999999E-2,3.9800000000000002E-2,3.9800000000000002E-2,3.7499999999999999E-2,5.8299999999999998E-2,2.0000000000000001E-4,7.5600000000000001E-2,3.9800000000000002E-2,3.0499999999999999E-2,4.5400000000000003E-2,5.8099999999999999E-2,7.1300000000000002E-2,7.8700000000000006E-2,7.5800000000000006E-2,1.5900000000000001E-2,2.8E-3,9.74E-2,3.1199999999999999E-2,5.3199999999999997E-2,6.2199999999999998E-2,7.1199999999999999E-2,1.9800000000000002E-2,8.6599999999999996E-2,1.44E-2,6.0699999999999997E-2,4.7999999999999996E-3,1.4200000000000001E-2,8.3999999999999995E-3,5.8799999999999998E-2,6.3799999999999996E-2,5.1400000000000001E-2,3.1300000000000001E-2,2.98E-2,5.4800000000000001E-2,5.67E-2,6.9599999999999995E-2,0.1125,1E-4,6.7999999999999996E-3,7.5499999999999998E-2,8.72E-2,9.6299999999999997E-2,9.0399999999999994E-2,0.1057,7.5800000000000006E-2,8.2299999999999998E-2,9.6799999999999997E-2,9.8599999999999993E-2,1.44E-2,7.2999999999999995E-2,5.5999999999999999E-3,1.84E-2,1.1900000000000001E-2,1.61E-2,7.5800000000000006E-2,5.1400000000000001E-2,3.95E-2,7.0900000000000005E-2,5.9499999999999997E-2,8.3099999999999993E-2,2.58E-2,2.1600000000000001E-2,3.6200000000000003E-2,4.6800000000000001E-2,5.3400000000000003E-2,5.9799999999999999E-2,6.6600000000000006E-2,7.6999999999999999E-2,8.6499999999999994E-2,5.1400000000000001E-2,3.9800000000000002E-2,3.7499999999999999E-2,5.8299999999999998E-2]
[124,"2009-08-01",1.6114657444414433E-2,1.6525602688364869E-2,1.5700621165352091E-2,2.7914951977219531E-2,1.544404542156123E-2,3.1446582145639737E-2,2.196E-2,2.7241300000000003E-2,1.208E-2,3.2522600000000006E-2,2.4383599006658568E-2,2.8009005328529818E-2,3.2034823735547252E-2,-3.8340880674566599E-3,2.3199999999999998E-2,3.7199999999999997E-2,7.6582729536373684E-2,1.0695E-2,2.1720000000000003E-2,9.4396020591880937E-3,1.1849999999999999E-2,2.6165000000000001E-2,3.2300000000000002E-2,3.2300000000000002E-2,1.6237941017599563E-2,1.916061229539235E-2,1.6155133761787094E-2,1.9575933784275232E-2,1.6072326505974628E-2,2.1160323784275237E-2,1.5948115622255926E-2,2.4441912295392353E-2,0.02,2.12E-2,2.01E-2,2.2100000000000002E-2,1.485E-2,2.0650000000000002E-2,2.3450000000000002E-2,2.6249999999999999E-2,2.9049999999999999E-2,3.175E-2,3.5749999999999997E-2,3.9449999999999999E-2,null,1.7899999999999999E-2,1.03E-2,2.1000000000000001E-2,3.1399999999999997E-2,1.01E-2,2.1000000000000001E-2,1.95E-2,2.5100000000000001E-2,1.01E-2,3.1399999999999997E-2,2.07E-2,2.5100000000000001E-2,2.9000000000000001E-2,3.6299999999999999E-2,3.1399999999999997E-2,3.1399999999999997E-2,3.6299999999999999E-2,1.01E-2,1.3299999999999999E-2,1.7899999999999999E-2,1.95E-2,2.07E-2,2.9000000000000001E-2,3.1399999999999997E-2,1.5599999999999999E-2,1.6400000000000001E-2,1.6199999999999999E-2,1.78E-2,1.6899999999999998E-2,1.9699999999999999E-2,1.78E-2,2.24E-2,1.7899999999999999E-2,1.7899999999999999E-2,1.95E-2,2.5100000000000001E-2,2.0000000000000001E-4,3.61E-2,1.7899999999999999E-2,1.7899999999999999E-2,2.3099999999999999E-2,2.75E-2,3.27E-2,3.6299999999999999E-2,3.6200000000000003E-2,1.03E-2,2.8E-3,4.87E-2,1.6E-2,2.6200000000000001E-2,3.04E-2,3.4599999999999999E-2,1.0699999999999999E-2,3.85E-2,1.2699999999999999E-2,1.4800000000000001E-2,5.8999999999999999E-3,3.9300000000000002E-2,2.8E-3,2.6499999999999999E-2,2.1299999999999999E-2,5.3E-3,1.9199999999999998E-2,2.5100000000000001E-2,1.8700000000000001E-2,2.5000000000000001E-2,-2.8E-3,0.13769999999999999,1E-4,9.2999999999999992E-3,3.5999999999999997E-2,4.3499999999999997E-2,2.8500000000000001E-2,5.33E-2,0.12959999999999999,3.5999999999999997E-2,4.8800000000000003E-2,4.4600000000000001E-2,4.7100000000000003E-2,1.0200000000000001E-2,2.5100000000000001E-2,3.7000000000000002E-3,8.8999999999999999E-3,3.1099999999999999E-2,1.9300000000000001E-2,3.5900000000000001E-2,2.5700000000000001E-2,2.06E-2,3.4000000000000002E-2,2.92E-2,3.2800000000000003E-2,1.47E-2,1.35E-2,1.9300000000000001E-2,2.2100000000000002E-2,2.4899999999999999E-2,2.7699999999999999E-2,3.04E-2,3.44E-2,3.8100000000000002E-2,0.02,1.7899999999999999E-2,1.95E-2,2.5100000000000001E-2]
[125,"2009-09-01",4.1425879616222003E-2,4.7247125486650526E-2,8.7378710160385786E-2,4.3293801369691333E-2,1.6066317821498404E-2,5.9386999711335077E-2,3.6630000000000003E-2,4.7493624999999998E-2,6.2530000000000002E-2,5.6087249999999998E-2,3.8500759987005778E-2,4.6949945301024726E-2,4.6625946604969465E-2,5.1285412391211399E-2,5.1400000000000001E-2,4.3700000000000003E-2,4.3001271963607701E-2,1.2499999999999999E-2,4.0660000000000002E-2,3.9621066174913809E-2,3.1E-2,3.8210000000000001E-2,4.1300000000000003E-2,4.1300000000000003E-2,4.3172253377350561E-2,4.0774313569239565E-2,5.2362819486183321E-2,4.4992576992483962E-2,6.1553385595016073E-2,4.7570664492483955E-2,7.5339234758265206E-2,5.0502938569239555E-2,5.0500000000000003E-2,4.6199999999999998E-2,4.3499999999999997E-2,4.5199999999999997E-2,2.0449999999999999E-2,2.615E-2,2.8850000000000001E-2,3.1449999999999999E-2,3.3849999999999998E-2,3.6549999999999999E-2,4.045E-2,4.4049999999999999E-2,null,3.1699999999999999E-2,2.7199999999999998E-2,3.2099999999999997E-2,4.6199999999999998E-2,1.1900000000000001E-2,4.6800000000000001E-2,2.4299999999999999E-2,3.4500000000000003E-2,1.1900000000000001E-2,4.6199999999999998E-2,2.76E-2,3.4500000000000003E-2,4.2700000000000002E-2,4.2500000000000003E-2,4.6199999999999998E-2,4.6199999999999998E-2,4.2500000000000003E-2,1.1900000000000001E-2,1.3899999999999999E-2,3.1699999999999999E-2,2.4299999999999999E-2,2.76E-2,4.2700000000000002E-2,4.6199999999999998E-2,3.04E-2,2.6700000000000002E-2,3.04E-2,3.1199999999999999E-2,3.0499999999999999E-2,3.4700000000000002E-2,3.0599999999999999E-2,3.7600000000000001E-2,3.1699999999999999E-2,3.1699999999999999E-2,2.4299999999999999E-2,3.4500000000000003E-2,1E-4,3.73E-2,3.1699999999999999E-2,1.8100000000000002E-2,2.46E-2,3.2099999999999997E-2,3.8800000000000001E-2,4.2500000000000003E-2,3.7400000000000003E-2,1.0699999999999999E-2,2.5999999999999999E-3,3.7900000000000003E-2,1.61E-2,2.6700000000000002E-2,3.0800000000000001E-2,3.4700000000000002E-2,1.0699999999999999E-2,5.9400000000000001E-2,3.1600000000000003E-2,4.99E-2,4.4000000000000003E-3,8.3299999999999999E-2,1.03E-2,4.7199999999999999E-2,5.0900000000000001E-2,5.2499999999999998E-2,3.1E-2,4.2099999999999999E-2,5.8099999999999999E-2,5.67E-2,5.5800000000000002E-2,4.8599999999999997E-2,1E-4,1.03E-2,3.73E-2,5.7000000000000002E-2,5.7599999999999998E-2,3.7600000000000001E-2,6.2E-2,3.7199999999999997E-2,4.8099999999999997E-2,6.3399999999999998E-2,4.07E-2,1.2E-2,4.9399999999999999E-2,4.4999999999999997E-3,1.12E-2,7.46E-2,3.7499999999999999E-2,4.2500000000000003E-2,3.0099999999999998E-2,2.46E-2,0.04,3.4200000000000001E-2,4.7500000000000001E-2,1.6899999999999998E-2,1.9099999999999999E-2,2.4799999999999999E-2,2.75E-2,3.0099999999999998E-2,3.2500000000000001E-2,3.5200000000000002E-2,3.9100000000000003E-2,4.2700000000000002E-2,5.0500000000000003E-2,3.1699999999999999E-2,2.4299999999999999E-2,3.4500000000000003E-2]
[126,"2009-10-01",1.1332420105906736E-2,1.2717353071732614E-2,-2.2345634385978475E-4,-1.8965971709504387E-2,4.4764546606393214E-3,-3.9596850155605434E-3,3.2799999999999999E-3,-2.1902374999999998E-2,-3.6930000000000004E-2,-4.0504749999999999E-2,-2.4113609397392793E-2,-3.2529583798158707E-2,-3.2542366050841348E-2,-2.4738813546842198E-2,-2.9499999999999998E-2,-2.7799999999999998E-2,-3.466438132293137E-2,-3.5800000000000003E-3,-1.8920000000000003E-2,1.457865765092922E-2,1.2750000000000001E-2,-2.9144999999999997E-2,-4.7100000000000003E-2,-4.7100000000000003E-2,1.1747899995654499E-2,7.721689942701131E-3,9.4367247057011942E-3,1.7774614638824786E-3,7.1255494157478911E-3,-3.803251036117521E-3,3.6587864808179348E-3,-1.4170685057298869E-2,2E-3,3.5999999999999999E-3,5.5999999999999999E-3,-6.7999999999999996E-3,5.2499999999999995E-3,-1.3500000000000001E-3,-5.8499999999999993E-3,-8.9499999999999996E-3,-1.2149999999999999E-2,-1.525E-2,-1.975E-2,-2.4049999999999998E-2,null,1.04E-2,9.4999999999999998E-3,-8.2000000000000007E-3,-2.4400000000000002E-2,4.1000000000000003E-3,-1.38E-2,-8.0000000000000004E-4,-1.23E-2,4.1000000000000003E-3,-2.4400000000000002E-2,-3.5000000000000001E-3,-1.23E-2,-1.77E-2,-2.6100000000000002E-2,-2.4400000000000002E-2,-2.4400000000000002E-2,-2.6100000000000002E-2,4.1000000000000003E-3,5.5999999999999999E-3,1.04E-2,-8.0000000000000004E-4,-3.5000000000000001E-3,-1.77E-2,-2.4400000000000002E-2,1.01E-2,4.4999999999999997E-3,6.4000000000000003E-3,3.3E-3,2.7000000000000001E-3,-2.9999999999999997E-4,-2.8999999999999998E-3,-7.3000000000000001E-3,1.04E-2,1.04E-2,-8.0000000000000004E-4,-1.23E-2,1E-4,-1.8599999999999998E-2,1.04E-2,-8.0000000000000004E-4,-6.0000000000000001E-3,-1.2699999999999999E-2,-1.89E-2,-2.6100000000000002E-2,-1.8599999999999998E-2,5.1000000000000004E-3,2.5999999999999999E-3,-2.41E-2,-6.7999999999999996E-3,-1.4800000000000001E-2,-1.77E-2,-2.0899999999999998E-2,-2.8999999999999998E-3,-5.5100000000000003E-2,-1.3299999999999999E-2,1.5299999999999999E-2,3.7000000000000002E-3,-2.1899999999999999E-2,-5.7000000000000002E-3,1.29E-2,8.0000000000000002E-3,-1.09E-2,9.7999999999999997E-3,5.0000000000000001E-4,-9.7999999999999997E-3,9.7999999999999997E-3,-3.3999999999999998E-3,-4.36E-2,0,-1.1000000000000001E-3,-1.8599999999999998E-2,-4.5499999999999999E-2,-6.7799999999999999E-2,-1.2800000000000001E-2,-5.1799999999999999E-2,-1.8700000000000001E-2,-3.85E-2,-6.6400000000000001E-2,-2.3699999999999999E-2,4.1999999999999997E-3,2.3900000000000001E-2,3.5000000000000001E-3,1.0200000000000001E-2,-2.01E-2,-2.1600000000000001E-2,-1.9599999999999999E-2,-9.7000000000000003E-3,-5.8999999999999999E-3,-1.7899999999999999E-2,-1.2500000000000001E-2,-2.4899999999999999E-2,-1.6999999999999999E-3,3.8999999999999998E-3,-2.7000000000000001E-3,-7.1999999999999998E-3,-1.03E-2,-1.35E-2,-1.66E-2,-2.1100000000000001E-2,-2.5399999999999999E-2,2E-3,1.04E-2,-8.0000000000000004E-4,-1.23E-2]
[127,"2009-11-01",1.2510561297890544E-2,7.0225722548359973E-3,1.6202562433851986E-2,4.5415334180815038E-2,1.1216169158134542E-2,5.9371608015759139E-4,2.904E-2,3.4311975000000002E-2,3.7820000000000006E-2,5.3923949999999998E-2,4.4167273214678088E-2,5.256246228581743E-2,5.7537845298687024E-2,5.5050388037080199E-2,4.3900000000000002E-2,5.0900000000000001E-2,5.7840983573862026E-2,1.2624999999999999E-2,2.2599999999999999E-3,1.1092537430834121E-2,1.1650000000000001E-2,4.7427000000000004E-2,6.276000000000001E-2,6.276000000000001E-2,1.0864164584974179E-2,1.9128883936028906E-2,1.1602564812166469E-2,1.7404588695607015E-2,1.2340965039358756E-2,2.3288181195607015E-2,1.3448565380147187E-2,3.1570858936028907E-2,8.5000000000000006E-3,1.4000000000000002E-2,1.8800000000000001E-2,2.69E-2,2.4549999999999999E-2,3.015E-2,3.2250000000000001E-2,3.5149999999999994E-2,3.7849999999999995E-2,4.095E-2,4.5749999999999999E-2,5.015E-2,null,1.0699999999999999E-2,8.9999999999999993E-3,3.15E-2,4.5499999999999999E-2,1.3599999999999999E-2,2.2000000000000001E-3,2.1299999999999999E-2,3.5900000000000001E-2,1.3599999999999999E-2,4.5499999999999999E-2,2.4E-2,3.5900000000000001E-2,3.9899999999999998E-2,5.6599999999999998E-2,4.5499999999999999E-2,4.5499999999999999E-2,5.6599999999999998E-2,1.3599999999999999E-2,2.0199999999999999E-2,1.0699999999999999E-2,2.1299999999999999E-2,2.4E-2,3.9899999999999998E-2,4.5499999999999999E-2,1.0200000000000001E-2,1.55E-2,1.43E-2,1.77E-2,1.8499999999999999E-2,2.06E-2,2.47E-2,2.76E-2,1.0699999999999999E-2,1.0699999999999999E-2,2.1299999999999999E-2,3.5900000000000001E-2,0,0.06,1.0699999999999999E-2,2.35E-2,3.1099999999999999E-2,4.02E-2,4.7699999999999999E-2,5.6599999999999998E-2,0.06,1.2999999999999999E-2,2.5999999999999999E-3,3.1600000000000003E-2,1.89E-2,3.1099999999999999E-2,3.5999999999999997E-2,3.9399999999999998E-2,1.24E-2,3.85E-2,7.7999999999999996E-3,1.09E-2,7.1000000000000004E-3,-3.3E-3,7.7000000000000002E-3,1.0500000000000001E-2,1.6400000000000001E-2,6.4999999999999997E-3,3.1800000000000002E-2,5.7999999999999996E-3,1.44E-2,1.11E-2,3.0700000000000002E-2,6.6500000000000004E-2,0,2.0799999999999999E-2,5.9799999999999999E-2,4.0399999999999998E-2,3.1300000000000001E-2,2.06E-2,7.3499999999999996E-2,5.9799999999999999E-2,5.3400000000000003E-2,3.3300000000000003E-2,3.4299999999999997E-2,1.37E-2,9.1999999999999998E-3,7.9000000000000008E-3,1.21E-2,-5.0000000000000001E-4,4.1000000000000003E-3,4.3700000000000003E-2,3.1600000000000003E-2,2.53E-2,4.1599999999999998E-2,3.5999999999999997E-2,4.4900000000000002E-2,1.7600000000000001E-2,2.3199999999999998E-2,2.8799999999999999E-2,3.09E-2,3.3799999999999997E-2,3.6499999999999998E-2,3.9600000000000003E-2,4.4400000000000002E-2,4.8800000000000003E-2,8.5000000000000006E-3,1.0699999999999999E-2,2.1299999999999999E-2,3.5900000000000001E-2]
[128,"2009-12-01",1.9938450638355417E-2,2.7693181478466954E-2,1.4876047759900146E-2,3.0721162525240635E-2,-1.1602800150107135E-2,1.488068264164788E-2,2.3359999999999999E-2,1.5990549999999999E-2,-1.3770000000000001E-2,2.73411E-2,2.1532339954550866E-2,3.3182610898290249E-2,3.4087399594390916E-2,3.5114953923695201E-2,3.8699999999999998E-2,3.3500000000000002E-2,2.5587144464038758E-2,-1.7374999999999998E-2,1.146E-2,1.9618652977259003E-2,6.8500000000000002E-3,3.4465000000000003E-2,4.6300000000000001E-2,4.6300000000000001E-2,2.2264869890388877E-2,2.3975644571211169E-2,2.1252389314697827E-2,2.1080499698882253E-2,2.023990873900677E-2,2.4485664698882255E-2,1.872118787547019E-2,2.596619457121117E-2,2.2800000000000001E-2,2.12E-2,2.0299999999999999E-2,2.1000000000000001E-2,-1.9650000000000001E-2,-1.035E-2,-7.7499999999999999E-3,-2.4499999999999999E-3,3.5500000000000002E-3,8.4500000000000009E-3,1.5650000000000001E-2,2.2749999999999999E-2,null,8.3000000000000001E-3,1.03E-2,5.7000000000000002E-3,2.8799999999999999E-2,-1.6799999999999999E-2,7.3000000000000001E-3,5.5999999999999999E-3,1.52E-2,-1.6799999999999999E-2,2.8799999999999999E-2,8.6999999999999994E-3,1.52E-2,2.2700000000000001E-2,2.8500000000000001E-2,2.8799999999999999E-2,2.8799999999999999E-2,2.8500000000000001E-2,-1.6799999999999999E-2,-2.53E-2,8.3000000000000001E-3,5.5999999999999999E-3,8.6999999999999994E-3,2.2700000000000001E-2,2.8799999999999999E-2,8.8999999999999999E-3,7.4999999999999997E-3,8.3999999999999995E-3,1.0999999999999999E-2,7.9000000000000008E-3,1.5100000000000001E-2,7.1000000000000004E-3,1.9199999999999998E-2,8.3000000000000001E-3,8.3000000000000001E-3,5.5999999999999999E-3,1.52E-2,1E-4,1.9300000000000001E-2,8.3000000000000001E-3,-8.6E-3,-4.0000000000000002E-4,5.0000000000000001E-3,1.3299999999999999E-2,2.8500000000000001E-2,1.9400000000000001E-2,-1.55E-2,2.5000000000000001E-3,1.43E-2,8.8000000000000005E-3,1.5299999999999999E-2,1.7399999999999999E-2,1.9599999999999999E-2,5.8999999999999999E-3,6.5699999999999995E-2,1.4E-3,2.9100000000000001E-2,-8.3999999999999995E-3,1.43E-2,2.9999999999999997E-4,2.2599999999999999E-2,2.3E-2,2.4199999999999999E-2,6.7000000000000002E-3,1.38E-2,2.5700000000000001E-2,3.3300000000000003E-2,4.1099999999999998E-2,0.1119,-1E-4,-4.3400000000000001E-2,1.9300000000000001E-2,6.25E-2,8.0199999999999994E-2,1.44E-2,6.8500000000000005E-2,1.95E-2,5.7299999999999997E-2,7.8799999999999995E-2,1.11E-2,-1.67E-2,2.7400000000000001E-2,-1.03E-2,-1.4500000000000001E-2,1.0500000000000001E-2,6.0000000000000001E-3,1.95E-2,6.4000000000000003E-3,5.9999999999999995E-4,1.6799999999999999E-2,1.0500000000000001E-2,2.6599999999999999E-2,-4.7999999999999996E-3,-2.1000000000000001E-2,-1.17E-2,-9.1000000000000004E-3,-3.8E-3,2.2000000000000001E-3,7.1000000000000004E-3,1.43E-2,2.1399999999999999E-2,2.2800000000000001E-2,8.3000000000000001E-3,5.5999999999999999E-3,1.52E-2]
[129,"2010-01-01",1.1468264218024819E-2,1.0578730410700168E-2,-4.725424533676259E-2,-3.8062087723432302E-2,1.6928030316726999E-2,1.4857736109190169E-2,-1.304E-2,-2.2022725E-2,-1.6509999999999997E-2,-3.100545E-2,-2.4515344084041518E-2,-3.5964516251418582E-2,-3.9296472366000396E-2,-2.2909998810058101E-2,-3.2399999999999998E-2,-3.6400000000000002E-2,-1.0680917955972036E-2,1.6039999999999999E-2,2.7800000000000004E-3,1.1631707138568193E-2,8.5000000000000006E-3,-2.0101999999999998E-2,-3.236E-2,-3.236E-2,1.1201404075827424E-2,-1.0527280331849853E-3,-5.4309783513005819E-4,1.1541073104199785E-3,-1.228759974608754E-2,-1.5407101895800208E-3,-2.9904352612523763E-2,-1.0035453033184986E-2,2.3E-3,7.9999999999999993E-4,-1.4E-3,-8.5000000000000006E-3,5.2499999999999995E-3,-5.5499999999999994E-3,-1.315E-2,-1.7950000000000001E-2,-2.215E-2,-2.725E-2,-3.5050000000000005E-2,-4.2050000000000004E-2,null,1.2200000000000001E-2,9.7000000000000003E-3,-1.8800000000000001E-2,-3.6999999999999998E-2,1.5699999999999999E-2,7.7999999999999996E-3,-2E-3,-1.9599999999999999E-2,1.5699999999999999E-2,-3.6999999999999998E-2,-6.8999999999999999E-3,-1.9599999999999999E-2,-3.09E-2,-3.4599999999999999E-2,-3.6999999999999998E-2,-3.6999999999999998E-2,-3.4599999999999999E-2,1.5699999999999999E-2,2.06E-2,1.2200000000000001E-2,-2E-3,-6.8999999999999999E-3,-3.09E-2,-3.6999999999999998E-2,1.15E-2,4.4000000000000003E-3,5.3E-3,1.9E-3,-8.9999999999999998E-4,-3.3E-3,-1.03E-2,-1.3100000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,-2E-3,-1.9599999999999999E-2,1E-4,-3.5999999999999997E-2,1.2200000000000001E-2,4.4999999999999997E-3,-6.6E-3,-1.7000000000000001E-2,-2.76E-2,-3.4599999999999999E-2,-3.5999999999999997E-2,1.54E-2,2.8999999999999998E-3,-5.1700000000000003E-2,-1.04E-2,-2.1600000000000001E-2,-2.64E-2,-3.1199999999999999E-2,-4.7000000000000002E-3,-2.4299999999999999E-2,5.1000000000000004E-3,1.11E-2,8.3000000000000001E-3,1.18E-2,3.8E-3,8.8999999999999999E-3,2.5999999999999999E-3,-5.4999999999999997E-3,2E-3,1.34E-2,-1.32E-2,1.1900000000000001E-2,-9.1999999999999998E-3,-7.2800000000000004E-2,0,2.2100000000000002E-2,-3.5999999999999997E-2,-3.2300000000000002E-2,-3.6799999999999999E-2,-4.4499999999999998E-2,-5.33E-2,-3.5999999999999997E-2,-3.61E-2,-3.3500000000000002E-2,-5.0599999999999999E-2,1.5800000000000002E-2,1.7500000000000002E-2,9.1999999999999998E-3,1.78E-2,9.2999999999999992E-3,5.4000000000000003E-3,-3.1600000000000003E-2,-1.4800000000000001E-2,-6.8999999999999999E-3,-2.8400000000000002E-2,-2.01E-2,-3.73E-2,1.1000000000000001E-3,3.8999999999999998E-3,-6.8999999999999999E-3,-1.4500000000000001E-2,-1.9300000000000001E-2,-2.35E-2,-2.86E-2,-3.6400000000000002E-2,-4.3400000000000001E-2,2.2000000000000001E-3,1.2200000000000001E-2,-2E-3,-1.9599999999999999E-2]
[130,"2010-02-01",-3.3743595381093531E-4,-1.1974278305739551E-3,9.2199619493633644E-3,2.602891723963489E-2,2.8392304914955186E-3,6.972358964541181E-3,6.3200000000000001E-3,1.729315E-2,4.8999999999999955E-4,2.8266300000000001E-2,3.4212688411168674E-2,4.2375458147667439E-2,4.2709794612477509E-2,5.3229212649908098E-2,2.7900000000000001E-2,3.5000000000000003E-2,6.4220767620325248E-2,-1.3999999999999999E-4,8.9200000000000008E-3,-1.4144502103936392E-2,8.6999999999999994E-3,1.6588999999999996E-2,1.9969999999999995E-2,1.9969999999999995E-2,-5.9543351683984125E-4,2.7332844600656265E-3,1.3160460637950187E-3,4.6937422693034397E-3,3.227525644429879E-3,7.9856872693034389E-3,6.0947450153821681E-3,1.3706434460065626E-2,-3.3E-3,-2.2000000000000001E-3,0,1.0000000000000002E-2,1.5000000000000018E-4,5.0500000000000007E-3,8.8500000000000002E-3,1.115E-2,1.375E-2,1.6150000000000001E-2,1.9650000000000001E-2,2.3050000000000001E-2,null,5.0000000000000001E-3,1.6999999999999999E-3,1.54E-2,2.5899999999999999E-2,2E-3,7.4999999999999997E-3,9.4999999999999998E-3,1.84E-2,2E-3,2.5899999999999999E-2,1.12E-2,1.84E-2,2.1600000000000001E-2,3.3599999999999998E-2,2.5899999999999999E-2,2.5899999999999999E-2,3.3599999999999998E-2,2E-3,3.3999999999999998E-3,5.0000000000000001E-3,9.4999999999999998E-3,1.12E-2,2.1600000000000001E-2,2.5899999999999999E-2,4.0000000000000001E-3,6.3E-3,6.1000000000000004E-3,8.0000000000000002E-3,8.2000000000000007E-3,1.03E-2,1.1299999999999999E-2,1.4500000000000001E-2,5.0000000000000001E-3,5.0000000000000001E-3,9.4999999999999998E-3,1.84E-2,1E-4,3.1E-2,5.0000000000000001E-3,8.9999999999999993E-3,1.4E-2,1.78E-2,2.2599999999999999E-2,3.3599999999999998E-2,3.1099999999999999E-2,3.8E-3,2.3999999999999998E-3,5.9999999999999995E-4,1.01E-2,1.6299999999999999E-2,1.84E-2,1.95E-2,6.8999999999999999E-3,4.8899999999999999E-2,7.6E-3,1.2999999999999999E-3,2.0999999999999999E-3,1.0500000000000001E-2,4.4999999999999997E-3,-9.4999999999999998E-3,2.7000000000000001E-3,4.0000000000000002E-4,8.6E-3,3.5999999999999999E-3,-8.3000000000000001E-3,-1.15E-2,-1.8599999999999998E-2,5.3999999999999999E-2,-1E-4,6.0000000000000001E-3,3.1E-2,5.1900000000000002E-2,4.4900000000000002E-2,-7.1000000000000004E-3,5.5399999999999998E-2,3.09E-2,4.99E-2,4.9700000000000001E-2,-5.5999999999999999E-3,2E-3,4.1000000000000003E-3,2.3999999999999998E-3,3.5999999999999999E-3,1.0999999999999999E-2,8.8000000000000005E-3,1.9400000000000001E-2,1.3100000000000001E-2,1.0200000000000001E-2,1.84E-2,1.54E-2,2.1100000000000001E-2,6.7000000000000002E-3,-1.1999999999999999E-3,3.7000000000000002E-3,7.4999999999999997E-3,9.7999999999999997E-3,1.24E-2,1.4800000000000001E-2,1.83E-2,2.1700000000000001E-2,-3.3E-3,5.0000000000000001E-3,9.4999999999999998E-3,1.84E-2]
[131,"2010-03-01",2.0739078666659274E-2,2.3019305426457567E-2,6.8426416970500448E-2,5.9875862441044515E-2,1.9531955249230499E-3,1.2024185135239042E-2,2.8080000000000001E-2,3.7115750000000003E-2,-6.3400000000000019E-3,4.6151499999999998E-2,4.5712460557241902E-2,6.0403093164764138E-2,6.4743977378730416E-2,7.9891069945009899E-2,5.5599999999999997E-2,6.4199999999999993E-2,6.4338314255086404E-2,1.9500000000000003E-3,1.16E-3,1.6108131518769105E-2,3.0300000000000001E-2,5.0603499999999989E-2,5.930499999999999E-2,5.930499999999999E-2,2.1423146694598761E-2,2.5093607361269126E-2,3.0960614355366997E-2,2.6336148094600983E-2,4.0498082016135237E-2,2.9046873094600981E-2,5.4804283507287582E-2,3.4129357361269125E-2,1.6799999999999999E-2,1.6400000000000001E-2,2.07E-2,2.8899999999999999E-2,5.8499999999999993E-3,1.8550000000000001E-2,2.4250000000000001E-2,3.0849999999999999E-2,3.755E-2,4.4149999999999995E-2,5.4049999999999994E-2,6.3450000000000006E-2,null,1.7399999999999999E-2,1.44E-2,3.1899999999999998E-2,5.8200000000000002E-2,-8.0000000000000004E-4,6.9999999999999999E-4,1.9800000000000002E-2,3.9399999999999998E-2,-8.0000000000000004E-4,5.8200000000000002E-2,2.53E-2,3.9399999999999998E-2,5.0299999999999997E-2,6.2600000000000003E-2,5.8200000000000002E-2,5.8200000000000002E-2,6.2600000000000003E-2,-8.0000000000000004E-4,-1.8E-3,1.7399999999999999E-2,1.9800000000000002E-2,2.53E-2,5.0299999999999997E-2,5.8200000000000002E-2,1.6500000000000001E-2,1.77E-2,1.9400000000000001E-2,2.3099999999999999E-2,2.23E-2,2.87E-2,2.6599999999999999E-2,3.6900000000000002E-2,1.7399999999999999E-2,1.7399999999999999E-2,1.9800000000000002E-2,3.9399999999999998E-2,1E-4,6.0299999999999999E-2,1.7399999999999999E-2,1.2500000000000001E-2,2.58E-2,3.7900000000000003E-2,5.0900000000000001E-2,6.2600000000000003E-2,6.0400000000000002E-2,-1.1000000000000001E-3,2.7000000000000001E-3,6.2799999999999995E-2,2.3E-2,3.9399999999999998E-2,4.5999999999999999E-2,5.2200000000000003E-2,1.46E-2,7.3899999999999993E-2,-1.6000000000000001E-3,2.98E-2,-1.1000000000000001E-3,5.1999999999999998E-3,-3.8999999999999998E-3,-5.7999999999999996E-3,3.1899999999999998E-2,2.64E-2,2.8199999999999999E-2,1.66E-2,1.7399999999999999E-2,1.67E-2,3.6200000000000003E-2,9.9199999999999997E-2,-1E-4,-1.2500000000000001E-2,6.0199999999999997E-2,7.1099999999999997E-2,8.1299999999999997E-2,6.1899999999999997E-2,9.4299999999999995E-2,6.0100000000000001E-2,6.9699999999999998E-2,8.0799999999999997E-2,6.2399999999999997E-2,-6.9999999999999999E-4,2.81E-2,-1.6999999999999999E-3,-5.9999999999999995E-4,4.0000000000000001E-3,1E-4,5.3499999999999999E-2,3.2199999999999999E-2,2.2100000000000002E-2,4.9299999999999997E-2,3.9100000000000003E-2,6.0499999999999998E-2,1.1299999999999999E-2,4.4999999999999997E-3,1.72E-2,2.29E-2,2.9499999999999998E-2,3.6200000000000003E-2,4.2799999999999998E-2,5.2699999999999997E-2,6.2100000000000002E-2,1.6799999999999999E-2,1.7399999999999999E-2,1.9800000000000002E-2,3.9399999999999998E-2]
[132,"2010-04-01",1.0030986979433857E-2,2.3593979555871405E-2,2.7414790243660336E-2,1.304774930071732E-2,1.2705167306269732E-2,1.441105175921722E-2,9.3399999999999993E-3,1.39753E-2,3.0099999999999997E-3,1.8610599999999998E-2,3.5010749027394789E-2,4.0745913290096497E-2,3.7268497509440418E-2,3.7448346237770602E-2,1.43E-2,2.3300000000000001E-2,2.0873012944588876E-2,1.3094999999999999E-2,9.0800000000000013E-3,1.7896249953857621E-2,1.95E-2,1.7263499999999998E-2,1.6304999999999997E-2,1.6304999999999997E-2,1.4099884752365122E-2,1.3754391262648193E-2,1.7576645405210416E-2,1.5283178658534964E-2,2.1053406058055713E-2,1.6673768658534965E-2,2.6268547037323654E-2,1.8389691262648191E-2,1.4700000000000001E-2,1.1900000000000001E-2,1.15E-2,1.8100000000000002E-2,1.1050000000000001E-2,9.4500000000000001E-3,5.3500000000000006E-3,5.1500000000000001E-3,5.45E-3,5.1500000000000001E-3,4.6499999999999996E-3,4.3499999999999997E-3,null,1.66E-2,1.26E-2,1.6400000000000001E-2,1.3599999999999999E-2,1.06E-2,9.9000000000000008E-3,1.2200000000000001E-2,1.2800000000000001E-2,1.06E-2,1.3599999999999999E-2,1.32E-2,1.2800000000000001E-2,1.18E-2,2.2100000000000002E-2,1.3599999999999999E-2,1.3599999999999999E-2,2.2100000000000002E-2,1.06E-2,1.5599999999999999E-2,1.66E-2,1.2200000000000001E-2,1.32E-2,1.18E-2,1.3599999999999999E-2,1.54E-2,1.32E-2,1.54E-2,1.43E-2,1.5299999999999999E-2,1.4500000000000001E-2,1.5299999999999999E-2,1.3899999999999999E-2,1.66E-2,1.66E-2,1.2200000000000001E-2,1.2800000000000001E-2,1E-4,1.5800000000000002E-2,1.66E-2,1.26E-2,1.2200000000000001E-2,1.3599999999999999E-2,1.4200000000000001E-2,2.2100000000000002E-2,1.5800000000000002E-2,1.0699999999999999E-2,2.8E-3,-2.35E-2,5.4999999999999997E-3,7.4000000000000003E-3,7.6E-3,6.7999999999999996E-3,4.4999999999999997E-3,4.82E-2,9.7999999999999997E-3,2.1399999999999999E-2,3.8E-3,1.6E-2,3.8999999999999998E-3,5.7000000000000002E-3,2.2700000000000001E-2,2.12E-2,-4.0000000000000002E-4,1.14E-2,1.6299999999999999E-2,1.54E-2,2.41E-2,5.74E-2,0,1.61E-2,1.5699999999999999E-2,4.2500000000000003E-2,5.6500000000000002E-2,-1.7999999999999999E-2,6.3500000000000001E-2,1.5800000000000002E-2,3.2599999999999997E-2,5.5399999999999998E-2,-1.32E-2,1.0699999999999999E-2,1.89E-2,3.3E-3,8.8999999999999999E-3,1.5299999999999999E-2,1.2999999999999999E-2,1.2699999999999999E-2,9.9000000000000008E-3,8.9999999999999993E-3,1.21E-2,1.09E-2,1.2800000000000001E-2,7.1999999999999998E-3,9.7000000000000003E-3,8.0999999999999996E-3,4.0000000000000001E-3,3.8E-3,4.1000000000000003E-3,3.8E-3,3.3E-3,3.0000000000000001E-3,1.47E-2,1.66E-2,1.2200000000000001E-2,1.2800000000000001E-2]
[133,"2010-05-01",-2.3516466693259415E-2,-3.2554924430537174E-2,-8.9452527883145505E-2,-7.943496764643293E-2,4.8501155483451725E-3,-3.6052301254132059E-3,-5.2639999999999999E-2,-6.5927899999999998E-2,-4.2220000000000001E-2,-7.9215800000000003E-2,-4.5756720051066319E-2,-6.2458409355947021E-2,-7.2681367976148409E-2,-6.6379703873681195E-2,-8.1699999999999995E-2,-7.9100000000000004E-2,-8.0652553480989764E-2,1.14E-2,3.8800000000000006E-3,-2.8440557560173798E-2,-4.7199999999999999E-2,-7.3296E-2,-8.448E-2,-8.448E-2,-2.6228004014442741E-2,-4.0789770667813037E-2,-3.9415216252419963E-2,-3.8951434006464919E-2,-5.2602428490397181E-2,-4.2937804006464922E-2,-7.2383246847362998E-2,-5.4077670667813035E-2,-2.8799999999999999E-2,-3.4599999999999999E-2,-4.2799999999999998E-2,-4.7500000000000001E-2,-1.145E-2,-2.9249999999999998E-2,-4.1050000000000003E-2,-4.9150000000000006E-2,-5.6250000000000001E-2,-6.4949999999999994E-2,-7.8149999999999997E-2,-9.0049999999999991E-2,null,-1.9599999999999999E-2,-1.49E-2,-4.4999999999999998E-2,-7.85E-2,8.6999999999999994E-3,4.8999999999999998E-3,-2.5999999999999999E-2,-5.3600000000000002E-2,8.6999999999999994E-3,-7.85E-2,-3.3399999999999999E-2,-5.3600000000000002E-2,-6.8599999999999994E-2,-0.08,-7.85E-2,-7.85E-2,-0.08,8.6999999999999994E-3,1.1900000000000001E-2,-1.9599999999999999E-2,-2.5999999999999999E-2,-3.3399999999999999E-2,-6.8599999999999994E-2,-7.85E-2,-1.8200000000000001E-2,-2.1399999999999999E-2,-2.3300000000000001E-2,-2.8400000000000002E-2,-2.8400000000000002E-2,-3.5900000000000001E-2,-3.5999999999999997E-2,-4.7699999999999999E-2,-1.9599999999999999E-2,-1.9599999999999999E-2,-2.5999999999999999E-2,-5.3600000000000002E-2,1E-4,-7.9899999999999999E-2,-1.9599999999999999E-2,-1.09E-2,-2.9899999999999999E-2,-4.6199999999999998E-2,-6.6100000000000006E-2,-0.08,-7.9899999999999999E-2,8.5000000000000006E-3,2.8E-3,-0.112,-2.7900000000000001E-2,-5.2499999999999998E-2,-6.2899999999999998E-2,-7.3300000000000004E-2,-1.52E-2,-7.51E-2,7.6E-3,-3.4599999999999999E-2,4.7999999999999996E-3,5.8999999999999999E-3,4.0000000000000001E-3,-1.7000000000000001E-2,-4.24E-2,-1.32E-2,-4.82E-2,-1.2200000000000001E-2,-5.5500000000000001E-2,-1.6299999999999999E-2,-1.3899999999999999E-2,-8.6599999999999996E-2,0,2.81E-2,-7.9799999999999996E-2,-7.1999999999999995E-2,-7.5700000000000003E-2,-0.11210000000000001,-5.5199999999999999E-2,-8.0100000000000005E-2,-7.8299999999999995E-2,-7.8E-2,-0.1159,8.8000000000000005E-3,-3.6299999999999999E-2,5.1999999999999998E-3,9.7000000000000003E-3,6.8999999999999999E-3,7.0000000000000001E-3,-7.1400000000000005E-2,-4.3700000000000003E-2,-2.9399999999999999E-2,-6.6799999999999998E-2,-5.2900000000000003E-2,-8.1699999999999995E-2,-1.49E-2,-1.2800000000000001E-2,-3.0599999999999999E-2,-4.24E-2,-5.0500000000000003E-2,-5.7599999999999998E-2,-6.6299999999999998E-2,-7.9500000000000001E-2,-9.1399999999999995E-2,-2.8799999999999999E-2,-1.9599999999999999E-2,-2.5999999999999999E-2,-5.3600000000000002E-2]
[134,"2010-06-01",7.5090966791492922E-3,-8.1886145474780684E-3,-2.4629733258720421E-2,-4.5033839940469583E-2,1.2367694916652943E-2,-1.8641661062421822E-3,-2.2350000000000002E-2,-3.1849100000000005E-2,1.1750000000000002E-2,-4.1348200000000002E-2,-4.4272105749990492E-2,-6.0119731335021437E-2,-6.6098074081696739E-2,-5.0811564319822297E-2,-3.6799999999999999E-2,-5.5500000000000001E-2,-7.2510395577596864E-2,2.1500000000000002E-2,-4.2000000000000006E-3,9.0781345383901145E-4,-8.7499999999999991E-3,-3.0355000000000004E-2,-4.5478500000000005E-2,-5.1960000000000006E-2,2.799783311161084E-3,-1.2129765028413564E-2,-3.627982676412859E-3,-9.0076756925837054E-3,-1.0055748663986803E-2,-1.1857405692583704E-2,-1.9697397645347715E-2,-2.1628865028413564E-2,-8.0000000000000004E-4,-4.4999999999999997E-3,-1.09E-2,-2.06E-2,9.6500000000000006E-3,-8.5000000000000006E-4,-6.6499999999999997E-3,-1.205E-2,-1.7350000000000001E-2,-2.3050000000000001E-2,-3.1850000000000003E-2,-4.0250000000000001E-2,null,1.01E-2,7.0000000000000001E-3,-1.66E-2,-4.2799999999999998E-2,1.61E-2,5.9999999999999995E-4,-3.5999999999999999E-3,-2.5700000000000001E-2,1.61E-2,-4.2799999999999998E-2,-8.6E-3,-2.5700000000000001E-2,-3.15E-2,-5.67E-2,-4.2799999999999998E-2,-4.2799999999999998E-2,-5.67E-2,1.61E-2,2.52E-2,1.01E-2,-3.5999999999999999E-3,-8.6E-3,-3.15E-2,-4.2799999999999998E-2,9.1999999999999998E-3,2.3E-3,3.8E-3,-1.6000000000000001E-3,-1.5E-3,-6.7000000000000002E-3,-9.4999999999999998E-3,-1.7299999999999999E-2,1.01E-2,1.01E-2,-3.5999999999999999E-3,-2.5700000000000001E-2,1E-4,-5.2299999999999999E-2,1.01E-2,-5.9999999999999995E-4,-1.3100000000000001E-2,-2.4199999999999999E-2,-3.5900000000000001E-2,-5.67E-2,-5.2400000000000002E-2,1.5599999999999999E-2,2.3999999999999998E-3,-1.7500000000000002E-2,-1.26E-2,-2.5499999999999998E-2,-3.0300000000000001E-2,-3.3599999999999998E-2,-6.1999999999999998E-3,-6.9000000000000006E-2,1.2999999999999999E-3,8.3000000000000001E-3,5.7000000000000002E-3,-2.0000000000000001E-4,1.4E-3,-1E-3,-3.0999999999999999E-3,9.7000000000000003E-3,-1.4500000000000001E-2,2.8999999999999998E-3,-7.7999999999999996E-3,6.1000000000000004E-3,-2.0799999999999999E-2,-5.3699999999999998E-2,0,3.1099999999999999E-2,-5.2200000000000003E-2,-6.5600000000000006E-2,-7.7399999999999997E-2,-1.2E-2,-4.87E-2,-5.2400000000000002E-2,-6.8900000000000003E-2,-7.5700000000000003E-2,-2.1100000000000001E-2,1.6199999999999999E-2,1.44E-2,8.8000000000000005E-3,1.4999999999999999E-2,-4.0000000000000002E-4,5.9999999999999995E-4,-3.0700000000000002E-2,-1.4999999999999999E-2,-7.1999999999999998E-3,-2.8299999999999999E-2,-2.0400000000000001E-2,-3.6999999999999998E-2,-4.0000000000000002E-4,8.3000000000000001E-3,-2.2000000000000001E-3,-8.0000000000000002E-3,-1.34E-2,-1.8700000000000001E-2,-2.4400000000000002E-2,-3.32E-2,-4.1599999999999998E-2,-8.0000000000000004E-4,1.01E-2,-3.5999999999999999E-3,-2.5700000000000001E-2]
[135,"2010-07-01",8.7007758504025201E-3,2.2979732549650616E-2,5.4032414348805791E-3,6.6901974648383919E-2,1.0124980885453366E-2,1.0825433843736576E-2,3.7510000000000002E-2,4.4645649999999995E-2,9.0699999999999999E-3,5.1781299999999995E-2,3.699331729372049E-2,5.686823926625853E-2,5.5880656470930906E-2,6.3396359454570103E-2,6.0199999999999997E-2,7.0599999999999996E-2,6.3903401696670858E-2,9.045000000000001E-3,1.0420000000000002E-2,3.2505019363051155E-2,4.6550000000000001E-2,6.5463999999999981E-2,7.3569999999999983E-2,7.3569999999999983E-2,1.2984462860176949E-2,2.738907493497569E-2,1.232495597707256E-2,2.3767925105056192E-2,1.1665449093968171E-2,2.5908620105056193E-2,1.067618876931159E-2,3.4524724934975687E-2,2.4799999999999999E-2,2.3099999999999999E-2,2.76E-2,3.1300000000000001E-2,2.615E-2,3.9949999999999999E-2,5.2449999999999997E-2,5.8049999999999997E-2,6.2649999999999997E-2,6.8750000000000006E-2,7.825E-2,8.6550000000000002E-2,null,2.3199999999999998E-2,1.95E-2,4.2999999999999997E-2,6.9800000000000001E-2,9.4000000000000004E-3,0.01,2.9000000000000001E-2,4.8899999999999999E-2,9.4000000000000004E-3,6.9800000000000001E-2,3.4299999999999997E-2,4.8899999999999999E-2,6.0600000000000001E-2,7.0300000000000001E-2,6.9800000000000001E-2,6.9800000000000001E-2,7.0300000000000001E-2,9.4000000000000004E-3,1.5800000000000002E-2,2.3199999999999998E-2,2.9000000000000001E-2,3.4299999999999997E-2,6.0600000000000001E-2,6.9800000000000001E-2,2.2100000000000002E-2,2.5000000000000001E-2,2.6100000000000002E-2,2.98E-2,0.03,3.61E-2,3.5900000000000001E-2,4.5400000000000003E-2,2.3199999999999998E-2,2.3199999999999998E-2,2.9000000000000001E-2,4.8899999999999999E-2,1E-4,7.0099999999999996E-2,2.3199999999999998E-2,2.3800000000000002E-2,3.7999999999999999E-2,5.1799999999999999E-2,6.5199999999999994E-2,7.0300000000000001E-2,7.0099999999999996E-2,1.0699999999999999E-2,2.3E-3,0.10780000000000001,2.9700000000000001E-2,5.0999999999999997E-2,0.06,6.9400000000000003E-2,1.8599999999999998E-2,7.0000000000000007E-2,9.7000000000000003E-3,3.4599999999999999E-2,4.3E-3,1.2800000000000001E-2,7.1999999999999998E-3,1.6899999999999998E-2,3.1399999999999997E-2,2.5100000000000001E-2,2.63E-2,1.5800000000000002E-2,3.1399999999999997E-2,3.2399999999999998E-2,3.7400000000000003E-2,8.4199999999999997E-2,0,1.0500000000000001E-2,7.0000000000000007E-2,6.88E-2,6.8500000000000005E-2,9.4200000000000006E-2,9.5699999999999993E-2,7.0000000000000007E-2,6.2100000000000002E-2,7.1599999999999997E-2,9.9099999999999994E-2,9.4999999999999998E-3,3.5000000000000003E-2,5.0000000000000001E-3,8.6999999999999994E-3,1.2200000000000001E-2,1.0699999999999999E-2,6.8000000000000005E-2,4.5600000000000002E-2,3.44E-2,6.3799999999999996E-2,5.2900000000000003E-2,7.3899999999999993E-2,2.1899999999999999E-2,2.4799999999999999E-2,3.8600000000000002E-2,5.11E-2,5.67E-2,6.13E-2,6.7400000000000002E-2,7.6899999999999996E-2,8.5199999999999998E-2,2.4799999999999999E-2,2.3199999999999998E-2,2.9000000000000001E-2,4.8899999999999999E-2]
[136,"2010-08-01",8.4547889989432523E-3,-4.8337236995733236E-3,3.7916158370341346E-3,-5.256694605905584E-2,1.4464524300862352E-2,2.4880953749772151E-2,-2.001E-2,-2.3637949999999998E-2,2.7740000000000001E-2,-2.7265899999999996E-2,-7.4901419339694362E-3,-2.5024396532692478E-2,-2.5375968018725853E-2,-1.9163085154524601E-2,-4.9399999999999999E-2,-4.7800000000000002E-2,-6.8074918159158115E-2,2.2685000000000004E-2,1.8080000000000002E-2,2.6899857060491451E-3,-1.44E-2,-4.1097999999999996E-2,-5.2539999999999996E-2,-5.2539999999999996E-2,4.4682351893882795E-3,-9.7641593100833458E-3,3.5356005570064564E-3,-5.1595865102946944E-3,2.6029659246246326E-3,-6.2479715102946934E-3,1.2040139760518969E-3,-1.3392109310083344E-2,-8.9999999999999998E-4,-2.5000000000000001E-3,-1.0099999999999998E-2,-1.0800000000000001E-2,9.0500000000000008E-3,-2.8499999999999997E-3,-9.8499999999999994E-3,-1.5349999999999999E-2,-2.0549999999999999E-2,-2.5950000000000001E-2,-3.4050000000000004E-2,-4.1350000000000005E-2,null,9.1000000000000004E-3,1.5E-3,-9.7000000000000003E-3,-4.0300000000000002E-2,1.4800000000000001E-2,1.7399999999999999E-2,-3.5000000000000001E-3,-2.3199999999999998E-2,1.4800000000000001E-2,-4.0300000000000002E-2,-7.6E-3,-2.3199999999999998E-2,-2.98E-2,-4.7500000000000001E-2,-4.0300000000000002E-2,-4.0300000000000002E-2,-4.7500000000000001E-2,1.4800000000000001E-2,2.52E-2,9.1000000000000004E-3,-3.5000000000000001E-3,-7.6E-3,-2.98E-2,-4.0300000000000002E-2,6.7999999999999996E-3,5.0000000000000001E-4,3.0000000000000001E-3,-2.8999999999999998E-3,-6.9999999999999999E-4,-8.0000000000000002E-3,-6.4000000000000003E-3,-1.7899999999999999E-2,9.1000000000000004E-3,9.1000000000000004E-3,-3.5000000000000001E-3,-2.3199999999999998E-2,1E-4,-4.5100000000000001E-2,9.1000000000000004E-3,6.9999999999999999E-4,-1.09E-2,-2.1000000000000001E-2,-3.2399999999999998E-2,-4.7500000000000001E-2,-4.5100000000000001E-2,1.2800000000000001E-2,2.2000000000000001E-3,-3.1399999999999997E-2,-1.23E-2,-2.4500000000000001E-2,-2.93E-2,-3.3300000000000003E-2,-6.1000000000000004E-3,-5.5899999999999998E-2,2.3099999999999999E-2,-5.9999999999999995E-4,3.5999999999999999E-3,2.7E-2,7.7000000000000002E-3,-4.5999999999999999E-3,-4.1999999999999997E-3,7.1999999999999998E-3,-1.4999999999999999E-2,1.2999999999999999E-2,-3.5999999999999999E-3,-2.3E-3,8.2000000000000007E-3,-1.3899999999999999E-2,0,3.3399999999999999E-2,-4.5199999999999997E-2,-4.9500000000000002E-2,-7.4099999999999999E-2,-3.1300000000000001E-2,-1.2999999999999999E-2,-4.53E-2,-5.2900000000000003E-2,-6.6100000000000006E-2,-3.85E-2,1.49E-2,1.9E-3,4.0000000000000001E-3,1.2500000000000001E-2,2.7900000000000001E-2,2.2100000000000002E-2,-3.1099999999999999E-2,-1.6199999999999999E-2,-8.0999999999999996E-3,-2.87E-2,-2.1299999999999999E-2,-3.8899999999999997E-2,-8.0000000000000004E-4,7.7000000000000002E-3,-4.1999999999999997E-3,-1.12E-2,-1.67E-2,-2.1899999999999999E-2,-2.7300000000000001E-2,-3.5400000000000001E-2,-4.2700000000000002E-2,-8.9999999999999998E-4,9.1000000000000004E-3,-3.5000000000000001E-3,-2.3199999999999998E-2]
[137,"2010-09-01",1.4061621847262673E-2,2.5757819147743666E-2,3.3178704316642493E-2,9.2758813768119258E-2,2.5233167047136558E-3,4.7890004909210138E-3,4.7550000000000002E-2,6.4496850000000008E-2,2.741E-2,8.1443700000000008E-2,3.4354174260295772E-2,6.4671340598869059E-2,6.3415249989112771E-2,9.4775898171701206E-2,0.1038,9.8199999999999996E-2,8.7395167308571539E-2,-2.065E-3,2.1800000000000001E-3,2.4353991489490995E-2,4.9149999999999999E-2,8.3834999999999993E-2,9.8699999999999982E-2,9.8699999999999982E-2,1.7570481037406972E-2,3.4314670113775633E-2,2.1393897531282936E-2,3.2701049483228169E-2,2.52173140251589E-2,3.7785104483228166E-2,3.0952438765972843E-2,5.126152011377564E-2,2.06E-2,2.7400000000000001E-2,3.8300000000000001E-2,4.2000000000000003E-2,2.1350000000000001E-2,3.8549999999999994E-2,4.9549999999999997E-2,5.7349999999999998E-2,6.4350000000000004E-2,7.2650000000000006E-2,8.5250000000000006E-2,9.6750000000000003E-2,null,1.77E-2,1.54E-2,5.0599999999999999E-2,9.0800000000000006E-2,-1E-4,1.6000000000000001E-3,2.92E-2,5.91E-2,-1E-4,9.0800000000000006E-2,3.6400000000000002E-2,5.91E-2,7.5700000000000003E-2,9.5000000000000001E-2,9.0800000000000006E-2,9.0800000000000006E-2,9.5000000000000001E-2,-1E-4,5.7000000000000002E-3,1.77E-2,2.92E-2,3.6400000000000002E-2,7.5700000000000003E-2,9.0800000000000006E-2,1.7000000000000001E-2,2.2800000000000001E-2,2.3599999999999999E-2,2.9399999999999999E-2,3.0200000000000001E-2,3.8899999999999997E-2,4.0099999999999997E-2,5.3600000000000002E-2,1.77E-2,1.77E-2,2.92E-2,5.91E-2,1E-4,8.9200000000000002E-2,1.77E-2,2.23E-2,4.0899999999999999E-2,5.9900000000000002E-2,7.9000000000000001E-2,9.5000000000000001E-2,8.9200000000000002E-2,1.6999999999999999E-3,1.6999999999999999E-3,9.8100000000000007E-2,3.3599999999999998E-2,5.9200000000000003E-2,6.9500000000000006E-2,7.9299999999999995E-2,2.0500000000000001E-2,0.1147,2.9999999999999997E-4,2.9100000000000001E-2,1.6999999999999999E-3,5.0000000000000001E-3,-1.8E-3,2.6200000000000001E-2,3.7600000000000001E-2,-4.0000000000000002E-4,5.8400000000000001E-2,1.35E-2,2.86E-2,2.7199999999999998E-2,5.3400000000000003E-2,5.1999999999999998E-2,0,1E-4,8.8900000000000007E-2,0.1128,0.1245,9.7699999999999995E-2,4.65E-2,8.9200000000000002E-2,0.1047,0.1198,0.1042,0,2.7099999999999999E-2,2E-3,1.1999999999999999E-3,3.3E-3,1E-4,7.9100000000000004E-2,5.0200000000000002E-2,3.5900000000000001E-2,7.3899999999999993E-2,5.9700000000000003E-2,9.3799999999999994E-2,2.06E-2,0.02,3.7199999999999997E-2,4.82E-2,5.6000000000000001E-2,6.3E-2,7.1300000000000002E-2,8.3900000000000002E-2,9.5399999999999999E-2,2.0500000000000001E-2,1.77E-2,2.92E-2,5.91E-2]
[138,"2010-10-01",1.3506668673704869E-2,2.6295744897547251E-2,3.083831871615561E-2,3.3825246410585076E-2,3.4003066847430414E-3,2.2909657657761429E-3,2.6320000000000003E-2,2.8453525E-2,8.320000000000001E-3,3.0587049999999998E-2,3.1914809313053488E-2,3.9687473228070341E-2,4.2776770643410372E-2,5.0489239125558402E-2,4.2000000000000003E-2,3.7699999999999997E-2,3.557402880937155E-2,-2.2299999999999993E-3,-8.5999999999999998E-4,1.9041587115000279E-2,2.2449999999999998E-2,3.3432999999999997E-2,3.814E-2,3.814E-2,1.7343391540857581E-2,2.3750057204005151E-2,2.080972154934773E-2,2.1827448438746122E-2,2.427605155783788E-2,2.2467505938746121E-2,2.9475546570573101E-2,2.5883582204005148E-2,1.6400000000000001E-2,1.9800000000000002E-2,2.3400000000000001E-2,2.5600000000000001E-2,1.5650000000000001E-2,2.1150000000000002E-2,2.1649999999999999E-2,2.4750000000000001E-2,2.7550000000000002E-2,3.075E-2,3.5549999999999998E-2,3.9949999999999999E-2,null,1.2800000000000001E-2,1.47E-2,2.5499999999999998E-2,3.6999999999999998E-2,3.5999999999999999E-3,1.6999999999999999E-3,1.72E-2,2.6599999999999999E-2,3.5999999999999999E-3,3.6999999999999998E-2,1.8800000000000001E-2,2.6599999999999999E-2,3.1800000000000002E-2,3.9399999999999998E-2,3.6999999999999998E-2,3.6999999999999998E-2,3.9399999999999998E-2,3.5999999999999999E-3,4.8999999999999998E-3,1.2800000000000001E-2,1.72E-2,1.8800000000000001E-2,3.1800000000000002E-2,3.6999999999999998E-2,1.34E-2,1.5599999999999999E-2,1.5900000000000001E-2,1.7500000000000002E-2,1.84E-2,2.06E-2,2.2200000000000001E-2,2.5499999999999998E-2,1.2800000000000001E-2,1.2800000000000001E-2,1.72E-2,2.6599999999999999E-2,1E-4,3.7999999999999999E-2,1.2800000000000001E-2,1.0699999999999999E-2,1.8200000000000001E-2,2.4500000000000001E-2,3.15E-2,3.9399999999999998E-2,3.7999999999999999E-2,3.5999999999999999E-3,1.8E-3,3.6299999999999999E-2,1.44E-2,2.4400000000000002E-2,2.8400000000000002E-2,3.2000000000000001E-2,9.1999999999999998E-3,4.48E-2,-2.3E-3,2.5999999999999999E-2,3.3E-3,3.3999999999999998E-3,0,2.3099999999999999E-2,2.4899999999999999E-2,7.4000000000000003E-3,2.1700000000000001E-2,1.1599999999999999E-2,2.1299999999999999E-2,2.2800000000000001E-2,3.9100000000000003E-2,4.8300000000000003E-2,-1E-4,-8.0000000000000004E-4,3.7900000000000003E-2,3.4299999999999997E-2,4.0800000000000003E-2,3.56E-2,3.9100000000000003E-2,3.7900000000000003E-2,3.78E-2,4.0800000000000003E-2,4.2299999999999997E-2,3.7000000000000002E-3,2.2499999999999999E-2,4.7000000000000002E-3,5.3E-3,-2.8999999999999998E-3,-1.1000000000000001E-3,3.2199999999999999E-2,2.12E-2,1.5299999999999999E-2,0.03,2.5000000000000001E-2,3.5499999999999997E-2,9.4000000000000004E-3,1.43E-2,1.9800000000000002E-2,2.0299999999999999E-2,2.3400000000000001E-2,2.6200000000000001E-2,2.9399999999999999E-2,3.4200000000000001E-2,3.8600000000000002E-2,1.6400000000000001E-2,1.2800000000000001E-2,1.72E-2,2.6599999999999999E-2]
[139,"2010-11-01",-3.1533699211728772E-3,-9.0923429398650085E-3,4.4085643974618449E-3,-1.0439846600712916E-2,-5.1280710055858396E-3,-1.4401046615591984E-2,-5.96E-3,-1.3008249999999998E-3,-1.9720000000000001E-2,3.3583500000000004E-3,1.9921748262257391E-3,3.5077843475417583E-3,4.5512202899138645E-3,2.5486477315905101E-2,-7.5000000000000006E-3,7.7000000000000002E-3,-8.0978974229615197E-3,-5.4549999999999989E-3,-2.3200000000000002E-2,-1.017284529152653E-2,-4.6499999999999996E-3,1.279E-3,3.8200000000000005E-3,3.8200000000000005E-3,-4.9350618267805166E-3,-6.338376866194078E-3,-3.4226749630535719E-3,-4.3792983504286533E-3,-1.9102880993266279E-3,-2.9815458504286537E-3,3.5829219626378871E-4,-1.6792018661940778E-3,-1.1900000000000001E-2,-9.2999999999999992E-3,-9.5999999999999974E-3,-6.1000000000000004E-3,-2.1049999999999999E-2,-2.0049999999999998E-2,-2.325E-2,-2.1649999999999999E-2,-1.8749999999999999E-2,-1.7849999999999998E-2,-1.685E-2,-1.525E-2,null,-1.01E-2,-6.4000000000000003E-3,-7.1000000000000004E-3,-4.0000000000000001E-3,-5.7000000000000002E-3,-0.02,-6.4999999999999997E-3,-4.5999999999999999E-3,-5.7000000000000002E-3,-4.0000000000000001E-3,-7.1000000000000004E-3,-4.5999999999999999E-3,-6.6E-3,5.7999999999999996E-3,-4.0000000000000001E-3,-4.0000000000000001E-3,5.7999999999999996E-3,-5.7000000000000002E-3,-1.0500000000000001E-2,-1.01E-2,-6.4999999999999997E-3,-7.1000000000000004E-3,-6.6E-3,-4.0000000000000001E-3,-8.9999999999999993E-3,-7.1999999999999998E-3,-8.3999999999999995E-3,-7.4000000000000003E-3,-7.7999999999999996E-3,-7.1999999999999998E-3,-6.8999999999999999E-3,-5.8999999999999999E-3,-1.01E-2,-1.01E-2,-6.4999999999999997E-3,-4.5999999999999999E-3,1E-4,1E-4,-1.01E-2,-4.1999999999999997E-3,-4.8999999999999998E-3,-5.1999999999999998E-3,-5.5999999999999999E-3,5.7999999999999996E-3,1E-4,-5.7000000000000002E-3,1.6999999999999999E-3,-4.8399999999999999E-2,-2.7000000000000001E-3,-5.4999999999999997E-3,-7.4000000000000003E-3,-1.03E-2,-1.1000000000000001E-3,0.03,-1.7899999999999999E-2,-1.0699999999999999E-2,-2.0999999999999999E-3,-3.5099999999999999E-2,-5.0000000000000001E-3,-8.2000000000000007E-3,-8.6999999999999994E-3,-1.4800000000000001E-2,-8.0000000000000002E-3,-9.2999999999999992E-3,-1.54E-2,-1.44E-2,5.5999999999999999E-3,-2.1600000000000001E-2,0,-8.0000000000000002E-3,1E-4,2.9499999999999998E-2,3.4700000000000002E-2,-4.8099999999999997E-2,-1.6899999999999998E-2,0,1.46E-2,3.0700000000000002E-2,-5.0700000000000002E-2,-5.5999999999999999E-3,-1.49E-2,-4.4000000000000003E-3,-3.8999999999999998E-3,-3.1600000000000003E-2,-2.18E-2,-1.35E-2,-1.06E-2,-9.1000000000000004E-3,-1.2800000000000001E-2,-1.1299999999999999E-2,-1.0999999999999999E-2,-7.0000000000000001E-3,-2.24E-2,-2.1399999999999999E-2,-2.46E-2,-2.3E-2,-2.01E-2,-1.9199999999999998E-2,-1.8200000000000001E-2,-1.66E-2,-1.1900000000000001E-2,-1.01E-2,-6.4999999999999997E-3,-4.5999999999999999E-3]
[140,"2010-12-01",1.7889373067065728E-2,4.0188414260198526E-3,3.5558540308733066E-2,6.2020428177526322E-2,-9.1393652368858165E-3,3.8864749970223492E-3,3.2000000000000001E-2,5.1451499999999997E-2,4.1220000000000007E-2,7.0902999999999994E-2,3.8065857376327311E-2,5.3931252656208378E-2,6.1958035892060642E-2,5.3928276819223499E-2,5.21E-2,6.7199999999999996E-2,6.2143537053263032E-2,-1.1724999999999999E-2,-1.9160000000000003E-2,1.1350409496326476E-3,2.8900000000000002E-2,6.6671999999999995E-2,8.2859999999999989E-2,8.2859999999999989E-2,1.3728213574751964E-2,2.0783527041219101E-2,1.7262047023085432E-2,2.3796851654632245E-2,2.07958804714189E-2,2.9632301654632244E-2,2.6096630643919101E-2,4.0235027041219097E-2,1.26E-2,1.54E-2,2.3199999999999998E-2,3.1199999999999999E-2,4.8500000000000001E-3,2.0650000000000002E-2,3.2149999999999998E-2,3.9149999999999997E-2,4.555E-2,5.2949999999999997E-2,6.4350000000000004E-2,7.4650000000000008E-2,null,8.0999999999999996E-3,7.7000000000000002E-3,3.5299999999999998E-2,6.3100000000000003E-2,-1.15E-2,-1.4200000000000001E-2,1.7100000000000001E-2,4.0099999999999997E-2,-1.15E-2,6.3100000000000003E-2,2.2599999999999999E-2,4.0099999999999997E-2,5.3400000000000003E-2,6.83E-2,6.3100000000000003E-2,6.3100000000000003E-2,6.83E-2,-1.15E-2,-2.3699999999999999E-2,8.0999999999999996E-3,1.7100000000000001E-2,2.2599999999999999E-2,5.3400000000000003E-2,6.3100000000000003E-2,8.0000000000000002E-3,1.2500000000000001E-2,1.34E-2,1.7600000000000001E-2,1.89E-2,2.4500000000000001E-2,2.7099999999999999E-2,3.5499999999999997E-2,8.0999999999999996E-3,8.0999999999999996E-3,1.7100000000000001E-2,4.0099999999999997E-2,1E-4,6.6799999999999998E-2,8.0999999999999996E-3,8.8000000000000005E-3,2.5000000000000001E-2,3.9899999999999998E-2,5.7099999999999998E-2,6.83E-2,6.6799999999999998E-2,-1.0500000000000001E-2,2E-3,8.1199999999999994E-2,2.4899999999999999E-2,4.3900000000000002E-2,5.1700000000000003E-2,5.9299999999999999E-2,1.5299999999999999E-2,7.3800000000000004E-2,-1.55E-2,1.9800000000000002E-2,-4.4000000000000003E-3,-2.3400000000000001E-2,-5.1000000000000004E-3,1.7899999999999999E-2,2.4500000000000001E-2,2.5399999999999999E-2,4.5600000000000002E-2,-4.0000000000000001E-3,8.6999999999999994E-3,1.95E-2,-5.1000000000000004E-3,3.6900000000000002E-2,1E-4,-3.4599999999999999E-2,6.6600000000000006E-2,6.54E-2,7.9200000000000007E-2,8.0199999999999994E-2,4.5699999999999998E-2,6.6699999999999995E-2,6.3200000000000006E-2,7.7200000000000005E-2,9.6500000000000002E-2,-1.14E-2,1.77E-2,-6.6E-3,-1.21E-2,-2.5700000000000001E-2,-1.8700000000000001E-2,5.8700000000000002E-2,3.4299999999999997E-2,2.1700000000000001E-2,5.45E-2,4.24E-2,6.88E-2,9.2999999999999992E-3,3.5000000000000001E-3,1.9300000000000001E-2,3.0800000000000001E-2,3.78E-2,4.4200000000000003E-2,5.16E-2,6.3E-2,7.3300000000000004E-2,1.26E-2,8.0999999999999996E-3,1.7100000000000001E-2,4.0099999999999997E-2]
[141,"2011-01-01",1.0924566876971964E-2,2.0573352745209026E-2,5.1994793678211693E-3,2.3271447112083215E-2,1.5675028720063919E-3,7.4096433974033538E-3,1.9189999999999999E-2,1.83929E-2,2.3980000000000001E-2,1.7595800000000002E-2,7.9149055186320798E-3,1.0082640781078593E-2,1.4612890297563545E-2,6.6725842341450702E-3,1.5699999999999999E-2,2.0299999999999999E-2,6.8459398639874935E-2,-2.6499999999999996E-3,-9.7400000000000004E-3,1.6362581015043128E-2,1.6549999999999999E-2,1.8041000000000001E-2,1.8679999999999999E-2,1.8679999999999999E-2,1.3819202637443082E-2,1.7951919198957101E-2,1.2674185135612925E-2,1.6059702574351496E-2,1.1529167633782766E-2,1.5820572574351495E-2,9.8116413810375256E-3,1.7154819198957102E-2,1.32E-2,1.4600000000000002E-2,1.6299999999999999E-2,1.4000000000000002E-2,4.9499999999999995E-3,7.7499999999999999E-3,9.8500000000000011E-3,1.1050000000000001E-2,1.2150000000000001E-2,1.345E-2,1.5350000000000001E-2,1.7250000000000001E-2,null,9.1000000000000004E-3,1.1299999999999999E-2,-2.9999999999999997E-4,1.46E-2,8.0000000000000004E-4,-9.4999999999999998E-3,8.3999999999999995E-3,1.2699999999999999E-2,8.0000000000000004E-4,1.46E-2,9.4000000000000004E-3,1.2699999999999999E-2,1.4E-2,2.1899999999999999E-2,1.46E-2,1.46E-2,2.1899999999999999E-2,8.0000000000000004E-4,3.3999999999999998E-3,9.1000000000000004E-3,8.3999999999999995E-3,9.4000000000000004E-3,1.4E-2,1.46E-2,9.7000000000000003E-3,9.4000000000000004E-3,7.7999999999999996E-3,1.0800000000000001E-2,6.0000000000000001E-3,1.14E-2,3.2000000000000002E-3,1.2500000000000001E-2,9.1000000000000004E-3,9.1000000000000004E-3,8.3999999999999995E-3,1.2699999999999999E-2,1E-4,2.3699999999999999E-2,9.1000000000000004E-3,5.0000000000000001E-3,9.1999999999999998E-3,1.12E-2,1.4500000000000001E-2,2.1899999999999999E-2,2.3699999999999999E-2,1.2999999999999999E-3,2.3999999999999998E-3,2.41E-2,8.9999999999999993E-3,1.4200000000000001E-2,1.6500000000000001E-2,1.84E-2,6.3E-3,1.23E-2,-4.8999999999999998E-3,2.1100000000000001E-2,1.5E-3,-1.77E-2,-1.4E-3,2.1000000000000001E-2,1.2500000000000001E-2,9.4999999999999998E-3,1.1900000000000001E-2,7.3000000000000001E-3,1.72E-2,1.9800000000000002E-2,1.6E-2,2.7699999999999999E-2,0,2.9999999999999997E-4,2.3599999999999999E-2,1.9800000000000002E-2,-2.7000000000000001E-3,2.3400000000000001E-2,3.6999999999999998E-2,2.3599999999999999E-2,2.5700000000000001E-2,8.6E-3,2.7099999999999999E-2,8.9999999999999998E-4,1.9599999999999999E-2,1.9E-3,1.2999999999999999E-3,-1.12E-2,-8.6E-3,1.55E-2,1.11E-2,7.9000000000000008E-3,1.5100000000000001E-2,1.29E-2,1.49E-2,5.3E-3,3.5999999999999999E-3,6.4000000000000003E-3,8.5000000000000006E-3,9.7000000000000003E-3,1.0800000000000001E-2,1.21E-2,1.4E-2,1.5900000000000001E-2,1.32E-2,9.1000000000000004E-3,8.3999999999999995E-3,1.2699999999999999E-2]
[142,"2011-02-01",5.0155515994316779E-3,1.5336159044561577E-2,3.7610340026154043E-2,2.7728723381914604E-2,5.6744738895842346E-3,7.0928263423737162E-3,1.426E-2,2.8049300000000003E-2,2.129E-2,4.1838600000000004E-2,3.1421349209666688E-2,3.9152270549915685E-2,4.1346331300312206E-2,2.5590533439370601E-2,2.8899999999999999E-2,3.8300000000000001E-2,9.2834135673824925E-3,4.9149999999999992E-3,1.6160000000000001E-2,1.2979255273301446E-2,2.4800000000000003E-2,3.0546999999999998E-2,3.3009999999999998E-2,3.3009999999999998E-2,8.1117338329706468E-3,1.2733958033254809E-2,1.4630691518315121E-2,1.5021858353141144E-2,2.1149649203659592E-2,1.9158648353141145E-2,3.0928085731676304E-2,2.652325803325481E-2,1.14E-2,1.0800000000000001E-2,1.3899999999999999E-2,2.1299999999999999E-2,9.1500000000000001E-3,1.4750000000000001E-2,1.695E-2,1.985E-2,2.2450000000000001E-2,2.5350000000000001E-2,2.9649999999999999E-2,3.3649999999999999E-2,null,9.7999999999999997E-3,6.3E-3,1.9599999999999999E-2,3.1600000000000003E-2,1.6000000000000001E-3,8.6E-3,1.2500000000000001E-2,2.2800000000000001E-2,1.6000000000000001E-3,3.1600000000000003E-2,1.5900000000000001E-2,2.2800000000000001E-2,2.7E-2,3.6299999999999999E-2,3.1600000000000003E-2,3.1600000000000003E-2,3.6299999999999999E-2,1.6000000000000001E-3,4.0000000000000002E-4,9.7999999999999997E-3,1.2500000000000001E-2,1.5900000000000001E-2,2.7E-2,3.1600000000000003E-2,8.6999999999999994E-3,1.01E-2,1.0699999999999999E-2,1.2699999999999999E-2,1.2699999999999999E-2,1.5299999999999999E-2,1.5599999999999999E-2,1.9699999999999999E-2,9.7999999999999997E-3,9.7999999999999997E-3,1.2500000000000001E-2,2.2800000000000001E-2,1E-4,3.4299999999999997E-2,9.7999999999999997E-3,9.9000000000000008E-3,1.5699999999999999E-2,2.2700000000000001E-2,2.86E-2,3.6299999999999999E-2,3.4200000000000001E-2,2.5999999999999999E-3,2.2000000000000001E-3,3.3300000000000003E-2,1.3599999999999999E-2,2.2700000000000001E-2,2.63E-2,2.9600000000000001E-2,8.8999999999999999E-3,4.5199999999999997E-2,1.55E-2,1.2800000000000001E-2,-1E-4,1.29E-2,4.1999999999999997E-3,9.1000000000000004E-3,1.4800000000000001E-2,1.0699999999999999E-2,1.8800000000000001E-2,1.2E-2,1.29E-2,9.9000000000000008E-3,1.29E-2,5.9799999999999999E-2,1E-4,-2.0999999999999999E-3,3.4099999999999998E-2,4.6399999999999997E-2,5.4699999999999999E-2,3.2800000000000003E-2,4.5499999999999999E-2,3.4200000000000001E-2,4.02E-2,5.3400000000000003E-2,3.9199999999999999E-2,1.6999999999999999E-3,1.3100000000000001E-2,-8.9999999999999998E-4,1.1999999999999999E-3,1.5599999999999999E-2,1.5699999999999999E-2,2.7900000000000001E-2,1.8499999999999999E-2,1.35E-2,2.6599999999999999E-2,2.18E-2,3.1399999999999997E-2,8.6E-3,7.7999999999999996E-3,1.34E-2,1.5599999999999999E-2,1.8499999999999999E-2,2.1100000000000001E-2,2.4E-2,2.8299999999999999E-2,3.2300000000000002E-2,1.14E-2,9.7999999999999997E-3,1.2500000000000001E-2,2.2800000000000001E-2]
[143,"2011-03-01",4.4566194756414657E-3,-5.9803141852113589E-3,1.1157600099133358E-2,-2.2889832525377534E-3,2.2720949374002526E-3,-1.2770185160654757E-3,2.47E-3,6.1691999999999997E-3,-1.1900000000000001E-2,9.8683999999999994E-3,1.1174993463149789E-2,1.4808282150101463E-2,1.1738815133187001E-2,4.04111394625397E-2,7.7999999999999996E-3,6.6E-3,4.1245426944552133E-2,-1.9999999999999971E-5,-2.2200000000000002E-3,3.8736507067828269E-3,6.45E-3,9.1379999999999986E-3,1.0289999999999997E-2,1.0289999999999997E-2,1.3255393773856181E-3,3.322296395648855E-4,2.665735502083997E-3,1.8393135346931786E-3,4.0059316267823759E-3,2.9490735346931786E-3,6.0162258138299427E-3,4.031429639564885E-3,-2.0999999999999999E-3,2.0000000000000009E-4,7.000000000000001E-4,3.5000000000000005E-3,4.7499999999999999E-3,4.2500000000000003E-3,3.15E-3,3.0499999999999998E-3,2.7499999999999998E-3,2.65E-3,2.5500000000000002E-3,2.4499999999999999E-3,null,2.5999999999999999E-3,1.1999999999999999E-3,7.7000000000000002E-3,4.8999999999999998E-3,-1E-4,-1.2999999999999999E-3,2.3999999999999998E-3,2.7000000000000001E-3,-1E-4,4.8999999999999998E-3,2.3999999999999998E-3,2.7000000000000001E-3,3.8E-3,4.4999999999999997E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.4999999999999997E-3,-1E-4,-1.1000000000000001E-3,2.5999999999999999E-3,2.3999999999999998E-3,2.3999999999999998E-3,3.8E-3,4.8999999999999998E-3,2.2000000000000001E-3,2.0999999999999999E-3,3.2000000000000002E-3,2.2000000000000001E-3,4.1999999999999997E-3,2.8999999999999998E-3,5.7000000000000002E-3,3.3E-3,2.5999999999999999E-3,2.5999999999999999E-3,2.3999999999999998E-3,2.7000000000000001E-3,1E-4,4.0000000000000002E-4,2.5999999999999999E-3,8.0000000000000004E-4,1.1999999999999999E-3,1.5E-3,1.6999999999999999E-3,4.4999999999999997E-3,4.0000000000000002E-4,5.9999999999999995E-4,2.5999999999999999E-3,-2.23E-2,5.0000000000000001E-4,-8.9999999999999998E-4,-1.9E-3,-3.3E-3,1.2999999999999999E-3,2.06E-2,-4.0000000000000002E-4,2.3999999999999998E-3,0,-3.8E-3,1.1999999999999999E-3,-1.2999999999999999E-3,4.1000000000000003E-3,-3.7000000000000002E-3,9.5999999999999992E-3,1.6000000000000001E-3,-4.7000000000000002E-3,-7.7999999999999996E-3,-1.84E-2,5.5999999999999999E-3,1E-4,-5.0000000000000001E-4,2.9999999999999997E-4,2.4299999999999999E-2,2.58E-2,-2.2499999999999999E-2,-1.21E-2,2.9999999999999997E-4,3.3099999999999997E-2,2.4199999999999999E-2,-1.9400000000000001E-2,0,8.0000000000000004E-4,0,1E-4,-6.4999999999999997E-3,-3.7000000000000002E-3,3.3E-3,1.1000000000000001E-3,1.1000000000000001E-3,2.5999999999999999E-3,1.5E-3,7.6E-3,2.0000000000000001E-4,3.3999999999999998E-3,2.8999999999999998E-3,1.8E-3,1.6999999999999999E-3,1.4E-3,1.2999999999999999E-3,1.1999999999999999E-3,1.1000000000000001E-3,-2.0999999999999999E-3,2.5999999999999999E-3,2.3999999999999998E-3,2.7000000000000001E-3]
[144,"2011-04-01",4.7743274522622503E-3,1.2673245492863024E-2,2.3916574214044584E-2,3.7125732385409095E-2,1.3274302594188863E-2,1.0823516163804659E-2,1.9480000000000001E-2,2.2410924999999998E-2,2.4809999999999999E-2,2.5341849999999999E-2,2.5531063329139042E-2,2.8495915602620131E-2,2.9990429904789534E-2,3.0213280240477501E-2,4.3799999999999999E-2,3.04E-2,1.9486221992503161E-2,1.6205000000000001E-2,1.6959999999999999E-2,1.0790705624440185E-2,1.89E-2,2.7964999999999997E-2,3.1849999999999996E-2,3.1849999999999996E-2,7.1440028644424829E-3,1.4496839138311358E-2,1.0972452216798949E-2,1.2434982128763806E-2,1.4800901569155415E-2,1.3314259628763807E-2,2.0543575597690114E-2,1.7427764138311357E-2,1.2200000000000001E-2,1.26E-2,1.66E-2,1.89E-2,2.5850000000000001E-2,2.9149999999999999E-2,3.175E-2,3.3049999999999996E-2,3.3649999999999999E-2,3.5149999999999994E-2,3.7749999999999999E-2,3.9849999999999997E-2,null,1.3599999999999999E-2,1.03E-2,2.8000000000000001E-2,3.3300000000000003E-2,1.32E-2,1.0500000000000001E-2,1.8200000000000001E-2,2.5499999999999998E-2,1.32E-2,3.3300000000000003E-2,2.0799999999999999E-2,2.5499999999999998E-2,3.1300000000000001E-2,2.9899999999999999E-2,3.3300000000000003E-2,3.3300000000000003E-2,2.9899999999999999E-2,1.32E-2,1.8599999999999998E-2,1.3599999999999999E-2,1.8200000000000001E-2,2.0799999999999999E-2,3.1300000000000001E-2,3.3300000000000003E-2,1.26E-2,1.49E-2,1.55E-2,1.6199999999999999E-2,1.84E-2,1.8499999999999999E-2,2.2700000000000001E-2,2.2499999999999999E-2,1.3599999999999999E-2,1.3599999999999999E-2,1.8200000000000001E-2,2.5499999999999998E-2,0,2.9600000000000001E-2,1.3599999999999999E-2,1.83E-2,2.2700000000000001E-2,2.86E-2,3.3399999999999999E-2,2.9899999999999999E-2,2.9600000000000001E-2,1.2800000000000001E-2,2.5000000000000001E-3,6.0299999999999999E-2,1.55E-2,2.53E-2,2.9499999999999998E-2,3.4299999999999997E-2,1.04E-2,2.9399999999999999E-2,1.8700000000000001E-2,1.4800000000000001E-2,5.8999999999999999E-3,1.49E-2,6.1000000000000004E-3,1.29E-2,1.7100000000000001E-2,1.1900000000000001E-2,2.4899999999999999E-2,1.26E-2,1.23E-2,7.1999999999999998E-3,2.3400000000000001E-2,6.4500000000000002E-2,0,1.5699999999999999E-2,2.9499999999999998E-2,2.7E-2,2.64E-2,5.9799999999999999E-2,4.7199999999999999E-2,2.9499999999999998E-2,3.1300000000000001E-2,2.9399999999999999E-2,6.7699999999999996E-2,1.3299999999999999E-2,1.35E-2,7.3000000000000001E-3,1.0699999999999999E-2,2.1399999999999999E-2,1.7600000000000001E-2,3.5999999999999997E-2,2.52E-2,0.02,3.3799999999999997E-2,2.8500000000000001E-2,3.8300000000000001E-2,1.41E-2,2.4500000000000001E-2,2.7799999999999998E-2,3.04E-2,3.1699999999999999E-2,3.2300000000000002E-2,3.3799999999999997E-2,3.6400000000000002E-2,3.85E-2,1.2200000000000001E-2,1.3599999999999999E-2,1.8200000000000001E-2,2.5499999999999998E-2]
[145,"2011-05-01",7.8067578940261839E-3,8.2459441740790002E-4,-1.191376355804874E-2,-1.3955413086798003E-2,1.1956776950107922E-2,1.1511076052263515E-2,-2.8E-3,-5.5416000000000007E-3,1.6E-2,-8.283200000000001E-3,-4.4018928340902883E-3,-9.6065100730477766E-3,-1.156385013045755E-2,8.7744227758583797E-3,-1.18E-2,-1.3100000000000001E-2,-9.9136633042555822E-3,1.5299999999999998E-2,1.8120000000000004E-2,2.4462478953546723E-3,-9.9999999999999829E-5,-1.1880999999999997E-2,-1.6929999999999997E-2,-1.6929999999999997E-2,5.7121088510406984E-3,4.0872990402760693E-4,1.7680045606257139E-3,1.7076014828328434E-3,-2.1760997297892715E-3,8.8512148283284358E-4,-8.0922561654117476E-3,-2.3328700959723936E-3,-1.1999999999999999E-3,-1E-3,-4.0000000000000001E-3,-5.1999999999999998E-3,4.2500000000000003E-3,-6.4999999999999997E-4,-3.4499999999999995E-3,-5.7499999999999999E-3,-7.45E-3,-9.9499999999999988E-3,-1.3649999999999999E-2,-1.695E-2,null,3.3E-3,3.5000000000000001E-3,-1.0500000000000001E-2,-1.34E-2,1.2999999999999999E-2,1.4500000000000001E-2,-8.9999999999999998E-4,-7.4999999999999997E-3,1.2999999999999999E-2,-1.34E-2,-1.6000000000000001E-3,-7.4999999999999997E-3,-1.24E-2,-1.1599999999999999E-2,-1.34E-2,-1.34E-2,-1.1599999999999999E-2,1.2999999999999999E-2,1.9400000000000001E-2,3.3E-3,-8.9999999999999998E-4,-1.6000000000000001E-3,-1.24E-2,-1.34E-2,3.3999999999999998E-3,1.2999999999999999E-3,5.9999999999999995E-4,1E-4,-2.2000000000000001E-3,-1.6000000000000001E-3,-6.3E-3,-5.0000000000000001E-3,3.3E-3,3.3E-3,-8.9999999999999998E-4,-7.4999999999999997E-3,0,-1.1299999999999999E-2,3.3E-3,3.5000000000000001E-3,-1.8E-3,-6.1999999999999998E-3,-1.2200000000000001E-2,-1.1599999999999999E-2,-1.1299999999999999E-2,1.3100000000000001E-2,2.5000000000000001E-3,-2.9000000000000001E-2,-3.3E-3,-8.5000000000000006E-3,-1.0699999999999999E-2,-1.34E-2,-6.9999999999999999E-4,-1.2699999999999999E-2,1.55E-2,2.5999999999999999E-3,4.4999999999999997E-3,2.2499999999999999E-2,6.4000000000000003E-3,-1E-3,-5.3E-3,-5.0000000000000001E-4,-1.06E-2,-1.6000000000000001E-3,0,-1E-4,-1.4E-2,1.18E-2,-1E-4,2.58E-2,-1.14E-2,-1.3599999999999999E-2,-1.8700000000000001E-2,-2.9100000000000001E-2,9.2999999999999992E-3,-1.15E-2,-6.0000000000000001E-3,-2.0299999999999999E-2,-2.8400000000000002E-2,1.3100000000000001E-2,5.1999999999999998E-3,4.4999999999999997E-3,1.2500000000000001E-2,2.6499999999999999E-2,1.7000000000000001E-2,-1.17E-2,-4.4000000000000003E-3,-8.0000000000000004E-4,-1.0500000000000001E-2,-6.6E-3,-1.6299999999999999E-2,2.5000000000000001E-3,2.8999999999999998E-3,-2E-3,-4.7999999999999996E-3,-7.1000000000000004E-3,-8.8000000000000005E-3,-1.1299999999999999E-2,-1.4999999999999999E-2,-1.83E-2,-1.1999999999999999E-3,3.3E-3,-8.9999999999999998E-4,-7.4999999999999997E-3]
[146,"2011-06-01",-1.4066624236334757E-2,-8.1814780076684777E-3,-3.3040673995263226E-2,-1.955350982238609E-2,-4.4511093745844459E-3,4.2636374583257643E-3,-6.5699999999999995E-3,-7.271999999999999E-3,-6.5499999999999985E-3,-7.9739999999999985E-3,-1.9703449049223803E-2,-2.3051676882663491E-2,-2.4029244095696706E-2,-8.5704974170308593E-3,-2.1000000000000001E-2,-1.77E-2,-2.9104087726866679E-3,-6.5749999999999992E-3,5.8600000000000006E-3,-1.330454876258212E-2,-1.065E-2,-9.7330000000000003E-3,-9.3399999999999993E-3,-9.3399999999999993E-3,-1.2301080367734873E-2,-8.5527682495674939E-3,-1.6095890319520568E-2,-1.0262693096834447E-2,-1.9890700271306259E-2,-1.0473293096834447E-2,-2.5582915198984802E-2,-9.2547682495674952E-3,-1.2200000000000001E-2,-1.3399999999999999E-2,-1.2999999999999998E-2,-1.4999999999999999E-2,-2.5000000000000001E-4,-3.5499999999999998E-3,-6.2500000000000003E-3,-7.7499999999999999E-3,-9.3499999999999989E-3,-1.085E-2,-1.3049999999999999E-2,-1.515E-2,null,-5.8999999999999999E-3,-5.7999999999999996E-3,-1.52E-2,-1.7600000000000001E-2,-3.8999999999999998E-3,7.9000000000000008E-3,-8.0999999999999996E-3,-1.35E-2,-3.8999999999999998E-3,-1.7600000000000001E-2,-9.4000000000000004E-3,-1.35E-2,-1.6E-2,-1.7899999999999999E-2,-1.7600000000000001E-2,-1.7600000000000001E-2,-1.7899999999999999E-2,-3.8999999999999998E-3,-4.7000000000000002E-3,-5.8999999999999999E-3,-8.0999999999999996E-3,-9.4000000000000004E-3,-1.6E-2,-1.7600000000000001E-2,-5.7999999999999996E-3,-7.0000000000000001E-3,-7.7000000000000002E-3,-8.0999999999999996E-3,-9.5999999999999992E-3,-9.4000000000000004E-3,-1.24E-2,-1.17E-2,-5.8999999999999999E-3,-5.8999999999999999E-3,-8.0999999999999996E-3,-1.35E-2,0,-1.67E-2,-5.8999999999999999E-3,-6.6E-3,-9.5999999999999992E-3,-1.2200000000000001E-2,-1.4999999999999999E-2,-1.7899999999999999E-2,-1.67E-2,-3.0000000000000001E-3,2.0999999999999999E-3,-1.1599999999999999E-2,-4.4999999999999997E-3,-9.4999999999999998E-3,-1.14E-2,-1.3100000000000001E-2,-1.9E-3,-2.35E-2,2.3999999999999998E-3,-1.11E-2,-5.0000000000000001E-4,1.37E-2,2.0999999999999999E-3,-1.7399999999999999E-2,-2.1000000000000001E-2,-1.01E-2,-1.24E-2,-6.3E-3,-1.1299999999999999E-2,-4.8999999999999998E-3,-8.8000000000000005E-3,-1.9300000000000001E-2,0,-4.1000000000000003E-3,-1.67E-2,-2.0400000000000001E-2,-2.3099999999999999E-2,-1.24E-2,-2.9499999999999998E-2,-1.67E-2,-2.0400000000000001E-2,-1.9900000000000001E-2,-9.7999999999999997E-3,-3.8E-3,-9.7000000000000003E-3,0,-2.0999999999999999E-3,9.2999999999999992E-3,4.1999999999999997E-3,-1.35E-2,-9.1999999999999998E-3,-7.1000000000000004E-3,-1.2699999999999999E-2,-1.0699999999999999E-2,-1.4200000000000001E-2,-4.5999999999999999E-3,-1.6000000000000001E-3,-4.8999999999999998E-3,-7.6E-3,-9.1000000000000004E-3,-1.0699999999999999E-2,-1.2200000000000001E-2,-1.44E-2,-1.6500000000000001E-2,-1.2200000000000001E-2,-5.8999999999999999E-3,-8.0999999999999996E-3,-1.35E-2]
[147,"2011-07-01",2.8422187449494984E-4,9.7897530277848651E-4,-1.5212798646506598E-2,-1.9017350977150477E-2,1.3880691652801629E-2,9.6095283249324048E-3,-1.4850000000000002E-2,-1.222635E-2,7.0899999999999991E-3,-9.6027000000000005E-3,2.8340520130350202E-3,-8.3641799231501685E-3,-8.4326093222308624E-3,-7.4809869201101203E-3,-2.63E-2,-2.4199999999999999E-2,-8.0548054195771268E-2,2.0039999999999999E-2,7.5000000000000006E-3,6.2756533021518157E-3,-2.5500000000000011E-3,-1.3844999999999998E-2,-2.1751499999999997E-2,-2.5139999999999996E-2,4.9264790298001078E-4,-7.0744630342674652E-3,-2.6067562012202987E-3,-3.2605236593684743E-3,-5.7061603054206081E-3,-2.4734286593684745E-3,-1.0355266461721073E-2,-4.4508130342674644E-3,3.7000000000000002E-3,-1E-3,-5.1999999999999998E-3,-2.5000000000000001E-3,1.985E-2,1.1350000000000001E-2,4.2500000000000003E-3,4.500000000000001E-4,-3.4499999999999995E-3,-7.2499999999999995E-3,-1.285E-2,-1.805E-2,null,7.6E-3,6.4999999999999997E-3,-1.2999999999999999E-3,-2.2100000000000002E-2,1.5800000000000002E-2,9.1000000000000004E-3,3.2000000000000002E-3,-9.7000000000000003E-3,1.5800000000000002E-2,-2.2100000000000002E-2,-2.9999999999999997E-4,-9.7000000000000003E-3,-1.5800000000000002E-2,-2.2200000000000001E-2,-2.2100000000000002E-2,-2.2100000000000002E-2,-2.2200000000000001E-2,1.5800000000000002E-2,2.7099999999999999E-2,7.6E-3,3.2000000000000002E-3,-2.9999999999999997E-4,-1.5800000000000002E-2,-2.2100000000000002E-2,7.3000000000000001E-3,5.1000000000000004E-3,5.4999999999999997E-3,2.0999999999999999E-3,3.7000000000000002E-3,-1.6000000000000001E-3,1E-3,-7.4999999999999997E-3,7.6E-3,7.6E-3,3.2000000000000002E-3,-9.7000000000000003E-3,0,-2.0299999999999999E-2,7.6E-3,4.1999999999999997E-3,-3.0000000000000001E-3,-8.3999999999999995E-3,-1.61E-2,-2.2200000000000001E-2,-2.0400000000000001E-2,1.5900000000000001E-2,2.2000000000000001E-3,-1.6E-2,-4.5999999999999999E-3,-1.09E-2,-1.34E-2,-1.55E-2,-1.6000000000000001E-3,-3.1399999999999997E-2,8.6999999999999994E-3,9.1000000000000004E-3,4.0000000000000001E-3,1.41E-2,4.1000000000000003E-3,-1.1999999999999999E-3,8.3000000000000001E-3,8.6999999999999994E-3,-1.4800000000000001E-2,3.3E-3,6.9999999999999999E-4,3.3999999999999998E-3,-4.7999999999999996E-3,1.6899999999999998E-2,-1E-4,2.9899999999999999E-2,-2.0400000000000001E-2,-3.5400000000000001E-2,-3.6200000000000003E-2,-1.5699999999999999E-2,6.9999999999999999E-4,-2.0500000000000001E-2,-3.6700000000000003E-2,-3.7199999999999997E-2,-1.5900000000000001E-2,1.5800000000000002E-2,1.1299999999999999E-2,5.4999999999999997E-3,1.24E-2,1.1299999999999999E-2,1.01E-2,-1.23E-2,-4.1000000000000003E-3,-1E-4,-1.0999999999999999E-2,-6.7999999999999996E-3,-1.8200000000000001E-2,3.3E-3,1.8499999999999999E-2,0.01,2.8999999999999998E-3,-8.9999999999999998E-4,-4.7999999999999996E-3,-8.6E-3,-1.4200000000000001E-2,-1.9400000000000001E-2,3.7000000000000002E-3,7.6E-3,3.2000000000000002E-3,-9.7000000000000003E-3]
[148,"2011-08-01",-8.7752707573446331E-3,-1.7110496798256818E-2,-2.6632027272536773E-2,-6.2231733437182989E-2,1.0521793183728072E-2,1.5573070465872531E-3,-2.5440000000000001E-2,-2.9587200000000001E-2,3.0060000000000003E-2,-3.3734399999999998E-2,-2.0953265958519623E-2,-5.1956549523504231E-2,-3.412077839873659E-2,-3.7982093253746199E-2,-6.4500000000000002E-2,-6.2199999999999998E-2,-7.289987109972762E-2,2.1610000000000004E-2,9.3600000000000003E-3,-1.0972610201210809E-2,-4.2499999999999996E-2,-5.4181999999999994E-2,-6.9758000000000001E-2,-8.1439999999999999E-2,-1.1275838569618288E-2,-1.9608203190945972E-2,-1.4847189872656716E-2,-1.7519417342414897E-2,-1.8418541175695143E-2,-1.8763577342414899E-2,-2.3775568130252785E-2,-2.3755403190945969E-2,-1.2500000000000001E-2,-1.2E-2,-1.8499999999999999E-2,-2.0400000000000001E-2,6.4500000000000009E-3,-9.75E-3,-1.7149999999999999E-2,-2.5649999999999999E-2,-3.415E-2,-4.265E-2,-5.5650000000000005E-2,-6.7849999999999994E-2,null,-1.9699999999999999E-2,-1.9699999999999999E-2,-3.2300000000000002E-2,-6.6199999999999995E-2,1.46E-2,5.1999999999999998E-3,-1.8499999999999999E-2,-4.1700000000000001E-2,1.46E-2,-6.6199999999999995E-2,-2.4299999999999999E-2,-4.1700000000000001E-2,-5.5300000000000002E-2,-6.0199999999999997E-2,-6.6199999999999995E-2,-6.6199999999999995E-2,-6.0199999999999997E-2,1.46E-2,2.0400000000000001E-2,-1.9699999999999999E-2,-1.8499999999999999E-2,-2.4299999999999999E-2,-5.5300000000000002E-2,-6.6199999999999995E-2,-1.9699999999999999E-2,-1.9099999999999999E-2,-2.2200000000000001E-2,-2.63E-2,-2.4799999999999999E-2,-3.3599999999999998E-2,-2.86E-2,-4.2900000000000001E-2,-1.9699999999999999E-2,-1.9699999999999999E-2,-1.8499999999999999E-2,-4.1700000000000001E-2,0,-5.4300000000000001E-2,-1.9699999999999999E-2,-1.11E-2,-2.63E-2,-3.9199999999999999E-2,-5.5599999999999997E-2,-6.0199999999999997E-2,-5.4399999999999997E-2,1.4500000000000001E-2,1.9E-3,-9.0300000000000005E-2,-2.1299999999999999E-2,-4.07E-2,-4.8599999999999997E-2,-5.7299999999999997E-2,-1.1599999999999999E-2,-8.1199999999999994E-2,1.6899999999999998E-2,-4.3799999999999999E-2,4.3E-3,5.0000000000000001E-3,5.4000000000000003E-3,1.14E-2,-7.7999999999999996E-3,-2.0400000000000001E-2,-3.39E-2,-1.35E-2,-2.7E-2,-1.72E-2,-0.03,-5.7799999999999997E-2,0,4.8800000000000003E-2,-5.4399999999999997E-2,-7.1300000000000002E-2,-8.6900000000000005E-2,-9.0399999999999994E-2,-5.2499999999999998E-2,-5.45E-2,-8.0699999999999994E-2,-8.3099999999999993E-2,-0.10539999999999999,1.47E-2,-4.1399999999999999E-2,6.4000000000000003E-3,1.6299999999999999E-2,1.1599999999999999E-2,1.67E-2,-5.7500000000000002E-2,-3.0700000000000002E-2,-1.7899999999999999E-2,-5.2499999999999998E-2,-3.9100000000000003E-2,-6.9400000000000003E-2,-5.4000000000000003E-3,5.1000000000000004E-3,-1.11E-2,-1.8499999999999999E-2,-2.7E-2,-3.5499999999999997E-2,-4.3999999999999997E-2,-5.7000000000000002E-2,-6.9199999999999998E-2,-1.24E-2,-1.9699999999999999E-2,-1.8499999999999999E-2,-4.1700000000000001E-2]
[149,"2011-09-01",-2.3743098629180892E-4,-1.2473573692092042E-3,-1.3313664051953999E-2,-7.2738724811132707E-2,6.5226291194826853E-3,1.7633802035777711E-2,-3.09E-2,-3.8760349999999999E-2,6.1409999999999999E-2,-4.6620700000000001E-2,-2.2930298963432211E-2,-4.1402331985451929E-2,-5.9220473829501769E-2,-1.35185741913534E-2,-7.2700000000000001E-2,-8.2199999999999995E-2,-0.10811399040216008,2.2589999999999999E-2,1.1859999999999999E-2,4.022816399873461E-4,-2.5849999999999998E-2,-5.0251999999999991E-2,-8.2787999999999987E-2,-0.10718999999999999,-5.4040890116702754E-4,-1.5871693408021123E-2,-3.1556555142994661E-3,-1.2097284605279484E-2,-5.7709021274319041E-3,-1.4455389605279485E-2,-9.6937720471305597E-3,-2.3732043408021125E-2,-2.5000000000000001E-3,-6.4000000000000003E-3,-1.9300000000000001E-2,-2.2200000000000001E-2,-1.055E-2,-2.7650000000000001E-2,-3.9350000000000003E-2,-4.7750000000000001E-2,-5.525E-2,-6.4549999999999996E-2,-7.9149999999999998E-2,-9.2850000000000002E-2,null,-2.29E-2,-1.6500000000000001E-2,-5.6500000000000002E-2,-8.7300000000000003E-2,8.8999999999999999E-3,9.4000000000000004E-3,-3.3399999999999999E-2,-5.5899999999999998E-2,8.8999999999999999E-3,-8.7300000000000003E-2,-3.6400000000000002E-2,-5.5899999999999998E-2,-7.7200000000000005E-2,-7.7499999999999999E-2,-8.7300000000000003E-2,-8.7300000000000003E-2,-7.7499999999999999E-2,8.8999999999999999E-3,3.8999999999999998E-3,-2.29E-2,-3.3399999999999999E-2,-3.6400000000000002E-2,-7.7200000000000005E-2,-8.7300000000000003E-2,-2.1000000000000001E-2,-2.6200000000000001E-2,-2.7699999999999999E-2,-3.0800000000000001E-2,-3.44E-2,-4.0300000000000002E-2,-4.4499999999999998E-2,-5.3199999999999997E-2,-2.29E-2,-2.29E-2,-3.3399999999999999E-2,-5.5899999999999998E-2,0,-7.0300000000000001E-2,-2.29E-2,-1.5100000000000001E-2,-3.5400000000000001E-2,-5.2699999999999997E-2,-7.2900000000000006E-2,-7.7499999999999999E-2,-7.0300000000000001E-2,7.3000000000000001E-3,1.6000000000000001E-3,-0.1055,-2.7799999999999998E-2,-5.1900000000000002E-2,-6.1600000000000002E-2,-7.1999999999999995E-2,-1.5699999999999999E-2,-0.10730000000000001,1.04E-2,-3.2500000000000001E-2,-4.0000000000000002E-4,1.8700000000000001E-2,1E-4,4.1000000000000003E-3,-1.0999999999999999E-2,-1.1599999999999999E-2,-5.4899999999999997E-2,2.0000000000000001E-4,-2.5000000000000001E-3,-5.4000000000000003E-3,6.59E-2,-0.1018,-1E-4,1.9E-2,-7.0199999999999999E-2,-0.10580000000000001,-0.11169999999999999,-9.5100000000000004E-2,-0.1075,-7.0400000000000004E-2,-0.10730000000000001,-0.11,-0.1125,8.9999999999999993E-3,-3.2500000000000001E-2,-1E-3,9.1000000000000004E-3,1.83E-2,1.2699999999999999E-2,-7.6999999999999999E-2,-4.2900000000000001E-2,-2.8199999999999999E-2,-7.0000000000000007E-2,-5.3100000000000001E-2,-9.11E-2,-1.2699999999999999E-2,-1.1900000000000001E-2,-2.9000000000000001E-2,-4.07E-2,-4.9099999999999998E-2,-5.6599999999999998E-2,-6.59E-2,-8.0500000000000002E-2,-9.4200000000000006E-2,-2.5000000000000001E-3,-2.29E-2,-3.3399999999999999E-2,-5.5899999999999998E-2]
[150,"2011-10-01",1.1783723293979476E-2,1.4105978293520824E-2,2.5015484700336987E-2,9.8644462705045163E-2,-1.2441471900736703E-3,-5.4191613136103768E-3,2.5570000000000002E-2,5.1223149999999995E-2,3.890000000000002E-3,7.6876299999999995E-2,3.5082698721870892E-2,5.6133963984064811E-2,7.7676798724743784E-2,8.5259265947368306E-3,0.1052,0.1173,0.12263252823459393,2.2050000000000004E-3,-2.3400000000000001E-3,1.9154116575488749E-2,3.6900000000000002E-2,8.774499999999999E-2,0.12333649999999999,0.13858999999999999,1.2480399793841877E-2,1.9373538146852144E-2,1.5126752075113381E-2,2.4312227805648033E-2,1.7773104356384885E-2,3.2008172805648036E-2,2.1742632778292137E-2,4.5026688146852137E-2,3.0700000000000002E-2,2.0799999999999999E-2,3.4599999999999999E-2,4.1500000000000002E-2,2.0650000000000002E-2,4.0749999999999995E-2,4.9449999999999994E-2,5.9749999999999998E-2,6.9650000000000004E-2,7.9950000000000007E-2,9.555000000000001E-2,0.11005000000000001,null,3.09E-2,2.76E-2,4.9500000000000002E-2,0.1082,1.6000000000000001E-3,-2.5999999999999999E-3,3.8699999999999998E-2,7.1400000000000005E-2,1.6000000000000001E-3,0.1082,4.5499999999999999E-2,7.1400000000000005E-2,9.0700000000000003E-2,0.1154,0.1082,0.1082,0.1154,1.6000000000000001E-3,3.8999999999999998E-3,3.09E-2,3.8699999999999998E-2,4.5499999999999999E-2,9.0700000000000003E-2,0.1082,2.9899999999999999E-2,3.3799999999999997E-2,3.3599999999999998E-2,4.2099999999999999E-2,3.73E-2,5.3100000000000001E-2,4.2900000000000001E-2,6.8599999999999994E-2,3.09E-2,3.09E-2,3.8699999999999998E-2,7.1400000000000005E-2,0,0.10929999999999999,3.09E-2,2.4400000000000002E-2,4.6600000000000003E-2,6.6600000000000006E-2,8.8700000000000001E-2,0.1154,0.10929999999999999,1.1000000000000001E-3,1.4E-3,9.4799999999999995E-2,3.8199999999999998E-2,6.7699999999999996E-2,7.9399999999999998E-2,8.9800000000000005E-2,2.3E-2,0.1409,-4.1000000000000003E-3,5.4800000000000001E-2,4.0000000000000002E-4,-2.5000000000000001E-3,-2.7000000000000001E-3,1.3899999999999999E-2,3.5700000000000003E-2,5.7599999999999998E-2,7.6200000000000004E-2,4.0000000000000001E-3,3.4799999999999998E-2,4.4499999999999998E-2,9.4999999999999998E-3,0.10979999999999999,-1E-4,-1.41E-2,0.109,0.1371,0.15079999999999999,9.5699999999999993E-2,0.1346,0.1091,0.124,0.15260000000000001,0.1069,1.6999999999999999E-3,6.1800000000000001E-2,8.9999999999999998E-4,-3.0999999999999999E-3,-2.5000000000000001E-3,-2.8E-3,9.5100000000000004E-2,5.91E-2,4.1399999999999999E-2,8.8599999999999998E-2,7.1099999999999997E-2,0.109,2.2499999999999999E-2,1.9300000000000001E-2,3.9399999999999998E-2,4.8099999999999997E-2,5.8400000000000001E-2,6.83E-2,7.8600000000000003E-2,9.4200000000000006E-2,0.1087,3.0700000000000002E-2,3.09E-2,3.8699999999999998E-2,7.1400000000000005E-2]
[151,"2011-11-01",-1.1871404268973151E-2,-1.5751725301666741E-2,-5.5532203889686604E-3,-4.4228629718467598E-3,5.3407504187756171E-4,1.9124476691633864E-3,-9.0799999999999995E-3,-5.5940999999999994E-3,6.0900000000000008E-3,-2.1082000000000002E-3,-1.139118857127892E-3,-1.2910080697545467E-3,-1.5804082209639203E-3,2.5537558519648E-2,-1.7600000000000001E-2,-4.7000000000000002E-3,1.3825794694013238E-2,-3.3049999999999998E-3,2.82E-3,-1.5245670600414016E-2,-7.175E-3,-5.5624999999999997E-3,-4.4337500000000002E-3,-3.9500000000000004E-3,-1.3035500578781228E-2,-1.1639798444294653E-2,-1.1771863802780331E-2,-1.1152309298089282E-2,-1.0508227026779433E-2,-1.0106539298089282E-2,-8.6127718627780851E-3,-8.1538984442946529E-3,-2.47E-2,-2.01E-2,-1.6E-2,-1.2799999999999999E-2,-4.6499999999999996E-3,-6.3499999999999997E-3,-9.6499999999999989E-3,-9.9499999999999988E-3,-9.8499999999999994E-3,-1.035E-2,-1.1049999999999999E-2,-1.155E-2,null,-1.3899999999999999E-2,-1.0500000000000001E-2,-1.18E-2,-1.0699999999999999E-2,-3.0000000000000001E-3,1.4E-3,-7.9000000000000008E-3,-8.0000000000000002E-3,-3.0000000000000001E-3,-1.0699999999999999E-2,-8.3000000000000001E-3,-8.0000000000000002E-3,-1.11E-2,-2.8999999999999998E-3,-1.0699999999999999E-2,-1.0699999999999999E-2,-2.8999999999999998E-3,-3.0000000000000001E-3,-6.4000000000000003E-3,-1.3899999999999999E-2,-7.9000000000000008E-3,-8.3000000000000001E-3,-1.11E-2,-1.0699999999999999E-2,-1.29E-2,-9.9000000000000008E-3,-1.2500000000000001E-2,-1.11E-2,-1.2E-2,-1.1900000000000001E-2,-1.14E-2,-1.1299999999999999E-2,-1.3899999999999999E-2,-1.3899999999999999E-2,-7.9000000000000008E-3,-8.0000000000000002E-3,0,-2.2000000000000001E-3,-1.3899999999999999E-2,-4.1999999999999997E-3,-5.4999999999999997E-3,-7.1999999999999998E-3,-9.2999999999999992E-3,-2.8999999999999998E-3,-2.0999999999999999E-3,1E-4,1.4E-3,-2.46E-2,-2.3E-3,-5.1999999999999998E-3,-6.4999999999999997E-3,-8.5000000000000006E-3,-8.0000000000000004E-4,-5.1000000000000004E-3,4.7999999999999996E-3,-2.1399999999999999E-2,2.9999999999999997E-4,-4.0000000000000002E-4,3.3E-3,-1.89E-2,-3.5299999999999998E-2,-2.3E-2,5.4999999999999997E-3,-1.1900000000000001E-2,-2.7900000000000001E-2,-2.4E-2,-3.8699999999999998E-2,-4.8500000000000001E-2,-1E-4,1.01E-2,-2.2000000000000001E-3,-3.2000000000000002E-3,-3.3999999999999998E-3,-4.8800000000000003E-2,-3.7499999999999999E-2,-2.3E-3,-7.6E-3,-4.1000000000000003E-3,-2.87E-2,-2.8999999999999998E-3,-2.3800000000000002E-2,-2.0000000000000001E-4,4.0000000000000001E-3,4.1999999999999997E-3,5.5999999999999999E-3,-1.26E-2,-7.1999999999999998E-3,-4.7000000000000002E-3,-1.14E-2,-8.6999999999999994E-3,-1.3299999999999999E-2,-1.9E-3,-6.0000000000000001E-3,-7.7000000000000002E-3,-1.0999999999999999E-2,-1.1299999999999999E-2,-1.12E-2,-1.17E-2,-1.24E-2,-1.29E-2,-2.46E-2,-1.3899999999999999E-2,-7.9000000000000008E-3,-8.0000000000000002E-3]
[152,"2011-12-01",5.15229973169129E-3,1.1572153435355323E-2,2.0713476065234993E-3,1.8742168640888777E-3,1.2070271436459595E-2,1.9576967540461031E-2,1.6730000000000002E-2,9.7235250000000002E-3,3.8599999999999997E-3,1.0270499999999998E-3,5.2884883300523813E-3,4.5530427925733188E-3,3.7556277283719288E-3,-1.18167547527517E-2,8.0000000000000004E-4,5.5999999999999999E-3,1.2150475187178378E-2,1.4445E-2,1.856E-2,1.8513159829573404E-2,1.4800000000000001E-2,1.2565E-2,1.10005E-2,1.0329999999999999E-2,7.0782558427904992E-3,1.2867105976944855E-2,6.4620654177569422E-3,8.4496234232831133E-3,5.8458749927233836E-3,5.8406809232831132E-3,4.921589355173046E-3,5.015630976944855E-3,1.26E-2,1.0999999999999999E-2,1.0000000000000002E-2,6.1999999999999998E-3,7.1500000000000001E-3,4.5500000000000002E-3,3.9500000000000004E-3,2.65E-3,1.3500000000000001E-3,5.0000000000000131E-5,-2.0499999999999997E-3,-3.8499999999999997E-3,null,1.41E-2,1.2200000000000001E-2,-1.5E-3,-3.7000000000000002E-3,1.0800000000000001E-2,1.3299999999999999E-2,5.4000000000000003E-3,4.1000000000000003E-3,1.0800000000000001E-2,-3.7000000000000002E-3,6.6E-3,4.1000000000000003E-3,-3.0000000000000001E-3,8.2000000000000007E-3,-3.7000000000000002E-3,-3.7000000000000002E-3,8.2000000000000007E-3,1.0800000000000001E-2,1.83E-2,1.41E-2,5.4000000000000003E-3,6.6E-3,-3.0000000000000001E-3,-3.7000000000000002E-3,1.35E-2,9.1999999999999998E-3,1.04E-2,1.0500000000000001E-2,7.3000000000000001E-3,8.2000000000000007E-3,2.5999999999999999E-3,4.5999999999999999E-3,1.41E-2,1.41E-2,5.4000000000000003E-3,4.1000000000000003E-3,0,1.0200000000000001E-2,1.41E-2,8.8000000000000005E-3,6.0000000000000001E-3,3.0999999999999999E-3,5.0000000000000001E-4,8.2000000000000007E-3,1.04E-2,1.01E-2,1.5E-3,-2.0299999999999999E-2,1.5E-3,8.9999999999999998E-4,5.9999999999999995E-4,-8.9999999999999998E-4,1.6000000000000001E-3,-4.0000000000000002E-4,1.9199999999999998E-2,2.24E-2,1.9E-3,0.02,6.6E-3,1.77E-2,7.1999999999999998E-3,1.4800000000000001E-2,1.1999999999999999E-3,1.0699999999999999E-2,0.01,8.0999999999999996E-3,-1.01E-2,9.5200000000000007E-2,-1E-4,1.7399999999999999E-2,1.01E-2,-3.8E-3,6.6E-3,-9.7000000000000003E-3,4.0399999999999998E-2,1.0200000000000001E-2,8.6E-3,2.2000000000000001E-3,-2.0299999999999999E-2,1.09E-2,2.58E-2,2.8999999999999998E-3,5.8999999999999999E-3,0.02,1.7600000000000001E-2,1E-3,3.8999999999999998E-3,4.7000000000000002E-3,2E-3,3.5999999999999999E-3,-3.5999999999999999E-3,5.3E-3,5.7999999999999996E-3,3.2000000000000002E-3,2.5999999999999999E-3,1.2999999999999999E-3,0,-1.2999999999999999E-3,-3.3999999999999998E-3,-5.1999999999999998E-3,1.26E-2,1.41E-2,5.4000000000000003E-3,4.1000000000000003E-3]
[153,"2012-01-01",9.2346345801823659E-3,2.8617338218547651E-2,2.6161733040333646E-2,4.2095534443974215E-2,1.0716834957519555E-2,3.3619644529248753E-2,2.0409999999999998E-2,2.6621499999999999E-2,-1.2560000000000005E-2,3.7483000000000002E-2,3.6085331111003011E-2,3.9722687826084152E-2,5.3584343353667824E-2,2.7027819234426799E-2,5.8200000000000002E-2,5.1700000000000003E-2,6.539395574011575E-2,8.4200000000000004E-3,2.9700000000000001E-2,2.4306138729705683E-2,1.9650000000000001E-2,4.6670000000000003E-2,5.8250000000000003E-2,5.8250000000000003E-2,1.504944567169195E-2,2.0637128381600766E-2,1.8434865363722207E-2,2.0265505297637241E-2,2.1820285055752463E-2,2.352395529763724E-2,2.6898414593797847E-2,2.9173628381600768E-2,2.5899999999999999E-2,2.0799999999999999E-2,2.5700000000000001E-2,3.0099999999999998E-2,1.975E-2,2.895E-2,3.2349999999999997E-2,3.705E-2,4.165E-2,4.6449999999999998E-2,5.3749999999999999E-2,6.055E-2,null,2.5600000000000001E-2,1.72E-2,3.6999999999999998E-2,5.3400000000000003E-2,8.6999999999999994E-3,2.1100000000000001E-2,2.53E-2,3.8199999999999998E-2,8.6999999999999994E-3,5.3400000000000003E-2,2.7099999999999999E-2,3.8199999999999998E-2,4.7899999999999998E-2,5.0799999999999998E-2,5.3400000000000003E-2,5.3400000000000003E-2,5.0799999999999998E-2,8.6999999999999994E-3,1.6500000000000001E-2,2.5600000000000001E-2,2.53E-2,2.7099999999999999E-2,4.7899999999999998E-2,5.3400000000000003E-2,2.3099999999999999E-2,2.29E-2,2.5399999999999999E-2,2.6800000000000001E-2,2.76E-2,3.1399999999999997E-2,3.1099999999999999E-2,3.6999999999999998E-2,2.5600000000000001E-2,2.5600000000000001E-2,2.53E-2,3.8199999999999998E-2,0,4.48E-2,2.5600000000000001E-2,1.84E-2,2.7699999999999999E-2,3.8100000000000002E-2,4.7899999999999998E-2,5.0799999999999998E-2,4.4999999999999998E-2,8.8000000000000005E-3,1.2999999999999999E-3,5.3600000000000002E-2,1.9099999999999999E-2,3.3099999999999997E-2,3.8600000000000002E-2,4.4200000000000003E-2,1.1900000000000001E-2,7.5899999999999995E-2,2.8000000000000001E-2,3.1399999999999997E-2,3.0000000000000001E-3,3.5900000000000001E-2,6.3E-3,2.7099999999999999E-2,2.6100000000000002E-2,3.9199999999999999E-2,3.0200000000000001E-2,1.5599999999999999E-2,2.6100000000000002E-2,3.0800000000000001E-2,3.9600000000000003E-2,6.3200000000000006E-2,-1E-4,9.4000000000000004E-3,4.4699999999999997E-2,6.59E-2,7.0599999999999996E-2,5.3199999999999997E-2,6.6199999999999995E-2,4.4600000000000001E-2,5.74E-2,6.9500000000000006E-2,6.6100000000000006E-2,8.8000000000000005E-3,3.2000000000000001E-2,5.1999999999999998E-3,6.0000000000000001E-3,3.5400000000000001E-2,2.3800000000000002E-2,5.1200000000000002E-2,3.3099999999999997E-2,2.5100000000000001E-2,4.7399999999999998E-2,3.8699999999999998E-2,5.8500000000000003E-2,1.54E-2,1.84E-2,2.76E-2,3.1E-2,3.5700000000000003E-2,4.0300000000000002E-2,4.5100000000000001E-2,5.2400000000000002E-2,5.9200000000000003E-2,2.5899999999999999E-2,2.5600000000000001E-2,2.53E-2,3.8199999999999998E-2]
[154,"2012-02-01",1.3667650659288766E-2,1.8262504638760644E-2,2.5108225751782287E-2,4.6378491756388564E-2,1.6906533580800895E-3,9.1731399989085638E-3,1.2369999999999997E-2,1.6592050000000001E-2,2.4100000000000007E-3,2.9224100000000003E-2,2.1453137781718451E-2,2.7898295574351001E-2,3.3922884563701433E-2,1.5606120828577301E-3,0.03,4.2599999999999999E-2,4.3483542730678781E-2,-1.6000000000000003E-3,5.0000000000000001E-4,1.8274639717095625E-2,1.125E-2,3.6554999999999997E-2,4.7399999999999998E-2,4.7399999999999998E-2,1.5046106853130327E-2,1.4397281523485947E-2,1.7334221871629033E-2,1.59234266553437E-2,1.962233689012774E-2,1.97130416553437E-2,2.305450941787579E-2,2.2824331523485949E-2,1.54E-2,1.43E-2,1.67E-2,2.01E-2,4.3499999999999997E-3,1.4250000000000001E-2,1.9450000000000002E-2,2.4250000000000001E-2,2.9049999999999999E-2,3.3649999999999999E-2,4.0549999999999996E-2,4.6949999999999999E-2,null,1.4999999999999999E-2,1.0800000000000001E-2,2.2599999999999999E-2,4.3400000000000001E-2,-5.0000000000000001E-4,5.0000000000000001E-3,1.46E-2,2.87E-2,-5.0000000000000001E-4,4.3400000000000001E-2,1.8499999999999999E-2,2.87E-2,3.5700000000000003E-2,4.2599999999999999E-2,4.3400000000000001E-2,4.3400000000000001E-2,4.2599999999999999E-2,-5.0000000000000001E-4,-6.9999999999999999E-4,1.4999999999999999E-2,1.46E-2,1.8499999999999999E-2,3.5700000000000003E-2,4.3400000000000001E-2,1.38E-2,1.35E-2,1.5299999999999999E-2,1.7899999999999999E-2,1.6799999999999999E-2,2.23E-2,1.9099999999999999E-2,2.7900000000000001E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.46E-2,2.87E-2,1E-4,4.3200000000000002E-2,1.4999999999999999E-2,8.3000000000000001E-3,1.7999999999999999E-2,2.6599999999999999E-2,3.5700000000000003E-2,4.2599999999999999E-2,4.3400000000000001E-2,5.0000000000000001E-4,1.1999999999999999E-3,5.1400000000000001E-2,1.61E-2,2.8000000000000001E-2,3.2899999999999999E-2,3.7600000000000001E-2,0.01,3.9899999999999998E-2,-3.5999999999999999E-3,2.2100000000000002E-2,-5.0000000000000001E-4,8.0000000000000002E-3,2.0999999999999999E-3,1.12E-2,2.1999999999999999E-2,1.9699999999999999E-2,2.1700000000000001E-2,1.0999999999999999E-2,1.84E-2,2.0799999999999999E-2,1.67E-2,-6.4999999999999997E-3,-1E-4,-9.7000000000000003E-3,4.3099999999999999E-2,4.48E-2,2.3900000000000001E-2,5.67E-2,-7.3000000000000001E-3,4.3099999999999999E-2,4.9700000000000001E-2,3.1899999999999998E-2,4.8000000000000001E-2,-4.0000000000000002E-4,1.83E-2,-1.2999999999999999E-3,-2.0999999999999999E-3,3.0000000000000001E-3,1.2999999999999999E-3,3.4700000000000002E-2,2.2200000000000001E-2,1.55E-2,3.27E-2,2.6499999999999999E-2,4.1200000000000001E-2,8.3999999999999995E-3,3.0000000000000001E-3,1.29E-2,1.8100000000000002E-2,2.29E-2,2.7699999999999999E-2,3.2300000000000002E-2,3.9199999999999999E-2,4.5600000000000002E-2,1.54E-2,1.4999999999999999E-2,1.46E-2,2.87E-2]
[155,"2012-03-01",4.8343327999649244E-3,3.0806800475209964E-4,2.2875539748316909E-2,2.5965220993415621E-2,-5.620788499762182E-3,1.8535580079215297E-3,-2.6499999999999996E-3,3.2567999999999998E-3,6.1399999999999988E-3,1.9853599999999999E-2,1.5608647286408121E-2,2.2820956281685706E-2,2.7404426119365138E-2,2.4619010720788599E-2,2.1399999999999999E-2,2.7099999999999999E-2,6.5187893525171514E-3,-9.470000000000001E-3,-6.3E-3,-2.8079724084582123E-3,-2.3E-3,2.1639999999999996E-2,3.1899999999999998E-2,3.1899999999999998E-2,3.4764533614010766E-3,-2.6571303858138494E-4,7.084694751071474E-3,3.0031935214116E-3,1.0692936140741871E-2,7.9822335214115997E-3,1.6105298225247464E-2,1.0986086961418614E-2,-4.1999999999999997E-3,-2.3E-3,-1E-3,5.3E-3,-2.9499999999999999E-3,1.65E-3,4.7499999999999999E-3,6.7500000000000008E-3,8.8500000000000002E-3,1.085E-2,1.375E-2,1.6449999999999999E-2,null,-2.9999999999999997E-4,-1E-4,3.3999999999999998E-3,1.8599999999999998E-2,-5.7999999999999996E-3,-1E-4,1.2999999999999999E-3,1.2E-2,-5.7999999999999996E-3,1.8599999999999998E-2,4.7000000000000002E-3,1.2E-2,1.21E-2,3.0700000000000002E-2,1.8599999999999998E-2,1.8599999999999998E-2,3.0700000000000002E-2,-5.7999999999999996E-3,-9.2999999999999992E-3,-2.9999999999999997E-4,1.2999999999999999E-3,4.7000000000000002E-3,1.21E-2,1.8599999999999998E-2,-2.0000000000000001E-4,5.9999999999999995E-4,5.0000000000000001E-4,3.5000000000000001E-3,1.2999999999999999E-3,5.4000000000000003E-3,2.3999999999999998E-3,9.1999999999999998E-3,-2.9999999999999997E-4,-2.9999999999999997E-4,1.2999999999999999E-3,1.2E-2,1E-4,3.2899999999999999E-2,-2.9999999999999997E-4,-8.9999999999999998E-4,4.1000000000000003E-3,8.8000000000000005E-3,1.44E-2,3.0700000000000002E-2,3.3000000000000002E-2,-6.1000000000000004E-3,1.4E-3,1.2999999999999999E-3,7.9000000000000008E-3,1.34E-2,1.5599999999999999E-2,1.6299999999999999E-2,5.1000000000000004E-3,2.3E-2,-1.0200000000000001E-2,4.0000000000000002E-4,-5.9999999999999995E-4,2.5000000000000001E-3,-2.8E-3,-4.0000000000000001E-3,-5.4999999999999997E-3,-1.6999999999999999E-3,9.7999999999999997E-3,1E-3,-3.5000000000000001E-3,6.9999999999999999E-4,9.1999999999999998E-3,4.6699999999999998E-2,0,-1.6199999999999999E-2,3.27E-2,1.8800000000000001E-2,2.5600000000000001E-2,-4.7000000000000002E-3,4.4999999999999998E-2,3.2800000000000003E-2,1.5900000000000001E-2,2.3E-2,5.1999999999999998E-3,-5.7000000000000002E-3,1E-4,-1.1000000000000001E-3,-4.0000000000000001E-3,-8.9999999999999998E-4,-2.0999999999999999E-3,1.34E-2,8.5000000000000006E-3,4.7999999999999996E-3,1.2999999999999999E-2,1.09E-2,1.2699999999999999E-2,1.8E-3,-4.3E-3,2.9999999999999997E-4,3.3999999999999998E-3,5.4000000000000003E-3,7.4999999999999997E-3,9.4999999999999998E-3,1.24E-2,1.5100000000000001E-2,-4.1999999999999997E-3,-2.9999999999999997E-4,1.2999999999999999E-3,1.2E-2]
[156,"2012-04-01",-1.762174337534228E-3,1.1977325535622745E-2,-5.2074804542260322E-3,-4.4297771517327238E-3,1.3409257806116053E-2,1.4690596143883062E-2,1.1960000000000002E-2,6.7861000000000015E-3,1.7750000000000002E-2,-6.0277999999999998E-3,-2.5897621405509283E-3,-7.057300197651801E-3,-8.1369935736786709E-3,3.3944502865046397E-2,-4.4999999999999997E-3,-6.7000000000000002E-3,-1.1621246483226488E-2,1.6145E-2,1.1180000000000001E-2,6.9411454110368271E-3,8.5500000000000003E-3,-4.0149999999999995E-3,-9.4000000000000004E-3,-9.4000000000000004E-3,2.3596756244128637E-3,9.2207627931799787E-3,1.6706144010745028E-3,4.9241579256731321E-3,9.815531777361418E-4,1.079987925673132E-3,-5.203865727139911E-5,2.2686279317997785E-4,4.8999999999999998E-3,5.4000000000000003E-3,5.3E-3,7.9999999999999993E-4,1.3050000000000001E-2,7.9500000000000005E-3,4.3499999999999997E-3,1.9499999999999999E-3,-4.4999999999999988E-4,-2.8499999999999997E-3,-6.3499999999999997E-3,-9.6499999999999989E-3,null,7.7999999999999996E-3,5.5999999999999999E-3,-2.8E-3,-8.0000000000000002E-3,1.14E-2,9.5999999999999992E-3,3.8E-3,-2.2000000000000001E-3,1.14E-2,-8.0000000000000002E-3,2.8E-3,-2.2000000000000001E-3,-6.4000000000000003E-3,-6.3E-3,-8.0000000000000002E-3,-8.0000000000000002E-3,-6.3E-3,1.14E-2,1.8100000000000002E-2,7.7999999999999996E-3,3.8E-3,2.8E-3,-6.4000000000000003E-3,-8.0000000000000002E-3,7.1000000000000004E-3,5.1000000000000004E-3,5.0000000000000001E-3,4.1000000000000003E-3,2.8999999999999998E-3,2.3999999999999998E-3,-2.9999999999999997E-4,-8.0000000000000004E-4,7.7999999999999996E-3,7.7999999999999996E-3,3.8E-3,-2.2000000000000001E-3,1E-4,-6.3E-3,7.7999999999999996E-3,6.8999999999999999E-3,2.8999999999999998E-3,-1E-3,-5.5999999999999999E-3,-6.3E-3,-6.1999999999999998E-3,1.12E-2,1.5E-3,-1.8700000000000001E-2,-1.6999999999999999E-3,-4.8999999999999998E-3,-6.1999999999999998E-3,-7.9000000000000008E-3,-2.0000000000000001E-4,-7.1000000000000004E-3,1.5100000000000001E-2,8.0999999999999996E-3,3.0999999999999999E-3,1.55E-2,3.7000000000000002E-3,8.3000000000000001E-3,3.2000000000000002E-3,-3.0999999999999999E-3,-5.3E-3,5.8999999999999999E-3,6.8999999999999999E-3,-4.7000000000000002E-3,-1.4E-3,2.76E-2,-1E-4,2.53E-2,-6.3E-3,-2.3999999999999998E-3,-1.55E-2,-1.9E-2,2.5700000000000001E-2,-6.4000000000000003E-3,0,-9.2999999999999992E-3,-1.6199999999999999E-2,1.15E-2,9.4000000000000004E-3,4.1999999999999997E-3,1.0999999999999999E-2,1.5100000000000001E-2,1.12E-2,-4.1999999999999997E-3,5.0000000000000001E-4,3.0000000000000001E-3,-3.3999999999999998E-3,-8.9999999999999998E-4,-8.0999999999999996E-3,4.7999999999999996E-3,1.17E-2,6.6E-3,3.0000000000000001E-3,5.9999999999999995E-4,-1.8E-3,-4.1999999999999997E-3,-7.7000000000000002E-3,-1.0999999999999999E-2,4.8999999999999998E-3,7.7999999999999996E-3,3.8E-3,-2.2000000000000001E-3]
[157,"2012-05-01",-1.3282407819826481E-2,-8.386796010221808E-3,-4.4783894159338256E-2,-6.4422915192230271E-2,1.012163579559781E-2,1.3835041396121461E-2,-7.9099999999999986E-3,-1.5021449999999997E-2,3.4150000000000007E-2,-4.5022899999999998E-2,-4.2180866857873006E-2,-5.6902998768572494E-2,-6.3277075555368184E-2,-2.2971641287242099E-2,-6.5500000000000003E-2,-6.4199999999999993E-2,-8.3724633127021497E-2,1.8110000000000001E-2,7.1799999999999998E-3,-9.1387956432654391E-3,-5.1000000000000004E-3,-5.099900000000001E-2,-7.0670000000000011E-2,-7.0670000000000011E-2,-1.1813724276945077E-2,-9.127520367031839E-3,-1.8114021544847432E-2,-1.2335436930997135E-2,-2.4414318812749788E-2,-2.1335871930997133E-2,-3.386476471460332E-2,-2.7683970367031838E-2,-1.83E-2,-1.7299999999999999E-2,-2.4199999999999999E-2,-3.3399999999999999E-2,-1.4499999999999999E-3,-1.8749999999999999E-2,-3.0950000000000002E-2,-3.8950000000000005E-2,-4.6450000000000005E-2,-5.4850000000000003E-2,-6.7650000000000002E-2,-7.934999999999999E-2,null,-1.06E-2,-7.1000000000000004E-3,-3.8800000000000001E-2,-7.2599999999999998E-2,9.4999999999999998E-3,7.6E-3,-1.9900000000000001E-2,-4.3700000000000003E-2,9.4999999999999998E-3,-7.2599999999999998E-2,-2.5399999999999999E-2,-4.3700000000000003E-2,-6.08E-2,-6.2300000000000001E-2,-7.2599999999999998E-2,-7.2599999999999998E-2,-6.2300000000000001E-2,9.4999999999999998E-3,1.37E-2,-1.06E-2,-1.9900000000000001E-2,-2.5399999999999999E-2,-6.08E-2,-7.2599999999999998E-2,-9.4999999999999998E-3,-1.4200000000000001E-2,-1.52E-2,-1.95E-2,-2.0799999999999999E-2,-2.81E-2,-2.93E-2,-4.0500000000000001E-2,-1.06E-2,-1.06E-2,-1.9900000000000001E-2,-4.3700000000000003E-2,1E-4,-6.0100000000000001E-2,-1.06E-2,-7.6E-3,-2.53E-2,-4.2799999999999998E-2,-5.9700000000000003E-2,-6.2300000000000001E-2,-5.9900000000000002E-2,9.1000000000000004E-3,1.4E-3,-0.114,-2.4799999999999999E-2,-4.6100000000000002E-2,-5.5100000000000003E-2,-6.5199999999999994E-2,-1.3899999999999999E-2,-6.9099999999999995E-2,8.9999999999999993E-3,-1.52E-2,1E-3,1.3299999999999999E-2,1.9E-3,-2.5600000000000001E-2,-2.9700000000000001E-2,-1.8800000000000001E-2,-5.0700000000000002E-2,-6.4000000000000003E-3,-1.5699999999999999E-2,-1.9099999999999999E-2,-2.2200000000000001E-2,-4.8500000000000001E-2,0,2.7699999999999999E-2,-6.0100000000000001E-2,-6.4799999999999996E-2,-6.6000000000000003E-2,-0.1145,-4.2099999999999999E-2,-6.0199999999999997E-2,-7.0699999999999999E-2,-6.7799999999999999E-2,-0.11700000000000001,9.5999999999999992E-3,-1.6199999999999999E-2,5.0000000000000001E-4,7.9000000000000008E-3,1.2E-2,9.1000000000000004E-3,-6.3700000000000007E-2,-3.6600000000000001E-2,-2.3699999999999999E-2,-5.8299999999999998E-2,-4.4999999999999998E-2,-7.51E-2,-1.0500000000000001E-2,-2.8E-3,-2.01E-2,-3.2300000000000002E-2,-4.0300000000000002E-2,-4.7800000000000002E-2,-5.62E-2,-6.9000000000000006E-2,-8.0699999999999994E-2,-1.83E-2,-1.06E-2,-1.9900000000000001E-2,-4.3700000000000003E-2]
[158,"2012-06-01",6.6921302067142197E-3,1.0817782200300717E-2,1.8286855888713927E-2,3.4332156066424292E-2,2.192135897256346E-3,3.4249710006462042E-3,-3.9999999999999931E-4,1.4236349999999998E-2,2.3000000000000004E-3,2.8872699999999998E-2,2.4332543111726307E-2,3.2228126147116704E-2,3.536790718521024E-2,1.2852545847140601E-2,5.2699999999999997E-2,3.8100000000000002E-2,2.6673308630747572E-2,-6.5500000000000042E-4,1.3999999999999993E-4,4.7225471344240324E-3,-1.25E-3,2.7932999999999999E-2,4.0440000000000004E-2,4.0440000000000004E-2,7.9298258047901683E-3,4.3837607014330596E-3,1.0248770941190109E-2,1.0193091742775901E-2,1.2567716077590052E-2,1.4583996742775902E-2,1.6046133782189963E-2,1.9020110701433057E-2,8.5000000000000006E-3,4.8999999999999998E-3,9.1999999999999998E-3,1.6400000000000001E-2,4.6499999999999996E-3,1.3650000000000001E-2,1.9550000000000001E-2,2.4150000000000001E-2,2.8750000000000001E-2,3.3549999999999996E-2,4.095E-2,4.8149999999999998E-2,null,1.2500000000000001E-2,9.1999999999999998E-3,2.0199999999999999E-2,3.7900000000000003E-2,4.0000000000000002E-4,1.6000000000000001E-3,1.3899999999999999E-2,2.4899999999999999E-2,4.0000000000000002E-4,3.7900000000000003E-2,1.77E-2,2.4899999999999999E-2,3.0800000000000001E-2,3.9399999999999998E-2,3.7900000000000003E-2,3.7900000000000003E-2,3.9399999999999998E-2,4.0000000000000002E-4,1E-3,1.2500000000000001E-2,1.3899999999999999E-2,1.77E-2,3.0800000000000001E-2,3.7900000000000003E-2,1.15E-2,1.2200000000000001E-2,1.3100000000000001E-2,1.52E-2,1.46E-2,1.9099999999999999E-2,1.6899999999999998E-2,2.4199999999999999E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.3899999999999999E-2,2.4899999999999999E-2,1E-4,4.1200000000000001E-2,1.2500000000000001E-2,8.8999999999999999E-3,1.77E-2,2.69E-2,3.5799999999999998E-2,3.9399999999999998E-2,4.1300000000000003E-2,5.0000000000000001E-4,1.1000000000000001E-3,7.0800000000000002E-2,1.72E-2,0.03,3.5499999999999997E-2,4.1399999999999999E-2,1.06E-2,3.2500000000000001E-2,-1.5E-3,1.8700000000000001E-2,-4.0000000000000002E-4,3.0999999999999999E-3,0,-3.3999999999999998E-3,9.1999999999999998E-3,1.89E-2,2.47E-2,4.1000000000000003E-3,1.5900000000000001E-2,7.7999999999999996E-3,0.01,6.2300000000000001E-2,0,-4.3E-3,4.1200000000000001E-2,1.8800000000000001E-2,4.9799999999999997E-2,7.0000000000000007E-2,5.5599999999999997E-2,4.1099999999999998E-2,2.8899999999999999E-2,4.5100000000000001E-2,7.3200000000000001E-2,4.0000000000000002E-4,2.18E-2,5.0000000000000001E-4,8.0000000000000004E-4,-2.9999999999999997E-4,-1.4E-3,3.9899999999999998E-2,2.46E-2,1.7100000000000001E-2,3.6900000000000002E-2,2.9499999999999998E-2,4.4900000000000002E-2,9.5999999999999992E-3,3.3E-3,1.23E-2,1.8200000000000001E-2,2.2800000000000001E-2,2.7400000000000001E-2,3.2199999999999999E-2,3.9600000000000003E-2,4.6800000000000001E-2,8.5000000000000006E-3,1.2500000000000001E-2,1.3899999999999999E-2,2.4899999999999999E-2]
[159,"2012-07-01",5.0590233545646512E-3,1.4286128308515413E-2,1.4871236585923375E-2,1.561013568266904E-2,1.7787514127030984E-2,1.9687073457045748E-2,2.1940000000000001E-2,1.7843850000000001E-2,2.3729999999999998E-2,1.37477E-2,1.5197439745430001E-2,1.4803940772735861E-2,1.4472324164531728E-2,1.5755915914281399E-2,9.4000000000000004E-3,8.3999999999999995E-3,1.4549542413596184E-2,1.9769999999999999E-2,1.6920000000000001E-2,1.9507217792216338E-2,1.77E-2,9.3980000000000001E-3,5.8399999999999997E-3,5.8399999999999997E-3,7.8271548407498788E-3,1.6267643163467554E-2,9.789597487021625E-3,1.1662602834380484E-2,1.1752040133293371E-2,1.0433757834380483E-2,1.4695704102700985E-2,1.2171493163467554E-2,1.2800000000000001E-2,1.2400000000000001E-2,1.21E-2,1.1200000000000002E-2,1.525E-2,1.3950000000000001E-2,1.2450000000000001E-2,1.1950000000000001E-2,1.1350000000000001E-2,1.085E-2,1.005E-2,9.2500000000000013E-3,null,1.84E-2,1.03E-2,1.14E-2,8.3000000000000001E-3,1.3899999999999999E-2,1.24E-2,1.38E-2,1.1599999999999999E-2,1.3899999999999999E-2,8.3000000000000001E-3,1.35E-2,1.1599999999999999E-2,1.03E-2,1.03E-2,8.3000000000000001E-3,8.3000000000000001E-3,1.03E-2,1.3899999999999999E-2,1.77E-2,1.84E-2,1.38E-2,1.35E-2,1.03E-2,8.3000000000000001E-3,1.5900000000000001E-2,1.3599999999999999E-2,1.4500000000000001E-2,1.3899999999999999E-2,1.3100000000000001E-2,1.29E-2,1.0999999999999999E-2,1.09E-2,1.84E-2,1.84E-2,1.38E-2,1.1599999999999999E-2,1E-4,1.3899999999999999E-2,1.84E-2,1.3100000000000001E-2,1.1900000000000001E-2,1.0999999999999999E-2,9.9000000000000008E-3,1.03E-2,1.4E-2,1.38E-2,1.1999999999999999E-3,5.5999999999999999E-3,4.5999999999999999E-3,6.4000000000000003E-3,7.1999999999999998E-3,7.4999999999999997E-3,3.3999999999999998E-3,-6.1999999999999998E-3,1.9300000000000001E-2,1.7000000000000001E-2,3.5000000000000001E-3,2.1000000000000001E-2,3.8E-3,1.0999999999999999E-2,1.0500000000000001E-2,1.3899999999999999E-2,3.8999999999999998E-3,1.4800000000000001E-2,1.44E-2,1.7000000000000001E-2,9.7000000000000003E-3,1.8200000000000001E-2,0,1.35E-2,1.38E-2,-5.0000000000000001E-4,-1.34E-2,1.1299999999999999E-2,2.1499999999999998E-2,1.37E-2,-1.9E-3,-8.2000000000000007E-3,1.4999999999999999E-2,1.3899999999999999E-2,1.67E-2,4.1999999999999997E-3,9.7000000000000003E-3,2.1299999999999999E-2,1.7899999999999999E-2,1.09E-2,1.03E-2,9.4999999999999998E-3,1.09E-2,1.0800000000000001E-2,8.6999999999999994E-3,8.2000000000000007E-3,1.3899999999999999E-2,1.26E-2,1.11E-2,1.06E-2,0.01,9.4999999999999998E-3,8.6999999999999994E-3,7.9000000000000008E-3,1.2800000000000001E-2,1.84E-2,1.38E-2,1.1599999999999999E-2]
[160,"2012-08-01",9.0499274582853673E-3,1.0620656893589136E-2,1.3148937798269422E-2,2.4098844340421127E-2,2.11776223140218E-3,5.5854274086145853E-3,2.5999999999999999E-3,9.2922749999999991E-3,5.5500000000000011E-3,1.5984549999999997E-2,1.0702527873168747E-2,1.7651682825978982E-2,1.8008404059647792E-2,3.6729033884905303E-2,2.3199999999999998E-2,2.6100000000000002E-2,5.3036827033917655E-2,-2.1000000000000012E-4,1.8600000000000001E-3,1.2705873839816509E-2,9.1500000000000001E-3,2.0364000000000004E-2,2.5170000000000005E-2,2.5170000000000005E-2,9.5211462888764968E-3,6.2961825597338148E-3,1.0340948356873308E-2,9.5938505513908871E-3,1.1160750424870121E-2,1.1601533051390885E-2,1.2390453526865335E-2,1.2988457559733813E-2,8.8999999999999999E-3,7.7000000000000011E-3,1.1300000000000001E-2,1.2800000000000002E-2,5.9500000000000004E-3,1.0750000000000001E-2,1.435E-2,1.6449999999999999E-2,1.8350000000000002E-2,2.0549999999999999E-2,2.3949999999999999E-2,2.7050000000000001E-2,null,8.8999999999999999E-3,6.4999999999999997E-3,1.29E-2,2.4899999999999999E-2,2.9999999999999997E-4,3.0999999999999999E-3,8.8000000000000005E-3,1.6500000000000001E-2,2.9999999999999997E-4,2.4899999999999999E-2,1.03E-2,1.6500000000000001E-2,2.06E-2,2.5100000000000001E-2,2.4899999999999999E-2,2.4899999999999999E-2,2.5100000000000001E-2,2.9999999999999997E-4,2.5999999999999999E-3,8.8999999999999999E-3,8.8000000000000005E-3,1.03E-2,2.06E-2,2.4899999999999999E-2,8.2000000000000007E-3,8.0999999999999996E-3,8.9999999999999993E-3,1.04E-2,9.7999999999999997E-3,1.2999999999999999E-2,1.0999999999999999E-2,1.6199999999999999E-2,8.8999999999999999E-3,8.8999999999999999E-3,8.8000000000000005E-3,1.6500000000000001E-2,1E-4,2.2499999999999999E-2,8.8999999999999999E-3,5.4999999999999997E-3,1.12E-2,1.5800000000000002E-2,2.0799999999999999E-2,2.5100000000000001E-2,2.2499999999999999E-2,6.9999999999999999E-4,1.1000000000000001E-3,3.2899999999999999E-2,0.01,1.7299999999999999E-2,2.0199999999999999E-2,2.3400000000000001E-2,6.4000000000000003E-3,3.5700000000000003E-2,2.0999999999999999E-3,1.21E-2,8.9999999999999998E-4,5.4999999999999997E-3,6.9999999999999999E-4,1.24E-2,0.01,1.04E-2,2.63E-2,6.4999999999999997E-3,7.4999999999999997E-3,1.2500000000000001E-2,2.0799999999999999E-2,-1.8E-3,0,-1.1000000000000001E-3,2.24E-2,3.4700000000000002E-2,3.3399999999999999E-2,2.6800000000000001E-2,1.4E-3,2.24E-2,3.5499999999999997E-2,3.4700000000000002E-2,2.53E-2,4.0000000000000002E-4,1.1900000000000001E-2,4.0000000000000002E-4,1.1000000000000001E-3,3.5000000000000001E-3,6.9999999999999999E-4,1.8100000000000002E-2,1.1900000000000001E-2,8.6E-3,1.7299999999999999E-2,1.41E-2,2.2100000000000002E-2,5.4999999999999997E-3,4.5999999999999999E-3,9.4000000000000004E-3,1.2999999999999999E-2,1.5100000000000001E-2,1.7000000000000001E-2,1.9199999999999998E-2,2.2599999999999999E-2,2.5700000000000001E-2,8.8999999999999999E-3,8.8999999999999999E-3,8.8000000000000005E-3,1.6500000000000001E-2]
[161,"2012-09-01",1.4840970343181326E-2,1.1723175345831545E-2,3.1918819976943347E-2,2.3410786648280928E-2,5.0313924929539606E-3,7.7591029630118772E-3,7.3999999999999847E-4,8.2495499999999979E-3,-9.2899999999999979E-3,1.5759099999999998E-2,3.5521537718284082E-3,8.6700208369248338E-3,9.6510652136201618E-3,3.8882025853441401E-2,2.0299999999999999E-2,2.4899999999999999E-2,2.993701275596039E-2,-1.4700000000000004E-3,5.9000000000000007E-3,1.0196949412581882E-2,8.5000000000000006E-3,1.9440999999999996E-2,2.4129999999999999E-2,2.4129999999999999E-2,1.390563184397639E-2,6.8551466723857282E-3,1.7321201770728795E-2,1.1928205741021995E-2,2.0736771697481199E-2,1.4181070741021994E-2,2.5860126587609805E-2,1.4364696672385727E-2,9.4999999999999998E-3,9.4000000000000021E-3,8.5000000000000006E-3,9.4000000000000021E-3,8.4500000000000009E-3,1.3650000000000001E-2,1.6549999999999999E-2,1.8950000000000002E-2,2.1150000000000002E-2,2.375E-2,2.7550000000000002E-2,3.1050000000000001E-2,null,1.2E-2,7.3000000000000001E-3,1.6299999999999999E-2,2.52E-2,1.1000000000000001E-3,4.5999999999999999E-3,1.01E-2,1.7100000000000001E-2,1.1000000000000001E-3,2.52E-2,1.2200000000000001E-2,1.7100000000000001E-2,2.1299999999999999E-2,2.58E-2,2.52E-2,2.52E-2,2.58E-2,1.1000000000000001E-3,4.1000000000000003E-3,1.2E-2,1.01E-2,1.2200000000000001E-2,2.1299999999999999E-2,2.52E-2,1.06E-2,9.7000000000000003E-3,1.15E-2,1.21E-2,1.23E-2,1.46E-2,1.3599999999999999E-2,1.72E-2,1.2E-2,1.2E-2,1.01E-2,1.7100000000000001E-2,1E-4,2.58E-2,1.2E-2,6.6E-3,1.18E-2,1.7999999999999999E-2,2.3E-2,2.58E-2,2.5700000000000001E-2,1.5E-3,1E-3,2.9600000000000001E-2,9.7999999999999997E-3,1.67E-2,1.9599999999999999E-2,2.23E-2,6.1999999999999998E-3,2.5100000000000001E-2,4.8999999999999998E-3,1.37E-2,1E-3,7.1999999999999998E-3,2E-3,1.6E-2,7.1999999999999998E-3,1.0999999999999999E-2,1.12E-2,8.9999999999999993E-3,9.4999999999999998E-3,1.4999999999999999E-2,1.78E-2,-2.0299999999999999E-2,0,-2.3999999999999998E-3,2.5700000000000001E-2,1.9300000000000001E-2,3.2899999999999999E-2,2.9399999999999999E-2,-9.9000000000000008E-3,2.58E-2,1.67E-2,2.7300000000000001E-2,4.1300000000000003E-2,1.1999999999999999E-3,1.17E-2,1.2999999999999999E-3,2.7000000000000001E-3,4.4000000000000003E-3,6.7999999999999996E-3,2.47E-2,1.61E-2,1.1599999999999999E-2,2.3099999999999999E-2,1.89E-2,2.9899999999999999E-2,6.7999999999999996E-3,7.1000000000000004E-3,1.23E-2,1.52E-2,1.7600000000000001E-2,1.9800000000000002E-2,2.24E-2,2.6200000000000001E-2,2.9700000000000001E-2,9.4999999999999998E-3,1.2E-2,1.01E-2,1.7100000000000001E-2]
[162,"2012-10-01",1.4196010231293243E-3,7.1794214248286801E-3,-6.7665725790860831E-3,-1.4138767954657589E-2,3.9481947562743187E-3,8.0845560665213419E-3,1.66E-3,-5.8596500000000001E-3,-2.16E-3,-1.33793E-2,-1.0757236935770105E-2,-1.450520332333291E-2,-1.6119778221448916E-2,-1.6898850825156801E-2,-1.44E-2,-1.54E-2,-1.1008419502342548E-2,2.1050000000000001E-3,3.6200000000000004E-3,6.359607231597013E-3,4.8999999999999998E-3,-4.8999999999999782E-5,-2.1700000000000001E-3,-2.1700000000000001E-3,3.1475471436391311E-3,3.2677466320744689E-3,1.5103124231960496E-3,9.6377183670033379E-4,-1.2692229724703191E-4,-1.2921231632996659E-3,-2.5827743779116541E-3,-4.2519033679255316E-3,1.8E-3,1.5E-3,-1.9999999999999998E-4,-4.5999999999999999E-3,2.0500000000000002E-3,5.0000000000000131E-5,-2.0499999999999997E-3,-2.8499999999999997E-3,-3.5499999999999998E-3,-4.3499999999999997E-3,-5.6500000000000005E-3,-6.7499999999999991E-3,null,6.7999999999999996E-3,3.5999999999999999E-3,-6.1000000000000004E-3,-1.12E-2,1.1000000000000001E-3,4.7999999999999996E-3,-5.9999999999999995E-4,-5.5999999999999999E-3,1.1000000000000001E-3,-1.12E-2,-1.2999999999999999E-3,-5.5999999999999999E-3,-7.4999999999999997E-3,-1.7600000000000001E-2,-1.12E-2,-1.12E-2,-1.7600000000000001E-2,1.1000000000000001E-3,2.5000000000000001E-3,6.7999999999999996E-3,-5.9999999999999995E-4,-1.2999999999999999E-3,-7.4999999999999997E-3,-1.12E-2,5.7999999999999996E-3,2.2000000000000001E-3,3.3E-3,2.0999999999999999E-3,6.9999999999999999E-4,4.0000000000000002E-4,-3.2000000000000002E-3,-3.0999999999999999E-3,6.7999999999999996E-3,6.7999999999999996E-3,-5.9999999999999995E-4,-5.5999999999999999E-3,1E-4,-1.8499999999999999E-2,6.7999999999999996E-3,-1.4E-3,-3.5000000000000001E-3,-6.1999999999999998E-3,-8.0999999999999996E-3,-1.7600000000000001E-2,-1.8599999999999998E-2,2E-3,1.1999999999999999E-3,8.5000000000000006E-3,-2.5000000000000001E-3,-5.4000000000000003E-3,-6.4000000000000003E-3,-6.4000000000000003E-3,-8.9999999999999998E-4,-1.3100000000000001E-2,2.5999999999999999E-3,8.2000000000000007E-3,-8.9999999999999998E-4,8.9999999999999993E-3,5.9999999999999995E-4,2E-3,2E-3,-2.3E-3,-1.0200000000000001E-2,2E-3,2.8999999999999998E-3,6.0000000000000001E-3,-2.0000000000000001E-4,-9.7000000000000003E-3,-1E-4,-3.2000000000000002E-3,-1.8499999999999999E-2,-8.0000000000000002E-3,-2.1700000000000001E-2,8.0999999999999996E-3,-5.4000000000000003E-3,-1.8599999999999998E-2,-1.04E-2,-1.46E-2,9.4999999999999998E-3,1.1999999999999999E-3,8.0000000000000002E-3,-1.4E-3,-1.4E-3,7.1000000000000004E-3,2.8E-3,-6.7000000000000002E-3,-4.7999999999999996E-3,-3.5000000000000001E-3,-6.4000000000000003E-3,-5.7000000000000002E-3,-7.7000000000000002E-3,-2.0999999999999999E-3,6.9999999999999999E-4,-1.2999999999999999E-3,-3.3999999999999998E-3,-4.1999999999999997E-3,-4.8999999999999998E-3,-5.7000000000000002E-3,-7.0000000000000001E-3,-8.0999999999999996E-3,1.8E-3,6.7999999999999996E-3,-5.9999999999999995E-4,-5.5999999999999999E-3]
[163,"2012-11-01",5.2018349878732995E-3,-2.621707363645971E-3,-4.4838497986776638E-4,1.5314998854264055E-2,1.7261135112594348E-3,2.3343078411382657E-2,6.0300000000000006E-3,6.8534000000000008E-3,8.6100000000000013E-3,7.6768000000000001E-3,9.4865368177850223E-3,1.0692682186077133E-2,1.025849641842627E-2,1.3215449273712401E-2,2.0199999999999999E-2,1.0200000000000001E-2,1.6718360186159353E-2,2.3700000000000001E-3,1.8660000000000003E-2,-2.5714867994936124E-3,4.8500000000000001E-3,8.8680000000000009E-3,1.0590000000000002E-2,1.0590000000000002E-2,2.854772282417518E-3,3.268854788480869E-3,1.724728288869305E-3,3.3502417860555283E-3,5.9468429532109207E-4,3.5972617860555284E-3,-1.1003816950012277E-3,4.0922547884808683E-3,3.7999999999999996E-3,4.7999999999999996E-3,4.1000000000000003E-3,4.7999999999999996E-3,4.45E-3,6.3499999999999997E-3,6.7500000000000008E-3,7.7499999999999999E-3,8.8500000000000002E-3,9.9500000000000005E-3,1.145E-2,1.285E-2,null,5.5999999999999999E-3,3.8999999999999998E-3,3.3E-3,1.2E-2,1.9E-3,1.24E-2,4.1000000000000003E-3,6.3E-3,1.9E-3,1.2E-2,4.1000000000000003E-3,6.3E-3,8.3999999999999995E-3,7.4000000000000003E-3,1.2E-2,1.2E-2,7.4000000000000003E-3,1.9E-3,5.7000000000000002E-3,5.5999999999999999E-3,4.1000000000000003E-3,4.1000000000000003E-3,8.3999999999999995E-3,1.2E-2,5.1000000000000004E-3,4.3E-3,4.5999999999999999E-3,5.3E-3,4.1999999999999997E-3,7.0000000000000001E-3,3.5000000000000001E-3,8.3000000000000001E-3,5.5999999999999999E-3,5.5999999999999999E-3,4.1000000000000003E-3,6.3E-3,1E-4,5.7999999999999996E-3,5.5999999999999999E-3,3.3999999999999998E-3,5.7999999999999996E-3,7.1999999999999998E-3,8.9999999999999993E-3,7.4000000000000003E-3,5.7000000000000002E-3,1.6000000000000001E-3,1.1000000000000001E-3,2.41E-2,5.0000000000000001E-3,8.2000000000000007E-3,9.5999999999999992E-3,1.15E-2,3.3999999999999998E-3,1.5299999999999999E-2,2.07E-2,7.1999999999999998E-3,6.9999999999999999E-4,2.1499999999999998E-2,3.3E-3,8.9999999999999993E-3,2.8E-3,-8.0000000000000004E-4,9.4000000000000004E-3,7.1000000000000004E-3,1.5E-3,1E-3,-7.7999999999999996E-3,-2.5000000000000001E-3,0,0.01,5.7999999999999996E-3,2.1999999999999999E-2,5.4000000000000003E-3,2.3900000000000001E-2,-6.1000000000000004E-3,5.5999999999999999E-3,1.7399999999999999E-2,1.1599999999999999E-2,2.9600000000000001E-2,2E-3,9.7000000000000003E-3,1.2999999999999999E-3,2.3999999999999998E-3,2.2599999999999999E-2,1.9099999999999999E-2,1.15E-2,7.7000000000000002E-3,6.0000000000000001E-3,1.0800000000000001E-2,8.8000000000000005E-3,1.4E-2,4.1000000000000003E-3,3.0999999999999999E-3,5.0000000000000001E-3,5.4000000000000003E-3,6.4000000000000003E-3,7.4999999999999997E-3,8.6E-3,1.01E-2,1.15E-2,3.8E-3,5.5999999999999999E-3,4.1000000000000003E-3,6.3E-3]
[164,"2012-12-01",1.6200364088493346E-2,1.2141596572795463E-2,2.0972965905368568E-2,1.6319064284359624E-2,-1.1833618476532928E-3,-1.0744674548518218E-2,3.6700000000000005E-3,8.035500000000001E-3,9.7100000000000016E-3,1.2401000000000001E-2,8.7811029981242055E-3,1.3100111068915536E-2,1.3129322473912434E-2,3.9078850986744504E-3,1.6799999999999999E-2,1.4800000000000001E-2,1.9853274230362983E-2,-3.2550000000000005E-3,-1.626E-2,1.1358037255791939E-2,8.3250000000000008E-3,1.07505E-2,1.1790000000000002E-2,1.1790000000000002E-2,1.4982733833783981E-2,8.7175517895373075E-3,1.5937254197159027E-2,1.2533274607235977E-2,1.6891774560534069E-2,1.3842924607235976E-2,1.8323555105596637E-2,1.3083051789537309E-2,8.3999999999999995E-3,8.3000000000000018E-3,1.0000000000000002E-2,1.09E-2,1.3500000000000001E-3,6.8500000000000002E-3,1.0150000000000001E-2,1.2750000000000001E-2,1.5350000000000001E-2,1.7950000000000001E-2,2.1850000000000001E-2,2.545E-2,null,8.8999999999999999E-3,7.1000000000000004E-3,1.1900000000000001E-2,1.83E-2,-2E-3,-7.6E-3,5.3E-3,1.11E-2,-2E-3,1.83E-2,6.8999999999999999E-3,1.11E-2,1.6E-2,1.2200000000000001E-2,1.83E-2,1.83E-2,1.2200000000000001E-2,-2E-3,-3.5999999999999999E-3,8.8999999999999999E-3,5.3E-3,6.8999999999999999E-3,1.6E-2,1.83E-2,8.3999999999999995E-3,6.6E-3,8.9999999999999993E-3,8.9999999999999993E-3,9.5999999999999992E-3,1.12E-2,1.0500000000000001E-2,1.3100000000000001E-2,8.8999999999999999E-3,8.8999999999999999E-3,5.3E-3,1.11E-2,1E-4,9.1000000000000004E-3,8.8999999999999999E-3,2.5000000000000001E-3,6.7999999999999996E-3,1.1599999999999999E-2,1.6299999999999999E-2,1.2200000000000001E-2,9.1000000000000004E-3,-1.2999999999999999E-3,1.1999999999999999E-3,4.02E-2,7.7000000000000002E-3,1.32E-2,1.55E-2,1.8800000000000001E-2,5.0000000000000001E-3,2.69E-2,-1.6299999999999999E-2,1.4999999999999999E-2,-6.9999999999999999E-4,-1.21E-2,-3.0999999999999999E-3,9.4000000000000004E-3,1.15E-2,1.18E-2,1.6500000000000001E-2,5.0000000000000001E-4,1.0800000000000001E-2,8.2000000000000007E-3,-5.1999999999999998E-3,1.7500000000000002E-2,0,-8.0000000000000002E-3,9.1000000000000004E-3,2.18E-2,3.5400000000000001E-2,3.1899999999999998E-2,3.0499999999999999E-2,8.9999999999999993E-3,1.8599999999999998E-2,3.0700000000000002E-2,3.4099999999999998E-2,-1.9E-3,1.4E-2,4.0000000000000002E-4,-1.1999999999999999E-3,-1.6500000000000001E-2,-1.23E-2,1.9599999999999999E-2,1.0800000000000001E-2,7.1999999999999998E-3,1.7500000000000002E-2,1.3100000000000001E-2,2.3300000000000001E-2,3.0999999999999999E-3,0,5.4999999999999997E-3,8.8000000000000005E-3,1.14E-2,1.4E-2,1.66E-2,2.0500000000000001E-2,2.41E-2,8.3999999999999995E-3,8.8999999999999999E-3,5.3E-3,1.11E-2]
[165,"2013-01-01",1.19577015606529E-2,1.3450225716412089E-2,5.5648917205435744E-2,5.0687802265321026E-2,-7.7999457539633292E-3,7.4221674395509316E-3,1.189E-2,2.5675449999999999E-2,6.100000000000016E-4,3.94609E-2,3.4619530044944363E-2,4.6357817626083292E-2,5.3340716393872861E-2,6.1001356535339502E-2,0.06,5.6599999999999998E-2,2.5086834862713125E-3,-7.5099999999999993E-3,7.8600000000000007E-3,1.1097195698409203E-2,1.6625000000000001E-2,4.2766499999999999E-2,5.3970000000000004E-2,5.3970000000000004E-2,1.2405458807380657E-2,1.2371608027054205E-2,2.1143701936337227E-2,1.6520783339184785E-2,2.9881945065293798E-2,2.0656418339184787E-2,4.2989309758728639E-2,2.6157058027054206E-2,1.0200000000000001E-2,1.04E-2,1.7399999999999999E-2,2.4500000000000001E-2,-2.5499999999999997E-3,8.5500000000000003E-3,1.315E-2,1.8950000000000002E-2,2.5049999999999999E-2,3.075E-2,3.925E-2,4.7349999999999996E-2,null,6.6E-3,6.0000000000000001E-3,2.47E-2,4.7800000000000002E-2,-7.1000000000000004E-3,6.0000000000000001E-3,1.11E-2,3.0599999999999999E-2,-7.1000000000000004E-3,4.7800000000000002E-2,1.72E-2,3.0599999999999999E-2,3.95E-2,5.5E-2,4.7800000000000002E-2,4.7800000000000002E-2,5.5E-2,-7.1000000000000004E-3,-9.2999999999999992E-3,6.6E-3,1.11E-2,1.72E-2,3.95E-2,4.7800000000000002E-2,6.4000000000000003E-3,8.6E-3,0.01,1.3599999999999999E-2,1.37E-2,1.8800000000000001E-2,1.9099999999999999E-2,2.7E-2,6.6E-3,6.6E-3,1.11E-2,3.0599999999999999E-2,1E-4,5.1799999999999999E-2,6.6E-3,4.1999999999999997E-3,1.5299999999999999E-2,2.6800000000000001E-2,3.73E-2,5.5E-2,5.1799999999999999E-2,-5.5999999999999999E-3,1.2999999999999999E-3,4.4499999999999998E-2,1.8100000000000002E-2,3.2099999999999997E-2,3.7499999999999999E-2,4.24E-2,1.11E-2,6.9599999999999995E-2,1.6999999999999999E-3,1.35E-2,-1.5E-3,1.0200000000000001E-2,1.8E-3,1.2800000000000001E-2,1.4800000000000001E-2,2.0199999999999999E-2,4.0399999999999998E-2,5.1999999999999998E-3,8.9999999999999993E-3,1.3299999999999999E-2,6.1999999999999998E-3,3.0700000000000002E-2,-1E-4,-1.54E-2,5.1700000000000003E-2,7.22E-2,6.25E-2,5.2299999999999999E-2,3.9199999999999999E-2,5.1799999999999999E-2,6.4399999999999999E-2,6.3500000000000001E-2,5.1400000000000001E-2,-7.0000000000000001E-3,9.1000000000000004E-3,-1.4E-3,-4.4000000000000003E-3,7.7999999999999996E-3,3.7000000000000002E-3,3.7699999999999997E-2,2.29E-2,1.49E-2,3.5400000000000001E-2,2.8000000000000001E-2,4.3400000000000001E-2,7.4999999999999997E-3,-3.8999999999999998E-3,7.1999999999999998E-3,1.18E-2,1.7600000000000001E-2,2.3699999999999999E-2,2.9399999999999999E-2,3.7900000000000003E-2,4.5999999999999999E-2,1.0200000000000001E-2,6.6E-3,1.11E-2,3.0599999999999999E-2]
[166,"2013-02-01",3.9470384537327874E-3,4.5647381941518704E-3,7.8066722591469961E-3,1.3578235528502607E-2,5.8722083429121703E-3,3.264314003525959E-3,8.7600000000000004E-3,8.2915000000000003E-3,5.6499999999999996E-3,8.3430000000000015E-3,4.8668816934094574E-3,4.3941535226615083E-3,6.3202280255814361E-3,2.72526761097746E-3,6.3E-3,1.1299999999999999E-2,2.233867114777599E-2,5.6900000000000006E-3,1.3600000000000001E-3,3.6322252678623922E-3,6.5500000000000003E-3,8.3909999999999992E-3,9.1799999999999989E-3,9.1799999999999989E-3,4.1323483758585119E-3,6.5388291489921185E-3,4.9042751369413546E-3,5.4356868397386765E-3,5.6762018980241954E-3,5.4511368397386767E-3,6.8340920396484581E-3,6.3303291489921198E-3,1.8E-3,3.8999999999999998E-3,4.5999999999999999E-3,4.1000000000000003E-3,2.5000000000000001E-4,1.15E-3,-4.9999999999999914E-5,8.5000000000000006E-4,2.15E-3,2.7499999999999998E-3,3.4499999999999999E-3,4.3499999999999997E-3,null,2.7000000000000001E-3,2.8999999999999998E-3,2.0000000000000001E-4,3.8999999999999998E-3,5.4000000000000003E-3,2.7000000000000001E-3,2E-3,4.1000000000000003E-3,5.4000000000000003E-3,3.8999999999999998E-3,2.8E-3,4.1000000000000003E-3,2.8999999999999998E-3,1.2800000000000001E-2,3.8999999999999998E-3,3.8999999999999998E-3,1.2800000000000001E-2,5.4000000000000003E-3,9.9000000000000008E-3,2.7000000000000001E-3,2E-3,2.8E-3,2.8999999999999998E-3,3.8999999999999998E-3,2.8E-3,2.3999999999999998E-3,2.3E-3,3.2000000000000002E-3,1.8E-3,3.0999999999999999E-3,1E-3,3.3E-3,2.7000000000000001E-3,2.7000000000000001E-3,2E-3,4.1000000000000003E-3,1E-4,1.3599999999999999E-2,2.7000000000000001E-3,5.5999999999999999E-3,5.1999999999999998E-3,5.1999999999999998E-3,5.4000000000000003E-3,1.2800000000000001E-2,1.3599999999999999E-2,5.1000000000000004E-3,1.2999999999999999E-3,-9.9000000000000008E-3,3.2000000000000002E-3,4.4999999999999997E-3,4.8999999999999998E-3,4.4000000000000003E-3,2.5000000000000001E-3,0.01,1.4E-3,4.1999999999999997E-3,1.6000000000000001E-3,3.3999999999999998E-3,2.0999999999999999E-3,6.4999999999999997E-3,8.0000000000000004E-4,-2.5999999999999999E-3,6.4000000000000003E-3,3.8999999999999998E-3,2.5000000000000001E-3,3.2000000000000002E-3,-5.4999999999999997E-3,7.4000000000000003E-3,-1E-4,1.0999999999999999E-2,1.3599999999999999E-2,9.7000000000000003E-3,1.12E-2,-9.4999999999999998E-3,1.1599999999999999E-2,1.34E-2,2.7099999999999999E-2,1.3299999999999999E-2,-1.5900000000000001E-2,5.4999999999999997E-3,5.0000000000000001E-3,2.2000000000000001E-3,3.8E-3,1.4E-3,3.3999999999999998E-3,3.3E-3,3.3999999999999998E-3,3.0999999999999999E-3,3.5999999999999999E-3,3.7000000000000002E-3,2.5999999999999999E-3,2.8E-3,-1.1000000000000001E-3,-2.0000000000000001E-4,-1.4E-3,-5.0000000000000001E-4,8.0000000000000004E-4,1.4E-3,2.0999999999999999E-3,3.0000000000000001E-3,1.8E-3,2.7000000000000001E-3,2E-3,4.1000000000000003E-3]
[167,"2013-03-01",1.4134608925812753E-2,9.9293783242647773E-3,4.4807331037688636E-2,3.4621992205303521E-2,9.9914107146907159E-4,5.5973362738486214E-4,4.919999999999999E-3,2.3046199999999999E-2,3.2320000000000002E-2,4.1172399999999998E-2,1.9302419447518898E-2,2.6370884478382567E-2,3.1159782072132353E-2,4.5232971831145399E-2,4.7E-2,3.9E-2,7.1226547043843347E-2,3.0000000000000008E-4,-6.0800000000000003E-3,5.7611309884396493E-3,4.1999999999999997E-3,3.1765999999999996E-2,4.3580000000000001E-2,4.3580000000000001E-2,1.2873039745348359E-2,8.2657352824419827E-3,1.9007584167723537E-2,1.5546517067604536E-2,2.5142128590098713E-2,2.0984377067604532E-2,3.4343945223661479E-2,2.6391935282441985E-2,6.9999999999999993E-3,8.4000000000000012E-3,1.03E-2,1.72E-2,4.8500000000000001E-3,1.025E-2,1.255E-2,1.525E-2,1.7950000000000001E-2,2.0549999999999999E-2,2.445E-2,2.7949999999999999E-2,null,5.0000000000000001E-3,5.1000000000000004E-3,1.77E-2,2.8899999999999999E-2,8.0000000000000004E-4,-1.1999999999999999E-3,8.6E-3,2.07E-2,8.0000000000000004E-4,2.8899999999999999E-2,1.24E-2,2.07E-2,2.4500000000000001E-2,3.9100000000000003E-2,2.8899999999999999E-2,2.8899999999999999E-2,3.9100000000000003E-2,8.0000000000000004E-4,2.8999999999999998E-3,5.0000000000000001E-3,8.6E-3,1.24E-2,2.4500000000000001E-2,2.8899999999999999E-2,5.0000000000000001E-3,6.7999999999999996E-3,7.6E-3,9.7000000000000003E-3,1.01E-2,1.2200000000000001E-2,1.3899999999999999E-2,1.7000000000000001E-2,5.0000000000000001E-3,5.0000000000000001E-3,8.6E-3,2.07E-2,1E-4,3.7499999999999999E-2,5.0000000000000001E-3,7.1000000000000004E-3,1.2800000000000001E-2,1.84E-2,2.3900000000000001E-2,3.9100000000000003E-2,3.7499999999999999E-2,6.9999999999999999E-4,1.2999999999999999E-3,8.8000000000000005E-3,1.12E-2,1.9099999999999999E-2,2.1999999999999999E-2,2.3800000000000002E-2,7.1000000000000004E-3,4.6899999999999997E-2,-7.1000000000000004E-3,9.9000000000000008E-3,2.0000000000000001E-4,-2.2000000000000001E-3,-2.0000000000000001E-4,1.2699999999999999E-2,1.06E-2,9.1999999999999998E-3,2.0500000000000001E-2,5.0000000000000001E-3,5.7000000000000002E-3,8.8000000000000005E-3,1.9599999999999999E-2,1.7899999999999999E-2,0,4.0000000000000001E-3,3.7400000000000003E-2,4.7699999999999999E-2,4.6100000000000002E-2,8.3999999999999995E-3,0.03,3.7400000000000003E-2,4.8399999999999999E-2,4.6899999999999997E-2,8.3999999999999995E-3,8.9999999999999998E-4,8.0999999999999996E-3,0,1.6000000000000001E-3,-6.7999999999999996E-3,-4.1000000000000003E-3,2.12E-2,1.44E-2,1.0200000000000001E-2,2.0400000000000001E-2,1.7100000000000001E-2,2.3800000000000002E-2,6.4000000000000003E-3,3.5000000000000001E-3,8.8999999999999999E-3,1.12E-2,1.3899999999999999E-2,1.66E-2,1.9199999999999998E-2,2.3099999999999999E-2,2.6599999999999999E-2,7.0000000000000001E-3,5.0000000000000001E-3,8.6E-3,2.07E-2]
[168,"2013-04-01",1.2524742343750672E-2,1.7552775097743112E-2,3.1968809482662452E-2,1.8851545460690827E-2,1.3289057463589143E-2,9.2989538755130063E-3,2.478E-2,1.8390400000000001E-2,-3.6300000000000021E-3,1.2000799999999999E-2,9.2089608233654457E-3,8.8558711373738757E-3,1.1155074550458969E-2,1.3094326398532801E-3,2.5600000000000001E-2,1.5900000000000001E-2,3.9938943985351028E-2,1.6014999999999998E-2,9.7600000000000013E-3,1.2310621496853179E-2,1.1599999999999999E-2,1.8449500000000001E-2,2.1385000000000001E-2,2.1385000000000001E-2,1.4033152169948403E-2,2.0160780998073068E-2,1.7921965597730762E-2,1.5792849466823203E-2,2.1810779025513115E-2,1.3875969466823202E-2,2.7643999167186649E-2,1.3771180998073068E-2,1.5900000000000001E-2,1.6799999999999999E-2,1.7899999999999999E-2,1.38E-2,1.3050000000000001E-2,1.5949999999999999E-2,1.8149999999999999E-2,1.9349999999999999E-2,2.0449999999999999E-2,2.1850000000000001E-2,2.385E-2,2.5649999999999999E-2,null,1.5900000000000001E-2,9.2999999999999992E-3,1.34E-2,1.78E-2,9.1000000000000004E-3,6.7000000000000002E-3,1.0699999999999999E-2,1.47E-2,9.1000000000000004E-3,1.78E-2,1.32E-2,1.47E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.78E-2,1.78E-2,1.7000000000000001E-2,9.1000000000000004E-3,1.3299999999999999E-2,1.5900000000000001E-2,1.0699999999999999E-2,1.32E-2,1.7000000000000001E-2,1.78E-2,1.3899999999999999E-2,1.1299999999999999E-2,1.34E-2,1.35E-2,1.29E-2,1.4500000000000001E-2,1.2200000000000001E-2,1.49E-2,1.5900000000000001E-2,1.5900000000000001E-2,1.0699999999999999E-2,1.47E-2,1E-4,1.9300000000000001E-2,1.5900000000000001E-2,1.18E-2,1.43E-2,1.7100000000000001E-2,1.9699999999999999E-2,1.7000000000000001E-2,1.9300000000000001E-2,1.0200000000000001E-2,1.1999999999999999E-3,5.3199999999999997E-2,1.0699999999999999E-2,1.77E-2,2.0899999999999998E-2,2.4799999999999999E-2,7.0000000000000001E-3,6.4999999999999997E-3,1.29E-2,1.72E-2,1.4E-3,1.12E-2,2.2000000000000001E-3,2.29E-2,1.54E-2,1.2999999999999999E-2,1.41E-2,1.1599999999999999E-2,1.5599999999999999E-2,1.77E-2,2.7099999999999999E-2,4.0300000000000002E-2,0,1.44E-2,1.9199999999999998E-2,6.1999999999999998E-3,-3.5999999999999999E-3,5.2299999999999999E-2,5.6500000000000002E-2,1.9099999999999999E-2,1.6299999999999999E-2,1.4E-3,5.16E-2,9.1999999999999998E-3,1.7299999999999999E-2,2.2000000000000001E-3,7.4999999999999997E-3,1.43E-2,1.2200000000000001E-2,2.4299999999999999E-2,1.7500000000000002E-2,1.4E-2,2.29E-2,1.9699999999999999E-2,2.24E-2,0.01,1.17E-2,1.46E-2,1.6799999999999999E-2,1.7999999999999999E-2,1.9099999999999999E-2,2.0500000000000001E-2,2.2499999999999999E-2,2.4299999999999999E-2,1.5800000000000002E-2,1.5900000000000001E-2,1.0699999999999999E-2,1.47E-2]
[169,"2013-05-01",-7.5050577563140486E-4,-3.2261786996981854E-3,-4.3243718318424218E-3,1.9761705906802079E-2,-2.1174989156418095E-2,-3.3695666234343728E-3,-2.6679999999999999E-2,-3.8124499999999985E-3,-1.9060000000000001E-2,1.9055100000000002E-2,1.6166295463622166E-2,2.5097002787150019E-2,2.86545349343095E-2,3.6400664556168499E-2,2.1600000000000001E-2,2.2100000000000002E-2,6.585024311061316E-2,-2.4789999999999996E-2,-9.8400000000000015E-3,-6.8780217572323539E-3,-1.1300000000000001E-2,2.1138000000000001E-2,3.5040000000000002E-2,3.5040000000000002E-2,-1.493207652851439E-3,-1.4457954765035736E-2,-2.2079808640936426E-3,-2.4117909201620169E-3,-2.9227540753358457E-3,4.4484740798379826E-3,-3.9949138921991506E-3,8.4095952349642639E-3,-9.1999999999999998E-3,-1.26E-2,-7.1999999999999998E-3,4.0000000000000001E-3,-2.3449999999999999E-2,-1.7350000000000001E-2,-1.2449999999999999E-2,-9.6499999999999989E-3,-6.4499999999999991E-3,-3.8499999999999997E-3,-1.4999999999999996E-4,3.5500000000000002E-3,null,-1.2699999999999999E-2,-5.3E-3,-1.06E-2,1.26E-2,-1.7100000000000001E-2,-5.1000000000000004E-3,-1.03E-2,3.0000000000000001E-3,-1.7100000000000001E-2,1.26E-2,-0.01,3.0000000000000001E-3,6.3E-3,2.35E-2,1.26E-2,1.26E-2,2.35E-2,-1.7100000000000001E-2,-2.4299999999999999E-2,-1.2699999999999999E-2,-1.03E-2,-0.01,6.3E-3,1.26E-2,-1.0500000000000001E-2,-9.2999999999999992E-3,-1.01E-2,-5.7999999999999996E-3,-9.5999999999999992E-3,-2.8999999999999998E-3,-8.9999999999999993E-3,2.2000000000000001E-3,-1.2699999999999999E-2,-1.2699999999999999E-2,-1.03E-2,3.0000000000000001E-3,0,2.3400000000000001E-2,-1.2699999999999999E-2,-1.2999999999999999E-2,-7.3000000000000001E-3,-2.7000000000000001E-3,2.3999999999999998E-3,2.35E-2,2.3400000000000001E-2,-1.78E-2,1.1999999999999999E-3,-3.1199999999999999E-2,2.0999999999999999E-3,4.0000000000000001E-3,4.1999999999999997E-3,2.7000000000000001E-3,1.2999999999999999E-3,2.7099999999999999E-2,-1.5699999999999999E-2,-5.1000000000000004E-3,-5.5999999999999999E-3,-6.7000000000000002E-3,-3.5000000000000001E-3,-1.4E-2,-1.1900000000000001E-2,1.4E-3,2.1600000000000001E-2,-1.0999999999999999E-2,-8.6E-3,-4.3E-3,1.46E-2,-2.7199999999999998E-2,-1E-4,-3.2000000000000001E-2,2.3300000000000001E-2,2.2499999999999999E-2,3.9899999999999998E-2,-2.3900000000000001E-2,-6.5199999999999994E-2,2.3300000000000001E-2,1.9699999999999999E-2,3.61E-2,-9.1999999999999998E-3,-1.7000000000000001E-2,-8.0999999999999996E-3,-5.1000000000000004E-3,-1.78E-2,-1.2200000000000001E-2,-1.3899999999999999E-2,2.9999999999999997E-4,-3.0000000000000001E-3,-5.8999999999999999E-3,8.0000000000000004E-4,-1.2999999999999999E-3,6.3E-3,-7.1000000000000004E-3,-2.4799999999999999E-2,-1.8700000000000001E-2,-1.38E-2,-1.0999999999999999E-2,-7.7999999999999996E-3,-5.1999999999999998E-3,-1.5E-3,2.2000000000000001E-3,-9.1999999999999998E-3,-1.2699999999999999E-2,-1.03E-2,3.0000000000000001E-3]
[170,"2013-06-01",-1.0456626396570523E-2,-2.0809729252594705E-3,-1.6464260536709241E-2,-1.3317900743909334E-2,-2.1802124988879418E-2,-8.0477986585436607E-3,-1.6060000000000001E-2,-1.29429E-2,2.16E-3,-9.8258000000000009E-3,-1.9829617773739566E-2,-1.9535212941216268E-2,-1.9870473160008756E-2,-1.54922154592918E-3,-1.5199999999999998E-2,-1.5100000000000001E-2,1.1800135644387311E-2,-1.9874999999999997E-2,-3.6339999999999997E-2,-1.8524460329021396E-2,-2.6299999999999997E-2,-1.566E-2,-1.11E-2,-1.11E-2,-7.9439303551772072E-3,-1.0745617156891946E-2,-9.1454571832049504E-3,-8.6898124362060503E-3,-1.0346984011232695E-2,-7.754682436206051E-3,-1.2149274253274309E-2,-7.6285171568919461E-3,-1.5299999999999999E-2,-1.2799999999999999E-2,-1.15E-2,-1.2899999999999998E-2,-2.0049999999999998E-2,-2.0149999999999998E-2,-1.6750000000000001E-2,-1.745E-2,-1.8249999999999999E-2,-1.8949999999999998E-2,-1.9949999999999999E-2,-2.095E-2,null,-2.6100000000000002E-2,-1.54E-2,-2.8500000000000001E-2,-1.9099999999999999E-2,-1.6500000000000001E-2,-2.8899999999999999E-2,-1.9099999999999999E-2,-1.7899999999999999E-2,-1.6500000000000001E-2,-1.9099999999999999E-2,-1.9800000000000002E-2,-1.7899999999999999E-2,-2.07E-2,-1.24E-2,-1.9099999999999999E-2,-1.9099999999999999E-2,-1.24E-2,-1.6500000000000001E-2,-2.8500000000000001E-2,-2.6100000000000002E-2,-1.9099999999999999E-2,-1.9800000000000002E-2,-2.07E-2,-1.9099999999999999E-2,-2.29E-2,-1.9400000000000001E-2,-2.3400000000000001E-2,-2.0400000000000001E-2,-2.3800000000000002E-2,-2.0799999999999999E-2,-2.46E-2,-1.9400000000000001E-2,-2.6100000000000002E-2,-2.6100000000000002E-2,-1.9099999999999999E-2,-1.7899999999999999E-2,0,-1.34E-2,-2.6100000000000002E-2,-1.5900000000000001E-2,-1.7399999999999999E-2,-1.78E-2,-1.89E-2,-1.24E-2,-1.34E-2,-1.5299999999999999E-2,1.4E-3,-2.7699999999999999E-2,-6.1000000000000004E-3,-1.0999999999999999E-2,-1.32E-2,-1.5599999999999999E-2,-3.3E-3,-9.9000000000000008E-3,-3.7499999999999999E-2,-2.52E-2,-5.7000000000000002E-3,-4.9000000000000002E-2,-8.8000000000000005E-3,-1.0800000000000001E-2,-2.5600000000000001E-2,-1.9699999999999999E-2,-9.7000000000000003E-3,-1.5299999999999999E-2,-8.0000000000000004E-4,-8.3999999999999995E-3,1.4E-3,-7.7000000000000002E-3,-1E-4,-2.4500000000000001E-2,-1.35E-2,-1.84E-2,-5.1000000000000004E-3,-3.5499999999999997E-2,-2.41E-2,-1.35E-2,-1.03E-2,-9.9000000000000008E-3,-2.1100000000000001E-2,-1.6400000000000001E-2,-2.4400000000000002E-2,-6.1000000000000004E-3,-1.43E-2,-4.5699999999999998E-2,-3.1300000000000001E-2,-1.9199999999999998E-2,-1.55E-2,-1.4E-2,-1.8100000000000002E-2,-1.66E-2,-1.9900000000000001E-2,-1.11E-2,-2.1399999999999999E-2,-2.1499999999999998E-2,-1.8100000000000002E-2,-1.8800000000000001E-2,-1.9599999999999999E-2,-2.0299999999999999E-2,-2.1299999999999999E-2,-2.23E-2,-1.5299999999999999E-2,-2.6100000000000002E-2,-1.9099999999999999E-2,-1.7899999999999999E-2]
[171,"2013-07-01",6.0265365924458969E-3,2.9893985727934276E-3,3.408068975177958E-2,5.3124027290292454E-2,2.2138081679621653E-3,4.5924122238786948E-3,7.2899999999999987E-3,2.3178999999999998E-2,-2.8200000000000022E-3,3.9067999999999999E-2,4.2926068048453808E-2,5.4934397841961219E-2,5.9832525978096768E-2,4.7688975952332201E-2,5.3800000000000001E-2,5.4899999999999997E-2,0.11029028225352366,8.500000000000044E-5,-1.2840000000000001E-2,-1.0975985449359347E-3,5.0000000000000001E-4,4.4823999999999996E-2,6.3820000000000002E-2,6.3820000000000002E-2,5.1153951865501555E-3,5.7471268903272078E-3,1.0726225818416892E-2,1.0261134208816386E-2,1.6337056450283629E-2,1.5027834208816386E-2,2.4753302398083734E-2,2.1636126890327206E-2,4.7000000000000002E-3,2.2000000000000001E-3,7.9000000000000008E-3,1.9599999999999999E-2,1.055E-2,1.9949999999999999E-2,2.385E-2,2.8650000000000002E-2,3.3349999999999998E-2,3.805E-2,4.5349999999999994E-2,5.2049999999999999E-2,null,8.9999999999999993E-3,9.7000000000000003E-3,2.3699999999999999E-2,5.0299999999999997E-2,2E-3,-8.8999999999999999E-3,1.4200000000000001E-2,3.32E-2,2E-3,5.0299999999999997E-2,1.9E-2,3.32E-2,4.2000000000000003E-2,5.4600000000000003E-2,5.0299999999999997E-2,5.0299999999999997E-2,5.4600000000000003E-2,2E-3,4.3E-3,8.9999999999999993E-3,1.4200000000000001E-2,1.9E-2,4.2000000000000003E-2,5.0299999999999997E-2,9.1999999999999998E-3,1.18E-2,1.2200000000000001E-2,1.6500000000000001E-2,1.5100000000000001E-2,2.1600000000000001E-2,1.95E-2,2.9899999999999999E-2,8.9999999999999993E-3,8.9999999999999993E-3,1.4200000000000001E-2,3.32E-2,0,5.0900000000000001E-2,8.9999999999999993E-3,1.21E-2,2.2100000000000002E-2,3.1899999999999998E-2,4.2099999999999999E-2,5.4600000000000003E-2,5.0999999999999997E-2,1.2999999999999999E-3,1.8E-3,5.2900000000000003E-2,1.9599999999999999E-2,3.39E-2,3.9600000000000003E-2,4.4999999999999998E-2,1.23E-2,6.88E-2,-1.0200000000000001E-2,1.8800000000000001E-2,6.9999999999999999E-4,-1.8700000000000001E-2,1E-3,-7.3000000000000001E-3,1.2500000000000001E-2,2.3300000000000001E-2,2.8500000000000001E-2,1.5E-3,6.9999999999999999E-4,3.3999999999999998E-3,2.8000000000000001E-2,1.61E-2,0,-4.1000000000000003E-3,5.0799999999999998E-2,6.1800000000000001E-2,7.0099999999999996E-2,5.2499999999999998E-2,2.3E-3,5.0700000000000002E-2,6.6799999999999998E-2,6.6600000000000006E-2,5.7799999999999997E-2,2.0999999999999999E-3,1.77E-2,2.3E-3,-5.9999999999999995E-4,-2.1700000000000001E-2,-1.2500000000000001E-2,3.9800000000000002E-2,2.5899999999999999E-2,1.83E-2,3.7900000000000003E-2,3.0700000000000002E-2,4.6699999999999998E-2,1.12E-2,9.1999999999999998E-3,1.8599999999999998E-2,2.2499999999999999E-2,2.7300000000000001E-2,3.2000000000000001E-2,3.6700000000000003E-2,4.3999999999999997E-2,5.0700000000000002E-2,4.7999999999999996E-3,8.9999999999999993E-3,1.4200000000000001E-2,3.32E-2]
[172,"2013-08-01",-4.6704032587419064E-3,-9.4971519880100649E-3,-1.6508938823333486E-2,-2.4887586139472579E-2,-5.591654567681033E-3,-4.4812766053579093E-4,-1.321E-2,-1.88655E-2,-1.8400000000000005E-3,-2.4181000000000001E-2,-2.0656626577612441E-2,-2.691199393556884E-2,-2.9813925586902629E-2,1.6537291170215501E-3,-1.6E-2,-3.0200000000000001E-2,-1.2955201026008334E-2,-7.6500000000000005E-3,-2.1219999999999999E-2,-5.6045873392704375E-3,-9.5999999999999992E-3,-1.1392000000000001E-2,-1.2160000000000001E-2,-1.2160000000000001E-2,-6.1184278775223543E-3,-1.0388226248151401E-2,-8.4861349904406698E-3,-1.0376956899899783E-2,-1.0853842103358987E-2,-1.1971606899899782E-2,-1.4405402772736459E-2,-1.58737262481514E-2,-9.5999999999999992E-3,-1.0800000000000001E-2,-1.2500000000000001E-2,-1.61E-2,-8.8500000000000002E-3,-1.1849999999999999E-2,-1.175E-2,-1.345E-2,-1.525E-2,-1.7049999999999999E-2,-1.9549999999999998E-2,-2.1950000000000001E-2,null,-0.01,-4.7999999999999996E-3,-2.01E-2,-2.24E-2,-6.4000000000000003E-3,-1.54E-2,-1.18E-2,-1.8700000000000001E-2,-6.4000000000000003E-3,-2.24E-2,-1.43E-2,-1.8700000000000001E-2,-2.0799999999999999E-2,-2.8000000000000001E-2,-2.24E-2,-2.24E-2,-2.8000000000000001E-2,-6.4000000000000003E-3,-1.2500000000000001E-2,-0.01,-1.18E-2,-1.43E-2,-2.0799999999999999E-2,-2.24E-2,-8.3999999999999995E-3,-9.4000000000000004E-3,-1.0500000000000001E-2,-1.0999999999999999E-2,-1.2500000000000001E-2,-1.2200000000000001E-2,-1.55E-2,-1.47E-2,-0.01,-0.01,-1.18E-2,-1.8700000000000001E-2,0,-2.9000000000000001E-2,-0.01,-9.7999999999999997E-3,-1.37E-2,-1.7299999999999999E-2,-2.1000000000000001E-2,-2.8000000000000001E-2,-2.8899999999999999E-2,-4.7999999999999996E-3,1.8E-3,-1.3100000000000001E-2,-7.4999999999999997E-3,-1.44E-2,-1.7100000000000001E-2,-1.9099999999999999E-2,-3.7000000000000002E-3,-2.76E-2,-1.49E-2,-6.7000000000000002E-3,-3.0000000000000001E-3,-2.7300000000000001E-2,-3.3999999999999998E-3,-1.4E-2,-1.29E-2,-8.5000000000000006E-3,-1.3100000000000001E-2,-8.0999999999999996E-3,-8.0999999999999996E-3,-6.4999999999999997E-3,-1.1299999999999999E-2,-3.44E-2,-1E-4,-1.1299999999999999E-2,-2.9000000000000001E-2,-3.7499999999999999E-2,-3.1699999999999999E-2,-1.35E-2,-6.3399999999999998E-2,-2.9100000000000001E-2,-2.75E-2,-3.1699999999999999E-2,-2.9000000000000001E-2,-6.3E-3,-6.0000000000000001E-3,-2.3999999999999998E-3,-4.7000000000000002E-3,-2.92E-2,-1.4E-2,-2.6700000000000002E-2,-1.84E-2,-1.4500000000000001E-2,-2.5100000000000001E-2,-2.12E-2,-2.6800000000000001E-2,-9.5999999999999992E-3,-1.0200000000000001E-2,-1.32E-2,-1.3100000000000001E-2,-1.4800000000000001E-2,-1.66E-2,-1.84E-2,-2.0899999999999998E-2,-2.3300000000000001E-2,-9.5999999999999992E-3,-0.01,-1.18E-2,-1.8700000000000001E-2]
[173,"2013-09-01",9.1731526671570141E-3,3.7203370158371898E-3,4.2818402653141518E-2,4.4473855330305047E-2,8.2697581886499831E-3,6.8552522275441511E-3,1.2019999999999999E-2,2.2366249999999997E-2,-1.5970000000000002E-2,2.9672499999999997E-2,2.6099776497402277E-2,3.4754926869717179E-2,3.7051519570232144E-2,5.3741348958422398E-2,4.5499999999999999E-2,4.07E-2,5.0143223951512716E-2,1.0529999999999999E-2,2.2200000000000001E-2,7.1419726410197641E-3,2.0299999999999999E-2,4.3777999999999997E-2,5.3840000000000006E-2,5.3840000000000006E-2,7.5373079717610666E-3,8.9607316381825584E-3,1.4266357968957968E-2,1.1495237171613961E-2,2.0995407966154869E-2,1.368711217161396E-2,3.1088982961950219E-2,1.7786981638182559E-2,3.7000000000000002E-3,6.0000000000000001E-3,9.0000000000000011E-3,1.4999999999999999E-2,1.635E-2,2.445E-2,2.725E-2,3.1449999999999999E-2,3.5749999999999997E-2,3.9849999999999997E-2,4.6049999999999994E-2,5.1749999999999997E-2,null,1.23E-2,6.7000000000000002E-3,2.46E-2,4.5499999999999999E-2,9.5999999999999992E-3,1.41E-2,1.5599999999999999E-2,2.87E-2,9.5999999999999992E-3,4.5499999999999999E-2,2.01E-2,2.87E-2,3.8300000000000001E-2,3.6700000000000003E-2,4.5499999999999999E-2,4.5499999999999999E-2,3.6700000000000003E-2,9.5999999999999992E-3,1.5900000000000001E-2,1.23E-2,1.5599999999999999E-2,2.01E-2,3.8300000000000001E-2,4.5499999999999999E-2,1.06E-2,1.23E-2,1.3100000000000001E-2,1.55E-2,1.55E-2,2.06E-2,1.9199999999999998E-2,2.7199999999999998E-2,1.23E-2,1.23E-2,1.5599999999999999E-2,2.87E-2,0,3.1399999999999997E-2,1.23E-2,1.6799999999999999E-2,2.4899999999999999E-2,3.1899999999999998E-2,3.9699999999999999E-2,3.6700000000000003E-2,3.1399999999999997E-2,9.9000000000000008E-3,1.9E-3,7.4099999999999999E-2,1.8100000000000002E-2,3.09E-2,3.61E-2,4.2599999999999999E-2,1.17E-2,5.8900000000000001E-2,2.07E-2,0.01,3.3999999999999998E-3,2.3199999999999998E-2,5.1000000000000004E-3,-4.3E-3,1.6400000000000001E-2,1.01E-2,1.8800000000000001E-2,2.0999999999999999E-3,6.8999999999999999E-3,2E-3,3.7199999999999997E-2,1.9900000000000001E-2,-1E-4,1.55E-2,3.1300000000000001E-2,5.21E-2,6.3700000000000007E-2,7.3800000000000004E-2,3.2899999999999999E-2,3.1199999999999999E-2,4.9000000000000002E-2,5.6899999999999999E-2,7.5600000000000001E-2,9.7000000000000003E-3,8.8999999999999999E-3,5.1000000000000004E-3,9.7999999999999997E-3,2.5700000000000001E-2,2.3800000000000002E-2,4.2700000000000002E-2,2.81E-2,2.18E-2,3.95E-2,3.2300000000000002E-2,4.9599999999999998E-2,1.43E-2,1.4999999999999999E-2,2.3099999999999999E-2,2.5899999999999999E-2,3.0099999999999998E-2,3.44E-2,3.85E-2,4.4699999999999997E-2,5.04E-2,3.7000000000000002E-3,1.23E-2,1.5599999999999999E-2,2.87E-2]
[174,"2013-10-01",1.3821311480738174E-2,1.8785102675368807E-2,1.4687946883700009E-2,4.3398762841064177E-2,9.5685251315867186E-3,7.0396898617254072E-3,2.1659999999999999E-2,2.9537350000000004E-2,1.4800000000000001E-2,3.6094700000000007E-2,2.8137621102736016E-2,3.6005322339626417E-2,4.149532897502109E-2,3.5234851818445698E-2,2.8299999999999999E-2,4.1599999999999998E-2,4.958601829021636E-2,1.0054999999999998E-2,6.3800000000000003E-3,2.0495381494532131E-2,3.1200000000000002E-2,3.1200000000000006E-2,3.1200000000000006E-2,3.1200000000000006E-2,1.5310448839127362E-2,1.9229793098758274E-2,1.5483775919719729E-2,2.0025260394905913E-2,1.5657103000312096E-2,2.1992465394905916E-2,1.5917093621200647E-2,2.6447143098758279E-2,1.7000000000000001E-2,1.7500000000000002E-2,2.0799999999999999E-2,2.4E-2,1.205E-2,1.8450000000000001E-2,2.2249999999999999E-2,2.5350000000000001E-2,2.835E-2,3.1449999999999999E-2,3.6049999999999999E-2,4.0349999999999997E-2,null,1.7000000000000001E-2,1.2E-2,2.2499999999999999E-2,3.44E-2,7.7999999999999996E-3,6.0000000000000001E-3,1.5100000000000001E-2,2.7099999999999999E-2,7.7999999999999996E-3,3.44E-2,1.9300000000000001E-2,2.7099999999999999E-2,3.2500000000000001E-2,4.2500000000000003E-2,3.44E-2,3.44E-2,4.2500000000000003E-2,7.7999999999999996E-3,1.0500000000000001E-2,1.7000000000000001E-2,1.5100000000000001E-2,1.9300000000000001E-2,3.2500000000000001E-2,3.44E-2,1.55E-2,1.4500000000000001E-2,1.66E-2,1.8499999999999999E-2,1.77E-2,2.07E-2,1.9300000000000001E-2,2.4199999999999999E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.5100000000000001E-2,2.7099999999999999E-2,1E-4,4.5999999999999999E-2,1.7000000000000001E-2,1.4E-2,2.0400000000000001E-2,2.69E-2,3.32E-2,4.2500000000000003E-2,4.5999999999999999E-2,8.8999999999999999E-3,1.9E-3,3.3799999999999997E-2,1.5299999999999999E-2,2.5399999999999999E-2,2.9600000000000001E-2,3.2899999999999999E-2,9.9000000000000008E-3,2.9399999999999999E-2,6.7000000000000002E-3,2.23E-2,1.6999999999999999E-3,8.3999999999999995E-3,3.7000000000000002E-3,1.9699999999999999E-2,1.9599999999999999E-2,1.66E-2,2.6200000000000001E-2,1.12E-2,2.0299999999999999E-2,1.9199999999999998E-2,2.9100000000000001E-2,3.0700000000000002E-2,-1E-4,8.9999999999999993E-3,4.5999999999999999E-2,3.7100000000000001E-2,2.5100000000000001E-2,3.3300000000000003E-2,3.8300000000000001E-2,4.5900000000000003E-2,3.9699999999999999E-2,3.27E-2,4.5199999999999997E-2,7.9000000000000008E-3,2.1899999999999999E-2,1.5E-3,6.4000000000000003E-3,9.1000000000000004E-3,7.1999999999999998E-3,3.7100000000000001E-2,2.5499999999999998E-2,1.9199999999999998E-2,3.5000000000000003E-2,2.9600000000000001E-2,3.9399999999999998E-2,1.24E-2,1.0699999999999999E-2,1.7100000000000001E-2,2.0899999999999998E-2,2.4E-2,2.7E-2,3.0099999999999998E-2,3.4700000000000002E-2,3.9E-2,1.7000000000000001E-2,1.7000000000000001E-2,1.5100000000000001E-2,2.7099999999999999E-2]
[175,"2013-11-01",1.6047850439897537E-3,3.498218198982125E-3,2.8743861309981744E-2,2.1821721892169948E-2,-4.2606318913181633E-3,4.4920815203224333E-4,4.7800000000000004E-3,1.981465E-2,-4.7700000000000017E-3,2.24093E-2,2.1644255779697447E-2,2.7502550785169194E-2,3.0702242669586238E-2,4.1628737937132197E-2,2.7E-2,2.63E-2,4.9155732785018058E-2,-6.0049999999999999E-3,-4.5999999999999991E-4,1.6116551291390081E-3,9.6000000000000009E-3,2.0085999999999996E-2,2.4579999999999998E-2,2.4579999999999998E-2,2.172814990487465E-3,3.7604224684925887E-3,7.6006302436858637E-3,7.6357744772905384E-3,1.3028445496884263E-2,8.4141694772905395E-3,2.1170168376681855E-2,1.2575072468492588E-2,1.4000000000000002E-3,1.5999999999999999E-3,5.4000000000000003E-3,1.09E-2,-8.5000000000000006E-4,3.65E-3,7.1500000000000001E-3,9.1500000000000001E-3,1.1050000000000001E-2,1.3050000000000001E-2,1.6049999999999998E-2,1.8850000000000002E-2,null,-1.2999999999999999E-3,2.3E-3,8.0999999999999996E-3,2.1000000000000001E-2,-3.5000000000000001E-3,-1.1000000000000001E-3,8.9999999999999998E-4,1.3299999999999999E-2,-3.5000000000000001E-3,2.1000000000000001E-2,3.3999999999999998E-3,1.3299999999999999E-2,1.4800000000000001E-2,2.8799999999999999E-2,2.1000000000000001E-2,2.1000000000000001E-2,2.8799999999999999E-2,-3.5000000000000001E-3,-3.7000000000000002E-3,-1.2999999999999999E-3,8.9999999999999998E-4,3.3999999999999998E-3,1.4800000000000001E-2,2.1000000000000001E-2,-2.0000000000000001E-4,8.9999999999999998E-4,1.6999999999999999E-3,4.1999999999999997E-3,3.5000000000000001E-3,6.4999999999999997E-3,6.3E-3,1.09E-2,-1.2999999999999999E-3,-1.2999999999999999E-3,8.9999999999999998E-4,1.3299999999999999E-2,1E-4,3.0499999999999999E-2,-1.2999999999999999E-3,2.0999999999999999E-3,6.7000000000000002E-3,1.14E-2,1.5900000000000001E-2,2.8799999999999999E-2,3.0499999999999999E-2,-3.5000000000000001E-3,1.8E-3,7.4999999999999997E-3,8.6E-3,1.4200000000000001E-2,1.6400000000000001E-2,1.7600000000000001E-2,5.7000000000000002E-3,2.4899999999999999E-2,-2.5999999999999999E-3,3.8E-3,8.0000000000000004E-4,-2.0999999999999999E-3,-2.0000000000000001E-4,3.8E-3,4.8999999999999998E-3,4.3E-3,1.6400000000000001E-2,-1.1999999999999999E-3,-8.9999999999999998E-4,4.5999999999999999E-3,1.5599999999999999E-2,-2.7099999999999999E-2,-1E-4,-8.8999999999999999E-3,3.0300000000000001E-2,1.3100000000000001E-2,4.0099999999999997E-2,7.3000000000000001E-3,-4.7300000000000002E-2,3.0300000000000001E-2,2.23E-2,2.7099999999999999E-2,1.41E-2,-3.3999999999999998E-3,3.8999999999999998E-3,1.4E-3,-3.8E-3,-3.0000000000000001E-3,-2.3E-3,1.2200000000000001E-2,8.3999999999999995E-3,5.1999999999999998E-3,1.24E-2,1.03E-2,1.6199999999999999E-2,2.8999999999999998E-3,-2.2000000000000001E-3,2.3E-3,5.7999999999999996E-3,7.7999999999999996E-3,9.7000000000000003E-3,1.17E-2,1.47E-2,1.7500000000000002E-2,1.4E-3,-1.2999999999999999E-3,8.9999999999999998E-4,1.3299999999999999E-2]
[176,"2013-12-01",9.3721583643273654E-3,9.0266515820824744E-3,3.1498443811232901E-2,2.1578462832072803E-2,-4.3595153364445931E-3,-1.1850206322534308E-3,2.5799999999999994E-3,1.8323800000000001E-2,1.9650000000000001E-2,2.5367600000000001E-2,1.2270627057734655E-2,1.7062602901287721E-2,1.9127032360225754E-2,5.88114371822323E-2,2.01E-2,2.5499999999999998E-2,4.9793097052616142E-2,-8.3449999999999983E-3,-2.7000000000000001E-3,8.3559666806569161E-4,1.125E-2,1.9481999999999999E-2,2.3009999999999999E-2,2.3009999999999999E-2,9.2685063296538972E-3,5.8724271474902149E-3,1.3693763419035006E-2,1.195399882035569E-2,1.8119020508416114E-2,1.4067138820355689E-2,2.4756906142487774E-2,1.7266227147490217E-2,2.3E-3,3.0000000000000001E-3,6.1999999999999998E-3,1.0600000000000002E-2,-3.9500000000000004E-3,2.15E-3,6.5500000000000003E-3,9.2500000000000013E-3,1.1950000000000001E-2,1.465E-2,1.865E-2,2.2249999999999999E-2,null,3.3999999999999998E-3,1.2999999999999999E-3,8.8999999999999999E-3,2.0799999999999999E-2,-6.4999999999999997E-3,-2.5000000000000001E-3,2.7000000000000001E-3,1.3299999999999999E-2,-6.4999999999999997E-3,2.0799999999999999E-2,6.6E-3,1.3299999999999999E-2,1.7500000000000002E-2,2.6599999999999999E-2,2.0799999999999999E-2,2.0799999999999999E-2,2.6599999999999999E-2,-6.4999999999999997E-3,-1.24E-2,3.3999999999999998E-3,2.7000000000000001E-3,6.6E-3,1.7500000000000002E-2,2.0799999999999999E-2,2.8E-3,2.3999999999999998E-3,3.8999999999999998E-3,5.7999999999999996E-3,5.0000000000000001E-3,8.0000000000000002E-3,6.6E-3,1.15E-2,3.3999999999999998E-3,3.3999999999999998E-3,2.7000000000000001E-3,1.3299999999999999E-2,1E-4,2.53E-2,3.3999999999999998E-3,-8.9999999999999998E-4,5.0000000000000001E-3,1.0800000000000001E-2,1.66E-2,2.6599999999999999E-2,2.5399999999999999E-2,-5.5999999999999999E-3,1.9E-3,1.5100000000000001E-2,8.5000000000000006E-3,1.43E-2,1.6500000000000001E-2,1.8200000000000001E-2,5.7000000000000002E-3,2.9399999999999999E-2,-4.5999999999999999E-3,5.4999999999999997E-3,-2.8E-3,-4.5999999999999999E-3,-4.0000000000000002E-4,3.5999999999999999E-3,3.0999999999999999E-3,5.7999999999999996E-3,1.7100000000000001E-2,-8.9999999999999998E-4,3.5000000000000001E-3,5.1000000000000004E-3,9.1999999999999998E-3,2.0000000000000001E-4,-1E-4,-1.9300000000000001E-2,2.53E-2,3.0800000000000001E-2,1.9699999999999999E-2,1.4800000000000001E-2,9.4999999999999998E-3,2.5100000000000001E-2,3.2199999999999999E-2,2.5700000000000001E-2,2.3199999999999998E-2,-6.4000000000000003E-3,3.8E-3,-3.2000000000000002E-3,-8.5000000000000006E-3,-7.0000000000000001E-3,-1E-3,1.5900000000000001E-2,9.1000000000000004E-3,5.1000000000000004E-3,1.52E-2,1.1599999999999999E-2,1.8700000000000001E-2,1.6999999999999999E-3,-5.3E-3,8.0000000000000004E-4,5.1999999999999998E-3,7.9000000000000008E-3,1.06E-2,1.3299999999999999E-2,1.7299999999999999E-2,2.0899999999999998E-2,2.3E-3,3.3999999999999998E-3,2.7000000000000001E-3,1.3299999999999999E-2]
[177,"2014-01-01",1.4372406911562496E-3,1.4784538380216876E-3,-2.1659821636243803E-2,-3.8002990098999177E-2,1.8511289569664007E-2,1.3484788757699519E-2,3.9000000000000007E-3,-2.0596049999999998E-2,3.6339999999999997E-2,-2.03021E-2,-2.1512564219157787E-2,-2.8033415536200396E-2,-3.1079753485966002E-2,-4.4512600963668696E-3,-1.09E-2,-3.1199999999999999E-2,1.3925921467952351E-2,2.4159999999999997E-2,2.1140000000000003E-2,7.1767848898597244E-3,-9.1500000000000001E-3,-2.2681E-2,-2.8479999999999998E-2,-2.8479999999999998E-2,1.4496046352158809E-3,2.6809842896377565E-3,-3.1698078302641298E-3,-5.1603825721309926E-3,-7.7892202957441405E-3,-5.0721975721309933E-3,-1.4718338993964155E-2,-9.420065710362243E-3,3.7000000000000002E-3,3.0000000000000001E-3,-1.6999999999999999E-3,-9.5999999999999974E-3,1.265E-2,1.65E-3,-4.6499999999999996E-3,-9.9499999999999988E-3,-1.525E-2,-2.0549999999999999E-2,-2.845E-2,-3.585E-2,null,4.4000000000000003E-3,4.3E-3,-1.7000000000000001E-2,-3.0700000000000002E-2,1.54E-2,1.5699999999999999E-2,-1.2999999999999999E-3,-1.7500000000000002E-2,1.54E-2,-3.0700000000000002E-2,-5.8999999999999999E-3,-1.7500000000000002E-2,-2.5999999999999999E-2,-3.1099999999999999E-2,-3.0700000000000002E-2,-3.0700000000000002E-2,-3.1099999999999999E-2,1.54E-2,2.2499999999999999E-2,4.4000000000000003E-3,-1.2999999999999999E-3,-5.8999999999999999E-3,-2.5999999999999999E-2,-3.0700000000000002E-2,4.3E-3,1.5E-3,1E-4,-2.2000000000000001E-3,-4.1999999999999997E-3,-6.1999999999999998E-3,-1.06E-2,-1.32E-2,4.4000000000000003E-3,4.4000000000000003E-3,-1.2999999999999999E-3,-1.7500000000000002E-2,0,-3.4599999999999999E-2,4.4000000000000003E-3,5.5999999999999999E-3,-5.0000000000000001E-3,-1.5599999999999999E-2,-2.5700000000000001E-2,-3.1099999999999999E-2,-3.4500000000000003E-2,1.5800000000000002E-2,2.0999999999999999E-3,-4.0300000000000002E-2,-9.1999999999999998E-3,-1.8800000000000001E-2,-2.29E-2,-2.6599999999999999E-2,-4.3E-3,-1.9099999999999999E-2,1.9400000000000001E-2,5.3E-3,3.3E-3,2.64E-2,4.8999999999999998E-3,4.4999999999999997E-3,5.0000000000000001E-4,-6.0000000000000001E-3,-1.6299999999999999E-2,8.5000000000000006E-3,2.3999999999999998E-3,-3.8999999999999998E-3,-1.15E-2,2.6599999999999999E-2,-1E-4,2.6800000000000001E-2,-3.4599999999999999E-2,-2.1299999999999999E-2,-2.7699999999999999E-2,-4.07E-2,3.5799999999999998E-2,-3.4700000000000002E-2,-2.7699999999999999E-2,-2.07E-2,-3.6700000000000003E-2,1.55E-2,6.1000000000000004E-3,4.3E-3,1.49E-2,2.7699999999999999E-2,2.1299999999999999E-2,-2.4899999999999999E-2,-1.2500000000000001E-2,-6.1999999999999998E-3,-2.29E-2,-1.66E-2,-3.2000000000000001E-2,1E-4,1.1299999999999999E-2,2.9999999999999997E-4,-6.0000000000000001E-3,-1.1299999999999999E-2,-1.66E-2,-2.1899999999999999E-2,-2.98E-2,-3.7199999999999997E-2,3.7000000000000002E-3,4.4000000000000003E-3,-1.2999999999999999E-3,-1.7500000000000002E-2]
[178,"2014-02-01",1.5558970013254125E-2,1.8795911084405932E-2,4.4547936580308756E-2,4.5877728769884642E-2,7.6583374999206573E-3,7.8476700447133851E-3,2.196E-2,3.15543E-2,1.0359999999999999E-2,3.5578600000000002E-2,3.6193309330720763E-2,4.6142085103068081E-2,5.0280800873320236E-2,1.8699550187727999E-2,5.5399999999999998E-2,4.7100000000000003E-2,6.7299283950425171E-2,5.855E-3,1.1240000000000002E-2,1.4887178231385115E-2,2.5999999999999999E-2,4.5081999999999997E-2,5.3259999999999995E-2,5.3259999999999995E-2,1.6530052334599667E-2,1.9730567327972605E-2,2.2327845648010596E-2,2.1328651330623428E-2,2.812563896142152E-2,2.2535941330623428E-2,3.6822328931537904E-2,2.6539867327972606E-2,1.5200000000000002E-2,1.7299999999999999E-2,2.0400000000000001E-2,2.5399999999999999E-2,9.9500000000000005E-3,1.8749999999999999E-2,2.3550000000000001E-2,2.8050000000000002E-2,3.2649999999999998E-2,3.7249999999999998E-2,4.4249999999999998E-2,5.0949999999999995E-2,null,1.4999999999999999E-2,9.7999999999999997E-3,2.98E-2,4.8099999999999997E-2,4.7999999999999996E-3,1.0800000000000001E-2,1.83E-2,3.2599999999999997E-2,4.7999999999999996E-3,4.8099999999999997E-2,2.35E-2,3.2599999999999997E-2,4.1500000000000002E-2,4.7500000000000001E-2,4.8099999999999997E-2,4.8099999999999997E-2,4.7500000000000001E-2,4.7999999999999996E-3,5.7999999999999996E-3,1.4999999999999999E-2,1.83E-2,2.35E-2,4.1500000000000002E-2,4.8099999999999997E-2,1.35E-2,1.5100000000000001E-2,1.6400000000000001E-2,1.8700000000000001E-2,1.9400000000000001E-2,2.3400000000000001E-2,2.3800000000000002E-2,0.03,1.4999999999999999E-2,1.4999999999999999E-2,1.83E-2,3.2599999999999997E-2,0,4.5699999999999998E-2,1.4999999999999999E-2,1.32E-2,2.23E-2,3.1199999999999999E-2,4.0099999999999997E-2,4.7500000000000001E-2,4.58E-2,6.1999999999999998E-3,1.8E-3,5.5800000000000002E-2,1.8499999999999999E-2,3.1600000000000003E-2,3.6900000000000002E-2,4.2200000000000001E-2,1.17E-2,5.4300000000000001E-2,1.0200000000000001E-2,1.83E-2,1.2999999999999999E-3,1.78E-2,3.7000000000000002E-3,1.6299999999999999E-2,2.3400000000000001E-2,1.83E-2,2.63E-2,1.32E-2,1.72E-2,1.26E-2,1.4E-2,2.7799999999999998E-2,-1E-4,5.1999999999999998E-3,4.5699999999999998E-2,4.8800000000000003E-2,4.7E-2,5.5399999999999998E-2,4.6800000000000001E-2,4.5600000000000002E-2,5.3499999999999999E-2,5.0599999999999999E-2,6.1899999999999997E-2,4.8999999999999998E-3,1.9400000000000001E-2,1.4E-3,5.3E-3,1.9199999999999998E-2,1.21E-2,4.1300000000000003E-2,2.7099999999999999E-2,0.02,3.8800000000000001E-2,3.1800000000000002E-2,4.5900000000000003E-2,1.2699999999999999E-2,8.6E-3,1.7399999999999999E-2,2.2200000000000001E-2,2.6700000000000002E-2,3.1300000000000001E-2,3.5900000000000001E-2,4.2900000000000001E-2,4.9599999999999998E-2,1.52E-2,1.4999999999999999E-2,1.83E-2,3.2599999999999997E-2]
[179,"2014-03-01",7.3017302151885399E-3,5.5730559242083456E-3,-8.650479473623518E-3,2.3369098214763113E-3,-2.6050532620565804E-4,6.5246652765215797E-3,5.680000000000001E-3,6.9299499999999998E-3,2.1000000000000003E-3,7.1199000000000002E-3,-4.6835609310793289E-3,-4.5670765403020572E-3,-2.8872436730569004E-3,-6.8388700395395394E-2,-1.5099999999999999E-2,4.7000000000000002E-3,3.7446377144865206E-3,-3.050000000000001E-4,3.14E-3,3.1935098618667145E-3,8.6499999999999997E-3,1.3210000000000006E-3,-1.8199999999999994E-3,-1.8199999999999994E-3,6.7831279278944808E-3,5.9722628203002122E-3,3.5926859901320696E-3,6.6715938633379202E-3,4.0224405236965848E-4,6.7285788633379201E-3,-4.3834188542739589E-3,6.6922128203002118E-3,-1.0000000000000005E-4,2.3999999999999998E-3,3.0999999999999995E-3,1.4000000000000002E-3,6.5000000000000008E-4,1.8500000000000001E-3,3.3500000000000001E-3,3.7499999999999999E-3,4.15E-3,4.6499999999999996E-3,5.3500000000000006E-3,6.0499999999999998E-3,null,4.0000000000000001E-3,5.0000000000000001E-4,5.0000000000000001E-4,-2.5000000000000001E-3,-1.5E-3,2E-3,5.9999999999999995E-4,2E-3,-1.5E-3,-2.5000000000000001E-3,1.6999999999999999E-3,2E-3,1.2999999999999999E-3,5.1999999999999998E-3,-2.5000000000000001E-3,-2.5000000000000001E-3,5.1999999999999998E-3,-1.5E-3,-3.2000000000000002E-3,4.0000000000000001E-3,5.9999999999999995E-4,1.6999999999999999E-3,1.2999999999999999E-3,-2.5000000000000001E-3,3.0000000000000001E-3,1.2999999999999999E-3,2.3E-3,2.3E-3,1.5E-3,1E-3,5.0000000000000001E-4,-2.9999999999999997E-4,4.0000000000000001E-3,4.0000000000000001E-3,5.9999999999999995E-4,2E-3,0,8.3999999999999995E-3,4.0000000000000001E-3,1.2999999999999999E-3,1.8E-3,3.0000000000000001E-3,3.8999999999999998E-3,5.1999999999999998E-3,8.5000000000000006E-3,-1.5E-3,1.9E-3,-5.7000000000000002E-3,1.6999999999999999E-3,1.6000000000000001E-3,1.6000000000000001E-3,1E-3,1.6999999999999999E-3,-6.8999999999999999E-3,2.7000000000000001E-3,2.5999999999999999E-3,-1.6000000000000001E-3,6.7999999999999996E-3,-2.8E-3,2.3999999999999998E-3,-1.9E-3,-6.1000000000000004E-3,7.1999999999999998E-3,3.5999999999999999E-3,1.1999999999999999E-3,-1E-4,-1.09E-2,3.5000000000000001E-3,-1E-4,-5.5999999999999999E-3,8.3000000000000001E-3,3.7000000000000002E-3,-6.7999999999999996E-3,-6.1999999999999998E-3,1.4E-3,8.2000000000000007E-3,6.7999999999999996E-3,-3.0999999999999999E-3,-1.03E-2,-1.4E-3,1.4E-3,-2.3E-3,-4.3E-3,5.1000000000000004E-3,3.0999999999999999E-3,3.7000000000000002E-3,1.4E-3,4.0000000000000002E-4,3.3E-3,2.3E-3,3.0999999999999999E-3,-1E-3,-6.9999999999999999E-4,5.0000000000000001E-4,2E-3,2.3999999999999998E-3,2.8E-3,3.3E-3,4.0000000000000001E-3,4.7000000000000002E-3,-1E-4,4.0000000000000001E-3,5.9999999999999995E-4,2E-3]
[180,"2014-04-01",8.2528852670571418E-4,1.5739508506059821E-3,8.157231929676545E-3,6.8846751904852272E-3,1.0946712530742791E-2,1.6393594963720927E-2,2.5100000000000001E-3,1.7369E-3,1.617E-2,9.637999999999999E-4,5.6370756666293256E-3,4.3660225299384783E-3,3.9318383333311327E-3,-9.5712935557500291E-3,-2.24E-2,-1.1999999999999999E-3,1.6806497469386228E-2,1.0095E-2,1.2540000000000003E-2,4.2658071421827152E-3,4.2500000000000003E-3,-8.1959999999999967E-3,-1.3529999999999997E-2,-1.3529999999999997E-2,1.0498872238757944E-3,1.8922429605229374E-3,2.5162759044699608E-3,1.3233706658640804E-3,3.9826645850641268E-3,1.0914406658640802E-3,6.1822476059553762E-3,1.1191429605229373E-3,4.1999999999999997E-3,3.2000000000000006E-3,1.1000000000000003E-3,1.4000000000000002E-3,9.8500000000000011E-3,9.1500000000000001E-3,7.9500000000000005E-3,7.7499999999999999E-3,7.6500000000000005E-3,7.45E-3,7.1500000000000001E-3,6.9499999999999996E-3,null,6.7000000000000002E-3,3.5000000000000001E-3,5.4000000000000003E-3,-3.0999999999999999E-3,7.7000000000000002E-3,9.2999999999999992E-3,6.3E-3,3.2000000000000002E-3,7.7000000000000002E-3,-3.0999999999999999E-3,6.7999999999999996E-3,3.2000000000000002E-3,1.5E-3,5.9999999999999995E-4,-3.0999999999999999E-3,-3.0999999999999999E-3,5.9999999999999995E-4,7.7000000000000002E-3,8.6E-3,6.7000000000000002E-3,6.3E-3,6.7999999999999996E-3,1.5E-3,-3.0999999999999999E-3,5.7999999999999996E-3,5.4999999999999997E-3,5.4999999999999997E-3,4.7000000000000002E-3,5.1999999999999998E-3,2.8E-3,4.7999999999999996E-3,8.9999999999999998E-4,6.7000000000000002E-3,6.7000000000000002E-3,6.3E-3,3.2000000000000002E-3,0,7.4000000000000003E-3,6.7000000000000002E-3,6.1999999999999998E-3,6.0000000000000001E-3,5.4999999999999997E-3,5.0000000000000001E-3,5.9999999999999995E-4,7.4999999999999997E-3,8.9999999999999993E-3,2E-3,1.5100000000000001E-2,3.5000000000000001E-3,4.0000000000000001E-3,4.5999999999999999E-3,5.0000000000000001E-3,3.0000000000000001E-3,-2.47E-2,1.29E-2,5.0000000000000001E-3,2E-3,1.54E-2,3.2000000000000002E-3,3.7000000000000002E-3,3.3E-3,-6.9999999999999999E-4,-2.8999999999999998E-3,9.1000000000000004E-3,2.8E-3,3.0999999999999999E-3,4.0000000000000002E-4,0.02,-1E-4,8.3000000000000001E-3,7.3000000000000001E-3,-1.5699999999999999E-2,-3.8699999999999998E-2,1.46E-2,2.98E-2,7.1999999999999998E-3,-5.8999999999999999E-3,-2.3300000000000001E-2,4.1000000000000003E-3,7.7999999999999996E-3,4.7999999999999996E-3,2.3E-3,7.4999999999999997E-3,1.5900000000000001E-2,1.38E-2,4.7999999999999996E-3,5.3E-3,5.1999999999999998E-3,4.7999999999999996E-3,5.4000000000000003E-3,4.0000000000000002E-4,4.5999999999999999E-3,8.5000000000000006E-3,7.7999999999999996E-3,6.6E-3,6.4000000000000003E-3,6.3E-3,6.1000000000000004E-3,5.7999999999999996E-3,5.5999999999999999E-3,4.1999999999999997E-3,6.7000000000000002E-3,6.3E-3,3.2000000000000002E-3]
[181,"2014-05-01",1.0672922238980975E-2,8.5171451696229635E-3,1.5824224503813156E-2,1.9443419887875939E-2,1.2795191421278978E-2,2.1349503486779602E-2,6.8999999999999999E-3,1.310745E-2,2.3070000000000004E-2,1.9314899999999999E-2,1.816622250165037E-2,2.010268335510193E-2,2.1839944578046416E-2,-6.5413506754246004E-3,2.7099999999999999E-2,2.0899999999999998E-2,9.681818380810725E-3,1.1044999999999999E-2,1.4020000000000001E-2,8.8674305293265747E-3,1.155E-2,1.4195999999999997E-2,1.5329999999999996E-2,1.5329999999999996E-2,1.0026189118173571E-2,8.1397279986830835E-3,1.1056449571140008E-2,1.0756547446479279E-2,1.2086710024106443E-2,1.2618782446479279E-2,1.3632100703556098E-2,1.4347177998683083E-2,8.2000000000000007E-3,8.3000000000000018E-3,8.6E-3,1.2E-2,1.4450000000000001E-2,1.6049999999999998E-2,1.5350000000000001E-2,1.6449999999999999E-2,1.755E-2,1.865E-2,2.0250000000000001E-2,2.1750000000000002E-2,null,1.18E-2,5.4999999999999997E-3,1.55E-2,2.0299999999999999E-2,1.0500000000000001E-2,1.2699999999999999E-2,1.11E-2,1.6299999999999999E-2,1.0500000000000001E-2,2.0299999999999999E-2,1.29E-2,1.6299999999999999E-2,1.8499999999999999E-2,2.1700000000000001E-2,2.0299999999999999E-2,2.0299999999999999E-2,2.1700000000000001E-2,1.0500000000000001E-2,1.5699999999999999E-2,1.18E-2,1.11E-2,1.29E-2,1.8499999999999999E-2,2.0299999999999999E-2,9.9000000000000008E-3,9.4999999999999998E-3,1.06E-2,1.12E-2,1.14E-2,1.2500000000000001E-2,1.2500000000000001E-2,1.4200000000000001E-2,1.18E-2,1.18E-2,1.11E-2,1.6299999999999999E-2,0,2.35E-2,1.18E-2,1.23E-2,1.47E-2,1.6500000000000001E-2,1.84E-2,2.1700000000000001E-2,2.35E-2,1.21E-2,2E-3,1.72E-2,8.9999999999999993E-3,1.3899999999999999E-2,1.5900000000000001E-2,1.7399999999999999E-2,6.3E-3,1.52E-2,1.4800000000000001E-2,8.3999999999999995E-3,2.5999999999999999E-3,2.18E-2,3.5999999999999999E-3,7.1999999999999998E-3,7.1000000000000004E-3,7.1999999999999998E-3,1.67E-2,1.49E-2,7.1999999999999998E-3,7.9000000000000008E-3,1.23E-2,1.35E-2,-1E-4,1.8700000000000001E-2,2.3400000000000001E-2,1.77E-2,8.0000000000000002E-3,1.6299999999999999E-2,2.7699999999999999E-2,2.3300000000000001E-2,2.5000000000000001E-2,1.17E-2,1.2500000000000001E-2,1.06E-2,8.0000000000000002E-3,3.2000000000000002E-3,9.4999999999999998E-3,2.1600000000000001E-2,1.54E-2,1.8599999999999998E-2,1.3899999999999999E-2,1.1599999999999999E-2,1.7500000000000002E-2,1.5599999999999999E-2,1.9099999999999999E-2,8.3999999999999995E-3,1.3100000000000001E-2,1.47E-2,1.4E-2,1.5100000000000001E-2,1.6199999999999999E-2,1.7299999999999999E-2,1.89E-2,2.0400000000000001E-2,8.2000000000000007E-3,1.18E-2,1.11E-2,1.6299999999999999E-2]
[182,"2014-06-01",1.0881677603378881E-2,1.174173835980206E-2,3.6726257989755151E-2,2.1483788736161007E-2,1.0165182858988084E-3,-1.972122025099218E-4,7.8000000000000005E-3,1.3985750000000003E-2,6.4000000000000012E-3,2.0171500000000005E-2,1.3772702835128907E-2,1.870550344750968E-2,2.0331283554611251E-2,4.9021214672922302E-2,2.9600000000000001E-2,2.7E-2,-7.0764097284196081E-3,-6.0500000000000018E-4,-6.6E-4,8.3576177849625684E-3,1.7099999999999997E-2,2.7844999999999991E-2,3.2449999999999993E-2,3.2449999999999993E-2,1.1139695830305834E-2,9.5988570286163945E-3,1.6308611907581087E-2,1.2070917549292171E-2,2.1477527984856342E-2,1.3926642549292172E-2,2.9230902100769222E-2,1.5784607028616397E-2,5.7999999999999996E-3,6.7000000000000002E-3,8.3000000000000018E-3,1.0999999999999999E-2,5.9500000000000004E-3,9.9500000000000005E-3,1.1950000000000001E-2,1.3950000000000001E-2,1.575E-2,1.7750000000000002E-2,2.0750000000000001E-2,2.3550000000000001E-2,null,6.1000000000000004E-3,3.8E-3,1.5299999999999999E-2,2.2499999999999999E-2,1.1000000000000001E-3,-5.9999999999999995E-4,7.0000000000000001E-3,1.5100000000000001E-2,1.1000000000000001E-3,2.2499999999999999E-2,1.01E-2,1.5100000000000001E-2,1.9699999999999999E-2,2.5700000000000001E-2,2.2499999999999999E-2,2.2499999999999999E-2,2.5700000000000001E-2,1.1000000000000001E-3,-2.9999999999999997E-4,6.1000000000000004E-3,7.0000000000000001E-3,1.01E-2,1.9699999999999999E-2,2.2499999999999999E-2,5.4000000000000003E-3,5.8999999999999999E-3,7.3000000000000001E-3,8.0999999999999996E-3,9.1000000000000004E-3,1.04E-2,1.18E-2,1.3599999999999999E-2,6.1000000000000004E-3,6.1000000000000004E-3,7.0000000000000001E-3,1.5100000000000001E-2,0,2.07E-2,6.1000000000000004E-3,5.7999999999999996E-3,1.0200000000000001E-2,1.44E-2,1.89E-2,2.5700000000000001E-2,2.07E-2,1.4E-3,1.9E-3,9.9000000000000008E-3,8.3999999999999995E-3,1.38E-2,1.5599999999999999E-2,1.72E-2,5.7000000000000002E-3,4.4499999999999998E-2,-1E-4,7.9000000000000008E-3,-2.9999999999999997E-4,-8.9999999999999998E-4,-2.0000000000000001E-4,6.6E-3,7.4999999999999997E-3,9.4000000000000004E-3,1.2E-2,4.0000000000000001E-3,6.6E-3,8.9999999999999993E-3,9.2999999999999992E-3,7.1000000000000004E-3,-1E-4,-2.3999999999999998E-3,2.06E-2,4.1300000000000003E-2,5.3199999999999997E-2,9.7000000000000003E-3,1.0699999999999999E-2,2.0500000000000001E-2,3.2599999999999997E-2,4.9599999999999998E-2,1.5599999999999999E-2,1.1999999999999999E-3,5.7000000000000002E-3,-5.0000000000000001E-4,2E-3,-2E-3,1.4E-3,1.8800000000000001E-2,1.18E-2,8.6999999999999994E-3,1.7399999999999999E-2,1.4E-2,2.3800000000000002E-2,5.1999999999999998E-3,4.5999999999999999E-3,8.6E-3,1.06E-2,1.26E-2,1.44E-2,1.6400000000000001E-2,1.9400000000000001E-2,2.2200000000000001E-2,5.7999999999999996E-3,6.1000000000000004E-3,7.0000000000000001E-3,1.5100000000000001E-2]
[183,"2014-07-01",-9.5806061235095274E-3,-1.1820919097129198E-2,-1.1730895884781378E-2,-2.4499558945583162E-2,-4.2308961593447571E-4,-2.8818832904776714E-3,-1.3930000000000001E-2,-1.3863250000000001E-2,1.5130000000000003E-2,-1.37965E-2,-8.8281174056002738E-3,-1.0613625077331853E-2,-1.2540499600400908E-2,-4.8255120712499398E-2,-2.2599999999999999E-2,-1.77E-2,-2.0654837388843661E-2,-9.7999999999999997E-4,-1.9999999999999998E-4,-1.5428213375800939E-2,-1.7299999999999999E-2,-3.0970999999999995E-2,-3.6830000000000002E-2,-3.6830000000000002E-2,-1.0252700015595428E-2,-1.2427396953840666E-2,-1.06827579678498E-2,-1.1537493178542569E-2,-1.1112815920104168E-2,-1.1517468178542569E-2,-1.1757902848485723E-2,-1.2360646953840666E-2,-1.0999999999999999E-2,-1.2299999999999998E-2,-1.21E-2,-1.2E-2,-5.4999999999999992E-4,-4.1499999999999992E-3,-5.6500000000000005E-3,-7.5499999999999994E-3,-9.5499999999999995E-3,-1.1349999999999999E-2,-1.405E-2,-1.6649999999999998E-2,null,-5.1999999999999998E-3,-7.0000000000000001E-3,-1.54E-2,-2.2200000000000001E-2,-2.5999999999999999E-3,8.9999999999999998E-4,-8.3999999999999995E-3,-1.44E-2,-2.5999999999999999E-3,-2.2200000000000001E-2,-1.0999999999999999E-2,-1.44E-2,-1.89E-2,-1.9800000000000002E-2,-2.2200000000000001E-2,-2.2200000000000001E-2,-1.9800000000000002E-2,-2.5999999999999999E-3,-2.8E-3,-5.1999999999999998E-3,-8.3999999999999995E-3,-1.0999999999999999E-2,-1.89E-2,-2.2200000000000001E-2,-5.7000000000000002E-3,-7.4000000000000003E-3,-7.7999999999999996E-3,-8.5000000000000006E-3,-9.7999999999999997E-3,-1.0800000000000001E-2,-1.29E-2,-1.4200000000000001E-2,-5.1999999999999998E-3,-5.1999999999999998E-3,-8.3999999999999995E-3,-1.44E-2,0,-1.38E-2,-5.1999999999999998E-3,-3.3999999999999998E-3,-7.4999999999999997E-3,-1.12E-2,-1.4800000000000001E-2,-1.9800000000000002E-2,-1.37E-2,-1.9E-3,1.9E-3,-1.95E-2,-5.7999999999999996E-3,-1.1900000000000001E-2,-1.4200000000000001E-2,-1.6799999999999999E-2,-2.7000000000000001E-3,-4.3799999999999999E-2,0,-1.24E-2,-1.6000000000000001E-3,1.5E-3,4.0000000000000002E-4,-1.18E-2,-1.77E-2,-0.01,-5.8999999999999999E-3,-8.9999999999999993E-3,-9.2999999999999992E-3,-8.0000000000000002E-3,-2.0999999999999999E-3,6.7000000000000002E-3,-1E-4,-2.8999999999999998E-3,-1.38E-2,-4.2900000000000001E-2,-6.0400000000000002E-2,-1.9800000000000002E-2,-1.8E-3,-1.3899999999999999E-2,-2.76E-2,-4.9399999999999999E-2,-1.8499999999999999E-2,-2.5000000000000001E-3,-1.3599999999999999E-2,-1.4E-3,-4.0000000000000001E-3,-1.1000000000000001E-3,2.3E-3,-1.32E-2,-9.1999999999999998E-3,-7.1999999999999998E-3,-1.2699999999999999E-2,-1.0500000000000001E-2,-1.7000000000000001E-2,-5.4000000000000003E-3,-1.9E-3,-5.4999999999999997E-3,-7.0000000000000001E-3,-8.8999999999999999E-3,-1.09E-2,-1.2699999999999999E-2,-1.54E-2,-1.7999999999999999E-2,-1.0999999999999999E-2,-5.1999999999999998E-3,-8.3999999999999995E-3,-1.44E-2]
[184,"2014-08-01",6.8755536291436048E-3,6.9694725269296796E-3,2.6963474368613349E-2,3.359797346427177E-2,1.2907806940054594E-2,1.6133133330424654E-2,1.447E-2,2.4054924999999998E-2,2.5750000000000002E-2,3.3639849999999999E-2,3.2149600291751207E-2,3.8373155513733243E-2,4.1512126338682204E-2,3.9212581636455003E-2,4.3999999999999997E-2,4.19E-2,6.0988902917302745E-2,1.5444999999999999E-2,1.1720000000000001E-2,2.5636696235756245E-3,2.1500000000000002E-2,3.8075999999999999E-2,4.5179999999999998E-2,4.5179999999999998E-2,6.9037292984794269E-3,1.0700952483907625E-2,1.0921313446373378E-2,1.2057540709736345E-2,1.4938897594267326E-2,1.4933018209736346E-2,2.0965273816108247E-2,2.0285877483907623E-2,8.6E-3,7.4999999999999989E-3,7.3999999999999995E-3,1.5300000000000001E-2,1.3350000000000001E-2,1.7049999999999999E-2,2.0050000000000002E-2,2.1750000000000002E-2,2.3450000000000002E-2,2.5150000000000002E-2,2.785E-2,3.0350000000000002E-2,null,8.8999999999999999E-3,7.3000000000000001E-3,2.1399999999999999E-2,3.0700000000000002E-2,1.1299999999999999E-2,9.9000000000000008E-3,1.2200000000000001E-2,2.3900000000000001E-2,1.1299999999999999E-2,3.0700000000000002E-2,1.5800000000000002E-2,2.3900000000000001E-2,2.8299999999999999E-2,4.1799999999999997E-2,3.0700000000000002E-2,3.0700000000000002E-2,4.1799999999999997E-2,1.1299999999999999E-2,1.38E-2,8.8999999999999999E-3,1.2200000000000001E-2,1.5800000000000002E-2,2.8299999999999999E-2,3.0700000000000002E-2,8.3999999999999995E-3,1.01E-2,1.09E-2,1.29E-2,1.34E-2,1.49E-2,1.72E-2,1.9300000000000001E-2,8.8999999999999999E-3,8.8999999999999999E-3,1.2200000000000001E-2,2.3900000000000001E-2,0,0.04,8.8999999999999999E-3,1.5599999999999999E-2,1.9900000000000001E-2,2.3900000000000001E-2,2.8000000000000001E-2,4.1799999999999997E-2,4.0099999999999997E-2,1.12E-2,2E-3,-1.4E-3,1.1900000000000001E-2,1.9400000000000001E-2,2.1999999999999999E-2,2.3099999999999999E-2,8.0000000000000002E-3,4.9799999999999997E-2,1.2699999999999999E-2,1.2699999999999999E-2,1.9E-3,1.67E-2,3.0000000000000001E-3,-1.1999999999999999E-3,1.5599999999999999E-2,1.6899999999999998E-2,8.5000000000000006E-3,1.6500000000000001E-2,1.1000000000000001E-3,0,3.15E-2,3.8E-3,-1E-4,1.84E-2,3.9899999999999998E-2,5.0299999999999997E-2,4.9599999999999998E-2,-1.8E-3,3.4299999999999997E-2,3.9800000000000002E-2,5.2299999999999999E-2,4.9700000000000001E-2,1.1000000000000001E-3,1.14E-2,1.8499999999999999E-2,1.4E-3,9.4000000000000004E-3,2.1100000000000001E-2,1.2999999999999999E-2,2.6100000000000002E-2,1.9E-2,1.5299999999999999E-2,2.4899999999999999E-2,2.1700000000000001E-2,2.9000000000000001E-2,1.0800000000000001E-2,1.2E-2,1.5699999999999999E-2,1.8700000000000001E-2,2.0400000000000001E-2,2.2100000000000002E-2,2.3800000000000002E-2,2.6499999999999999E-2,2.9000000000000001E-2,8.6E-3,8.8999999999999999E-3,1.2200000000000001E-2,2.3900000000000001E-2]
[185,"2014-09-01",-1.0893182570850146E-2,-1.4309247295447896E-2,3.4975597345754394E-4,-1.9177786034834183E-2,-8.7253691822318409E-3,1.1317085690031314E-2,-5.3899999999999998E-3,-1.5794100000000002E-2,-1.5680000000000003E-2,-2.6198200000000001E-2,-2.7672803991723199E-2,-3.1300922100266665E-2,-3.0352307660673507E-2,-2.8789460736678599E-2,-2.4400000000000002E-2,-1.9300000000000001E-2,3.7141522824351014E-3,-8.5850000000000006E-3,2.9000000000000002E-3,-4.7700215337038131E-3,-1.8250000000000002E-2,-2.8554E-2,-3.2969999999999999E-2,-3.2969999999999999E-2,-1.1918001988229471E-2,-9.1664107028043978E-3,-9.6694142793679327E-3,-1.3388277216974429E-2,-7.420826570506394E-3,-1.6509507216974428E-2,-4.0479450072140877E-3,-1.9570510702804397E-2,-1.23E-2,-1.0999999999999999E-2,-1.2500000000000001E-2,-1.9599999999999999E-2,-1.085E-2,-1.525E-2,-1.4450000000000001E-2,-1.7249999999999998E-2,-2.0149999999999998E-2,-2.2949999999999998E-2,-2.7050000000000001E-2,-3.0849999999999999E-2,null,-1.3599999999999999E-2,-1.06E-2,-3.0099999999999998E-2,-3.0099999999999998E-2,-7.1999999999999998E-3,2.5999999999999999E-3,-1.6400000000000001E-2,-2.1999999999999999E-2,-7.1999999999999998E-3,-3.0099999999999998E-2,-1.9E-2,-2.1999999999999999E-2,-2.7099999999999999E-2,-2.1100000000000001E-2,-3.0099999999999998E-2,-3.0099999999999998E-2,-2.1100000000000001E-2,-7.1999999999999998E-3,-1.0699999999999999E-2,-1.3599999999999999E-2,-1.6400000000000001E-2,-1.9E-2,-2.7099999999999999E-2,-3.0099999999999998E-2,-1.2699999999999999E-2,-1.41E-2,-1.6E-2,-1.52E-2,-1.9300000000000001E-2,-1.77E-2,-2.4299999999999999E-2,-2.1000000000000001E-2,-1.3599999999999999E-2,-1.3599999999999999E-2,-1.6400000000000001E-2,-2.1999999999999999E-2,0,-1.4E-2,-1.3599999999999999E-2,-1.11E-2,-1.5699999999999999E-2,-2.0500000000000001E-2,-2.52E-2,-2.1100000000000001E-2,-1.4E-2,-5.7999999999999996E-3,1.8E-3,-3.8199999999999998E-2,-8.3999999999999995E-3,-1.6400000000000001E-2,-1.95E-2,-2.35E-2,-4.4000000000000003E-3,-5.0999999999999997E-2,1.6000000000000001E-3,-2.0400000000000001E-2,-8.9999999999999998E-4,5.7999999999999996E-3,-5.9999999999999995E-4,-1.2999999999999999E-3,-2.47E-2,-1.7399999999999999E-2,-1.5599999999999999E-2,-1.29E-2,-1.0999999999999999E-2,-1.21E-2,-9.1000000000000004E-3,1.5E-3,-1E-4,-1.0800000000000001E-2,-1.4E-2,-4.5600000000000002E-2,-6.0299999999999999E-2,-3.8600000000000002E-2,-5.8200000000000002E-2,-1.41E-2,-3.5999999999999997E-2,-5.3100000000000001E-2,-3.1199999999999999E-2,-7.1000000000000004E-3,-2.1100000000000001E-2,-4.0000000000000002E-4,-5.1000000000000004E-3,5.4999999999999997E-3,1.1999999999999999E-3,-2.7099999999999999E-2,-1.7100000000000001E-2,-1.34E-2,-2.46E-2,-1.9800000000000002E-2,-3.1E-2,-8.5000000000000006E-3,-1.2200000000000001E-2,-1.66E-2,-1.5800000000000002E-2,-1.8599999999999998E-2,-2.1499999999999998E-2,-2.4299999999999999E-2,-2.8400000000000002E-2,-3.2199999999999999E-2,-1.23E-2,-1.3599999999999999E-2,-1.6400000000000001E-2,-2.1999999999999999E-2]
[186,"2014-10-01",1.9700528582136112E-3,4.3922557041415362E-3,9.3924543312269293E-3,2.7675285862384141E-2,9.962670816722901E-3,3.28392880672701E-3,7.4800000000000005E-3,1.4001325E-2,1.4794999999999996E-2,2.052265E-2,2.0557808962946372E-2,2.3179066626001249E-2,2.4886874814208398E-2,-1.6928474050777902E-2,2.0500000000000001E-2,2.6800000000000001E-2,5.6466286570023616E-2,1.3184999999999999E-2,6.6800000000000002E-3,7.9232057708035659E-3,1.29E-2,3.1911999999999996E-2,4.0059999999999998E-2,4.0059999999999998E-2,2.6967137119919887E-3,5.4516872828851834E-3,4.1811940065946528E-3,6.3060953545279047E-3,5.6656743011973161E-3,8.2624928545279048E-3,7.8923947431013101E-3,1.1973012282885182E-2,-3.0000000000000001E-3,-3.9999999999999996E-4,1.5E-3,6.899999999999999E-3,1.0150000000000001E-2,1.1650000000000001E-2,1.235E-2,1.3050000000000001E-2,1.3850000000000001E-2,1.455E-2,1.5650000000000001E-2,1.6649999999999998E-2,null,6.1000000000000004E-3,5.3E-3,7.7000000000000002E-3,1.7000000000000001E-2,9.4000000000000004E-3,4.3E-3,9.4000000000000004E-3,1.37E-2,9.4000000000000004E-3,1.7000000000000001E-2,9.2999999999999992E-3,1.37E-2,1.52E-2,2.7400000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,2.7400000000000001E-2,9.4000000000000004E-3,1.2E-2,6.1000000000000004E-3,9.4000000000000004E-3,9.2999999999999992E-3,1.52E-2,1.7000000000000001E-2,5.8999999999999999E-3,7.4999999999999997E-3,6.1999999999999998E-3,8.0999999999999996E-3,6.4999999999999997E-3,9.1999999999999998E-3,7.0000000000000001E-3,1.1299999999999999E-2,6.1000000000000004E-3,6.1000000000000004E-3,9.4000000000000004E-3,1.37E-2,0,2.4400000000000002E-2,6.1000000000000004E-3,1.15E-2,1.34E-2,1.54E-2,1.7100000000000001E-2,2.7400000000000001E-2,2.4500000000000001E-2,9.5999999999999992E-3,2E-3,-6.3E-3,7.9000000000000008E-3,1.24E-2,1.38E-2,1.4200000000000001E-2,5.5999999999999999E-3,4.1099999999999998E-2,7.3000000000000001E-3,7.7999999999999996E-3,2.8E-3,7.3000000000000001E-3,1.2999999999999999E-3,-1.2999999999999999E-3,-4.4000000000000003E-3,-3.2000000000000002E-3,5.3E-3,-5.9999999999999995E-4,-1.6000000000000001E-3,4.5999999999999999E-3,5.3999999999999999E-2,1.6199999999999999E-2,-1E-4,1.6E-2,2.4400000000000002E-2,3.56E-2,6.6000000000000003E-2,-1.4800000000000001E-2,8.4199999999999997E-2,2.4199999999999999E-2,3.7400000000000003E-2,4.48E-2,-1.11E-2,9.4999999999999998E-3,1.9900000000000001E-2,3.3999999999999998E-3,8.3000000000000001E-3,5.4000000000000003E-3,8.8999999999999999E-3,1.84E-2,1.32E-2,1.11E-2,1.72E-2,1.5100000000000001E-2,1.7299999999999999E-2,7.9000000000000008E-3,8.8000000000000005E-3,1.03E-2,1.0999999999999999E-2,1.17E-2,1.2500000000000001E-2,1.32E-2,1.43E-2,1.5299999999999999E-2,-3.0000000000000001E-3,6.1000000000000004E-3,9.4000000000000004E-3,1.37E-2]
[187,"2014-11-01",-1.978139819274749E-3,-1.0312169553937838E-2,2.7406921729127287E-3,2.3016848950225859E-2,7.7207755940638485E-3,3.7586359366843514E-3,8.6199999999999992E-3,1.4677299999999999E-2,1.9360000000000002E-2,2.0734599999999999E-2,2.3387949311010542E-2,2.8286597426074672E-2,2.9589643120486314E-2,4.0453885741247503E-2,3.04E-2,2.53E-2,3.7923327497283443E-2,8.9650000000000007E-3,8.4000000000000003E-4,-4.4932099594976963E-3,8.9999999999999976E-4,9.1039999999999975E-3,1.2619999999999998E-2,1.2619999999999998E-2,-4.4783487396736757E-3,8.2072116996369845E-4,-3.53458234123618E-3,5.1828320610874858E-4,-2.5908159427986844E-3,2.3354732061087484E-3,-1.1751663451424414E-3,6.8780211699636983E-3,-2.3999999999999998E-3,2.9999999999999992E-4,2.7000000000000001E-3,7.9000000000000008E-3,8.6499999999999997E-3,1.005E-2,1.1550000000000001E-2,1.2150000000000001E-2,1.255E-2,1.315E-2,1.405E-2,1.485E-2,null,0,-2.3999999999999998E-3,9.7999999999999997E-3,1.6E-2,6.4999999999999997E-3,1.9E-3,3.2000000000000002E-3,1.1900000000000001E-2,6.4999999999999997E-3,1.6E-2,5.1999999999999998E-3,1.1900000000000001E-2,1.32E-2,2.4299999999999999E-2,1.6E-2,1.6E-2,2.4299999999999999E-2,6.4999999999999997E-3,9.1999999999999998E-3,0,3.2000000000000002E-3,5.1999999999999998E-3,1.32E-2,1.6E-2,-6.9999999999999999E-4,8.9999999999999998E-4,1.2999999999999999E-3,2.8999999999999998E-3,3.2000000000000002E-3,4.1000000000000003E-3,6.1000000000000004E-3,7.3000000000000001E-3,0,0,3.2000000000000002E-3,1.1900000000000001E-2,0,2.69E-2,0,9.4000000000000004E-3,1.11E-2,1.32E-2,1.44E-2,2.4299999999999999E-2,2.7E-2,7.4000000000000003E-3,1.6999999999999999E-3,5.1000000000000004E-3,7.7999999999999996E-3,1.2200000000000001E-2,1.4E-2,1.47E-2,5.4000000000000003E-3,1.3299999999999999E-2,1.5E-3,-6.7000000000000002E-3,1.9E-3,4.1000000000000003E-3,-2.0000000000000001E-4,6.0000000000000001E-3,1E-4,-8.0000000000000004E-4,1.9300000000000001E-2,5.4999999999999997E-3,-1.14E-2,1E-4,2.7E-2,5.4000000000000003E-3,-1E-4,1.2800000000000001E-2,2.6800000000000001E-2,1.8499999999999999E-2,8.9999999999999998E-4,1.34E-2,2.64E-2,2.6800000000000001E-2,3.2899999999999999E-2,9.7999999999999997E-3,3.3999999999999998E-3,6.6E-3,-5.1000000000000004E-3,2.3999999999999998E-3,7.1000000000000004E-3,4.4999999999999997E-3,1.5E-3,1.35E-2,1.06E-2,8.5000000000000006E-3,1.3100000000000001E-2,1.1900000000000001E-2,1.2999999999999999E-2,6.4000000000000003E-3,7.3000000000000001E-3,8.6999999999999994E-3,1.0200000000000001E-2,1.0800000000000001E-2,1.12E-2,1.18E-2,1.2699999999999999E-2,1.35E-2,-2.3999999999999998E-3,0,3.2000000000000002E-3,1.1900000000000001E-2]
[188,"2014-12-01",-2.9852212112346788E-3,-1.3087615255029331E-3,9.6279406296218006E-4,-5.1244660098108312E-3,3.9843287455425909E-3,1.3518123832702011E-2,-5.3100000000000005E-3,-2.2766499999999999E-3,1.3389999999999999E-2,7.5670000000000034E-4,-8.636384786887304E-3,-8.8134620212537446E-3,-8.0079247841200202E-3,5.0554618272187204E-3,-1.2800000000000001E-2,-1.1000000000000001E-3,-1.0781017559973183E-3,5.1999999999999989E-3,5.6000000000000008E-3,-1.9874216248589736E-2,-1.8000000000000002E-3,7.2370000000000004E-3,1.1110000000000002E-2,1.1110000000000002E-2,-2.4822833055151549E-3,-3.6446726998978158E-3,-1.6926802506757833E-3,-2.2697119421447513E-3,-9.030771958364115E-4,-1.3597069421447513E-3,2.8132738642264605E-4,-6.1132269989781557E-4,-3.5999999999999999E-3,-4.1999999999999997E-3,-4.7000000000000002E-3,-5.1000000000000004E-3,5.0000000000000131E-5,-2.7500000000000003E-3,-2.15E-3,-3.9500000000000004E-3,-5.9500000000000004E-3,-7.6499999999999988E-3,-1.0249999999999999E-2,-1.2549999999999999E-2,null,-9.5999999999999992E-3,-9.4999999999999998E-3,-1.2200000000000001E-2,-9.9000000000000008E-3,8.9999999999999998E-4,3.5000000000000001E-3,-8.3000000000000001E-3,-7.3000000000000001E-3,8.9999999999999998E-4,-9.9000000000000008E-3,-9.1999999999999998E-3,-7.3000000000000001E-3,-9.7999999999999997E-3,0,-9.9000000000000008E-3,-9.9000000000000008E-3,0,8.9999999999999998E-4,-2.7000000000000001E-3,-9.5999999999999992E-3,-8.3000000000000001E-3,-9.1999999999999998E-3,-9.7999999999999997E-3,-9.9000000000000008E-3,-9.4999999999999998E-3,-8.8999999999999999E-3,-1.01E-2,-8.8999999999999999E-3,-1.06E-2,-9.7000000000000003E-3,-1.14E-2,-9.7000000000000003E-3,-9.5999999999999992E-3,-9.5999999999999992E-3,-8.3000000000000001E-3,-7.3000000000000001E-3,0,-2.5000000000000001E-3,-9.5999999999999992E-3,-5.0000000000000001E-4,-3.0999999999999999E-3,-5.8999999999999999E-3,-8.2000000000000007E-3,0,-2.3999999999999998E-3,2.0999999999999999E-3,1.8E-3,-4.1300000000000003E-2,-2.8999999999999998E-3,-6.4999999999999997E-3,-8.3999999999999995E-3,-1.1299999999999999E-2,-1E-3,9.9000000000000008E-3,7.1999999999999998E-3,-1.6799999999999999E-2,-2.3E-3,8.6E-3,-1.6000000000000001E-3,-1.2999999999999999E-3,-1.1299999999999999E-2,-1.8E-3,-3.0000000000000001E-3,5.0000000000000001E-4,-2.7000000000000001E-3,-1.8E-3,-3.8999999999999998E-3,4.5999999999999999E-3,-1E-4,2E-3,-2.5000000000000001E-3,8.0999999999999996E-3,2.87E-2,-3.4799999999999998E-2,7.6E-3,-2.5999999999999999E-3,8.0999999999999996E-3,1.2500000000000001E-2,-4.9399999999999999E-2,1E-3,-1.03E-2,-2.2000000000000001E-3,8.9999999999999998E-4,8.3000000000000001E-3,7.1999999999999998E-3,-1.3299999999999999E-2,-8.2000000000000007E-3,-5.7999999999999996E-3,-1.21E-2,-9.4999999999999998E-3,-1.6E-2,-3.0000000000000001E-3,-1.2999999999999999E-3,-4.1000000000000003E-3,-3.5000000000000001E-3,-5.3E-3,-7.3000000000000001E-3,-8.9999999999999993E-3,-1.1599999999999999E-2,-1.3899999999999999E-2,-3.5999999999999999E-3,-9.5999999999999992E-3,-8.3000000000000001E-3,-7.3000000000000001E-3]
[189,"2015-01-01",1.4629252524351877E-3,1.8394308759449923E-3,-9.359493838578814E-5,-2.3453923042070241E-2,2.587869933970403E-2,1.3923547674045578E-2,-1.8340000000000002E-2,-1.6593900000000002E-2,2.903E-2,-1.4847800000000001E-2,-7.5347779974312698E-3,-1.6986258844869123E-2,-2.3302638148051308E-2,5.6529464838310697E-3,-2.07E-2,-2.6200000000000001E-2,1.896944421262714E-2,3.0165000000000004E-2,1.5640000000000001E-2,1.205951288559845E-2,-2.850000000000001E-3,-1.9887999999999999E-2,-2.7189999999999999E-2,-2.7189999999999999E-2,1.5758769394881289E-3,-8.3255856867294666E-3,1.2645729013239339E-3,-3.8411706362424278E-3,9.5326886315973852E-4,-3.3173406362424275E-3,4.8631280591344592E-4,-6.5794856867294653E-3,3.1999999999999997E-3,-1.1999999999999999E-3,-8.0999999999999996E-3,-7.1000000000000004E-3,2.1250000000000002E-2,1.315E-2,7.6500000000000005E-3,3.9500000000000004E-3,3.5000000000000005E-4,-3.4499999999999995E-3,-9.049999999999999E-3,-1.4349999999999998E-2,null,7.4999999999999997E-3,4.4999999999999997E-3,3.0999999999999999E-3,-1.6899999999999998E-2,2.3099999999999999E-2,1.23E-2,5.7999999999999996E-3,-8.0999999999999996E-3,2.3099999999999999E-2,-1.6899999999999998E-2,2.0999999999999999E-3,-8.0999999999999996E-3,-1.2699999999999999E-2,-2.7699999999999999E-2,-1.6899999999999998E-2,-1.6899999999999998E-2,-2.7699999999999999E-2,2.3099999999999999E-2,3.2899999999999999E-2,7.4999999999999997E-3,5.7999999999999996E-3,2.0999999999999999E-3,-1.2699999999999999E-2,-1.6899999999999998E-2,6.6E-3,5.7999999999999996E-3,5.7000000000000002E-3,1.9E-3,4.7999999999999996E-3,-6.9999999999999999E-4,3.5000000000000001E-3,-5.5999999999999999E-3,7.4999999999999997E-3,7.4999999999999997E-3,5.7999999999999996E-3,-8.0999999999999996E-3,0,-0.03,7.4999999999999997E-3,1.41E-2,5.4000000000000003E-3,-2.5000000000000001E-3,-1.0800000000000001E-2,-2.7699999999999999E-2,-2.9899999999999999E-2,2.1299999999999999E-2,1.8E-3,1.1900000000000001E-2,-2.8999999999999998E-3,-7.4999999999999997E-3,-9.1999999999999998E-3,-9.1999999999999998E-3,-5.0000000000000001E-4,-1.8499999999999999E-2,1.6199999999999999E-2,3.3E-3,5.7000000000000002E-3,1.8700000000000001E-2,5.8999999999999999E-3,-2E-3,5.7000000000000002E-3,-2.9999999999999997E-4,-2.0400000000000001E-2,1.5100000000000001E-2,-4.4000000000000003E-3,5.7000000000000002E-3,-7.4999999999999997E-3,1.4500000000000001E-2,-1E-4,4.0500000000000001E-2,-3.0099999999999998E-2,-1.12E-2,-3.2199999999999999E-2,4.7000000000000002E-3,5.62E-2,-3.0200000000000001E-2,-1.4E-2,-2.1700000000000001E-2,8.0999999999999996E-3,2.3199999999999998E-2,1.01E-2,6.1999999999999998E-3,1.8200000000000001E-2,2.0500000000000001E-2,2.0799999999999999E-2,-4.3E-3,8.9999999999999998E-4,5.0000000000000001E-3,-4.1999999999999997E-3,-1.6000000000000001E-3,-9.1000000000000004E-3,7.3000000000000001E-3,1.9900000000000001E-2,1.18E-2,6.3E-3,2.5999999999999999E-3,-1E-3,-4.7999999999999996E-3,-1.04E-2,-1.5699999999999999E-2,3.2000000000000002E-3,7.4999999999999997E-3,5.7999999999999996E-3,-8.0999999999999996E-3]
[190,"2015-02-01",1.1095989301995068E-2,2.0089214652435912E-2,4.1224509192603342E-2,5.6126903273348717E-2,-1.1930235553339791E-2,-4.5870369872593741E-3,3.3550000000000003E-2,3.4338199999999999E-2,-1.078E-2,3.5126400000000002E-2,3.1735955462999926E-2,4.4097111339040068E-2,5.2825214930645431E-2,6.5043519422714496E-2,5.45E-2,5.7299999999999997E-2,7.6889036091392526E-2,-1.4534999999999999E-2,-8.0999999999999996E-3,2.0571330719774888E-2,3.4200000000000001E-2,5.1874999999999991E-2,5.9449999999999996E-2,5.9449999999999996E-2,1.3793956907127321E-2,2.5020962256129788E-2,1.9819660885248974E-2,2.07666201165288E-2,2.5845364863370631E-2,2.1003080116528801E-2,3.4883920830553111E-2,2.5809162256129788E-2,1.38E-2,1.55E-2,2.4E-2,2.5000000000000001E-2,-2.15E-3,1.095E-2,1.8550000000000001E-2,2.5049999999999999E-2,3.1349999999999996E-2,3.7849999999999995E-2,4.7849999999999997E-2,5.7249999999999995E-2,null,9.2999999999999992E-3,1.0200000000000001E-2,2.0199999999999999E-2,5.3199999999999997E-2,-1.0800000000000001E-2,-5.0000000000000001E-3,0.01,3.3599999999999998E-2,-1.0800000000000001E-2,5.3199999999999997E-2,1.7299999999999999E-2,3.3599999999999998E-2,4.4699999999999997E-2,5.7599999999999998E-2,5.3199999999999997E-2,5.3199999999999997E-2,5.7599999999999998E-2,-1.0800000000000001E-2,-1.49E-2,9.2999999999999992E-3,0.01,1.7299999999999999E-2,4.4699999999999997E-2,5.3199999999999997E-2,9.5999999999999992E-3,9.9000000000000008E-3,1.17E-2,1.6799999999999999E-2,1.3899999999999999E-2,2.2700000000000001E-2,1.72E-2,3.15E-2,9.2999999999999992E-3,9.2999999999999992E-3,0.01,3.3599999999999998E-2,0,5.7500000000000002E-2,9.2999999999999992E-3,3.3E-3,1.67E-2,2.9600000000000001E-2,4.3200000000000002E-2,5.7599999999999998E-2,5.7500000000000002E-2,-9.1000000000000004E-3,1.2999999999999999E-3,5.9700000000000003E-2,0.02,3.5499999999999997E-2,4.1799999999999997E-2,4.7699999999999999E-2,1.21E-2,6.0499999999999998E-2,-8.9999999999999993E-3,2.2700000000000001E-2,-2.2000000000000001E-3,-7.1999999999999998E-3,-2.7000000000000001E-3,1.61E-2,1.37E-2,2.3800000000000002E-2,3.5499999999999997E-2,-2.0999999999999999E-3,2.1899999999999999E-2,1.5800000000000002E-2,1.2500000000000001E-2,-8.0000000000000004E-4,-1E-4,-2.3300000000000001E-2,5.74E-2,5.11E-2,5.9499999999999997E-2,5.96E-2,-2.5100000000000001E-2,5.74E-2,5.04E-2,5.8200000000000002E-2,6.0400000000000002E-2,-1.0699999999999999E-2,2.0899999999999998E-2,-3.0999999999999999E-3,-9.1000000000000004E-3,-8.6E-3,-1.12E-2,3.8600000000000002E-2,2.24E-2,1.32E-2,3.6299999999999999E-2,2.8199999999999999E-2,4.87E-2,5.1000000000000004E-3,-3.5000000000000001E-3,9.5999999999999992E-3,1.72E-2,2.3699999999999999E-2,0.03,3.6499999999999998E-2,4.65E-2,5.5899999999999998E-2,1.38E-2,9.2999999999999992E-3,0.01,3.3599999999999998E-2]
[191,"2015-03-01",3.2423073554501691E-3,-4.7247093373026933E-3,-7.6002751330946916E-3,-1.0968951465567717E-2,5.2292111814245352E-3,5.6186854928952368E-3,-8.3800000000000003E-3,-6.7337500000000002E-3,-1.1210000000000001E-2,-5.0875E-3,-3.3767605593250935E-3,-4.5335327911143206E-3,-7.9542625187884759E-3,1.6415166025122298E-2,-9.1000000000000004E-3,-4.7999999999999996E-3,-7.8685264172950742E-3,4.4450000000000002E-3,3.4400000000000003E-3,-3.1697769877381023E-3,-7.8499999999999993E-3,-4.4410000000000005E-3,-2.98E-3,-2.98E-3,8.5220234762431023E-4,-4.9589513301007745E-3,-1.3163141500846618E-3,-2.14061485901074E-3,-3.4848306477936342E-3,-1.6467398590107403E-3,-6.7376053943570919E-3,-3.3127013301007743E-3,-5.8999999999999999E-3,-5.1000000000000004E-3,-9.1999999999999998E-3,-7.4999999999999997E-3,2.4499999999999999E-3,-5.4999999999999992E-4,-6.4999999999999997E-4,-2.3500000000000001E-3,-4.1499999999999992E-3,-5.8499999999999993E-3,-8.3499999999999998E-3,-1.065E-2,null,-2.2000000000000001E-3,-5.0000000000000001E-4,-5.1000000000000004E-3,-8.0999999999999996E-3,4.1000000000000003E-3,1.1999999999999999E-3,-3.2000000000000002E-3,-6.8999999999999999E-3,4.1000000000000003E-3,-8.0999999999999996E-3,-4.5999999999999999E-3,-6.8999999999999999E-3,-8.0000000000000002E-3,-1.01E-2,-8.0999999999999996E-3,-8.0999999999999996E-3,-1.01E-2,4.1000000000000003E-3,6.8999999999999999E-3,-2.2000000000000001E-3,-3.2000000000000002E-3,-4.5999999999999999E-3,-8.0000000000000002E-3,-8.0999999999999996E-3,-1.6999999999999999E-3,-2.2000000000000001E-3,-2.3E-3,-3.0999999999999999E-3,-2.8999999999999998E-3,-3.5000000000000001E-3,-3.7000000000000002E-3,-4.5999999999999999E-3,-2.2000000000000001E-3,-2.2000000000000001E-3,-3.2000000000000002E-3,-6.8999999999999999E-3,0,-1.5800000000000002E-2,-2.2000000000000001E-3,1.8E-3,-1.5E-3,-4.8999999999999998E-3,-8.3999999999999995E-3,-1.01E-2,-1.5699999999999999E-2,4.7000000000000002E-3,1.6000000000000001E-3,-1.43E-2,-2.5000000000000001E-3,-5.7000000000000002E-3,-7.1999999999999998E-3,-8.3000000000000001E-3,-6.9999999999999999E-4,1.24E-2,3.5000000000000001E-3,-3.3999999999999998E-3,2.5000000000000001E-3,3.3999999999999998E-3,-1E-3,-4.4999999999999997E-3,-3.5000000000000001E-3,-9.2999999999999992E-3,-1.6E-2,5.0000000000000001E-4,-1.21E-2,-4.1000000000000003E-3,1.1599999999999999E-2,7.7000000000000002E-3,-1E-4,8.6E-3,-1.5900000000000001E-2,1.3299999999999999E-2,1.7399999999999999E-2,-1.52E-2,1.0999999999999999E-2,-1.5900000000000001E-2,-4.5999999999999999E-3,1.18E-2,-1.34E-2,4.1999999999999997E-3,-6.3E-3,3.0999999999999999E-3,4.0000000000000001E-3,3.5000000000000001E-3,2.8E-3,-8.8999999999999999E-3,-5.4999999999999997E-3,-3.0999999999999999E-3,-8.5000000000000006E-3,-6.8999999999999999E-3,-9.7999999999999997E-3,-8.9999999999999998E-4,1.1000000000000001E-3,-1.9E-3,-2E-3,-3.7000000000000002E-3,-5.4999999999999997E-3,-7.1999999999999998E-3,-9.7000000000000003E-3,-1.2E-2,-5.8999999999999999E-3,-2.2000000000000001E-3,-3.2000000000000002E-3,-6.8999999999999999E-3]
[192,"2015-04-01",1.9949114966353321E-3,4.0578313227041512E-3,-1.8047556356223238E-3,8.3513997669780009E-3,-6.0143759745585239E-3,-7.3148302565537726E-3,5.7500000000000008E-3,5.7885500000000008E-3,1.461E-2,5.8271000000000009E-3,-6.2592255113732296E-3,-6.9951588051548616E-3,-4.0136517664116364E-3,-2.9596565898578599E-2,2.3999999999999998E-3,-2.2000000000000001E-3,-3.2229651138507731E-2,-6.4150000000000006E-3,-4.4400000000000004E-3,9.9295600159134464E-3,9.1999999999999998E-3,6.3440000000000007E-3,5.1200000000000004E-3,5.1200000000000004E-3,2.6137874444559775E-3,4.4913316961383122E-3,1.8538540180044465E-3,3.7518789954653783E-3,1.0939205915529151E-3,3.7634439954653785E-3,-4.5979548124381198E-5,4.5298816961383123E-3,3.8999999999999998E-3,3.0999999999999995E-3,6.0000000000000001E-3,3.0000000000000001E-3,1.8500000000000001E-3,6.7500000000000008E-3,7.3500000000000006E-3,1.0150000000000001E-2,1.3050000000000001E-2,1.585E-2,1.9949999999999999E-2,2.375E-2,null,5.4999999999999997E-3,5.8999999999999999E-3,5.7000000000000002E-3,1.0800000000000001E-2,-3.5999999999999999E-3,-2E-3,5.4000000000000003E-3,7.1000000000000004E-3,-3.5999999999999999E-3,1.0800000000000001E-2,6.6E-3,7.1000000000000004E-3,1.01E-2,4.1999999999999997E-3,1.0800000000000001E-2,1.0800000000000001E-2,4.1999999999999997E-3,-3.5999999999999999E-3,-2.0999999999999999E-3,5.4999999999999997E-3,5.4000000000000003E-3,6.6E-3,1.01E-2,1.0800000000000001E-2,5.5999999999999999E-3,5.5999999999999999E-3,5.5999999999999999E-3,6.1000000000000004E-3,5.7000000000000002E-3,7.1999999999999998E-3,5.7000000000000002E-3,8.2000000000000007E-3,5.4999999999999997E-3,5.4999999999999997E-3,5.4000000000000003E-3,7.1000000000000004E-3,0,9.5999999999999992E-3,5.4999999999999997E-3,0,4.3E-3,8.8999999999999999E-3,1.3599999999999999E-2,4.1999999999999997E-3,9.5999999999999992E-3,-2.8E-3,1.5E-3,4.1099999999999998E-2,5.8999999999999999E-3,9.4000000000000004E-3,1.1299999999999999E-2,1.38E-2,4.0000000000000001E-3,-1.4999999999999999E-2,-5.4000000000000003E-3,1.1599999999999999E-2,2.0000000000000001E-4,-3.3E-3,-5.9999999999999995E-4,6.4000000000000003E-3,3.0999999999999999E-3,6.4000000000000003E-3,1.0999999999999999E-2,-6.7000000000000002E-3,8.2000000000000007E-3,5.0000000000000001E-3,-3.0999999999999999E-3,-2.0999999999999999E-3,-1E-4,-6.1000000000000004E-3,9.4999999999999998E-3,-1.5100000000000001E-2,-2.5600000000000001E-2,4.0899999999999999E-2,-4.87E-2,9.4999999999999998E-3,-1.6899999999999998E-2,-1.6899999999999998E-2,4.4699999999999997E-2,-3.5000000000000001E-3,0.01,6.9999999999999999E-4,-2.2000000000000001E-3,-6.7999999999999996E-3,-6.7999999999999996E-3,1.47E-2,8.6999999999999994E-3,5.7000000000000002E-3,1.34E-2,1.0500000000000001E-2,1.89E-2,2.2000000000000001E-3,5.0000000000000001E-4,5.4000000000000003E-3,6.0000000000000001E-3,8.8000000000000005E-3,1.17E-2,1.4500000000000001E-2,1.8599999999999998E-2,2.24E-2,3.8999999999999998E-3,5.4999999999999997E-3,5.4000000000000003E-3,7.1000000000000004E-3]
[193,"2015-05-01",3.3565876055969834E-3,4.0054859148261927E-3,3.4075244610866336E-3,1.1522471977131004E-2,-3.9092432049332064E-3,-1.3620312204143392E-4,-1.0400000000000001E-3,2.8854499999999999E-3,-1.3840000000000002E-2,6.8108999999999999E-3,1.0681573132336889E-2,1.4583354894588644E-2,1.6105759590946206E-2,3.7619348440624201E-2,2.1100000000000001E-2,1.61E-2,1.1697362710310077E-3,-6.2849999999999998E-3,-2.1000000000000003E-3,5.0282323269106198E-3,6.3E-3,1.5042999999999997E-2,1.8789999999999998E-2,1.8789999999999998E-2,3.551257098365746E-3,1.3529632955672543E-3,3.5614444694636762E-3,3.4099158166866509E-3,3.571631840561606E-3,4.5875508166866507E-3,3.5869128972085009E-3,5.2784132955672539E-3,5.9999999999999984E-4,5.9999999999999984E-4,1.1000000000000003E-3,4.0000000000000001E-3,-3.9500000000000004E-3,-1.7499999999999998E-3,5.0000000000000131E-5,1.0500000000000002E-3,2.0500000000000002E-3,3.0499999999999998E-3,4.45E-3,5.7499999999999999E-3,null,-4.0000000000000002E-4,1.8E-3,-1.5E-3,8.5000000000000006E-3,-4.4999999999999997E-3,-1.9E-3,-1.1000000000000001E-3,4.4999999999999997E-3,-4.4999999999999997E-3,8.5000000000000006E-3,-1E-4,4.4999999999999997E-3,4.8999999999999998E-3,1.3899999999999999E-2,8.5000000000000006E-3,8.5000000000000006E-3,1.3899999999999999E-2,-4.4999999999999997E-3,-3.8E-3,-4.0000000000000002E-4,-1.1000000000000001E-3,-1E-4,4.8999999999999998E-3,8.5000000000000006E-3,2.0000000000000001E-4,-1E-4,0,1.6999999999999999E-3,-2.0000000000000001E-4,2.8999999999999998E-3,-5.0000000000000001E-4,4.7000000000000002E-3,-4.0000000000000002E-4,-4.0000000000000002E-4,-1.1000000000000001E-3,4.4999999999999997E-3,0,1.29E-2,-4.0000000000000002E-4,-2.5999999999999999E-3,0,2E-3,4.4000000000000003E-3,1.3899999999999999E-2,1.29E-2,-2.5999999999999999E-3,1.6999999999999999E-3,-4.1999999999999997E-3,3.8E-3,5.7000000000000002E-3,6.3E-3,6.3E-3,2.8E-3,1.84E-2,-1.8E-3,3.5000000000000001E-3,1E-4,-1.2999999999999999E-3,-2.5000000000000001E-3,2.5000000000000001E-3,3.0999999999999999E-3,2.8999999999999998E-3,8.9999999999999998E-4,-3.7000000000000002E-3,1.6000000000000001E-3,2.0999999999999999E-3,1.1999999999999999E-3,2.0000000000000001E-4,-1E-4,-2.0999999999999999E-3,1.2800000000000001E-2,1.77E-2,2.29E-2,-4.8999999999999998E-3,-2.7000000000000001E-3,1.2699999999999999E-2,1.29E-2,0.02,-3.0000000000000001E-3,-4.4000000000000003E-3,2.3999999999999998E-3,6.9999999999999999E-4,-3.3999999999999998E-3,-3.0999999999999999E-3,-4.3E-3,1.6999999999999999E-3,8.9999999999999998E-4,-1E-4,2E-3,1.5E-3,2.8999999999999998E-3,-5.0000000000000001E-4,-5.3E-3,-3.0999999999999999E-3,-1.2999999999999999E-3,-2.9999999999999997E-4,6.9999999999999999E-4,1.6999999999999999E-3,3.0999999999999999E-3,4.4000000000000003E-3,5.9999999999999995E-4,-4.0000000000000002E-4,-1.1000000000000001E-3,4.4999999999999997E-3]
[194,"2015-06-01",-5.4672816377732136E-3,-9.9052419752915684E-3,-7.0234162160868457E-3,-1.15811611358357E-2,-1.3306594168051428E-2,-2.4443959256892356E-4,-1.7850000000000001E-2,-1.849145E-2,-3.3139999999999996E-2,-1.9132899999999998E-2,-1.3160591468095202E-2,-1.3181191785864717E-2,-1.5911721252579419E-2,-1.51292636752158E-2,-9.1000000000000004E-3,-1.24E-2,-2.2594523009669132E-2,-1.4605E-2,-1.4600000000000001E-3,-7.5153090775667173E-3,-1.4925000000000001E-2,-1.3927500000000001E-2,-1.35E-2,-1.35E-2,-6.7986697390287195E-3,-1.2990028920142114E-2,-7.109896654691447E-3,-1.0705920247696756E-2,-7.4211235703541736E-3,-1.0898355247696756E-2,-7.8879639438482613E-3,-1.3631478920142113E-2,-1.18E-2,-1.2899999999999998E-2,-1.4999999999999999E-2,-1.4999999999999999E-2,-1.035E-2,-1.2449999999999999E-2,-1.3949999999999999E-2,-1.4949999999999998E-2,-1.575E-2,-1.6750000000000001E-2,-1.8149999999999999E-2,-1.9449999999999999E-2,null,-1.11E-2,-7.4000000000000003E-3,-2.29E-2,-1.72E-2,-1.01E-2,-3.3999999999999998E-3,-1.1599999999999999E-2,-1.6799999999999999E-2,-1.01E-2,-1.72E-2,-1.4999999999999999E-2,-1.6799999999999999E-2,-1.84E-2,-1.7000000000000001E-2,-1.72E-2,-1.72E-2,-1.7000000000000001E-2,-1.01E-2,-1.34E-2,-1.11E-2,-1.1599999999999999E-2,-1.4999999999999999E-2,-1.84E-2,-1.72E-2,-0.01,-1.0200000000000001E-2,-1.23E-2,-1.17E-2,-1.47E-2,-1.18E-2,-1.83E-2,-1.2999999999999999E-2,-1.11E-2,-1.11E-2,-1.1599999999999999E-2,-1.6799999999999999E-2,0,-1.9400000000000001E-2,-1.11E-2,-1.2699999999999999E-2,-1.49E-2,-1.61E-2,-1.8100000000000002E-2,-1.7000000000000001E-2,-1.9300000000000001E-2,-1.0699999999999999E-2,1.6999999999999999E-3,-2.8000000000000001E-2,-6.6E-3,-1.23E-2,-1.49E-2,-1.7299999999999999E-2,-3.3999999999999998E-3,-7.1000000000000004E-3,-1E-3,-1.34E-2,-1.4E-3,-7.1999999999999998E-3,4.0000000000000002E-4,-1.7100000000000001E-2,-1.3899999999999999E-2,-8.8999999999999999E-3,-1.66E-2,-1.04E-2,-9.4000000000000004E-3,-1.1299999999999999E-2,-1.6899999999999998E-2,-4.5999999999999999E-3,-1E-4,-1.6500000000000001E-2,-1.9400000000000001E-2,-1.3299999999999999E-2,7.6E-3,-2.8500000000000001E-2,-4.2599999999999999E-2,-1.9300000000000001E-2,-3.1300000000000001E-2,-8.6999999999999994E-3,-2.9899999999999999E-2,-0.01,-1.4800000000000001E-2,-2.0999999999999999E-3,-9.4999999999999998E-3,-6.8999999999999999E-3,-1.8E-3,-2.1299999999999999E-2,-1.5800000000000002E-2,-1.3100000000000001E-2,-2.01E-2,-1.7500000000000002E-2,-2.07E-2,-9.7000000000000003E-3,-1.17E-2,-1.38E-2,-1.5299999999999999E-2,-1.6299999999999999E-2,-1.7100000000000001E-2,-1.8100000000000002E-2,-1.95E-2,-2.0799999999999999E-2,-1.18E-2,-1.11E-2,-1.1599999999999999E-2,-1.6799999999999999E-2]
[195,"2015-07-01",-1.4109908931411175E-3,-1.8410191116350573E-3,9.1796923003721331E-3,1.968090200283194E-2,8.502150194256413E-3,-2.1026944778752554E-3,1.468E-2,1.5762699999999998E-2,3.8759999999999996E-2,1.6845399999999996E-2,6.8640827812778407E-3,6.609722657247046E-3,9.8405592737769425E-3,7.3896063494416299E-4,1.5800000000000002E-2,1.23E-2,4.3254447889476966E-2,1.3674999999999998E-2,6.0000000000000001E-3,3.9327851833746335E-3,5.1000000000000004E-3,3.3430000000000005E-3,2.5900000000000007E-3,2.5900000000000007E-3,-1.5399993586892994E-3,6.5054960878812591E-3,5.7813728001335088E-4,3.6121079092530351E-3,2.6962739187160012E-3,3.9369179092530356E-3,5.8734788767699758E-3,7.588196087881258E-3,-2.3E-3,2E-3,2E-3,2.5000000000000001E-3,9.0500000000000008E-3,8.8500000000000002E-3,9.5500000000000012E-3,9.2500000000000013E-3,8.8500000000000002E-3,8.6499999999999997E-3,8.2500000000000004E-3,7.9500000000000005E-3,null,2.0000000000000001E-4,-1.8E-3,-2.0000000000000001E-4,8.3999999999999995E-3,7.6E-3,3.2000000000000002E-3,8.0000000000000004E-4,6.4999999999999997E-3,7.6E-3,8.3999999999999995E-3,2.5999999999999999E-3,6.4999999999999997E-3,5.3E-3,1.6500000000000001E-2,8.3999999999999995E-3,8.3999999999999995E-3,1.6500000000000001E-2,7.6E-3,9.4000000000000004E-3,2.0000000000000001E-4,8.0000000000000004E-4,2.5999999999999999E-3,5.3E-3,8.3999999999999995E-3,-4.0000000000000002E-4,-1E-4,-5.0000000000000001E-4,1.5E-3,-5.0000000000000001E-4,2.0999999999999999E-3,-6.9999999999999999E-4,3.7000000000000002E-3,2.0000000000000001E-4,2.0000000000000001E-4,8.0000000000000004E-4,6.4999999999999997E-3,0,2.1000000000000001E-2,2.0000000000000001E-4,8.8000000000000005E-3,8.6999999999999994E-3,8.6999999999999994E-3,8.2000000000000007E-3,1.6500000000000001E-2,2.1000000000000001E-2,7.4000000000000003E-3,1.9E-3,2.0799999999999999E-2,7.6E-3,1.17E-2,1.3599999999999999E-2,1.4999999999999999E-2,5.4000000000000003E-3,-1.1999999999999999E-3,6.4999999999999997E-3,-4.5999999999999999E-3,8.9999999999999998E-4,4.4999999999999997E-3,1.8E-3,5.8999999999999999E-3,-5.1999999999999998E-3,-2.2000000000000001E-3,8.9999999999999998E-4,4.4000000000000003E-3,-2.8E-3,2E-3,1E-4,2.24E-2,-1E-4,1.21E-2,2.1000000000000001E-2,1.2999999999999999E-3,-1.1599999999999999E-2,2.0799999999999999E-2,4.7500000000000001E-2,2.0799999999999999E-2,4.0000000000000001E-3,-2.8999999999999998E-3,2.41E-2,7.7000000000000002E-3,5.0000000000000001E-3,2.5999999999999999E-3,7.3000000000000001E-3,2.5999999999999999E-3,7.4999999999999997E-3,1.03E-2,9.7999999999999997E-3,8.3000000000000001E-3,1.0699999999999999E-2,1.0500000000000001E-2,6.3E-3,7.3000000000000001E-3,7.7000000000000002E-3,7.4999999999999997E-3,8.2000000000000007E-3,7.9000000000000008E-3,7.4999999999999997E-3,7.3000000000000001E-3,6.8999999999999999E-3,6.6E-3,-2.3E-3,2.0000000000000001E-4,8.0000000000000004E-4,6.4999999999999997E-3]
[196,"2015-08-01",-3.1244056562163003E-3,-7.8136647714922977E-4,-7.7023775591549853E-2,-5.4895404109958933E-2,-2.6743799267148942E-3,-1.0904336805085402E-3,-1.7050000000000003E-2,-2.4929899999999998E-2,1.6599999999999987E-3,-4.34598E-2,-4.0546097278400167E-2,-5.1613571257189655E-2,-5.7458841760941709E-2,-4.13989894492943E-2,-6.0900000000000003E-2,-6.0499999999999998E-2,-5.8909008070377238E-2,-3.7599999999999999E-3,2.96E-3,-4.3007203379674657E-3,-9.4249999999999994E-3,-4.8502500000000004E-2,-6.5250000000000002E-2,-6.5250000000000002E-2,-2.4214939024961792E-3,-9.3842910743880299E-3,-1.7201367889562891E-2,-8.9631422056312884E-3,-3.1981241876629603E-2,-1.4522112205631288E-2,-5.415105285722966E-2,-2.2589191074388029E-2,-4.8999999999999998E-3,-8.0999999999999996E-3,-1.3999999999999999E-2,-2.3300000000000001E-2,-9.6499999999999989E-3,-2.155E-2,-2.6849999999999999E-2,-3.295E-2,-3.9050000000000001E-2,-4.5250000000000005E-2,-5.4450000000000005E-2,-6.3049999999999995E-2,null,-1.11E-2,-8.8000000000000005E-3,-4.0599999999999997E-2,-6.1199999999999997E-2,-3.5999999999999999E-3,1.1999999999999999E-3,-1.9E-2,-4.1399999999999999E-2,-3.5999999999999999E-3,-6.1199999999999997E-2,-2.69E-2,-4.1399999999999999E-2,-5.3900000000000003E-2,-0.06,-6.1199999999999997E-2,-6.1199999999999997E-2,-0.06,-3.5999999999999999E-3,-3.8E-3,-1.11E-2,-1.9E-2,-2.69E-2,-5.3900000000000003E-2,-6.1199999999999997E-2,-1.04E-2,-1.44E-2,-1.6299999999999999E-2,-1.95E-2,-2.2200000000000001E-2,-2.5399999999999999E-2,-3.1099999999999999E-2,-3.5400000000000001E-2,-1.11E-2,-1.11E-2,-1.9E-2,-4.1399999999999999E-2,1E-4,-6.0299999999999999E-2,-1.11E-2,-1.61E-2,-2.8000000000000001E-2,-4.0099999999999997E-2,-5.2699999999999997E-2,-0.06,-6.0299999999999999E-2,-1.1000000000000001E-3,1.8E-3,-7.3599999999999999E-2,-2.07E-2,-3.8399999999999997E-2,-4.58E-2,-5.2900000000000003E-2,-1.15E-2,-5.8000000000000003E-2,2.5999999999999999E-3,-1.6899999999999998E-2,-6.9999999999999999E-4,2.2000000000000001E-3,1E-4,-2.2000000000000001E-3,-1.2E-2,-2.5100000000000001E-2,-3.5900000000000001E-2,-1.04E-2,-4.0000000000000001E-3,-6.7000000000000002E-3,-2.3400000000000001E-2,-4.8999999999999998E-3,0,2.8E-3,-6.0299999999999999E-2,-5.5800000000000002E-2,-6.2799999999999995E-2,-7.3999999999999996E-2,-5.7500000000000002E-2,-6.0499999999999998E-2,-5.7299999999999997E-2,-5.8500000000000003E-2,-6.8400000000000002E-2,-3.5000000000000001E-3,-1.2200000000000001E-2,-2.0000000000000001E-4,-1E-4,1.6999999999999999E-3,0,-5.28E-2,-3.32E-2,-2.3599999999999999E-2,-4.9099999999999998E-2,-3.9600000000000003E-2,-6.0199999999999997E-2,-1.29E-2,-1.0999999999999999E-2,-2.29E-2,-2.8199999999999999E-2,-3.4299999999999997E-2,-4.0399999999999998E-2,-4.6600000000000003E-2,-5.5800000000000002E-2,-6.4399999999999999E-2,-4.8999999999999998E-3,-1.11E-2,-1.9E-2,-4.1399999999999999E-2]
[197,"2015-09-01",-4.1709089754567996E-3,-1.4497807104753195E-2,1.8322449872525087E-3,-2.7197739260190274E-2,6.4473106567719913E-3,6.4702060940433626E-3,5.340000000000001E-3,-2.6683999999999996E-3,9.7899999999999984E-3,-1.06768E-2,-2.5758187856652043E-2,-3.3981985658703778E-2,-3.6831237276182843E-2,1.38307725981929E-2,-3.9699999999999999E-2,-3.1099999999999999E-2,-1.9489920639191416E-2,6.5900000000000004E-3,5.9000000000000007E-3,4.4383177290179925E-3,4.0999999999999995E-3,-2.8386999999999999E-2,-4.231E-2,-4.231E-2,-7.2689784142457182E-3,-2.5135239265173179E-3,-6.0683476217038568E-3,-6.8182257216086789E-3,-4.8677168291619954E-3,-9.220745721608678E-3,-3.0667706403492024E-3,-1.0521923926517318E-2,-2.5999999999999999E-3,-2E-3,-6.1000000000000004E-3,-1.2999999999999998E-2,2.0500000000000002E-3,-5.1500000000000001E-3,-7.1500000000000001E-3,-1.115E-2,-1.515E-2,-1.925E-2,-2.545E-2,-3.1450000000000006E-2,null,-1.14E-2,-1.0800000000000001E-2,-1.84E-2,-3.3700000000000001E-2,7.6E-3,5.4999999999999997E-3,-9.7999999999999997E-3,-2.1299999999999999E-2,7.6E-3,-3.3700000000000001E-2,-1.46E-2,-2.1299999999999999E-2,-2.9100000000000001E-2,-2.9399999999999999E-2,-3.3700000000000001E-2,-3.3700000000000001E-2,-2.9399999999999999E-2,7.6E-3,1.1900000000000001E-2,-1.14E-2,-9.7999999999999997E-3,-1.46E-2,-2.9100000000000001E-2,-3.3700000000000001E-2,-1.12E-2,-1.04E-2,-1.26E-2,-1.4200000000000001E-2,-1.4E-2,-1.7899999999999999E-2,-1.61E-2,-2.23E-2,-1.14E-2,-1.14E-2,-9.7999999999999997E-3,-2.1299999999999999E-2,0,-2.47E-2,-1.14E-2,-5.0000000000000001E-4,-8.3000000000000001E-3,-1.7000000000000001E-2,-2.5100000000000001E-2,-2.9399999999999999E-2,-2.47E-2,7.4999999999999997E-3,1.8E-3,-5.0200000000000002E-2,-1.0500000000000001E-2,-2.0899999999999998E-2,-2.5100000000000001E-2,-0.03,-5.4000000000000003E-3,-4.8000000000000001E-2,7.1000000000000004E-3,-2.3900000000000001E-2,2.3E-3,8.8000000000000005E-3,2.2000000000000001E-3,-2.0999999999999999E-3,-1.6000000000000001E-3,-1.4999999999999999E-2,-1.6199999999999999E-2,-1.1000000000000001E-3,-4.1999999999999997E-3,-7.0000000000000001E-3,2.8E-3,5.7000000000000002E-3,-1E-4,1.4500000000000001E-2,-2.4799999999999999E-2,-3.2300000000000002E-2,-4.9000000000000002E-2,-5.0299999999999997E-2,1.6199999999999999E-2,-2.4799999999999999E-2,-3.7900000000000003E-2,-4.4999999999999998E-2,-3.8199999999999998E-2,7.6E-3,-2.7900000000000001E-2,3.5000000000000001E-3,5.1000000000000004E-3,8.3999999999999995E-3,8.8000000000000005E-3,-2.24E-2,-1.29E-2,-8.0999999999999996E-3,-2.1000000000000001E-2,-1.6E-2,-3.04E-2,-3.7000000000000002E-3,6.9999999999999999E-4,-6.4999999999999997E-3,-8.5000000000000006E-3,-1.2500000000000001E-2,-1.6500000000000001E-2,-2.06E-2,-2.6800000000000001E-2,-3.2800000000000003E-2,-2.5999999999999999E-3,-1.14E-2,-9.7999999999999997E-3,-2.1299999999999999E-2]
[198,"2015-10-01",5.5687816302996129E-3,1.2570551282079519E-2,3.0981061288394354E-2,6.8098171054975329E-2,6.9380031221037285E-4,8.7166011501937923E-4,1.4999999999999996E-3,3.0239050000000003E-2,3.4850000000000006E-2,5.8978100000000006E-2,3.1356251525824136E-2,5.4108219646399142E-2,5.4758740826428537E-2,3.9637910253069203E-2,7.7499999999999999E-2,7.5499999999999998E-2,0.1046622328064435,1.9149999999999998E-3,4.5799999999999999E-3,5.5781342047289788E-3,-5.4999999999999992E-4,4.6615999999999998E-2,6.6830000000000001E-2,6.6830000000000001E-2,7.6693125258335843E-3,5.6349217106837777E-3,1.2751768457452533E-2,1.5070393036743701E-2,1.7834224389071479E-2,2.3692108036743702E-2,2.5457908286499902E-2,3.4373971710683779E-2,1.8999999999999998E-3,3.3E-3,1.1599999999999999E-2,2.4E-2,1.025E-2,2.435E-2,3.1449999999999999E-2,3.8449999999999998E-2,4.5349999999999994E-2,5.2449999999999997E-2,6.3049999999999995E-2,7.2849999999999998E-2,null,1.44E-2,1.0800000000000001E-2,2.7400000000000001E-2,6.5199999999999994E-2,1E-4,5.1000000000000004E-3,1.9599999999999999E-2,4.5900000000000003E-2,1E-4,6.5199999999999994E-2,2.8899999999999999E-2,4.5900000000000003E-2,5.6500000000000002E-2,7.8600000000000003E-2,6.5199999999999994E-2,6.5199999999999994E-2,7.8600000000000003E-2,1E-4,-4.0000000000000002E-4,1.44E-2,1.9599999999999999E-2,2.8899999999999999E-2,5.6500000000000002E-2,6.5199999999999994E-2,1.3299999999999999E-2,1.5900000000000001E-2,1.5900000000000001E-2,2.2700000000000001E-2,1.8499999999999999E-2,2.8500000000000001E-2,2.24E-2,3.8699999999999998E-2,1.44E-2,1.44E-2,1.9599999999999999E-2,4.5900000000000003E-2,0,8.4400000000000003E-2,1.44E-2,1.5699999999999999E-2,2.9100000000000001E-2,4.3799999999999999E-2,5.7799999999999997E-2,7.8600000000000003E-2,8.4500000000000006E-2,2.0000000000000001E-4,1.6999999999999999E-3,7.0699999999999999E-2,2.69E-2,4.6800000000000001E-2,5.5100000000000003E-2,6.1800000000000001E-2,1.6500000000000001E-2,5.6099999999999997E-2,3.7000000000000002E-3,2.3199999999999998E-2,-1.6999999999999999E-3,7.4999999999999997E-3,2.7000000000000001E-3,-2.0000000000000001E-4,8.3999999999999995E-3,1.06E-2,4.1200000000000001E-2,5.7999999999999996E-3,3.2000000000000002E-3,8.3999999999999995E-3,-2.0000000000000001E-4,1.67E-2,-2.0000000000000001E-4,-6.0000000000000001E-3,8.43E-2,5.6300000000000003E-2,5.6500000000000002E-2,7.8E-2,6.2100000000000002E-2,8.4199999999999997E-2,6.6199999999999995E-2,5.6800000000000003E-2,6.5699999999999995E-2,2.0000000000000001E-4,3.2599999999999997E-2,-1.1000000000000001E-3,-2.3999999999999998E-3,7.4000000000000003E-3,5.3E-3,5.79E-2,3.7900000000000003E-2,2.6599999999999999E-2,5.5E-2,4.5400000000000003E-2,6.2899999999999998E-2,1.49E-2,8.8999999999999999E-3,2.3E-2,3.0099999999999998E-2,3.7100000000000001E-2,4.3999999999999997E-2,5.11E-2,6.1699999999999998E-2,7.1499999999999994E-2,1.9E-3,1.44E-2,1.9599999999999999E-2,4.5900000000000003E-2]
[199,"2015-11-01",-3.5364245064501976E-3,-1.2201064754123088E-2,-5.8092406371796218E-3,-7.244298749239E-4,-2.703572655159932E-3,2.1432107310888071E-3,-8.8800000000000007E-3,-2.7074500000000001E-3,-3.1200000000000008E-3,3.4651E-3,2.2854656802962217E-3,5.2391515136318836E-3,4.6096970543532392E-3,2.7990409005564901E-3,1.17E-2,1.06E-2,1.6872235087028287E-2,-3.0150000000000003E-3,4.3200000000000009E-3,-3.9458368709807791E-3,-9.9499999999999988E-3,2.545E-3,7.9000000000000008E-3,7.9000000000000008E-3,-6.135816580752065E-3,-8.8076043275269675E-3,-6.5903798068979499E-3,-5.8871242288170049E-3,-7.0449430330438347E-3,-4.0353592288170058E-3,-7.7267878722626611E-3,-2.635054327526966E-3,-1.2200000000000001E-2,-1.0499999999999999E-2,-9.7999999999999997E-3,-5.8999999999999999E-3,1.5000000000000018E-4,5.0000000000000131E-5,2.5000000000000001E-4,5.0000000000000131E-5,-1.4999999999999996E-4,-2.5000000000000001E-4,-3.4999999999999983E-4,-4.4999999999999988E-4,null,-7.0000000000000001E-3,-1.0500000000000001E-2,-7.3000000000000001E-3,1.1999999999999999E-3,-2.7000000000000001E-3,2.5000000000000001E-3,-6.0000000000000001E-3,-2E-3,-2.7000000000000001E-3,1.1999999999999999E-3,-5.5999999999999999E-3,-2E-3,-1.4E-3,5.5999999999999999E-3,1.1999999999999999E-3,1.1999999999999999E-3,5.5999999999999999E-3,-2.7000000000000001E-3,-3.0999999999999999E-3,-7.0000000000000001E-3,-6.0000000000000001E-3,-5.5999999999999999E-3,-1.4E-3,1.1999999999999999E-3,-8.0000000000000002E-3,-7.4999999999999997E-3,-8.0999999999999996E-3,-6.4999999999999997E-3,-8.2000000000000007E-3,-5.5999999999999999E-3,-8.2000000000000007E-3,-4.0000000000000001E-3,-7.0000000000000001E-3,-7.0000000000000001E-3,-6.0000000000000001E-3,-2E-3,1E-4,3.0000000000000001E-3,-7.0000000000000001E-3,-1.2999999999999999E-3,-1.1000000000000001E-3,-1.6999999999999999E-3,-1.6999999999999999E-3,5.5999999999999999E-3,3.0999999999999999E-3,-2.3999999999999998E-3,1.6999999999999999E-3,-8.6E-3,1.4E-3,1.6000000000000001E-3,1.4E-3,1E-3,1.5E-3,1.7500000000000002E-2,3.3999999999999998E-3,-1.8700000000000001E-2,-2.3E-3,5.3E-3,-2.9999999999999997E-4,-1.83E-2,-1.23E-2,-1.2200000000000001E-2,3.5999999999999999E-3,-2E-3,-1.1599999999999999E-2,-1.21E-2,8.3000000000000001E-3,8.9999999999999998E-4,-1E-4,-4.3E-3,2.8999999999999998E-3,1.35E-2,3.2800000000000003E-2,-1.5900000000000001E-2,-2.3999999999999998E-3,2.8999999999999998E-3,2.3E-3,1.8100000000000002E-2,-3.7000000000000002E-3,-2.5999999999999999E-3,-2.0199999999999999E-2,-2E-3,-4.5999999999999999E-3,5.4999999999999997E-3,4.8999999999999998E-3,-2.8999999999999998E-3,-3.2000000000000002E-3,-3.5000000000000001E-3,-2.8E-3,-3.0000000000000001E-3,-1.4E-3,-3.0999999999999999E-3,-1.1999999999999999E-3,-1.2999999999999999E-3,-1.1000000000000001E-3,-1.2999999999999999E-3,-1.5E-3,-1.6000000000000001E-3,-1.6999999999999999E-3,-1.8E-3,-1.2200000000000001E-2,-7.0000000000000001E-3,-6.0000000000000001E-3,-2E-3]
[200,"2015-12-01",-2.4444879665811436E-3,1.0354026952980912E-3,-1.30444651657957E-2,-2.3160815706605626E-2,-3.8571989551492063E-3,1.1817885018947205E-2,-6.7600000000000004E-3,-1.0994199999999999E-2,8.5400000000000025E-3,-1.52284E-2,-1.4185722413302489E-2,-1.8779020541223018E-2,-1.8664805499718912E-2,-1.6748820169797899E-2,-5.8999999999999999E-3,-2.6700000000000002E-2,-5.2392334950501773E-3,-4.045E-3,7.2000000000000007E-3,-5.9516817374399662E-3,-4.7000000000000002E-3,-1.422E-2,-1.83E-2,-1.83E-2,-1.4005207680173732E-3,-3.5582767847268017E-3,-3.5205162078602846E-3,-3.9654343780430295E-3,-5.6405116477031957E-3,-5.23569437804303E-3,-8.8205048074675614E-3,-7.7924767847268013E-3,-8.0999999999999996E-3,-8.6E-3,-1.09E-2,-1.2899999999999998E-2,-5.2499999999999995E-3,-8.4499999999999992E-3,-9.1500000000000001E-3,-1.085E-2,-1.2549999999999999E-2,-1.4149999999999999E-2,-1.6549999999999999E-2,-1.8849999999999999E-2,null,-1.5800000000000002E-2,-1.24E-2,-1.9300000000000001E-2,-2.3400000000000001E-2,-3.8E-3,4.8999999999999998E-3,-1.11E-2,-1.7600000000000001E-2,-3.8E-3,-2.3400000000000001E-2,-1.3599999999999999E-2,-1.7600000000000001E-2,-2.0799999999999999E-2,-2.0400000000000001E-2,-2.3400000000000001E-2,-2.3400000000000001E-2,-2.0400000000000001E-2,-3.8E-3,-6.1000000000000004E-3,-1.5800000000000002E-2,-1.11E-2,-1.3599999999999999E-2,-2.0799999999999999E-2,-2.3400000000000001E-2,-1.4800000000000001E-2,-1.2500000000000001E-2,-1.55E-2,-1.5299999999999999E-2,-1.6199999999999999E-2,-1.7100000000000001E-2,-1.72E-2,-1.8599999999999998E-2,-1.5800000000000002E-2,-1.5800000000000002E-2,-1.11E-2,-1.7600000000000001E-2,2.0000000000000001E-4,-1.5800000000000002E-2,-1.5800000000000002E-2,-7.7000000000000002E-3,-1.0999999999999999E-2,-1.37E-2,-1.7299999999999999E-2,-2.0400000000000001E-2,-1.5699999999999999E-2,-3.0000000000000001E-3,1.8E-3,-2.0299999999999999E-2,-6.1000000000000004E-3,-1.24E-2,-1.47E-2,-1.7299999999999999E-2,-3.0000000000000001E-3,-3.9100000000000003E-2,5.4000000000000003E-3,-2.3300000000000001E-2,-1.5E-3,8.8000000000000005E-3,1E-3,-1.54E-2,-1.5699999999999999E-2,-6.1000000000000004E-3,-1.9699999999999999E-2,-4.0000000000000001E-3,-3.3E-3,-2.5000000000000001E-3,-2.5000000000000001E-3,8.0000000000000002E-3,0,-3.3E-3,-1.5800000000000002E-2,-4.1599999999999998E-2,-5.0099999999999999E-2,-1.37E-2,1.0800000000000001E-2,-1.5900000000000001E-2,-2.76E-2,-4.2099999999999999E-2,-2.3099999999999999E-2,-3.7000000000000002E-3,-1.6400000000000001E-2,-1.1000000000000001E-3,-3.3999999999999998E-3,7.4000000000000003E-3,7.1000000000000004E-3,-1.67E-2,-1.11E-2,-8.3999999999999995E-3,-1.5699999999999999E-2,-1.29E-2,-2.1299999999999999E-2,-5.4000000000000003E-3,-6.6E-3,-9.7999999999999997E-3,-1.0500000000000001E-2,-1.2200000000000001E-2,-1.3899999999999999E-2,-1.55E-2,-1.7899999999999999E-2,-2.0199999999999999E-2,-8.0999999999999996E-3,-1.5800000000000002E-2,-1.11E-2,-1.7600000000000001E-2]
[201,"2016-01-01",-3.0000000000000001E-3,1.6194581399000031E-3,-4.7E-2,-5.2795337106729207E-2,1.3769012725888746E-2,8.9999999999999993E-3,2.1919999999999999E-2,-9.9954749999999985E-3,8.3999999999999917E-4,-4.1910949999999995E-2,-1.3710884077943604E-2,-3.5697094522265632E-2,-3.2903821668183925E-2,-6.22824895056074E-2,-7.7799999999999994E-2,-5.3499999999999999E-2,-5.8856870130234551E-2,1.8685000000000004E-2,1.1380000000000001E-2,8.7442507838422275E-3,1.06E-2,-1.6879999999999999E-2,-5.3519999999999998E-2,-8.1000000000000003E-2,-1.6141625580299991E-3,1.0845837441969999E-2,-1.041416255803E-2,-3.7128050580299988E-3,-1.9214162558030001E-2,-1.3287447558029998E-2,-3.2414162558030001E-2,-2.1069637558029996E-2,8.8999999999999999E-3,7.3999999999999995E-3,-2.2000000000000001E-3,-1.3999999999999999E-2,9.0500000000000008E-3,-5.2499999999999995E-3,-1.2449999999999999E-2,-1.9650000000000001E-2,-2.6749999999999999E-2,-3.3950000000000001E-2,-4.4650000000000002E-2,-5.4550000000000001E-2,null,-8.3000000000000001E-3,-4.4999999999999997E-3,-2.3900000000000001E-2,-5.6300000000000003E-2,1.43E-2,6.7000000000000002E-3,-1.04E-2,-3.4500000000000003E-2,1.43E-2,-5.6300000000000003E-2,-1.8200000000000001E-2,-3.4500000000000003E-2,-4.6800000000000001E-2,-5.6500000000000002E-2,-5.6300000000000003E-2,-5.6300000000000003E-2,-5.6500000000000002E-2,1.43E-2,1.9199999999999998E-2,-8.3000000000000001E-3,-1.04E-2,-1.8200000000000001E-2,-4.6800000000000001E-2,-5.6300000000000003E-2,-7.1999999999999998E-3,-8.2000000000000007E-3,-1.03E-2,-1.4999999999999999E-2,-1.34E-2,-2.1600000000000001E-2,-1.8100000000000002E-2,-3.1199999999999999E-2,-8.3000000000000001E-3,-8.3000000000000001E-3,-1.04E-2,-3.4500000000000003E-2,2.0000000000000001E-4,-4.9599999999999998E-2,-8.3000000000000001E-3,6.9999999999999999E-4,-1.35E-2,-2.7799999999999998E-2,-4.1799999999999997E-2,-5.6500000000000002E-2,-4.9599999999999998E-2,1.49E-2,1.9E-3,-5.62E-2,-1.72E-2,-3.3599999999999998E-2,-3.9899999999999998E-2,-4.6199999999999998E-2,-9.1000000000000004E-3,-8.72E-2,1.2500000000000001E-2,-1.54E-2,6.4000000000000003E-3,8.5000000000000006E-3,4.8999999999999998E-3,1.9800000000000002E-2,1.0699999999999999E-2,-8.8999999999999999E-3,-5.1700000000000003E-2,1E-3,-3.3999999999999998E-3,-1E-4,-6.3E-3,1E-3,-1E-4,3.1399999999999997E-2,-4.9700000000000001E-2,-5.6899999999999999E-2,-8.7900000000000006E-2,-7.22E-2,-4.0399999999999998E-2,-4.9799999999999997E-2,-6.0499999999999998E-2,-7.6600000000000001E-2,-6.2799999999999995E-2,1.44E-2,-8.9999999999999993E-3,8.3000000000000001E-3,1.6500000000000001E-2,1.12E-2,1.0500000000000001E-2,-4.2799999999999998E-2,-2.2800000000000001E-2,-1.2999999999999999E-2,-3.9399999999999998E-2,-2.92E-2,-5.33E-2,-3.3999999999999998E-3,7.7000000000000002E-3,-6.6E-3,-1.38E-2,-2.1000000000000001E-2,-2.81E-2,-3.5299999999999998E-2,-4.5999999999999999E-2,-5.5899999999999998E-2,8.8999999999999999E-3,-8.3000000000000001E-3,-1.04E-2,-3.4500000000000003E-2]
[202,"2016-02-01",-3.0000000000000001E-3,-2.2066585390247858E-4,3.0000000000000001E-3,-2.0794397723723117E-3,7.3587593587045958E-3,0,1.4020000000000001E-2,7.4750000000000007E-3,1.3430000000000001E-2,9.3000000000000049E-4,5.9113573616356432E-3,4.3887876381900883E-3,2.9212113058616753E-3,1.9130876524198199E-3,-5.0000000000000001E-3,-1E-4,8.0068615506139196E-3,8.1599999999999989E-3,1.5E-3,3.0312365301429782E-3,3.3499999999999997E-3,-5.875E-3,-1.23325E-2,-1.5099999999999999E-2,-2.1661997561707434E-3,6.3438002438292573E-3,-9.6619975617074348E-4,9.7630024382925652E-4,2.3380024382925653E-4,-9.8719975617074344E-4,2.0338002438292564E-3,-2.0119975617074342E-4,6.1000000000000004E-3,7.0000000000000001E-3,6.1000000000000004E-3,3.0999999999999995E-3,8.1499999999999993E-3,4.8500000000000001E-3,2.8500000000000001E-3,1.0500000000000002E-3,-7.499999999999998E-4,-2.5499999999999997E-3,-5.1500000000000001E-3,-7.6499999999999988E-3,null,1E-4,1.6999999999999999E-3,6.9999999999999999E-4,-7.7000000000000002E-3,6.6E-3,1.8E-3,1E-3,-2E-3,6.6E-3,-7.7000000000000002E-3,-1E-4,-2E-3,-4.1999999999999997E-3,-4.0000000000000002E-4,-7.7000000000000002E-3,-7.7000000000000002E-3,-4.0000000000000002E-4,6.6E-3,0.01,1E-4,1E-3,-1E-4,-4.1999999999999997E-3,-7.7000000000000002E-3,5.9999999999999995E-4,1E-3,6.9999999999999999E-4,0,8.0000000000000004E-4,-1.6999999999999999E-3,1E-3,-3.3E-3,1E-4,1E-4,1E-3,-2E-3,2.9999999999999997E-4,-1.2999999999999999E-3,1E-4,4.7999999999999996E-3,1.6999999999999999E-3,-2.2000000000000001E-3,-5.7000000000000002E-3,-4.0000000000000002E-4,-1.1999999999999999E-3,6.7999999999999996E-3,1.5E-3,-2.8199999999999999E-2,-1.4E-3,-4.0000000000000001E-3,-5.3E-3,-7.4000000000000003E-3,-2.0000000000000001E-4,5.0000000000000001E-3,2.3999999999999998E-3,2.0999999999999999E-3,1.2999999999999999E-3,2.5000000000000001E-3,1.1000000000000001E-3,3.1800000000000002E-2,1E-3,-4.0000000000000001E-3,-2.8E-3,-1E-4,-3.3E-3,-4.4999999999999997E-3,1.44E-2,2.8999999999999998E-3,1E-4,1.5299999999999999E-2,-1.4E-3,1.4E-2,0,-1.8599999999999998E-2,-7.9000000000000008E-3,-1.5E-3,8.0999999999999996E-3,9.1999999999999998E-3,-5.0200000000000002E-2,6.7000000000000002E-3,4.7999999999999996E-3,1.6999999999999999E-3,7.0000000000000001E-3,1.6999999999999999E-3,1.6999999999999999E-3,-9.1000000000000004E-3,-3.5999999999999999E-3,-1E-3,-8.0000000000000002E-3,-5.0000000000000001E-3,-1.12E-2,1.1999999999999999E-3,6.7999999999999996E-3,3.5000000000000001E-3,1.5E-3,-2.9999999999999997E-4,-2.0999999999999999E-3,-3.8999999999999998E-3,-6.4999999999999997E-3,-8.9999999999999993E-3,6.1000000000000004E-3,1E-4,1E-3,-2E-3]
[203,"2016-03-01",1.7000000000000001E-2,2.6056865018950891E-2,4.1000000000000002E-2,6.3392700579660885E-2,1.021997644542209E-2,8.0000000000000002E-3,1.7100000000000001E-2,3.9926049999999998E-2,4.9985000000000002E-2,6.2752099999999991E-2,2.3209519625245784E-2,3.5873548179092191E-2,4.8432553963826203E-2,3.4198378396637301E-2,6.9900000000000004E-2,7.0099999999999996E-2,4.423084771056951E-2,9.325E-3,4.1400000000000005E-3,3.5702690230958324E-2,1.0999999999999999E-2,4.505E-2,6.8885000000000002E-2,7.9100000000000004E-2,1.9717059505685267E-2,1.9767059505685268E-2,2.4517059505685265E-2,2.6594874505685269E-2,2.9317059505685271E-2,3.3442689505685262E-2,3.6517059505685269E-2,4.2593109505685262E-2,2.4E-2,2.1499999999999998E-2,2.9499999999999998E-2,3.5000000000000003E-2,1.8550000000000001E-2,3.0550000000000001E-2,3.5149999999999994E-2,4.165E-2,4.845E-2,5.5149999999999998E-2,6.5549999999999997E-2,7.5550000000000006E-2,null,2.5999999999999999E-2,1.8700000000000001E-2,3.5400000000000001E-2,6.5699999999999995E-2,9.4000000000000004E-3,4.4999999999999997E-3,2.8199999999999999E-2,4.6899999999999997E-2,9.4000000000000004E-3,6.5699999999999995E-2,3.7600000000000001E-2,4.6899999999999997E-2,5.6500000000000002E-2,7.0300000000000001E-2,6.5699999999999995E-2,6.5699999999999995E-2,7.0300000000000001E-2,9.4000000000000004E-3,1.09E-2,2.5999999999999999E-2,2.8199999999999999E-2,3.7600000000000001E-2,5.6500000000000002E-2,6.5699999999999995E-2,2.3800000000000002E-2,2.4899999999999999E-2,2.5700000000000001E-2,3.0099999999999998E-2,2.76E-2,3.5700000000000003E-2,3.04E-2,4.3700000000000003E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.8199999999999999E-2,4.6899999999999997E-2,2.9999999999999997E-4,6.7799999999999999E-2,2.5999999999999999E-2,2.1899999999999999E-2,3.4799999999999998E-2,4.8300000000000003E-2,6.1600000000000002E-2,7.0300000000000001E-2,6.7900000000000002E-2,9.2999999999999992E-3,1.5E-3,6.59E-2,2.5100000000000001E-2,4.36E-2,5.0999999999999997E-2,5.7799999999999997E-2,1.5599999999999999E-2,8.2400000000000001E-2,3.5000000000000001E-3,3.5099999999999999E-2,2.3E-3,9.2999999999999992E-3,-4.0000000000000002E-4,2.4500000000000001E-2,3.7400000000000003E-2,2.6200000000000001E-2,5.1700000000000003E-2,1.54E-2,2.0500000000000001E-2,3.5000000000000003E-2,3.3E-3,9.2999999999999992E-3,2.9999999999999997E-4,-4.0000000000000002E-4,6.7799999999999999E-2,8.5199999999999998E-2,0.08,6.5299999999999997E-2,0.1032,6.7799999999999999E-2,7.6200000000000004E-2,8.3500000000000005E-2,7.0199999999999999E-2,9.4999999999999998E-3,3.15E-2,2.8E-3,4.1000000000000003E-3,7.4000000000000003E-3,4.3E-3,6.4299999999999996E-2,4.0599999999999997E-2,0.03,5.96E-2,4.8099999999999997E-2,7.1900000000000006E-2,1.78E-2,1.72E-2,2.92E-2,3.3799999999999997E-2,4.0300000000000002E-2,4.7100000000000003E-2,5.3800000000000001E-2,6.4199999999999993E-2,7.4200000000000002E-2,2.4E-2,2.5999999999999999E-2,2.8199999999999999E-2,4.6899999999999997E-2]
[204,"2016-04-01",1.4999999999999999E-2,2.3566536593537388E-2,-1.4E-2,1.9486737505510041E-3,5.328060646102621E-3,0.01,1.162E-2,7.6749999999999995E-3,3.6000000000000008E-3,3.7299999999999998E-3,1.0704155327505375E-2,1.1065164209385329E-2,1.2249865834400601E-2,-1.4896503875977799E-2,1.0000000000000005E-4,3.7000000000000002E-3,3.4365627761532069E-2,4.2550000000000001E-3,7.4800000000000005E-3,2.7451109898368915E-2,1.9899999999999998E-2,1.3399999999999999E-2,8.8500000000000002E-3,6.8999999999999999E-3,1.7569960978061214E-2,1.5879960978061217E-2,1.1769960978061215E-2,1.5372460978061216E-2,5.9699609780612152E-3,1.4188960978061218E-2,-2.7300390219387833E-3,1.1934960978061217E-2,1.9800000000000002E-2,1.83E-2,1.9900000000000001E-2,1.6400000000000001E-2,4.45E-3,6.6499999999999997E-3,7.5499999999999994E-3,8.6499999999999997E-3,9.9500000000000005E-3,1.095E-2,1.255E-2,1.405E-2,null,1.67E-2,1.4500000000000001E-2,9.5999999999999992E-3,1.06E-2,3.8E-3,6.1000000000000004E-3,1.04E-2,1.0699999999999999E-2,3.8E-3,1.06E-2,1.26E-2,1.0699999999999999E-2,1.0500000000000001E-2,6.4999999999999997E-3,1.06E-2,1.06E-2,6.4999999999999997E-3,3.8E-3,4.7000000000000002E-3,1.67E-2,1.04E-2,1.26E-2,1.0500000000000001E-2,1.06E-2,1.6E-2,1.29E-2,1.46E-2,1.4200000000000001E-2,1.32E-2,1.4200000000000001E-2,1.11E-2,1.2999999999999999E-2,1.67E-2,1.67E-2,1.04E-2,1.0699999999999999E-2,2.0000000000000001E-4,3.8999999999999998E-3,1.67E-2,4.7000000000000002E-3,7.1999999999999998E-3,8.9999999999999993E-3,1.09E-2,6.4999999999999997E-3,3.8999999999999998E-3,4.1000000000000003E-3,1.4E-3,1.89E-2,4.5999999999999999E-3,7.1999999999999998E-3,8.2000000000000007E-3,9.7000000000000003E-3,3.3999999999999998E-3,1.7299999999999999E-2,6.1000000000000004E-3,2.8799999999999999E-2,2.0000000000000001E-4,9.2999999999999992E-3,2.8E-3,2.8000000000000001E-2,1.89E-2,5.5999999999999999E-3,1.7500000000000002E-2,6.1999999999999998E-3,2.7199999999999998E-2,3.1600000000000003E-2,-1.2999999999999999E-3,5.5999999999999999E-3,1E-4,-1.1000000000000001E-3,3.8E-3,1.2200000000000001E-2,1.5800000000000002E-2,2.9399999999999999E-2,-1.7299999999999999E-2,3.7000000000000002E-3,4.4999999999999997E-3,1.72E-2,1.8100000000000002E-2,3.8999999999999998E-3,2.4899999999999999E-2,-1E-4,1E-3,7.3000000000000001E-3,8.0000000000000002E-3,7.1000000000000004E-3,5.3E-3,4.1999999999999997E-3,7.0000000000000001E-3,5.8999999999999999E-3,9.4999999999999998E-3,3.2000000000000002E-3,3.0999999999999999E-3,5.3E-3,6.1999999999999998E-3,7.3000000000000001E-3,8.6E-3,9.5999999999999992E-3,1.12E-2,1.2699999999999999E-2,1.9800000000000002E-2,1.67E-2,1.04E-2,1.0699999999999999E-2]
[205,"2016-05-01",5.0000000000000001E-3,3.882939851027944E-3,-4.0000000000000001E-3,1.6474134742707574E-2,1.2614615913297087E-3,8.0000000000000002E-3,1.7811559613987615E-2,5.6646000000000005E-3,-1E-3,7.7208669970642921E-3,6.7107143085385615E-3,8.2067115514883587E-3,1.2422407541846673E-2,3.7104674213069601E-2,1.84E-2,1.9400000000000001E-2,8.7293420402785316E-3,7.3500000000000008E-4,4.1400000000000005E-3,1.283054934970804E-3,8.9999999999999998E-4,8.0499999999999999E-3,1.3054999999999999E-2,1.52E-2,4.6648819553083828E-3,1.1070661762302191E-2,2.8648819553083833E-3,4.8642619553083835E-3,1.0648819553083831E-3,5.4811420544276703E-3,-1.6351180446916168E-3,6.0253154538405292E-3,1E-3,3.5000000000000005E-3,4.0000000000000001E-3,2.5999999999999999E-3,2.0500000000000002E-3,3.3500000000000001E-3,5.5499999999999994E-3,5.8499999999999993E-3,6.1499999999999992E-3,6.5500000000000003E-3,7.1500000000000001E-3,7.7499999999999999E-3,null,1.4E-3,2.3E-3,2.9999999999999997E-4,1.06E-2,1E-4,3.3999999999999998E-3,1.9E-3,6.6E-3,1E-4,1.06E-2,4.0000000000000001E-3,6.6E-3,7.7999999999999996E-3,1.77E-2,1.06E-2,1.06E-2,1.77E-2,1E-4,-2.0999999999999999E-3,1.4E-3,1.9E-3,4.0000000000000001E-3,7.7999999999999996E-3,1.06E-2,1.6999999999999999E-3,1.9E-3,1.5E-3,3.2000000000000002E-3,1.2999999999999999E-3,4.4999999999999997E-3,8.9999999999999998E-4,6.3E-3,1.4E-3,1.4E-3,1.9E-3,6.6E-3,2.0000000000000001E-4,1.7999999999999999E-2,1.4E-3,2.7000000000000001E-3,3.3E-3,4.5999999999999999E-3,5.7000000000000002E-3,1.77E-2,1.7999999999999999E-2,8.0000000000000004E-4,1.5E-3,2.7000000000000001E-3,5.4999999999999997E-3,8.8000000000000005E-3,0.01,1.06E-2,3.8E-3,1.8100000000000002E-2,4.1999999999999997E-3,5.7000000000000002E-3,-1E-3,7.7000000000000002E-3,-8.9999999999999998E-4,-2.0000000000000001E-4,-2.0000000000000001E-4,-1.8E-3,1.4E-3,2.3E-3,1.2999999999999999E-3,8.3999999999999995E-3,-3.7000000000000002E-3,4.7000000000000002E-3,0,-5.0000000000000001E-4,1.7899999999999999E-2,2.3E-2,2.2499999999999999E-2,-8.8000000000000005E-3,2.3300000000000001E-2,1.78E-2,2.0299999999999999E-2,1.9300000000000001E-2,1.35E-2,2.0000000000000001E-4,2.2000000000000001E-3,-8.9999999999999998E-4,-4.0000000000000002E-4,5.4000000000000003E-3,4.1999999999999997E-3,8.8999999999999999E-3,5.8999999999999999E-3,3.8E-3,8.6999999999999994E-3,7.1999999999999998E-3,9.5999999999999992E-3,2.2000000000000001E-3,6.9999999999999999E-4,2E-3,4.1999999999999997E-3,4.4999999999999997E-3,4.7999999999999996E-3,5.1999999999999998E-3,5.7999999999999996E-3,6.4000000000000003E-3,1E-3,1.4E-3,1.9E-3,6.6E-3]
[206,"2016-06-01",3.0000000000000001E-3,1.9819769271887007E-3,3.7999999999999999E-2,-1.1444322321021955E-2,1.9932139195485903E-2,0.02,1.6E-2,1.6570000000000001E-2,3.4000000000000002E-2,8.1739479146360639E-3,1.0628466990859202E-2,9.1205164213199724E-3,4.5758106204112628E-3,3.4538862537578201E-2,-1.55E-2,2.0999999999999999E-3,3.1127687491825595E-2,2.1700000000000001E-2,1.5000000000000001E-2,7.554899144384418E-3,1.0800000000000001E-2,-6.4999999999999932E-4,-8.6649999999999991E-3,-1.21E-2,2.69459307815661E-3,9.1945930781566106E-3,9.694593078156611E-3,6.7655930781566108E-3,1.669459307815661E-2,4.2467774525474294E-3,2.7194593078156609E-2,5.2815670354746424E-3,1.1000000000000003E-3,3.5000000000000005E-3,-1.1999999999999999E-3,3.9999999999999996E-4,1.8850000000000002E-2,1.4450000000000001E-2,1.1650000000000001E-2,9.5500000000000012E-3,7.45E-3,5.2499999999999995E-3,2.15E-3,-8.5000000000000006E-4,null,1.2E-2,6.1999999999999998E-3,1.4E-2,-5.1999999999999998E-3,1.9400000000000001E-2,1.23E-2,1.17E-2,4.5999999999999999E-3,1.9400000000000001E-2,-5.1999999999999998E-3,9.9000000000000008E-3,4.5999999999999999E-3,2E-3,2.5000000000000001E-3,-5.1999999999999998E-3,-5.1999999999999998E-3,2.5000000000000001E-3,1.9400000000000001E-2,2.4500000000000001E-2,1.2E-2,1.17E-2,9.9000000000000008E-3,2E-3,-5.1999999999999998E-3,1.03E-2,1.01E-2,1.0699999999999999E-2,8.0999999999999996E-3,1.11E-2,5.1000000000000004E-3,1.17E-2,1.6999999999999999E-3,1.2E-2,1.2E-2,1.17E-2,4.5999999999999999E-3,2.0000000000000001E-4,2.5999999999999999E-3,1.2E-2,1.47E-2,1.0800000000000001E-2,6.4000000000000003E-3,1.9E-3,2.5000000000000001E-3,2.5999999999999999E-3,1.7999999999999999E-2,1.5E-3,-3.3300000000000003E-2,-8.0000000000000004E-4,-3.5000000000000001E-3,-4.8999999999999998E-3,-7.4000000000000003E-3,4.0000000000000002E-4,-1.2999999999999999E-3,1.47E-2,6.7999999999999996E-3,5.5999999999999999E-3,1.9800000000000002E-2,4.7000000000000002E-3,-1.0200000000000001E-2,1.2E-2,-2.2000000000000001E-3,-1.8200000000000001E-2,1.6E-2,-5.0000000000000001E-3,-5.1999999999999998E-3,-1.15E-2,8.5000000000000006E-3,2.0000000000000001E-4,2.9600000000000001E-2,2.5000000000000001E-3,4.1000000000000003E-3,-5.0000000000000001E-4,-3.3700000000000001E-2,6.0900000000000003E-2,2.5000000000000001E-3,-3.8E-3,2.5000000000000001E-3,-4.5999999999999999E-2,1.9400000000000001E-2,5.7999999999999996E-3,7.4999999999999997E-3,1.7399999999999999E-2,2.41E-2,2.0199999999999999E-2,1.2999999999999999E-3,5.0000000000000001E-3,7.7000000000000002E-3,1.4E-3,3.8999999999999998E-3,-2.8999999999999998E-3,8.2000000000000007E-3,1.7500000000000002E-2,1.3100000000000001E-2,1.03E-2,8.2000000000000007E-3,6.1000000000000004E-3,3.8999999999999998E-3,8.0000000000000004E-4,-2.2000000000000001E-3,1.1000000000000001E-3,1.2E-2,1.17E-2,4.5999999999999999E-3]
[207,"2016-07-01",1.4E-2,9.9547930728247167E-3,1.4999999999999999E-2,3.6703182496680621E-2,8.5490085229807215E-3,0,8.0000000000000002E-3,2.1999999999999999E-2,2.1000000000000001E-2,3.5737120987427762E-2,3.2806600308237704E-2,3.8334687406217177E-2,4.4688977788494927E-2,4.0955962415956997E-2,6.4799999999999996E-2,3.9E-2,2.8177497188953682E-2,9.689999999999999E-3,-8.5999999999999998E-4,1.9923128947169626E-2,1.5650000000000001E-2,4.2005000000000001E-2,5.33E-2,5.33E-2,1.2786437921847416E-2,9.7864379218474164E-3,1.2986437921847414E-2,1.5186437921847415E-2,1.3186437921847415E-2,1.9307574218075746E-2,1.3486437921847415E-2,2.3654998415561297E-2,1.1299999999999999E-2,1.0800000000000001E-2,1.4200000000000001E-2,2.18E-2,1.175E-2,1.865E-2,2.2249999999999999E-2,2.5649999999999999E-2,2.9049999999999999E-2,3.245E-2,3.755E-2,4.2349999999999999E-2,null,1.6E-2,1.11E-2,2.1399999999999999E-2,3.7999999999999999E-2,6.4000000000000003E-3,1.5E-3,1.3100000000000001E-2,2.6499999999999999E-2,6.4000000000000003E-3,3.7999999999999999E-2,1.9300000000000001E-2,2.6499999999999999E-2,3.15E-2,3.95E-2,3.7999999999999999E-2,3.7999999999999999E-2,3.95E-2,6.4000000000000003E-3,7.1999999999999998E-3,1.6E-2,1.3100000000000001E-2,1.9300000000000001E-2,3.15E-2,3.7999999999999999E-2,1.46E-2,1.3100000000000001E-2,1.5599999999999999E-2,1.77E-2,1.67E-2,2.12E-2,1.83E-2,2.5600000000000001E-2,1.6E-2,1.6E-2,1.3100000000000001E-2,2.6499999999999999E-2,2.9999999999999997E-4,3.6900000000000002E-2,1.6E-2,1.4500000000000001E-2,2.1100000000000001E-2,2.7900000000000001E-2,3.4500000000000003E-2,3.95E-2,3.6900000000000002E-2,6.4000000000000003E-3,1.2999999999999999E-3,5.0700000000000002E-2,1.6E-2,2.76E-2,3.2199999999999999E-2,3.7100000000000001E-2,1.01E-2,5.3999999999999999E-2,6.9999999999999999E-4,2.24E-2,-2.0000000000000001E-4,1.5E-3,1.4E-3,6.9999999999999999E-4,1.77E-2,9.7999999999999997E-3,3.0700000000000002E-2,1.0200000000000001E-2,1.8499999999999999E-2,1.9099999999999999E-2,1.83E-2,6.7999999999999996E-3,1E-4,2.5000000000000001E-3,3.6799999999999999E-2,4.2799999999999998E-2,5.9700000000000003E-2,5.0500000000000003E-2,3.7199999999999997E-2,3.6799999999999999E-2,4.5999999999999999E-2,5.0700000000000002E-2,5.0799999999999998E-2,6.4999999999999997E-3,2.46E-2,1E-4,4.8999999999999998E-3,1.6000000000000001E-3,-1E-4,3.6200000000000003E-2,2.4E-2,1.7999999999999999E-2,3.4000000000000002E-2,2.7900000000000001E-2,4.1200000000000001E-2,1.14E-2,1.04E-2,1.7299999999999999E-2,2.0899999999999998E-2,2.4299999999999999E-2,2.7699999999999999E-2,3.1099999999999999E-2,3.6200000000000003E-2,4.1000000000000002E-2,1.1299999999999999E-2,1.6E-2,1.3100000000000001E-2,2.6499999999999999E-2]
[208,"2016-08-01",1.0999999999999999E-2,1.8068152623733715E-2,-1E-3,8.2691247605278066E-3,-2.0970542893191248E-4,3.0000000000000001E-3,-1.9798140225887454E-3,5.1009298870562732E-4,-5.4448113683152055E-3,2.9662061690954142E-3,1.5119131817311882E-3,2.0544644761404654E-3,2.1966786716945122E-3,-5.0486822975829099E-2,7.7999999999999996E-3,1.9E-3,1.3440224018208546E-3,-1.9750000000000006E-3,1.92E-3,1.0035982180194242E-2,6.7999999999999996E-3,1.48E-3,-8.0000000000000015E-4,-8.0000000000000015E-4,1.3120445787120114E-2,6.6305387758257414E-3,1.0720445787120112E-2,9.9734736837318021E-3,8.3204457871201148E-3,1.0710307637848738E-2,4.7204457871201141E-3,9.1035488716678208E-3,1.32E-2,9.0000000000000011E-3,1.1800000000000001E-2,1.0100000000000001E-2,1.5000000000000018E-4,1.3500000000000001E-3,2.5500000000000002E-3,3.15E-3,3.5500000000000002E-3,4.15E-3,4.9499999999999995E-3,5.6500000000000005E-3,null,7.7000000000000002E-3,8.3000000000000001E-3,-1.6999999999999999E-3,3.8E-3,-1.6999999999999999E-3,2E-3,1.1000000000000001E-3,2.3999999999999998E-3,-1.6999999999999999E-3,3.8E-3,1.6999999999999999E-3,2.3999999999999998E-3,2.0999999999999999E-3,2.8E-3,3.8E-3,3.8E-3,2.8E-3,-1.6999999999999999E-3,-5.4000000000000003E-3,7.7000000000000002E-3,1.1000000000000001E-3,1.6999999999999999E-3,2.0999999999999999E-3,3.8E-3,7.9000000000000008E-3,4.4999999999999997E-3,6.0000000000000001E-3,6.3E-3,4.1000000000000003E-3,6.7000000000000002E-3,1.2999999999999999E-3,5.8999999999999999E-3,7.7000000000000002E-3,7.7000000000000002E-3,1.1000000000000001E-3,2.3999999999999998E-3,2.9999999999999997E-4,1.4E-3,7.7000000000000002E-3,0,1.1000000000000001E-3,2.5000000000000001E-3,3.5000000000000001E-3,2.8E-3,1.4E-3,-1.1000000000000001E-3,1.2999999999999999E-3,8.0000000000000004E-4,1.4E-3,1.6999999999999999E-3,1.8E-3,1.9E-3,1.2999999999999999E-3,8.0000000000000002E-3,-2.0000000000000001E-4,1.8200000000000001E-2,-1.6999999999999999E-3,4.0000000000000001E-3,0,1.5100000000000001E-2,7.9000000000000008E-3,6.7999999999999996E-3,2.0799999999999999E-2,4.8999999999999998E-3,1.6199999999999999E-2,1.83E-2,5.1999999999999998E-3,-6.9999999999999999E-4,1E-4,-8.5000000000000006E-3,1.4E-3,4.8999999999999998E-3,1.7600000000000001E-2,5.0000000000000001E-4,-3.3700000000000001E-2,1.2999999999999999E-3,8.9999999999999998E-4,6.1999999999999998E-3,2.9999999999999997E-4,-1.6000000000000001E-3,1.9599999999999999E-2,-1.8E-3,-2.0999999999999999E-3,2.5000000000000001E-3,1.8E-3,6.9999999999999999E-4,2.0000000000000001E-4,-2.9999999999999997E-4,8.0000000000000004E-4,5.0000000000000001E-4,3.2000000000000002E-3,-5.9999999999999995E-4,-1.1999999999999999E-3,0,1.1999999999999999E-3,1.8E-3,2.2000000000000001E-3,2.8E-3,3.5999999999999999E-3,4.3E-3,1.32E-2,7.7000000000000002E-3,1.1000000000000001E-3,2.3999999999999998E-3]
[209,"2016-09-01",4.0000000000000001E-3,3.913440956462462E-3,0.01,2.5268011588686452E-3,-1.0114163457597039E-3,-3.0000000000000001E-3,1.1149341971620689E-3,1.5574670985810345E-3,-8.9999999999999993E-3,1.9193314275964338E-3,-6.0913979576965047E-3,-6.2760691841593228E-3,-5.3523984011861489E-3,1.7388979915277901E-2,2.23E-2,-1E-4,-4.4033745887219755E-3,-1.7850000000000001E-3,-3.7400000000000003E-3,1.5716832862973785E-3,8.5000000000000006E-4,1.1104999999999999E-2,1.55E-2,1.55E-2,3.974032286938739E-3,2.5314993855197728E-3,5.1740322869387387E-3,3.2412724165130488E-3,6.3740322869387384E-3,3.3498317152176687E-3,8.1740322869387379E-3,2.9336980007369554E-3,2.7000000000000001E-3,3.5999999999999999E-3,2.3E-3,5.0000000000000001E-4,3.2500000000000003E-3,4.2500000000000003E-3,3.7499999999999999E-3,4.45E-3,5.1500000000000001E-3,5.8499999999999993E-3,6.9499999999999996E-3,7.9500000000000005E-3,null,3.0999999999999999E-3,3.5000000000000001E-3,2.3999999999999998E-3,4.4999999999999997E-3,-8.9999999999999998E-4,-1.8E-3,2.7000000000000001E-3,2.0999999999999999E-3,-8.9999999999999998E-4,4.4999999999999997E-3,2.8999999999999998E-3,2.0999999999999999E-3,3.8E-3,1.5E-3,4.4999999999999997E-3,4.4999999999999997E-3,1.5E-3,-8.9999999999999998E-4,2E-3,3.0999999999999999E-3,2.7000000000000001E-3,2.8999999999999998E-3,3.8E-3,4.4999999999999997E-3,3.2000000000000002E-3,3.0000000000000001E-3,3.0999999999999999E-3,2.8999999999999998E-3,2.8999999999999998E-3,3.5999999999999999E-3,2.7000000000000001E-3,3.8999999999999998E-3,3.0999999999999999E-3,3.0999999999999999E-3,2.7000000000000001E-3,2.0999999999999999E-3,2.9999999999999997E-4,2.0000000000000001E-4,3.0999999999999999E-3,8.0000000000000004E-4,2.5999999999999999E-3,3.7000000000000002E-3,5.1999999999999998E-3,1.5E-3,2.0000000000000001E-4,-4.0000000000000002E-4,1.2999999999999999E-3,1.24E-2,2.5000000000000001E-3,3.5999999999999999E-3,4.0000000000000001E-3,5.0000000000000001E-3,2E-3,8.9999999999999993E-3,-2.8E-3,5.5999999999999999E-3,1.4E-3,-1.8E-3,-1.8E-3,6.7999999999999996E-3,6.1999999999999998E-3,-5.4999999999999997E-3,-2.7000000000000001E-3,1.4E-3,4.1999999999999997E-3,-1.5E-3,8.2000000000000007E-3,2.3999999999999998E-3,1E-4,2.9999999999999997E-4,1E-4,-6.4000000000000003E-3,1.12E-2,1.2E-2,-1.47E-2,1E-4,-2.0000000000000001E-4,3.8999999999999998E-3,2.0799999999999999E-2,-8.0000000000000004E-4,4.8999999999999998E-3,2.7000000000000001E-3,-1E-4,-2.0999999999999999E-3,-4.7000000000000002E-3,5.4999999999999997E-3,3.8E-3,3.0999999999999999E-3,5.3E-3,4.1999999999999997E-3,7.4000000000000003E-3,2.3E-3,1.9E-3,2.8999999999999998E-3,2.3999999999999998E-3,3.0999999999999999E-3,3.8E-3,4.4999999999999997E-3,5.5999999999999999E-3,6.6E-3,2.7000000000000001E-3,3.0999999999999999E-3,2.7000000000000001E-3,2.0999999999999999E-3]
[210,"2016-10-01",0,-2.1382159678932249E-3,-1.7000000000000001E-2,-2.5291668482698777E-2,-9.113172796504327E-3,-1E-3,-1.1944060722419221E-2,-1.5972030361209609E-2,-1.719320724550133E-2,-1.9968789673958338E-2,-2.2470851982868884E-2,-2.6651359325357865E-2,-2.6154180254043119E-2,-2.37576234997606E-2,-3.44E-2,-2.06E-2,9.570059945764875E-3,-1.1404999999999998E-2,-7.8599999999999989E-3,1.1144629058511876E-3,-1.1499999999999998E-3,-2.3935000000000001E-2,-3.3700000000000001E-2,-3.3700000000000001E-2,-6.4146479036796748E-4,-6.6134951515775782E-3,-4.0414647903679679E-3,-5.4330738987308502E-3,-7.4414647903679682E-3,-6.6321016925554692E-3,-1.2541464790367968E-2,-1.0625859627347136E-2,-6.1000000000000004E-3,-7.4000000000000003E-3,-7.9000000000000008E-3,-1.2199999999999999E-2,-8.0499999999999999E-3,-1.0449999999999999E-2,-1.2449999999999999E-2,-1.355E-2,-1.4450000000000001E-2,-1.5549999999999998E-2,-1.7149999999999999E-2,-1.865E-2,null,-2.3E-3,4.0000000000000002E-4,-1.7100000000000001E-2,-2.1399999999999999E-2,-8.0999999999999996E-3,-6.4000000000000003E-3,-8.0000000000000002E-3,-1.47E-2,-8.0999999999999996E-3,-2.1399999999999999E-2,-1.14E-2,-1.47E-2,-1.83E-2,-2.2100000000000002E-2,-2.1399999999999999E-2,-2.1399999999999999E-2,-2.2100000000000002E-2,-8.0999999999999996E-3,-8.8999999999999999E-3,-2.3E-3,-8.0000000000000002E-3,-1.14E-2,-1.83E-2,-2.1399999999999999E-2,-1.5E-3,-4.3E-3,-4.4999999999999997E-3,-5.1999999999999998E-3,-7.4000000000000003E-3,-7.1999999999999998E-3,-1.1900000000000001E-2,-1.0999999999999999E-2,-2.3E-3,-2.3E-3,-8.0000000000000002E-3,-1.47E-2,2.9999999999999997E-4,-1.8200000000000001E-2,-2.3E-3,-1.17E-2,-1.43E-2,-1.5900000000000001E-2,-1.83E-2,-2.2100000000000002E-2,-1.8200000000000001E-2,-7.4000000000000003E-3,1.4E-3,-2.0299999999999999E-2,-7.1000000000000004E-3,-1.3599999999999999E-2,-1.6E-2,-1.8499999999999999E-2,-3.8E-3,-3.8600000000000002E-2,-8.2000000000000007E-3,2.2000000000000001E-3,-1.2999999999999999E-3,-1.11E-2,-1.8E-3,-9.7000000000000003E-3,-8.6E-3,-1.06E-2,-6.1000000000000004E-3,-6.7000000000000002E-3,-4.1999999999999997E-3,-1E-3,-6.4000000000000003E-3,8.9999999999999998E-4,1E-4,-1.44E-2,-1.83E-2,-2.6800000000000001E-2,-4.7300000000000002E-2,-2.07E-2,-4.9700000000000001E-2,-1.83E-2,-2.3900000000000001E-2,-4.1200000000000001E-2,-2.7199999999999998E-2,-8.0000000000000002E-3,-1.4E-3,-8.9999999999999998E-4,-8.3000000000000001E-3,-1.04E-2,-1.1299999999999999E-2,-1.9900000000000001E-2,-1.46E-2,-1.2200000000000001E-2,-1.89E-2,-1.6199999999999999E-2,-2.1399999999999999E-2,-9.4000000000000004E-3,-9.4000000000000004E-3,-1.18E-2,-1.38E-2,-1.49E-2,-1.5800000000000002E-2,-1.6899999999999998E-2,-1.8499999999999999E-2,-0.02,-6.1000000000000004E-3,-2.3E-3,-8.0000000000000002E-3,-1.47E-2]
[211,"2016-11-01",-3.0000000000000001E-3,-6.8090645206572405E-3,8.0000000000000002E-3,2.9715561678545204E-2,-2.5239069771494666E-2,-4.0000000000000001E-3,-8.4344250411752062E-3,7.5361934093283551E-3,-3.5771424454412011E-2,2.2304085673844745E-2,3.3802659576027044E-2,5.0808722069451334E-2,5.491474029951407E-2,8.0590196136198305E-2,2.2700000000000001E-2,4.2500000000000003E-2,0.11664678752331037,-2.9500000000000002E-2,-3.1300000000000008E-2,-2.3753784212910301E-2,-1.4950000000000001E-2,2.4977999999999993E-2,4.2089999999999995E-2,4.2089999999999995E-2,-4.142719356197172E-3,-6.8599318767847755E-3,-1.9427193561971721E-3,-9.8186133339866598E-4,2.5728064380282781E-4,3.4485063459562511E-3,3.5572806438028278E-3,8.5093234807252002E-3,-5.4000000000000003E-3,-4.7999999999999996E-3,4.0000000000000001E-3,1.4200000000000001E-2,-1.635E-2,-8.3499999999999998E-3,-4.1499999999999992E-3,-2.5000000000000001E-4,3.3500000000000001E-3,7.3500000000000006E-3,1.3550000000000001E-2,1.915E-2,null,-1.23E-2,-4.4000000000000003E-3,7.9000000000000008E-3,2.3400000000000001E-2,-2.64E-2,-2.9600000000000001E-2,-6.4999999999999997E-3,1.1900000000000001E-2,-2.64E-2,2.3400000000000001E-2,-2.5000000000000001E-3,1.1900000000000001E-2,1.6199999999999999E-2,4.4499999999999998E-2,2.3400000000000001E-2,2.3400000000000001E-2,4.4499999999999998E-2,-2.64E-2,-3.3799999999999997E-2,-1.23E-2,-6.4999999999999997E-3,-2.5000000000000001E-3,1.6199999999999999E-2,2.3400000000000001E-2,-0.01,-7.0000000000000001E-3,-5.8999999999999999E-3,-2.7000000000000001E-3,-1.9E-3,8.0000000000000004E-4,4.1999999999999997E-3,7.9000000000000008E-3,-1.23E-2,-1.23E-2,-6.4999999999999997E-3,1.1900000000000001E-2,4.0000000000000002E-4,3.6999999999999998E-2,-1.23E-2,-1.3899999999999999E-2,-5.4000000000000003E-3,2.0999999999999999E-3,9.7999999999999997E-3,4.4499999999999998E-2,3.7100000000000001E-2,-2.35E-2,1.6000000000000001E-3,-1.9900000000000001E-2,8.3000000000000001E-3,1.55E-2,1.7500000000000002E-2,1.7899999999999999E-2,5.0000000000000001E-3,7.9500000000000001E-2,-3.2000000000000001E-2,-2.3999999999999998E-3,-6.4999999999999997E-3,-4.5499999999999999E-2,-1.38E-2,-1.1000000000000001E-3,8.3999999999999995E-3,-3.7000000000000002E-3,3.6799999999999999E-2,-1.2999999999999999E-2,-8.3000000000000001E-3,1.1999999999999999E-3,-5.9999999999999995E-4,4.7000000000000002E-3,0,-4.0399999999999998E-2,3.6999999999999998E-2,0.08,0.1115,-1.9900000000000001E-2,-2.2599999999999999E-2,3.6999999999999998E-2,4.3200000000000002E-2,8.6099999999999996E-2,-2.2200000000000001E-2,-2.63E-2,-4.4000000000000003E-3,-7.4999999999999997E-3,-2.46E-2,-4.1599999999999998E-2,-4.2500000000000003E-2,6.7000000000000002E-3,-6.9999999999999999E-4,-5.4000000000000003E-3,6.6E-3,2.3999999999999998E-3,1.2999999999999999E-2,-8.2000000000000007E-3,-1.77E-2,-9.7000000000000003E-3,-5.4999999999999997E-3,-1.6000000000000001E-3,2E-3,6.0000000000000001E-3,1.2200000000000001E-2,1.78E-2,-5.4000000000000003E-3,-1.23E-2,-6.4999999999999997E-3,1.1900000000000001E-2]
[212,"2016-12-01",1.2E-2,1.3760920427443472E-2,7.0000000000000001E-3,1.9778527613040036E-2,1.4046952578044378E-3,6.0000000000000001E-3,8.6433937303688896E-3,1.1574362839769703E-2,-3.0445089483997594E-3,1.494676069676844E-2,1.0332232714679116E-2,1.3710987169963244E-2,1.4750323127176638E-2,5.4894696838803103E-3,4.3E-3,1.9800000000000002E-2,5.9723307124537328E-4,1.2199999999999997E-3,8.040000000000002E-3,8.4041616649650711E-3,4.2499999999999994E-3,6.581E-3,7.5799999999999999E-3,7.5799999999999999E-3,1.252827612823304E-2,1.0849972993417487E-2,1.1528276128233041E-2,1.2400584980163953E-2,1.0528276128233042E-2,1.3412304337263573E-2,9.0282761282330405E-3,1.4001656476617261E-2,1.38E-2,1.1800000000000001E-2,1.21E-2,1.26E-2,5.1500000000000001E-3,8.7500000000000008E-3,1.1250000000000001E-2,1.295E-2,1.4450000000000001E-2,1.6150000000000001E-2,1.8550000000000001E-2,2.085E-2,null,9.2999999999999992E-3,8.6E-3,1.34E-2,1.6400000000000001E-2,2.3999999999999998E-3,4.5999999999999999E-3,8.5000000000000006E-3,1.2699999999999999E-2,2.3999999999999998E-3,1.6400000000000001E-2,1.1900000000000001E-2,1.2699999999999999E-2,1.46E-2,1.9300000000000001E-2,1.6400000000000001E-2,1.6400000000000001E-2,1.9300000000000001E-2,2.3999999999999998E-3,8.9999999999999998E-4,9.2999999999999992E-3,8.5000000000000006E-3,1.1900000000000001E-2,1.46E-2,1.6400000000000001E-2,9.1000000000000004E-3,8.6999999999999994E-3,9.9000000000000008E-3,1.01E-2,1.0699999999999999E-2,1.12E-2,1.1900000000000001E-2,1.26E-2,9.2999999999999992E-3,9.2999999999999992E-3,8.5000000000000006E-3,1.2699999999999999E-2,4.0000000000000002E-4,1.9800000000000002E-2,9.2999999999999992E-3,6.4000000000000003E-3,9.7000000000000003E-3,1.26E-2,1.6400000000000001E-2,1.9300000000000001E-2,1.9800000000000002E-2,1.6000000000000001E-3,2E-3,3.44E-2,9.4000000000000004E-3,1.5299999999999999E-2,1.78E-2,2.06E-2,6.4000000000000003E-3,1.8100000000000002E-2,6.4000000000000003E-3,1.72E-2,-1E-4,6.4999999999999997E-3,2.7000000000000001E-3,1.37E-2,1.72E-2,1.2800000000000001E-2,1.06E-2,6.8999999999999999E-3,1.43E-2,2.1899999999999999E-2,-1.6000000000000001E-3,6.1999999999999998E-3,2.0000000000000001E-4,-1.9E-3,1.9699999999999999E-2,2.1700000000000001E-2,2.7799999999999998E-2,3.39E-2,4.1300000000000003E-2,1.9599999999999999E-2,1.0699999999999999E-2,1.8599999999999998E-2,2.9399999999999999E-2,2.5000000000000001E-3,1.7500000000000002E-2,-2.9999999999999997E-4,0,5.7000000000000002E-3,9.1000000000000004E-3,1.6799999999999999E-2,1.12E-2,8.0000000000000002E-3,1.5900000000000001E-2,1.32E-2,1.6299999999999999E-2,4.8999999999999998E-3,3.8E-3,7.4000000000000003E-3,9.9000000000000008E-3,1.1599999999999999E-2,1.3100000000000001E-2,1.4800000000000001E-2,1.72E-2,1.95E-2,1.38E-2,9.2999999999999992E-3,8.5000000000000006E-3,1.2699999999999999E-2]
[213,"2017-01-01",1.0999999999999999E-2,1.1430133132358284E-2,1.4E-2,2.0784539575621024E-2,2.9690830988251911E-3,5.0000000000000001E-3,5.9753984579214584E-3,0.01,-8.2178311920734215E-3,1.3126627483923514E-2,2.5000000000000001E-2,2.7300000000000001E-2,0.03,2.28980033275871E-2,3.78E-2,1.7000000000000001E-2,9.1038992859020507E-3,3.65E-3,5.1600000000000014E-3,1.16978960434523E-2,1.055E-2,2.3759000000000002E-2,2.9420000000000002E-2,2.9420000000000002E-2,1.1129039939707484E-2,8.6167391686682148E-3,1.1729039939707486E-2,1.0829039939707484E-2,1.2329039939707485E-2,1.1767028184884539E-2,1.3229039939707485E-2,1.2192353681669241E-2,7.3000000000000009E-3,7.4999999999999989E-3,8.4000000000000012E-3,1.2400000000000001E-2,5.9500000000000004E-3,1.095E-2,1.1550000000000001E-2,1.4450000000000001E-2,1.755E-2,2.035E-2,2.445E-2,2.835E-2,null,9.7999999999999997E-3,6.7999999999999996E-3,1.2699999999999999E-2,2.3699999999999999E-2,2.8999999999999998E-3,5.7999999999999996E-3,8.3000000000000001E-3,1.5100000000000001E-2,2.8999999999999998E-3,2.3699999999999999E-2,1.1900000000000001E-2,1.5100000000000001E-2,1.9800000000000002E-2,1.9300000000000001E-2,2.3699999999999999E-2,2.3699999999999999E-2,1.9300000000000001E-2,2.8999999999999998E-3,4.0000000000000001E-3,9.7999999999999997E-3,8.3000000000000001E-3,1.1900000000000001E-2,1.9800000000000002E-2,2.3699999999999999E-2,8.8999999999999999E-3,8.0999999999999996E-3,9.4999999999999998E-3,1.0500000000000001E-2,1.01E-2,1.3100000000000001E-2,1.09E-2,1.5900000000000001E-2,9.7999999999999997E-3,9.7999999999999997E-3,8.3000000000000001E-3,1.5100000000000001E-2,4.0000000000000002E-4,1.9E-2,9.7999999999999997E-3,4.7000000000000002E-3,1.03E-2,1.61E-2,2.1499999999999998E-2,1.9300000000000001E-2,1.9E-2,2.3E-3,2E-3,2.8899999999999999E-2,8.8999999999999999E-3,1.44E-2,1.67E-2,1.9199999999999998E-2,6.1000000000000004E-3,2.1600000000000001E-2,7.1999999999999998E-3,1.24E-2,1.1999999999999999E-3,7.1000000000000004E-3,4.4000000000000003E-3,7.4999999999999997E-3,6.8999999999999999E-3,8.8999999999999999E-3,1.0800000000000001E-2,4.4000000000000003E-3,1.1299999999999999E-2,1.47E-2,1.21E-2,1.9E-3,2.9999999999999997E-4,1.2999999999999999E-3,1.89E-2,1.6799999999999999E-2,4.0000000000000001E-3,2.8799999999999999E-2,2E-3,1.8800000000000001E-2,2.4199999999999999E-2,1.5699999999999999E-2,2.58E-2,3.0000000000000001E-3,1.0999999999999999E-2,1.8E-3,1.1000000000000001E-3,5.7999999999999996E-3,4.1999999999999997E-3,1.9400000000000001E-2,1.2699999999999999E-2,9.5999999999999992E-3,1.8100000000000002E-2,1.4800000000000001E-2,2.3300000000000001E-2,5.8999999999999999E-3,4.5999999999999999E-3,9.5999999999999992E-3,1.0200000000000001E-2,1.3100000000000001E-2,1.6199999999999999E-2,1.9E-2,2.3099999999999999E-2,2.7E-2,7.3000000000000001E-3,9.7999999999999997E-3,8.3000000000000001E-3,1.5100000000000001E-2]
[214,"2017-02-01",1.2E-2,1.0581542493341131E-2,4.1000000000000002E-2,2.5167245926467168E-2,8.9354407155135922E-3,0.01,1.6761402561025283E-2,2.4999999999999998E-2,-3.6886348419067532E-3,3.2871274127941254E-2,2.4799999999999999E-2,2.8500000000000001E-2,2.81E-2,2.70822348802108E-2,3.0200000000000001E-2,3.2399999999999998E-2,6.9881378713241071E-2,8.5800000000000008E-3,6.3E-3,8.0938628153213125E-3,1.06E-2,2.2391499999999995E-2,2.7444999999999997E-2,2.7444999999999997E-2,1.1574462748002338E-2,1.3955164028514981E-2,1.7374462748002341E-2,1.5474462748002338E-2,2.317446274800234E-2,1.7835844986384713E-2,3.187446274800234E-2,2.2010099811972966E-2,1.11E-2,1.1100000000000002E-2,1.43E-2,1.83E-2,1.005E-2,1.4450000000000001E-2,1.7350000000000001E-2,1.9349999999999999E-2,2.1250000000000002E-2,2.3349999999999999E-2,2.6350000000000002E-2,2.9149999999999999E-2,null,0.01,7.0000000000000001E-3,1.8800000000000001E-2,2.64E-2,6.6E-3,7.6E-3,1.15E-2,2.0500000000000001E-2,6.6E-3,2.64E-2,1.5699999999999999E-2,2.0500000000000001E-2,2.2499999999999999E-2,3.7100000000000001E-2,2.64E-2,2.64E-2,3.7100000000000001E-2,6.6E-3,8.2000000000000007E-3,0.01,1.15E-2,1.5699999999999999E-2,2.2499999999999999E-2,2.64E-2,9.1000000000000004E-3,9.7999999999999997E-3,1.0800000000000001E-2,1.2200000000000001E-2,1.26E-2,1.4E-2,1.5299999999999999E-2,1.7299999999999999E-2,0.01,0.01,1.15E-2,2.0500000000000001E-2,4.0000000000000002E-4,3.9699999999999999E-2,0.01,1.14E-2,1.5599999999999999E-2,0.02,2.41E-2,3.7100000000000001E-2,3.9699999999999999E-2,7.1000000000000004E-3,1.8E-3,1.44E-2,1.18E-2,1.9199999999999998E-2,2.2200000000000001E-2,2.3900000000000001E-2,7.7000000000000002E-3,2.4500000000000001E-2,6.0000000000000001E-3,1.2699999999999999E-2,1.2999999999999999E-3,1.1299999999999999E-2,3.8999999999999998E-3,9.4999999999999998E-3,9.7000000000000003E-3,1.2999999999999999E-2,2.7099999999999999E-2,1.1299999999999999E-2,1.0999999999999999E-2,1.6199999999999999E-2,1.6E-2,5.5999999999999999E-3,2.9999999999999997E-4,7.7000000000000002E-3,3.9699999999999999E-2,2.6100000000000002E-2,1.9199999999999998E-2,1.41E-2,4.3499999999999997E-2,3.9600000000000003E-2,2.6700000000000002E-2,2.3400000000000001E-2,2.4899999999999999E-2,6.7000000000000002E-3,1.4500000000000001E-2,1.8E-3,5.1999999999999998E-3,7.7000000000000002E-3,6.7000000000000002E-3,2.7199999999999998E-2,1.9099999999999999E-2,1.44E-2,2.58E-2,2.2200000000000001E-2,2.9000000000000001E-2,9.1999999999999998E-3,8.6999999999999994E-3,1.3100000000000001E-2,1.6E-2,1.7999999999999999E-2,1.9900000000000001E-2,2.1999999999999999E-2,2.5000000000000001E-2,2.7799999999999998E-2,1.11E-2,0.01,1.15E-2,2.0500000000000001E-2]
[215,"2017-03-01",-3.9920062193480434E-3,-9.1837809008311396E-3,3.0013747456590703E-3,9.1711521894762109E-3,-6.2957526154168854E-4,1.3074885955067133E-2,1.6317055395339129E-4,-2.2424057014251565E-3,-3.9174459341480778E-3,2.8238580306844677E-4,8.5000000000000006E-3,1.03E-2,1.2999999999999999E-2,7.4082417226621899E-3,1.44E-2,1.2999999999999999E-3,-1.6331602384745403E-2,-1.155E-3,2.1000000000000003E-3,-5.5600892856099704E-3,6.3E-3,6.5975000000000001E-3,6.7250000000000001E-3,6.7250000000000001E-3,-5.5495386237929718E-3,-3.4719502371422547E-3,-4.1508624307915491E-3,-5.0246584684161067E-3,-2.7521862377901272E-3,-4.2672210170680257E-3,-6.5417194828799267E-4,-3.4123426125847274E-3,-7.6E-3,-5.3E-3,-6.4999999999999997E-3,-3.7000000000000002E-3,2.15E-3,4.6499999999999996E-3,5.7499999999999999E-3,7.0500000000000007E-3,8.2500000000000004E-3,9.5500000000000012E-3,1.1350000000000001E-2,1.3050000000000001E-2,null,8.0000000000000004E-4,-8.9999999999999998E-4,1.5E-3,7.4999999999999997E-3,-6.9999999999999999E-4,3.0000000000000001E-3,6.9999999999999999E-4,2.3999999999999998E-3,-6.9999999999999999E-4,7.4999999999999997E-3,1.9E-3,2.3999999999999998E-3,5.3E-3,8.0000000000000004E-4,7.4999999999999997E-3,7.4999999999999997E-3,8.0000000000000004E-4,-6.9999999999999999E-4,5.0000000000000001E-4,8.0000000000000004E-4,6.9999999999999999E-4,1.9E-3,5.3E-3,7.4999999999999997E-3,2.9999999999999997E-4,2.0000000000000001E-4,4.0000000000000002E-4,6.9999999999999999E-4,5.9999999999999995E-4,2.3E-3,8.0000000000000004E-4,3.5999999999999999E-3,8.0000000000000004E-4,8.0000000000000004E-4,6.9999999999999999E-4,2.3999999999999998E-3,6.9999999999999999E-4,1.1999999999999999E-3,8.0000000000000004E-4,2.2000000000000001E-3,4.4999999999999997E-3,6.7999999999999996E-3,9.2999999999999992E-3,8.0000000000000004E-4,1.1999999999999999E-3,-1E-4,2E-3,2.8500000000000001E-2,4.1999999999999997E-3,6.1000000000000004E-3,7.1000000000000004E-3,8.8999999999999999E-3,3.3E-3,-8.0000000000000004E-4,1.9E-3,-2.0999999999999999E-3,2.9999999999999997E-4,5.5999999999999999E-3,5.0000000000000001E-4,-2.8999999999999998E-3,-2.3E-3,-8.6E-3,-7.7000000000000002E-3,-1.9E-3,-1.5100000000000001E-2,-1.6000000000000001E-3,-2.8E-3,-2.0000000000000001E-4,1E-4,5.0000000000000001E-4,1.1000000000000001E-3,-3.8999999999999998E-3,1.4E-3,2.7799999999999998E-2,-1.3899999999999999E-2,1E-3,-3.8999999999999998E-3,-2.3999999999999998E-3,2.98E-2,-5.9999999999999995E-4,-2.0999999999999999E-3,0,1E-4,8.0000000000000004E-4,3.5000000000000001E-3,7.3000000000000001E-3,4.4000000000000003E-3,3.0999999999999999E-3,6.7000000000000002E-3,5.1000000000000004E-3,9.9000000000000008E-3,1.8E-3,8.0000000000000004E-4,3.3E-3,4.4000000000000003E-3,5.7000000000000002E-3,6.8999999999999999E-3,8.2000000000000007E-3,0.01,1.17E-2,-7.6E-3,8.0000000000000004E-4,6.9999999999999999E-4,2.3999999999999998E-3]
[216,"2017-04-01",7.0727231752649167E-3,5.7196754018672257E-3,1.099923882219702E-2,1.362588028726756E-2,9.0201752324157551E-3,5.0066611486706833E-3,7.3961899511615593E-3,6.4486823955803296E-3,6.1383093859987102E-3,4.2403575883068331E-3,1.67E-2,1.8800000000000001E-2,2.06E-2,2.3545569758727399E-2,2.4199999999999999E-2,1.03E-2,2.5851576835900447E-2,8.2749999999999994E-3,6.6200000000000009E-3,1.1574753492245364E-2,1.3600000000000001E-2,1.2823000000000001E-2,1.2489999999999999E-2,1.2489999999999999E-2,6.6668088432456085E-3,6.8285422311939303E-3,7.4521119726320296E-3,6.4795966093402334E-3,8.2374151020184506E-3,5.8170991671581841E-3,9.4153697960980814E-3,5.2506260497665672E-3,7.4999999999999997E-3,6.6E-3,6.899999999999999E-3,8.0999999999999996E-3,8.7500000000000008E-3,1.0450000000000001E-2,1.1550000000000001E-2,1.2450000000000001E-2,1.3250000000000001E-2,1.405E-2,1.525E-2,1.635E-2,null,8.0999999999999996E-3,6.0000000000000001E-3,8.6999999999999994E-3,1.4E-2,7.6E-3,5.7000000000000002E-3,7.1000000000000004E-3,9.7999999999999997E-3,7.6E-3,1.4E-2,8.3000000000000001E-3,9.7999999999999997E-3,1.1599999999999999E-2,1.0500000000000001E-2,1.4E-2,1.4E-2,1.0500000000000001E-2,7.6E-3,1.0999999999999999E-2,8.0999999999999996E-3,7.1000000000000004E-3,8.3000000000000001E-3,1.1599999999999999E-2,1.4E-2,7.4999999999999997E-3,7.0000000000000001E-3,7.6E-3,8.0000000000000002E-3,7.7000000000000002E-3,9.1999999999999998E-3,7.9000000000000008E-3,1.04E-2,8.0999999999999996E-3,8.0999999999999996E-3,7.1000000000000004E-3,9.7999999999999997E-3,6.9999999999999999E-4,1.03E-2,8.0999999999999996E-3,8.6E-3,0.01,1.1900000000000001E-2,1.35E-2,1.0500000000000001E-2,1.03E-2,8.0999999999999996E-3,2E-3,2.6200000000000001E-2,6.8999999999999999E-3,1.0500000000000001E-2,1.2E-2,1.4E-2,5.0000000000000001E-3,1.15E-2,6.0000000000000001E-3,0.01,1.9E-3,8.2000000000000007E-3,3.2000000000000002E-3,5.5999999999999999E-3,8.2000000000000007E-3,7.1000000000000004E-3,9.4999999999999998E-3,7.1999999999999998E-3,7.7999999999999996E-3,7.9000000000000008E-3,9.4000000000000004E-3,4.7999999999999996E-3,5.0000000000000001E-4,1.0800000000000001E-2,1.0200000000000001E-2,8.3000000000000001E-3,1.0999999999999999E-2,2.5700000000000001E-2,5.1999999999999998E-3,1.0200000000000001E-2,2.5999999999999999E-3,8.5000000000000006E-3,2.8400000000000002E-2,7.7000000000000002E-3,1.1900000000000001E-2,2.0999999999999999E-3,6.3E-3,7.7000000000000002E-3,8.2000000000000007E-3,1.2800000000000001E-2,9.9000000000000008E-3,8.3000000000000001E-3,1.2200000000000001E-2,1.0800000000000001E-2,1.4200000000000001E-2,6.4999999999999997E-3,7.4000000000000003E-3,9.1000000000000004E-3,1.0200000000000001E-2,1.11E-2,1.1900000000000001E-2,1.2699999999999999E-2,1.3899999999999999E-2,1.4999999999999999E-2,7.4999999999999997E-3,8.0999999999999996E-3,7.1000000000000004E-3,9.7999999999999997E-3]
[217,"2017-05-01",5.9773532020734356E-3,3.9264710582676259E-3,1.7982715536905881E-2,1.2775998469648536E-2,9.4472513994457268E-3,7.1106483172036885E-3,7.844152414735045E-3,8.0478460877856459E-3,1.4504162502007823E-2,7.9340372890645064E-3,0.02,2.3199999999999998E-2,2.4500000000000001E-2,4.6413576006558703E-2,2.58E-2,1.6E-2,2.8232701055618703E-2,8.7049999999999992E-3,1.278E-2,6.1102962117304208E-3,8.8999999999999999E-3,1.9700000000000008E-3,-9.999999999999998E-4,-9.999999999999998E-4,5.3620885589316927E-3,6.2954881652624974E-3,7.7631610258981822E-3,5.9832364246453556E-3,1.0164233492864671E-2,5.9490937850290139E-3,1.3765842193314403E-2,6.3404306024272281E-3,6.8999999999999999E-3,6.6E-3,6.0000000000000001E-3,8.5000000000000006E-3,7.2499999999999995E-3,9.9500000000000005E-3,1.2150000000000001E-2,1.3350000000000001E-2,1.465E-2,1.585E-2,1.755E-2,1.925E-2,null,7.1999999999999998E-3,4.4000000000000003E-3,9.2999999999999992E-3,1.3899999999999999E-2,6.7000000000000002E-3,9.7000000000000003E-3,6.3E-3,8.9999999999999993E-3,6.7000000000000002E-3,1.3899999999999999E-2,8.0999999999999996E-3,8.9999999999999993E-3,1.01E-2,1.0200000000000001E-2,1.3899999999999999E-2,1.3899999999999999E-2,1.0200000000000001E-2,6.7000000000000002E-3,8.3999999999999995E-3,7.1999999999999998E-3,6.3E-3,8.0999999999999996E-3,1.01E-2,1.3899999999999999E-2,6.4000000000000003E-3,5.8999999999999999E-3,6.7999999999999996E-3,6.8999999999999999E-3,7.1999999999999998E-3,8.3999999999999995E-3,7.9000000000000008E-3,9.7000000000000003E-3,7.1999999999999998E-3,7.1999999999999998E-3,6.3E-3,8.9999999999999993E-3,8.0000000000000004E-4,1.41E-2,7.1999999999999998E-3,8.5000000000000006E-3,1.0999999999999999E-2,1.29E-2,1.55E-2,1.0200000000000001E-2,1.41E-2,8.0999999999999996E-3,1.9E-3,3.7600000000000001E-2,7.7000000000000002E-3,1.18E-2,1.3899999999999999E-2,1.6299999999999999E-2,5.4999999999999997E-3,-7.7000000000000002E-3,1.34E-2,7.0000000000000001E-3,1.8E-3,1.47E-2,4.7999999999999996E-3,8.3000000000000001E-3,8.3999999999999995E-3,7.7000000000000002E-3,5.3E-3,6.4000000000000003E-3,5.7999999999999996E-3,1.29E-2,1.09E-2,5.8999999999999999E-3,4.0000000000000002E-4,8.8000000000000005E-3,1.4E-2,-4.8999999999999998E-3,-2.0299999999999999E-2,3.7199999999999997E-2,-4.0000000000000002E-4,1.3899999999999999E-2,4.0000000000000002E-4,-1.15E-2,3.0099999999999998E-2,6.7999999999999996E-3,9.9000000000000008E-3,1.9E-3,7.1000000000000004E-3,1.0500000000000001E-2,1.7100000000000001E-2,1.29E-2,1.0500000000000001E-2,8.8000000000000005E-3,1.2500000000000001E-2,1.15E-2,1.3599999999999999E-2,6.8999999999999999E-3,5.8999999999999999E-3,8.6E-3,1.0800000000000001E-2,1.2E-2,1.3299999999999999E-2,1.4500000000000001E-2,1.6199999999999999E-2,1.7899999999999999E-2,6.8999999999999999E-3,7.1999999999999998E-3,6.3E-3,8.9999999999999993E-3]
[218,"2017-06-01",1.4405314768020443E-4,4.1351598815943019E-4,2.9467639911116808E-3,5.9244695045060176E-3,1.4494436835011213E-3,-1.1448939870936149E-3,2.2716725049300537E-3,4.4894139451866939E-3,7.0382191974044687E-3,6.7507298744052015E-3,4.0000000000000001E-3,2.5000000000000001E-3,2.3E-3,4.3059075618145898E-4,8.5000000000000006E-3,6.1000000000000004E-3,-1.2664725063177285E-2,2.5699999999999998E-3,-1.4600000000000001E-3,1.2451161852615302E-3,5.7500000000000008E-3,1.7663999999999999E-2,2.2769999999999999E-2,2.2769999999999999E-2,2.2489199982397216E-4,1.2887016784488968E-3,7.8543416851026748E-4,1.5285002390759191E-3,1.3459763371965628E-3,2.2068950178414709E-3,2.1867895902260054E-3,3.5282303631864707E-3,-2.3E-3,-1.4E-3,-8.9999999999999998E-4,3.9999999999999996E-4,-6.4999999999999997E-4,1.5500000000000002E-3,3.65E-3,4.5500000000000002E-3,5.5499999999999994E-3,6.4500000000000009E-3,7.7499999999999999E-3,8.9499999999999996E-3,null,1.8E-3,-5.0000000000000001E-4,0,7.3000000000000001E-3,1E-4,-1.4E-3,8.0000000000000004E-4,4.4999999999999997E-3,1E-4,7.3000000000000001E-3,1.9E-3,4.4999999999999997E-3,5.7999999999999996E-3,9.2999999999999992E-3,7.3000000000000001E-3,7.3000000000000001E-3,9.2999999999999992E-3,1E-4,-3.0999999999999999E-3,1.8E-3,8.0000000000000004E-4,1.9E-3,5.7999999999999996E-3,7.3000000000000001E-3,1.1000000000000001E-3,5.9999999999999995E-4,8.0000000000000004E-4,1.9E-3,4.0000000000000002E-4,2.8E-3,-1E-4,3.8999999999999998E-3,1.8E-3,1.8E-3,8.0000000000000004E-4,4.4999999999999997E-3,8.0000000000000004E-4,6.1999999999999998E-3,1.8E-3,0,2E-3,4.4000000000000003E-3,6.0000000000000001E-3,9.2999999999999992E-3,6.1999999999999998E-3,-8.9999999999999998E-4,1.9E-3,-1.8E-3,3.2000000000000002E-3,4.5999999999999999E-3,4.8999999999999998E-3,5.1000000000000004E-3,2.5999999999999999E-3,2.3300000000000001E-2,-1.8E-3,2.9999999999999997E-4,-1.2999999999999999E-3,-8.0000000000000004E-4,-1.9E-3,-1.8E-3,-2.2000000000000001E-3,-2.5000000000000001E-3,0,-1.6000000000000001E-3,-1.6999999999999999E-3,-4.1999999999999997E-3,-1.2500000000000001E-2,6.3E-3,6.9999999999999999E-4,-5.7999999999999996E-3,6.1999999999999998E-3,1.61E-2,3.4500000000000003E-2,-2E-3,0.02,6.1000000000000004E-3,9.1000000000000004E-3,2.24E-2,5.1000000000000004E-3,2.0000000000000001E-4,2.2000000000000001E-3,-1.6999999999999999E-3,-2.8999999999999998E-3,-2.2000000000000001E-3,-3.5999999999999999E-3,6.4000000000000003E-3,3.5000000000000001E-3,2.3E-3,5.8999999999999999E-3,4.4000000000000003E-3,7.6E-3,1E-3,-2E-3,2.0000000000000001E-4,2.3E-3,3.2000000000000002E-3,4.1999999999999997E-3,5.1000000000000004E-3,6.4000000000000003E-3,7.6E-3,-2.3E-3,1.8E-3,8.0000000000000004E-4,4.4999999999999997E-3]
[219,"2017-07-01",8.409022578749167E-3,6.1201344186258277E-3,1.705586714500032E-2,1.6949371561932918E-2,3.5848078211142926E-3,4.0614914086952881E-3,1.0468831070556356E-2,1.4179956641876903E-2,-2.7968608036321053E-3,1.7735783125323135E-2,1.6810486343254816E-2,2.0799999999999996E-2,2.2037846023692687E-2,3.1083155689784502E-2,2.12E-2,2.1000000000000001E-2,5.4573381481957561E-2,3.5250000000000008E-3,5.1200000000000004E-3,8.4936712163250008E-3,1.085E-2,1.2852000000000001E-2,1.371E-2,1.371E-2,7.7223561307121647E-3,8.7522603766157607E-3,9.4517250439623956E-3,9.453636349650487E-3,1.1181093957212628E-2,1.0520384294684357E-2,1.3775147327087971E-2,1.238573640399915E-2,7.4000000000000003E-3,8.9000000000000017E-3,9.2999999999999992E-3,1.1599999999999999E-2,7.3500000000000006E-3,1.1550000000000001E-2,1.3350000000000001E-2,1.545E-2,1.7649999999999999E-2,1.985E-2,2.3050000000000001E-2,2.605E-2,null,8.6999999999999994E-3,6.1999999999999998E-3,1.5800000000000002E-2,2.12E-2,3.8999999999999998E-3,4.8999999999999998E-3,9.1999999999999998E-3,1.49E-2,3.8999999999999998E-3,2.12E-2,1.24E-2,1.49E-2,1.77E-2,1.8700000000000001E-2,2.12E-2,2.12E-2,1.8700000000000001E-2,3.8999999999999998E-3,6.6E-3,8.6999999999999994E-3,9.1999999999999998E-3,1.24E-2,1.77E-2,2.12E-2,8.0000000000000002E-3,8.2000000000000007E-3,9.4000000000000004E-3,9.7999999999999997E-3,1.0800000000000001E-2,1.17E-2,1.29E-2,1.4200000000000001E-2,8.6999999999999994E-3,8.6999999999999994E-3,9.1999999999999998E-3,1.49E-2,8.9999999999999998E-4,2.06E-2,8.6999999999999994E-3,7.7999999999999996E-3,1.2500000000000001E-2,1.6299999999999999E-2,2.0500000000000001E-2,1.8700000000000001E-2,2.0500000000000001E-2,4.3E-3,1.9E-3,2.8799999999999999E-2,8.8000000000000005E-3,1.4E-2,1.6299999999999999E-2,1.8499999999999999E-2,6.0000000000000001E-3,1.11E-2,6.0000000000000001E-3,1.0800000000000001E-2,1.6999999999999999E-3,6.0000000000000001E-3,3.7000000000000002E-3,7.4000000000000003E-3,1.34E-2,3.8E-3,1.1900000000000001E-2,8.3000000000000001E-3,9.4000000000000004E-3,1.3100000000000001E-2,-5.5999999999999999E-3,5.5999999999999999E-3,5.9999999999999995E-4,3.5999999999999999E-3,2.0500000000000001E-2,8.6999999999999994E-3,7.4999999999999997E-3,2.87E-2,1.1900000000000001E-2,2.0400000000000001E-2,1.77E-2,1.09E-2,4.48E-2,4.0000000000000001E-3,1.0500000000000001E-2,3.8999999999999998E-3,2.2000000000000001E-3,2.5999999999999999E-3,9.4000000000000004E-3,2.4199999999999999E-2,1.5800000000000002E-2,1.18E-2,2.2499999999999999E-2,1.84E-2,2.7199999999999998E-2,7.3000000000000001E-3,6.0000000000000001E-3,1.0200000000000001E-2,1.2E-2,1.41E-2,1.6299999999999999E-2,1.8499999999999999E-2,2.1700000000000001E-2,2.47E-2,7.4000000000000003E-3,8.6999999999999994E-3,9.1999999999999998E-3,1.49E-2]
[220,"2017-08-01",1.770301650562051E-3,-8.0087350504881951E-4,7.8467636406521143E-3,-9.972687584544795E-4,9.6565378537612316E-3,4.1240306676242422E-3,-2.121168353705797E-3,-1.0629471122851157E-3,7.873865306026363E-3,7.4809287633949246E-5,1.065285403195854E-2,7.6E-3,5.1819468976875126E-3,1.8457639249311798E-2,-2.2000000000000001E-3,3.0999999999999999E-3,3.3629913440001102E-2,1.0355000000000001E-2,6.5400000000000007E-3,-1.0962236167671635E-3,2.9499999999999999E-3,3.7400000000000053E-4,-7.2999999999999953E-4,-7.2999999999999953E-4,9.9894910387878975E-4,-9.4678589825513402E-4,2.2142415018968024E-3,1.4897447502463992E-4,3.4295338999148152E-3,4.9030139500035941E-4,5.2524724969418343E-3,1.5120292241473901E-4,-2.2000000000000001E-3,-1.1000000000000001E-3,-3.8999999999999998E-3,-5.9999999999999995E-4,9.5500000000000012E-3,8.5500000000000003E-3,7.9500000000000005E-3,7.45E-3,6.8500000000000002E-3,6.3499999999999997E-3,5.5499999999999994E-3,4.8500000000000001E-3,null,4.5999999999999999E-3,1E-3,3.7000000000000002E-3,-1.6000000000000001E-3,8.5000000000000006E-3,6.8999999999999999E-3,3.8999999999999998E-3,1.4E-3,8.5000000000000006E-3,-1.6000000000000001E-3,3.5999999999999999E-3,1.4E-3,1E-4,1.6000000000000001E-3,-1.6000000000000001E-3,-1.6000000000000001E-3,1.6000000000000001E-3,8.5000000000000006E-3,1.01E-2,4.5999999999999999E-3,3.8999999999999998E-3,3.5999999999999999E-3,1E-4,-1.6000000000000001E-3,3.5000000000000001E-3,3.2000000000000002E-3,3.3999999999999998E-3,2.5999999999999999E-3,3.2000000000000002E-3,1.6999999999999999E-3,2.8999999999999998E-3,4.0000000000000002E-4,4.5999999999999999E-3,4.5999999999999999E-3,3.8999999999999998E-3,1.4E-3,8.9999999999999998E-4,3.0999999999999999E-3,4.5999999999999999E-3,7.7999999999999996E-3,6.7000000000000002E-3,5.4000000000000003E-3,4.4000000000000003E-3,1.6000000000000001E-3,3.0000000000000001E-3,9.1000000000000004E-3,1.9E-3,-2.9999999999999997E-4,2.0999999999999999E-3,1.8E-3,1.6999999999999999E-3,1.4E-3,2.0999999999999999E-3,-4.1000000000000003E-3,7.0000000000000001E-3,-5.0000000000000001E-4,2.3999999999999998E-3,1.04E-2,3.3999999999999998E-3,-1.1999999999999999E-3,2.0999999999999999E-3,-3.5999999999999999E-3,-8.3999999999999995E-3,6.4999999999999997E-3,-8.0000000000000002E-3,3.3999999999999998E-3,1.01E-2,2.5000000000000001E-3,8.0000000000000004E-4,1.47E-2,3.0000000000000001E-3,-1.5299999999999999E-2,-1.2699999999999999E-2,-5.9999999999999995E-4,6.4000000000000003E-3,2.8999999999999998E-3,3.0000000000000001E-3,-9.4000000000000004E-3,-2E-3,8.6E-3,8.9999999999999998E-4,2E-3,9.5999999999999992E-3,7.4999999999999997E-3,1.1599999999999999E-2,4.1000000000000003E-3,4.5999999999999999E-3,5.1000000000000004E-3,3.8999999999999998E-3,4.4000000000000003E-3,4.0000000000000001E-3,4.7999999999999996E-3,8.2000000000000007E-3,7.1999999999999998E-3,6.6E-3,6.1000000000000004E-3,5.4999999999999997E-3,5.0000000000000001E-3,4.1999999999999997E-3,3.5000000000000001E-3,-2.2000000000000001E-3,4.5999999999999999E-3,3.8999999999999998E-3,1.4E-3]
[221,"2017-09-01",5.684132209772725E-3,3.1834249650034554E-3,1.4646401475164307E-2,2.1018964254705435E-2,-5.1715759622393458E-3,-1.065732249921197E-3,1.0407814736329646E-2,1.2998810395648356E-2,6.2601043947851332E-3,1.589659115201153E-2,1.15092425828212E-2,1.8443814674427069E-2,2.0056805658221551E-2,1.16075308330192E-2,3.3700000000000001E-2,2.2100000000000002E-2,4.0338369124375717E-2,-5.1850000000000004E-3,-3.8E-3,5.4947057310680975E-3,7.0000000000000001E-3,2.9623999999999994E-2,3.9319999999999994E-2,3.9319999999999994E-2,4.9339200363419438E-3,7.2957612996204044E-3,6.7263738894202604E-3,7.1283234921046337E-3,8.5188277424985779E-3,7.9976577190135865E-3,1.120750852211605E-2,1.0040149507461347E-2,3.5999999999999999E-3,4.5999999999999999E-3,6.3E-3,7.6E-3,-1.4499999999999999E-3,4.0499999999999998E-3,7.1500000000000001E-3,9.8500000000000011E-3,1.255E-2,1.525E-2,1.925E-2,2.3050000000000001E-2,null,2.3999999999999998E-3,2.5000000000000001E-3,1.0999999999999999E-2,2.2800000000000001E-2,-5.4000000000000003E-3,-1.8E-3,2.8E-3,1.3599999999999999E-2,-5.4000000000000003E-3,2.2800000000000001E-2,7.4999999999999997E-3,1.3599999999999999E-2,1.8800000000000001E-2,2.46E-2,2.2800000000000001E-2,2.2800000000000001E-2,2.46E-2,-5.4000000000000003E-3,-8.2000000000000007E-3,2.3999999999999998E-3,2.8E-3,7.4999999999999997E-3,1.8800000000000001E-2,2.2800000000000001E-2,2.3999999999999998E-3,2.5999999999999999E-3,4.1999999999999997E-3,5.7999999999999996E-3,5.8999999999999999E-3,8.6E-3,8.5000000000000006E-3,1.2699999999999999E-2,2.3999999999999998E-3,2.3999999999999998E-3,2.8E-3,1.3599999999999999E-2,8.9999999999999998E-4,2.06E-2,2.3999999999999998E-3,8.0000000000000004E-4,5.7999999999999996E-3,1.14E-2,1.66E-2,2.46E-2,2.06E-2,-4.7999999999999996E-3,1.6999999999999999E-3,2.52E-2,9.1999999999999998E-3,1.5800000000000002E-2,1.83E-2,2.0899999999999998E-2,6.0000000000000001E-3,4.2599999999999999E-2,-2.8999999999999998E-3,7.1999999999999998E-3,-2.2000000000000001E-3,-1.6000000000000001E-3,-2E-3,3.3999999999999998E-3,3.8E-3,3.5000000000000001E-3,1.2E-2,2.7000000000000001E-3,5.4000000000000003E-3,5.4000000000000003E-3,2.3999999999999998E-3,3.2000000000000002E-3,8.0000000000000004E-4,-1.4E-2,2.06E-2,3.9199999999999999E-2,6.2399999999999997E-2,2.47E-2,-7.6E-3,2.06E-2,1.8100000000000002E-2,4.3999999999999997E-2,2.63E-2,-5.3E-3,7.6E-3,-2.7000000000000001E-3,-6.4999999999999997E-3,-7.1000000000000004E-3,-3.5000000000000001E-3,1.46E-2,8.0999999999999996E-3,4.4000000000000003E-3,1.3899999999999999E-2,1.04E-2,1.8599999999999998E-2,1.5E-3,-2.8E-3,2.7000000000000001E-3,5.7999999999999996E-3,8.5000000000000006E-3,1.12E-2,1.3899999999999999E-2,1.7899999999999999E-2,2.1700000000000001E-2,3.5999999999999999E-3,2.3999999999999998E-3,2.8E-3,1.3599999999999999E-2]
[222,"2017-10-01",4.2016701567241911E-3,2.1423566545500069E-3,1.1587456424582077E-2,1.8229500139347137E-2,1.1117566802367016E-3,3.0690353333164846E-3,6.1882134841304585E-3,1.1730308225586969E-2,1.1859698420585102E-2,1.7127149129273281E-2,1.5520519082706128E-2,1.9438088369645449E-2,2.0587212653568908E-2,6.2138001224274E-2,2.2000000000000002E-2,2.2599999999999999E-2,1.9487374037236327E-2,6.8500000000000017E-4,-9.8000000000000019E-4,3.404154820105987E-3,5.7000000000000002E-3,1.2055999999999997E-2,1.4779999999999998E-2,1.4779999999999998E-2,3.5838761060719357E-3,4.5771477697750694E-3,5.0610333596435133E-3,5.8424675267307689E-3,6.5381906132150908E-3,7.4615197978366628E-3,8.7539264935724559E-3,1.0046615592346481E-2,1.4000000000000002E-3,2.3999999999999998E-3,5.3E-3,8.6999999999999994E-3,5.9500000000000004E-3,9.5500000000000012E-3,1.175E-2,1.345E-2,1.5050000000000001E-2,1.6750000000000001E-2,1.9450000000000002E-2,2.1950000000000001E-2,null,2.5999999999999999E-3,1.5E-3,1.49E-2,1.6299999999999999E-2,1.1000000000000001E-3,-5.0000000000000001E-4,4.1000000000000003E-3,1.06E-2,1.1000000000000001E-3,1.6299999999999999E-2,6.1999999999999998E-3,1.06E-2,1.29E-2,2.1700000000000001E-2,1.6299999999999999E-2,1.6299999999999999E-2,2.1700000000000001E-2,1.1000000000000001E-3,1.4E-3,2.5999999999999999E-3,4.1000000000000003E-3,6.1999999999999998E-3,1.29E-2,1.6299999999999999E-2,2.3E-3,3.0000000000000001E-3,4.7000000000000002E-3,4.7000000000000002E-3,7.1999999999999998E-3,6.4000000000000003E-3,1.0800000000000001E-2,9.1000000000000004E-3,2.5999999999999999E-3,2.5999999999999999E-3,4.1000000000000003E-3,1.06E-2,8.9999999999999998E-4,2.3300000000000001E-2,2.5999999999999999E-3,5.7999999999999996E-3,9.7000000000000003E-3,1.32E-2,1.72E-2,2.1700000000000001E-2,2.3300000000000001E-2,6.9999999999999999E-4,1.9E-3,1.54E-2,7.7999999999999996E-3,1.2500000000000001E-2,1.4500000000000001E-2,1.5900000000000001E-2,5.4000000000000003E-3,1.41E-2,-2.9999999999999997E-4,3.3999999999999998E-3,-5.0000000000000001E-4,-8.9999999999999998E-4,-1E-4,-2.0000000000000001E-4,5.0000000000000001E-3,2.2000000000000001E-3,1.7899999999999999E-2,3.5999999999999999E-3,2.9999999999999997E-4,5.1999999999999998E-3,1.2800000000000001E-2,5.4000000000000003E-3,6.9999999999999999E-4,-1.9E-3,2.3300000000000001E-2,2.2599999999999999E-2,8.3999999999999995E-3,1.5100000000000001E-2,4.0000000000000002E-4,2.3199999999999998E-2,1.95E-2,1.55E-2,1.4500000000000001E-2,1.1999999999999999E-3,4.0000000000000001E-3,2.0000000000000001E-4,-1.2999999999999999E-3,-3.3E-3,2.3999999999999998E-3,1.4500000000000001E-2,9.2999999999999992E-3,6.3E-3,1.38E-2,1.12E-2,1.7899999999999999E-2,3.3E-3,4.5999999999999999E-3,8.2000000000000007E-3,1.04E-2,1.21E-2,1.37E-2,1.54E-2,1.8100000000000002E-2,2.06E-2,1.4E-3,2.5999999999999999E-3,4.1000000000000003E-3,1.06E-2]
[223,"2017-11-01",7.1016075933953238E-4,-2.5741541960251752E-3,2.1213784034965284E-2,2.7914773844781176E-2,-1.0552742654497817E-4,-3.1191131084780874E-3,-1.9365378443972612E-3,1.0154431992165289E-2,1.7331098590235381E-2,2.1983163931893712E-2,1.541631244114737E-2,1.8999856680543433E-2,1.8183923536486162E-2,4.5676605340092498E-2,2.3396230842135057E-2,2.8199999999999999E-2,4.4636516051976827E-2,-9.7000000000000005E-4,-2.3400000000000001E-3,-1.4608198405241522E-3,-6.5000000000000019E-4,1.5162999999999999E-2,2.1940000000000001E-2,2.1940000000000001E-2,-2.7513372726987984E-4,-1.5984830291382766E-3,3.8255909278552707E-3,2.5581476425778475E-3,7.9263155829804206E-3,6.1067672244963737E-3,1.4077402565668145E-2,1.0361367859007209E-2,-9.1999999999999998E-3,-6.6E-3,-6.7000000000000002E-3,1.5E-3,3.65E-3,7.9500000000000005E-3,1.025E-2,1.235E-2,1.435E-2,1.6449999999999999E-2,1.9650000000000001E-2,2.265E-2,null,2.9999999999999997E-4,-2E-3,1.2200000000000001E-2,0.02,-1.6999999999999999E-3,-1.9E-3,3.5000000000000001E-3,1.3599999999999999E-2,-1.6999999999999999E-3,0.02,7.4999999999999997E-3,1.3599999999999999E-2,1.7600000000000001E-2,3.04E-2,0.02,0.02,3.04E-2,-1.6999999999999999E-3,-4.0000000000000001E-3,2.9999999999999997E-4,3.5000000000000001E-3,7.4999999999999997E-3,1.7600000000000001E-2,0.02,-4.0000000000000002E-4,1.1999999999999999E-3,2E-3,3.5999999999999999E-3,4.4000000000000003E-3,5.4999999999999997E-3,8.0000000000000002E-3,9.4000000000000004E-3,2.9999999999999997E-4,2.9999999999999997E-4,3.5000000000000001E-3,1.3599999999999999E-2,1.1000000000000001E-3,3.0700000000000002E-2,2.9999999999999997E-4,4.4999999999999997E-3,8.6E-3,1.26E-2,1.6899999999999998E-2,3.04E-2,3.0700000000000002E-2,-1.1000000000000001E-3,1.9E-3,1.06E-2,9.4000000000000004E-3,1.55E-2,1.78E-2,1.9300000000000001E-2,6.1999999999999998E-3,2.9000000000000001E-2,-2.0999999999999999E-3,-2.3999999999999998E-3,-1.6000000000000001E-3,1E-3,-4.8999999999999998E-3,-1.6299999999999999E-2,-1.8E-3,-4.4999999999999997E-3,-3.3999999999999998E-3,1E-3,-1.29E-2,-5.9999999999999995E-4,-6.9999999999999999E-4,7.7999999999999996E-3,6.9999999999999999E-4,-3.0000000000000001E-3,3.0599999999999999E-2,3.6700000000000003E-2,2.87E-2,1.0200000000000001E-2,2.5100000000000001E-2,3.0599999999999999E-2,3.5000000000000003E-2,3.0800000000000001E-2,1.03E-2,-1.6000000000000001E-3,-4.5999999999999999E-3,-2.5999999999999999E-3,-2.5000000000000001E-3,-2.3999999999999998E-3,-3.7000000000000002E-3,1.8100000000000002E-2,1.17E-2,8.2000000000000007E-3,1.7299999999999999E-2,1.41E-2,0.02,4.7000000000000002E-3,2.3E-3,6.6E-3,8.8999999999999999E-3,1.0999999999999999E-2,1.2999999999999999E-2,1.5100000000000001E-2,1.83E-2,2.1299999999999999E-2,-9.1999999999999998E-3,2.9999999999999997E-4,3.5000000000000001E-3,1.3599999999999999E-2]
[224,"2017-12-01",4.0200081661796892E-3,2.5396503525165434E-3,3.770341529071001E-3,6.3996764965306525E-3,5.878301082406427E-3,1.0999999999999999E-2,3.6476135746421707E-3,7.561254961708095E-3,1.1698686348302711E-2,1.1115989040114788E-2,1.2523355349931292E-2,1.0492475785003244E-2,9.7100719466438525E-3,-1.33763929342348E-2,8.3255662166990298E-3,1.0500000000000001E-2,7.9478142909512606E-3,6.7149999999999996E-3,8.8200000000000014E-3,4.2206562159947643E-4,3.3999999999999994E-3,1.2499999999999997E-2,1.6399999999999998E-2,1.6399999999999998E-2,3.5759008220807454E-3,3.3897035263119862E-3,3.5259674946590078E-3,4.6382748607392676E-3,3.4760341672372703E-3,5.7046950842612751E-3,3.4011341761046639E-3,7.1238912590482952E-3,7.000000000000001E-4,1.8E-3,3.2000000000000006E-3,5.8999999999999999E-3,6.8500000000000002E-3,8.8500000000000002E-3,8.8500000000000002E-3,1.005E-2,1.1250000000000001E-2,1.235E-2,1.3950000000000001E-2,1.545E-2,null,3.7000000000000002E-3,1.9E-3,9.5999999999999992E-3,1.12E-2,4.4000000000000003E-3,6.7000000000000002E-3,5.0000000000000001E-3,9.7000000000000003E-3,4.4000000000000003E-3,1.12E-2,7.9000000000000008E-3,9.7000000000000003E-3,1.0200000000000001E-2,1.01E-2,1.12E-2,1.12E-2,1.01E-2,4.4000000000000003E-3,3.2000000000000002E-3,3.7000000000000002E-3,5.0000000000000001E-3,7.9000000000000008E-3,1.0200000000000001E-2,1.12E-2,3.2000000000000002E-3,3.8E-3,4.3E-3,5.0000000000000001E-3,5.4999999999999997E-3,5.4000000000000003E-3,7.3000000000000001E-3,6.8999999999999999E-3,3.7000000000000002E-3,3.7000000000000002E-3,5.0000000000000001E-3,9.7000000000000003E-3,1.1999999999999999E-3,1.11E-2,3.7000000000000002E-3,5.4999999999999997E-3,7.6E-3,0.01,1.18E-2,1.01E-2,1.11E-2,4.7999999999999996E-3,2E-3,1.6E-2,5.4999999999999997E-3,8.0000000000000002E-3,9.1000000000000004E-3,1.0200000000000001E-2,4.1000000000000003E-3,4.7000000000000002E-3,8.6999999999999994E-3,3.7000000000000002E-3,2.0000000000000001E-4,1.09E-2,2.3999999999999998E-3,-1.8E-3,3.3E-3,-5.9999999999999995E-4,1.09E-2,4.5999999999999999E-3,1.5E-3,-1.6999999999999999E-3,1.8E-3,4.4000000000000003E-3,8.9999999999999998E-4,1.9E-3,1.11E-2,2.0999999999999999E-3,-3.8999999999999998E-3,1.5800000000000002E-2,-1.4E-3,1.0999999999999999E-2,6.0000000000000001E-3,3.7000000000000002E-3,1.4999999999999999E-2,4.4999999999999997E-3,2.0999999999999999E-3,2.9999999999999997E-4,2.5999999999999999E-3,9.5999999999999992E-3,1.26E-2,1.0999999999999999E-2,7.7999999999999996E-3,6.4000000000000003E-3,1.03E-2,8.8000000000000005E-3,1.24E-2,4.3E-3,5.4999999999999997E-3,7.4999999999999997E-3,7.4999999999999997E-3,8.6999999999999994E-3,9.9000000000000008E-3,1.0999999999999999E-2,1.26E-2,1.41E-2,6.9999999999999999E-4,3.7000000000000002E-3,5.0000000000000001E-3,9.7000000000000003E-3]
[225,"2018-01-01",7.8090267018782302E-3,5.6197018128418307E-3,5.5378508364402355E-2,4.8789063947632084E-2,-1.0850273484234025E-2,-4.3959253041850558E-3,1.1257885044528118E-2,2.5634207778488419E-2,1.6926685813268732E-3,3.7846749698759098E-2,2.6576861626537465E-2,4.0018980114905685E-2,4.3828226946518188E-2,4.37380234351116E-2,6.0944333384986643E-2,5.6899999999999999E-2,8.3855182580432785E-2,-1.3285E-2,-8.9200000000000008E-3,-2.0687999587337669E-4,9.2500000000000013E-3,3.5730999999999992E-2,4.7079999999999997E-2,4.7079999999999997E-2,7.1522292351673105E-3,8.8766584064922539E-3,1.6666125567672135E-2,1.2499783558150367E-2,2.6180021900176962E-2,1.6163546134231571E-2,4.04508663989342E-2,2.2171090733607745E-2,0,4.0000000000000001E-3,9.7000000000000003E-3,1.67E-2,-1.3500000000000001E-3,1.1350000000000001E-2,1.7950000000000001E-2,2.4250000000000001E-2,3.0350000000000002E-2,3.6649999999999995E-2,4.6149999999999997E-2,5.5049999999999995E-2,null,1.6999999999999999E-3,1.1000000000000001E-3,3.0099999999999998E-2,4.4600000000000001E-2,-1.09E-2,-3.3999999999999998E-3,5.4999999999999997E-3,3.5700000000000003E-2,-1.09E-2,4.4600000000000001E-2,1.5599999999999999E-2,3.5700000000000003E-2,3.8199999999999998E-2,5.3199999999999997E-2,4.4600000000000001E-2,4.4600000000000001E-2,5.3199999999999997E-2,-1.09E-2,-1.54E-2,1.6999999999999999E-3,5.4999999999999997E-3,1.5599999999999999E-2,3.8199999999999998E-2,4.4600000000000001E-2,1.5E-3,3.3999999999999998E-3,7.1999999999999998E-3,1.17E-2,1.29E-2,1.44E-2,2.1399999999999999E-2,2.29E-2,1.6999999999999999E-3,1.6999999999999999E-3,5.4999999999999997E-3,3.5700000000000003E-2,1.1999999999999999E-3,5.7299999999999997E-2,1.6999999999999999E-3,3.2000000000000002E-3,1.6E-2,2.87E-2,4.1599999999999998E-2,5.3199999999999997E-2,5.7200000000000001E-2,-1.14E-2,2E-3,0.05,1.7899999999999999E-2,3.1099999999999999E-2,3.6600000000000001E-2,4.1099999999999998E-2,1.11E-2,3.3399999999999999E-2,-9.2999999999999992E-3,6.1000000000000004E-3,-3.8999999999999998E-3,-5.8999999999999999E-3,-8.9999999999999998E-4,-6.0000000000000001E-3,6.8999999999999999E-3,1.01E-2,3.2500000000000001E-2,7.4000000000000003E-3,3.7000000000000002E-3,9.9000000000000008E-3,1.46E-2,2E-3,8.9999999999999998E-4,-2.1899999999999999E-2,5.7200000000000001E-2,2.8799999999999999E-2,2.6200000000000001E-2,4.9799999999999997E-2,-2.8799999999999999E-2,5.7099999999999998E-2,4.4600000000000001E-2,2.8400000000000002E-2,5.5500000000000001E-2,-1.09E-2,3.0999999999999999E-3,-5.4000000000000003E-3,-1.23E-2,-8.3000000000000001E-3,-1.52E-2,4.0300000000000002E-2,2.4E-2,1.5100000000000001E-2,3.7900000000000003E-2,2.9700000000000001E-2,4.9700000000000001E-2,6.3E-3,-2.7000000000000001E-3,0.01,1.66E-2,2.29E-2,2.9000000000000001E-2,3.5299999999999998E-2,4.48E-2,5.3699999999999998E-2,0,1.6999999999999999E-3,5.4999999999999997E-3,3.5700000000000003E-2]
[226,"2018-02-01",-8.802438517766905E-3,-1.2746180034193632E-2,-3.8731460573354089E-2,-3.8119994355471386E-2,-1.0658151923125764E-2,-2.2537693250554713E-3,-1.263149853877003E-2,-2.5499404760194296E-2,-3.4777459656995482E-2,-3.8574823673725341E-2,-3.308927812265066E-2,-3.3403739309220713E-2,-3.2529574890388956E-2,2.6903109398501699E-3,-2.1168894447910994E-2,-3.5799999999999998E-2,4.1982256216117619E-3,-1.2534999999999999E-2,-3.2599999999999999E-3,-1.2754109869565548E-2,-3.1199999999999995E-2,-3.4763000000000002E-2,-3.6290000000000003E-2,-3.6290000000000003E-2,-9.9855609726949221E-3,-1.1900090983196485E-2,-1.5971365383812358E-2,-1.4994650845423139E-2,-2.1957169794929798E-2,-1.8917276519482454E-2,-3.0935876411605952E-2,-2.4871753550674142E-2,-1.29E-2,-1.49E-2,-1.5699999999999999E-2,-2.3099999999999999E-2,-9.3499999999999989E-3,-1.6750000000000001E-2,-1.9449999999999999E-2,-2.325E-2,-2.725E-2,-3.0849999999999999E-2,-3.6150000000000002E-2,-4.095E-2,null,-7.9000000000000008E-3,-6.0000000000000001E-3,-3.6499999999999998E-2,-4.02E-2,-1.03E-2,-1.5E-3,-1.7000000000000001E-2,-3.0700000000000002E-2,-1.03E-2,-4.02E-2,-2.3699999999999999E-2,-3.0700000000000002E-2,-3.6200000000000003E-2,-3.7100000000000001E-2,-4.02E-2,-4.02E-2,-3.7100000000000001E-2,-1.03E-2,-9.5999999999999992E-3,-7.9000000000000008E-3,-1.7000000000000001E-2,-2.3699999999999999E-2,-3.6200000000000003E-2,-4.02E-2,-7.3000000000000001E-3,-1.1900000000000001E-2,-1.2999999999999999E-2,-1.41E-2,-1.8700000000000001E-2,-1.7000000000000001E-2,-2.7300000000000001E-2,-2.35E-2,-7.9000000000000008E-3,-7.9000000000000008E-3,-1.7000000000000001E-2,-3.0700000000000002E-2,1.4E-3,-3.6900000000000002E-2,-7.9000000000000008E-3,-1.35E-2,-2.0199999999999999E-2,-2.7900000000000001E-2,-3.56E-2,-3.7100000000000001E-2,-3.6900000000000002E-2,-9.5999999999999992E-3,2.0999999999999999E-3,-5.0700000000000002E-2,-1.34E-2,-2.5100000000000001E-2,-2.9899999999999999E-2,-3.4799999999999998E-2,-7.3000000000000001E-3,-3.7900000000000003E-2,-3.3E-3,-1.0999999999999999E-2,-1E-3,-2.5999999999999999E-3,-4.0000000000000002E-4,-2.35E-2,-1.17E-2,-2.01E-2,-1.7500000000000002E-2,-1.43E-2,-1.29E-2,-1.2800000000000001E-2,1.6000000000000001E-3,-4.4999999999999997E-3,8.9999999999999998E-4,-9.1999999999999998E-3,-3.6900000000000002E-2,-4.4299999999999999E-2,-3.8699999999999998E-2,-4.5100000000000001E-2,-6.7000000000000004E-2,-3.6900000000000002E-2,-4.4699999999999997E-2,-4.07E-2,-5.0999999999999997E-2,-1.0200000000000001E-2,-1.14E-2,-5.9999999999999995E-4,-8.0999999999999996E-3,-2.3999999999999998E-3,-5.7999999999999996E-3,-3.7199999999999997E-2,-2.4799999999999999E-2,-1.8800000000000001E-2,-3.4500000000000003E-2,-2.87E-2,-3.9199999999999999E-2,-1.17E-2,-1.0699999999999999E-2,-1.8100000000000002E-2,-2.0799999999999999E-2,-2.46E-2,-2.86E-2,-3.2199999999999999E-2,-3.7499999999999999E-2,-4.2299999999999997E-2,-1.29E-2,-7.9000000000000008E-3,-1.7000000000000001E-2,-3.0700000000000002E-2]
[227,"2018-03-01",-1E-3,2.3982315977637592E-4,-2.289354446096336E-2,-1.0341017056292274E-2,6.1003824379853118E-3,3.5877063158084267E-3,-8.3414610200949289E-3,-9.5694319133907985E-3,-1.7790677439219062E-2,-1.0876031430148399E-2,-3.712922685770751E-3,-8.0994436980872941E-3,-6.2820971345824142E-3,-8.1485391468071305E-3,-9.3555643278203995E-3,-2.3400000000000001E-2,-2.1941612631527163E-2,7.9600000000000001E-3,4.5600000000000007E-3,3.5115722214808798E-3,-1.4499999999999997E-3,-5.9579999999999989E-3,-7.8899999999999994E-3,-7.8899999999999994E-3,-6.2805305206708724E-4,-4.2987835621145516E-3,-5.0067619442597591E-3,-3.1988826260843269E-3,-9.3854708364524315E-3,-3.5908624811116069E-3,-1.5953534174741438E-2,-5.5660687671412867E-3,-1.6000000000000001E-3,-4.1999999999999997E-3,-9.2999999999999992E-3,-8.6E-3,6.9499999999999996E-3,2.4499999999999999E-3,1.5000000000000018E-4,-2.15E-3,-4.4499999999999991E-3,-6.6499999999999997E-3,-9.8499999999999994E-3,-1.295E-2,null,8.9999999999999998E-4,-1.1999999999999999E-3,-8.8000000000000005E-3,-1.1599999999999999E-2,6.3E-3,3.5000000000000001E-3,1E-4,-8.8999999999999999E-3,6.3E-3,-1.1599999999999999E-2,-3.7000000000000002E-3,-8.8999999999999999E-3,-1.04E-2,-1.9800000000000002E-2,-1.1599999999999999E-2,-1.1599999999999999E-2,-1.9800000000000002E-2,6.3E-3,5.1000000000000004E-3,8.9999999999999998E-4,1E-4,-3.7000000000000002E-3,-1.04E-2,-1.1599999999999999E-2,2.9999999999999997E-4,-1E-4,-1.6999999999999999E-3,-2.7000000000000001E-3,-3.5999999999999999E-3,-3.5000000000000001E-3,-6.4999999999999997E-3,-6.0000000000000001E-3,8.9999999999999998E-4,8.9999999999999998E-4,1E-4,-8.8999999999999999E-3,1.5E-3,-2.5399999999999999E-2,8.9999999999999998E-4,2.5999999999999999E-3,-2E-3,-5.8999999999999999E-3,-1.01E-2,-1.9800000000000002E-2,-2.5499999999999998E-2,6.4999999999999997E-3,2.3999999999999998E-3,-7.6E-3,-3.3999999999999998E-3,-7.9000000000000008E-3,-9.9000000000000008E-3,-1.0800000000000001E-2,-8.9999999999999998E-4,6.8999999999999999E-3,3.3999999999999998E-3,-4.7000000000000002E-3,2.3E-3,7.0000000000000001E-3,0,-1.9E-3,-6.1999999999999998E-3,-1.6000000000000001E-3,-2.7199999999999998E-2,-3.0999999999999999E-3,-2.5999999999999999E-3,-8.0000000000000004E-4,0,1.01E-2,1.1999999999999999E-3,1.2200000000000001E-2,-2.5499999999999998E-2,9.2999999999999992E-3,1.29E-2,-1.95E-2,3.73E-2,-2.5600000000000001E-2,-3.8E-3,1.12E-2,-7.3000000000000001E-3,6.3E-3,-5.7999999999999996E-3,2.3999999999999998E-3,7.0000000000000001E-3,5.7000000000000002E-3,4.3E-3,-8.6999999999999994E-3,-5.1999999999999998E-3,-2.2000000000000001E-3,-8.6E-3,-6.8999999999999999E-3,-9.7999999999999997E-3,5.0000000000000001E-4,5.5999999999999999E-3,1.1000000000000001E-3,-1.1999999999999999E-3,-3.5000000000000001E-3,-5.7999999999999996E-3,-8.0000000000000002E-3,-1.12E-2,-1.43E-2,-1.6000000000000001E-3,8.9999999999999998E-4,1E-4,-8.8999999999999999E-3]
[228,"2018-04-01",6.6842186914195531E-3,-4.5541915409166829E-3,9.7563842400649782E-3,3.7602270297099434E-3,-8.5880252116046947E-3,1.1729516839537799E-3,-5.8463475582995741E-5,8.1419610503332101E-4,1.3351901275198371E-3,4.991740962104089E-4,-4.6335380279662062E-3,-4.2778560340539984E-3,-6.3432539889000912E-3,1.51730822900912E-2,-1.2033619071088511E-2,3.8E-3,-2.9798420747015331E-2,-8.490000000000001E-3,-3.7199999999999998E-3,-4.7633677806503422E-3,-2.0500000000000006E-3,1.6109999999999998E-3,3.1800000000000001E-3,3.1800000000000001E-3,3.3126956217186818E-3,-5.8645461782591995E-5,3.9271287314477672E-3,1.5516888458028128E-3,4.5415618411768525E-3,1.4571822431559392E-3,5.4632115057704793E-3,2.2017332411411033E-4,-3.3E-3,-3.0000000000000001E-3,-2.7000000000000001E-3,-3.3E-3,-2.3500000000000001E-3,-2.5000000000000001E-4,2.5000000000000001E-4,1.3500000000000001E-3,2.2500000000000003E-3,3.3500000000000001E-3,5.1500000000000001E-3,6.7500000000000008E-3,null,-2.2000000000000001E-3,1.4E-3,4.0000000000000002E-4,5.4000000000000003E-3,-8.3000000000000001E-3,-2.0000000000000001E-4,-2.3E-3,1.9E-3,-8.3000000000000001E-3,5.4000000000000003E-3,4.0000000000000002E-4,1.9E-3,4.3E-3,3.8E-3,5.4000000000000003E-3,5.4000000000000003E-3,3.8E-3,-8.3000000000000001E-3,-9.4000000000000004E-3,-2.2000000000000001E-3,-2.3E-3,4.0000000000000002E-4,4.3E-3,5.4000000000000003E-3,-1.1000000000000001E-3,-1.1999999999999999E-3,-5.9999999999999995E-4,1E-4,-1E-4,1.1999999999999999E-3,6.9999999999999999E-4,2.7000000000000001E-3,-2.2000000000000001E-3,-2.2000000000000001E-3,-2.3E-3,1.9E-3,1.5E-3,3.8E-3,-2.2000000000000001E-3,-3.3E-3,-1E-3,1.1000000000000001E-3,3.3E-3,3.8E-3,3.8E-3,-7.3000000000000001E-3,2.3E-3,2.01E-2,3.7000000000000002E-3,5.4000000000000003E-3,6.1999999999999998E-3,7.4999999999999997E-3,3.0000000000000001E-3,2.8E-3,-4.1000000000000003E-3,4.7000000000000002E-3,-1.9E-3,8.9999999999999998E-4,-1.2999999999999999E-3,-8.0999999999999996E-3,-1.1000000000000001E-3,-4.5999999999999999E-3,1.8E-3,-7.3000000000000001E-3,-2.8999999999999998E-3,-1.8E-3,-2.8000000000000001E-2,4.3E-3,1.1999999999999999E-3,-1.23E-2,3.8E-3,-2.5999999999999999E-3,8.6999999999999994E-3,2.5100000000000001E-2,2.3999999999999998E-3,3.7000000000000002E-3,1.2999999999999999E-3,3.3E-3,1.2699999999999999E-2,-8.2000000000000007E-3,5.4999999999999997E-3,-2.3E-3,-8.2000000000000007E-3,-1.4E-3,-4.0000000000000001E-3,1.2999999999999999E-3,-5.0000000000000001E-4,-1.9E-3,1.2999999999999999E-3,2.0000000000000001E-4,1.6999999999999999E-3,-2.3999999999999998E-3,-3.7000000000000002E-3,-1.6000000000000001E-3,-1.1000000000000001E-3,0,8.9999999999999998E-4,2E-3,3.8E-3,5.4000000000000003E-3,-3.3E-3,-2.2000000000000001E-3,-2.3E-3,1.9E-3]
[229,"2018-05-01",-4.5740452672838666E-3,-5.0300525067294448E-4,2.7056643295518996E-2,1.0484988198765904E-2,5.7454373869310444E-3,6.5713279113813533E-3,-9.9084980638340626E-4,7.8632602132067998E-3,6.2259353139809404E-3,1.6970684005442473E-2,1.2878451040720582E-2,2.098973222946153E-2,2.719799045119882E-2,5.8134229467763997E-2,4.1815158465544934E-2,2.87E-2,2.6700825809200524E-3,6.8950000000000001E-3,1.0659999999999999E-2,-2.1085802209534288E-4,-1.0500000000000004E-3,3.3529999999999997E-2,4.8350000000000004E-2,4.8350000000000004E-2,-3.3527332623005898E-3,-1.5611355318503597E-3,2.9734044502599827E-3,3.7845838184660981E-4,9.2995421628205548E-3,3.1106855195173113E-3,1.8788748731661413E-2,7.4196313740625798E-3,-1.8E-3,-2.5000000000000001E-3,-2.3E-3,3.3999999999999994E-3,5.8499999999999993E-3,6.8500000000000002E-3,7.45E-3,8.0499999999999999E-3,8.6499999999999997E-3,9.1500000000000001E-3,9.8500000000000011E-3,1.065E-2,null,-1.1999999999999999E-3,1.1999999999999999E-3,1.0200000000000001E-2,1.6899999999999998E-2,6.1000000000000004E-3,8.5000000000000006E-3,4.3E-3,9.7999999999999997E-3,6.1000000000000004E-3,1.6899999999999998E-2,6.4000000000000003E-3,9.7999999999999997E-3,1.2500000000000001E-2,2.8199999999999999E-2,1.6899999999999998E-2,1.6899999999999998E-2,2.8199999999999999E-2,6.1000000000000004E-3,7.0000000000000001E-3,-1.1999999999999999E-3,4.3E-3,6.4000000000000003E-3,1.2500000000000001E-2,1.6899999999999998E-2,-5.0000000000000001E-4,2.3E-3,1.8E-3,2.8E-3,4.1000000000000003E-3,5.0000000000000001E-3,7.4999999999999997E-3,8.6E-3,-1.1999999999999999E-3,-1.1999999999999999E-3,4.3E-3,9.7999999999999997E-3,1.6000000000000001E-3,2.41E-2,-1.1999999999999999E-3,5.8999999999999999E-3,6.6E-3,7.4000000000000003E-3,8.3000000000000001E-3,2.8199999999999999E-2,2.41E-2,7.3000000000000001E-3,2.3999999999999998E-3,-2.1299999999999999E-2,6.7999999999999996E-3,1.0200000000000001E-2,1.11E-2,1.0500000000000001E-2,5.0000000000000001E-3,4.8500000000000001E-2,9.7999999999999997E-3,-1.1000000000000001E-3,3.5000000000000001E-3,1.2800000000000001E-2,4.1999999999999997E-3,-3.2000000000000002E-3,2.3999999999999998E-3,1.2999999999999999E-3,-2.5999999999999999E-3,1E-3,-5.4999999999999997E-3,-1.4E-3,-9.7999999999999997E-3,8.6999999999999994E-3,1.4E-3,1.0699999999999999E-2,2.4E-2,4.1200000000000001E-2,6.0699999999999997E-2,-2.2100000000000002E-2,3.2500000000000001E-2,2.3900000000000001E-2,1.44E-2,5.0700000000000002E-2,-1.72E-2,6.1999999999999998E-3,-3.3999999999999998E-3,3.5000000000000001E-3,9.1000000000000004E-3,9.7999999999999997E-3,1.3599999999999999E-2,8.2000000000000007E-3,7.1999999999999998E-3,6.3E-3,8.2000000000000007E-3,8.0000000000000002E-3,9.2999999999999992E-3,5.4000000000000003E-3,4.4999999999999997E-3,5.4999999999999997E-3,6.1000000000000004E-3,6.7000000000000002E-3,7.3000000000000001E-3,7.7999999999999996E-3,8.5000000000000006E-3,9.2999999999999992E-3,-1.8E-3,-1.1999999999999999E-3,4.3E-3,9.7999999999999997E-3]
[230,"2018-06-01",1.3665504883386926E-3,3.4256285442021222E-3,4.0450652945752934E-3,2.6445050982622327E-3,-1.9896102248278718E-3,1.7986717977675416E-3,-3.3643734206483737E-4,9.7328505549143312E-4,-3.0847817657333989E-5,2.1480812490518547E-3,-2.3667368003583637E-3,-4.7645301996110147E-3,-9.0104472155961707E-3,1.2206286635072501E-3,-1.1584458403431775E-2,4.1000000000000003E-3,-3.483163632336983E-2,1.3000000000000021E-4,1.6200000000000001E-3,1.2240126516232408E-3,3.7000000000000002E-3,2.8670000000000002E-3,2.5100000000000001E-3,2.5100000000000001E-3,1.9842739050977215E-3,1.1327799898959564E-3,2.5199768663450419E-3,1.8662942752435438E-3,3.0556798275923618E-3,2.2187331333116704E-3,3.8592342694633418E-3,2.3750392854543024E-3,-2.3E-3,-2.0999999999999999E-3,-1E-3,-8.9999999999999998E-4,3.5500000000000002E-3,2.15E-3,8.5000000000000006E-4,2.5000000000000001E-4,-4.4999999999999988E-4,-9.4999999999999989E-4,-1.7499999999999998E-3,-2.5499999999999997E-3,null,-1.1000000000000001E-3,1E-3,-4.1999999999999997E-3,-1E-3,2.9999999999999997E-4,2.8E-3,-6.9999999999999999E-4,-2.0000000000000001E-4,2.9999999999999997E-4,-1E-3,-1.5E-3,-2.0000000000000001E-4,-5.0000000000000001E-4,6.7000000000000002E-3,-1E-3,-1E-3,6.7000000000000002E-3,2.9999999999999997E-4,-4.0000000000000002E-4,-1.1000000000000001E-3,-6.9999999999999999E-4,-1.5E-3,-5.0000000000000001E-4,-1E-3,-5.0000000000000001E-4,-2.9999999999999997E-4,-1.1000000000000001E-3,-2.0000000000000001E-4,-1.6999999999999999E-3,-5.0000000000000001E-4,-2.7000000000000001E-3,-4.0000000000000002E-4,-1.1000000000000001E-3,-1.1000000000000001E-3,-6.9999999999999999E-4,-2.0000000000000001E-4,1.6000000000000001E-3,6.1999999999999998E-3,-1.1000000000000001E-3,4.0000000000000002E-4,-5.0000000000000001E-4,-1.8E-3,-2.8999999999999998E-3,6.7000000000000002E-3,6.1000000000000004E-3,-1E-3,2.3999999999999998E-3,-1.2E-2,1.6999999999999999E-3,1.4E-3,1.1000000000000001E-3,2.9999999999999997E-4,1.9E-3,8.6E-3,5.9999999999999995E-4,1.6999999999999999E-3,2.9999999999999997E-4,3.5000000000000001E-3,2.2000000000000001E-3,-6.9999999999999999E-4,5.9999999999999995E-4,-4.1999999999999997E-3,5.9999999999999995E-4,-2.8E-3,-6.3E-3,-2.5000000000000001E-3,5.4999999999999997E-3,9.4000000000000004E-3,1.5E-3,2.9999999999999997E-4,6.1000000000000004E-3,4.1999999999999997E-3,7.0000000000000001E-3,-1.2500000000000001E-2,4.0300000000000002E-2,6.1000000000000004E-3,8.0000000000000004E-4,7.1999999999999998E-3,-1.8499999999999999E-2,4.0000000000000002E-4,3.3999999999999998E-3,6.9999999999999999E-4,-4.0000000000000002E-4,3.7000000000000002E-3,1E-3,-3.0000000000000001E-3,-1E-3,-5.0000000000000001E-4,-2.3E-3,-1.1999999999999999E-3,-5.7000000000000002E-3,4.0000000000000002E-4,2.2000000000000001E-3,8.0000000000000004E-4,-5.0000000000000001E-4,-1.1000000000000001E-3,-1.8E-3,-2.3E-3,-3.0999999999999999E-3,-3.8999999999999998E-3,-2.3E-3,-1.1000000000000001E-3,-6.9999999999999999E-4,-2.0000000000000001E-4]
[231,"2018-07-01",7.6706268672535752E-3,1.0153778844996927E-2,1.0503505851432827E-2,3.8867913821029089E-2,1.2870750618948865E-3,4.0000000000000001E-3,1.2826214254199596E-2,1.9096195257576307E-2,2.2147747540032205E-2,2.6832780544995306E-2,1.3874998074485178E-2,1.9026350868524243E-2,1.7432640624812954E-2,-1.00655938622882E-2,2.1658854978442339E-2,2.9899999999999999E-2,8.0693981850086485E-2,2.2499999999999951E-4,2.14E-3,6.1368953579503983E-3,1.2449999999999999E-2,1.7812000000000001E-2,2.0109999999999999E-2,2.0109999999999999E-2,8.41557246057658E-3,1.099336615404959E-2,8.9821482574124322E-3,1.1843242977673401E-2,9.548724054248281E-3,1.41642185638991E-2,1.0398587749502057E-2,1.7996649299447446E-2,8.3000000000000001E-3,8.6999999999999994E-3,1.6E-2,1.7100000000000001E-2,3.3500000000000001E-3,9.5500000000000012E-3,1.3550000000000001E-2,1.6549999999999999E-2,1.9550000000000001E-2,2.2550000000000001E-2,2.7050000000000001E-2,3.125E-2,null,5.4999999999999997E-3,4.7999999999999996E-3,1.41E-2,2.4799999999999999E-2,2.9999999999999997E-4,2.8E-3,8.6E-3,1.9699999999999999E-2,2.9999999999999997E-4,2.4799999999999999E-2,1.3599999999999999E-2,1.9699999999999999E-2,2.23E-2,3.3500000000000002E-2,2.4799999999999999E-2,2.4799999999999999E-2,3.3500000000000002E-2,2.9999999999999997E-4,5.9999999999999995E-4,5.4999999999999997E-3,8.6E-3,1.3599999999999999E-2,2.23E-2,2.4799999999999999E-2,5.3E-3,6.8999999999999999E-3,7.0000000000000001E-3,9.5999999999999992E-3,8.8000000000000005E-3,1.11E-2,1.1299999999999999E-2,1.4999999999999999E-2,5.4999999999999997E-3,5.4999999999999997E-3,8.6E-3,1.9699999999999999E-2,1.6999999999999999E-3,3.7199999999999997E-2,5.4999999999999997E-3,5.8999999999999999E-3,1.2200000000000001E-2,1.8200000000000001E-2,2.3900000000000001E-2,3.3500000000000002E-2,3.7199999999999997E-2,4.0000000000000002E-4,2.5000000000000001E-3,2.4500000000000001E-2,1.18E-2,1.9199999999999998E-2,2.23E-2,2.4400000000000002E-2,7.9000000000000008E-3,1.6400000000000001E-2,1.4E-3,1.01E-2,-4.0000000000000002E-4,3.5999999999999999E-3,2.0999999999999999E-3,1.4E-2,1.1299999999999999E-2,4.4000000000000003E-3,3.8800000000000001E-2,2.3999999999999998E-3,6.1999999999999998E-3,5.0000000000000001E-3,4.1000000000000003E-3,2.7000000000000001E-3,1.4E-3,-5.5999999999999999E-3,3.7199999999999997E-2,1.7500000000000002E-2,1.7399999999999999E-2,2.4400000000000002E-2,8.6E-3,3.7100000000000001E-2,0.02,1.8200000000000001E-2,2.4799999999999999E-2,4.0000000000000002E-4,1.24E-2,-1.1000000000000001E-3,-2.5999999999999999E-3,7.7000000000000002E-3,3.2000000000000002E-3,2.3300000000000001E-2,1.5299999999999999E-2,1.0500000000000001E-2,2.2200000000000001E-2,1.83E-2,2.5499999999999998E-2,5.7000000000000002E-3,2E-3,8.2000000000000007E-3,1.2200000000000001E-2,1.52E-2,1.8200000000000001E-2,2.12E-2,2.5700000000000001E-2,2.9899999999999999E-2,8.3000000000000001E-3,5.4999999999999997E-3,8.6E-3,1.9699999999999999E-2]
[232,"2018-08-01",4.7057745818804915E-4,5.9762624138182951E-3,5.6677965913877949E-2,2.6362191186875255E-2,6.2361240524331603E-3,3.7254752715675265E-3,1.1123832971525405E-2,2.4060093153276951E-2,3.0974601383383479E-2,3.6365967612260353E-2,3.1087069558243207E-2,3.7446704579755512E-2,4.6223026850473435E-2,6.3138962268259394E-2,4.3011126828519951E-2,3.3300000000000003E-2,-2.5019616895277652E-3,6.3450000000000008E-3,2.2000000000000001E-3,7.2285279376800536E-3,6.0000000000000001E-3,3.0373999999999995E-2,4.0819999999999995E-2,4.0819999999999995E-2,2.1222829448771228E-3,7.448910701545801E-3,1.3363760636015104E-2,9.1991376534037925E-3,2.4605238327153084E-2,1.2890899991098815E-2,4.1467454863860054E-2,2.0069978021913275E-2,5.1000000000000004E-3,5.3E-3,4.7000000000000002E-3,1.3500000000000002E-2,6.6499999999999997E-3,8.1499999999999993E-3,8.3499999999999998E-3,9.2500000000000013E-3,1.0150000000000001E-2,1.095E-2,1.2150000000000001E-2,1.3250000000000001E-2,null,1.2999999999999999E-3,4.1999999999999997E-3,1.4200000000000001E-2,1.7399999999999999E-2,5.1999999999999998E-3,2.5000000000000001E-3,4.4999999999999997E-3,1.1900000000000001E-2,5.1999999999999998E-3,1.7399999999999999E-2,5.7999999999999996E-3,1.1900000000000001E-2,1.38E-2,3.4500000000000003E-2,1.7399999999999999E-2,1.7399999999999999E-2,3.4500000000000003E-2,5.1999999999999998E-3,7.9000000000000008E-3,1.2999999999999999E-3,4.4999999999999997E-3,5.7999999999999996E-3,1.38E-2,1.7399999999999999E-2,2.2000000000000001E-3,3.8E-3,4.7999999999999996E-3,5.4000000000000003E-3,7.4000000000000003E-3,7.0000000000000001E-3,1.12E-2,1.0200000000000001E-2,1.2999999999999999E-3,1.2999999999999999E-3,4.4999999999999997E-3,1.1900000000000001E-2,1.6999999999999999E-3,3.2599999999999997E-2,1.2999999999999999E-3,5.1999999999999998E-3,6.4999999999999997E-3,8.3999999999999995E-3,1.0200000000000001E-2,3.4500000000000003E-2,3.2599999999999997E-2,6.7000000000000002E-3,2.5999999999999999E-3,-1.9099999999999999E-2,8.6E-3,1.32E-2,1.46E-2,1.4200000000000001E-2,6.1000000000000004E-3,4.5699999999999998E-2,1.8E-3,5.3E-3,3.2000000000000002E-3,4.5999999999999999E-3,4.0000000000000002E-4,4.7999999999999996E-3,7.0000000000000001E-3,4.4999999999999997E-3,-1.1999999999999999E-3,8.6E-3,4.0000000000000001E-3,5.4000000000000003E-3,1.7600000000000001E-2,8.6E-3,1.6999999999999999E-3,1.11E-2,3.2599999999999997E-2,3.1600000000000003E-2,4.3099999999999999E-2,-1.95E-2,2.35E-2,3.2500000000000001E-2,3.27E-2,4.48E-2,-2.3E-2,5.1999999999999998E-3,8.3999999999999995E-3,4.4999999999999997E-3,6.1999999999999998E-3,3.7000000000000002E-3,1E-3,1.0200000000000001E-2,9.2999999999999992E-3,7.9000000000000008E-3,1.0699999999999999E-2,1.04E-2,1.1900000000000001E-2,6.7999999999999996E-3,5.3E-3,6.7999999999999996E-3,7.0000000000000001E-3,7.9000000000000008E-3,8.8000000000000005E-3,9.5999999999999992E-3,1.0800000000000001E-2,1.1900000000000001E-2,5.1000000000000004E-3,1.2999999999999999E-3,4.4999999999999997E-3,1.1900000000000001E-2]
[233,"2018-09-01",3.0000000000000001E-3,5.0138543178998443E-3,2.0872871193160169E-3,1.6209529643105667E-3,-6.528170473923252E-3,8.4925373134328379E-4,2.5385435237910846E-3,-1.3708714204516899E-4,-6.9966580000163222E-3,-2.8010144437173364E-3,-6.3505650240337072E-3,-7.1168760844371884E-3,-1.1982238324601704E-2,2.9555575344111899E-2,-1.2845028466594236E-3,1E-3,4.2854089755725022E-2,-8.3950000000000014E-3,-5.7999999999999996E-3,-9.1944049840682633E-5,-3.8999999999999998E-3,-6.7350000000000005E-3,-7.9500000000000005E-3,-7.9500000000000005E-3,3.6041562953699532E-3,3.3734280572654957E-3,3.421613719233157E-3,2.6630301527564028E-3,3.2390711430963603E-3,1.8638519622547526E-3,2.9652572788911652E-3,7.0364907351128537E-4,2E-3,1.2999999999999999E-3,2.0999999999999999E-3,-5.9999999999999995E-4,-3.5499999999999998E-3,-1.9499999999999999E-3,-3.4999999999999983E-4,3.5000000000000005E-4,8.5000000000000006E-4,1.5500000000000002E-3,2.5500000000000002E-3,3.4499999999999999E-3,null,2.0999999999999999E-3,1.5E-3,-2.5999999999999999E-3,-3.3E-3,-5.4000000000000003E-3,-3.7000000000000002E-3,-1.4E-3,-2.9999999999999997E-4,-5.4000000000000003E-3,-3.3E-3,-1.6000000000000001E-3,-2.9999999999999997E-4,-8.0000000000000004E-4,1.6000000000000001E-3,-3.3E-3,-3.3E-3,1.6000000000000001E-3,-5.4000000000000003E-3,-6.7000000000000002E-3,2.0999999999999999E-3,-1.4E-3,-1.6000000000000001E-3,-8.0000000000000004E-4,-3.3E-3,1.9E-3,1E-4,1E-3,1.1999999999999999E-3,0,2.9999999999999997E-4,-1.4E-3,-8.0000000000000004E-4,2.0999999999999999E-3,2.0999999999999999E-3,-1.4E-3,-2.9999999999999997E-4,1.8E-3,5.7000000000000002E-3,2.0999999999999999E-3,-2.8999999999999998E-3,-1.8E-3,-4.0000000000000002E-4,8.9999999999999998E-4,1.6000000000000001E-3,5.7000000000000002E-3,-6.1999999999999998E-3,2.3999999999999998E-3,9.1000000000000004E-3,2.0999999999999999E-3,2.0999999999999999E-3,2.3999999999999998E-3,2.5000000000000001E-3,2E-3,-1.7600000000000001E-2,-5.1999999999999998E-3,4.5999999999999999E-3,-1.6999999999999999E-3,-5.1000000000000004E-3,-2.2000000000000001E-3,2.5999999999999999E-3,4.1000000000000003E-3,-2.3999999999999998E-3,2.9999999999999997E-4,-4.1000000000000003E-3,2.3999999999999998E-3,3.5000000000000001E-3,-7.1999999999999998E-3,6.9999999999999999E-4,1.2999999999999999E-3,-1.34E-2,5.5999999999999999E-3,-1.0999999999999999E-2,-2.4E-2,8.6999999999999994E-3,-2.5999999999999999E-2,5.4999999999999997E-3,-4.3E-3,-1.54E-2,1.4999999999999999E-2,-5.3E-3,5.0000000000000001E-3,-2.0999999999999999E-3,-8.2000000000000007E-3,-5.3E-3,-6.0000000000000001E-3,1.2999999999999999E-3,1.1000000000000001E-3,2.9999999999999997E-4,2E-3,1.4E-3,1.5E-3,1E-4,-4.8999999999999998E-3,-3.3E-3,-1.6999999999999999E-3,-1E-3,-5.0000000000000001E-4,2.0000000000000001E-4,1.1999999999999999E-3,2.0999999999999999E-3,2E-3,2.0999999999999999E-3,-1.4E-3,-2.9999999999999997E-4]
[234,"2018-10-01",-7.690908045978018E-3,-9.3897154578543446E-3,-4.4246338570432642E-2,-7.0980557392281998E-2,-1.0858471588850744E-2,-2.6552238805970158E-3,-1.7626864460903148E-2,-4.9700766401810308E-2,-4.7590587814189199E-2,-7.990316401062314E-2,-6.2907575782064309E-2,-7.8366751567120113E-2,-9.5551366370512036E-2,-9.0620788543688602E-2,-9.6696295536198407E-2,-8.14E-2,-0.1228878877638586,-1.1605000000000001E-2,-6.8800000000000007E-3,-1.0804952696846119E-2,-2.9749999999999999E-2,-7.4864999999999987E-2,-9.4199999999999992E-2,-9.4199999999999992E-2,-8.2005502695409148E-3,-1.3168528477003481E-2,-1.5511636374431842E-2,-2.0803507776290604E-2,-2.2822722479322766E-2,-2.9864227058934451E-2,-3.3789351636659151E-2,-4.4306678251863477E-2,-1.14E-2,-1.61E-2,-2.3599999999999999E-2,-4.1000000000000002E-2,-1.2449999999999999E-2,-2.6550000000000001E-2,-3.1850000000000003E-2,-3.9350000000000003E-2,-4.6950000000000006E-2,-5.4350000000000002E-2,-6.5250000000000002E-2,-7.5549999999999992E-2,null,-0.01,-7.4000000000000003E-3,-5.4899999999999997E-2,-7.4899999999999994E-2,-7.3000000000000001E-3,-5.7000000000000002E-3,-2.3599999999999999E-2,-4.9500000000000002E-2,-7.3000000000000001E-3,-7.4899999999999994E-2,-3.5400000000000001E-2,-4.9500000000000002E-2,-6.4600000000000005E-2,-7.3999999999999996E-2,-7.4899999999999994E-2,-7.4899999999999994E-2,-7.3999999999999996E-2,-7.3000000000000001E-3,-4.7999999999999996E-3,-0.01,-2.3599999999999999E-2,-3.5400000000000001E-2,-6.4600000000000005E-2,-7.4899999999999994E-2,-9.1999999999999998E-3,-1.6E-2,-1.8200000000000001E-2,-2.1100000000000001E-2,-2.7199999999999998E-2,-2.87E-2,-4.0599999999999997E-2,-4.1700000000000001E-2,-0.01,-0.01,-2.3599999999999999E-2,-4.9500000000000002E-2,1.9E-3,-6.8400000000000002E-2,-0.01,-1.95E-2,-3.4099999999999998E-2,-4.8899999999999999E-2,-6.3200000000000006E-2,-7.3999999999999996E-2,-6.8400000000000002E-2,-7.7999999999999996E-3,2.5999999999999999E-3,-7.9399999999999998E-2,-2.5000000000000001E-2,-4.6600000000000003E-2,-5.5199999999999999E-2,-6.3700000000000007E-2,-1.3899999999999999E-2,-0.10059999999999999,-8.6E-3,-1.52E-2,4.0000000000000002E-4,-1.03E-2,-1.1999999999999999E-3,-9.1999999999999998E-3,-2.5999999999999999E-2,-1.1599999999999999E-2,-5.3800000000000001E-2,-2.24E-2,-1.37E-2,-1.7999999999999999E-2,-2.4E-2,-2.9999999999999997E-4,1.6999999999999999E-3,-3.3E-3,-6.8400000000000002E-2,-9.5500000000000002E-2,-0.1087,-7.9899999999999999E-2,-2.63E-2,-6.8500000000000005E-2,-8.5000000000000006E-2,-0.10100000000000001,-9.2299999999999993E-2,-7.1999999999999998E-3,-1.7100000000000001E-2,8.0000000000000004E-4,-6.7000000000000002E-3,-9.4000000000000004E-3,-8.6999999999999994E-3,-6.3899999999999998E-2,-4.1799999999999997E-2,-3.1199999999999999E-2,-6.0100000000000001E-2,-4.8899999999999999E-2,-7.5600000000000001E-2,-1.95E-2,-1.38E-2,-2.7900000000000001E-2,-3.32E-2,-4.07E-2,-4.8300000000000003E-2,-5.57E-2,-6.6600000000000006E-2,-7.6899999999999996E-2,-1.14E-2,-0.01,-2.3599999999999999E-2,-4.9500000000000002E-2]
[235,"2018-11-01",6.6818298315440654E-4,4.9055130208819765E-4,2.2758223478329585E-2,3.0611572837576467E-2,4.4171146574061666E-3,-3.7602739726027385E-3,-3.6059184874399431E-3,7.2915613143835255E-3,5.8999999999999999E-3,1.9399895810654353E-2,1.5324366256150346E-2,1.9655574980323571E-2,2.0602291385913532E-2,3.8598700239350602E-2,2.924601385633431E-2,1.9099999999999999E-2,7.2168191571999607E-3,6.4699999999999992E-3,7.7999999999999996E-3,4.2183302516851347E-3,1.265E-2,1.685E-2,1.865E-2,1.865E-2,6.1489347883454388E-4,-1.522157256462631E-3,5.0329015778695797E-3,2.6019069782032798E-3,9.4509096769046144E-3,6.2344073270845278E-3,1.607792182545717E-2,9.9807498925845173E-3,-6.1999999999999998E-3,-6.0000000000000001E-3,-4.1000000000000003E-3,3.2000000000000006E-3,7.3500000000000006E-3,9.75E-3,1.115E-2,1.235E-2,1.3650000000000001E-2,1.485E-2,1.6750000000000001E-2,1.865E-2,null,-2.3999999999999998E-3,-2.3E-3,7.7999999999999996E-3,1.4E-2,5.3E-3,4.1000000000000003E-3,2.5999999999999999E-3,1.17E-2,5.3E-3,1.4E-2,5.7999999999999996E-3,1.17E-2,1.3599999999999999E-2,2.0799999999999999E-2,1.4E-2,1.4E-2,2.0799999999999999E-2,5.3E-3,6.1999999999999998E-3,-2.3999999999999998E-3,2.5999999999999999E-3,5.7999999999999996E-3,1.3599999999999999E-2,1.4E-2,-2.3999999999999998E-3,1E-4,-2.9999999999999997E-4,1.9E-3,1.6999999999999999E-3,2.5999999999999999E-3,4.7999999999999996E-3,5.7999999999999996E-3,-2.3999999999999998E-3,-2.3999999999999998E-3,2.5999999999999999E-3,1.17E-2,2E-3,2.0400000000000001E-2,-2.3999999999999998E-3,7.3000000000000001E-3,9.7999999999999997E-3,1.26E-2,1.4800000000000001E-2,2.0799999999999999E-2,2.0400000000000001E-2,6.1999999999999998E-3,2.5999999999999999E-3,-1.2999999999999999E-3,6.7000000000000002E-3,9.7000000000000003E-3,1.0800000000000001E-2,1.0999999999999999E-2,5.0000000000000001E-3,1.9199999999999998E-2,7.1999999999999998E-3,-8.3000000000000001E-3,3.7000000000000002E-3,4.1999999999999997E-3,4.0000000000000001E-3,-1.83E-2,-6.0000000000000001E-3,-6.9999999999999999E-4,4.4999999999999997E-3,-2.3999999999999998E-3,-5.9999999999999995E-4,-5.7999999999999996E-3,-1.21E-2,0.01,1.8E-3,1.35E-2,2.0299999999999999E-2,3.1199999999999999E-2,1.5800000000000002E-2,-1.4E-3,4.6699999999999998E-2,2.0299999999999999E-2,1.52E-2,2.1600000000000001E-2,-9.4999999999999998E-3,5.4000000000000003E-3,-5.5999999999999999E-3,3.7000000000000002E-3,8.6E-3,6.7999999999999996E-3,1.2E-2,1.2999999999999999E-2,8.2000000000000007E-3,6.1999999999999998E-3,1.1299999999999999E-2,9.9000000000000008E-3,1.35E-2,3.7000000000000002E-3,6.0000000000000001E-3,8.3999999999999995E-3,9.7999999999999997E-3,1.0999999999999999E-2,1.23E-2,1.35E-2,1.54E-2,1.7299999999999999E-2,-6.1999999999999998E-3,-2.3999999999999998E-3,2.5999999999999999E-3,1.17E-2]
[236,"2018-12-01",-1.2816852614459886E-3,2.3183103057141375E-2,-4.6575152297434405E-2,-8.1348280282329294E-2,1.7678511693888715E-2,2.5546666666666669E-3,-2.3386285188872112E-2,-4.5772299652655661E-2,-6.1337100619363993E-3,-6.9139144411472925E-2,-6.303809530634763E-2,-8.1891639068659913E-2,-9.4734955869183693E-2,-5.86825734397338E-2,-8.6979419824335949E-2,-9.1700000000000004E-2,-0.11612128842496483,2.0975000000000001E-2,9.980000000000001E-3,1.3967732636537618E-2,-1.3350000000000001E-2,-5.4429999999999999E-2,-8.3185999999999996E-2,-9.5509999999999998E-2,6.0577512341302205E-3,-4.9945487295828418E-3,-3.0009421730674635E-3,-7.2894330832326808E-3,-1.2059635580265148E-2,-1.4299486510877861E-2,-2.5647675691061671E-2,-2.787097834088325E-2,-5.7000000000000002E-3,-1.1900000000000001E-2,-2.0400000000000001E-2,-3.44E-2,6.1499999999999992E-3,-1.095E-2,-1.8249999999999999E-2,-2.725E-2,-3.6150000000000002E-2,-4.5450000000000004E-2,-5.9650000000000002E-2,-7.3149999999999993E-2,null,-2.7000000000000001E-3,-6.6E-3,-4.5499999999999999E-2,-7.8299999999999995E-2,1.7999999999999999E-2,6.3E-3,-1.1900000000000001E-2,-4.9500000000000002E-2,1.7999999999999999E-2,-7.8299999999999995E-2,-3.0099999999999998E-2,-4.9500000000000002E-2,-6.4899999999999999E-2,-9.2999999999999999E-2,-7.8299999999999995E-2,-7.8299999999999995E-2,-9.2999999999999999E-2,1.7999999999999999E-2,1.8200000000000001E-2,-2.7000000000000001E-3,-1.1900000000000001E-2,-3.0099999999999998E-2,-6.4899999999999999E-2,-7.8299999999999995E-2,-3.8999999999999998E-3,-8.5000000000000006E-3,-1.24E-2,-1.7899999999999999E-2,-2.1000000000000001E-2,-2.6599999999999999E-2,-3.3799999999999997E-2,-4.1700000000000001E-2,-2.7000000000000001E-3,-2.7000000000000001E-3,-1.1900000000000001E-2,-4.9500000000000002E-2,2.0999999999999999E-3,-9.0300000000000005E-2,-2.7000000000000001E-3,-1.5E-3,-2.0199999999999999E-2,-3.8699999999999998E-2,-5.6899999999999999E-2,-9.2999999999999999E-2,-9.0300000000000005E-2,1.84E-2,2.5999999999999999E-3,-4.82E-2,-2.4500000000000001E-2,-4.7100000000000003E-2,-5.5800000000000002E-2,-6.2399999999999997E-2,-1.2999999999999999E-2,-0.107,8.8000000000000005E-3,-2.0199999999999999E-2,7.0000000000000001E-3,8.3999999999999995E-3,4.3E-3,-2.8299999999999999E-2,-1.29E-2,-4.7000000000000002E-3,-6.1800000000000001E-2,2.9999999999999997E-4,-5.9999999999999995E-4,-7.0000000000000001E-3,7.1999999999999998E-3,-5.4000000000000003E-3,1.8E-3,2.7099999999999999E-2,-9.0300000000000005E-2,-0.1132,-0.1188,-4.87E-2,-7.6999999999999999E-2,-9.0399999999999994E-2,-0.1022,-0.1111,-6.0299999999999999E-2,1.8100000000000002E-2,-1.9199999999999998E-2,8.6E-3,1.72E-2,8.8000000000000005E-3,1.29E-2,-6.1600000000000002E-2,-3.8300000000000001E-2,-2.6599999999999999E-2,-5.9200000000000003E-2,-4.65E-2,-7.0000000000000007E-2,-1.4200000000000001E-2,4.7999999999999996E-3,-1.23E-2,-1.9599999999999999E-2,-2.86E-2,-3.7499999999999999E-2,-4.6800000000000001E-2,-6.0999999999999999E-2,-7.4499999999999997E-2,-5.7000000000000002E-3,-2.7000000000000001E-3,-1.1900000000000001E-2,-4.9500000000000002E-2]
[237,"2019-01-01",1.4758146593452037E-2,2.3183103057141375E-2,2.5580907372400707E-2,7.1966366797201073E-2,1.2178089167508992E-2,4.7218390804597745E-3,2.5515581603460045E-2,4.3246910051825412E-2,-9.4647154711478788E-4,6.7986103522298363E-2,3.3180007674440085E-2,4.729486975734791E-2,5.7472027815390611E-2,5.6566544511131803E-3,7.8419580905126865E-2,8.3299999999999999E-2,0.12010764631893366,1.0879999999999999E-2,6.7600000000000004E-3,1.8491265834912372E-2,1.0699999999999999E-2,8.0595E-2,0.11055000000000001,0.11055000000000001,1.7285633532558839E-2,2.2664351037562841E-2,1.9450185688348574E-2,2.5832262570070853E-2,2.1614737844138306E-2,3.3254020611212735E-2,2.4861566077822906E-2,4.3899611996982002E-2,1.3100000000000001E-2,1.5599999999999999E-2,2.9000000000000001E-2,3.5799999999999998E-2,1.975E-2,3.3949999999999994E-2,4.045E-2,4.7649999999999998E-2,5.475E-2,6.1949999999999998E-2,7.2650000000000006E-2,8.2750000000000004E-2,null,2.3699999999999999E-2,2.1899999999999999E-2,4.6899999999999997E-2,8.2000000000000003E-2,1.01E-2,5.0000000000000001E-3,2.9600000000000001E-2,5.6099999999999997E-2,1.01E-2,8.2000000000000003E-2,4.4200000000000003E-2,5.6099999999999997E-2,6.9000000000000006E-2,8.5999999999999993E-2,8.2000000000000003E-2,8.2000000000000003E-2,8.5999999999999993E-2,1.01E-2,1.52E-2,2.3699999999999999E-2,2.9600000000000001E-2,4.4200000000000003E-2,6.9000000000000006E-2,8.2000000000000003E-2,2.3199999999999998E-2,2.6100000000000002E-2,2.7799999999999998E-2,3.2899999999999999E-2,3.2500000000000001E-2,4.07E-2,3.9399999999999998E-2,5.2299999999999999E-2,2.3699999999999999E-2,2.3699999999999999E-2,2.9600000000000001E-2,5.6099999999999997E-2,2.0999999999999999E-3,8.0100000000000005E-2,2.3699999999999999E-2,2.4199999999999999E-2,3.8600000000000002E-2,5.28E-2,6.7199999999999996E-2,8.5999999999999993E-2,8.0100000000000005E-2,1.0699999999999999E-2,2.3E-3,6.6000000000000003E-2,2.5399999999999999E-2,4.9700000000000001E-2,5.8999999999999997E-2,6.7299999999999999E-2,1.9199999999999998E-2,0.1164,7.1000000000000004E-3,4.0599999999999997E-2,3.3E-3,5.4999999999999997E-3,4.4999999999999997E-3,-1.1999999999999999E-3,2.0500000000000001E-2,1.9800000000000002E-2,7.8E-2,1.2699999999999999E-2,1.66E-2,3.4200000000000001E-2,-7.9000000000000008E-3,1.49E-2,1.8E-3,7.1999999999999998E-3,8.0100000000000005E-2,0.1046,0.1124,6.5500000000000003E-2,0.11409999999999999,0.08,0.10680000000000001,0.1183,7.8899999999999998E-2,1.0200000000000001E-2,4.6899999999999997E-2,3.8E-3,4.8999999999999998E-3,5.7999999999999996E-3,8.0999999999999996E-3,7.3499999999999996E-2,5.0200000000000002E-2,3.9399999999999998E-2,6.9900000000000004E-2,5.79E-2,8.2000000000000003E-2,2.64E-2,1.84E-2,3.2599999999999997E-2,3.9100000000000003E-2,4.6300000000000001E-2,5.3400000000000003E-2,6.0600000000000001E-2,7.1300000000000002E-2,8.14E-2,1.3100000000000001E-2,2.3699999999999999E-2,2.9600000000000001E-2,5.6099999999999997E-2]
[238,"2019-02-01",8.5116311473880154E-3,1.7261787034127445E-2,9.7475746268656793E-3,3.9579372641231271E-2,1.1142352859723579E-3,3.9700000000000022E-3,1.2433462633330077E-2,1.9488828095991832E-2,4.2081064941111562E-3,2.7934268520908915E-2,1.0474094347937035E-2,1.6420571265869502E-2,1.8171332579105474E-2,5.6250540623559104E-3,3.5030942642995049E-2,3.7499999999999999E-2,6.5924686630290719E-2,-1.9050000000000002E-3,5.1400000000000005E-3,1.4849813114259293E-2,9.8499999999999994E-3,4.2644999999999995E-2,5.67E-2,5.67E-2,1.1136677913409844E-2,1.3097593656380874E-2,1.1383866609305376E-2,1.442983699799099E-2,1.1631055305200911E-2,1.6963469125466115E-2,1.2001838349044208E-2,2.0847996600170296E-2,1.0800000000000001E-2,1.04E-2,1.4000000000000002E-2,1.5200000000000002E-2,4.0499999999999998E-3,9.9500000000000005E-3,1.315E-2,1.5949999999999999E-2,1.8550000000000001E-2,2.1350000000000001E-2,2.5350000000000001E-2,2.895E-2,null,6.7000000000000002E-3,7.4999999999999997E-3,1.38E-2,2.7799999999999998E-2,-5.9999999999999995E-4,5.4999999999999997E-3,8.5000000000000006E-3,1.9300000000000001E-2,-5.9999999999999995E-4,2.7799999999999998E-2,1.4200000000000001E-2,1.9300000000000001E-2,2.29E-2,3.5099999999999999E-2,2.7799999999999998E-2,2.7799999999999998E-2,3.5099999999999999E-2,-5.9999999999999995E-4,-4.0000000000000002E-4,6.7000000000000002E-3,8.5000000000000006E-3,1.4200000000000001E-2,2.29E-2,2.7799999999999998E-2,6.8999999999999999E-3,7.7999999999999996E-3,8.3000000000000001E-3,1.0699999999999999E-2,9.7999999999999997E-3,1.3299999999999999E-2,1.1900000000000001E-2,1.7500000000000002E-2,6.7000000000000002E-3,6.7000000000000002E-3,8.5000000000000006E-3,1.9300000000000001E-2,2.0999999999999999E-3,3.2099999999999997E-2,6.7000000000000002E-3,5.3E-3,1.0800000000000001E-2,1.6899999999999998E-2,2.24E-2,3.5099999999999999E-2,3.2099999999999997E-2,-5.9999999999999995E-4,2E-3,2.5499999999999998E-2,1.06E-2,0.02,2.3599999999999999E-2,2.69E-2,8.2000000000000007E-3,4.9799999999999997E-2,5.0000000000000001E-3,1.41E-2,8.0000000000000004E-4,8.3999999999999995E-3,2.7000000000000001E-3,1.29E-2,7.9000000000000008E-3,1.0200000000000001E-2,2.1499999999999998E-2,4.1999999999999997E-3,1.38E-2,1.3599999999999999E-2,8.6999999999999994E-3,3.8E-3,1.6999999999999999E-3,-3.7000000000000002E-3,3.2099999999999997E-2,4.2299999999999997E-2,5.1900000000000002E-2,2.52E-2,7.9000000000000008E-3,3.2000000000000001E-2,2.8899999999999999E-2,4.8099999999999997E-2,2.0799999999999999E-2,-5.0000000000000001E-4,1.61E-2,8.0000000000000004E-4,-1.6999999999999999E-3,6.7999999999999996E-3,5.3E-3,2.2200000000000001E-2,1.6299999999999999E-2,1.29E-2,2.1899999999999999E-2,1.8599999999999998E-2,2.6499999999999999E-2,9.1999999999999998E-3,2.7000000000000001E-3,8.6E-3,1.18E-2,1.46E-2,1.72E-2,0.02,2.4E-2,2.76E-2,1.0800000000000001E-2,6.7000000000000002E-3,8.5000000000000006E-3,1.9300000000000001E-2]
[239,"2019-03-01",5.4014253525318922E-3,9.1806677068029304E-3,1.5073333333333267E-2,1.5136289217415205E-2,2.2429537649212333E-2,9.8978260869565324E-3,3.0531576982370471E-2,2.2222402298095783E-2,4.1450102292248742E-2,1.4589081710726834E-2,1.8902599855848464E-2,1.9217527875040094E-2,2.166552372406539E-2,2.2852939994233601E-2,-2.3267392910024556E-3,1.38E-2,-2.4023630862044842E-2,2.3124999999999996E-2,1.4620000000000001E-2,1.1213825996329542E-2,1.4149999999999999E-2,2.2094999999999997E-2,2.5499999999999998E-2,2.5499999999999998E-2,6.5351980588132033E-3,1.9100273873732494E-2,8.4695796549734779E-3,1.1581491142482371E-2,1.0403961251133752E-2,9.291494966271685E-3,1.3305533645374165E-2,1.1129026237910674E-2,7.7999999999999996E-3,1.0000000000000002E-2,1.0700000000000001E-2,9.6000000000000009E-3,1.9450000000000002E-2,1.7850000000000001E-2,1.7049999999999999E-2,1.6250000000000001E-2,1.5650000000000001E-2,1.485E-2,1.3850000000000001E-2,1.285E-2,null,1.0200000000000001E-2,7.1999999999999998E-3,1.12E-2,8.0999999999999996E-3,1.9599999999999999E-2,1.2E-2,1.2E-2,1.15E-2,1.9599999999999999E-2,8.0999999999999996E-3,1.1599999999999999E-2,1.15E-2,9.1000000000000004E-3,1.4500000000000001E-2,8.0999999999999996E-3,8.0999999999999996E-3,1.4500000000000001E-2,1.9599999999999999E-2,2.3199999999999998E-2,1.0200000000000001E-2,1.2E-2,1.1599999999999999E-2,9.1000000000000004E-3,8.0999999999999996E-3,9.2999999999999992E-3,1.0200000000000001E-2,9.4999999999999998E-3,9.7000000000000003E-3,9.7000000000000003E-3,8.6999999999999994E-3,0.01,8.2000000000000007E-3,1.0200000000000001E-2,1.0200000000000001E-2,1.2E-2,1.15E-2,2.0999999999999999E-3,1.9400000000000001E-2,1.0200000000000001E-2,1.8499999999999999E-2,1.6899999999999998E-2,1.47E-2,1.3100000000000001E-2,1.4500000000000001E-2,1.95E-2,1.9300000000000001E-2,2.3E-3,7.1000000000000004E-3,5.8999999999999999E-3,8.6999999999999994E-3,9.4999999999999998E-3,1.01E-2,5.1999999999999998E-3,-1.03E-2,1.44E-2,8.0999999999999996E-3,6.3E-3,1.9699999999999999E-2,4.1999999999999997E-3,6.1999999999999998E-3,8.6999999999999994E-3,7.0000000000000001E-3,2.8E-3,8.5000000000000006E-3,6.7999999999999996E-3,3.8999999999999998E-3,1.6199999999999999E-2,5.4000000000000003E-3,2E-3,2.4899999999999999E-2,1.95E-2,-5.7999999999999996E-3,-2.1000000000000001E-2,6.7000000000000002E-3,4.1599999999999998E-2,1.9400000000000001E-2,1E-3,-9.1000000000000004E-3,7.6E-3,1.9599999999999999E-2,0.01,8.6E-3,1.7000000000000001E-2,1.78E-2,1.89E-2,1.32E-2,1.2200000000000001E-2,1.11E-2,1.26E-2,1.29E-2,1.0999999999999999E-2,9.4999999999999998E-3,1.8100000000000002E-2,1.6500000000000001E-2,1.5699999999999999E-2,1.49E-2,1.43E-2,1.35E-2,1.2500000000000001E-2,1.15E-2,7.7999999999999996E-3,1.0200000000000001E-2,1.2E-2,1.15E-2]
[240,"2019-04-01",7.2689796272977763E-3,1.385628667957094E-2,3.1682727272727119E-2,3.9686442947010549E-2,1.5586850025542207E-3,5.9463917525773265E-3,-5.0803490658239301E-4,1.2085094158057566E-2,-1.6381574978338151E-3,2.5226089784795097E-2,1.4384517642022672E-2,2.167252098746536E-2,2.252186115705429E-2,4.8400446075240001E-2,2.51228056117727E-2,3.9399999999999998E-2,6.8505412218352157E-2,-2.105000000000001E-3,3.9000000000000003E-3,1.4405987785407508E-2,1.0100000000000001E-2,1.9900000000000001E-2,2.41E-2,2.41E-2,9.2451717429797263E-3,5.3566644760396406E-3,1.4127921272065594E-2,1.0690006102207663E-2,1.9010670801151465E-2,1.4632304790228921E-2,2.6334795094780261E-2,1.8223726821728386E-2,1.03E-2,8.3000000000000018E-3,1.5699999999999999E-2,1.89E-2,5.7499999999999999E-3,1.255E-2,1.575E-2,1.915E-2,2.2550000000000001E-2,2.5950000000000001E-2,3.1150000000000001E-2,3.5949999999999996E-2,null,7.1000000000000004E-3,7.3000000000000001E-3,1.6899999999999998E-2,3.1300000000000001E-2,4.0000000000000002E-4,3.3E-3,7.6E-3,2.2100000000000002E-2,4.0000000000000002E-4,3.1300000000000001E-2,1.4500000000000001E-2,2.2100000000000002E-2,2.6800000000000001E-2,3.9800000000000002E-2,3.1300000000000001E-2,3.1300000000000001E-2,3.9800000000000002E-2,4.0000000000000002E-4,5.9999999999999995E-4,7.1000000000000004E-3,7.6E-3,1.4500000000000001E-2,2.6800000000000001E-2,3.1300000000000001E-2,7.1999999999999998E-3,7.4000000000000003E-3,9.1000000000000004E-3,1.17E-2,1.11E-2,1.44E-2,1.4E-2,1.9300000000000001E-2,7.1000000000000004E-3,7.1000000000000004E-3,7.6E-3,2.2100000000000002E-2,2E-3,4.0500000000000001E-2,7.1000000000000004E-3,7.1000000000000004E-3,1.3599999999999999E-2,2.12E-2,2.8000000000000001E-2,3.9800000000000002E-2,4.0500000000000001E-2,2.0000000000000001E-4,2.0999999999999999E-3,2.92E-2,1.18E-2,2.23E-2,2.6200000000000001E-2,2.9700000000000001E-2,9.1999999999999998E-3,3.6900000000000002E-2,3.2000000000000002E-3,1.29E-2,1.6999999999999999E-3,5.5999999999999999E-3,1E-3,1.15E-2,1.3299999999999999E-2,0.01,4.3400000000000001E-2,5.1999999999999998E-3,1.24E-2,1.67E-2,2.5100000000000001E-2,2.7000000000000001E-3,1.8E-3,-4.4000000000000003E-3,4.0399999999999998E-2,4.0099999999999997E-2,3.39E-2,2.8400000000000002E-2,-6.9999999999999999E-4,4.0399999999999998E-2,3.6400000000000002E-2,3.5900000000000001E-2,2.69E-2,5.0000000000000001E-4,1.46E-2,1.2999999999999999E-3,-1.2999999999999999E-3,6.6E-3,3.8E-3,2.7099999999999999E-2,1.9800000000000002E-2,1.5599999999999999E-2,2.6700000000000002E-2,2.2599999999999999E-2,3.0499999999999999E-2,1.0999999999999999E-2,4.4000000000000003E-3,1.12E-2,1.44E-2,1.78E-2,2.12E-2,2.46E-2,2.98E-2,3.4599999999999999E-2,1.03E-2,7.1000000000000004E-3,7.6E-3,2.2100000000000002E-2]
[241,"2019-05-01",-4.1913012552965414E-3,-7.8497773228984272E-3,-5.7757678571428411E-2,-5.2290369118034939E-2,1.8772130936435077E-2,1.4737864077669893E-2,2.2480703124311569E-2,-6.7610132832968354E-3,4.2409965852209124E-2,-3.5527107171658107E-2,-6.7927440104728395E-3,-3.3564681333138204E-2,-3.7807187846158094E-2,-4.9376879876323297E-2,-6.5011489700586275E-2,-6.5199999999999994E-2,-2.1618375336943663E-2,2.1955000000000002E-2,1.2120000000000002E-2,-3.0030548786473023E-3,-2.9999999999999992E-4,-4.0549999999999996E-2,-5.7799999999999997E-2,-5.7799999999999997E-2,-5.2888440755771071E-3,8.0471581142269478E-3,-1.6002119538803483E-2,-6.059757683977195E-3,-2.6715395002029855E-2,-1.4689585850485576E-2,-4.2785308196869418E-2,-2.095674703375789E-2,-5.5999999999999999E-3,-3.3E-3,-1.4699999999999998E-2,-2.24E-2,9.8500000000000011E-3,-5.9500000000000004E-3,-1.4149999999999999E-2,-2.1749999999999999E-2,-2.9249999999999998E-2,-3.6850000000000001E-2,-4.8250000000000001E-2,-5.8750000000000004E-2,null,3.5999999999999999E-3,-1.9E-3,-3.5099999999999999E-2,-5.5599999999999997E-2,1.83E-2,1.04E-2,-7.7999999999999996E-3,-3.4500000000000003E-2,1.83E-2,-5.5599999999999997E-2,-1.9900000000000001E-2,-3.4500000000000003E-2,-4.7300000000000002E-2,-6.4299999999999996E-2,-5.5599999999999997E-2,-5.5599999999999997E-2,-6.4299999999999996E-2,1.83E-2,2.1000000000000001E-2,3.5999999999999999E-3,-7.7999999999999996E-3,-1.9900000000000001E-2,-4.7300000000000002E-2,-5.5599999999999997E-2,2E-3,-3.7000000000000002E-3,-5.7999999999999996E-3,-9.4999999999999998E-3,-1.35E-2,-1.5800000000000002E-2,-2.5100000000000001E-2,-2.7699999999999999E-2,3.5999999999999999E-3,3.5999999999999999E-3,-7.7999999999999996E-3,-3.4500000000000003E-2,2E-3,-6.3500000000000001E-2,3.5999999999999999E-3,5.9999999999999995E-4,-1.49E-2,-3.0499999999999999E-2,-4.5699999999999998E-2,-6.4299999999999996E-2,-6.3600000000000004E-2,1.77E-2,2.0999999999999999E-3,-4.6899999999999997E-2,-1.46E-2,-3.3300000000000003E-2,-4.02E-2,-4.6699999999999998E-2,-9.7999999999999997E-3,-6.9900000000000004E-2,1.1599999999999999E-2,-1.0699999999999999E-2,6.7999999999999996E-3,1.55E-2,5.3E-3,8.9999999999999998E-4,-2.2599999999999999E-2,-1.06E-2,-6.2300000000000001E-2,2.8999999999999998E-3,-1.14E-2,-1.6500000000000001E-2,-7.4999999999999997E-3,2.8999999999999998E-3,2.0999999999999999E-3,2.98E-2,-6.3600000000000004E-2,-7.9699999999999993E-2,-7.7799999999999994E-2,-4.7600000000000003E-2,-5.0000000000000001E-4,-6.3600000000000004E-2,-8.3799999999999999E-2,-7.2499999999999995E-2,-5.3699999999999998E-2,1.84E-2,-1.2200000000000001E-2,8.2000000000000007E-3,1.78E-2,1.34E-2,1.78E-2,-4.7500000000000001E-2,-2.8500000000000001E-2,-1.9E-2,-4.5199999999999997E-2,-3.5000000000000003E-2,-5.6800000000000003E-2,-8.6999999999999994E-3,8.5000000000000006E-3,-7.3000000000000001E-3,-1.55E-2,-2.3099999999999999E-2,-3.0599999999999999E-2,-3.8199999999999998E-2,-4.9599999999999998E-2,-6.0100000000000001E-2,-5.5999999999999999E-3,3.5999999999999999E-3,-7.7999999999999996E-3,-3.4500000000000003E-2]
[242,"2019-06-01",1.2476182290524987E-2,1.1328206347059604E-2,4.6028058727568925E-2,6.9004729124792649E-2,1.3629149127086831E-2,4.1342105263157871E-3,1.0030455296476923E-2,2.4572347108406153E-2,3.5511614279425566E-3,3.9604590942517316E-2,4.166120168135172E-2,4.6006061698096595E-2,4.8065085962344024E-2,5.0925003189511202E-2,6.5659144355806234E-2,7.0300000000000001E-2,7.1713988511743487E-2,1.2504999999999999E-2,3.9400000000000008E-3,1.6833057062811834E-2,1.1949999999999999E-2,4.9435E-2,6.5500000000000003E-2,6.5500000000000003E-2,1.2131789507485372E-2,1.0908926010461339E-2,1.8842164794894159E-2,1.5760638952849723E-2,2.5552540082302948E-2,2.0270312103083069E-2,3.5618103013416128E-2,2.5695993833481538E-2,8.6999999999999994E-3,9.4000000000000021E-3,1.7399999999999999E-2,2.6100000000000002E-2,1.8149999999999999E-2,2.8549999999999999E-2,3.4849999999999999E-2,3.9949999999999999E-2,4.505E-2,5.0349999999999999E-2,5.8349999999999999E-2,6.5950000000000009E-2,null,1.52E-2,1.2500000000000001E-2,3.9300000000000002E-2,0.06,1.15E-2,3.8E-3,2.1700000000000001E-2,4.2799999999999998E-2,1.15E-2,0.06,3.1699999999999999E-2,4.2799999999999998E-2,5.1499999999999997E-2,6.9900000000000004E-2,0.06,0.06,6.9900000000000004E-2,1.15E-2,1.5299999999999999E-2,1.52E-2,2.1700000000000001E-2,3.1699999999999999E-2,5.1499999999999997E-2,0.06,1.44E-2,1.7600000000000001E-2,1.9199999999999998E-2,2.2700000000000001E-2,2.41E-2,2.7900000000000001E-2,3.1300000000000001E-2,3.6799999999999999E-2,1.52E-2,1.52E-2,2.1700000000000001E-2,4.2799999999999998E-2,1.9E-3,7.0499999999999993E-2,1.52E-2,2.2700000000000001E-2,3.3599999999999998E-2,4.3900000000000002E-2,5.45E-2,6.9900000000000004E-2,7.0400000000000004E-2,1.26E-2,1.9E-3,5.9400000000000001E-2,2.12E-2,4.1200000000000001E-2,4.87E-2,5.5300000000000002E-2,1.61E-2,6.8000000000000005E-2,4.7999999999999996E-3,2.06E-2,4.4999999999999997E-3,4.7000000000000002E-3,3.0000000000000001E-3,1.2999999999999999E-3,1.09E-2,1.0500000000000001E-2,5.2400000000000002E-2,1.4800000000000001E-2,1.2699999999999999E-2,1.7899999999999999E-2,1.5599999999999999E-2,4.8999999999999998E-3,1.9E-3,1.3599999999999999E-2,7.0400000000000004E-2,7.6399999999999996E-2,7.0599999999999996E-2,5.9200000000000003E-2,1.8200000000000001E-2,7.0300000000000001E-2,6.6799999999999998E-2,7.0400000000000004E-2,6.2E-2,1.1599999999999999E-2,2.58E-2,5.3E-3,7.9000000000000008E-3,3.0999999999999999E-3,4.7999999999999996E-3,5.3999999999999999E-2,3.8399999999999997E-2,3.0200000000000001E-2,5.1999999999999998E-2,4.3999999999999997E-2,6.1100000000000002E-2,2.12E-2,1.6799999999999999E-2,2.7199999999999998E-2,3.3500000000000002E-2,3.8600000000000002E-2,4.3700000000000003E-2,4.9000000000000002E-2,5.7000000000000002E-2,6.4600000000000005E-2,8.6999999999999994E-3,1.52E-2,2.1700000000000001E-2,4.2799999999999998E-2]
[243,"2019-07-01",4.2422848287243528E-3,4.3997340700587225E-3,-1.0600793650793668E-2,1.2043274809083775E-2,4.1793904443044134E-3,6.2324786324786203E-3,8.4021097313192647E-6,4.4255207091100047E-3,8.8168206361263959E-3,8.512742356143561E-3,9.3223621954732789E-3,1.3554615828750807E-2,1.5679604143793251E-2,1.59592422442844E-2,9.8828739192497479E-3,1.34E-2,1.9664158505682261E-2,2.8299999999999996E-3,7.1400000000000005E-3,4.996538517368909E-3,3.5500000000000002E-3,4.6350000000000002E-3,5.1000000000000004E-3,5.1000000000000004E-3,4.2895196011246634E-3,2.1725782416281468E-3,1.3209039052210591E-3,4.3444903652403591E-3,-1.6477117906825451E-3,5.5706568593504261E-3,-6.1006353345379504E-3,6.4247483648342679E-3,1.7000000000000001E-3,1.4000000000000002E-3,1.2999999999999999E-3,3.8999999999999998E-3,5.7499999999999999E-3,5.0500000000000007E-3,5.5499999999999994E-3,4.9499999999999995E-3,4.15E-3,3.7499999999999999E-3,3.0499999999999998E-3,2.3500000000000001E-3,null,4.4000000000000003E-3,2.0999999999999999E-3,4.3E-3,5.3E-3,2.3E-3,5.3E-3,2.3999999999999998E-3,5.7999999999999996E-3,2.3E-3,5.3E-3,4.1000000000000003E-3,5.7999999999999996E-3,4.8999999999999998E-3,1.44E-2,5.3E-3,5.3E-3,1.44E-2,2.3E-3,2.3E-3,4.4000000000000003E-3,2.3999999999999998E-3,4.1000000000000003E-3,4.8999999999999998E-3,5.3E-3,3.7000000000000002E-3,2.7000000000000001E-3,3.7000000000000002E-3,4.1000000000000003E-3,3.7000000000000002E-3,4.0000000000000001E-3,3.7000000000000002E-3,4.1999999999999997E-3,4.4000000000000003E-3,4.4000000000000003E-3,2.3999999999999998E-3,5.7999999999999996E-3,1.8E-3,1.44E-2,4.4000000000000003E-3,5.0000000000000001E-3,3.8999999999999998E-3,3.3E-3,2.0999999999999999E-3,1.44E-2,1.44E-2,2.0999999999999999E-3,1.8E-3,-2.0899999999999998E-2,2E-3,2.0999999999999999E-3,2.2000000000000001E-3,2.2000000000000001E-3,2.0999999999999999E-3,1.6400000000000001E-2,6.7999999999999996E-3,4.4000000000000003E-3,-2.0000000000000001E-4,6.4000000000000003E-3,4.3E-3,8.9999999999999998E-4,-1.5E-3,2E-3,5.4000000000000003E-3,5.1999999999999998E-3,1.6000000000000001E-3,2.3999999999999998E-3,-8.8000000000000005E-3,1.9E-3,1.6999999999999999E-3,-1.1999999999999999E-3,1.43E-2,1.18E-2,5.7000000000000002E-3,-1.29E-2,1.78E-2,1.43E-2,1.49E-2,1.2500000000000001E-2,-2.1899999999999999E-2,2.3E-3,4.4000000000000003E-3,0,-2.9999999999999997E-4,5.4999999999999997E-3,7.4999999999999997E-3,2.2000000000000001E-3,3.0000000000000001E-3,3.0999999999999999E-3,2.8999999999999998E-3,3.2000000000000002E-3,1.6000000000000001E-3,3.0000000000000001E-3,4.4000000000000003E-3,3.7000000000000002E-3,4.1999999999999997E-3,3.5999999999999999E-3,2.8E-3,2.3999999999999998E-3,1.6999999999999999E-3,1E-3,1.6999999999999999E-3,4.4000000000000003E-3,2.3999999999999998E-3,5.7999999999999996E-3]
[244,"2019-08-01",-1.9074984814147209E-3,-1.7176286019284024E-3,1.2080152671755716E-2,-1.3512359669649882E-2,2.8410656772741166E-2,1.6470491803278663E-2,3.5566809772188991E-2,1.5105989160006114E-2,6.5562136389458819E-2,-5.3383804747979755E-3,9.2611945868872215E-3,2.4574532287561621E-3,4.3699190414990792E-3,1.3513058547877099E-2,-3.4522377937699932E-2,-1.95E-2,2.7683991974654543E-2,3.4645000000000002E-2,1.5980000000000001E-2,1.1232610300992766E-2,1.4200000000000001E-2,-1.0649999999999996E-2,-2.1299999999999999E-2,-2.1299999999999999E-2,-1.8505375175688252E-3,1.6886616609233032E-2,9.4699271306526202E-4,3.2535087748574252E-3,3.7445229436993493E-3,-2.879802115583802E-3,7.9408182896504795E-3,-3.5659785142604528E-3,2.8000000000000004E-3,5.5999999999999999E-3,1.2999999999999999E-3,-2.8E-3,2.155E-2,1.225E-2,7.7499999999999999E-3,3.15E-3,-1.3500000000000001E-3,-6.0499999999999998E-3,-1.325E-2,-1.985E-2,null,8.2000000000000007E-3,5.0000000000000001E-3,-6.1999999999999998E-3,-2.1499999999999998E-2,2.7799999999999998E-2,1.11E-2,3.8999999999999998E-3,-6.4000000000000003E-3,2.7799999999999998E-2,-2.1499999999999998E-2,2.9999999999999997E-4,-6.4000000000000003E-3,-1.4999999999999999E-2,-2.01E-2,-2.1499999999999998E-2,-2.1499999999999998E-2,-2.01E-2,2.7799999999999998E-2,2.8799999999999999E-2,8.2000000000000007E-3,3.8999999999999998E-3,2.9999999999999997E-4,-1.4999999999999999E-2,-2.1499999999999998E-2,7.1999999999999998E-3,5.1000000000000004E-3,4.3E-3,2.8999999999999998E-3,1.5E-3,-1.6999999999999999E-3,-2.8999999999999998E-3,-7.6E-3,8.2000000000000007E-3,8.2000000000000007E-3,3.8999999999999998E-3,-6.4000000000000003E-3,1.6999999999999999E-3,-1.5800000000000002E-2,8.2000000000000007E-3,1.6299999999999999E-2,7.3000000000000001E-3,-2.5000000000000001E-3,-1.2E-2,-2.01E-2,-1.5900000000000001E-2,2.5999999999999999E-2,1.8E-3,-1.77E-2,-3.0999999999999999E-3,-9.7000000000000003E-3,-1.24E-2,-1.49E-2,-1.4E-3,-4.19E-2,1.4800000000000001E-2,2.3999999999999998E-3,7.6E-3,1.8800000000000001E-2,3.3999999999999998E-3,-6.4000000000000003E-3,1.9800000000000002E-2,-4.4999999999999997E-3,-3.1699999999999999E-2,4.8999999999999998E-3,-4.4000000000000003E-3,-8.3999999999999995E-3,3.0999999999999999E-3,5.3E-3,1.8E-3,3.95E-2,-1.5900000000000001E-2,-4.19E-2,-4.9399999999999999E-2,-2.6200000000000001E-2,3.44E-2,-1.5900000000000001E-2,-1.72E-2,-4.0300000000000002E-2,-2.53E-2,2.7900000000000001E-2,5.7999999999999996E-3,1.0200000000000001E-2,2.3599999999999999E-2,1.7899999999999999E-2,1.8200000000000001E-2,-1.3100000000000001E-2,-3.7000000000000002E-3,5.9999999999999995E-4,-1.21E-2,-6.6E-3,-0.02,4.7999999999999996E-3,2.0199999999999999E-2,1.09E-2,6.4000000000000003E-3,1.8E-3,-2.7000000000000001E-3,-7.4000000000000003E-3,-1.46E-2,-2.12E-2,2.8E-3,8.2000000000000007E-3,3.8999999999999998E-3,-6.4000000000000003E-3]
[245,"2019-09-01",3.6059221930071009E-3,2.2807100328973619E-3,-4.2608169440241971E-3,1.3745628247073632E-2,-6.1645709348393156E-3,-4.329921259842523E-3,-1.2075193570523297E-2,-2.0892450769935166E-3,-1.6808921938415024E-2,8.3289336869113804E-3,5.1587456005161725E-3,8.1509959482784083E-3,7.0341036730315453E-3,-7.21817868772726E-2,3.8770992859766926E-3,1.8800000000000001E-2,4.5591815928158752E-3,-8.0099999999999998E-3,-5.8600000000000006E-3,4.6080757173482291E-3,1.65E-3,-6.3649999999999991E-3,-9.7999999999999997E-3,-9.7999999999999997E-3,3.2083585449741792E-3,-4.6321993367910196E-3,1.6350107175679197E-3,1.4998083639739938E-3,6.166289016165975E-5,4.6252619931454629E-3,-2.2983588509477293E-3,5.5698642919263189E-3,-4.5999999999999999E-3,-4.5999999999999999E-3,-2.0999999999999999E-3,1.7000000000000001E-3,-2.7500000000000003E-3,2.65E-3,6.2500000000000003E-3,8.8500000000000002E-3,1.145E-2,1.4150000000000001E-2,1.8249999999999999E-2,2.215E-2,null,5.9999999999999995E-4,1.5E-3,3.3999999999999998E-3,1.8499999999999999E-2,-6.0000000000000001E-3,-3.7000000000000002E-3,3.8E-3,9.9000000000000008E-3,-6.0000000000000001E-3,1.8499999999999999E-2,7.4999999999999997E-3,9.9000000000000008E-3,1.55E-2,1.7000000000000001E-2,1.8499999999999999E-2,1.8499999999999999E-2,1.7000000000000001E-2,-6.0000000000000001E-3,-7.0000000000000001E-3,5.9999999999999995E-4,3.8E-3,7.4999999999999997E-3,1.55E-2,1.8499999999999999E-2,8.9999999999999998E-4,2.5000000000000001E-3,1.4E-3,3.7000000000000002E-3,2E-3,6.3E-3,2.8E-3,9.7999999999999997E-3,5.9999999999999995E-4,5.9999999999999995E-4,3.8E-3,9.9000000000000008E-3,1.6000000000000001E-3,1.8700000000000001E-2,5.9999999999999995E-4,2.9999999999999997E-4,5.1000000000000004E-3,1.0500000000000001E-2,1.5699999999999999E-2,1.7000000000000001E-2,1.8700000000000001E-2,-5.4000000000000003E-3,1.4E-3,2.87E-2,6.7000000000000002E-3,1.2699999999999999E-2,1.49E-2,1.7000000000000001E-2,5.1000000000000004E-3,1.06E-2,-5.8999999999999999E-3,3.8E-3,-8.9999999999999998E-4,-4.3E-3,-3.0999999999999999E-3,-3.5000000000000001E-3,-1.4800000000000001E-2,8.9999999999999998E-4,1.52E-2,-4.0000000000000001E-3,1.5E-3,-3.8999999999999998E-3,2.5999999999999999E-3,4.8999999999999998E-3,1.5E-3,-1.0999999999999999E-2,1.8700000000000001E-2,3.0599999999999999E-2,2.07E-2,2.86E-2,1.83E-2,1.8599999999999998E-2,1.9099999999999999E-2,1.37E-2,3.0599999999999999E-2,-5.8999999999999999E-3,4.8999999999999998E-3,-2.0999999999999999E-3,-5.5999999999999999E-3,-5.4999999999999997E-3,-8.0999999999999996E-3,1.6500000000000001E-2,1.06E-2,7.7000000000000002E-3,1.5900000000000001E-2,1.2500000000000001E-2,1.6400000000000001E-2,4.5999999999999999E-3,-4.1000000000000003E-3,1.2999999999999999E-3,4.8999999999999998E-3,7.4999999999999997E-3,1.01E-2,1.2800000000000001E-2,1.6899999999999998E-2,2.0799999999999999E-2,-4.5999999999999999E-3,5.9999999999999995E-4,3.8E-3,9.9000000000000008E-3]
[246,"2019-10-01",3.7729433429374961E-3,2.275468671408893E-3,4.7594353640415688E-3,1.7240552895736932E-2,3.3606493363536423E-3,-3.8863636363636292E-4,-2.7922810275004366E-3,4.1144863369991886E-3,-1.3493941436955483E-2,1.1271501531571681E-2,1.0004496600397926E-2,1.5265993283037863E-2,1.6814800659988853E-2,2.2751947598280399E-2,1.2171818245221859E-2,2.0500000000000001E-2,-1.0591498947846834E-2,-1.9999999999999998E-4,3.6000000000000002E-4,1.8426547265210909E-3,4.7499999999999999E-3,1.7454999999999998E-2,2.29E-2,2.29E-2,3.323700941478915E-3,4.108875625994865E-5,3.5209993456997296E-3,3.426163839697423E-3,3.7182977499205442E-3,5.5732683980691707E-3,4.0142453562517656E-3,7.0729800357960072E-3,-1.8E-3,-1.9E-3,-8.9999999999999998E-4,3.5000000000000005E-3,3.65E-3,8.9499999999999996E-3,1.1550000000000001E-2,1.4250000000000001E-2,1.7150000000000002E-2,1.985E-2,2.375E-2,2.7450000000000002E-2,null,3.2000000000000002E-3,2.2000000000000001E-3,9.1999999999999998E-3,1.8200000000000001E-2,2.0999999999999999E-3,1.4E-3,6.4000000000000003E-3,1.04E-2,2.0999999999999999E-3,1.8200000000000001E-2,7.4999999999999997E-3,1.04E-2,1.37E-2,2.1100000000000001E-2,1.8200000000000001E-2,1.8200000000000001E-2,2.1100000000000001E-2,2.0999999999999999E-3,3.8999999999999998E-3,3.2000000000000002E-3,6.4000000000000003E-3,7.4999999999999997E-3,1.37E-2,1.8200000000000001E-2,2.8999999999999998E-3,4.4999999999999997E-3,4.1000000000000003E-3,5.1000000000000004E-3,5.3E-3,7.4000000000000003E-3,7.1000000000000004E-3,1.04E-2,3.2000000000000002E-3,3.2000000000000002E-3,6.4000000000000003E-3,1.04E-2,1.4E-3,2.1700000000000001E-2,3.2000000000000002E-3,5.0000000000000001E-3,1.0200000000000001E-2,1.54E-2,2.0799999999999999E-2,2.1100000000000001E-2,2.1600000000000001E-2,2.8E-3,1.4E-3,3.5999999999999997E-2,8.6999999999999994E-3,1.6400000000000001E-2,1.9300000000000001E-2,2.1899999999999999E-2,6.7000000000000002E-3,1.9300000000000001E-2,-4.0000000000000002E-4,2.3E-3,2.2000000000000001E-3,6.9999999999999999E-4,2E-3,-3.3E-3,4.1999999999999997E-3,-6.9999999999999999E-4,5.4999999999999997E-3,1.8E-3,-9.1000000000000004E-3,-1.8E-3,1.5E-3,1.0999999999999999E-2,1.6000000000000001E-3,1.6000000000000001E-3,2.1600000000000001E-2,1.12E-2,2.63E-2,3.5700000000000003E-2,8.0999999999999996E-3,2.1600000000000001E-2,1.9199999999999998E-2,1.6E-2,3.9800000000000002E-2,2.2000000000000001E-3,3.0999999999999999E-3,2.7000000000000001E-3,5.0000000000000001E-4,-1.6000000000000001E-3,8.9999999999999998E-4,2.2200000000000001E-2,1.46E-2,1.09E-2,2.0799999999999999E-2,1.6899999999999998E-2,2.5100000000000001E-2,6.7999999999999996E-3,2.3E-3,7.6E-3,1.0200000000000001E-2,1.29E-2,1.5800000000000002E-2,1.8499999999999999E-2,2.24E-2,2.6100000000000002E-2,-1.8E-3,3.2000000000000002E-3,6.4000000000000003E-3,1.04E-2]
[247,"2019-11-01",4.3028270113117681E-4,2.5195769700355518E-3,1.7132344213649855E-2,3.4837747457191294E-2,2.430664999212716E-5,9.3233082706766803E-4,1.1894025215535811E-3,1.0153934094988054E-2,1.6776233834967517E-4,1.9064089657097189E-2,1.9288867589846055E-2,2.4520089058213346E-2,2.5669298445112485E-2,3.1992947409514999E-2,3.3146833338117541E-2,3.5700000000000003E-2,4.3118875992959049E-2,2.5000000000000001E-4,1.14E-3,4.8301327616795562E-3,2.5000000000000001E-3,3.4349999999999999E-2,4.8000000000000001E-2,4.8000000000000001E-2,1.0570709818024891E-3,1.4366308920136914E-3,4.397483284306225E-3,3.9741663999595528E-3,7.7378955868099607E-3,6.6472130685922923E-3,1.2748514040565564E-2,1.0373974459785495E-2,1.2999999999999999E-3,1.2999999999999999E-3,6.3E-3,1.14E-2,3.7499999999999999E-3,9.3500000000000007E-3,1.1550000000000001E-2,1.435E-2,1.7250000000000001E-2,2.0150000000000001E-2,2.4250000000000001E-2,2.8250000000000001E-2,null,1E-3,1.5E-3,1.1900000000000001E-2,2.64E-2,-5.9999999999999995E-4,2.0999999999999999E-3,4.7000000000000002E-3,1.7999999999999999E-2,-5.9999999999999995E-4,2.64E-2,8.2000000000000007E-3,1.7999999999999999E-2,2.12E-2,3.78E-2,2.64E-2,2.64E-2,3.78E-2,-5.9999999999999995E-4,-2.8999999999999998E-3,1E-3,4.7000000000000002E-3,8.2000000000000007E-3,2.12E-2,2.64E-2,1.1000000000000001E-3,3.0000000000000001E-3,3.3E-3,6.3E-3,5.4999999999999997E-3,8.6999999999999994E-3,8.8000000000000005E-3,1.38E-2,1E-3,1E-3,4.7000000000000002E-3,1.7999999999999999E-2,1.2999999999999999E-3,3.6299999999999999E-2,1E-3,4.8999999999999998E-3,1.01E-2,1.5900000000000001E-2,2.1499999999999998E-2,3.78E-2,3.6299999999999999E-2,-5.0000000000000001E-4,1.4E-3,1.15E-2,9.2999999999999992E-3,1.78E-2,2.1000000000000001E-2,2.3900000000000001E-2,7.1999999999999998E-3,4.5400000000000003E-2,1.2999999999999999E-3,3.3E-3,-2.9999999999999997E-4,2.8999999999999998E-3,1.2999999999999999E-3,2E-3,8.0999999999999996E-3,2.5000000000000001E-3,2.63E-2,2.0000000000000001E-4,-3.3E-3,-8.0000000000000004E-4,8.8999999999999999E-3,1.6000000000000001E-3,1.1000000000000001E-3,-6.6E-3,3.6200000000000003E-2,2.9700000000000001E-2,4.1099999999999998E-2,1.11E-2,-1.0500000000000001E-2,3.6200000000000003E-2,4.07E-2,4.1399999999999999E-2,8.6999999999999994E-3,-5.9999999999999995E-4,5.4999999999999997E-3,-2.9999999999999997E-4,-2.5000000000000001E-3,2E-3,2E-3,1.89E-2,1.29E-2,9.2999999999999992E-3,1.8499999999999999E-2,1.54E-2,2.41E-2,5.7999999999999996E-3,2.3999999999999998E-3,8.0000000000000002E-3,1.0200000000000001E-2,1.2999999999999999E-2,1.5900000000000001E-2,1.8800000000000001E-2,2.29E-2,2.69E-2,1.2999999999999999E-3,1E-3,4.7000000000000002E-3,1.7999999999999999E-2]
[248,"2019-12-01",1.3397831575098523E-2,1.073548178362084E-2,3.7460000000000264E-2,2.5318347634746535E-2,-1.5771012476579374E-3,4.7181159420289828E-3,2.3419064678322009E-3,1.1318527460331518E-2,-1.8511451504237181E-2,2.0755014843710732E-2,1.1627320390780682E-2,2.0271519394887298E-2,2.129457419323362E-2,-3.7495553247787099E-3,2.3433332796180192E-2,2.98E-2,-1.1555499865505081E-2,-4.4599999999999996E-3,2.8600000000000001E-3,1.6413579649836668E-2,1.145E-2,2.0725E-2,2.47E-2,2.47E-2,1.2599126637655217E-2,7.0711640840220571E-3,1.7411560322635567E-2,1.1975335403225117E-2,2.2223994007615915E-2,1.4806281618238881E-2,2.9442644535086434E-2,1.6277718271961322E-2,1.29E-2,1.0800000000000001E-2,1.1700000000000002E-2,1.4100000000000001E-2,4.3499999999999997E-3,1.145E-2,1.405E-2,1.7750000000000002E-2,2.145E-2,2.495E-2,3.0249999999999999E-2,3.5049999999999998E-2,null,8.3000000000000001E-3,9.1000000000000004E-3,2.0299999999999999E-2,2.7699999999999999E-2,-1.5E-3,3.0999999999999999E-3,1.17E-2,1.9099999999999999E-2,-1.5E-3,2.7699999999999999E-2,1.6299999999999999E-2,1.9099999999999999E-2,2.41E-2,2.86E-2,2.7699999999999999E-2,2.7699999999999999E-2,2.86E-2,-1.5E-3,-2E-3,8.3000000000000001E-3,1.17E-2,1.6299999999999999E-2,2.41E-2,2.7699999999999999E-2,8.6E-3,1.03E-2,1.0999999999999999E-2,1.18E-2,1.34E-2,1.44E-2,1.7000000000000001E-2,1.8200000000000001E-2,8.3000000000000001E-3,8.3000000000000001E-3,1.17E-2,1.9099999999999999E-2,1.2999999999999999E-3,3.0200000000000001E-2,8.3000000000000001E-3,4.7999999999999996E-3,1.23E-2,1.9300000000000001E-2,2.69E-2,2.86E-2,3.0099999999999998E-2,-8.0000000000000004E-4,1.6000000000000001E-3,3.2399999999999998E-2,9.5999999999999992E-3,1.83E-2,2.1399999999999999E-2,2.4400000000000002E-2,7.3000000000000001E-3,2.1499999999999998E-2,3.8999999999999998E-3,1.7600000000000001E-2,6.9999999999999999E-4,4.1999999999999997E-3,2.0999999999999999E-3,9.9000000000000008E-3,1.3599999999999999E-2,1.3899999999999999E-2,2.06E-2,8.6999999999999994E-3,1.67E-2,2.29E-2,1.41E-2,4.0000000000000001E-3,1.2999999999999999E-3,-7.6E-3,3.0099999999999998E-2,2.81E-2,2.8799999999999999E-2,3.2300000000000002E-2,9.4000000000000004E-3,3.0099999999999998E-2,1.3100000000000001E-2,2.18E-2,3.7900000000000003E-2,-1.4E-3,1.6299999999999999E-2,1.6999999999999999E-3,-2.5000000000000001E-3,2.3E-3,3.2000000000000002E-3,2.7699999999999999E-2,1.8599999999999998E-2,1.4200000000000001E-2,2.63E-2,2.1600000000000001E-2,3.1199999999999999E-2,8.6999999999999994E-3,3.0000000000000001E-3,1.01E-2,1.2699999999999999E-2,1.6400000000000001E-2,2.01E-2,2.3599999999999999E-2,2.8899999999999999E-2,3.3700000000000001E-2,1.29E-2,8.3000000000000001E-3,1.17E-2,1.9099999999999999E-2]
[249,"2020-01-01",4.3544183821826411E-3,7.8684829499315706E-5,-6.5692532942899307E-3,-2.6798372455895851E-3,2.3162048375828175E-2,2.170791366906474E-2,2.1673624256597943E-2,1.1194835993447647E-2,6.1115716328508422E-2,6.6787722194575433E-5,9.9044344374456025E-3,5.0790631467257513E-3,5.266103968476642E-3,1.45484593436995E-4,6.3956748264058106E-3,-2.8999999999999998E-3,4.29848430943649E-2,2.4895E-2,1.746E-2,2.515945663531667E-3,6.9999999999999993E-3,8.6099999999999996E-3,9.2999999999999992E-3,9.2999999999999992E-3,3.0716983163776436E-3,1.1731301253585295E-2,8.8696398108312918E-4,5.1238235997571454E-3,-1.2977703542113857E-3,1.7854091183812238E-3,-4.5748718571531569E-3,9.2788298638361063E-4,5.1000000000000004E-3,5.1000000000000004E-3,4.4000000000000003E-3,1.2999999999999999E-3,1.865E-2,1.1650000000000001E-2,8.0499999999999999E-3,4.6499999999999996E-3,1.25E-3,-2.2499999999999998E-3,-7.3499999999999989E-3,-1.2149999999999999E-2,null,0.01,3.5000000000000001E-3,-2.3E-3,-1.3299999999999999E-2,2.1100000000000001E-2,1.2500000000000001E-2,6.1999999999999998E-3,-2.0999999999999999E-3,2.1100000000000001E-2,-1.3299999999999999E-2,1.2999999999999999E-3,-2.0999999999999999E-3,-8.8999999999999999E-3,-8.0000000000000004E-4,-1.3299999999999999E-2,-1.3299999999999999E-2,-8.0000000000000004E-4,2.1100000000000001E-2,2.5899999999999999E-2,0.01,6.1999999999999998E-3,1.2999999999999999E-3,-8.8999999999999999E-3,-1.3299999999999999E-2,8.0000000000000002E-3,6.1000000000000004E-3,5.5999999999999999E-3,4.4000000000000003E-3,3.0999999999999999E-3,1.1000000000000001E-3,-5.9999999999999995E-4,-3.5999999999999999E-3,0.01,0.01,6.1999999999999998E-3,-2.0999999999999999E-3,1.2999999999999999E-3,-4.0000000000000002E-4,0.01,1.3599999999999999E-2,7.1000000000000004E-3,2.9999999999999997E-4,-6.8999999999999999E-3,-8.0000000000000004E-4,-4.0000000000000002E-4,1.9099999999999999E-2,1.6999999999999999E-3,-2.7300000000000001E-2,-2.9999999999999997E-4,-4.4999999999999997E-3,-5.7999999999999996E-3,-7.1000000000000004E-3,1E-4,-6.1999999999999998E-3,1.6400000000000001E-2,5.9999999999999995E-4,6.4000000000000003E-3,1.89E-2,6.1000000000000004E-3,1.89E-2,-4.1000000000000003E-3,-8.0000000000000004E-4,-6.1999999999999998E-3,1.1299999999999999E-2,-2.3E-3,1.6799999999999999E-2,1.0500000000000001E-2,3.8999999999999998E-3,1.1999999999999999E-3,3.2099999999999997E-2,-4.0000000000000002E-4,-2.6100000000000002E-2,-3.2099999999999997E-2,-2.1100000000000001E-2,1.47E-2,-5.0000000000000001E-4,-8.8999999999999999E-3,-2.0400000000000001E-2,-2.46E-2,2.12E-2,-2.0000000000000001E-4,7.4000000000000003E-3,1.9099999999999999E-2,1.7999999999999999E-2,2.0199999999999999E-2,-8.2000000000000007E-3,-2.9999999999999997E-4,2.8E-3,-6.7999999999999996E-3,-2.3999999999999998E-3,-1.2800000000000001E-2,6.0000000000000001E-3,1.7299999999999999E-2,1.03E-2,6.7000000000000002E-3,3.3E-3,-1E-4,-3.5999999999999999E-3,-8.6999999999999994E-3,-1.35E-2,5.1000000000000004E-3,0.01,6.1999999999999998E-3,-2.0999999999999999E-3]
[250,"2020-02-01",-8.2599439329539403E-3,-6.9618563436871063E-3,-8.5243484626647034E-2,-7.3727341555959683E-2,1.6842378951620589E-2,1.8614388489208624E-2,1.6382436895563592E-2,-1.3970533432531124E-2,3.0861974277804186E-2,-4.5487211893233868E-2,-4.8315931281369504E-2,-6.7416995102932933E-2,-7.5556247526759004E-2,-2.2646629578373E-2,-6.2057745841588054E-2,-8.2900000000000001E-2,-0.10345687372967106,2.0019999999999996E-2,1.324E-2,-1.7118335786195707E-3,-7.0499999999999998E-3,-5.2666666666666667E-2,-7.7866666666666667E-2,-6.6033333333333333E-2,-7.87051765617389E-3,4.4506727580848763E-3,-2.326722579491251E-2,-9.5836945060470448E-3,-3.8663933933651133E-2,-1.9038698044257868E-2,-6.1758996141759052E-2,-2.6484151636313853E-2,-4.7999999999999996E-3,-4.3E-3,-1.1199999999999998E-2,-2.8400000000000002E-2,5.6500000000000005E-3,-1.1849999999999999E-2,-2.035E-2,-2.9249999999999998E-2,-3.7950000000000005E-2,-4.7050000000000002E-2,-6.0850000000000001E-2,-7.3849999999999999E-2,null,-2.8E-3,-3.5000000000000001E-3,-4.9200000000000001E-2,-7.46E-2,1.7100000000000001E-2,1.0699999999999999E-2,-1.5800000000000002E-2,-4.7800000000000002E-2,1.7100000000000001E-2,-7.46E-2,-3.2000000000000001E-2,-4.7800000000000002E-2,-6.2399999999999997E-2,-8.1600000000000006E-2,-7.46E-2,-7.46E-2,-8.1600000000000006E-2,1.7100000000000001E-2,1.9400000000000001E-2,-2.8E-3,-1.5800000000000002E-2,-3.2000000000000001E-2,-6.2399999999999997E-2,-7.46E-2,-3.0000000000000001E-3,-9.4999999999999998E-3,-1.23E-2,-1.6500000000000001E-2,-2.1600000000000001E-2,-2.46E-2,-3.5499999999999997E-2,-3.8899999999999997E-2,-2.8E-3,-2.8E-3,-1.5800000000000002E-2,-4.7800000000000002E-2,1.2999999999999999E-3,-8.2299999999999998E-2,-2.8E-3,-3.7000000000000002E-3,-2.2200000000000001E-2,-4.02E-2,-5.7700000000000001E-2,-8.1600000000000006E-2,-8.2400000000000001E-2,1.8200000000000001E-2,1.2999999999999999E-3,-7.7399999999999997E-2,-1.7600000000000001E-2,-4.65E-2,-5.5899999999999998E-2,-6.4000000000000001E-2,-1.5299999999999999E-2,-8.0100000000000005E-2,1.23E-2,-1.5599999999999999E-2,8.5000000000000006E-3,1.7999999999999999E-2,3.3999999999999998E-3,-2.0999999999999999E-3,-1.44E-2,-1.7600000000000001E-2,-4.65E-2,-5.1000000000000004E-3,-7.0000000000000001E-3,1.0999999999999999E-2,-1.34E-2,-3.5999999999999999E-3,1.1999999999999999E-3,3.1099999999999999E-2,-8.2299999999999998E-2,-9.4899999999999998E-2,-8.4199999999999997E-2,-9.06E-2,-6.9800000000000001E-2,-8.2400000000000001E-2,-0.1031,-8.6699999999999999E-2,-7.9100000000000004E-2,1.72E-2,-1.49E-2,0.01,1.77E-2,1.55E-2,1.6799999999999999E-2,-6.3E-2,-0.04,-2.8500000000000001E-2,-6.0600000000000001E-2,-4.7899999999999998E-2,-6.9699999999999998E-2,-1.61E-2,4.3E-3,-1.32E-2,-2.1700000000000001E-2,-3.0599999999999999E-2,-3.9300000000000002E-2,-4.8399999999999999E-2,-6.2199999999999998E-2,-7.5200000000000003E-2,-4.7999999999999996E-3,-2.8E-3,-1.5800000000000002E-2,-4.7800000000000002E-2]
[251,"2020-03-01",-1.2586286244111634E-2,-7.9115025647879811E-3,-0.11704296187683259,-0.11751051515520712,-2.7619571740946387E-2,-1.7331159420289861E-2,-2.2499462500548604E-2,-4.2570217629659464E-2,0.10531931050335983,-6.5810706911489658E-2,-9.0638708051288139E-2,-0.11902830692685641,-0.13039362848075742,-0.11334729577132199,-0.13556718264375489,-0.13389999999999999,-0.1529737944209929,2.5999999999999981E-4,-4.2599999999999999E-2,-6.2826761181409788E-3,-1.0100000000000001E-2,-0.11495,-0.12859999999999999,-0.13476666666666667,-1.1183851140314538E-2,-1.6140439268533022E-2,-3.2075186266858735E-2,-2.0179030555978889E-2,-5.2966521393402924E-2,-2.7151177340527945E-2,-8.43035240832192E-2,-3.7796061474003551E-2,-1.9800000000000002E-2,-2.0799999999999999E-2,-4.7800000000000002E-2,-6.2600000000000003E-2,-2.2249999999999999E-2,-4.7350000000000003E-2,-6.0750000000000005E-2,-7.3950000000000002E-2,-8.695E-2,-0.10095,-0.12285,-0.14385000000000001,null,-9.6100000000000005E-2,-5.2999999999999999E-2,-9.2299999999999993E-2,-0.15509999999999999,-5.8999999999999999E-3,-5.2299999999999999E-2,-7.7799999999999994E-2,-0.1026,-5.8999999999999999E-3,-0.15509999999999999,-9.5699999999999993E-2,-0.1026,-0.13739999999999999,-0.13769999999999999,-0.15509999999999999,-0.15509999999999999,-0.13769999999999999,-5.8999999999999999E-3,-1.4200000000000001E-2,-9.6100000000000005E-2,-7.7799999999999994E-2,-9.5699999999999993E-2,-0.13739999999999999,-0.15509999999999999,-8.3199999999999996E-2,-7.3999999999999996E-2,-8.2400000000000001E-2,-8.5199999999999998E-2,-8.1699999999999995E-2,-0.1009,-8.0500000000000002E-2,-0.11269999999999999,-9.6100000000000005E-2,-9.6100000000000005E-2,-7.7799999999999994E-2,-0.1026,2.9999999999999997E-4,-0.1235,-9.6100000000000005E-2,-3.9600000000000003E-2,-6.5799999999999997E-2,-9.2700000000000005E-2,-0.1195,-0.13769999999999999,-0.124,-6.4000000000000003E-3,1.1000000000000001E-3,-0.13869999999999999,-3.4000000000000002E-2,-8.5199999999999998E-2,-0.1026,-0.1176,-2.9899999999999999E-2,-0.214,-4.8099999999999997E-2,-0.11269999999999999,6.6E-3,-8.8700000000000001E-2,-1.5900000000000001E-2,-9.2999999999999992E-3,-4.53E-2,-2.2499999999999999E-2,-0.1641,-4.0300000000000002E-2,-2.8999999999999998E-3,-6.3E-3,-2.3E-3,-2.4199999999999999E-2,1.8E-3,3.6299999999999999E-2,-0.1235,-0.2024,-0.21729999999999999,-0.13339999999999999,-0.20019999999999999,-0.1237,-0.19520000000000001,-0.21859999999999999,-0.15310000000000001,-5.7999999999999996E-3,-9.6799999999999997E-2,7.3000000000000001E-3,9.4999999999999998E-3,-6.2700000000000006E-2,-5.21E-2,-0.14779999999999999,-0.1265,-0.1229,-0.15390000000000001,-0.13250000000000001,-0.15229999999999999,-0.10299999999999999,-2.3599999999999999E-2,-4.87E-2,-6.2100000000000002E-2,-7.5300000000000006E-2,-8.8300000000000003E-2,-0.1023,-0.1242,-0.1452,-1.9800000000000002E-2,-9.6100000000000005E-2,-7.7799999999999994E-2,-0.1026]
[252,"2020-04-01",5.390019172135406E-3,6.7086649155470527E-3,2.67061855670103E-2,0.10413745164921288,2.7153015227091386E-2,-9.8591549295774707E-4,2.2021405890552503E-3,3.8757881968436582E-2,9.3316857323905572E-3,7.4534072756509348E-2,7.7103327355424994E-2,0.10154984025182373,0.11974860061073915,4.5065492837514899E-4,0.14155136926182571,0.1343,7.4751804670989186E-2,0.02,-1.6420000000000001E-2,1.3899999999999999E-2,1.9900000000000001E-2,6.6633333333333336E-2,0.12423333333333335,0.12509999999999999,5.7856128951588991E-3,4.1916736036188224E-3,1.0048846174133879E-2,1.5795971734049251E-2,1.4312079453108858E-2,2.6528828970471083E-2,2.0706929371571321E-2,4.0357639687345868E-2,1.7000000000000001E-3,3.7000000000000002E-3,1.8100000000000002E-2,4.2000000000000003E-2,2.9149999999999999E-2,4.7749999999999994E-2,5.5749999999999994E-2,6.5250000000000002E-2,7.4750000000000011E-2,8.4350000000000008E-2,9.8549999999999999E-2,0.11195000000000001,null,3.1099999999999999E-2,1.89E-2,5.2600000000000001E-2,0.10780000000000001,1.6899999999999998E-2,-1.55E-2,4.1599999999999998E-2,7.4899999999999994E-2,1.6899999999999998E-2,0.10780000000000001,5.74E-2,7.4899999999999994E-2,9.3700000000000006E-2,0.1326,0.10780000000000001,0.10780000000000001,0.1326,1.6899999999999998E-2,2.18E-2,3.1099999999999999E-2,4.1599999999999998E-2,5.74E-2,9.3700000000000006E-2,0.10780000000000001,2.75E-2,3.27E-2,3.1800000000000002E-2,4.0599999999999997E-2,3.61E-2,5.0500000000000003E-2,4.2500000000000003E-2,6.5799999999999997E-2,3.1099999999999999E-2,3.1099999999999999E-2,4.1599999999999998E-2,7.4899999999999994E-2,1E-4,0.12820000000000001,3.1099999999999999E-2,3.5099999999999999E-2,5.3999999999999999E-2,7.3200000000000001E-2,9.2299999999999993E-2,0.1326,0.12809999999999999,1.78E-2,6.9999999999999999E-4,6.4199999999999993E-2,2.8299999999999999E-2,6.7500000000000004E-2,8.0600000000000005E-2,9.1800000000000007E-2,2.5100000000000001E-2,0.15809999999999999,-1.6199999999999999E-2,3.4500000000000003E-2,3.3999999999999998E-3,-2.8799999999999999E-2,-2.2000000000000001E-3,-4.3E-3,4.9299999999999997E-2,4.1000000000000003E-3,7.0199999999999999E-2,-1.5E-3,-2.3400000000000001E-2,1.7600000000000001E-2,1.0699999999999999E-2,-4.7000000000000002E-3,-1E-4,5.3E-3,0.12820000000000001,0.1419,0.1376,6.3899999999999998E-2,9.11E-2,0.12809999999999999,0.14949999999999999,0.14649999999999999,6.8500000000000005E-2,1.7000000000000001E-2,3.9800000000000002E-2,1.6000000000000001E-3,4.4000000000000003E-3,-1.9199999999999998E-2,-2.9100000000000001E-2,9.2700000000000005E-2,6.5000000000000002E-2,5.0900000000000001E-2,8.9499999999999996E-2,7.4999999999999997E-2,0.1047,3.4200000000000001E-2,2.7799999999999998E-2,4.6399999999999997E-2,5.4399999999999997E-2,6.3899999999999998E-2,7.3400000000000007E-2,8.3000000000000004E-2,9.7199999999999995E-2,0.1106,1.6999999999999999E-3,3.1099999999999999E-2,4.1599999999999998E-2,7.4899999999999994E-2]
[253,"2020-05-01",2.5884679870556163E-2,3.3273374764022118E-2,3.1413741721854342E-2,5.4527302152522807E-2,6.0763703205002724E-3,1.5998611111111085E-2,1.525312545495368E-2,2.3130498690838192E-2,-1.0285628085411041E-2,3.0249572629514242E-2,3.3968323553026356E-2,4.073166164521274E-2,4.8389419868270743E-2,1.38197868664939E-2,7.2874998884501982E-2,5.5199999999999999E-2,4.5182594035518608E-2,5.5999999999999999E-3,3.2460000000000003E-2,3.1783333333333337E-2,2.3025E-2,4.7319999999999994E-2,8.2842857142857135E-2,9.3524999999999997E-2,2.8101288338595945E-2,2.278551113079471E-2,2.9207100708855585E-2,2.7275033984680556E-2,3.0312913079115225E-2,2.9410756166283372E-2,3.1971631634504671E-2,3.0283734718074988E-2,1.4500000000000002E-2,1.7500000000000002E-2,2.3199999999999998E-2,2.81E-2,1.095E-2,2.085E-2,2.545E-2,3.0249999999999999E-2,3.5049999999999998E-2,3.9649999999999998E-2,4.6449999999999998E-2,5.2549999999999999E-2,null,2.7300000000000001E-2,2.1000000000000001E-2,2.6100000000000002E-2,4.9200000000000001E-2,5.4000000000000003E-3,2.2800000000000001E-2,2.2599999999999999E-2,3.49E-2,5.4000000000000003E-3,4.9200000000000001E-2,3.0099999999999998E-2,3.49E-2,4.2900000000000001E-2,5.3699999999999998E-2,4.9200000000000001E-2,4.9200000000000001E-2,5.3699999999999998E-2,5.4000000000000003E-3,1.26E-2,2.7300000000000001E-2,2.2599999999999999E-2,3.0099999999999998E-2,4.2900000000000001E-2,4.9200000000000001E-2,2.5399999999999999E-2,2.3E-2,2.52E-2,2.7699999999999999E-2,2.4899999999999999E-2,3.2000000000000001E-2,2.4500000000000001E-2,3.6400000000000002E-2,2.7300000000000001E-2,2.7300000000000001E-2,2.2599999999999999E-2,3.49E-2,1E-4,4.7600000000000003E-2,2.7300000000000001E-2,1.3599999999999999E-2,2.3199999999999998E-2,3.2599999999999997E-2,4.2099999999999999E-2,5.3699999999999998E-2,4.7600000000000003E-2,4.5999999999999999E-3,5.9999999999999995E-4,4.4999999999999998E-2,1.34E-2,3.2000000000000001E-2,3.8300000000000001E-2,4.3799999999999999E-2,1.1900000000000001E-2,8.7900000000000006E-2,2.9000000000000001E-2,4.0099999999999997E-2,1.8E-3,3.1600000000000003E-2,1.41E-2,6.1999999999999998E-3,2.8899999999999999E-2,-1E-3,3.56E-2,1.8499999999999999E-2,2.2499999999999999E-2,3.6200000000000003E-2,1.77E-2,-7.6E-3,-1E-4,1.1000000000000001E-3,4.7600000000000003E-2,7.3200000000000001E-2,6.5299999999999997E-2,4.4499999999999998E-2,1.8499999999999999E-2,4.7600000000000003E-2,5.4199999999999998E-2,7.7299999999999994E-2,5.1200000000000002E-2,5.4000000000000003E-3,3.6999999999999998E-2,4.8999999999999998E-3,2.5000000000000001E-3,2.8500000000000001E-2,3.1699999999999999E-2,4.3400000000000001E-2,3.4599999999999999E-2,3.0300000000000001E-2,4.3499999999999997E-2,3.78E-2,5.04E-2,2.4E-2,9.5999999999999992E-3,1.95E-2,2.41E-2,2.8899999999999999E-2,3.3700000000000001E-2,3.8300000000000001E-2,4.5100000000000001E-2,5.1200000000000002E-2,1.4500000000000001E-2,2.7300000000000001E-2,2.2599999999999999E-2,3.49E-2]
[254,"2020-06-01",1.7275690902405102E-2,1.98884400283788E-2,7.5509369676320277E-3,2.6266375295991112E-2,1.198447508793658E-2,1.3774125874125898E-2,-5.5278467137103715E-3,2.9729280208951304E-3,-1.1088470728720365E-2,1.2792408353872648E-2,1.7522884513091988E-2,1.9982125743971547E-2,2.674415567546215E-2,5.33635819461932E-2,3.5271747918133881E-2,2.3E-2,-4.9656486326743465E-2,4.0000000000000001E-3,1.2440000000000001E-2,1.269230769230769E-2,1.2200000000000001E-2,2.1199999999999997E-2,2.4722222222222225E-2,2.63E-2,1.8059515640197209E-2,6.6577468321394745E-3,1.6114564853242596E-2,1.3768686775744219E-2,1.4169614066287981E-2,1.6714530875637474E-2,1.1252187885856059E-2,1.5817874365930983E-2,-8.5000000000000006E-3,-3.8999999999999998E-3,6.4999999999999997E-3,1.15E-2,1.1350000000000001E-2,1.635E-2,1.805E-2,2.0549999999999999E-2,2.2950000000000002E-2,2.5350000000000001E-2,2.8650000000000002E-2,3.1649999999999998E-2,null,1.6299999999999999E-2,5.0000000000000001E-3,1.3899999999999999E-2,2.23E-2,7.0000000000000001E-3,1.8200000000000001E-2,1.2999999999999999E-2,1.6199999999999999E-2,7.0000000000000001E-3,2.23E-2,1.46E-2,1.6199999999999999E-2,1.84E-2,2.29E-2,2.23E-2,2.23E-2,2.29E-2,7.0000000000000001E-3,1.15E-2,1.6299999999999999E-2,1.2999999999999999E-2,1.46E-2,1.84E-2,2.23E-2,1.29E-2,1.12E-2,1.24E-2,1.29E-2,1.1900000000000001E-2,1.47E-2,1.12E-2,1.5900000000000001E-2,1.6299999999999999E-2,1.6299999999999999E-2,1.2999999999999999E-2,1.6199999999999999E-2,1E-4,1.9900000000000001E-2,1.6299999999999999E-2,1.18E-2,1.7000000000000001E-2,2.1600000000000001E-2,2.6200000000000001E-2,2.29E-2,1.9900000000000001E-2,6.3E-3,5.9999999999999995E-4,3.44E-2,7.4999999999999997E-3,1.7299999999999999E-2,2.07E-2,2.3599999999999999E-2,6.7000000000000002E-3,0.04,1.47E-2,9.1000000000000004E-3,8.9999999999999998E-4,3.1899999999999998E-2,4.5999999999999999E-3,-2.2000000000000001E-3,-3.5999999999999999E-3,-2.06E-2,3.4099999999999998E-2,4.4000000000000003E-3,-4.7000000000000002E-3,2.8199999999999999E-2,1.9300000000000001E-2,-4.7999999999999996E-3,0,5.9999999999999995E-4,1.9900000000000001E-2,1.2200000000000001E-2,3.49E-2,3.39E-2,2.5000000000000001E-2,1.9800000000000002E-2,1.03E-2,2.5399999999999999E-2,3.2599999999999997E-2,7.1000000000000004E-3,1.5E-3,3.5999999999999999E-3,1.6999999999999999E-3,2.1999999999999999E-2,1.89E-2,2.8799999999999999E-2,2.6800000000000001E-2,2.75E-2,2.98E-2,2.7E-2,2.9700000000000001E-2,2.4E-2,0.01,1.4999999999999999E-2,1.67E-2,1.9199999999999998E-2,2.1600000000000001E-2,2.4E-2,2.7300000000000001E-2,3.0300000000000001E-2,-8.5000000000000006E-3,1.6299999999999999E-2,1.2999999999999999E-2,1.6199999999999999E-2]
[255,"2020-07-01",2.8004026418886226E-2,2.8378098817523265E-2,6.1076632302405461E-2,5.4633770483440126E-2,2.0203483744184941E-2,1.7342253521126783E-2,2.7647898631326953E-2,3.2642937434558476E-2,2.2848023192233627E-2,3.9408777221933838E-2,4.9893199120961802E-2,5.7760127430129898E-2,6.3945369617640704E-2,8.3665031705621298E-2,6.5538230412636317E-2,5.6300000000000003E-2,3.777718275364661E-3,1.84E-2,1.5959999999999998E-2,2.121428571428571E-2,1.3040000000000001E-2,3.5119999999999998E-2,4.1733333333333338E-2,2.3900000000000001E-2,2.8116248138477337E-2,2.7938184244697701E-2,3.4730769315181181E-2,2.9507921443179014E-2,4.1345290491885033E-2,3.1537673379391618E-2,5.1267072256940799E-2,3.3818623540001147E-2,2.7799999999999998E-2,2.8299999999999999E-2,2.6599999999999999E-2,3.2199999999999999E-2,2.085E-2,2.7650000000000001E-2,2.955E-2,3.3149999999999999E-2,3.6949999999999997E-2,4.0549999999999996E-2,4.5949999999999998E-2,5.1049999999999998E-2,null,2.3300000000000001E-2,2.0899999999999998E-2,4.1000000000000002E-2,4.5499999999999999E-2,1.55E-2,1.37E-2,2.5600000000000001E-2,3.7499999999999999E-2,1.55E-2,4.5499999999999999E-2,3.2599999999999997E-2,3.7499999999999999E-2,4.0300000000000002E-2,5.6500000000000002E-2,4.5499999999999999E-2,4.5499999999999999E-2,5.6500000000000002E-2,1.55E-2,1.46E-2,2.3300000000000001E-2,2.5600000000000001E-2,3.2599999999999997E-2,4.0300000000000002E-2,4.5499999999999999E-2,2.2599999999999999E-2,2.3800000000000002E-2,2.6100000000000002E-2,2.6800000000000001E-2,2.9700000000000001E-2,2.93E-2,3.5000000000000003E-2,3.3700000000000001E-2,2.3300000000000001E-2,2.3300000000000001E-2,2.5600000000000001E-2,3.7499999999999999E-2,1E-4,5.6399999999999999E-2,2.3300000000000001E-2,2.12E-2,2.8500000000000001E-2,3.5799999999999998E-2,4.2900000000000001E-2,5.6500000000000002E-2,5.6399999999999999E-2,1.49E-2,5.9999999999999995E-4,2.3300000000000001E-2,1.2200000000000001E-2,2.8199999999999999E-2,3.3500000000000002E-2,3.7900000000000003E-2,1.0999999999999999E-2,5.7099999999999998E-2,1.6400000000000001E-2,4.0300000000000002E-2,1.5E-3,2.1399999999999999E-2,5.8999999999999999E-3,2.0799999999999999E-2,1.6899999999999998E-2,3.9300000000000002E-2,2.6100000000000002E-2,2.35E-2,4.3400000000000001E-2,4.53E-2,4.3900000000000002E-2,4.5999999999999999E-3,0,8.3999999999999995E-3,5.6399999999999999E-2,4.6100000000000002E-2,2.76E-2,2.3199999999999998E-2,4.02E-2,5.6300000000000003E-2,5.0900000000000001E-2,4.4900000000000002E-2,3.32E-2,1.5599999999999999E-2,4.4299999999999999E-2,1E-3,9.4000000000000004E-3,2.0500000000000001E-2,2.0299999999999999E-2,4.5699999999999998E-2,3.5000000000000003E-2,2.9700000000000001E-2,4.4600000000000001E-2,3.9E-2,4.9700000000000001E-2,2.1899999999999999E-2,1.95E-2,2.63E-2,2.8199999999999999E-2,3.1800000000000002E-2,3.56E-2,3.9199999999999999E-2,4.4600000000000001E-2,4.9700000000000001E-2,2.7799999999999998E-2,2.3300000000000001E-2,2.5600000000000001E-2,3.7499999999999999E-2]
[256,"2020-08-01",5.5672941435625607E-3,4.1258119722199626E-3,7.3711586452762906E-2,6.144681789557075E-2,-8.7615961749458356E-3,2.8260869565217385E-5,3.7153237444092755E-3,2.6776296068054692E-2,-2.0187613449601131E-2,4.961067278855609E-2,5.4481283491251635E-2,7.4948333028665493E-2,9.1768401570324551E-2,3.38052417547565E-2,8.2257999754373007E-2,7.1099999999999997E-2,3.8489908284554453E-2,-1.7384615384615383E-3,0,5.0380952380952373E-3,8.3636363636363671E-4,4.7919999999999997E-2,5.9900000000000002E-2,7.5016666666666676E-2,5.1348494921597803E-3,4.2088642925831388E-3,1.8763707953999849E-2,1.1497550069507419E-2,3.2392566415839923E-2,1.8347863085657841E-2,5.2835854108600019E-2,2.7156538814656545E-2,2.3999999999999998E-3,4.1000000000000003E-3,1.0700000000000001E-2,2.6599999999999999E-2,3.5500000000000002E-3,1.6750000000000001E-2,2.0750000000000001E-2,2.7650000000000001E-2,3.4549999999999997E-2,4.1449999999999994E-2,5.1749999999999997E-2,6.1249999999999999E-2,null,7.1999999999999998E-3,5.5999999999999999E-3,3.32E-2,5.0999999999999997E-2,-1.0200000000000001E-2,2.0000000000000001E-4,1.12E-2,3.3300000000000003E-2,-1.0200000000000001E-2,5.0999999999999997E-2,2.12E-2,3.3300000000000003E-2,4.0800000000000003E-2,7.17E-2,5.0999999999999997E-2,5.0999999999999997E-2,7.17E-2,-1.0200000000000001E-2,-5.3E-3,7.1999999999999998E-3,1.12E-2,2.12E-2,4.0800000000000003E-2,5.0999999999999997E-2,6.7000000000000002E-3,8.6999999999999994E-3,1.1900000000000001E-2,1.46E-2,1.7100000000000001E-2,1.9900000000000001E-2,2.4899999999999999E-2,2.86E-2,7.1999999999999998E-3,7.1999999999999998E-3,1.12E-2,3.3300000000000003E-2,1E-4,7.1900000000000006E-2,7.1999999999999998E-3,4.7000000000000002E-3,1.7999999999999999E-2,3.2099999999999997E-2,4.6399999999999997E-2,7.17E-2,7.1900000000000006E-2,-8.0999999999999996E-3,5.0000000000000001E-4,5.1200000000000002E-2,1.5599999999999999E-2,3.8399999999999997E-2,4.58E-2,5.2200000000000003E-2,1.38E-2,7.1999999999999995E-2,1E-4,1.11E-2,1E-4,-1E-4,5.0000000000000001E-4,-1.14E-2,2.29E-2,3.2000000000000002E-3,3.7999999999999999E-2,3.5000000000000001E-3,4.0000000000000001E-3,2.5000000000000001E-2,4.3E-3,-1.9E-3,0,-8.5000000000000006E-3,7.1900000000000006E-2,3.5099999999999999E-2,5.6399999999999999E-2,5.1299999999999998E-2,2.3E-3,7.1800000000000003E-2,3.6999999999999998E-2,4.0500000000000001E-2,4.5100000000000001E-2,-1.0200000000000001E-2,7.0000000000000001E-3,2E-3,-7.4999999999999997E-3,-5.9999999999999995E-4,-2.3E-3,4.2999999999999997E-2,3.15E-2,2.4299999999999999E-2,4.2700000000000002E-2,3.6200000000000003E-2,4.6399999999999997E-2,1.6199999999999999E-2,2.2000000000000001E-3,1.54E-2,1.9400000000000001E-2,2.63E-2,3.32E-2,4.0099999999999997E-2,5.04E-2,5.9900000000000002E-2,2.3999999999999998E-3,7.1999999999999998E-3,1.12E-2,3.3300000000000003E-2]
[257,"2020-09-01",-1.8075725245344618E-3,-4.6010466020185072E-3,-5.5511307420494795E-2,-2.3018172721482506E-2,3.4689139002656898E-5,-7.0144927536232055E-4,-1.0777514369452209E-2,-1.8501820425086982E-2,-1.2979620032268583E-2,-2.571596862756376E-2,-2.963437533475775E-2,-3.7518763480923048E-2,-4.377958212216243E-2,-3.2098904214798302E-2,-3.7659115706982188E-2,-3.73E-2,-4.6638294905384514E-2,-7.615384615384615E-4,-1.5000000000000001E-4,-6.5090909090909088E-3,-5.5249999999999995E-3,-1.3239999999999998E-2,-1.4733333333333334E-2,-1.6900000000000002E-2,-2.6456147477796751E-3,-7.1305856702385487E-3,-1.3386361726971743E-2,-7.6538891179454317E-3,-2.4127108706163809E-2,-9.8181335786884649E-3,-4.0238229174951901E-2,-1.4599812799294325E-2,-1.29E-2,-1.2E-2,-1.66E-2,-2.1399999999999999E-2,-6.4999999999999997E-4,-7.049999999999999E-3,-9.049999999999999E-3,-1.2449999999999999E-2,-1.575E-2,-1.8949999999999998E-2,-2.3449999999999999E-2,-2.7650000000000001E-2,null,-3.0999999999999999E-3,-4.1999999999999997E-3,-2.3800000000000002E-2,-2.87E-2,8.0000000000000004E-4,0,-8.8000000000000005E-3,-2.06E-2,8.0000000000000004E-4,-2.87E-2,-1.4800000000000001E-2,-2.06E-2,-2.3E-2,-3.56E-2,-2.87E-2,-2.87E-2,-3.56E-2,8.0000000000000004E-4,8.9999999999999998E-4,-3.0999999999999999E-3,-8.8000000000000005E-3,-1.4800000000000001E-2,-2.3E-2,-2.87E-2,-3.3999999999999998E-3,-6.3E-3,-7.6E-3,-8.6999999999999994E-3,-1.17E-2,-1.11E-2,-1.7899999999999999E-2,-1.6199999999999999E-2,-3.0999999999999999E-3,-3.0999999999999999E-3,-8.8000000000000005E-3,-2.06E-2,1E-4,-3.7999999999999999E-2,-3.0999999999999999E-3,-3.5000000000000001E-3,-9.4000000000000004E-3,-1.6199999999999999E-2,-2.2800000000000001E-2,-3.56E-2,-3.7999999999999999E-2,-2.9999999999999997E-4,5.9999999999999995E-4,-2.5999999999999999E-2,-7.6E-3,-1.95E-2,-2.3300000000000001E-2,-2.6599999999999999E-2,-6.6E-3,-3.04E-2,2.0000000000000001E-4,-8.6E-3,2.9999999999999997E-4,-4.0000000000000002E-4,4.0000000000000002E-4,-1.67E-2,-1.7000000000000001E-2,-1.3599999999999999E-2,-2.8899999999999999E-2,-9.2999999999999992E-3,-1.5599999999999999E-2,-1.41E-2,-2.6100000000000002E-2,-3.2000000000000002E-3,0,2.5999999999999999E-3,-3.7999999999999999E-2,-3.2500000000000001E-2,-3.3599999999999998E-2,-2.6499999999999999E-2,-2.29E-2,-3.8100000000000002E-2,-1.8100000000000002E-2,-2.7300000000000001E-2,-3.1600000000000003E-2,8.0000000000000004E-4,-1.11E-2,6.9999999999999999E-4,3.2000000000000002E-3,1.1999999999999999E-3,-8.9999999999999998E-4,-2.5600000000000001E-2,-1.7100000000000001E-2,-1.18E-2,-2.4500000000000001E-2,-2.0400000000000001E-2,-2.7099999999999999E-2,-6.4999999999999997E-3,-2E-3,-8.3999999999999995E-3,-1.04E-2,-1.38E-2,-1.7100000000000001E-2,-2.0299999999999999E-2,-2.4799999999999999E-2,-2.9000000000000001E-2,-1.29E-2,-3.0999999999999999E-3,-8.8000000000000005E-3,-2.06E-2]
[258,"2020-10-01",2.5539265903138687E-3,1.4995400337409603E-4,-4.2701886792452888E-3,-2.2619528464490408E-2,-4.9156252454300624E-3,-1.405755395683457E-3,-1.0197465243803262E-2,-1.5187951493789823E-2,-4.5417764411143743E-2,-1.8938086731678634E-2,-2.0060573976283566E-2,-2.6097758071123807E-2,-2.482209335601062E-2,-2.5932264860992999E-2,-2.5323663674002257E-2,-1.6199999999999999E-2,-5.2042020234689727E-2,-5.7045454545454543E-3,-1.7666666666666666E-3,-1.2462962962962967E-2,-7.9076923076923083E-3,-1.44E-2,-1.742142857142857E-2,-1.8914285714285713E-2,1.8327348142319368E-3,-4.5429611028266282E-3,4.6791176032010549E-4,-3.48982861099917E-3,-8.9691129359172614E-4,-4.614869182365814E-3,-2.9441458744594732E-3,-8.9132718467643153E-3,-8.2000000000000007E-3,-7.9000000000000008E-3,-6.7000000000000002E-3,-1.0599999999999998E-2,-4.4499999999999991E-3,-7.9499999999999987E-3,-8.7499999999999991E-3,-1.0749999999999999E-2,-1.295E-2,-1.4849999999999999E-2,-1.7649999999999999E-2,-2.0250000000000001E-2,null,6.9999999999999999E-4,8.0000000000000004E-4,-1.49E-2,-1.66E-2,-6.1000000000000004E-3,-8.9999999999999998E-4,-4.7999999999999996E-3,-1.3299999999999999E-2,-6.1000000000000004E-3,-1.66E-2,-9.7000000000000003E-3,-1.3299999999999999E-2,-1.4800000000000001E-2,-2.1499999999999998E-2,-1.66E-2,-1.66E-2,-2.1499999999999998E-2,-6.1000000000000004E-3,-6.1999999999999998E-3,6.9999999999999999E-4,-4.7999999999999996E-3,-9.7000000000000003E-3,-1.4800000000000001E-2,-1.66E-2,8.0000000000000004E-4,-2E-3,-2.3999999999999998E-3,-3.5000000000000001E-3,-5.4999999999999997E-3,-4.4000000000000003E-3,-1.0200000000000001E-2,-7.9000000000000008E-3,6.9999999999999999E-4,6.9999999999999999E-4,-4.7999999999999996E-3,-1.3299999999999999E-2,1E-4,-2.6599999999999999E-2,6.9999999999999999E-4,-6.4999999999999997E-3,-1.06E-2,-1.41E-2,-1.7899999999999999E-2,-2.1499999999999998E-2,-2.6599999999999999E-2,-4.1999999999999997E-3,5.9999999999999995E-4,-3.9699999999999999E-2,-6.4000000000000003E-3,-1.61E-2,-1.9099999999999999E-2,-2.1600000000000001E-2,-5.5999999999999999E-3,5.0000000000000001E-3,-1.5E-3,2.8E-3,-1.1999999999999999E-3,-1E-3,-8.0000000000000004E-4,-1.5900000000000001E-2,-5.8999999999999999E-3,-1.09E-2,1.4E-3,-1.1999999999999999E-3,-7.4000000000000003E-3,4.8999999999999998E-3,-3.0999999999999999E-3,4.1999999999999997E-3,0,-1.32E-2,-2.6599999999999999E-2,2.1700000000000001E-2,2.0899999999999998E-2,-3.85E-2,-2.9399999999999999E-2,-2.6700000000000002E-2,-1.6999999999999999E-3,0.02,-3.4799999999999998E-2,-6.0000000000000001E-3,3.8999999999999998E-3,5.0000000000000001E-4,-7.7999999999999996E-3,2.9999999999999997E-4,-1.5E-3,-1.5299999999999999E-2,-1.1299999999999999E-2,-7.9000000000000008E-3,-1.44E-2,-1.2999999999999999E-2,-1.34E-2,-5.1999999999999998E-3,-5.7999999999999996E-3,-9.2999999999999992E-3,-1.01E-2,-1.21E-2,-1.43E-2,-1.6199999999999999E-2,-1.9E-2,-2.1600000000000001E-2,-8.2000000000000007E-3,6.9999999999999999E-4,-4.7999999999999996E-3,-1.3299999999999999E-2]
[259,"2020-11-01",2.211405039148806E-2,2.8451147897419014E-2,8.4942350746268519E-2,0.11519562693853795,1.4648109237460443E-2,1.2487591240875884E-2,2.4508083302096039E-2,4.4083956218449516E-2,-6.0034613790518384E-3,6.4450317530117707E-2,8.5633496198593673E-2,0.10280516207352822,0.11171129012360302,7.8339938320428598E-2,0.10684693939999754,0.1195,0.18693657509621531,9.9039999999999961E-3,1.5350000000000001E-2,2.5022580645161299E-2,1.4000000000000004E-2,7.8549999999999995E-2,0.10372000000000001,0.10724,2.4015179643267347E-2,2.5212196098571338E-2,3.6580839714223441E-2,3.0606151391355779E-2,4.9146499785179529E-2,3.6716059784856238E-2,6.7994989891613664E-2,4.518331321258217E-2,1.9800000000000002E-2,2.41E-2,4.2700000000000002E-2,5.7599999999999998E-2,2.205E-2,4.4949999999999997E-2,5.5549999999999995E-2,6.7250000000000004E-2,7.9250000000000001E-2,9.0950000000000003E-2,0.10855000000000001,0.12525,null,2.6499999999999999E-2,1.95E-2,7.6899999999999996E-2,0.1227,1.11E-2,1.34E-2,3.8600000000000002E-2,7.9799999999999996E-2,1.11E-2,0.1227,6.0299999999999999E-2,7.9799999999999996E-2,9.7600000000000006E-2,0.122,0.1227,0.1227,0.122,1.11E-2,1.04E-2,2.6499999999999999E-2,3.8600000000000002E-2,6.0299999999999999E-2,9.7600000000000006E-2,0.1227,2.4400000000000002E-2,3.04E-2,3.4500000000000003E-2,4.0399999999999998E-2,4.4600000000000001E-2,5.33E-2,5.9700000000000003E-2,7.2499999999999995E-2,2.6499999999999999E-2,2.6499999999999999E-2,3.8600000000000002E-2,7.9799999999999996E-2,1E-4,0.1095,2.6499999999999999E-2,3.1099999999999999E-2,5.4399999999999997E-2,7.7600000000000002E-2,0.1007,0.122,0.1095,9.9000000000000008E-3,6.9999999999999999E-4,0.15540000000000001,3.4099999999999998E-2,8.2500000000000004E-2,9.8799999999999999E-2,0.1129,3.0099999999999998E-2,0.18260000000000001,1.4200000000000001E-2,3.8199999999999998E-2,6.9999999999999999E-4,2.2499999999999999E-2,4.1999999999999997E-3,2.0999999999999999E-3,5.3400000000000003E-2,3.0599999999999999E-2,0.1179,2.2800000000000001E-2,1.46E-2,4.7300000000000002E-2,2.81E-2,1.3100000000000001E-2,0,2.8E-3,0.1095,0.14269999999999999,0.18440000000000001,0.15579999999999999,8.5500000000000007E-2,0.1094,0.1193,0.16009999999999999,0.15310000000000001,1.12E-2,3.4599999999999999E-2,1.2999999999999999E-3,6.1000000000000004E-3,2.2200000000000001E-2,1.6199999999999999E-2,0.1018,6.8599999999999994E-2,5.2600000000000001E-2,9.6799999999999997E-2,7.9399999999999998E-2,0.1145,3.4799999999999998E-2,2.07E-2,4.36E-2,5.4199999999999998E-2,6.59E-2,7.7899999999999997E-2,8.9599999999999999E-2,0.1072,0.1239,1.9800000000000002E-2,2.6499999999999999E-2,3.8600000000000002E-2,7.9799999999999996E-2]
[260,"2020-12-01",1.8318072185271997E-2,1.5536513899121951E-2,3.0794366197183135E-2,4.2933867360293955E-2,2.9240991174211235E-3,1.3562589928057568E-2,1.7750844095936351E-2,3.0676806730834675E-2,3.7509435390301223E-2,4.3642838947035925E-2,3.535554919256554E-2,4.2514608618203067E-2,4.8089681220167824E-2,7.0336883365887504E-2,4.1705682004873824E-2,5.1400000000000001E-2,1.4559452030494802E-2,3.5325203252032748E-3,7.6E-3,1.8578124999999994E-2,2.5117647058823536E-2,3.218E-2,3.4642857142857142E-2,3.4940000000000006E-2,1.7483604699426981E-2,1.7199990654759162E-2,1.9978863501809212E-2,2.1191225063095787E-2,2.2474122304191439E-2,2.5081034727956163E-2,2.6217010507764777E-2,3.0145988080308946E-2,1.5599999999999999E-2,1.1700000000000002E-2,2.92E-2,2.7900000000000001E-2,1.065E-2,2.035E-2,2.385E-2,2.8650000000000002E-2,3.3349999999999998E-2,3.7949999999999998E-2,4.4849999999999994E-2,5.1049999999999998E-2,null,1.29E-2,9.1999999999999998E-3,3.6499999999999998E-2,4.6300000000000001E-2,1.5E-3,9.7000000000000003E-3,1.6400000000000001E-2,3.3500000000000002E-2,1.5E-3,4.6300000000000001E-2,2.4400000000000002E-2,3.3500000000000002E-2,4.0599999999999997E-2,4.4600000000000001E-2,4.6300000000000001E-2,4.6300000000000001E-2,4.4600000000000001E-2,1.5E-3,3.0999999999999999E-3,1.29E-2,1.6400000000000001E-2,2.4400000000000002E-2,4.0599999999999997E-2,4.6300000000000001E-2,1.18E-2,1.3599999999999999E-2,1.6500000000000001E-2,1.7999999999999999E-2,2.12E-2,2.18E-2,2.8299999999999999E-2,2.8500000000000001E-2,1.29E-2,1.29E-2,1.6400000000000001E-2,3.3500000000000002E-2,1E-4,3.8399999999999997E-2,1.29E-2,1.21E-2,2.1299999999999999E-2,3.09E-2,4.0500000000000001E-2,4.4600000000000001E-2,3.8399999999999997E-2,1.4E-3,6.9999999999999999E-4,4.6399999999999997E-2,1.17E-2,2.7900000000000001E-2,3.3500000000000002E-2,3.8300000000000001E-2,1.04E-2,7.2400000000000006E-2,8.8999999999999999E-3,1.7500000000000002E-2,8.9999999999999998E-4,1.66E-2,2.8E-3,1.78E-2,1.5800000000000002E-2,2.3800000000000002E-2,5.1700000000000003E-2,1.1299999999999999E-2,1.5800000000000002E-2,2.81E-2,2.2599999999999999E-2,5.8999999999999999E-3,0,-2.8999999999999998E-3,3.8399999999999997E-2,6.5199999999999994E-2,8.6400000000000005E-2,4.6300000000000001E-2,2.5100000000000001E-2,3.8399999999999997E-2,5.2400000000000002E-2,7.3800000000000004E-2,4.7100000000000003E-2,1.6000000000000001E-3,1.52E-2,2.3999999999999998E-3,-8.9999999999999998E-4,1.49E-2,1.0200000000000001E-2,3.9899999999999998E-2,2.75E-2,2.1999999999999999E-2,3.8199999999999998E-2,3.1399999999999997E-2,4.7199999999999999E-2,1.49E-2,9.2999999999999992E-3,1.9E-2,2.2499999999999999E-2,2.7300000000000001E-2,3.2000000000000001E-2,3.6600000000000001E-2,4.3499999999999997E-2,4.9700000000000001E-2,1.5599999999999999E-2,1.29E-2,1.6400000000000001E-2,3.3500000000000002E-2]
[261,"2021-01-01",4.7499389230115634E-3,2.7346050212092641E-3,1.5372413793103376E-2,-1.0901205999024739E-2,-7.0084591495124986E-3,1.515899280575542E-2,-3.888563735043205E-3,-8.3446467636871314E-4,6.313937422349012E-3,2.0548219704688625E-3,-5.0504646675978426E-3,-4.8781871067654289E-3,-3.0333389064148299E-3,5.50804870377372E-2,-9.2948950443640464E-3,-9.7647058823529268E-5,-5.8521802603439636E-2,-4.9360635696821496E-3,5.0166666666666667E-3,7.7756756756756744E-3,7.3055555555555556E-3,-7.3444444444444434E-3,-1.3326923076923076E-2,-1.3863636363636366E-2,4.145338752470874E-3,-1.7391257655651068E-4,6.2698337264892358E-3,2.4700176726567906E-3,8.3943287005075994E-3,3.3368036667080631E-3,1.1581071161535141E-2,2.797780276199523E-3,5.0366548042704651E-3,3.3741923178216377E-3,2.7561979891539139E-3,2.2266485173673828E-3,-2.5499999999999997E-3,-2.2499999999999998E-3,-3.5499999999999998E-3,-3.1499999999999996E-3,-2.7500000000000003E-3,-2.3500000000000001E-3,-1.65E-3,-1.0499999999999997E-3,null,1.1999999999999999E-3,1.1999999999999999E-3,2.3E-3,2.0000000000000001E-4,-8.0000000000000002E-3,9.5999999999999992E-3,-1.6999999999999999E-3,-2.8E-3,-8.0000000000000002E-3,2.0000000000000001E-4,-3.0000000000000001E-3,-2.8E-3,0,-3.3E-3,2.0000000000000001E-4,2.0000000000000001E-4,-3.3E-3,-8.0000000000000002E-3,-7.1000000000000004E-3,1.1999999999999999E-3,-1.6999999999999999E-3,-3.0000000000000001E-3,0,2.0000000000000001E-4,1.1999999999999999E-3,-2.0000000000000001E-4,1.4E-3,0,1.6999999999999999E-3,8.9999999999999998E-4,2E-3,6.9999999999999999E-4,1.1999999999999999E-3,1.1999999999999999E-3,-1.6999999999999999E-3,-2.8E-3,1E-4,-1.01E-2,1.1999999999999999E-3,-6.4000000000000003E-3,-5.3E-3,-4.4000000000000003E-3,-3.2000000000000002E-3,-3.3E-3,-1.01E-2,-7.1000000000000004E-3,6.9999999999999999E-4,-1.09E-2,-1.1999999999999999E-3,-3.2000000000000002E-3,-3.7000000000000002E-3,-4.0000000000000001E-3,-1.1000000000000001E-3,2.8500000000000001E-2,7.1000000000000004E-3,2.5000000000000001E-3,0,1.6299999999999999E-2,3.0000000000000001E-3,-5.4000000000000003E-3,1.5E-3,2E-3,-3.0999999999999999E-3,1E-3,-3.3999999999999998E-3,7.4000000000000003E-3,5.9999999999999995E-4,7.1000000000000004E-3,0,-1.0800000000000001E-2,-1.01E-2,1.4999999999999999E-2,0.05,-1.09E-2,-3.5000000000000001E-3,-1.0200000000000001E-2,-7.9000000000000008E-3,2.1999999999999999E-2,-1.55E-2,-7.9000000000000008E-3,-1.1000000000000001E-3,1.1999999999999999E-3,-5.7999999999999996E-3,1.46E-2,1.04E-2,-2.7000000000000001E-3,-8.9999999999999998E-4,1.1999999999999999E-3,-1.9E-3,-1.9E-3,-1.1999999999999999E-3,1.8E-3,-3.8999999999999998E-3,-3.5999999999999999E-3,-4.8999999999999998E-3,-4.4999999999999997E-3,-4.1000000000000003E-3,-3.7000000000000002E-3,-3.0000000000000001E-3,-2.3999999999999998E-3,2.8E-3,1.1999999999999999E-3,-1.6999999999999999E-3,-2.8E-3]
[262,"2021-02-01",6.2237010572474072E-3,3.1610993597291459E-3,4.271283095722999E-2,3.1931236544524157E-2,-1.3302417514503968E-2,-7.1919117647058703E-3,2.611186170406008E-3,1.3511329136100489E-2,2.3054418746620453E-2,2.4421237615599566E-2,1.0618686915145663E-2,1.7183709788177817E-2,1.8912634757446038E-2,1.2186433480908899E-2,2.8774682924562645E-2,1.2437974683544302E-2,2.9863438829731193E-2,-1.0328208232445542E-2,-1.4483333333333334E-2,5.2918918918918919E-3,1.7977777777777777E-2,3.4336363636363637E-2,4.1193750000000029E-2,1.8081818181818182E-2,5.3049205479919282E-3,3.4986631045712292E-3,1.2602746527988446E-2,7.4912089716478534E-3,1.9900572507984961E-2,1.0764181515497576E-2,3.0847311477979734E-2,1.4403688827168009E-2,7.7078124999999508E-3,6.1920308904931561E-3,9.6039966026401618E-3,1.0114994179328415E-2,-1.035E-2,-1.4499999999999999E-3,3.15E-3,7.5499999999999994E-3,1.2150000000000001E-2,1.6549999999999999E-2,2.325E-2,2.945E-2,null,-2.2000000000000001E-3,1.1000000000000001E-3,1.7399999999999999E-2,3.5099999999999999E-2,-1.5100000000000001E-2,-8.8000000000000005E-3,4.0000000000000002E-4,2.18E-2,-1.5100000000000001E-2,3.5099999999999999E-2,9.2999999999999992E-3,2.18E-2,2.6700000000000002E-2,3.1899999999999998E-2,3.5099999999999999E-2,3.5099999999999999E-2,3.1899999999999998E-2,-1.5100000000000001E-2,-1.78E-2,-2.2000000000000001E-3,4.0000000000000002E-4,9.2999999999999992E-3,2.6700000000000002E-2,3.5099999999999999E-2,-1.1999999999999999E-3,1E-4,2.7000000000000001E-3,6.0000000000000001E-3,6.6E-3,0.01,1.2500000000000001E-2,1.7399999999999999E-2,-2.2000000000000001E-3,-2.2000000000000001E-3,4.0000000000000002E-4,2.18E-2,0,2.76E-2,-2.2000000000000001E-3,-7.6E-3,1.8E-3,1.0800000000000001E-2,1.9400000000000001E-2,3.1899999999999998E-2,2.76E-2,-1.4500000000000001E-2,8.0000000000000004E-4,2.2599999999999999E-2,6.7999999999999996E-3,1.6799999999999999E-2,2.0199999999999999E-2,2.3199999999999998E-2,6.1999999999999998E-3,5.21E-2,-1.21E-2,5.1000000000000004E-3,-3.0000000000000001E-3,-1.29E-2,-4.5999999999999999E-3,-4.1999999999999997E-3,1.2500000000000001E-2,1.6000000000000001E-3,7.0699999999999999E-2,-6.8999999999999999E-3,1.2999999999999999E-3,1.14E-2,-1.84E-2,9.9000000000000008E-3,-1E-4,-2.4299999999999999E-2,2.75E-2,6.8000000000000005E-2,6.2300000000000001E-2,2.24E-2,2.3300000000000001E-2,2.75E-2,4.8399999999999999E-2,6.1199999999999997E-2,1.9599999999999999E-2,-1.4999999999999999E-2,1.2999999999999999E-3,-4.0000000000000002E-4,-1.38E-2,-1.5299999999999999E-2,-1.6400000000000001E-2,2.1999999999999999E-2,1.24E-2,8.2000000000000007E-3,2.1100000000000001E-2,1.54E-2,2.5399999999999999E-2,3.5000000000000001E-3,-1.17E-2,-2.8E-3,1.8E-3,6.1999999999999998E-3,1.0800000000000001E-2,1.52E-2,2.1899999999999999E-2,2.81E-2,6.7999999999999996E-3,-2.2000000000000001E-3,4.0000000000000002E-4,2.18E-2]
[263,"2021-03-01",4.4337820689626462E-3,-3.5196166598410092E-3,3.1879795918367489E-2,3.332939907518976E-2,-9.33465064737889E-3,3.6035971223021546E-3,-5.2839664522247648E-3,7.7851734356193213E-3,1.3734102986145738E-2,1.9515772950361537E-2,8.0228560020003028E-3,1.3590531548579412E-2,1.6270602533963639E-2,-4.6720385073732697E-2,2.2793263016178244E-2,2.1949411764705877E-2,0.11261629234428661,-3.6462002412545277E-3,4.4999999999999997E-3,2.0947368421052634E-3,5.5555555555555579E-5,1.5227272727272726E-2,2.0059999999999995E-2,-1.8727272727272728E-2,2.0477624503215494E-3,-2.811111810272156E-3,7.5369652202025182E-3,3.0531798603185521E-3,1.3026167990083487E-2,6.5723597147412166E-3,2.1259972144904937E-2,9.5887578910209947E-3,-2.8683760683760476E-4,-1.8589435772384103E-3,2.439198319843639E-3,3.8605758405593372E-3,-2.4499999999999999E-3,4.8500000000000001E-3,7.7499999999999999E-3,1.1350000000000001E-2,1.465E-2,1.8350000000000002E-2,2.385E-2,2.8850000000000001E-2,null,-1.2999999999999999E-3,6.9999999999999999E-4,1.9199999999999998E-2,2.6499999999999999E-2,-1.38E-2,4.7999999999999996E-3,3.0999999999999999E-3,2.23E-2,-1.38E-2,2.6499999999999999E-2,1.1900000000000001E-2,2.23E-2,2.52E-2,3.4799999999999998E-2,2.6499999999999999E-2,2.6499999999999999E-2,3.4799999999999998E-2,-1.38E-2,-1.78E-2,-1.2999999999999999E-3,3.0999999999999999E-3,1.1900000000000001E-2,2.52E-2,2.6499999999999999E-2,-6.9999999999999999E-4,1.5E-3,3.3999999999999998E-3,6.4000000000000003E-3,7.4999999999999997E-3,7.7000000000000002E-3,1.37E-2,1.32E-2,-1.2999999999999999E-3,-1.2999999999999999E-3,3.0999999999999999E-3,2.23E-2,0,4.3799999999999999E-2,-1.2999999999999999E-3,-1.5E-3,5.5999999999999999E-3,1.29E-2,2.0500000000000001E-2,3.4799999999999998E-2,4.3799999999999999E-2,-1.23E-2,1.1000000000000001E-3,2.35E-2,7.4000000000000003E-3,1.7500000000000002E-2,2.0400000000000001E-2,2.29E-2,7.0000000000000001E-3,-3.8999999999999998E-3,5.4000000000000003E-3,3.3E-3,-1.8E-3,7.9000000000000008E-3,1.6999999999999999E-3,1.9E-3,1.23E-2,2.0000000000000001E-4,2.4799999999999999E-2,-1.6000000000000001E-3,-5.7000000000000002E-3,-2.8E-3,7.6E-3,1.18E-2,-1E-4,-2.35E-2,4.3799999999999999E-2,4.6600000000000003E-2,9.9000000000000008E-3,2.3300000000000001E-2,5.6399999999999999E-2,4.3700000000000003E-2,3.04E-2,1.6E-2,3.4000000000000002E-2,-1.37E-2,4.0000000000000002E-4,-2.8E-3,-1.49E-2,7.4000000000000003E-3,7.1999999999999998E-3,2.5499999999999998E-2,1.6500000000000001E-2,1.12E-2,2.5100000000000001E-2,2.01E-2,2.29E-2,5.7000000000000002E-3,-3.8E-3,3.5000000000000001E-3,6.4000000000000003E-3,0.01,1.3299999999999999E-2,1.7000000000000001E-2,2.2499999999999999E-2,2.75E-2,-1.5E-3,-1.2999999999999999E-3,3.0999999999999999E-3,2.23E-2]
[264,"2021-04-01",9.2747353381202914E-3,6.2205710256927893E-3,6.7172199170124182E-3,4.4298853135883921E-2,7.9215095545049179E-3,7.0653061224489775E-3,1.3937651063085277E-2,2.5735030709425833E-2,1.3979947836835784E-2,3.8175695125146819E-2,3.619567015479111E-2,4.4232532602359667E-2,4.7030232255045296E-2,5.8618123572236003E-2,4.2945304060182515E-2,5.4379452054794518E-2,3.3880019463358613E-2,6.33190751445097E-3,9.0833333333333321E-3,1.1059090909090902E-2,2.6315789473684209E-2,4.5976923076923068E-2,5.4844680851063823E-2,5.0290909090909081E-2,8.3584860443920404E-3,1.0689943906874534E-2,7.8469829601704663E-3,1.3296574655783704E-2,7.3354798759488913E-3,1.7028773980499998E-2,6.5682252496165293E-3,2.2808965937905303E-2,1.4646166950596265E-2,1.3165798933773561E-2,1.7981955813644208E-2,2.1221657428882296E-2,1.265E-2,1.9450000000000002E-2,2.1350000000000001E-2,2.5049999999999999E-2,2.895E-2,3.2549999999999996E-2,3.7849999999999995E-2,4.2949999999999995E-2,null,1.01E-2,6.1000000000000004E-3,3.09E-2,4.1799999999999997E-2,9.4999999999999998E-3,8.0000000000000002E-3,1.6299999999999999E-2,3.1800000000000002E-2,9.4999999999999998E-3,4.1799999999999997E-2,2.3699999999999999E-2,3.1800000000000002E-2,3.6900000000000002E-2,5.1299999999999998E-2,4.1799999999999997E-2,4.1799999999999997E-2,5.1299999999999998E-2,9.4999999999999998E-3,1.0800000000000001E-2,1.01E-2,1.6299999999999999E-2,2.3699999999999999E-2,3.6900000000000002E-2,4.1799999999999997E-2,8.8999999999999999E-3,1.2E-2,1.3100000000000001E-2,1.54E-2,1.72E-2,1.84E-2,2.3400000000000001E-2,2.4799999999999999E-2,1.01E-2,1.01E-2,1.6299999999999999E-2,3.1800000000000002E-2,0,5.3400000000000003E-2,1.01E-2,1.24E-2,2.0299999999999999E-2,2.7300000000000001E-2,3.4700000000000002E-2,5.1299999999999998E-2,5.33E-2,8.2000000000000007E-3,1.2999999999999999E-3,3.09E-2,1.21E-2,2.7300000000000001E-2,3.2300000000000002E-2,3.6499999999999998E-2,1.1299999999999999E-2,4.2299999999999997E-2,8.8999999999999999E-3,1.0500000000000001E-2,1.6999999999999999E-3,1.32E-2,2.7000000000000001E-3,3.0999999999999999E-3,1.1599999999999999E-2,1.01E-2,3.5499999999999997E-2,8.0000000000000002E-3,5.4999999999999997E-3,1.77E-2,1.14E-2,1.8499999999999999E-2,-1E-4,1.01E-2,5.3400000000000003E-2,4.4999999999999998E-2,2.1000000000000001E-2,3.0300000000000001E-2,8.0299999999999996E-2,5.3199999999999997E-2,6.0900000000000003E-2,4.0300000000000002E-2,2.5499999999999998E-2,9.5999999999999992E-3,9.5999999999999992E-3,2.3E-3,6.1999999999999998E-3,1.47E-2,1.1599999999999999E-2,3.6400000000000002E-2,2.5399999999999999E-2,1.9400000000000001E-2,3.4599999999999999E-2,2.9499999999999998E-2,3.6999999999999998E-2,1.29E-2,1.1299999999999999E-2,1.8100000000000002E-2,0.02,2.3699999999999999E-2,2.76E-2,3.1199999999999999E-2,3.6499999999999998E-2,4.1599999999999998E-2,1.3599999999999999E-2,1.01E-2,1.6299999999999999E-2,3.1800000000000002E-2]
[265,"2021-05-01",5.2741512628004311E-3,3.6687246392435114E-3,4.1924686192468703E-3,9.6553650359483649E-3,2.6484727836446993E-3,1.0037837837837845E-2,1.1356938145890024E-2,8.9254292036702321E-3,2.9671933410880965E-3,8.3765448669938652E-3,2.4111552809645107E-3,1.8327927326124921E-3,3.2069198183801769E-4,9.8718446629371091E-3,1.1171219640793673E-2,-2.9295081967213119E-3,3.2027701007124154E-2,1.1987556561085892E-3,5.3749999999999987E-3,2.4840909090909102E-3,5.0409090909090924E-3,4.5235294117647058E-3,2.5415094339622641E-3,2.3181818181818182E-3,4.7925232757333545E-3,7.8339167172781516E-3,4.5761867470226428E-3,5.8879066579942945E-3,4.3598502183119312E-3,5.7232413569913848E-3,4.035345425245862E-3,6.343720077830072E-3,5.5375850340135917E-3,6.2201521538032163E-3,6.6979509081755992E-3,5.0578139991353044E-3,6.3499999999999997E-3,8.5500000000000003E-3,8.5500000000000003E-3,9.8500000000000011E-3,1.115E-2,1.2450000000000001E-2,1.435E-2,1.6150000000000001E-2,null,5.0000000000000001E-3,2.2000000000000001E-3,1.17E-2,1.2999999999999999E-2,2.3999999999999998E-3,5.4000000000000003E-3,6.7999999999999996E-3,9.5999999999999992E-3,2.3999999999999998E-3,1.2999999999999999E-2,9.5999999999999992E-3,9.5999999999999992E-3,1.14E-2,4.4000000000000003E-3,1.2999999999999999E-2,1.2999999999999999E-2,4.4000000000000003E-3,2.3999999999999998E-3,5.7999999999999996E-3,5.0000000000000001E-3,6.7999999999999996E-3,9.5999999999999992E-3,1.14E-2,1.2999999999999999E-2,4.1999999999999997E-3,5.0000000000000001E-3,5.4999999999999997E-3,5.4999999999999997E-3,6.7999999999999996E-3,6.6E-3,8.8000000000000005E-3,8.2000000000000007E-3,5.0000000000000001E-3,5.0000000000000001E-3,6.7999999999999996E-3,9.5999999999999992E-3,0,7.0000000000000001E-3,5.0000000000000001E-3,5.1999999999999998E-3,7.4000000000000003E-3,1.03E-2,1.2500000000000001E-2,4.4000000000000003E-3,6.8999999999999999E-3,3.3999999999999998E-3,1.2999999999999999E-3,3.61E-2,4.8999999999999998E-3,9.7999999999999997E-3,1.1299999999999999E-2,1.26E-2,4.5999999999999999E-3,-6.6E-3,6.8999999999999999E-3,3.3999999999999998E-3,8.9999999999999998E-4,0.01,6.9999999999999999E-4,-1E-4,5.1999999999999998E-3,0,8.8000000000000005E-3,5.7000000000000002E-3,-3.3E-3,7.4000000000000003E-3,-9.9000000000000008E-3,9.1000000000000004E-3,-1E-4,3.8999999999999998E-3,7.0000000000000001E-3,1.9E-3,2E-3,3.56E-2,9.9000000000000008E-3,6.8999999999999999E-3,-7.4000000000000003E-3,5.9999999999999995E-4,4.3900000000000002E-2,2.5000000000000001E-3,2.3999999999999998E-3,1.4E-3,2.9999999999999997E-4,8.5000000000000006E-3,6.7000000000000002E-3,1.38E-2,9.4000000000000004E-3,7.3000000000000001E-3,1.2999999999999999E-2,1.06E-2,1.32E-2,4.7999999999999996E-3,5.0000000000000001E-3,7.1999999999999998E-3,7.1999999999999998E-3,8.5000000000000006E-3,9.7999999999999997E-3,1.11E-2,1.2999999999999999E-2,1.4800000000000001E-2,4.7000000000000002E-3,5.0000000000000001E-3,6.7999999999999996E-3,9.5999999999999992E-3]
[266,"2021-06-01",8.8239271147604499E-3,1.0444483658543431E-2,6.2345263157895115E-3,1.4051531655517018E-2,6.1495462469472279E-3,9.9868421052631655E-3,-3.0091298650356214E-3,1.4978955714887865E-2,1.8616008253305345E-3,2.4432870098377992E-2,2.3141011845590025E-2,2.6188154708533754E-2,2.8473181668611295E-2,-3.5629152778684499E-3,1.1657025151000117E-2,3.3286842105263142E-2,-1.8799327282793543E-2,7.3163697104676401E-3,3.93846153846154E-3,1.076521739130434E-2,1.1686363636363632E-2,2.2705263157894732E-2,2.936785714285713E-2,3.0154545454545455E-2,9.3100940778953443E-3,3.3935655879973087E-3,8.7922139181011577E-3,1.1156602657933569E-2,8.2743337583069693E-3,1.3992776972980606E-2,7.4975135186156876E-3,1.7114565569704115E-2,8.90687919463083E-3,7.9492229113905539E-3,1.0455316686017187E-2,1.4313245029971633E-2,8.7500000000000008E-3,1.005E-2,1.055E-2,1.1250000000000001E-2,1.205E-2,1.2750000000000001E-2,1.3650000000000001E-2,1.465E-2,null,6.6E-3,4.4999999999999997E-3,9.7999999999999997E-3,1.21E-2,7.7000000000000002E-3,5.4000000000000003E-3,6.3E-3,9.1000000000000004E-3,7.7000000000000002E-3,1.21E-2,6.1999999999999998E-3,9.1000000000000004E-3,9.9000000000000008E-3,2.5399999999999999E-2,1.21E-2,1.21E-2,2.5399999999999999E-2,7.7000000000000002E-3,7.3000000000000001E-3,6.6E-3,6.3E-3,6.1999999999999998E-3,9.9000000000000008E-3,1.21E-2,6.0000000000000001E-3,5.7999999999999996E-3,6.6E-3,6.7000000000000002E-3,7.3000000000000001E-3,7.6E-3,8.2000000000000007E-3,8.6999999999999994E-3,6.6E-3,6.6E-3,6.3E-3,9.1000000000000004E-3,0,2.3300000000000001E-2,6.6E-3,7.9000000000000008E-3,9.5999999999999992E-3,1.0699999999999999E-2,1.1900000000000001E-2,2.5399999999999999E-2,2.3300000000000001E-2,7.4000000000000003E-3,1.1999999999999999E-3,-1.44E-2,4.1000000000000003E-3,7.9000000000000008E-3,9.2999999999999992E-3,1.04E-2,3.8999999999999998E-3,3.4599999999999999E-2,3.3999999999999998E-3,1.0699999999999999E-2,-1.6000000000000001E-3,1.0500000000000001E-2,4.0000000000000002E-4,1.0200000000000001E-2,8.9999999999999998E-4,1.03E-2,-1.4999999999999999E-2,7.4000000000000003E-3,1.1299999999999999E-2,5.7000000000000002E-3,2.5100000000000001E-2,1.2E-2,-1E-4,1.0500000000000001E-2,2.3300000000000001E-2,-1.03E-2,1.9199999999999998E-2,-1.38E-2,2.2499999999999999E-2,2.3099999999999999E-2,-4.0000000000000002E-4,1.4200000000000001E-2,-1.7399999999999999E-2,7.7999999999999996E-3,1.26E-2,-1.4E-3,6.9999999999999999E-4,9.9000000000000008E-3,4.7000000000000002E-3,7.4000000000000003E-3,6.1000000000000004E-3,4.7999999999999996E-3,7.4999999999999997E-3,7.1999999999999998E-3,8.6999999999999994E-3,3.0000000000000001E-3,7.4000000000000003E-3,8.6999999999999994E-3,9.1999999999999998E-3,9.9000000000000008E-3,1.0699999999999999E-2,1.14E-2,1.23E-2,1.3299999999999999E-2,7.6E-3,6.6E-3,6.3E-3,9.1000000000000004E-3]
[267,"2021-07-01",1.2324778302535738E-3,3.7379968147116765E-4,2.052285714285712E-2,2.360502692064052E-2,9.0494518507691461E-3,7.7544871794871951E-3,8.1266606834995837E-4,-6.9865872670818972E-3,-3.6595491284561826E-2,-2.0401265712170675E-2,6.3905203694776007E-3,5.9937941957650702E-3,4.3715234133879944E-3,1.6939281897026599E-2,6.4207316222807276E-3,1.8701298701298705E-2,1.3547148998434455E-2,8.2041758241758831E-3,6.7142857142857143E-3,1.4882352941176481E-3,8.8047619047619055E-3,7.8217391304347822E-3,1.5077586206896551E-2,9.0800000000000013E-3,9.7487438561885188E-4,7.6496850466704425E-4,4.8329502481395618E-3,-1.4908451435817894E-3,8.6910261106602719E-3,-5.5152486771084218E-3,1.4478139904441334E-2,-9.8419973855932725E-3,-4.974875207986687E-3,-3.0183190545710614E-3,-6.3897208839543106E-3,-4.2134534347027484E-3,1.6250000000000001E-2,1.405E-2,1.1250000000000001E-2,1.0450000000000001E-2,9.5500000000000012E-3,8.7500000000000008E-3,7.5499999999999994E-3,6.5500000000000003E-3,null,4.1999999999999997E-3,2.0999999999999999E-3,5.4999999999999997E-3,6.4999999999999997E-3,1.21E-2,6.1000000000000004E-3,6.7999999999999996E-3,9.1999999999999998E-3,1.21E-2,6.4999999999999997E-3,7.6E-3,9.1999999999999998E-3,7.0000000000000001E-3,1.7100000000000001E-2,6.4999999999999997E-3,6.4999999999999997E-3,1.7100000000000001E-2,1.21E-2,1.47E-2,4.1999999999999997E-3,6.7999999999999996E-3,7.6E-3,7.0000000000000001E-3,6.4999999999999997E-3,3.5999999999999999E-3,4.8999999999999998E-3,3.8E-3,5.1000000000000004E-3,4.1000000000000003E-3,4.3E-3,4.4999999999999997E-3,4.7000000000000002E-3,4.1999999999999997E-3,4.1999999999999997E-3,6.7999999999999996E-3,9.1999999999999998E-3,0,2.3800000000000002E-2,4.1999999999999997E-3,1.15E-2,9.7999999999999997E-3,8.3000000000000001E-3,6.7999999999999996E-3,1.7100000000000001E-2,2.3699999999999999E-2,1.15E-2,1.2999999999999999E-3,7.1999999999999998E-3,4.7999999999999996E-3,8.8999999999999999E-3,1.01E-2,1.0999999999999999E-2,4.5999999999999999E-3,-1.24E-2,6.8999999999999999E-3,1.5E-3,2.7000000000000001E-3,9.4000000000000004E-3,2.7000000000000001E-3,-7.4999999999999997E-3,-3.0000000000000001E-3,-4.4000000000000003E-3,-4.0000000000000002E-4,0,-1.6999999999999999E-3,-6.8999999999999999E-3,1.7100000000000001E-2,2.8899999999999999E-2,-1E-4,1.9699999999999999E-2,2.3699999999999999E-2,3.3999999999999998E-3,-3.61E-2,8.8999999999999999E-3,4.6899999999999997E-2,2.3800000000000002E-2,2.76E-2,-1.4500000000000001E-2,-2E-3,1.2200000000000001E-2,2.7000000000000001E-3,2.2000000000000001E-3,8.5000000000000006E-3,9.4999999999999998E-3,8.6E-3,6.7999999999999996E-3,7.6E-3,6.6E-3,7.4000000000000003E-3,8.0999999999999996E-3,1.6999999999999999E-3,6.1999999999999998E-3,1.49E-2,1.2699999999999999E-2,9.9000000000000008E-3,9.1000000000000004E-3,8.2000000000000007E-3,7.4000000000000003E-3,6.1999999999999998E-3,5.1999999999999998E-3,-6.0000000000000001E-3,4.1999999999999997E-3,6.7999999999999996E-3,9.1999999999999998E-3]
[268,"2021-08-01",4.9611760264764819E-3,2.7262168041784114E-3,1.6835805084745654E-2,2.8186135818203433E-2,-1.849520577349846E-3,-1.7449367088607584E-3,9.6342553405117867E-3,1.6874635315550411E-2,-1.0621159097577139E-5,2.7448039336506986E-2,1.9240560852577384E-2,2.5137656074738154E-2,2.7638032168106143E-2,4.5493496178125203E-2,2.5155046488673328E-2,2.9503896103896102E-2,-1.0744119078293757E-2,-4.5262008733624722E-4,-3.106666666666666E-3,3.996296296296299E-3,1.4556000000000005E-2,2.276086956521739E-2,2.9892753623188408E-2,3.4680000000000002E-2,4.2906882597870608E-3,6.6272279168047132E-3,6.6656140714408951E-3,7.8647260465092399E-3,9.0405398830947295E-3,1.1036747252796211E-2,1.2602928600575481E-2,1.5534119914802313E-2,2.0326194398682012E-3,3.4478951380357017E-3,8.3599884089390272E-3,9.3905603115523872E-3,1.75E-3,6.9499999999999996E-3,9.3500000000000007E-3,1.205E-2,1.4750000000000001E-2,1.745E-2,2.145E-2,2.5250000000000002E-2,null,2.7000000000000001E-3,2E-3,1.4999999999999999E-2,2.2700000000000001E-2,-2E-3,-2.2000000000000001E-3,5.5999999999999999E-3,1.54E-2,-2E-3,2.2700000000000001E-2,9.1999999999999998E-3,1.54E-2,1.7899999999999999E-2,2.86E-2,2.2700000000000001E-2,2.2700000000000001E-2,2.86E-2,-2E-3,-3.3E-3,2.7000000000000001E-3,5.5999999999999999E-3,9.1999999999999998E-3,1.7899999999999999E-2,2.2700000000000001E-2,2.5000000000000001E-3,3.8999999999999998E-3,4.8999999999999998E-3,6.3E-3,7.4000000000000003E-3,8.5000000000000006E-3,1.11E-2,1.2500000000000001E-2,2.7000000000000001E-3,2.7000000000000001E-3,5.5999999999999999E-3,1.54E-2,0,3.04E-2,2.7000000000000001E-3,2.8E-3,8.5000000000000006E-3,1.3299999999999999E-2,1.9E-2,2.86E-2,3.0300000000000001E-2,-1.8E-3,1.1000000000000001E-3,1.7600000000000001E-2,6.6E-3,1.49E-2,1.7500000000000002E-2,1.9800000000000002E-2,6.1999999999999998E-3,0.02,-2.7000000000000001E-3,4.7999999999999996E-3,-8.9999999999999998E-4,-3.5999999999999999E-3,-8.0000000000000004E-4,-8.6E-3,8.0000000000000002E-3,2E-3,2.1000000000000001E-2,1E-4,-2.2000000000000001E-3,2.5000000000000001E-3,8.0999999999999996E-3,1.32E-2,-1E-4,-3.7000000000000002E-3,3.04E-2,1.9400000000000001E-2,2.2200000000000001E-2,1.54E-2,2.0400000000000001E-2,3.0300000000000001E-2,1.1900000000000001E-2,1.9699999999999999E-2,8.9999999999999998E-4,-1.9E-3,5.7999999999999996E-3,-5.9999999999999995E-4,-2.8E-3,-3.5999999999999999E-3,-3.8E-3,1.5699999999999999E-2,1.0500000000000001E-2,7.4000000000000003E-3,1.5100000000000001E-2,1.2699999999999999E-2,1.6899999999999998E-2,4.0000000000000001E-3,4.0000000000000002E-4,5.5999999999999999E-3,8.0000000000000002E-3,1.0699999999999999E-2,1.34E-2,1.61E-2,2.01E-2,2.3900000000000001E-2,8.9999999999999998E-4,2.7000000000000001E-3,5.5999999999999999E-3,1.54E-2]
[269,"2021-09-01",1.5467504568530944E-3,4.9336579362326835E-3,-4.1004148471615695E-2,-4.8364515847832266E-2,-7.5393007942896233E-3,-1.752795031055901E-3,-1.6426849951044896E-2,-3.1765287356322114E-2,-1.0301223171606793E-3,-4.5487073774817886E-2,-3.2819902134573739E-2,-3.8769110407835858E-2,-4.0950756418651958E-2,-5.0971240527700697E-2,-3.9701661165272815E-2,-4.6412658227848125E-2,-3.0404868777363703E-2,-6.7550053821313948E-3,-7.6875000000000025E-3,1.3064516129032257E-3,-2.0296666666666664E-2,-3.7300000000000007E-2,-4.9472222222222181E-2,-4.6927272727272734E-2,2.5628227006669708E-3,-6.4239775032820245E-3,-5.9473570850267863E-3,-7.4307886432855904E-3,-1.4457536870720544E-2,-1.1547324568834323E-2,-2.722280654926118E-2,-2.095408941516852E-2,-3.6815660685155043E-3,-3.6236309531336415E-3,-1.2662176591443161E-2,-1.448777583696028E-2,-1.0749999999999999E-2,-1.7149999999999999E-2,-2.0649999999999998E-2,-2.375E-2,-2.6849999999999999E-2,-2.9950000000000001E-2,-3.465E-2,-3.8950000000000005E-2,null,-4.4000000000000003E-3,-1.4E-3,-3.44E-2,-3.8800000000000001E-2,-9.1000000000000004E-3,-6.1000000000000004E-3,-1.34E-2,-3.1300000000000001E-2,-9.1000000000000004E-3,-3.8800000000000001E-2,-2.1700000000000001E-2,-3.1300000000000001E-2,-3.4599999999999999E-2,-4.4900000000000002E-2,-3.8800000000000001E-2,-3.8800000000000001E-2,-4.4900000000000002E-2,-9.1000000000000004E-3,-1.15E-2,-4.4000000000000003E-3,-1.34E-2,-2.1700000000000001E-2,-3.4599999999999999E-2,-3.8800000000000001E-2,-3.5000000000000001E-3,-8.0000000000000002E-3,-9.4999999999999998E-3,-1.1599999999999999E-2,-1.55E-2,-1.38E-2,-2.4500000000000001E-2,-2.07E-2,-4.4000000000000003E-3,-4.4000000000000003E-3,-1.34E-2,-3.1300000000000001E-2,0,-4.65E-2,-4.4000000000000003E-3,-1.5800000000000002E-2,-2.2499999999999999E-2,-2.8199999999999999E-2,-3.4599999999999999E-2,-4.4900000000000002E-2,-4.65E-2,-8.6E-3,1.1000000000000001E-3,-2.81E-2,-9.2999999999999992E-3,-2.3699999999999999E-2,-2.8500000000000001E-2,-3.2399999999999998E-2,-8.5000000000000006E-3,-0.04,-7.9000000000000008E-3,-4.0000000000000002E-4,-2.3999999999999998E-3,-9.2999999999999992E-3,-2.8999999999999998E-3,-1.34E-2,-1.32E-2,-1.3599999999999999E-2,-2.5999999999999999E-2,-8.3999999999999995E-3,-4.5999999999999999E-3,-3.3E-3,-2.9700000000000001E-2,5.4999999999999997E-3,-1E-4,-1.61E-2,-4.65E-2,-3.9899999999999998E-2,-2.98E-2,-3.3099999999999997E-2,-5.67E-2,-4.6600000000000003E-2,-3.1199999999999999E-2,-3.1199999999999999E-2,-3.6900000000000002E-2,-8.9999999999999993E-3,-6.9999999999999999E-4,-1.6000000000000001E-3,-8.9999999999999993E-3,-9.4999999999999998E-3,-8.9999999999999993E-3,-3.4099999999999998E-2,-2.3099999999999999E-2,-1.7000000000000001E-2,-3.1800000000000002E-2,-2.7099999999999999E-2,-3.6200000000000003E-2,-1.0500000000000001E-2,-1.21E-2,-1.8499999999999999E-2,-2.1999999999999999E-2,-2.5100000000000001E-2,-2.8199999999999999E-2,-3.1300000000000001E-2,-3.5999999999999997E-2,-4.0300000000000002E-2,-4.7999999999999996E-3,-4.4000000000000003E-3,-1.34E-2,-3.1300000000000001E-2]
[270,"2021-10-01",2.5494035758636636E-3,9.6247210379447131E-4,6.516568181818215E-2,5.8386056894756767E-2,-1.423352796691997E-3,2.7012121212121151E-3,1.1985579603539491E-2,3.0618548086206648E-2,2.622338205874444E-2,5.0064791641506678E-2,5.7778685678090198E-2,7.294290662662048E-2,8.2160129187737421E-2,5.8036986568435499E-2,7.9719806932707596E-2,7.49390243902439E-2,2.2855284642562923E-2,2.435037273695402E-3,-1.3812500000000001E-3,-1.3909090909090898E-3,2.2046666666666669E-2,5.5967741935483886E-2,7.5210389610389658E-2,6.8990909090909089E-2,2.0733241342429055E-3,6.7914121480808195E-3,1.4596579782706605E-2,1.04940674873458E-2,2.7119835431170303E-2,1.632794055393581E-2,4.590471890386584E-2,2.5831018167064415E-2,2.020900321543409E-3,3.3520401754827574E-3,1.2965616245173135E-2,2.0220276858184918E-2,7.7499999999999999E-3,1.755E-2,2.0449999999999999E-2,2.5750000000000002E-2,3.125E-2,3.6549999999999999E-2,4.4349999999999994E-2,5.185E-2,null,-8.9999999999999998E-4,-2.3999999999999998E-3,3.7900000000000003E-2,5.0200000000000002E-2,-2.9999999999999997E-4,-2E-3,1.1599999999999999E-2,3.7699999999999997E-2,-2.9999999999999997E-4,5.0200000000000002E-2,2.1299999999999999E-2,3.7699999999999997E-2,4.2999999999999997E-2,6.7299999999999999E-2,5.0200000000000002E-2,5.0200000000000002E-2,6.7299999999999999E-2,-2.9999999999999997E-4,-6.7000000000000002E-3,-8.9999999999999998E-4,1.1599999999999999E-2,2.1299999999999999E-2,4.2999999999999997E-2,5.0200000000000002E-2,-1.2999999999999999E-3,4.8999999999999998E-3,6.4000000000000003E-3,1.03E-2,1.4200000000000001E-2,1.4E-2,2.58E-2,2.4199999999999999E-2,-8.9999999999999998E-4,-8.9999999999999998E-4,1.1599999999999999E-2,3.7699999999999997E-2,0,7.0099999999999996E-2,-8.9999999999999998E-4,8.0999999999999996E-3,1.89E-2,2.9399999999999999E-2,0.04,6.7299999999999999E-2,7.0000000000000007E-2,-4.0000000000000002E-4,1.2999999999999999E-3,2.46E-2,1.3599999999999999E-2,3.15E-2,3.73E-2,4.2299999999999997E-2,1.26E-2,5.4300000000000001E-2,-1E-4,-1E-3,-3.8E-3,-3.0000000000000001E-3,-1E-3,2.0999999999999999E-3,6.4000000000000003E-3,6.7000000000000002E-3,2.63E-2,-3.2000000000000002E-3,-6.3E-3,2.7000000000000001E-3,0,3.2399999999999998E-2,-1E-4,-4.7000000000000002E-3,7.0000000000000007E-2,5.8799999999999998E-2,4.2500000000000003E-2,3.0499999999999999E-2,7.0800000000000002E-2,6.9900000000000004E-2,6.1800000000000001E-2,4.9000000000000002E-2,2.5399999999999999E-2,-2.0000000000000001E-4,-3.8999999999999998E-3,-4.3E-3,-6.1000000000000004E-3,-3.8999999999999998E-3,-2.3E-3,3.9399999999999998E-2,2.52E-2,1.7100000000000001E-2,3.7600000000000001E-2,3.0700000000000002E-2,4.2200000000000001E-2,8.8999999999999999E-3,6.4000000000000003E-3,1.6199999999999999E-2,1.9099999999999999E-2,2.4400000000000002E-2,2.9899999999999999E-2,3.5200000000000002E-2,4.2999999999999997E-2,5.0500000000000003E-2,8.9999999999999998E-4,-8.9999999999999998E-4,1.1599999999999999E-2,3.7699999999999997E-2]
[271,"2021-11-01",-8.9322069873650715E-3,-3.4596414716492269E-3,-7.4451403887688576E-3,-1.4937853898738435E-2,9.6171361564893342E-4,9.658333333333366E-3,-1.1487446361011511E-2,-1.205558406727867E-2,1.1309642566689301E-2,-1.1790903984846786E-2,-3.1354022273569807E-3,-3.3203271684393155E-3,-7.4494706939098475E-4,-8.9504075038334598E-3,-7.6200601860911456E-3,-7.9602409638554229E-3,-6.4061387014100801E-2,1.8592788971368063E-3,8.6764705882352942E-3,-2.519178082191782E-3,-4.6548387096774172E-3,-1.504857142857143E-2,-1.9481818181818197E-2,-1.7790909090909093E-2,-7.2904373326503182E-3,-8.5680570194735378E-3,-6.9930240129310751E-3,-8.227450456624397E-3,-6.6956106932118328E-3,-8.1480464318948315E-3,-6.2494907136329686E-3,-8.7197858313911754E-3,-7.4618819776714447E-3,-7.4382506075504722E-3,-8.33118496070419E-3,-6.6456032527815196E-3,4.3499999999999997E-3,-2.3500000000000001E-3,-6.0499999999999998E-3,-9.2499999999999995E-3,-1.265E-2,-1.575E-2,-2.035E-2,-2.4649999999999998E-2,null,-5.7999999999999996E-3,-5.3E-3,-1.5900000000000001E-2,-2.7400000000000001E-2,3.3E-3,6.6E-3,-8.3999999999999995E-3,-1.6500000000000001E-2,3.3E-3,-2.7400000000000001E-2,-1.2699999999999999E-2,-1.6500000000000001E-2,-2.1100000000000001E-2,-1.4800000000000001E-2,-2.7400000000000001E-2,-2.7400000000000001E-2,-1.4800000000000001E-2,3.3E-3,4.0000000000000001E-3,-5.7999999999999996E-3,-8.3999999999999995E-3,-1.2699999999999999E-2,-2.1100000000000001E-2,-2.7400000000000001E-2,-5.7000000000000002E-3,-7.0000000000000001E-3,-7.7000000000000002E-3,-8.8999999999999999E-3,-9.7000000000000003E-3,-1.2200000000000001E-2,-1.2800000000000001E-2,-1.6500000000000001E-2,-5.7999999999999996E-3,-5.7999999999999996E-3,-8.3999999999999995E-3,-1.6500000000000001E-2,0,-6.8999999999999999E-3,-5.7999999999999996E-3,-5.9999999999999995E-4,-7.1999999999999998E-3,-1.37E-2,-2.01E-2,-1.4800000000000001E-2,-6.8999999999999999E-3,3.0000000000000001E-3,1.2999999999999999E-3,-4.6600000000000003E-2,-5.4000000000000003E-3,-1.55E-2,-1.9099999999999999E-2,-2.23E-2,-4.7999999999999996E-3,-5.0299999999999997E-2,8.5000000000000006E-3,-1.01E-2,-5.9999999999999995E-4,1.1900000000000001E-2,1.2999999999999999E-3,-8.6999999999999994E-3,-1.2200000000000001E-2,-2.0199999999999999E-2,-3.3599999999999998E-2,-1.06E-2,-9.4000000000000004E-3,-3.5000000000000001E-3,-6.7000000000000002E-3,1.9099999999999999E-2,-1E-4,1.0800000000000001E-2,-6.8999999999999999E-3,-2.9399999999999999E-2,-4.19E-2,-4.53E-2,-2.2700000000000001E-2,-7.1000000000000004E-3,-3.2000000000000001E-2,-4.3499999999999997E-2,-3.6700000000000003E-2,3.3E-3,-9.7000000000000003E-3,2.9999999999999997E-4,2.3999999999999998E-3,1.2699999999999999E-2,9.1000000000000004E-3,-1.8700000000000001E-2,-1.0999999999999999E-2,-8.2000000000000007E-3,-1.72E-2,-1.2999999999999999E-2,-2.4299999999999999E-2,-4.7999999999999996E-3,3.0000000000000001E-3,-3.7000000000000002E-3,-7.4000000000000003E-3,-1.06E-2,-1.4E-2,-1.7100000000000001E-2,-2.1700000000000001E-2,-2.5999999999999999E-2,-6.4999999999999997E-3,-5.7999999999999996E-3,-8.3999999999999995E-3,-1.6500000000000001E-2]
[272,"2021-12-01",6.5338382504753229E-3,4.4449074492393997E-3,1.8065638766519714E-2,4.2191291556089396E-2,-2.9416756481028443E-3,3.0828402366864021E-4,1.5076208750273139E-2,2.0331046843395963E-2,2.2252907376878191E-2,2.6329673283822026E-2,2.7067488205872351E-2,3.3747468627949556E-2,3.4992927295439666E-2,-1.8291816795877401E-2,3.9633157222564046E-2,3.3013953488372091E-2,4.9137150306552524E-2,-2.1397274633123721E-3,1.4315789473684211E-3,5.3947368421052664E-3,1.3972727272727274E-2,2.0528947368421049E-2,2.5410000000000002E-2,2.5118181818181821E-2,5.9071590101045452E-3,1.0178344260003455E-2,8.2135191133134236E-3,1.0046321587980737E-2,1.0519879216522303E-2,1.1845909520108559E-2,1.397941937133562E-2,1.5805076526777897E-2,4.5839116719242909E-3,6.3522007616016105E-3,1.0486057922653433E-2,1.232164058709583E-2,2.3500000000000001E-3,1.095E-2,1.4150000000000001E-2,1.865E-2,2.315E-2,2.7450000000000002E-2,3.4049999999999997E-2,4.0049999999999995E-2,null,7.4000000000000003E-3,7.6E-3,2.7099999999999999E-2,3.5700000000000003E-2,-4.1000000000000003E-3,1.1000000000000001E-3,1.38E-2,2.7699999999999999E-2,-4.1000000000000003E-3,3.5700000000000003E-2,2.01E-2,2.7699999999999999E-2,3.4000000000000002E-2,3.8199999999999998E-2,3.5700000000000003E-2,3.5700000000000003E-2,3.8199999999999998E-2,-4.1000000000000003E-3,-1.6999999999999999E-3,7.4000000000000003E-3,1.38E-2,2.01E-2,3.4000000000000002E-2,3.5700000000000003E-2,7.4000000000000003E-3,1.06E-2,1.14E-2,1.35E-2,1.5299999999999999E-2,1.5900000000000001E-2,2.1299999999999999E-2,2.1600000000000001E-2,7.4000000000000003E-3,7.4000000000000003E-3,1.38E-2,2.7699999999999999E-2,1E-4,4.48E-2,7.4000000000000003E-3,3.3999999999999998E-3,1.2800000000000001E-2,2.1399999999999999E-2,3.0499999999999999E-2,3.8199999999999998E-2,4.48E-2,-3.2000000000000002E-3,1.1999999999999999E-3,5.0999999999999997E-2,1.09E-2,2.5000000000000001E-2,2.9499999999999998E-2,3.32E-2,1.01E-2,5.7999999999999996E-3,8.0000000000000004E-4,1.7000000000000001E-2,-1.9E-3,2.3E-3,-1E-4,-3.5000000000000001E-3,1.2500000000000001E-2,9.7000000000000003E-3,2.35E-2,1E-3,3.0999999999999999E-3,2.8E-3,1.3100000000000001E-2,2.63E-2,-1E-4,-4.0000000000000001E-3,4.48E-2,5.0700000000000002E-2,2.2200000000000001E-2,4.8300000000000003E-2,9.4299999999999995E-2,4.4699999999999997E-2,5.5800000000000002E-2,3.4799999999999998E-2,5.5100000000000003E-2,-4.0000000000000001E-3,2.06E-2,-2.0999999999999999E-3,-5.4000000000000003E-3,3.3E-3,1.6999999999999999E-3,3.8399999999999997E-2,2.4400000000000002E-2,1.7100000000000001E-2,3.6200000000000003E-2,2.92E-2,3.8399999999999997E-2,9.4999999999999998E-3,1E-3,9.5999999999999992E-3,1.2800000000000001E-2,1.7299999999999999E-2,2.18E-2,2.6100000000000002E-2,3.27E-2,3.8699999999999998E-2,1.9E-3,7.4000000000000003E-3,1.38E-2,2.7699999999999999E-2]
[273,"2022-01-01",-1.4536190977993321E-2,-1.5439168348655486E-2,-5.7557981220657577E-2,-6.0188361416801693E-2,-1.8594592168338548E-2,-9.6906432748538277E-3,-1.7965810946709203E-2,-3.1658465536653087E-2,-3.1042712504383015E-2,-4.8677365563350582E-2,-5.3625434646151278E-2,-6.1796557297383876E-2,-6.6481992890008265E-2,-7.9030767064975194E-2,-6.7472017730446393E-2,-6.6517241379310324E-2,-7.9765106145723852E-4,-2.1426467559217011E-2,-2.5152380952380947E-2,-1.1666666666666653E-2,-2.9289743589743587E-2,-6.7272093023255819E-2,-9.0933962264150875E-2,-0.10357692307692309,-1.4807084189191969E-2,-1.6521894173549913E-2,-2.3411442237724824E-2,-1.9943766556789901E-2,-3.2015800286257674E-2,-2.5049436564799146E-2,-4.4922337359056951E-2,-3.1877671481870602E-2,-1.510324574961361E-2,-1.6371773466419097E-2,-2.2297842881781625E-2,-2.7894189890837973E-2,-2.0449999999999999E-2,-2.605E-2,-2.8749999999999998E-2,-3.1650000000000005E-2,-3.465E-2,-3.755E-2,-4.1750000000000002E-2,-4.5750000000000006E-2,null,-1.6500000000000001E-2,-1.5100000000000001E-2,-4.4400000000000002E-2,-5.4300000000000001E-2,-2.1700000000000001E-2,-1.8599999999999998E-2,-2.2700000000000001E-2,-3.6499999999999998E-2,-2.1700000000000001E-2,-5.4300000000000001E-2,-2.9399999999999999E-2,-3.6499999999999998E-2,-4.5199999999999997E-2,-6.0299999999999999E-2,-5.4300000000000001E-2,-5.4300000000000001E-2,-6.0299999999999999E-2,-2.1700000000000001E-2,-2.1999999999999999E-2,-1.6500000000000001E-2,-2.2700000000000001E-2,-2.9399999999999999E-2,-4.5199999999999997E-2,-5.4300000000000001E-2,-1.61E-2,-1.9199999999999998E-2,-2.1600000000000001E-2,-2.2100000000000002E-2,-2.7199999999999998E-2,-2.7400000000000001E-2,-3.56E-2,-3.5000000000000003E-2,-1.6500000000000001E-2,-1.6500000000000001E-2,-2.2700000000000001E-2,-3.6499999999999998E-2,1E-4,-5.1700000000000003E-2,-1.6500000000000001E-2,-2.4199999999999999E-2,-3.0800000000000001E-2,-3.6400000000000002E-2,-4.2299999999999997E-2,-6.0299999999999999E-2,-5.1799999999999999E-2,-2.0899999999999998E-2,1.2999999999999999E-3,-3.9600000000000003E-2,-1.35E-2,-3.3700000000000001E-2,-4.07E-2,-4.6699999999999998E-2,-1.29E-2,-0.1007,-2.4299999999999999E-2,-2.2700000000000001E-2,-7.6E-3,-2.5999999999999999E-2,-1.1299999999999999E-2,-2.4199999999999999E-2,-2.98E-2,-3.0200000000000001E-2,-1.52E-2,-1.46E-2,-1.21E-2,-6.3E-3,-1.83E-2,1.5599999999999999E-2,-1E-4,-2.18E-2,-5.1799999999999999E-2,-7.2099999999999997E-2,-9.6299999999999997E-2,-3.8199999999999998E-2,-8.1699999999999995E-2,-5.1900000000000002E-2,-7.7200000000000005E-2,-7.9200000000000007E-2,-3.15E-2,-2.1600000000000001E-2,-2.9899999999999999E-2,-7.7999999999999996E-3,-1.6899999999999998E-2,-2.7799999999999998E-2,-2.9000000000000001E-2,-3.9699999999999999E-2,-2.8299999999999999E-2,-2.2100000000000002E-2,-3.7600000000000001E-2,-3.2500000000000001E-2,-4.5400000000000003E-2,-1.5800000000000002E-2,-2.18E-2,-2.7400000000000001E-2,-3.0099999999999998E-2,-3.3000000000000002E-2,-3.5999999999999997E-2,-3.8899999999999997E-2,-4.3099999999999999E-2,-4.7100000000000003E-2,-1.61E-2,-1.6500000000000001E-2,-2.2700000000000001E-2,-3.6499999999999998E-2]
[274,"2022-02-01",-5.0082548869791067E-3,-4.4418882867538608E-3,-8.3494407158836818E-3,-2.9436789963700988E-2,-1.1236308059001294E-2,-3.5970588235294159E-3,-1.0965215182412317E-2,-1.4010617807204551E-2,-1.5701813901218227E-2,-1.954562180778412E-2,-3.3586658271797853E-2,-3.7263926945366704E-2,-3.40676687399342E-2,5.0059835589988097E-2,-3.5586872240295837E-2,-2.7964367816091955E-2,0.10367356287957064,-1.1214760914760992E-2,-6.0318181818181807E-3,-3.6361702127659539E-3,-4.4958333333333317E-3,-1.8453846153846168E-2,-2.0060344827586223E-2,-1.5730769230769232E-2,-4.8383449069115325E-3,-7.8168250546281383E-3,-5.5065820726924479E-3,-7.5390537829791663E-3,-6.1748192384733632E-3,-9.1995549831530368E-3,-7.1771749871447346E-3,-1.2107028367314039E-2,-9.3478461538462048E-3,-8.8313543490503455E-3,-1.0894112958854854E-2,-1.4989381245463371E-2,-7.9499999999999987E-3,-1.1849999999999999E-2,-1.6750000000000001E-2,-1.8249999999999999E-2,-1.9549999999999998E-2,-2.1049999999999999E-2,-2.3349999999999999E-2,-2.555E-2,null,-1.4200000000000001E-2,-7.0000000000000001E-3,-1.7000000000000001E-2,-2.3199999999999998E-2,-1.1299999999999999E-2,-5.3E-3,-1.18E-2,-1.6299999999999999E-2,-1.1299999999999999E-2,-2.3199999999999998E-2,-1.54E-2,-1.6299999999999999E-2,-1.7999999999999999E-2,-2.5499999999999998E-2,-2.3199999999999998E-2,-2.3199999999999998E-2,-2.5499999999999998E-2,-1.1299999999999999E-2,-8.0000000000000002E-3,-1.4200000000000001E-2,-1.18E-2,-1.54E-2,-1.7999999999999999E-2,-2.3199999999999998E-2,-1.2E-2,-1.0800000000000001E-2,-1.26E-2,-1.2699999999999999E-2,-1.32E-2,-1.47E-2,-1.4E-2,-1.6500000000000001E-2,-1.4200000000000001E-2,-1.4200000000000001E-2,-1.18E-2,-1.6299999999999999E-2,2.9999999999999997E-4,-2.9899999999999999E-2,-1.4200000000000001E-2,-1.5100000000000001E-2,-1.7899999999999999E-2,-2.1000000000000001E-2,-2.4E-2,-2.5499999999999998E-2,-2.9899999999999999E-2,-1.0800000000000001E-2,1.4E-3,-2.6100000000000002E-2,-5.7000000000000002E-3,-1.49E-2,-1.78E-2,-2.01E-2,-5.4999999999999997E-3,2.9999999999999997E-4,-6.4000000000000003E-3,-9.7999999999999997E-3,-4.3E-3,-8.2000000000000007E-3,-2.5000000000000001E-3,-2.2000000000000001E-3,-5.8999999999999999E-3,-9.4000000000000004E-3,-1.6899999999999998E-2,-7.1999999999999998E-3,-2.5000000000000001E-3,-8.0000000000000002E-3,-2.41E-2,1.3599999999999999E-2,0,-4.1999999999999997E-3,-2.9899999999999999E-2,1.11E-2,1.06E-2,-3.04E-2,-4.53E-2,-0.03,5.0000000000000001E-4,8.5000000000000006E-3,-3.3500000000000002E-2,-1.1299999999999999E-2,-8.8000000000000005E-3,-5.1000000000000004E-3,-1.09E-2,-8.0000000000000002E-3,-6.6E-3,-2.5000000000000001E-2,-1.9599999999999999E-2,-1.6500000000000001E-2,-2.4E-2,-2.1600000000000001E-2,-2.4500000000000001E-2,-1.23E-2,-9.2999999999999992E-3,-1.32E-2,-1.8100000000000002E-2,-1.9599999999999999E-2,-2.0899999999999998E-2,-2.24E-2,-2.47E-2,-2.69E-2,-1.04E-2,-1.4200000000000001E-2,-1.18E-2,-1.6299999999999999E-2]
[275,"2022-03-01",-5.2747326282855484E-3,-4.4874403600474065E-3,2.3766365688487574E-2,2.0930770767449796E-2,-2.6006460670182047E-2,-6.5890804597701271E-3,1.1769647940387288E-2,1.3203039155887745E-2,1.7682714143816006E-2,2.0407331902558595E-2,1.1933567175520944E-4,7.3738486877563524E-3,2.2833871232851414E-2,9.2902914212153798E-2,4.1098684451637564E-2,3.2590217391304355E-2,8.9135150083012871E-3,-1.7090114464099873E-2,-3.1424999999999995E-2,-5.0097087378640813E-4,-7.4314814814814851E-3,2.0517241379310269E-4,9.1073170731707336E-3,1.6415384615384616E-2,-5.0385449478141057E-3,3.4836453365223122E-3,7.696747155405189E-4,5.0478658743788188E-4,6.5778943788951444E-3,2.6660744114391367E-3,1.5290223873927079E-2,7.8024873176079654E-3,4.6955657492354875E-3,3.6957048380493089E-3,7.5215803921804452E-3,4.7596337403454638E-3,-1.8450000000000001E-2,-1.035E-2,-7.45E-3,-3.1499999999999996E-3,1.15E-3,5.5499999999999994E-3,1.235E-2,1.8850000000000002E-2,null,-1.2999999999999999E-2,-1.17E-2,5.1999999999999998E-3,1.2699999999999999E-2,-2.8199999999999999E-2,-2.3300000000000001E-2,-7.3000000000000001E-3,7.0000000000000001E-3,-2.8199999999999999E-2,1.2699999999999999E-2,-2.7000000000000001E-3,7.0000000000000001E-3,1.15E-2,3.2500000000000001E-2,1.2699999999999999E-2,1.2699999999999999E-2,3.2500000000000001E-2,-2.8199999999999999E-2,-3.3799999999999997E-2,-1.2999999999999999E-2,-7.3000000000000001E-3,-2.7000000000000001E-3,1.15E-2,1.2699999999999999E-2,-1.26E-2,-9.7999999999999997E-3,-8.9999999999999993E-3,-6.6E-3,-5.3E-3,-4.8999999999999998E-3,1E-4,2.0000000000000001E-4,-1.2999999999999999E-2,-1.2999999999999999E-2,-7.3000000000000001E-3,7.0000000000000001E-3,4.0000000000000002E-4,3.7100000000000001E-2,-1.2999999999999999E-2,-1.7899999999999999E-2,-9.1000000000000004E-3,0,8.6999999999999994E-3,3.2500000000000001E-2,3.7199999999999997E-2,-2.7300000000000001E-2,1.6999999999999999E-3,-3.3E-3,4.1999999999999997E-3,1.01E-2,1.17E-2,1.32E-2,4.1999999999999997E-3,8.9999999999999993E-3,-2.69E-2,-8.0000000000000002E-3,-1.55E-2,-3.5000000000000003E-2,-1.1599999999999999E-2,-1.9699999999999999E-2,-3.0000000000000001E-3,5.7999999999999996E-3,-2.3E-3,1E-4,-4.4999999999999997E-3,-4.4999999999999997E-3,2.2599999999999999E-2,2.6499999999999999E-2,2.9999999999999997E-4,-4.0300000000000002E-2,3.7100000000000001E-2,1.38E-2,1.24E-2,-2.9999999999999997E-4,6.5500000000000003E-2,3.6900000000000002E-2,6.3E-3,1.47E-2,-5.7000000000000002E-3,-2.81E-2,-8.8999999999999999E-3,-1.6400000000000001E-2,-3.3799999999999997E-2,-3.7699999999999997E-2,-3.2500000000000001E-2,8.3000000000000001E-3,8.0000000000000004E-4,-4.0000000000000001E-3,8.3999999999999995E-3,4.0000000000000001E-3,7.9000000000000008E-3,-7.9000000000000008E-3,-1.9800000000000002E-2,-1.17E-2,-8.8000000000000005E-3,-4.4999999999999997E-3,-2.0000000000000001E-4,4.1999999999999997E-3,1.0999999999999999E-2,1.7500000000000002E-2,3.7000000000000002E-3,-1.2999999999999999E-2,-7.3000000000000001E-3,7.0000000000000001E-3]
[276,"2022-04-01",-9.1669768848238031E-3,-2.6282025640922599E-3,-7.0957336343115338E-2,-8.2448639211549615E-2,-3.3243614901583972E-2,-1.9428571428571373E-4,-1.9432259602189608E-2,-4.2798980686869818E-2,-4.2343630417574557E-3,-5.745970979748935E-2,-4.2338194908295552E-2,-4.9746035631020681E-2,-4.7499290908322611E-2,-5.5696858065791999E-2,-8.8598032516905526E-2,-9.3332608695652186E-2,-4.116514950999095E-2,-2.8933194154488449E-2,-3.1435999999999992E-2,-1.6075652173913046E-2,-1.3201666666666658E-2,-3.4396774193548384E-2,-4.4490551181102421E-2,-8.8935714285714271E-2,-7.2053445886043396E-3,-1.2337985947287243E-2,-1.9563416480262646E-2,-1.7294945729218143E-2,-3.192148837192095E-2,-2.1693164462404001E-2,-5.0458596209408416E-2,-3.1351711044937114E-2,-1.5383939393939236E-2,-1.357145018741201E-2,-2.2492980981409769E-2,-2.5172795532865968E-2,-3.4550000000000004E-2,-4.4050000000000006E-2,-5.0250000000000003E-2,-5.4850000000000003E-2,-5.9750000000000004E-2,-6.4149999999999999E-2,-7.0849999999999996E-2,-7.7149999999999996E-2,null,-2.58E-2,-2.0400000000000001E-2,-4.9000000000000002E-2,-7.5899999999999995E-2,-3.85E-2,-2.2499999999999999E-2,-3.85E-2,-5.57E-2,-3.85E-2,-7.5899999999999995E-2,-4.7800000000000002E-2,-5.57E-2,-6.6699999999999995E-2,-9.0200000000000002E-2,-7.5899999999999995E-2,-7.5899999999999995E-2,-9.0200000000000002E-2,-3.85E-2,-3.8899999999999997E-2,-2.58E-2,-3.85E-2,-4.7800000000000002E-2,-6.6699999999999995E-2,-7.5899999999999995E-2,-2.4199999999999999E-2,-3.0499999999999999E-2,-2.8899999999999999E-2,-3.32E-2,-3.3500000000000002E-2,-3.9300000000000002E-2,-4.0500000000000001E-2,-4.9299999999999997E-2,-2.58E-2,-2.58E-2,-3.85E-2,-5.57E-2,6.9999999999999999E-4,-8.72E-2,-2.58E-2,-4.3200000000000002E-2,-5.21E-2,-6.1600000000000002E-2,-7.0400000000000004E-2,-9.0200000000000002E-2,-8.72E-2,-3.7499999999999999E-2,2E-3,-6.3899999999999998E-2,-2.07E-2,-5.0999999999999997E-2,-6.1100000000000002E-2,-6.9699999999999998E-2,-1.9900000000000001E-2,-0.1057,-2.8400000000000002E-2,-3.2399999999999998E-2,-8.3999999999999995E-3,-3.6299999999999999E-2,-8.6999999999999994E-3,-2.63E-2,-2.4899999999999999E-2,-1.89E-2,-6.0699999999999997E-2,-7.7000000000000002E-3,-1.15E-2,-1.8599999999999998E-2,-1.5599999999999999E-2,1.9E-2,1E-4,-4.1700000000000001E-2,-8.72E-2,-7.1099999999999997E-2,-9.9199999999999997E-2,-6.4299999999999996E-2,-0.04,-8.7300000000000003E-2,-6.3799999999999996E-2,-8.2500000000000004E-2,-6.5199999999999994E-2,-3.8399999999999997E-2,-3.8300000000000001E-2,-8.9999999999999993E-3,-3.2899999999999999E-2,-3.9300000000000002E-2,-3.1199999999999999E-2,-6.4699999999999994E-2,-4.7899999999999998E-2,-3.8100000000000002E-2,-6.13E-2,-5.4300000000000001E-2,-7.2099999999999997E-2,-2.75E-2,-3.5900000000000001E-2,-4.5400000000000003E-2,-5.16E-2,-5.62E-2,-6.1100000000000002E-2,-6.5500000000000003E-2,-7.22E-2,-7.85E-2,-1.6400000000000001E-2,-2.58E-2,-3.85E-2,-5.57E-2]
[277,"2022-05-01",-3.7653236686027223E-3,7.6798618741213476E-4,-2.9742081447963671E-3,-6.471078857651043E-3,3.7098744818100755E-3,5.1117318435754122E-3,2.7121940494937206E-3,-1.3241368455730815E-3,-1.6936613337690882E-2,-3.3082577116535184E-3,2.2289770924396527E-4,-2.2658982437446108E-4,2.6264335515397857E-3,7.1653940568421698E-2,-1.3913755221034618E-3,-1.4954736842105265E-2,7.1918520485001469E-3,1.8232776617954219E-3,1.2281818181818182E-2,-4.9923664122137441E-4,1.1647058823529418E-3,-9.1926470588235259E-3,-3.0720279720279752E-3,-1.3164285714285715E-2,-2.4053307117982651E-3,8.3342814724995614E-4,-2.2471076070369944E-3,-1.672974664889373E-3,-2.0888845022757232E-3,-2.2682109247135042E-3,-1.8515498451338165E-3,-2.1767977333236634E-3,-4.0188163884673847E-3,-2.0134049982267086E-3,-2.1490327010285177E-3,-2.3458693810211066E-3,5.5000000000000003E-4,1.65E-3,3.2500000000000003E-3,3.65E-3,4.45E-3,4.7499999999999999E-3,5.1500000000000001E-3,5.6500000000000005E-3,null,-4.3E-3,1.1999999999999999E-3,2E-3,2.2000000000000001E-3,5.7999999999999996E-3,9.2999999999999992E-3,4.3E-3,3.8E-3,5.7999999999999996E-3,2.2000000000000001E-3,2.8E-3,3.8E-3,7.7000000000000002E-3,-2.7000000000000001E-3,2.2000000000000001E-3,2.2000000000000001E-3,-2.7000000000000001E-3,5.7999999999999996E-3,8.3999999999999995E-3,-4.3E-3,4.3E-3,2.8E-3,7.7000000000000002E-3,2.2000000000000001E-3,-2.5999999999999999E-3,1.6999999999999999E-3,-1.4E-3,-2.0000000000000001E-4,-1E-4,-6.9999999999999999E-4,1.8E-3,5.9999999999999995E-4,-4.3E-3,-4.3E-3,4.3E-3,3.8E-3,8.9999999999999998E-4,1.8E-3,-4.3E-3,2E-3,2.3999999999999998E-3,3.3999999999999998E-3,3.3E-3,-2.7000000000000001E-3,-1.6500000000000001E-2,1.1299999999999999E-2,2.0999999999999999E-3,1.1900000000000001E-2,0,-4.1000000000000003E-3,-5.4000000000000003E-3,-6.7000000000000002E-3,0,-3.5299999999999998E-2,9.4999999999999998E-3,-2.0999999999999999E-3,4.4999999999999997E-3,1.17E-2,6.7999999999999996E-3,1.0500000000000001E-2,-1.6999999999999999E-3,-4.0000000000000001E-3,2.1600000000000001E-2,-1.8E-3,-3.5000000000000001E-3,-8.0000000000000002E-3,-3.7000000000000002E-3,5.8999999999999999E-3,2.9999999999999997E-4,6.6E-3,1.8E-3,7.4000000000000003E-3,1.4E-3,1.9199999999999998E-2,-4.3900000000000002E-2,1.6999999999999999E-3,-1.6199999999999999E-2,-2.9999999999999997E-4,1.9300000000000001E-2,5.8999999999999999E-3,7.7000000000000002E-3,7.4999999999999997E-3,4.0000000000000002E-4,1.52E-2,1.04E-2,1.1999999999999999E-3,-5.9999999999999995E-4,-2.2000000000000001E-3,5.9999999999999995E-4,1E-4,2.5999999999999999E-3,-2.5999999999999999E-3,-8.0000000000000004E-4,2.9999999999999997E-4,1.9E-3,2.3E-3,3.0999999999999999E-3,3.3999999999999998E-3,3.8E-3,4.3E-3,-5.1999999999999998E-3,-4.3E-3,4.3E-3,3.8E-3]
[278,"2022-06-01",-1.2157148908560072E-2,-2.3592361256278029E-2,-5.2374434389140134E-2,-7.4423492331129507E-2,-1.4678546352648387E-2,-9.9880208333333418E-3,-8.5785900222216643E-3,-2.903595438614406E-2,-1.3750337930502314E-2,-5.164877304294159E-2,-2.6713423871727454E-2,-4.2835006265976014E-2,-6.8194847941633566E-2,-9.7321032184221806E-2,-8.1159548706850715E-2,-8.1988659793814422E-2,-1.4670977062136714E-4,-1.682505263157881E-2,-1.8809090909090911E-2,-1.3607586206896565E-2,-6.9935064935064978E-3,-3.3114925373134332E-2,-6.1460759493670879E-2,-8.0599999999999991E-2,-1.5587712612875459E-2,-1.3798433169706255E-2,-2.3631169708991474E-2,-2.0651354256150656E-2,-3.1674626805107485E-2,-2.7435199853189915E-2,-4.3739812449281497E-2,-3.5333524680066217E-2,-1.6188636363636402E-2,-1.7707492453766419E-2,-2.3249715482181472E-2,-2.4723173101046634E-2,-2.385E-2,-3.635E-2,-4.0650000000000006E-2,-4.7450000000000006E-2,-5.4150000000000004E-2,-6.0950000000000004E-2,-7.145E-2,-8.1250000000000003E-2,null,-3.2399999999999998E-2,-3.3599999999999998E-2,-5.2299999999999999E-2,-7.9600000000000004E-2,-1.4999999999999999E-2,-1.8700000000000001E-2,-3.4799999999999998E-2,-5.8200000000000002E-2,-1.4999999999999999E-2,-7.9600000000000004E-2,-4.7399999999999998E-2,-5.8200000000000002E-2,-7.1099999999999997E-2,-8.3599999999999994E-2,-7.9600000000000004E-2,-7.9600000000000004E-2,-8.3599999999999994E-2,-1.4999999999999999E-2,-1.6E-2,-3.2399999999999998E-2,-3.4799999999999998E-2,-4.7399999999999998E-2,-7.1099999999999997E-2,-7.9600000000000004E-2,-3.27E-2,-3.4000000000000002E-2,-3.6700000000000003E-2,-4.0500000000000001E-2,-4.07E-2,-4.6899999999999997E-2,-4.6699999999999998E-2,-5.6300000000000003E-2,-3.2399999999999998E-2,-3.2399999999999998E-2,-3.4799999999999998E-2,-5.8200000000000002E-2,1.2999999999999999E-3,-8.2500000000000004E-2,-3.2399999999999998E-2,-2.9100000000000001E-2,-4.2900000000000001E-2,-5.67E-2,-6.9699999999999998E-2,-8.3599999999999994E-2,-6.5500000000000003E-2,-1.9400000000000001E-2,2.8999999999999998E-3,-8.2100000000000006E-2,-1.7000000000000001E-2,-4.4400000000000002E-2,-5.3499999999999999E-2,-6.13E-2,-1.6199999999999999E-2,-7.9500000000000001E-2,-2.06E-2,-6.1100000000000002E-2,-6.0000000000000001E-3,-3.44E-2,-2.8999999999999998E-3,-7.1400000000000005E-2,-4.5699999999999998E-2,-3.9899999999999998E-2,-5.8200000000000002E-2,-2.47E-2,-3.0300000000000001E-2,-9.9000000000000008E-3,-2.3599999999999999E-2,5.0000000000000001E-3,4.0000000000000002E-4,-9.7999999999999997E-3,-8.2600000000000007E-2,-9.6199999999999994E-2,-8.2500000000000004E-2,-8.9399999999999993E-2,-6.9000000000000006E-2,-8.2699999999999996E-2,-6.7500000000000004E-2,-9.4E-2,-0.1004,-1.49E-2,-6.8099999999999994E-2,-7.6E-3,-1.3899999999999999E-2,-3.7400000000000003E-2,-1.9099999999999999E-2,-7.1199999999999999E-2,-5.0799999999999998E-2,-0.04,-6.83E-2,-5.8099999999999999E-2,-7.6600000000000001E-2,-2.8000000000000001E-2,-2.52E-2,-3.7699999999999997E-2,-4.2000000000000003E-2,-4.8800000000000003E-2,-5.5500000000000001E-2,-6.2300000000000001E-2,-7.2800000000000004E-2,-8.2600000000000007E-2,-1.72E-2,-3.2399999999999998E-2,-3.4799999999999998E-2,-5.8200000000000002E-2]
[279,"2022-07-01",1.1033888039235133E-2,1.1738895915512819E-2,3.6263470319634866E-2,8.2330367328350446E-2,2.2103406626109472E-2,9.3740932642487323E-3,2.2284887746107478E-3,2.5711645227441769E-2,1.1189397069774979E-2,5.079370565797052E-2,2.6713205994721934E-2,3.8490128436267222E-2,4.9634770449474758E-2,2.5836075988938602E-3,8.8917042075794955E-2,9.4859793814433005E-2,2.5555130662336278E-2,2.0311425576519937E-2,2.8118181818181823E-2,1.270733333333331E-2,6.4324999999999955E-3,3.5407462686567207E-2,5.6148466257668672E-2,9.3960000000000016E-2,1.1245390402118438E-2,6.8426907698062468E-3,1.6291306858198386E-2,1.5648717558580431E-2,2.1337223314278335E-2,2.3173335687739056E-2,2.8906097998398252E-2,3.1125299211486133E-2,1.3899848254931521E-2,1.2303898660775307E-2,1.92037729625784E-2,2.1672455562432649E-2,3.5249999999999997E-2,4.3449999999999996E-2,4.5749999999999999E-2,5.0049999999999997E-2,5.425E-2,5.8649999999999994E-2,6.5450000000000008E-2,7.1650000000000005E-2,null,2.52E-2,2.81E-2,3.5499999999999997E-2,7.0300000000000001E-2,2.3099999999999999E-2,2.24E-2,3.3599999999999998E-2,5.04E-2,2.3099999999999999E-2,7.0300000000000001E-2,4.2000000000000003E-2,5.04E-2,5.8400000000000001E-2,9.3899999999999997E-2,7.0300000000000001E-2,7.0300000000000001E-2,9.3899999999999997E-2,2.3099999999999999E-2,2.8500000000000001E-2,2.52E-2,3.3599999999999998E-2,4.2000000000000003E-2,5.8400000000000001E-2,7.0300000000000001E-2,2.6100000000000002E-2,3.0300000000000001E-2,2.81E-2,3.3599999999999998E-2,3.0200000000000001E-2,3.9600000000000003E-2,3.3300000000000003E-2,4.8599999999999997E-2,2.52E-2,2.52E-2,3.3599999999999998E-2,5.04E-2,1.9E-3,9.2200000000000004E-2,2.52E-2,3.4500000000000003E-2,4.3799999999999999E-2,5.28E-2,6.13E-2,9.3899999999999997E-2,-9.2200000000000004E-2,2.47E-2,2.5999999999999999E-3,5.1499999999999997E-2,-5.9999999999999995E-4,-5.8999999999999999E-3,-6.4999999999999997E-3,-6.6E-3,-8.0000000000000004E-4,0.1032,2.7099999999999999E-2,4.99E-2,6.3E-3,3.5499999999999997E-2,9.2999999999999992E-3,7.6E-3,1.11E-2,4.8999999999999998E-3,4.7699999999999999E-2,9.1999999999999998E-3,1.67E-2,1.3100000000000001E-2,6.7999999999999996E-3,0.02,6.9999999999999999E-4,3.0099999999999998E-2,9.2200000000000004E-2,0.1085,0.10440000000000001,5.11E-2,8.8400000000000006E-2,9.2100000000000001E-2,9.8599999999999993E-2,0.1056,5.1299999999999998E-2,2.3199999999999998E-2,6.3799999999999996E-2,6.1999999999999998E-3,1.49E-2,4.0399999999999998E-2,2.9100000000000001E-2,6.1100000000000002E-2,4.3499999999999997E-2,3.2800000000000003E-2,5.8700000000000002E-2,5.0599999999999999E-2,6.6699999999999995E-2,2.2599999999999999E-2,3.39E-2,4.2099999999999999E-2,4.4400000000000002E-2,4.87E-2,5.2900000000000003E-2,5.7299999999999997E-2,6.4100000000000004E-2,7.0300000000000001E-2,1.2699999999999999E-2,2.52E-2,3.3599999999999998E-2,5.04E-2]
[280,"2022-08-01",-1.12302316576276E-2,-1.4376567936587863E-2,-3.1928801843317978E-2,-4.8428938710091317E-2,-2.5188017580224004E-2,-7.0704663212435024E-3,2.6894731333993488E-3,-1.2552221033050997E-2,-1.7520582719439372E-2,-2.2346498223425246E-2,-2.0710383512289533E-2,-2.5131943742737597E-2,-2.7455661897671103E-2,-5.2527847607330904E-4,-3.6219624128319042E-2,-3.9170967741935486E-2,-1.0159969147139014E-2,-2.5798208640674457E-2,-2.8654545454545453E-2,-9.4136363636363792E-3,-1.986913580246916E-2,-2.5327536231884079E-2,-2.6339156626506061E-2,-2.9100000000000001E-2,-1.2174132541315677E-2,-5.2142801458022036E-3,-1.6313846578453754E-2,-1.2570729353942697E-2,-2.045356061559183E-2,-1.5509012511054972E-2,-2.666313167129894E-2,-1.7732265824214499E-2,-1.458134556574916E-2,-1.2668595631874018E-2,-1.3513036648037907E-2,-1.6941209409334454E-2,-2.8850000000000001E-2,-3.0749999999999996E-2,-3.2550000000000003E-2,-3.3250000000000002E-2,-3.3750000000000002E-2,-3.4550000000000004E-2,-3.5750000000000004E-2,-3.6850000000000001E-2,null,-1.21E-2,-1.44E-2,-2.5899999999999999E-2,-3.61E-2,-2.7699999999999999E-2,-1.61E-2,-2.2700000000000001E-2,-2.87E-2,-2.7699999999999999E-2,-3.61E-2,-2.7199999999999998E-2,-2.87E-2,-3.09E-2,-3.7400000000000003E-2,-3.61E-2,-3.61E-2,-3.7400000000000003E-2,-2.7699999999999999E-2,-3.2399999999999998E-2,-1.21E-2,-2.2700000000000001E-2,-2.7199999999999998E-2,-3.09E-2,-3.61E-2,-1.2800000000000001E-2,-1.8100000000000002E-2,-1.55E-2,-1.78E-2,-1.83E-2,-0.02,-2.24E-2,-2.4799999999999999E-2,-1.21E-2,-1.21E-2,-2.2700000000000001E-2,-2.87E-2,2.3E-3,-4.0800000000000003E-2,-1.21E-2,-3.1399999999999997E-2,-3.3700000000000001E-2,-3.5499999999999997E-2,-3.7100000000000001E-2,-3.7400000000000003E-2,-4.0800000000000003E-2,-2.8000000000000001E-2,2.5000000000000001E-3,-5.79E-2,-1.0699999999999999E-2,-2.75E-2,-3.3000000000000002E-2,-3.7600000000000001E-2,-1.0200000000000001E-2,-2.0799999999999999E-2,-2.4299999999999999E-2,-1.8200000000000001E-2,-1.06E-2,-2.35E-2,-8.6999999999999994E-3,-2.35E-2,-2.3300000000000001E-2,-1.5299999999999999E-2,-2.8899999999999999E-2,-1.8499999999999999E-2,-1.49E-2,-2.1899999999999999E-2,1.8E-3,-1.11E-2,1.6999999999999999E-3,-3.8800000000000001E-2,-4.0800000000000003E-2,-3.1E-2,-2.0299999999999999E-2,-5.8700000000000002E-2,-5.8099999999999999E-2,-4.0899999999999999E-2,-4.8800000000000003E-2,-2.6200000000000001E-2,-7.5600000000000001E-2,-2.76E-2,-2.8000000000000001E-2,-9.7000000000000003E-3,-2.5600000000000001E-2,-2.3599999999999999E-2,-2.47E-2,-3.9899999999999998E-2,-2.7799999999999998E-2,-2.0500000000000001E-2,-3.6600000000000001E-2,-3.2099999999999997E-2,-4.07E-2,-1.4E-2,-3.0200000000000001E-2,-3.2099999999999997E-2,-3.39E-2,-3.4599999999999999E-2,-3.5099999999999999E-2,-3.5900000000000001E-2,-3.7100000000000001E-2,-3.8199999999999998E-2,-1.5699999999999999E-2,-1.21E-2,-2.2700000000000001E-2,-2.87E-2]
[281,"2022-09-01",-6.3239193681591324E-3,-1.8758169990685967E-3,-7.375103926096975E-2,-9.2314368283507545E-2,-3.9111126290561869E-2,2.9072538860103717E-3,2.5775531648670292E-2,-1.0714256972660983E-2,7.2698352180696453E-3,-4.9267730031876913E-2,-4.2922967898198203E-2,-5.7241203471104042E-2,-7.1817550855092407E-2,-1.98994578907096E-3,-9.0270397859399901E-2,-9.2834736842105262E-2,-8.5426645988970554E-2,-3.1549221183801102E-2,-3.8741666666666674E-2,-3.0970238095238043E-3,-8.0087912087912147E-3,-4.1049999999999982E-2,-6.4307303370786592E-2,-8.4113333333333332E-2,-4.9894886574319711E-3,1.106023685098274E-2,-1.8474912635994094E-2,-6.306589938782527E-3,-3.1960336614556217E-2,-1.7872631856547305E-2,-5.2188472582399406E-2,-2.6461393989290864E-2,-6.1938931297710678E-3,-6.2865503681779999E-4,-9.3655353738206649E-3,-1.9353072199167001E-2,-4.8350000000000004E-2,-5.8550000000000005E-2,-5.9150000000000001E-2,-6.5049999999999997E-2,-7.1249999999999994E-2,-7.6949999999999991E-2,-8.5349999999999995E-2,-9.325E-2,null,-3.4799999999999998E-2,-2.69E-2,-5.0099999999999999E-2,-8.5300000000000001E-2,-4.1799999999999997E-2,-3.3799999999999997E-2,-4.9099999999999998E-2,-6.3299999999999995E-2,-4.1799999999999997E-2,-8.5300000000000001E-2,-5.9200000000000003E-2,-6.3299999999999995E-2,-7.5899999999999995E-2,-9.2700000000000005E-2,-8.5300000000000001E-2,-8.5300000000000001E-2,-9.2700000000000005E-2,-4.1799999999999997E-2,-4.3099999999999999E-2,-3.4799999999999998E-2,-4.9099999999999998E-2,-5.9200000000000003E-2,-7.5899999999999995E-2,-8.5300000000000001E-2,-3.2399999999999998E-2,-3.9600000000000003E-2,-3.5499999999999997E-2,-4.1000000000000002E-2,-3.85E-2,-4.7600000000000003E-2,-4.3099999999999999E-2,-5.7700000000000001E-2,-3.4799999999999998E-2,-3.4799999999999998E-2,-4.9099999999999998E-2,-6.3299999999999995E-2,2.7000000000000001E-3,-9.2100000000000001E-2,-3.4799999999999998E-2,-4.9200000000000001E-2,-6.0999999999999999E-2,-7.2499999999999995E-2,-8.3699999999999997E-2,-9.2700000000000005E-2,-9.2100000000000001E-2,-4.3099999999999999E-2,2.8E-3,-9.4E-2,-2.35E-2,-5.8299999999999998E-2,-7.0000000000000007E-2,-7.9799999999999996E-2,-2.2499999999999999E-2,-9.9099999999999994E-2,-3.6400000000000002E-2,-3.78E-2,-1.5900000000000001E-2,-5.4899999999999997E-2,-1.2699999999999999E-2,-1.6999999999999999E-3,-1.29E-2,-2.0500000000000001E-2,-6.6699999999999995E-2,-4.3E-3,-7.9000000000000008E-3,-1.06E-2,3.5000000000000001E-3,-1.7999999999999999E-2,2.0999999999999999E-3,-4.7100000000000003E-2,-9.2100000000000001E-2,-9.1899999999999996E-2,-9.5799999999999996E-2,-9.4E-2,-0.12690000000000001,-9.2200000000000004E-2,-9.2600000000000002E-2,-9.5799999999999996E-2,-8.9899999999999994E-2,-4.1700000000000001E-2,-3.7699999999999997E-2,-1.6400000000000001E-2,-3.9800000000000002E-2,-5.8500000000000003E-2,-4.0300000000000002E-2,-8.3799999999999999E-2,-6.2100000000000002E-2,-5.1299999999999998E-2,-7.9200000000000007E-2,-6.9500000000000006E-2,-8.7800000000000003E-2,-3.7499999999999999E-2,-4.9700000000000001E-2,-5.9900000000000002E-2,-6.0499999999999998E-2,-6.6400000000000001E-2,-7.2599999999999998E-2,-7.8299999999999995E-2,-8.6699999999999999E-2,-9.4600000000000004E-2,-7.3000000000000001E-3,-3.4799999999999998E-2,-4.9099999999999998E-2,-6.3299999999999995E-2]
[282,"2022-10-01",6.2825906534258787E-3,-4.1461713557776059E-3,-1.0669463869463906E-2,7.5501978165772241E-2,-1.4084298151502767E-2,2.4000000000000093E-3,2.1031518801834546E-2,2.6621671860517247E-2,3.0784957991416253E-2,4.0426734637969107E-2,2.6343167482826162E-2,4.7272876718989297E-2,7.1069584561241017E-2,1.0658112812109699E-3,8.2746880431631128E-2,7.821666666666667E-2,0.18523401316192722,-6.3942327497426062E-3,-1.0263636363636364E-2,1.1933734939759079E-3,1.6643956043956024E-2,1.8122972972972978E-2,5.0133516483516424E-2,6.8406666666666671E-2,3.1539620506648332E-3,1.0528426124869168E-2,-2.3644885391312337E-4,9.2556864127922439E-3,-3.6268597584910803E-3,1.3397205246027803E-2,-8.7124761153580151E-3,2.0226034042936446E-2,-2.1920852359208374E-3,6.933295779822362E-4,9.5221064265419431E-3,9.6146753709335404E-3,4.8500000000000001E-3,1.805E-2,2.2350000000000002E-2,2.9250000000000002E-2,3.5749999999999997E-2,4.2849999999999999E-2,5.355E-2,6.3450000000000006E-2,null,-2.9999999999999997E-4,1.03E-2,3.1399999999999997E-2,6.4799999999999996E-2,-1.38E-2,-9.1999999999999998E-3,1.14E-2,3.9600000000000003E-2,-1.38E-2,6.4799999999999996E-2,2.2599999999999999E-2,3.9600000000000003E-2,5.6800000000000003E-2,8.1699999999999995E-2,6.4799999999999996E-2,6.4799999999999996E-2,8.1699999999999995E-2,-1.38E-2,-8.8999999999999999E-3,-2.9999999999999997E-4,1.14E-2,2.2599999999999999E-2,5.6800000000000003E-2,6.4799999999999996E-2,2.8999999999999998E-3,8.6999999999999994E-3,9.1999999999999998E-3,1.4800000000000001E-2,1.55E-2,2.24E-2,2.5000000000000001E-2,3.5400000000000001E-2,-2.9999999999999997E-4,-2.9999999999999997E-4,1.14E-2,3.9600000000000003E-2,3.2000000000000002E-3,8.1000000000000003E-2,-2.9999999999999997E-4,5.7000000000000002E-3,0.02,3.39E-2,4.8000000000000001E-2,8.1699999999999995E-2,8.1000000000000003E-2,-1.26E-2,3.3999999999999998E-3,5.9799999999999999E-2,1.9699999999999999E-2,4.48E-2,5.2999999999999999E-2,6.0100000000000001E-2,1.9099999999999999E-2,8.5900000000000004E-2,-8.8999999999999999E-3,2.41E-2,-3.5000000000000001E-3,-1.7999999999999999E-2,-5.0000000000000001E-4,-3.7000000000000002E-3,8.0000000000000002E-3,null,4.4900000000000002E-2,8.0000000000000004E-4,-7.4999999999999997E-3,-4.3E-3,-3.0000000000000001E-3,5.0000000000000001E-4,1.8E-3,-1.49E-2,8.09E-2,0.1051,0.1099,5.8799999999999998E-2,3.1199999999999999E-2,8.0799999999999997E-2,7.51E-2,9.9000000000000005E-2,7.2900000000000006E-2,-1.37E-2,2.86E-2,-4.5999999999999999E-3,-1.3299999999999999E-2,-1.78E-2,-1.24E-2,5.0900000000000001E-2,3.1E-2,1.9E-2,4.8599999999999997E-2,3.85E-2,5.7700000000000001E-2,9.1999999999999998E-3,3.5000000000000001E-3,1.67E-2,2.1000000000000001E-2,2.7900000000000001E-2,3.44E-2,4.1500000000000002E-2,5.2200000000000003E-2,6.2100000000000002E-2,-3.3999999999999998E-3,-2.9999999999999997E-4,1.14E-2,3.9600000000000003E-2]
[283,"2022-11-01",1.7139790992993585E-2,7.5803688879565239E-3,1.5460756501182053E-2,7.5511174844710191E-2,3.2551948984130198E-2,1.4974226804123712E-2,-1.3698561192867059E-2,1.0972524115041868E-2,-1.8615569381218968E-2,3.3171622149666527E-2,3.116502048396606E-2,4.3292952949659916E-2,4.9817826975332442E-2,0,5.0300393383371798E-2,5.059651162790698E-2,2.0948751987155623E-2,9.4597535934291509E-3,4.823636363636364E-2,1.7019883040935629E-2,-4.8705263157894745E-3,3.6170886075949357E-2,5.0746739130434822E-2,4.8266666666666659E-2,1.4271964361482465E-2,-1.147211731447855E-3,1.3936157463120161E-2,1.2421784298096952E-2,1.3600350564757854E-2,1.9081513708484349E-2,1.3096640217214394E-2,2.2287879939818938E-2,1.0764599092284399E-2,6.8372974530439314E-3,1.1098895130338925E-2,1.7728102298578869E-2,3.8549999999999994E-2,4.8649999999999999E-2,5.6349999999999997E-2,5.815E-2,6.4950000000000008E-2,6.5950000000000009E-2,7.195E-2,7.7350000000000002E-2,null,2.7300000000000001E-2,1.52E-2,3.2000000000000001E-2,6.2E-2,3.6900000000000002E-2,3.4799999999999998E-2,3.7100000000000001E-2,4.65E-2,3.6900000000000002E-2,6.2E-2,4.53E-2,4.65E-2,5.7700000000000001E-2,5.2299999999999999E-2,6.2E-2,6.2E-2,5.2299999999999999E-2,3.6900000000000002E-2,3.6700000000000003E-2,2.7300000000000001E-2,3.7100000000000001E-2,4.53E-2,5.7700000000000001E-2,6.2E-2,2.3699999999999999E-2,2.86E-2,2.46E-2,2.9399999999999999E-2,2.5600000000000001E-2,3.4099999999999998E-2,2.7E-2,4.1000000000000002E-2,2.7300000000000001E-2,2.7300000000000001E-2,3.7100000000000001E-2,4.65E-2,3.5999999999999999E-3,5.5899999999999998E-2,2.7300000000000001E-2,4.2599999999999999E-2,5.2999999999999999E-2,6.3799999999999996E-2,7.3499999999999996E-2,5.2299999999999999E-2,5.5800000000000002E-2,3.6999999999999998E-2,3.5000000000000001E-3,0.13719999999999999,2.46E-2,5.2600000000000001E-2,6.1899999999999997E-2,6.9599999999999995E-2,2.3800000000000002E-2,3.5900000000000001E-2,4.7899999999999998E-2,2.0799999999999999E-2,9.5999999999999992E-3,5.4699999999999999E-2,1.49E-2,3.0800000000000001E-2,2.9399999999999999E-2,null,6.6500000000000004E-2,1.2500000000000001E-2,2.52E-2,1.67E-2,-0.01,-5.3E-3,3.0000000000000001E-3,3.5700000000000003E-2,5.5899999999999998E-2,6.1199999999999997E-2,2.3300000000000001E-2,0.13689999999999999,6.25E-2,5.5800000000000002E-2,4.24E-2,4.4299999999999999E-2,0.13270000000000001,3.6999999999999998E-2,2.1700000000000001E-2,9.2999999999999992E-3,3.32E-2,5.1900000000000002E-2,5.3600000000000002E-2,7.2499999999999995E-2,5.1900000000000002E-2,4.2000000000000003E-2,6.7199999999999996E-2,5.8000000000000003E-2,7.7499999999999999E-2,0.03,3.7199999999999997E-2,4.7300000000000002E-2,5.5E-2,5.6800000000000003E-2,6.3600000000000004E-2,6.4600000000000005E-2,7.0599999999999996E-2,7.5999999999999998E-2,9.9000000000000008E-3,2.7300000000000001E-2,3.7100000000000001E-2,4.65E-2]
[284,"2022-12-01",-9.0431047700865888E-4,-4.1624798213239266E-3,-5.3826923076923133E-2,-4.986427723551775E-2,-4.8489414452732209E-3,2.0725388601036257E-5,-2.1553793693394163E-2,-2.6701400287746521E-2,-5.6621240616005573E-3,-3.12409825201348E-2,-2.4622765188988992E-2,-3.673388557623191E-2,-3.8842979925429288E-2,-3.1608086240963298E-2,-5.5952919549290013E-2,-5.8597802197802203E-2,-6.2712116328315082E-3,-1.9843991853360447E-2,-1.3363636363636362E-3,-4.2325842696629111E-3,-2.5300000000000024E-2,-2.4450617283950603E-2,-3.4255263157894733E-2,-5.010666666666666E-2,-1.881761280303239E-3,-1.2206502888495991E-2,-1.2466283800286136E-2,-9.6208882235245975E-3,-2.305080632026903E-2,-1.0982762893241082E-2,-3.8927590100243367E-2,-1.705009730186631E-2,-1.4262974203338529E-2,-1.354462224151015E-2,-1.7237124632903937E-2,-1.7366559490685871E-2,-8.1499999999999993E-3,-1.635E-2,-2.2349999999999998E-2,-2.555E-2,-3.2250000000000001E-2,-3.5150000000000001E-2,-4.1350000000000005E-2,-4.725E-2,null,-1.6000000000000001E-3,-3.0000000000000001E-3,-2.93E-2,-4.4299999999999999E-2,-6.1000000000000004E-3,-1E-3,-1.17E-2,-2.8299999999999999E-2,-6.1000000000000004E-3,-4.4299999999999999E-2,-1.9900000000000001E-2,-2.8299999999999999E-2,-3.4599999999999999E-2,-5.8700000000000002E-2,-4.4299999999999999E-2,-4.4299999999999999E-2,-5.8700000000000002E-2,-6.1000000000000004E-3,-8.6E-3,-1.6000000000000001E-3,-1.17E-2,-1.9900000000000001E-2,-3.4599999999999999E-2,-4.4299999999999999E-2,-2E-3,-7.1000000000000004E-3,-7.6E-3,-0.01,-1.3100000000000001E-2,-1.4800000000000001E-2,-2.1399999999999999E-2,-2.3400000000000001E-2,-1.6000000000000001E-3,-1.6000000000000001E-3,-1.17E-2,-2.8299999999999999E-2,3.7000000000000002E-3,-5.7599999999999998E-2,-1.6000000000000001E-3,-1.9300000000000001E-2,-2.5899999999999999E-2,-3.2099999999999997E-2,-3.8100000000000002E-2,-5.8700000000000002E-2,-5.7799999999999997E-2,-6.4999999999999997E-3,3.2000000000000002E-3,-1.8499999999999999E-2,-9.1000000000000004E-3,-2.6499999999999999E-2,-3.2300000000000002E-2,-3.7199999999999997E-2,-8.6999999999999994E-3,-6.5500000000000003E-2,-6.9999999999999999E-4,-6.0000000000000001E-3,0,-3.8E-3,1.8E-3,-1.9400000000000001E-2,-1.7000000000000001E-2,null,-3.0499999999999999E-2,-1.1599999999999999E-2,-2.1100000000000001E-2,-1.11E-2,-2.5000000000000001E-2,-3.3399999999999999E-2,3.5999999999999999E-3,-1.3899999999999999E-2,-5.7599999999999998E-2,-5.5399999999999998E-2,-6.4899999999999999E-2,-1.8599999999999998E-2,-4.7800000000000002E-2,-5.7700000000000001E-2,-4.53E-2,-5.96E-2,-1.35E-2,-6.0000000000000001E-3,-8.6E-3,-5.9999999999999995E-4,-9.4999999999999998E-3,-8.0000000000000004E-4,0,-3.44E-2,-2.46E-2,-1.8499999999999999E-2,-3.2800000000000003E-2,-2.86E-2,-3.7199999999999997E-2,-1.1599999999999999E-2,-9.4999999999999998E-3,-1.77E-2,-2.3699999999999999E-2,-2.69E-2,-3.3599999999999998E-2,-3.6499999999999998E-2,-4.2700000000000002E-2,-4.8599999999999997E-2,-1.54E-2,-1.6000000000000001E-3,-1.17E-2,-2.8299999999999999E-2]
[285,"2023-01-01",1.9400553292801208E-2,1.1851996112195541E-2,0.10111966426858514,7.0721562614658492E-2,3.1439884073103642E-2,1.6723618090452235E-2,1.3266339178890037E-2,2.820878796516476E-2,-5.1647626334189829E-3,4.2043925916837088E-2,3.5287245179827162E-2,5.0895961277628819E-2,5.7599447680925078E-2,2.8609716679733801E-2,6.9282064072980043E-2,7.3292553191489349E-2,-3.6882087506959871E-2,1.7259492385786973E-2,3.0135714285714287E-2,1.4514054054054032E-2,1.6904950495049482E-2,4.0861904761904738E-2,5.3316582914572898E-2,7.2025000000000006E-2,1.7135986138619507E-2,1.4068879081663922E-2,3.3479808333776298E-2,1.9778456540328573E-2,4.9823630528933079E-2,2.3928997925830274E-2,7.4339363821668253E-2,2.8457672450637447E-2,3.1342113323124123E-2,2.5325323564913071E-2,2.7847592138592316E-2,3.0812894001882387E-2,3.2349999999999997E-2,4.1949999999999994E-2,4.8349999999999997E-2,5.1449999999999996E-2,5.7349999999999998E-2,6.1449999999999998E-2,6.7549999999999999E-2,7.3150000000000007E-2,null,3.0800000000000001E-2,2.29E-2,4.1099999999999998E-2,7.0900000000000005E-2,3.1899999999999998E-2,2.4299999999999999E-2,3.4000000000000002E-2,4.6800000000000001E-2,3.1899999999999998E-2,7.0900000000000005E-2,4.3099999999999999E-2,4.6800000000000001E-2,5.6899999999999999E-2,6.9000000000000006E-2,7.0900000000000005E-2,7.0900000000000005E-2,6.9000000000000006E-2,3.1899999999999998E-2,3.4099999999999998E-2,3.0800000000000001E-2,3.4000000000000002E-2,4.3099999999999999E-2,5.6899999999999999E-2,7.0900000000000005E-2,2.8400000000000002E-2,0.03,3.0499999999999999E-2,3.32E-2,3.2599999999999997E-2,4.0500000000000001E-2,3.5700000000000003E-2,4.8500000000000001E-2,3.0800000000000001E-2,3.0800000000000001E-2,3.4000000000000002E-2,4.6800000000000001E-2,3.8999999999999998E-3,6.2799999999999995E-2,3.0800000000000001E-2,3.8399999999999997E-2,4.7699999999999999E-2,5.6899999999999999E-2,6.5799999999999997E-2,6.9000000000000006E-2,6.2799999999999995E-2,3.2500000000000001E-2,3.3999999999999998E-3,8.43E-2,2.29E-2,4.9500000000000002E-2,5.8500000000000003E-2,6.6299999999999998E-2,2.2100000000000002E-2,0.1082,2.86E-2,3.5900000000000001E-2,0.01,3.7600000000000001E-2,1.0999999999999999E-2,3.2099999999999997E-2,3.7699999999999997E-2,null,6.8900000000000003E-2,2.1399999999999999E-2,1.9400000000000001E-2,3.5700000000000003E-2,1.14E-2,-4.8999999999999998E-3,3.0000000000000001E-3,3.5200000000000002E-2,6.2799999999999995E-2,9.2299999999999993E-2,9.7699999999999995E-2,8.5599999999999996E-2,9.9500000000000005E-2,6.2700000000000006E-2,0.106,0.1012,8.7999999999999995E-2,3.2000000000000001E-2,3.6400000000000002E-2,1.24E-2,3.4000000000000002E-2,3.8199999999999998E-2,3.3500000000000002E-2,7.0699999999999999E-2,5.3400000000000003E-2,4.6100000000000002E-2,6.7299999999999999E-2,5.8700000000000002E-2,7.7299999999999994E-2,3.5999999999999997E-2,3.1E-2,4.0599999999999997E-2,4.7E-2,5.0099999999999999E-2,5.6000000000000001E-2,6.0100000000000001E-2,6.6199999999999995E-2,7.1800000000000003E-2,3.04E-2,3.0800000000000001E-2,3.4000000000000002E-2,4.6800000000000001E-2]
[286,"2023-02-01",-4.4687144147677943E-3,1.3629840923914745E-3,-5.1848514851485041E-2,-2.228054880012072E-2,-2.2250218184499865E-2,-7.9878172588832546E-3,-1.7515065944091669E-2,-1.5836033961802467E-2,-1.241831140201732E-2,-1.5229130070162135E-2,-1.610171969533267E-2,-2.3105745938716858E-2,-2.5418419599455743E-2,-2.2538888888888893E-2,-2.440905844051405E-2,-2.2892857142857142E-2,-1.5893303368979206E-2,-2.0356136820925526E-2,-2.6246666666666672E-2,-1.4856923076923085E-2,-2.0915238095238074E-2,-2.4574468085106375E-2,-2.9931884057971023E-2,-2.8006250000000003E-2,-2.7192048626200134E-3,-9.2423806272819518E-3,-1.2195164949963463E-2,-6.1294007267304156E-3,-2.1671125037306914E-2,-5.9473295592383166E-3,-3.5885065168322086E-2,-8.0994126903171839E-3,-2.1903225806451668E-2,-1.6523610642709463E-2,-1.6420251195013291E-2,-1.6251878738957969E-2,-2.2550000000000001E-2,-2.4049999999999998E-2,-2.4649999999999998E-2,-2.545E-2,-2.5950000000000001E-2,-2.6550000000000001E-2,-2.7150000000000001E-2,-2.7349999999999999E-2,null,-1.4800000000000001E-2,-1.04E-2,-2.4799999999999999E-2,-2.6700000000000002E-2,-2.5499999999999998E-2,-1.7899999999999999E-2,-2.2100000000000002E-2,-2.4500000000000001E-2,-2.5499999999999998E-2,-2.6700000000000002E-2,-2.3699999999999999E-2,-2.4500000000000001E-2,-2.5600000000000001E-2,-2.3300000000000001E-2,-2.6700000000000002E-2,-2.6700000000000002E-2,-2.3300000000000001E-2,-2.5499999999999998E-2,-2.9600000000000001E-2,-1.4800000000000001E-2,-2.2100000000000002E-2,-2.3699999999999999E-2,-2.5600000000000001E-2,-2.6700000000000002E-2,-1.35E-2,-1.7100000000000001E-2,-1.55E-2,-1.6400000000000001E-2,-1.7500000000000002E-2,-1.7000000000000001E-2,-2.0500000000000001E-2,-1.9400000000000001E-2,-1.4800000000000001E-2,-1.4800000000000001E-2,-2.2100000000000002E-2,-2.4500000000000001E-2,4.0000000000000001E-3,-2.4400000000000002E-2,-1.4800000000000001E-2,-2.3599999999999999E-2,-2.5499999999999998E-2,-2.7199999999999998E-2,-2.8899999999999999E-2,-2.3300000000000001E-2,-2.4400000000000002E-2,-2.58E-2,2.8E-3,-2.8400000000000002E-2,-5.5999999999999999E-3,-1.5699999999999999E-2,-1.9E-2,-2.18E-2,-5.3E-3,-1.6299999999999999E-2,-2.1700000000000001E-2,-1.26E-2,-8.3000000000000001E-3,-2.7300000000000001E-2,-8.6E-3,-3.0800000000000001E-2,-1.7299999999999999E-2,null,-2.07E-2,-2.1299999999999999E-2,-1.1900000000000001E-2,-3.0700000000000002E-2,-6.1999999999999998E-3,-1.47E-2,3.3999999999999998E-3,-3.2399999999999998E-2,-2.4400000000000002E-2,-1.8100000000000002E-2,-1.6799999999999999E-2,-3.0300000000000001E-2,-5.9900000000000002E-2,-2.4500000000000001E-2,-0.02,-2.2800000000000001E-2,-1.6799999999999999E-2,-2.5399999999999999E-2,-1.4800000000000001E-2,-1.24E-2,-2.5000000000000001E-2,-2.8400000000000002E-2,-2.4E-2,-2.6499999999999999E-2,-2.0799999999999999E-2,-1.83E-2,-2.4400000000000002E-2,-2.2700000000000001E-2,-2.6200000000000001E-2,-1.4E-2,-2.3900000000000001E-2,-2.5399999999999999E-2,-2.5999999999999999E-2,-2.6800000000000001E-2,-2.7300000000000001E-2,-2.7900000000000001E-2,-2.8500000000000001E-2,-2.87E-2,-2.29E-2,-1.4800000000000001E-2,-2.2100000000000002E-2,-2.4500000000000001E-2]
[287,"2023-03-01",3.3067111394049996E-3,-3.3520635155449095E-3,2.1401459854014631E-3,3.0225976794030756E-2,2.1503635345347532E-2,3.5261306532663192E-3,1.0092745097902537E-2,1.721940310318602E-2,3.0093691803835334E-2,2.5970061030404997E-2,1.4391954835764999E-2,1.3980604086667762E-2,9.3607121980727216E-3,2.7838095238095228E-2,1.1092114917081732E-2,1.9069387755102044E-2,-1.2511464301054764E-2,1.5391313131312907E-2,1.9E-2,-3.9934673366834195E-3,4.4629629629629604E-4,-1.1894736842105254E-3,-2.8672897196261762E-3,4.8437499999999991E-3,1.3090787429200269E-3,4.7020957221687951E-3,1.0757657121193195E-3,5.482886332054333E-3,8.4245268131861225E-4,8.1080837102200255E-3,4.924831351175512E-4,1.2640753688420025E-2,6.7550077041601819E-4,1.114971386569565E-3,6.5428648286426534E-3,6.6088409795900215E-3,2.5150000000000002E-2,2.5750000000000002E-2,2.605E-2,2.615E-2,2.6350000000000002E-2,2.7349999999999999E-2,2.7450000000000002E-2,2.7450000000000002E-2,null,8.0000000000000002E-3,1.14E-2,1.4E-2,5.3E-3,2.5600000000000001E-2,1.23E-2,1.7399999999999999E-2,1.5900000000000001E-2,2.5600000000000001E-2,5.3E-3,1.6500000000000001E-2,1.5900000000000001E-2,1.38E-2,2.64E-2,5.3E-3,5.3E-3,2.64E-2,2.5600000000000001E-2,3.2300000000000002E-2,8.0000000000000002E-3,1.7399999999999999E-2,1.6500000000000001E-2,1.38E-2,5.3E-3,8.9999999999999993E-3,1.37E-2,1.0200000000000001E-2,1.14E-2,1.14E-2,8.2000000000000007E-3,1.32E-2,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.7399999999999999E-2,1.5900000000000001E-2,4.1000000000000003E-3,3.6700000000000003E-2,8.0000000000000002E-3,2.63E-2,2.6499999999999999E-2,2.6200000000000001E-2,2.63E-2,2.64E-2,3.6700000000000003E-2,2.5499999999999998E-2,3.5000000000000001E-3,3.1099999999999999E-2,1.03E-2,1.8200000000000001E-2,2.0500000000000001E-2,2.2200000000000001E-2,1.0200000000000001E-2,-2.9000000000000001E-2,1.6E-2,8.3999999999999995E-3,1.4500000000000001E-2,1.43E-2,1.0200000000000001E-2,-2.5000000000000001E-3,1.1299999999999999E-2,null,6.7999999999999996E-3,-1.4E-3,-7.3000000000000001E-3,-3.2000000000000002E-3,-1.2800000000000001E-2,-9.4000000000000004E-3,4.1000000000000003E-3,3.6999999999999998E-2,3.6700000000000003E-2,-3.2099999999999997E-2,-4.7899999999999998E-2,3.1300000000000001E-2,-1.83E-2,3.6600000000000001E-2,-5.0799999999999998E-2,-3.6299999999999999E-2,2.52E-2,2.5700000000000001E-2,1.83E-2,1.2699999999999999E-2,2.01E-2,1.35E-2,2.18E-2,1.66E-2,1.6299999999999999E-2,1.3599999999999999E-2,1.6299999999999999E-2,1.7500000000000002E-2,1.54E-2,1.14E-2,2.3800000000000002E-2,2.4400000000000002E-2,2.47E-2,2.4799999999999999E-2,2.5000000000000001E-2,2.5999999999999999E-2,2.6100000000000002E-2,2.6100000000000002E-2,-4.0000000000000002E-4,8.0000000000000002E-3,1.7399999999999999E-2,1.5900000000000001E-2]
[288,"2023-04-01",5.0293368417262665E-3,5.3304656195824881E-3,2.1804878048780496E-4,1.2600914232306065E-2,6.0142813541883928E-3,1.2442211055276428E-3,3.9239943004333285E-3,8.4988115561029191E-3,1.0223061832472926E-2,1.2797604159004867E-2,8.658031622761627E-3,1.1259346370449801E-2,1.1203285360423594E-2,-1.7091304347826092E-2,1.0772428597852652E-2,1.0828000000000009E-2,-1.0707986182345586E-3,4.6977800201816475E-3,-1.3333333333333334E-4,1.0773529411764687E-2,1.6946902654867261E-3,-2.5247524752475265E-4,2.767857142857139E-4,-9.9874999999999999E-3,5.1196754750831323E-3,4.5670042044366633E-3,4.1574178628354412E-3,6.1605178893961287E-3,3.1951602505877487E-3,7.4501556702667128E-3,1.7517738322162099E-3,9.0038091337224339E-3,-2.5808936825885819E-3,2.4363465627804293E-4,2.6572429785090552E-3,3.1603699500461378E-3,8.6499999999999997E-3,9.9500000000000005E-3,1.035E-2,1.025E-2,1.095E-2,1.065E-2,1.145E-2,1.235E-2,null,6.3E-3,5.4999999999999997E-3,4.4000000000000003E-3,7.7000000000000002E-3,5.4000000000000003E-3,6.9999999999999999E-4,6.6E-3,7.7000000000000002E-3,5.4000000000000003E-3,7.7000000000000002E-3,7.7999999999999996E-3,7.7000000000000002E-3,8.9999999999999993E-3,1.0500000000000001E-2,7.7000000000000002E-3,7.7000000000000002E-3,1.0500000000000001E-2,5.4000000000000003E-3,8.2000000000000007E-3,6.3E-3,6.6E-3,7.7999999999999996E-3,8.9999999999999993E-3,7.7000000000000002E-3,6.0000000000000001E-3,6.1999999999999998E-3,5.7000000000000002E-3,6.4999999999999997E-3,5.3E-3,6.4999999999999997E-3,4.7000000000000002E-3,6.7000000000000002E-3,6.3E-3,6.3E-3,6.6E-3,7.7000000000000002E-3,4.3E-3,1.5599999999999999E-2,6.3E-3,6.1000000000000004E-3,8.0000000000000002E-3,9.7000000000000003E-3,1.15E-2,1.0500000000000001E-2,1.5599999999999999E-2,6.0000000000000001E-3,3.0000000000000001E-3,2.87E-2,6.1999999999999998E-3,1.03E-2,1.15E-2,1.24E-2,6.1000000000000004E-3,-2.18E-2,1.1999999999999999E-3,8.6E-3,2.3999999999999998E-3,2.7000000000000001E-3,-1.2999999999999999E-3,1.4E-3,8.8999999999999999E-3,null,1.2999999999999999E-2,3.5999999999999999E-3,5.9999999999999995E-4,-7.4000000000000003E-3,-5.0000000000000001E-3,-8.0000000000000004E-4,3.5000000000000001E-3,8.2000000000000007E-3,1.5599999999999999E-2,-7.7999999999999996E-3,-1.7999999999999999E-2,2.7900000000000001E-2,8.8000000000000005E-3,1.55E-2,0,-1.18E-2,3.2199999999999999E-2,5.4999999999999997E-3,7.0000000000000001E-3,3.7000000000000002E-3,4.7999999999999996E-3,3.5999999999999999E-3,0,1.18E-2,9.5999999999999992E-3,7.7999999999999996E-3,1.15E-2,1.0500000000000001E-2,1.09E-2,6.4000000000000003E-3,7.3000000000000001E-3,8.6E-3,8.9999999999999993E-3,8.8999999999999999E-3,9.5999999999999992E-3,9.2999999999999992E-3,1.01E-2,1.0999999999999999E-2,-3.7000000000000002E-3,6.3E-3,6.6E-3,7.7000000000000002E-3]
[289,"2023-05-01",-1.640934017931954E-3,-9.3070069350658681E-3,1.7948019801980238E-3,-5.0221839700190412E-3,-9.9015319393854391E-3,3.8587939698492618E-3,-1.0488170938277657E-2,-2.1912159446784625E-3,1.9169577033422417E-4,6.5914804822092303E-3,-6.4837090752937138E-3,-8.1306896584982333E-3,-1.063368546419945E-2,-1.6164999999999999E-2,3.3998651066659323E-3,8.2202020202020182E-3,-4.6628899647828688E-2,-9.9916835699795682E-3,-9.0933333333333335E-3,-3.4931707317073049E-3,-3.8139130434782704E-3,-7.1475247524752329E-3,-1.2313596491228091E-2,-1.3317647058823531E-2,-3.9407558930721282E-3,-8.3643743532449792E-3,-3.2536086934461324E-3,-4.1058404710960809E-3,-2.566461493820137E-3,-1.4710315430297733E-3,-1.5357406943811438E-3,1.7545135699846386E-4,-1.0225114854517559E-3,-4.5646098400517563E-3,-2.1622363272855603E-3,-2.2153265257131164E-3,-1.0449999999999999E-2,-1.0149999999999999E-2,-8.7499999999999991E-3,-7.9499999999999987E-3,-6.8500000000000002E-3,-5.3500000000000006E-3,-4.5500000000000002E-3,-3.5499999999999998E-3,null,-6.7000000000000002E-3,-5.8999999999999999E-3,-0.01,-1.55E-2,-1.09E-2,-4.3E-3,-1.2200000000000001E-2,-9.2999999999999992E-3,-1.09E-2,-1.55E-2,-1.29E-2,-9.2999999999999992E-3,-1.4500000000000001E-2,4.1999999999999997E-3,-1.55E-2,-1.55E-2,4.1999999999999997E-3,-1.09E-2,-1.1900000000000001E-2,-6.7000000000000002E-3,-1.2200000000000001E-2,-1.29E-2,-1.4500000000000001E-2,-1.55E-2,-6.4999999999999997E-3,-9.1999999999999998E-3,-7.1000000000000004E-3,-7.1999999999999998E-3,-7.7999999999999996E-3,-9.1000000000000004E-3,-8.8000000000000005E-3,-1.09E-2,-6.7000000000000002E-3,-6.7000000000000002E-3,-1.2200000000000001E-2,-9.2999999999999992E-3,4.4999999999999997E-3,4.3E-3,-6.7000000000000002E-3,-8.0000000000000002E-3,-8.9999999999999993E-3,-9.5999999999999992E-3,-1.06E-2,4.1999999999999997E-3,4.3E-3,-1.0999999999999999E-2,3.0999999999999999E-3,-4.0099999999999997E-2,-1.2999999999999999E-3,-6.4999999999999997E-3,-8.3000000000000001E-3,-9.7000000000000003E-3,-1.1000000000000001E-3,4.4000000000000003E-3,-8.3999999999999995E-3,-8.8000000000000005E-3,-3.0000000000000001E-3,-5.8999999999999999E-3,-2.8E-3,-1.2699999999999999E-2,1E-4,null,-4.0000000000000001E-3,-1.5599999999999999E-2,-1.17E-2,-7.3000000000000001E-3,-2.7000000000000001E-3,-1.21E-2,3.8E-3,-1.44E-2,4.3E-3,-3.1899999999999998E-2,-9.2999999999999992E-3,-3.9300000000000002E-2,-4.0399999999999998E-2,4.1999999999999997E-3,-3.39E-2,-1.9800000000000002E-2,-3.9699999999999999E-2,-1.0800000000000001E-2,-9.4999999999999998E-3,-3.2000000000000002E-3,-1.01E-2,-4.0000000000000001E-3,-8.3999999999999995E-3,-1.55E-2,-9.7000000000000003E-3,-7.9000000000000008E-3,-1.37E-2,-1.09E-2,-1.6E-2,-5.4000000000000003E-3,-1.18E-2,-1.15E-2,-1.01E-2,-9.2999999999999992E-3,-8.2000000000000007E-3,-6.7000000000000002E-3,-5.8999999999999999E-3,-4.8999999999999998E-3,-2.0999999999999999E-3,-6.7000000000000002E-3,-1.2200000000000001E-2,-9.2999999999999992E-3]
[290,"2023-06-01",1.2708912028909926E-2,1.5397616600404935E-2,8.3508439897698544E-2,5.822348175627038E-2,-3.6312816439950284E-3,1.4316831683168372E-3,1.3217823430636088E-2,2.5437384140288205E-2,3.0651100781629251E-3,3.7865470467902208E-2,2.8847217565154376E-2,4.341934164668549E-2,4.9923642725730195E-2,7.1904999999999969E-2,6.4184624879313687E-2,6.6365346534653466E-2,7.955598519341045E-2,-2.8484231943031466E-4,7.8066666666666675E-3,8.6823809523809293E-3,8.1621848739495718E-3,3.8754999999999991E-2,5.9347881355932247E-2,6.9456249999999997E-2,1.3515523400358427E-2,1.3769979101221509E-2,2.7675428974116151E-2,1.7334065033771912E-2,4.1835334547873873E-2,2.1062490932056113E-2,6.3075192908510463E-2,2.609380261985457E-2,1.1082235834609431E-2,1.3035530957192778E-2,1.7406528015541309E-2,1.9300024490581665E-2,6.1499999999999992E-3,1.8350000000000002E-2,2.5049999999999999E-2,3.1649999999999998E-2,4.1549999999999997E-2,4.4049999999999999E-2,5.3849999999999995E-2,6.3149999999999998E-2,null,5.7999999999999996E-3,5.4999999999999997E-3,3.7400000000000003E-2,5.5199999999999999E-2,-3.8E-3,7.6E-3,1.1900000000000001E-2,3.49E-2,-3.8E-3,5.5199999999999999E-2,2.3300000000000001E-2,3.49E-2,4.7199999999999999E-2,6.8400000000000002E-2,5.5199999999999999E-2,5.5199999999999999E-2,6.8400000000000002E-2,-3.8E-3,-8.2000000000000007E-3,5.7999999999999996E-3,1.1900000000000001E-2,2.3300000000000001E-2,4.7199999999999999E-2,5.5199999999999999E-2,5.7999999999999996E-3,8.8000000000000005E-3,1.21E-2,1.4500000000000001E-2,1.84E-2,2.06E-2,2.7900000000000001E-2,3.04E-2,5.7999999999999996E-3,5.7999999999999996E-3,1.1900000000000001E-2,3.49E-2,4.4999999999999997E-3,6.6100000000000006E-2,5.7999999999999996E-3,8.8000000000000005E-3,2.1299999999999999E-2,3.3700000000000001E-2,4.6199999999999998E-2,6.8400000000000002E-2,6.6100000000000006E-2,-3.5999999999999999E-3,3.2000000000000002E-3,4.5699999999999998E-2,1.6899999999999998E-2,3.7600000000000001E-2,4.4499999999999998E-2,5.04E-2,1.6400000000000001E-2,8.3099999999999993E-2,5.1999999999999998E-3,1.54E-2,-4.3E-3,1.03E-2,4.7999999999999996E-3,2.5999999999999999E-3,2.06E-2,null,4.9700000000000001E-2,6.6E-3,5.7000000000000002E-3,6.3E-3,9.2999999999999992E-3,1E-3,4.4999999999999997E-3,-1.26E-2,6.6000000000000003E-2,9.1600000000000001E-2,8.09E-2,4.4999999999999998E-2,5.7299999999999997E-2,6.6000000000000003E-2,8.8499999999999995E-2,8.6999999999999994E-2,0.04,-3.7000000000000002E-3,1.3100000000000001E-2,-6.3E-3,-5.1000000000000004E-3,7.4999999999999997E-3,8.2000000000000007E-3,4.7699999999999999E-2,2.98E-2,2.0799999999999999E-2,4.4900000000000002E-2,3.5999999999999997E-2,5.4699999999999999E-2,1.17E-2,4.7999999999999996E-3,1.7000000000000001E-2,2.3699999999999999E-2,3.0300000000000001E-2,4.02E-2,4.2700000000000002E-2,5.2499999999999998E-2,6.1800000000000001E-2,0.01,5.7999999999999996E-3,1.1900000000000001E-2,3.49E-2]
[291,"2023-07-01",1.4620490436662786E-2,1.2455868511850548E-2,3.5878811369508934E-2,2.8771805590999604E-2,-4.6798854858827866E-4,6.050738916256162E-3,1.0799408531415406E-2,1.6120283379856864E-2,-6.8349919099049508E-4,2.0943338265796731E-2,1.9493275403179799E-2,2.6911418640722336E-2,2.9379410455588895E-2,4.4439999999999993E-2,3.3674096249022623E-2,3.481999999999999E-2,9.4690095861127421E-3,1.882551020408175E-3,2.5124999999999995E-3,1.6447004608294985E-2,1.7116406249999987E-2,2.6469306930693069E-2,3.118842975206608E-2,3.5000000000000003E-2,1.3971103859219113E-2,1.2060562906595424E-2,1.8222768045788346E-2,1.4421041742177339E-2,2.2474432232357573E-2,1.5867958207959297E-2,2.8851928512211418E-2,1.7132527773786085E-2,1.2772307692307826E-2,1.3035878407675035E-2,1.4063113055803152E-2,1.5294689943436966E-2,4.45E-3,1.175E-2,1.5650000000000001E-2,1.9949999999999999E-2,2.555E-2,2.7550000000000002E-2,3.3349999999999998E-2,3.8449999999999998E-2,null,8.6E-3,8.3000000000000001E-3,2.4500000000000001E-2,3.39E-2,-5.9999999999999995E-4,2.5999999999999999E-3,9.9000000000000008E-3,2.2200000000000001E-2,-5.9999999999999995E-4,3.39E-2,1.55E-2,2.2200000000000001E-2,2.87E-2,3.5700000000000003E-2,3.39E-2,3.39E-2,3.5700000000000003E-2,-5.9999999999999995E-4,-2.0000000000000001E-4,8.6E-3,9.9000000000000008E-3,1.55E-2,2.87E-2,3.39E-2,8.5000000000000006E-3,9.1000000000000004E-3,1.17E-2,1.26E-2,1.49E-2,1.61E-2,1.9599999999999999E-2,2.12E-2,8.6E-3,8.6E-3,9.9000000000000008E-3,2.2200000000000001E-2,4.4999999999999997E-3,3.2099999999999997E-2,8.6E-3,7.4000000000000003E-3,1.49E-2,2.23E-2,0.03,3.5700000000000003E-2,3.2099999999999997E-2,-6.9999999999999999E-4,3.3999999999999998E-3,2.8199999999999999E-2,1.0699999999999999E-2,2.18E-2,2.5600000000000001E-2,2.8899999999999999E-2,1.04E-2,5.91E-2,2E-3,1.38E-2,2.8999999999999998E-3,3.0000000000000001E-3,2.2000000000000001E-3,9.1999999999999998E-3,1.18E-2,null,3.2199999999999999E-2,5.5999999999999999E-3,8.6E-3,1.2999999999999999E-2,-3.5999999999999999E-3,2.8E-3,4.0000000000000001E-3,-6.1999999999999998E-3,3.2099999999999997E-2,4.1200000000000001E-2,6.0600000000000001E-2,2.7199999999999998E-2,1.7399999999999999E-2,3.2000000000000001E-2,2.98E-2,4.9399999999999999E-2,2.7199999999999998E-2,-5.0000000000000001E-4,1.11E-2,2.8999999999999998E-3,-3.8999999999999998E-3,2.5000000000000001E-3,3.3E-3,2.7900000000000001E-2,1.7899999999999999E-2,1.3299999999999999E-2,2.63E-2,2.12E-2,3.2899999999999999E-2,8.0999999999999996E-3,3.0999999999999999E-3,1.04E-2,1.43E-2,1.8599999999999998E-2,2.4199999999999999E-2,2.6200000000000001E-2,3.2000000000000001E-2,3.7100000000000001E-2,1.1599999999999999E-2,8.6E-3,9.9000000000000008E-3,2.2200000000000001E-2]
[292,"2023-08-01",-9.0613589956676111E-4,2.4955175107274456E-3,-2.3030526315789484E-2,-2.3344846326947961E-2,-5.1328055657181198E-3,-4.495073891625628E-3,5.8052775851083231E-3,-2.0866623925750726E-4,1.2381231157801445E-2,-6.0168601713146488E-3,-1.4506785314509975E-3,-6.7649822571758337E-3,-8.8146701651405941E-3,-1.3914285714285718E-2,-1.6715754710863572E-2,-1.7320000000000006E-2,-2.4124431336067897E-2,-4.3394308943089906E-3,-1.3894117647058824E-2,-1.2406696428571442E-2,-9.4932330827067896E-3,-1.0779411764705885E-2,-1.319349593495938E-2,-1.6735294117647057E-2,1.1436012352150095E-4,3.4700668658590433E-3,-4.3105179597230439E-3,3.2360102161427707E-4,-8.7353960429675873E-3,-1.4188571580028655E-3,-1.5372713167834404E-2,-2.4410020123524431E-3,-3.4189147286821935E-3,-7.2762355819531608E-4,-1.6677101342286614E-3,-2.5277944697193766E-3,-3.7500000000000003E-3,-9.1500000000000001E-3,-1.125E-2,-1.405E-2,-1.7149999999999999E-2,-1.8949999999999998E-2,-2.205E-2,-2.4649999999999998E-2,null,-1.5E-3,2.5999999999999999E-3,-2.2100000000000002E-2,-2.4500000000000001E-2,-5.7999999999999996E-3,-7.7000000000000002E-3,-8.5000000000000006E-3,-1.47E-2,-5.7999999999999996E-3,-2.4500000000000001E-2,-1.3100000000000001E-2,-1.47E-2,-2.1899999999999999E-2,-1.9300000000000001E-2,-2.4500000000000001E-2,-2.4500000000000001E-2,-1.9300000000000001E-2,-5.7999999999999996E-3,-5.1000000000000004E-3,-1.5E-3,-8.5000000000000006E-3,-1.3100000000000001E-2,-2.1899999999999999E-2,-2.4500000000000001E-2,-2.0000000000000001E-4,-3.7000000000000002E-3,-4.4000000000000003E-3,-4.1999999999999997E-3,-8.5000000000000006E-3,-7.1999999999999998E-3,-1.47E-2,-1.18E-2,-1.5E-3,-1.5E-3,-8.5000000000000006E-3,-1.47E-2,4.5999999999999999E-3,-1.5900000000000001E-2,-1.5E-3,-9.4000000000000004E-3,-1.46E-2,-1.95E-2,-2.47E-2,-1.9300000000000001E-2,-1.5800000000000002E-2,-6.3E-3,3.5000000000000001E-3,-3.9E-2,-4.5999999999999999E-3,-1.5699999999999999E-2,-1.9599999999999999E-2,-2.29E-2,-4.1999999999999997E-3,-4.0599999999999997E-2,-1.04E-2,2.3999999999999998E-3,2.8E-3,-1.4200000000000001E-2,-1.1000000000000001E-3,-2.5000000000000001E-3,-1.06E-2,null,-2.0199999999999999E-2,-8.3000000000000001E-3,-1.4500000000000001E-2,-1.4E-3,-2.12E-2,-1.43E-2,4.4000000000000003E-3,-7.7000000000000002E-3,-1.5900000000000001E-2,-2.8899999999999999E-2,-5.0099999999999999E-2,-3.95E-2,-3.1399999999999997E-2,-1.6E-2,-2.9499999999999998E-2,-3.7100000000000001E-2,-3.6600000000000001E-2,-5.7000000000000002E-3,1E-3,3.0000000000000001E-3,-5.1000000000000004E-3,-1.0999999999999999E-2,-1.1599999999999999E-2,-2.4199999999999999E-2,-1.41E-2,-9.9000000000000008E-3,-2.1600000000000001E-2,-1.6899999999999998E-2,-2.86E-2,-4.7000000000000002E-3,-5.1000000000000004E-3,-1.0500000000000001E-2,-1.26E-2,-1.54E-2,-1.8499999999999999E-2,-2.0299999999999999E-2,-2.3400000000000001E-2,-2.5999999999999999E-2,-4.4000000000000003E-3,-1.5E-3,-8.5000000000000006E-3,-1.47E-2]
[293,"2023-09-01",-4.014087362938951E-3,-1.2040745886068063E-2,-3.391706666666662E-2,-5.1850273712774807E-2,-2.2657194454365277E-2,-2.0708542713567812E-3,8.0117907750987295E-3,-9.5165654872559121E-3,1.1713234136326167E-2,-2.6922719880512338E-2,-3.6022008551219932E-2,-4.6260432165438035E-2,-5.0281781383077352E-2,-4.5160869565217386E-2,-4.8555422753489244E-2,-5.1679999999999976E-2,-6.122666488506489E-2,-2.1304964539007154E-2,-3.1229411764705877E-2,4.2867219917012362E-3,2.2875862068965549E-3,-3.9069230769230752E-2,-5.4206415094339426E-2,-5.0676470588235295E-2,-6.4220849198776842E-3,-4.0914585085884397E-4,-1.2402680780623218E-2,-8.0728283571727729E-3,-1.8383276641368754E-2,-1.3294674675149699E-2,-2.735417043248705E-2,-1.7876401178664379E-2,-5.8990697674418582E-3,-5.6428132040894138E-3,-8.9384221264687969E-3,-1.5998456458951975E-2,-2.205E-2,-2.6550000000000001E-2,-2.895E-2,-3.1150000000000001E-2,-3.4250000000000003E-2,-3.6250000000000004E-2,-3.8950000000000005E-2,-4.1750000000000002E-2,null,-1.32E-2,-6.8999999999999999E-3,-3.1600000000000003E-2,-4.1000000000000002E-2,-2.4899999999999999E-2,-1.89E-2,-2.1999999999999999E-2,-3.3099999999999997E-2,-2.4899999999999999E-2,-4.1000000000000002E-2,-2.8899999999999999E-2,-3.3099999999999997E-2,-3.6799999999999999E-2,-4.7800000000000002E-2,-4.1000000000000002E-2,-4.1000000000000002E-2,-4.7800000000000002E-2,-2.4899999999999999E-2,-2.5100000000000001E-2,-1.32E-2,-2.1999999999999999E-2,-2.8899999999999999E-2,-3.6799999999999999E-2,-4.1000000000000002E-2,-1.1299999999999999E-2,-1.5699999999999999E-2,-1.4999999999999999E-2,-1.7299999999999999E-2,-1.8700000000000001E-2,-1.9699999999999999E-2,-2.4199999999999999E-2,-2.52E-2,-1.32E-2,-1.32E-2,-2.1999999999999999E-2,-3.3099999999999997E-2,4.5999999999999999E-3,-4.7699999999999999E-2,-1.32E-2,-2.5999999999999999E-2,-2.9899999999999999E-2,-3.4299999999999997E-2,-3.8399999999999997E-2,-4.7800000000000002E-2,-4.7699999999999999E-2,-2.5399999999999999E-2,3.5000000000000001E-3,-3.5099999999999999E-2,-9.7000000000000003E-3,-2.6700000000000002E-2,-3.2399999999999998E-2,-3.7199999999999997E-2,-9.1999999999999998E-3,-4.9000000000000002E-2,-0.03,-1.04E-2,-3.5000000000000001E-3,-3.0700000000000002E-2,-7.0000000000000001E-3,-1.8100000000000002E-2,-1.1900000000000001E-2,null,-1.95E-2,-1.2E-2,-1.44E-2,-4.1000000000000003E-3,-3.7000000000000002E-3,-2.1100000000000001E-2,4.4999999999999997E-3,-3.1099999999999999E-2,-4.7699999999999999E-2,-5.2600000000000001E-2,-5.8900000000000001E-2,-3.5999999999999997E-2,-7.3099999999999998E-2,-4.7800000000000002E-2,-4.7199999999999999E-2,-5.62E-2,-0.03,-2.4799999999999999E-2,-1.32E-2,-5.0000000000000001E-3,-2.5600000000000001E-2,-3.4599999999999999E-2,-3.0300000000000001E-2,-3.8600000000000002E-2,-2.93E-2,-2.4299999999999999E-2,-3.6499999999999998E-2,-3.27E-2,-4.0300000000000002E-2,-1.8100000000000002E-2,-2.3400000000000001E-2,-2.7900000000000001E-2,-3.0300000000000001E-2,-3.2500000000000001E-2,-3.56E-2,-3.7600000000000001E-2,-4.0300000000000002E-2,-4.3099999999999999E-2,-6.8999999999999999E-3,-1.32E-2,-2.1999999999999999E-2,-3.3099999999999997E-2]
[294,"2023-10-01",3.0996700474097716E-4,4.1513674776779384E-3,-9.697587131367303E-3,-2.8291810114405364E-2,-1.577045530683337E-2,1.9094059405940671E-3,1.1821511114210165E-3,-6.0860365045137263E-3,7.9222450003784382E-3,-1.5113142896625043E-2,-1.7766210993391093E-2,-2.396766430975087E-2,-2.5147855379166372E-2,-2.5545833333333334E-2,-2.0887557710624317E-2,-2.1629591836734702E-2,6.4557046568592735E-2,-1.3639046653144115E-2,-1.5894444444444447E-2,4.4719999999999751E-3,-1.5885906040268435E-3,-3.6384466019417479E-2,-4.7977862595419717E-2,-4.1182608695652184E-2,1.4623871466220655E-3,1.8984791999620853E-3,-5.3912368059959065E-4,-4.5641390615434548E-4,-2.5406345078212468E-3,-3.1645458237877407E-3,-5.5429007486537301E-3,-6.2491678040609445E-3,-1.2894573643410776E-3,3.7701724931093659E-4,-2.8673294731307044E-3,-5.8422371936908231E-3,-1.065E-2,-1.4849999999999999E-2,-1.6549999999999999E-2,-1.8349999999999998E-2,-2.1149999999999999E-2,-2.2749999999999999E-2,-2.4750000000000001E-2,-2.6550000000000001E-2,null,-1.0999999999999999E-2,-5.4000000000000003E-3,-2.1299999999999999E-2,-3.2199999999999999E-2,-1.5699999999999999E-2,-9.7000000000000003E-3,-1.55E-2,-1.9800000000000002E-2,-1.5699999999999999E-2,-3.2199999999999999E-2,-1.9300000000000001E-2,-1.9800000000000002E-2,-2.5899999999999999E-2,-2.63E-2,-3.2199999999999999E-2,-3.2199999999999999E-2,-2.63E-2,-1.5699999999999999E-2,-1.54E-2,-1.0999999999999999E-2,-1.55E-2,-1.9300000000000001E-2,-2.5899999999999999E-2,-3.2199999999999999E-2,-9.2999999999999992E-3,-1.1599999999999999E-2,-1.14E-2,-1.2E-2,-1.34E-2,-1.5699999999999999E-2,-1.6500000000000001E-2,-1.9900000000000001E-2,-1.0999999999999999E-2,-1.0999999999999999E-2,-1.55E-2,-1.9800000000000002E-2,4.5999999999999999E-3,-2.1000000000000001E-2,-1.0999999999999999E-2,-1.54E-2,-1.8499999999999999E-2,-2.23E-2,-2.6100000000000002E-2,-2.63E-2,-2.1000000000000001E-2,-1.5800000000000002E-2,4.0000000000000001E-3,-3.2199999999999999E-2,-5.5999999999999999E-3,-1.83E-2,-2.2800000000000001E-2,-2.6599999999999999E-2,-5.1999999999999998E-3,-6.2600000000000003E-2,-1.6899999999999998E-2,-1.14E-2,5.0000000000000001E-4,-1.95E-2,0,-1.04E-2,-1.2200000000000001E-2,null,-2.7199999999999998E-2,-7.7999999999999996E-3,2.2000000000000001E-3,5.0000000000000001E-4,2.0999999999999999E-3,-1.5599999999999999E-2,4.4000000000000003E-3,-1.9300000000000001E-2,-2.1000000000000001E-2,-5.3400000000000003E-2,-6.8199999999999997E-2,-3.09E-2,-3.5999999999999997E-2,-2.12E-2,-6.1899999999999997E-2,-5.8299999999999998E-2,-3.32E-2,-1.5599999999999999E-2,-9.5999999999999992E-3,0,-1.7000000000000001E-2,-2.2599999999999999E-2,-1.3100000000000001E-2,-2.7799999999999998E-2,-1.8499999999999999E-2,-1.4800000000000001E-2,-2.5399999999999999E-2,-2.12E-2,-3.32E-2,-1.01E-2,-1.2E-2,-1.6199999999999999E-2,-1.7899999999999999E-2,-1.9699999999999999E-2,-2.2499999999999999E-2,-2.41E-2,-2.6100000000000002E-2,-2.7900000000000001E-2,-2.3E-3,-1.0999999999999999E-2,-1.55E-2,-1.9800000000000002E-2]
[295,"2023-11-01",2.165929759692517E-2,1.9166330158473077E-2,4.6522432432432453E-2,9.452638469433633E-2,4.2538047473954989E-2,3.1342079207920759E-2,2.4181040568395672E-2,4.1105225067357684E-2,2.7694463721197968E-2,6.0660932209870948E-2,4.3985359795411474E-2,6.0309248754600302E-2,9.4054112432031545E-2,2.4850000000000004E-2,9.0678732920758523E-2,9.2461855670103121E-2,6.4264853808135181E-2,4.0982719836400561E-2,6.2905555555555534E-2,2.1935019455252905E-2,3.3360897435897451E-2,5.0353333333333375E-2,7.8502807017544085E-2,9.1342307692307667E-2,2.0911407365389541E-2,2.2172278851124792E-2,2.5884034332491E-2,2.6745185606519298E-2,3.0856661299592456E-2,3.2611897749273276E-2,3.8315601750244642E-2,4.041222467186243E-2,1.7561466458658238E-2,1.9833691823005477E-2,2.741502528033362E-2,2.955189454366302E-2,4.6049999999999994E-2,5.7549999999999997E-2,6.2850000000000003E-2,6.9650000000000004E-2,7.4349999999999999E-2,7.8950000000000006E-2,8.5949999999999999E-2,9.2450000000000004E-2,null,3.6700000000000003E-2,2.7300000000000001E-2,5.0999999999999997E-2,8.3199999999999996E-2,4.4999999999999998E-2,4.41E-2,4.6600000000000003E-2,6.2600000000000003E-2,4.4999999999999998E-2,8.3199999999999996E-2,5.7000000000000002E-2,6.2600000000000003E-2,7.0000000000000007E-2,9.3799999999999994E-2,8.3199999999999996E-2,8.3199999999999996E-2,9.3799999999999994E-2,4.4999999999999998E-2,4.6800000000000001E-2,3.6700000000000003E-2,4.6600000000000003E-2,5.7000000000000002E-2,7.0000000000000007E-2,8.3199999999999996E-2,3.39E-2,3.8800000000000001E-2,3.6700000000000003E-2,4.1599999999999998E-2,3.9600000000000003E-2,4.7800000000000002E-2,4.3900000000000002E-2,5.7099999999999998E-2,3.6700000000000003E-2,3.6700000000000003E-2,4.6600000000000003E-2,6.2600000000000003E-2,4.5999999999999999E-3,9.1300000000000006E-2,3.6700000000000003E-2,5.04E-2,6.0199999999999997E-2,7.0300000000000001E-2,8.0399999999999999E-2,9.3799999999999994E-2,9.1200000000000003E-2,4.5100000000000001E-2,4.1000000000000003E-3,8.5400000000000004E-2,2.8000000000000001E-2,5.9799999999999999E-2,7.0499999999999993E-2,7.9500000000000001E-2,2.7099999999999999E-2,0.1119,0.06,4.0099999999999997E-2,1.4500000000000001E-2,6.7900000000000002E-2,2.0299999999999999E-2,1.35E-2,2.3099999999999999E-2,null,6.0900000000000003E-2,2.6599999999999999E-2,2.0299999999999999E-2,3.6999999999999998E-2,5.1000000000000004E-3,7.1000000000000004E-3,4.4000000000000003E-3,4.4699999999999997E-2,9.1300000000000006E-2,8.5000000000000006E-2,9.06E-2,8.5300000000000001E-2,0.1226,9.1200000000000003E-2,8.8900000000000007E-2,9.1800000000000007E-2,5.5199999999999999E-2,4.5100000000000001E-2,4.6899999999999997E-2,1.52E-2,4.3299999999999998E-2,6.9099999999999995E-2,6.6100000000000006E-2,7.17E-2,5.4800000000000001E-2,4.58E-2,6.8000000000000005E-2,6.1199999999999997E-2,7.4800000000000005E-2,3.5200000000000002E-2,4.4699999999999997E-2,5.62E-2,6.1499999999999999E-2,6.83E-2,7.2999999999999995E-2,7.7600000000000002E-2,8.4599999999999995E-2,9.11E-2,1.6500000000000001E-2,3.6700000000000003E-2,4.6600000000000003E-2,6.2600000000000003E-2]
[296,"2023-12-01",2.7460427984550166E-2,3.5172210287098118E-2,7.5878961748634038E-2,5.4562654258953049E-2,3.5354192449895273E-2,2.2175294117647071E-2,2.6553490182039754E-2,2.8909611809771883E-2,2.6741426457778756E-3,3.3340286627287677E-2,4.4649860246478823E-2,5.3492237620664025E-2,5.4572314970069313E-2,3.9142307692307692E-2,4.9538401808720531E-2,5.0514285714285713E-2,4.8762332595359226E-2,3.8241666666666667E-2,2.8759999999999997E-2,3.6001520912547331E-2,3.9679874213836383E-2,5.7057272727272679E-2,6.2521594684385243E-2,6.0711764705882312E-2,2.9773962675314548E-2,2.9320493774059347E-2,3.945766942813133E-2,3.0208717822881065E-2,4.9141376180948104E-2,3.1537920268135802E-2,6.3666936310173255E-2,3.2713891996683307E-2,2.2986093749999846E-2,2.7717037036580395E-2,2.7419959270828138E-2,3.0699893461453555E-2,3.6449999999999996E-2,4.1349999999999998E-2,4.3249999999999997E-2,4.5949999999999998E-2,4.7549999999999995E-2,4.9249999999999995E-2,5.1549999999999999E-2,5.3649999999999996E-2,null,3.04E-2,2.3E-2,4.1799999999999997E-2,5.5E-2,3.6900000000000002E-2,1.9599999999999999E-2,3.3599999999999998E-2,4.2900000000000001E-2,3.6900000000000002E-2,5.5E-2,0.04,4.2900000000000001E-2,4.9099999999999998E-2,5.3100000000000001E-2,5.5E-2,5.5E-2,5.3100000000000001E-2,3.6900000000000002E-2,3.6900000000000002E-2,3.04E-2,3.3599999999999998E-2,0.04,4.9099999999999998E-2,5.5E-2,2.8199999999999999E-2,2.98E-2,3.0499999999999999E-2,3.1899999999999998E-2,3.2800000000000003E-2,3.56E-2,3.6200000000000003E-2,4.0500000000000001E-2,3.04E-2,3.04E-2,3.3599999999999998E-2,4.2900000000000001E-2,4.5999999999999999E-3,4.5400000000000003E-2,3.04E-2,3.95E-2,4.2000000000000003E-2,4.5499999999999999E-2,4.8800000000000003E-2,5.3100000000000001E-2,4.5400000000000003E-2,3.7199999999999997E-2,3.8999999999999998E-3,5.3900000000000003E-2,1.8599999999999998E-2,3.7900000000000003E-2,4.4699999999999997E-2,5.0599999999999999E-2,1.7999999999999999E-2,0.1045,2.75E-2,3.2500000000000001E-2,1.35E-2,2.9700000000000001E-2,9.4999999999999998E-3,2.9600000000000001E-2,2.9000000000000001E-2,null,3.8199999999999998E-2,3.0700000000000002E-2,3.2199999999999999E-2,4.6699999999999998E-2,2.2700000000000001E-2,-6.1000000000000004E-3,4.5999999999999999E-3,3.8100000000000002E-2,4.5400000000000003E-2,8.7099999999999997E-2,0.122,5.3499999999999999E-2,8.9700000000000002E-2,4.53E-2,7.6799999999999993E-2,0.1026,5.9200000000000003E-2,3.6999999999999998E-2,3.6200000000000003E-2,1.49E-2,3.6299999999999999E-2,3.3500000000000002E-2,2.76E-2,5.2400000000000002E-2,4.1300000000000003E-2,3.6499999999999998E-2,4.99E-2,4.4699999999999997E-2,5.67E-2,3.0099999999999998E-2,3.5099999999999999E-2,0.04,4.19E-2,4.4600000000000001E-2,4.6199999999999998E-2,4.7899999999999998E-2,5.0200000000000002E-2,5.2299999999999999E-2,2.1700000000000001E-2,3.04E-2,3.3599999999999998E-2,4.2900000000000001E-2]
[297,"2024-01-01",6.0496467842686115E-3,1.3234906878010072E-3,-2.5771934604904685E-2,7.0499999999999998E-3,1.1499999999999998E-3,6.3629411764705721E-3,4.294165169681975E-3,9.5737375312555505E-3,1.7020161975261461E-2,1.4488265452176623E-2,1.0371481750940102E-2,1.0726794523712585E-2,1.4512104136157843E-2,-1.4915384615384617E-2,1.3493525788947218E-2,7.0333333333333324E-3,-5.3500000000000006E-3,-1.0916666666666668E-3,3.7454545454545453E-3,3.3864963503649477E-3,5.2710843373494052E-4,3.6120689655172442E-3,2.4852201257861547E-3,1.6319999999999996E-3,4.6317999553283293E-3,3.7540591480350119E-3,-1.7325163225063297E-3,5.6890271794244121E-3,-8.0968326003409904E-3,7.1633855557007332E-3,-1.7643307017092973E-2,8.8511092892823353E-3,5.294960629921297E-3,4.4167218568513912E-3,6.38778178401842E-3,7.0935400861453137E-3,7.5000000000000012E-4,7.5000000000000012E-4,1.5500000000000002E-3,2.9500000000000004E-3,3.65E-3,4.45E-3,5.5499999999999994E-3,6.5500000000000003E-3,null,4.3E-3,2.8999999999999998E-3,1.5E-3,1E-4,-2.3999999999999998E-3,1.8E-3,1.1000000000000001E-3,3.2000000000000002E-3,-2.3999999999999998E-3,1E-4,1.2999999999999999E-3,3.2000000000000002E-3,3.0999999999999999E-3,1.12E-2,1E-4,1E-4,1.12E-2,-2.3999999999999998E-3,0,4.3E-3,1.1000000000000001E-3,1.2999999999999999E-3,3.0999999999999999E-3,1E-4,3.8999999999999998E-3,2.3E-3,3.3999999999999998E-3,3.5999999999999999E-3,2.8E-3,2.7000000000000001E-3,2E-3,1.8E-3,4.3E-3,4.3E-3,1.1000000000000001E-3,3.2000000000000002E-3,4.4999999999999997E-3,1.6799999999999999E-2,4.3E-3,-2.5999999999999999E-3,-1.5E-3,-1.2999999999999999E-3,-1E-3,1.12E-2,1.6799999999999999E-2,-1.9E-3,3.3999999999999998E-3,-2.2000000000000001E-3,3.3999999999999998E-3,3.5999999999999999E-3,3.3999999999999998E-3,3.2000000000000002E-3,3.5000000000000001E-3,-2.41E-2,-1.6000000000000001E-3,2.3E-3,3.5999999999999999E-3,3.2000000000000002E-3,4.0000000000000002E-4,-2.5000000000000001E-3,-3.3E-3,null,3.0000000000000001E-3,1.4E-3,1E-4,-6.3E-3,9.2999999999999992E-3,-1.77E-2,4.3E-3,2.9999999999999997E-4,1.6799999999999999E-2,-1.7100000000000001E-2,-3.9E-2,-4.7999999999999996E-3,-4.99E-2,1.67E-2,-1.49E-2,-2.63E-2,-5.5999999999999999E-3,-2.3E-3,-2.9999999999999997E-4,4.7999999999999996E-3,-1E-3,7.1999999999999998E-3,-2.5000000000000001E-3,-2E-3,3.0000000000000001E-3,4.1000000000000003E-3,2.0000000000000001E-4,2.2000000000000001E-3,-4.3E-3,5.4000000000000003E-3,-5.9999999999999995E-4,-5.9999999999999995E-4,2.0000000000000001E-4,1.6000000000000001E-3,2.3E-3,3.0999999999999999E-3,4.1999999999999997E-3,5.1999999999999998E-3,4.4000000000000003E-3,4.3E-3,1.1000000000000001E-3,3.2000000000000002E-3]
[298,"2024-02-01",7.4171524779580418E-3,4.4143242069797336E-3,7.8307756232686862E-2,4.3299999999999998E-2,-1.2800000000000001E-2,1.1283720930232595E-2,9.7792064190559743E-4,2.2221445246995188E-2,-2.9154866737562312E-4,4.2274261897409529E-2,3.2983332686241811E-2,4.5964335191972294E-2,5.5729336933065692E-2,8.4007999999999999E-2,4.8410627070867782E-2,4.6766666666666658E-2,5.4233333333333335E-2,-8.9000000000000017E-3,4.3E-3,1.097278911564621E-3,9.096571428571459E-3,4.6110256410256421E-2,5.924397590361466E-2,5.8169999999999986E-2,6.5163039966645488E-3,3.2966880786383271E-3,2.0694424747610313E-2,1.0957591827375693E-2,3.4872545498556076E-2,1.6973436822499993E-2,5.6139726624974719E-2,2.3944858706390293E-2,1.1029113924050597E-2,8.4191931986636603E-3,1.4778246068840005E-2,1.9114511414932048E-2,-8.2499999999999987E-3,6.3499999999999997E-3,1.295E-2,2.085E-2,3.8549999999999994E-2,3.1849999999999996E-2,4.1849999999999998E-2,5.0449999999999995E-2,null,-2.3999999999999998E-3,-1.1999999999999999E-3,3.15E-2,3.8100000000000002E-2,-1.3899999999999999E-2,3.8E-3,2.8E-3,2.3699999999999999E-2,-1.3899999999999999E-2,3.8100000000000002E-2,1.0500000000000001E-2,2.3699999999999999E-2,3.3300000000000003E-2,5.3999999999999999E-2,3.8100000000000002E-2,3.8100000000000002E-2,5.3999999999999999E-2,-1.3899999999999999E-2,-1.66E-2,-2.3999999999999998E-3,2.8E-3,1.0500000000000001E-2,3.3300000000000003E-2,3.8100000000000002E-2,-2E-3,5.9999999999999995E-4,4.7999999999999996E-3,5.7999999999999996E-3,1.15E-2,1.01E-2,2.1700000000000001E-2,1.8200000000000001E-2,-2.3999999999999998E-3,-2.3999999999999998E-3,2.8E-3,2.3699999999999999E-2,4.4999999999999997E-3,5.3400000000000003E-2,-2.3999999999999998E-3,0,1.0800000000000001E-2,2.1999999999999999E-2,3.3599999999999998E-2,5.3999999999999999E-2,5.3400000000000003E-2,-1.41E-2,3.3E-3,2.7400000000000001E-2,1.2500000000000001E-2,2.7300000000000001E-2,3.2099999999999997E-2,3.6299999999999999E-2,1.21E-2,6.0299999999999999E-2,1E-4,2.8999999999999998E-3,-5.1999999999999998E-3,5.7000000000000002E-3,1.8E-3,-2.3999999999999998E-3,8.0000000000000002E-3,null,2.2800000000000001E-2,8.0000000000000004E-4,4.0000000000000002E-4,-2.9999999999999997E-4,2.86E-2,-8.5000000000000006E-3,4.1000000000000003E-3,-2.0500000000000001E-2,5.3400000000000003E-2,5.9400000000000001E-2,5.6399999999999999E-2,2.9000000000000001E-2,2.0400000000000001E-2,5.33E-2,5.0799999999999998E-2,5.79E-2,2.1299999999999999E-2,-1.38E-2,0,-5.1000000000000004E-3,-1.5599999999999999E-2,5.7000000000000002E-3,1.5E-3,3.2099999999999997E-2,1.89E-2,1.2E-2,3.0599999999999999E-2,2.3699999999999999E-2,3.9800000000000002E-2,5.1999999999999998E-3,-9.5999999999999992E-3,5.0000000000000001E-3,1.1599999999999999E-2,1.95E-2,3.7199999999999997E-2,3.0499999999999999E-2,4.0500000000000001E-2,4.9099999999999998E-2,0.01,-2.3999999999999998E-3,2.8E-3,2.3699999999999999E-2]
[299,"2024-03-01",1.3393834311460328E-2,1.2524685492945923E-2,4.7462059620596304E-2,3.27E-2,8.2000000000000007E-3,6.2794594594594404E-3,1.068136279640898E-2,1.7320012026522842E-2,5.3279009327404916E-3,2.346421823603495E-2,2.433783243617833E-2,2.7959103028371284E-2,2.8757048831926441E-2,2.5399999999999999E-2,3.1632816887338829E-2,3.2130000000000006E-2,3.5650000000000001E-2,1.1385714285714285E-2,5.0239999999999972E-3,1.4509120521172659E-2,1.9151412429378557E-2,3.0635483870967772E-2,3.6075350140055945E-2,3.841728395061729E-2,1.3133089665906006E-2,1.1776853908380333E-2,1.9946734727733201E-2,1.4310942980424761E-2,2.6760379789560397E-2,1.6154204843278393E-2,3.6980847382301188E-2,1.8168281628193318E-2,9.4217115689382222E-3,1.0857488312507673E-2,1.2884606675079336E-2,1.4976757831051908E-2,1.095E-2,1.7649999999999999E-2,1.975E-2,2.145E-2,2.6849999999999999E-2,2.5049999999999999E-2,2.845E-2,3.1150000000000001E-2,null,1.0800000000000001E-2,7.1999999999999998E-3,2.5600000000000001E-2,3.3399999999999999E-2,8.2000000000000007E-3,3.3E-3,1.44E-2,2.53E-2,8.2000000000000007E-3,3.3399999999999999E-2,2.0299999999999999E-2,2.53E-2,3.0599999999999999E-2,3.2099999999999997E-2,3.3399999999999999E-2,3.3399999999999999E-2,3.2099999999999997E-2,8.2000000000000007E-3,8.9999999999999993E-3,1.0800000000000001E-2,1.44E-2,2.0299999999999999E-2,3.0599999999999999E-2,3.3399999999999999E-2,9.7000000000000003E-3,1.15E-2,1.2699999999999999E-2,1.41E-2,1.5599999999999999E-2,1.6500000000000001E-2,2.01E-2,2.1000000000000001E-2,1.0800000000000001E-2,1.0800000000000001E-2,1.44E-2,2.53E-2,4.4999999999999997E-3,3.2199999999999999E-2,1.0800000000000001E-2,1.2800000000000001E-2,1.7600000000000001E-2,2.2499999999999999E-2,2.7099999999999999E-2,3.2099999999999997E-2,3.2199999999999999E-2,8.6999999999999994E-3,3.8E-3,3.3599999999999998E-2,1.12E-2,2.1600000000000001E-2,2.5000000000000001E-2,2.7900000000000001E-2,1.09E-2,3.3300000000000003E-2,1.1999999999999999E-3,1.1299999999999999E-2,3.0999999999999999E-3,5.8999999999999999E-3,6.9999999999999999E-4,8.6E-3,1.37E-2,null,2.9000000000000001E-2,1.1299999999999999E-2,8.9999999999999993E-3,9.4999999999999998E-3,1.3899999999999999E-2,-5.7999999999999996E-3,4.4999999999999997E-3,6.8999999999999999E-3,3.2099999999999997E-2,5.6000000000000001E-2,3.56E-2,3.2899999999999999E-2,1.8800000000000001E-2,3.2099999999999997E-2,2.8799999999999999E-2,4.3499999999999997E-2,2.7900000000000001E-2,8.3000000000000001E-3,1.15E-2,5.0000000000000001E-3,6.4000000000000003E-3,7.3000000000000001E-3,1.1000000000000001E-3,2.5600000000000001E-2,1.95E-2,1.6299999999999999E-2,2.4899999999999999E-2,2.1700000000000001E-2,2.76E-2,1.26E-2,9.5999999999999992E-3,1.6299999999999999E-2,1.84E-2,2.01E-2,2.5499999999999998E-2,2.3699999999999999E-2,2.7099999999999999E-2,2.98E-2,8.8999999999999999E-3,1.0800000000000001E-2,1.44E-2,2.53E-2]
[300,"2024-04-01",-9.6217819139731743E-3,-1.190375118750076E-2,-6.351643835616412E-2,-4.2299999999999997E-2,-2.3433333333333334E-2,-5.5970588235294202E-3,-1.3697879848051084E-2,-2.5766784191545194E-2,1.0700469431714984E-2,-3.7813804033762916E-2,-3.283352899567004E-2,-3.8951629113375894E-2,-4.2876220136487682E-2,-5.8335714285714303E-2,-3.7340111302915778E-2,-3.455833333333333E-2,1.5875E-2,-1.4225000000000003E-2,-1.2215789473684206E-2,-1.1493313069908783E-2,-1.8289784946236551E-2,-3.6730769230769234E-2,-4.7441494845360539E-2,-4.9166336633663335E-2,-1.0306372696031449E-2,-1.2344421663070405E-2,-2.1085303984469637E-2,-1.5149873379303055E-2,-3.1864235272907833E-2,-1.8763979331968373E-2,-4.8032632205565105E-2,-2.4402383755926321E-2,-1.2616481774960327E-2,-1.3231332927807066E-2,-1.7711246349565522E-2,-2.0332579969803723E-2,-2.155E-2,-2.5749999999999999E-2,-2.6550000000000001E-2,-2.6249999999999999E-2,-3.6250000000000004E-2,-2.7050000000000001E-2,-2.9149999999999999E-2,-3.1850000000000003E-2,null,-1.3299999999999999E-2,-6.3E-3,-3.4799999999999998E-2,-4.02E-2,-2.4400000000000002E-2,-6.7999999999999996E-3,-2.18E-2,-3.1899999999999998E-2,-2.4400000000000002E-2,-4.02E-2,-2.69E-2,-3.1899999999999998E-2,-3.5999999999999997E-2,-4.4200000000000003E-2,-4.02E-2,-4.02E-2,-4.4200000000000003E-2,-2.4400000000000002E-2,-2.4400000000000002E-2,-1.3299999999999999E-2,-2.18E-2,-2.69E-2,-3.5999999999999997E-2,-4.02E-2,-1.12E-2,-1.54E-2,-1.55E-2,-1.6799999999999999E-2,-1.9800000000000002E-2,-1.9300000000000001E-2,-2.6200000000000001E-2,-2.47E-2,-1.3299999999999999E-2,-1.3299999999999999E-2,-2.18E-2,-3.1899999999999998E-2,4.4999999999999997E-3,-4.0800000000000003E-2,-1.3299999999999999E-2,-2.3E-2,-2.64E-2,-2.9600000000000001E-2,-3.2800000000000003E-2,-4.4200000000000003E-2,-4.0800000000000003E-2,-2.47E-2,3.5000000000000001E-3,-3.1699999999999999E-2,-8.9999999999999993E-3,-2.52E-2,-3.0700000000000002E-2,-3.5400000000000001E-2,-8.5000000000000006E-3,-6.4600000000000005E-2,-1.2200000000000001E-2,-7.9000000000000008E-3,-4.7000000000000002E-3,-1.1599999999999999E-2,-2E-3,-1.67E-2,-1.9599999999999999E-2,null,-2.12E-2,-1.8100000000000002E-2,-1.5100000000000001E-2,-1.38E-2,-2.5700000000000001E-2,-1.4200000000000001E-2,4.3E-3,-3.0499999999999999E-2,-4.0899999999999999E-2,-6.0199999999999997E-2,-7.0499999999999993E-2,-3.2099999999999997E-2,-8.1100000000000005E-2,-4.1000000000000002E-2,-7.0400000000000004E-2,-6.5500000000000003E-2,-2.7400000000000001E-2,-2.4299999999999999E-2,-8.6999999999999994E-3,-6.8999999999999999E-3,-2.4199999999999999E-2,-1.43E-2,-1.2500000000000001E-2,-3.3799999999999997E-2,-2.46E-2,-1.9900000000000001E-2,-3.1600000000000003E-2,-2.7799999999999998E-2,-3.56E-2,-1.47E-2,-2.29E-2,-2.7099999999999999E-2,-2.7900000000000001E-2,-2.76E-2,-3.7600000000000001E-2,-2.8400000000000002E-2,-3.0499999999999999E-2,-3.32E-2,-1.37E-2,-1.3299999999999999E-2,-2.18E-2,-3.1899999999999998E-2]
[301,"2024-05-01",6.4871486723018981E-3,2.2493466287629329E-3,5.458441926345621E-2,4.0500000000000001E-2,1.6500000000000001E-2,6.2864734299516696E-3,1.2016207910735637E-2,2.6079993777611686E-2,-1.8622439355663856E-3,4.1191026972660326E-2,3.4355079201332073E-2,4.1623166925854924E-2,4.389456433652069E-2,7.0182142857142846E-2,4.8080830522181706E-2,4.539166666666667E-2,1.5924999999999998E-2,1.4545454545454549E-2,6.1899999999999967E-3,2.0968571428571364E-3,1.2300000000000014E-2,2.6800729927007331E-2,3.3145301204819122E-2,3.4476068376068411E-2,5.215808059240208E-3,7.9803376784570793E-3,1.4835262177471071E-2,1.1093661590833146E-2,2.4454716295701937E-2,1.5626971549347737E-2,3.8883897473048226E-2,2.2567747209419422E-2,1.4898560000000078E-2,1.2048831843801129E-2,1.7827318575456889E-2,2.0836351880479942E-2,1.8350000000000002E-2,2.665E-2,2.8850000000000001E-2,3.075E-2,3.7149999999999996E-2,3.5349999999999999E-2,3.9749999999999994E-2,4.3549999999999998E-2,null,1.38E-2,9.1999999999999998E-3,3.2199999999999999E-2,3.9600000000000003E-2,1.7000000000000001E-2,3.3E-3,1.9300000000000001E-2,3.1199999999999999E-2,1.7000000000000001E-2,3.9600000000000003E-2,2.5399999999999999E-2,3.1199999999999999E-2,3.4700000000000002E-2,4.7300000000000002E-2,3.9600000000000003E-2,3.9600000000000003E-2,4.7300000000000002E-2,1.7000000000000001E-2,1.7399999999999999E-2,1.38E-2,1.9300000000000001E-2,2.5399999999999999E-2,3.4700000000000002E-2,3.9600000000000003E-2,1.24E-2,1.52E-2,1.61E-2,1.7600000000000001E-2,1.9800000000000002E-2,2.0199999999999999E-2,2.53E-2,2.53E-2,1.38E-2,1.38E-2,1.9300000000000001E-2,3.1199999999999999E-2,4.4999999999999997E-3,4.9599999999999998E-2,1.38E-2,1.8100000000000002E-2,2.52E-2,3.15E-2,3.7900000000000003E-2,4.7300000000000002E-2,4.9599999999999998E-2,1.6899999999999998E-2,4.1000000000000003E-3,4.8599999999999997E-2,1.54E-2,3.0700000000000002E-2,3.5700000000000003E-2,3.9899999999999998E-2,1.4999999999999999E-2,3.3599999999999998E-2,-5.0000000000000001E-4,1.11E-2,7.3000000000000001E-3,6.1000000000000004E-3,5.0000000000000001E-4,1.3299999999999999E-2,null,null,3.8399999999999997E-2,1.34E-2,7.7000000000000002E-3,-8.9999999999999998E-4,1.41E-2,5.7999999999999996E-3,4.7999999999999996E-3,1.7899999999999999E-2,4.9599999999999998E-2,4.3799999999999999E-2,0.05,5.21E-2,4.8500000000000001E-2,4.9500000000000002E-2,3.0700000000000002E-2,3.95E-2,4.3799999999999999E-2,1.7100000000000001E-2,1.06E-2,9.1000000000000004E-3,1.72E-2,6.4000000000000003E-3,-1.6000000000000001E-3,3.6299999999999999E-2,2.7E-2,2.1700000000000001E-2,3.44E-2,3.04E-2,3.7900000000000003E-2,1.6199999999999999E-2,1.7000000000000001E-2,2.53E-2,2.75E-2,2.9399999999999999E-2,3.5799999999999998E-2,3.4000000000000002E-2,3.8399999999999997E-2,4.2200000000000001E-2,1.4200000000000001E-2,1.38E-2,1.9300000000000001E-2,3.1199999999999999E-2]
[302,"2024-06-01",6.7424235942766522E-3,8.2438565489887823E-3,3.317500000000017E-2,2.1299999999999999E-2,1.008E-2,1.3143750000000049E-2,7.9975941836423793E-3,1.4763398479858261E-2,1.695479231545604E-2,2.1821172708742818E-2,2.2148375657865156E-2,2.7418285446840215E-2,2.8983622826279407E-2,-4.1485714285714292E-2,2.2924504191839775E-2,1.7484615384615383E-2,-1.0525E-2,3.4461538461538462E-3,1.9672549019607837E-2,7.8645945945946105E-3,9.2192118226601342E-3,6.3183823529411615E-3,5.4484090909090923E-3,9.9086956521739281E-3,7.1928534806902904E-3,7.8204387753731536E-3,1.2479368761834995E-2,9.5991459463647746E-3,1.7765884042979699E-2,1.1716478215030142E-2,2.5695656964696754E-2,1.4732228037923373E-2,0,0,0,0,1.1650000000000001E-2,1.3950000000000001E-2,1.455E-2,1.685E-2,1.6750000000000001E-2,1.9050000000000001E-2,2.0549999999999999E-2,2.2249999999999999E-2,null,7.4999999999999997E-3,7.3000000000000001E-3,1.46E-2,1.1599999999999999E-2,9.2999999999999992E-3,1.47E-2,8.6999999999999994E-3,1.3299999999999999E-2,9.2999999999999992E-3,1.1599999999999999E-2,9.9000000000000008E-3,1.3299999999999999E-2,9.4000000000000004E-3,3.1399999999999997E-2,1.1599999999999999E-2,1.1599999999999999E-2,3.1399999999999997E-2,9.2999999999999992E-3,1.01E-2,7.4999999999999997E-3,8.6999999999999994E-3,9.9000000000000008E-3,9.4000000000000004E-3,1.1599999999999999E-2,7.4999999999999997E-3,8.0999999999999996E-3,8.8999999999999999E-3,9.1999999999999998E-3,1.03E-2,8.6999999999999994E-3,1.24E-2,9.4999999999999998E-3,7.4999999999999997E-3,7.4999999999999997E-3,8.6999999999999994E-3,1.3299999999999999E-2,4.4999999999999997E-3,3.5900000000000001E-2,7.4999999999999997E-3,9.7999999999999997E-3,1.09E-2,1.24E-2,1.4E-2,3.1399999999999997E-2,3.5799999999999998E-2,9.4000000000000004E-3,3.8E-3,-1.6199999999999999E-2,6.3E-3,9.2999999999999992E-3,1.01E-2,1.0699999999999999E-2,6.3E-3,-1E-3,1.67E-2,8.0999999999999996E-3,6.6E-3,2.23E-2,7.1999999999999998E-3,4.1000000000000003E-3,null,null,6.6E-3,6.7000000000000002E-3,3.8999999999999998E-3,9.1999999999999998E-3,2.8199999999999999E-2,-1.5E-3,4.0000000000000001E-3,1.24E-2,3.5900000000000001E-2,-1.5800000000000002E-2,-9.1999999999999998E-3,-2.1700000000000001E-2,0.02,3.5799999999999998E-2,-5.3E-3,-1.35E-2,-3.7499999999999999E-2,9.4000000000000004E-3,9.9000000000000008E-3,5.7999999999999996E-3,9.2999999999999992E-3,2.6499999999999999E-2,1.7500000000000002E-2,7.4000000000000003E-3,9.1000000000000004E-3,8.6E-3,8.0000000000000002E-3,9.7000000000000003E-3,4.7999999999999996E-3,7.4999999999999997E-3,1.03E-2,1.26E-2,1.32E-2,1.55E-2,1.54E-2,1.77E-2,1.9199999999999998E-2,2.0899999999999998E-2,1.0699999999999999E-2,7.4999999999999997E-3,8.6999999999999994E-3,1.3299999999999999E-2]
[]
[null,"Qtrly Perf",3.5238165495865559E-3,-1.5171339333217571E-3,2.0364635285409882E-2,1.7712019905000043E-2,2.6862312346667139E-3,1.3806577865221659E-2,6.1365599678433469E-3,1.439931356454327E-2,2.5922603348837114E-2,2.3680512762987549E-2,2.2550643905680623E-2,2.8497329088607692E-2,2.8094901192511568E-2,-3.4055020980988449E-2,3.2074948149595217E-2,2.6911277614553031E-2,2.1190453556328315E-2,3.5600905958044216E-3,1.3451113615988941E-2,-1.6300500199917245E-3,2.9471674313534812E-3,-4.6650300498698449E-3,-1.0506706117007769E-2,-6.6389918395242109E-3,2.0115304370871279E-3,3.322942673657181E-3,5.8346207440653775E-3,5.3343171154160984E-3,9.4316538526000304E-3,8.2460560232771041E-3,1.4396151862446471E-2,1.2311743240964956E-2,2.094110814326422E-3,-1.3419231895223094E-3,-1.9967180515068073E-4,8.0115119787338429E-5,8.0126705948750931E-3,1.4166744486874938E-2,1.6106352672875301E-2,2.0605036390624942E-2,1.6295830484374996E-2,2.6533681556625055E-2,3.0185305958124964E-2,3.279239524812505E-2,null,7.8188334500002288E-3,1.0162786892000231E-2,1.0825119823999918E-2,9.3826537280001787E-3,1.4125223599998904E-3,1.1125780131999941E-2,5.7538495619999797E-3,1.1582172775999933E-2,1.4125223599998904E-3,9.3826537280001787E-3,7.6951257260000627E-3,1.1582172775999933E-2,6.8268375200000175E-3,3.244103327600012E-2,9.3826537280001787E-3,9.3826537280001787E-3,3.244103327600012E-2,1.4125223599998904E-3,2.6004519440001594E-3,7.8188334500002288E-3,5.7538495619999797E-3,7.6951257260000627E-3,6.8268375200000175E-3,9.3826537280001787E-3,8.5690783999998743E-3,7.6624039520001297E-3,9.2535690049999619E-3,9.7089597440001008E-3,9.9039219879999418E-3,9.2145782179999802E-3,1.0817760536000032E-2,9.4748533550002012E-3,7.8188334500002288E-3,7.8188334500002288E-3,5.7538495619999797E-3,1.1582172775999933E-2,1.3560841124999889E-2,4.2919589888000154E-2,7.8188334500002288E-3,4.4316002600000015E-3,9.0143884479998437E-3,1.3379598240000012E-2,1.7910876319999991E-2,3.244103327600012E-2,4.2818912256000319E-2,1.1053261580000751E-3,1.1443284530000097E-2,-1.0894419559999147E-3,1.2600846820000067E-2,1.4070315148000168E-2,1.4043440501000148E-2,1.3820576677999963E-2,1.2712646749999834E-2,-3.4137389439999999E-2,3.7941118700000054E-3,1.1237519711000177E-2,9.1826235539997914E-3,1.6605012052000045E-2,5.6881928000001025E-3,4.6303934899993848E-4,-1.9599999999999951E-2,0,2.3094067071999902E-2,1.7243449819999146E-3,-3.6455834529999231E-3,-5.6227057359999888E-3,1.590029116599978E-2,-9.96963645999982E-3,1.3157122560000012E-2,-9.0895977999994049E-4,4.2810861824000179E-2,-3.4535979192000021E-2,-3.3003969999999994E-2,-3.7701187030001471E-3,-1.7264016999999909E-2,4.2502143900000178E-2,-4.6939415216000091E-2,-4.1701322124999884E-2,-2.2870115499999844E-2,1.7128840180000715E-3,1.1725677021999781E-2,7.9496058180001938E-3,1.8147889680002471E-3,1.8296704720000001E-2,3.1735999999999986E-3,8.6824806440000124E-3,1.0851595780000167E-2,9.9799362620001109E-3,9.7266636800001915E-3,1.147190233600015E-2,5.7553236479999104E-3,8.7713239499997986E-3,3.9459202099998425E-3,1.0083051062000026E-2,1.2017342300000067E-2,1.6503882680000137E-2,1.2205470368000126E-2,2.2416428880000172E-2,2.605799296000022E-2,2.8657778263999845E-2,1.1008728421999736E-2,7.8188334500002288E-3,5.7538495619999797E-3,1.1582172775999933E-2]

{"sheet":"Fee Schedules","index":23,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"'FeeDetails-Expanded'!H2","v":100000},"Standard","Dynamic",null,{"$f":"_xlfn.XLOOKUP($I$1,$B$3:$B$14,$A$3:$A$14,,-1,1)","v":1},{"$f":"_xlfn.XLOOKUP($F$1,$A$3:$A$14,G3:G14,,-1,1)","v":1.0999999999999999E-2},{"$f":"_xlfn.XLOOKUP($F$1,$A$3:$A$14,H3:H14,,-1,1)","v":0.01},{"$f":"'Fee Details-TotalFees'!H1","v":100000},{"$f":"VLOOKUP(I1,B3:J14,9,TRUE)","v":1},null,"HSC Fee:",{"$f":"MAX(B1,I1)","v":100000},{"$f":"O1/M1","v":0.01},{"$f":"IF(M1<L4,M1*N3,IF(M1>L5,((M1-M4)*N5)+O5,((M1-M3)*N4)+O4))","v":1000}]
[null,"Cutoff ($)","Tactical Fee %","Dynamic Fee %","AG/CS Fee %","Platinum %","SVW Fee*","SAGE Fee^","Axos %",{"$f":"_xlfn.XLOOKUP(J1,A3:A14,I3:I14,,-1,1)","v":1.1999999999999999E-3},null,"Low","High",5.0000000000000001E-3,"=HSC/SEM Investment Mgmt Fee"]
[1,0,1.12E-2,7.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,1.0999999999999999E-2,0.01,1.1999999999999999E-3,{"$f":"A3","v":1},null,0,2000000,0.01]
[2,250000,1.0500000000000001E-2,7.0000000000000001E-3,{"$f":"E3","v":5.0000000000000001E-3},{"$f":"F3","v":2.5000000000000001E-3},1.0999999999999999E-2,0.01,1.1999999999999999E-3,2,null,2000001,4000000,8.0000000000000002E-3,{"$f":"M3*N3","v":20000}]
[3,500000,9.7000000000000003E-3,6.4999999999999997E-3,{"$f":"E4","v":5.0000000000000001E-3},2.5000000000000001E-3,0.01,9.4999999999999998E-3,1.1999999999999999E-3,3,null,4000001,6000000,7.0000000000000001E-3,{"$f":"((M4-M3)*N4)+O4","v":36000}]
[4,1000000,9.0000000000000011E-3,6.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,9.0000000000000011E-3,8.9999999999999993E-3,8.0000000000000004E-4,4,null,6000001,10000000,6.0000000000000001E-3,{"$f":"((M5-M4)*N5)+O5","v":50000}]
[5,1500000,8.199999999999999E-3,5.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,8.9999999999999993E-3,8.5000000000000006E-3,8.0000000000000004E-4,5,null,10000001,35000000,5.0000000000000001E-3,{"$f":"((M6-M5)*N6)+O6","v":74000}]
[6,2000000,7.4999999999999997E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,8.0000000000000002E-3,8.0000000000000002E-3,5.9999999999999995E-4,6]
[7,2500000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E5","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,7.4999999999999997E-3,5.9999999999999995E-4,7]
[8,3000000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E6","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,5.9999999999999995E-4,8]
[9,3500000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E7","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,6.4999999999999997E-3,5.9999999999999995E-4,9]
[10,4000000,6.7000000000000002E-3,4.4999999999999997E-3,{"$f":"E8","v":5.0000000000000001E-3},{"$f":"F8","v":2.5000000000000001E-3},7.0000000000000001E-3,6.0000000000000001E-3,5.9999999999999995E-4,10]
[11,4500000,6.7000000000000002E-3,4.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,7.0000000000000001E-3,5.4999999999999997E-3,5.9999999999999995E-4,11]
[12,5000000,6.7000000000000002E-3,4.4999999999999997E-3,{"$f":"E13","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,5.0000000000000001E-3,5.9999999999999995E-4,12]
[]
[null,"Advisor Fee Choices"]
[null,null,"Fee %"]
[1,null,"Default","Default"]
[2,null,0,{"$f":"C19*100","v":0}]
[3,null,1E-3,{"$f":"C20*100","v":0.1}]
[4,null,2E-3,0.2]
[5,null,2.5000000000000001E-3,0.25]
[6,null,3.0000000000000001E-3,0.3]
[7,null,4.0000000000000001E-3,0.4]
[8,null,5.0000000000000001E-3,0.5]
[9,null,5.4999999999999997E-3,{"$f":"C26*100","v":0.54999999999999993}]
[10,null,6.0000000000000001E-3,0.6]
[11,null,7.0000000000000001E-3,0.70000000000000007]
[12,null,7.4999999999999997E-3,0.75]
[13,null,8.0000000000000002E-3,0.8]
[14,null,8.5000000000000006E-3,{"$f":"C31*100","v":0.85000000000000009}]
[15,null,8.9999999999999993E-3,0.89999999999999991]
[16,null,0.01,1]
[17,null,1.0999999999999999E-2,1.0999999999999999]
[18,null,"HSC",{"$f":"C35","v":"HSC"}]
[19,null,"SAGE","SAGE"]
[20,null,"SVW",{"$f":"C37","v":"SVW"}]
[null,null,"Standard",{"$f":"C38","v":"Standard"}]

{"sheet":"Suitability","index":24,"n_rows":85,"n_cols":6,"rows_kept":85,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"Riskalyze","Risk Scores:"]
["Investment Experience","Score",null,28,0,"Preservation"]
["Limited",null,null,30,1,"Preservation"]
["Good",null,null,32,2,"Preservation"]
["Extensive",null,null,33,3,"Preservation"]
[null,null,null,34,4,"Preservation"]
["Emergency Assets","Score",null,35,5,"Preservation"]
["Long (>1 Yr)",null,null,36,6,"Conservative"]
["Medium (6-12 months)",null,null,36,7,"Conservative"]
["Short (<6 months)",null,null,37,8,"Conservative"]
[null,null,null,38,9,"Conservative"]
["Annual Income","Score",null,39,10,"Conservative"]
["<$30K",null,null,40,11,"Conservative"]
["$30K - $50K",null,null,41,12,"Moderate"]
["$50K - $75K",null,null,42,13,"Moderate"]
["$75K - $150K",null,null,44,14,"Moderate"]
["$150K - $200K",null,null,46,15,"Moderate"]
["$200K +",null,null,48,16,"Moderate"]
[null,null,null,50,17,"Moderate"]
["Liquid Net Worth","Score",null,52,18,"Growth"]
["<$75,000",null,null,54,19,"Growth"]
["$75,000 - $99,999",null,null,56,20,"Growth"]
["$100,000 - $149,999",null,null,58,21,"Growth"]
["$150,000 - $249,999",null,null,60,22,"Growth"]
["$250,000 - $499,999",null,null,60,23,"Growth"]
["$500,000 - $749,999",null,null,64,24,"Aggressive"]
["$750,000 - $999,999",null,null,68,25,"Aggressive"]
["$1,000,000 - $2,000,000",null,null,70,26,"Aggressive"]
["$2,000,000 - $5,000,000",null,null,74,27,"Aggressive"]
["$5,000,000 +"]
[]
["How would you describe yourself as an investor?","Score"]
["Pessimist",0]
["Anxious",2]
["Cautious",4]
["Objective",8]
["Optimistic",10]
[]
["Tax Bracket","Score"]
["Low (< 12%)"]
["Mid. (12-34%)"]
["High (>34%)"]
[]
["% of Liquid Net Worth","Score"]
["<25%"]
["25 - 75%"]
[">75%"]
[]
["Investment Time Horizon","Score"]
["<3 yrs*",0]
["3 - 5 years",1]
["5 - 7 years",2]
["7 - 10 years",4]
["10 - 15 years",6]
["15 - 20 years",8]
["20 years +",10]
[]
["Risk Tolerance:","Score"]
["0 - 5%*",0]
["5 - 10%",1]
["10 - 15%",2]
["15 - 20%",4]
["20 - 25%",5]
["25 - 30%",8]
["30 - 40%",9]
["40% +",10]
[]
["Investment Objective","Score"]
["Current Income (withdrawing income from this portfolio)",0]
["Capital Preservation (would like to keep up with taxes & inflation)",1]
["Capital Appreciation (would like to keep up with a balanced portfolio",5]
["Growth (would like to keep up with overall stock market",7]
["Aggr. Growth (would like to seek higher returns than stock market)",10]
[]
["Given a choice, I would prefer:","Score"]
["Avoiding large declines (more than 20%)",1]
["Some growth, but avoid larger losses",4]
["Keeping up with the market",10]
[]
["Guaranteed 2% return","Preservation"]
["4% average, 1-year return range = -19% to +26%","Conservative"]
["6% average, 1-year return range = -22% to +29%","Balanced"]
["7% average, 1-year return range = -32% to +38%","Moderate"]
["8% average, 1-year return range = -37% to +47%","Growth"]
["9% average, 1-year return range = -43% to +54%","Aggressive"]

{"sheet":"ModelList","index":25,"n_rows":99,"n_cols":30,"rows_kept":99,"cut":false,"hidden":true,"merged":[]}
[{"$f":"IF('Fee Details-TotalFees'!H2=\"\",'Fee Details-TotalFees'!H1,IF('Fee Details-TotalFees'!H2<'Fee Details-TotalFees'!H1,'Fee Details-TotalFees'!H1,'Fee Details-TotalFees'!H2))","v":100000},"Account Value",null,{"$f":"'Fee Schedules'!F1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock Exposure",null,null,null,null,null,null,null,45107]
["Fund","Symbol","ETAS Fee","SEM Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inception","Min","Max","Tactical","Dynamic","Strategic",null,"Investment Objective:","Investment Strategy:","Exp. Ratio","Div. Yield"]
["AG Balanced","AG-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.3,0.7,null,null,1,{"$f":"A3","v":"AG Balanced"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Balanced is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be up to 70% invested in the stock market during upward trends, while seeking to reduce exposure to 30% during longer-term downtrends.",1.8E-3]
["AG Moderate","AG-MOD",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.5,0.9,null,null,1,{"$f":"A4","v":"AG Moderate"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Moderate is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be up to 80% invested in the stock market during upward trends, while seeking to reduce exposure to 40% during longer-term downtrends.",1.2999999999999999E-3]
["AG Growth","AG-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.7,1,null,null,1,"AG Growth","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends.",1.6999999999999999E-3]
["AG Max","AG-MAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,1,1,null,null,1,"AG Max","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times.",1.1999999999999999E-3]
["Momentum Stock Model","MSM",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.3,1,0.35,0.35,0.3,"Momentum Stock Model","To provide targeted exposure to individual stocks via a tactical and dynamic approach. Designed to be the \"explore\" portion of the portfolio with larger potential gains and corresponding larger potential losses. ","The SEM Momentum Stock uses a breakaway stock model, which will hold 25 stocks from the Rusell 1000 index exhibiting a strong breakout from the long-term trend. There is also risk management model designed to reduce risk if the overall trend moves lower.",0]
["Core Bond","CORE-BND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,null,null,1,"Core Bond","To provide consistent exposure to the Aggregate Bond Index with adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Bond model target allocation will be determined by the Aggregate Bond Index, with allocations to Government Bonds, Corporate Bonds, Asset Backed Securities, and Cash equivalents. SEM will increase or decrease the exposure to credit and interest rate risks based on quantitative models which measure the current market environment. ",1.6000000000000001E-3]
["Core Municipal Bond","CORE-MUNI",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,null,null,1,{"$f":"A9","v":"Core Municipal Bond"},"To provide consistent exposure to a basket of US National municipal bond funds in order to reduce taxation of investement income.","The SEM Core Municipal Bond model is a semi-static allocation to the largest National municipal bond mutual funds. SEM will monitor the fund positions and portfolios for adherence to the overall objectives of the fund and may at times make adjustments to replace/add a fund to the portfolio basket. ",5.4999999999999997E-3]
["Core Stock","CORE-STK",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,1,1,null,null,1,"Core Stock","To provide consistent exposure to the Total Stock Market Index with adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Stock model target allocation will be determined by the Vanguard Total Stock Market Index Fund. Model allocations will be adjusted annually based on current long-term quantitative signals. This will allow the model to be over/under weight various segments rather than sticking to th emarket cap weightings in the index. ",1E-3]
["Cornerstone Bond","CS-BND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,1,null,null,"Cornerstone Bond","To allocate between Biblically Responsible High Yield Bond funds and lower risk bonds based on the overall direction of the high yield bond market.","SEM Cornerstone Bond utilizes a strategy similar to SEM's Tactical Bond model, but instead of using the entire universe of bond funds instead allocates to those funds with a Biblically Responsible Investment (BRI) mandate. When the high yield bond trend is rising the goal is to be invested in those assets. When the trend reverses, lower risk bond funds are used.",9.4000000000000004E-3,5.6500000000000002E-2]
["Cornerstone Income","CS-INC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0.4,null,0.5,0.5,"Cornerstone Income","To provide exposure to income generating assets based on the trend in economic growth. The goal is to reduce allocation to riskier income assets during periods when economic growth rates are declining while increasing allocation to those assets when it is increasing.","SEM Cornerstone Income uses SEM's quantitative economic model to determine the overall direction in the economic growth rate. During rising growth periods allocations can include dividend paying stocks, high yield bonds, real estate, energy stocks and other economically sensitive areas. During declining growth periods, those risky income assets are eliminated and the focus is on investment grade corporate bonds and government related bonds.",1.29E-2,{"$f":"5.64%*0.7","v":3.9479999999999994E-2}]
["Cornerstone Balanced","CS-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.3,0.7,null,null,1,{"$f":"A13","v":"Cornerstone Balanced"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Balanced is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be up to 70% invested in the stock market during upward trends, while seeking to reduce equity exposure as low as 0% during longer-term downtrends.",8.8999999999999999E-3,{"$f":"5.43%*0.5","v":2.7149999999999997E-2}]
["Cornerstone Growth","CS-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.7,1,null,null,1,"Cornerstone Growth","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends.",8.5000000000000006E-3,{"$f":"0.0564*0.15","v":8.4599999999999988E-3}]
["Cornerstone Max","CS-MAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,1,1,null,null,1,"Cornerstone Max","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be fully invested at all times.",1.12E-2,0]
["Dyn. Aggr. Growth","DAG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,0.7,1.05,null,1,null,"Dyn. Aggr. Growth","SEM’s Dynamic Aggressive Growth (DAG) seeks to actively manage exposure to the Morningstar Aggressive Allocation portfolio. The DAG program deploys dynamic portfolio management which increases or decreases allocations to specific assets based on economic growth expectations.","DAG utilizes an asset allocation model that seeks to adjust the asset allocation based on the current portion of the economic and business cycle. Using the Morningstar Aggressive Allocation index as a benchmark, DAG will overweight small cap & emerging markets if the economic indicators are positive, or eliminate small cap & economic exposure if the indicators are negative.",1.2999999999999999E-2]
["Dyn. Asset Alloc","DAA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,-0.4,0.4,null,1,null,"Dyn. Asset Alloc","SEM’s Dynamic Asset Allocation (DAA) program seeks to actively manage exposure to the stock and bond market . The DAA program deploys dynamic portfolio management which increases or decreases allocations to specific asset classes based on the economic cycle.","DAA utilizes an asset allocation model that seeks to adjust the asset allocation based on the current portion of the economic and business cycle. DAA utilizes leveraged index funds to increase and decrease exposure. During bullish signals, leverage is designed to increase overall returns. During bearish signals, the leverage is deployed in inverse funds, which profit from falling prices. ",1.6899999999999998E-2]
["Dyn. Bal. Alloc.","DBA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"(U19*0.5)+(U16*0.5)","v":0.35},{"$f":"(V19*0.5)+(V16*0.5)","v":0.72500000000000009},null,1,null,"Dyn. Bal. Alloc.","SEM’s Dynamic Balanced Allocation (DBA) program seeks to actively manage exposure to both stocks and income generating assets. The DBA program deploys dynamic portfolio management which increases or decreases allocations to specific asset classes based on the economic cycle.","DBA is a 50/50 blend of SEM's Dynamic Income Allocation & Dynamic Aggressive Allocation. Both models utilize economic indicators to either increase or decrease the exposure to risky asset classes based on the trend in the economy. The combined allocation will shift from 70% exposure to equities during positive economic trends and as low as 35% during falling economic trends.",1.2E-2]
["Dyn. Inc. Alloc.","DIA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,0,0.4,null,1,null,"Dyn. Inc. Alloc.","SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market.","DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. ",1.0999999999999999E-2]
["Enhanced Gwth Alloc.","EGA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,0,1.25,1,null,null,"Enhanced Gwth Alloc.","SEM's Enhanced Growth Allocator (EGA) is an actively managed \"moderate growth\" type portfolio. The EGA program employs active portfolio management which ideally will invest in the stronger asset classes during market advances & limit losses during market declines. ","EGA uses a Core & Satellite approach. The Core is an asset class rotation strategy designed to invest in the strongest stock asset classes based on current market strength. The Satellite portion utilizes leveraged funds to increase or decrease market exposure based on the probability of a rising or falling market. During longer-term downtrends, the majority of EGA can be invested in cash or short-term bonds.",1.15E-2]
["ESG Core Bond","ESGCB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,0,0,null,null,1,"ESG Core Bond","To provide consistent exposure to the Aggregate Bond Index with an additional filter to focus on issues with high ESG ratings. There will be adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Bond model target allocation will be determined by the Aggregate Bond Index with some tweaks based on current market conditions. The fund selections will be to issues with an ESG mandate as their primary objective.",6.0000000000000001E-3]
["ESG Core Stock ","ESGCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,1,1,null,null,1,"ESG Core Stock ","To provide consistent exposure to the Total Stock Market Index with an additional filter to focus on stocks with high ESG ratings. Ther will be occasional adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Stock model target allocation will be determined by the Vanguard Total Stock Market Index Fund. Allocations will be adjusted annually based on quantitative indicators. The fund allocations will be to issues which have an ESG mandate as their primary objective.",6.0000000000000001E-3]
["Income Allocator","INA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,0,0.15,1,null,null,"Income Allocator","SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon.","INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses.",7.9000000000000008E-3]
["Tactical Bond","TB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,0,0,1,null,null,"Tactical Bond","SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds.","TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds.",5.8999999999999999E-3]
["TaxAdvBond","TAB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},"INA","TB","EGA","EPA","ARA","TAB","DIA","DBA","DAA","DAG","AG-AGR","AG-BAL","AG-GRW","AG-MAX","AG-MOD",2014,0,0,1,null,null,"TaxAdvBond","SEM's Tax Advantaged Bond (TAB) seeks to provide lower volatility with a rate of return equal to or better than a passive municipal bond fund allocation. Recommended for accounts with a two-year or greater time horizon. ","TAB combines active bond fund trading systems with a strong emphasis on High Yield Municipal Bond mutual funds to provide income tax advantages. Ideally each trading system moves assets into a “safe harbor” asset class (short-term government bond funds & other high quality bond funds) during market declines.",5.8999999999999999E-3]
["Patriot Portfolio","PAT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,1,1,null,null,1,"Patriot Portfolio","The SEM Patriot Portfolio is comprised of the top 10 US-based, publicly traded Defense Contractors as reported by Defense News. The rankings are based on the prior year’s revenue from US Government Defense contracts. The list is released each August at which point the portfolio is rebalanced.","The historic performance contained in this report was calculated by rebalancing to the top 10 stocks on August 31 of each year. No other rebalances occurred during the testing period. Adding or removing money would change the performance of the portfolio. Dividends were held in Cash during the year and not reinvested until the next rebalance date.",0]
["ENCORE - Bond","EBND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E27)+($D$24*F27)+($D$20*G27)+($D$19*K27)+($D$18*L27)+($D$16*N27)","v":1.12E-2},0.7,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U$23*$E27)+(U$24*F27)+(U$20*$G27)+(U$19*$K27)+(U$18*$L27)+(U$16*$N27)","v":0},0.105,{"$f":"SUM(E27:J27)","v":1},{"$f":"SUM(K27:N27)","v":0},{"$f":"(Y$23*$E27)+(Y$24*J27)+(Y$20*$G27)+(Y$19*$K27)+(Y$18*$L27)+(Y$16*$N27)","v":0},"ENCORE - Bond","SEM's Bond ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 10%","Bond ENCORE is a blend of SEM's Income Allocator and Tactical Bond programs."]
["ENCORE - Dyn. Def. Growth ","EDDG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E28)+($D$24*F28)+($D$20*G28)+($D$19*K28)+($D$18*L28)+($D$16*N28)","v":9.3500000000000007E-3},0.2,0.3,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,0,0.23,{"$f":"SUM(E28:J28)","v":0.5},{"$f":"SUM(K28:N28)","v":0.5},{"$f":"(Y$23*$E28)+(Y$24*J28)+(Y$20*$G28)+(Y$19*$K28)+(Y$18*$L28)+(Y$16*$N28)","v":0},"ENCORE - Dyn. Def. Growth ","SEM's Dynamic Defensive Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 10%.","Dynamic Defensive Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Income Allocation programs."]
["MasterMind Portfolio","MMP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},3.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(E29:S29)","v":1},0,0,{"$f":"SUM(E29:J29)+T29","v":1},{"$f":"SUM(K29:N29)","v":0},{"$f":"(Y$23*$E29)+(Y$24*J29)+(Y$20*$G29)+(Y$19*$K29)+(Y$18*$L29)+(Y$16*$N29)","v":0},{"$f":"A29","v":"MasterMind Portfolio"},"SEM's MasterMind Portfolio is a blend of leading active money managers designed for clients with a risk tolerance below 10%. It is only available on the Adhesion/FlexUMA Platform or for SEM's Platinum Advisors at Axos Advisor Services.","Mastermind Portfolio is a blend of quantitatively managed active investments centered around the fixed income market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",1.54E-2]
["Platinum Preservation Port.","PPP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E30)+($D$24*F30)+($D$20*G30)+($D$19*K30)+($D$18*L30)+($D$16*N30)+('Fee Schedules'!$F$3*ModelList!T30)+(SUM(O30:S30)*'Fee Schedules'!$E$3)","v":4.555E-3},0.15,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,{"$f":"1-SUM(E30:S30)","v":0.7},0,8.249999999999999E-2,{"$f":"SUM(E30:J30)+T30","v":0.85},{"$f":"SUM(K30:N30)","v":0.15},{"$f":"(Y$23*$E30)+(Y$24*J30)+(Y$20*$G30)+(Y$19*$K30)+(Y$18*$L30)+(Y$16*$N30)","v":0},"Platinum Preservation Port.","SEM's Platinum Preservation Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 10%.","Platinum Preservation Portfolio is a blend of quantitatively managed active investments centered around the fixed income market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC29","v":1.54E-2}]
["Platinum Conservative Port.","PCP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E31)+($D$24*F31)+($D$20*G31)+($D$19*K31)+($D$18*L31)+($D$16*N31)+('Fee Schedules'!$F$3*ModelList!T31)+(SUM(O31:S31)*'Fee Schedules'!$E$3)","v":4.8050000000000002E-3},null,0.15,null,null,null,null,0.2,null,null,null,null,null,null,null,null,0.65,{"$f":"(U$23*$E31)+(U$24*F31)+(U$20*$G31)+(U$19*$K31)+(U$18*$L31)+(U$16*$N31)+0.1","v":0.1},{"$f":"(V$23*$E31)+(V$24*G31)+(V$20*$G31)+(V$19*$K31)+(V$18*$L31)+(V$16*$N31)+0.1","v":0.18000000000000002},{"$f":"SUM(E31:J31)+T31","v":0.8},0.2,{"$f":"(Y$23*$E31)+(Y$24*J31)+(Y$20*$G31)+(Y$19*$K31)+(Y$18*$L31)+(Y$16*$N31)","v":0},"Platinum Conservative Port.","SEM's Platinum Conservative Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 12%.","Platinum Conservative Portfolio is a blend of quantitatively managed active investments centered around the fixed income & equity market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC30","v":1.54E-2}]
["Platinum Moderate Port.","PMP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E32)+($D$24*F32)+($D$20*G32)+($D$19*K32)+($D$18*L32)+($D$16*N32)+('Fee Schedules'!$F$3*ModelList!T32)+(SUM(O32:S32)*'Fee Schedules'!$E$3)","v":5.0549999999999996E-3},null,0.15,null,null,null,null,null,null,null,0.15,null,0.2,null,null,null,{"$f":"1-SUM(E32:S32)","v":0.5},{"$f":"(U$23*$E32)+(U$24*F32)+(U$20*$G32)+(U$19*$K32)+(U$18*$L32)+(U$16*$N32)+0.15","v":0.255},{"$f":"(V$23*$E32)+(V$24*G32)+(V$20*$G32)+(V$19*$K32)+(V$18*$L32)+(V$16*$N32)+0.15","v":0.3075},0.65,0.15,{"$f":"SUM(O32:S32)","v":0.2},"Platinum Moderate Port.","SEM's Platinum Moderate Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 15%.","Platinum Moderate Portfolio is a blend of quantitatively managed active investments centered around the fixed income & equity market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC31","v":1.54E-2}]
["SEM MF Model: Income (10/90)","MF-INC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.1,0.1,null,null,1,"SEM MF Model: Income (10/90)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",1E-3]
["SEM MF Model: Conservative (30/70)","MF-CON",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.3,0.3,null,null,1,"SEM MF Model: Conservative (30/70)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",8.9999999999999998E-4]
["SEM MF Model: ModConserv (40/60)","MF-MCSV",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.4,0.4,null,null,1,"SEM MF Model: ModConserv (40/60)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Balanced (50/50)","MF-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.5,0.5,null,null,1,"SEM MF Model: Balanced (50/50)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: ModGrowth (60/40)","MF-MGRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.6,0.6,null,null,1,"SEM MF Model: ModGrowth (60/40)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Growth (70/30)","MF-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.7,0.7,null,null,1,"SEM MF Model: Growth (70/30)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Aggressive (85/15)","MF-AGR",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.85,0.85,null,null,1,"SEM MF Model: Aggressive (85/15)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Equity (100/0)","MF-EQT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,1,1,null,null,1,"SEM MF Model: Equity (100/0)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["AB Virginia Muni Bond","AVAAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,{"$f":"A41","v":"AB Virginia Muni Bond"},"AB Municipal Income II Virginia seeks to earn the highest available level of current income exempt from Federal and Virginia state taxation, without assuming what Alliance Bernstein's management team views as unnecessary risk.","(Note: SEM would invest in AVAYX, the Institutional Share Class. The performance is for the higher cost A-shares, which has a longer history. SEM is not recommending, nor monitoring this fund.) The fund attempts to hold a portfolio of municipal bonds for a long period of time, which could lead to interest rate risk as well as credit risk."]
["S&P 500 Index","S&P500",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"S&P 500 Index","Index of the largest US Based companies in terms of market capitalization.","Note: Not available as an individual investment (VFIIX can be used as a proxy). The index is market cap weighted meaning it will be overweight sectors that have had large gains, increasing risk at the top of the market and not being able to adjust to sectors that have underperformed."]
["MultiSector Bonds","MSBOND",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"MultiSector Bonds","Index of Multisector bond portfolios which seek income by diversifying their assets among several fixed-income sectors, usually U.S. government obligations, U.S. corporate bonds, foreign bonds, and high-yield U.S. debt securities. ","Note: Not available as an individual investment (MSTMX can be used as a proxy). These portfolios typically hold 35% to 65% of bond assets in securities that are not rated or are rated by a major agency such as Standard & Poor's or Moody's at the level of BB (considered speculative for taxable bonds) and below."]
["CASH","CASH",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"CASH","SEM's CASH Management model is designed to hold shorter-term investments that have little to no risk tolerance.","The CASH model at SEM utilizes outside money market accounts at Axos. The principal should maintain a stable value, but the yield will fluctuate based on short-term interest rates, mostly determined by the Federal Reserve."]
["Total Bond Market","VG Bond",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,{"$f":"A45","v":"Total Bond Market"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark",5.9999999999999995E-4]
["LifeStrategy Inc","VG Inc.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.3,null,null,1,"LifeStrategy Inc","To provide a diversified portfolio of index funds. Static allocation of 20% stocks and 80% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Cons.","VG Cons.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,null,null,1,"LifeStrategy Cons.","To provide a diversified portfolio of index funds. Static allocation of 40% stocks and 60% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Mod.","VG. Mod.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.7,null,null,1,"LifeStrategy Mod.","To provide a diversified portfolio of index funds. Static allocation of 60% stocks and 40% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Grwth","VG Growth",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,0.9,null,null,1,"LifeStrategy Grwth","To provide a diversified portfolio of index funds. Static allocation of 80% stocks and 20% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["Total Market","VG Stock Mkt",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"Total Market","To provide a diversified portfolio of index funds. Static allocation of 100% stocks.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["TSP L-Income Fund","TSP-LIinc",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.2,null,null,1,"TSP L-Income Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","Over 70% invested in G Fund, with another 5%+ in F fund; Still has over 20% invested in the C, S, & I funds combined."]
["TSP L-2020 Fund","TSP-L2020",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.25,null,null,1,"TSP L-2020 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","67% of fund invested in G Fund, with another 5% in F fund. This leaves more than 25% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2030 Fund","TSP-L2030",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.6,null,null,1,"TSP L-2030 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","33% of fund invested in G Fund, with another 7% in F fund. This leaves more than 60% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2040 Fund","TSP-L2040",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.7,null,null,1,"TSP L-2040 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","20% of fund invested in G Fund, with another 8% in F fund. This leaves more than 70% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2050 Fund","TSP-L2050",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.8,null,null,1,"TSP L-2050 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","10% of fund invested in G Fund, with another 8% in F fund. This leaves more than 80% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP C Fund","TSP-C",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP C Fund","Index fund designed to match the performance of the Standard & Poor's 500 (S&P 500) Index.","The S&P 500 is a stock market index that tracks the stocks of 500 large-cap U.S. companies. It represents the stock market's performance by reporting the risks and returns of the biggest companies. Stocks can be extremely volatile and endure large losses especially during recessions."]
["TSP F Fund","TSP-F",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"TSP F Fund","Index fund designed to  match the performance of the Bloomberg Barclays U.S. Aggregate Bond Index.","The index invests across a wide range of securities, from investment grade and public to fixed income. It does not include junk bonds or tax-free municipals.  While bonds typically have lower volatility than stocks, increases in interest rates can cause sharp declines in the fund. "]
["TSP G Fund","TSP-G",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"TSP G Fund","Index fund designed to provide Interest income without risk of loss of principal.","While this fund is currently guaranteed to not lose value, it typically tracks the interest rates for 6-12 month Treasury bills meaning if interest rates are low it will have very low returns. It also will be slower to adjust to increases in interest rates in certain environments."]
["TSP I Fund","TSP-I",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP I Fund","Index fund designed to match the performance of the MSCI EAFE (Europe, Australasia, Far East) Index.","The MSCI EAFE Index is designed to represent the performance of large and mid-cap securities across 21 developed markets, including countries in Europe, Australasia and the Far East, excluding the U.S. and Canada.  International stocks will often not track the US market offering diversification, but can still lose significant value in a global recession."]
["TSP S Fund","TSP-S",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP S Fund","Index fund designed to match the performance of the Dow Jones U.S. Completion TSM Index (small company stocks).","The fund invests in US based small to medium sized companies not included in the C fund. While these smaller companies can offer higher upside potential, they also are more sensitive to economic slowdowns and recessions."]
["Right Capital Preservation","RC Pres.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19,0.19,null,null,1,{"$f":"A61","v":"Right Capital Preservation"},"Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Conservative","RC Cons.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34,0.34,null,null,1,"Right Capital Conservative","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Balanced","RC Bal.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49,0.49,null,null,1,"Right Capital Balanced","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Moderate Growth","RC ModGr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.59,null,null,1,"Right Capital Moderate Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Growth","RC Grwth",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.73,null,null,1,"Right Capital Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Aggressive Growth","RC Aggr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.79,null,null,1,"Right Capital Aggressive Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Most Aggressive","RC MostAgr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.89,null,null,1,"Right Capital Most Aggressive","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["BetaVest TreasBills","UTB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A68","v":"BetaVest TreasBills"},"Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest IntGovtBonds","IGB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest IntGovtBonds","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest LargeCapStocks","LCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest LargeCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest MidCapStocks","MCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest MidCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest SmallCapStocks","SCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest SmallCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest IntlStocks","INTL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest IntlStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest RealEstate","RE",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest RealEstate","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard 500 Index Investor","LCS (VFINX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A75","v":"Vanguard 500 Index Investor"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["JPMorgan Intrepid Mid Cap I","MCS (WOOPX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A76","v":"JPMorgan Intrepid Mid Cap I"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard Small Cap Index Inv","SCS (NAESX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Vanguard Small Cap Index Inv","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["BNY Mellon International Core Equity I","INTL (DIERX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BNY Mellon International Core Equity I","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["PIMCO High Yield Instl","HYB (PHIYX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"PIMCO High Yield Instl","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard Short-Term Federal Inv","ST Govt (VSGBX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Vanguard Short-Term Federal Inv","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["PGIM Gov't Income","IT Govt (PGVAX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"PGIM Gov't Income","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Franklin High Yield Tax Free Inc A1","MuniHYB (FRHIX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Franklin High Yield Tax Free Inc A1","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Fidelity® Municipal Income","IT Muni (FHIGX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Fidelity® Municipal Income","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["BTS Select Bond","P_BTS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A84","v":"BTS Select Bond"},"A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, Treasury Bonds, and CASH."]
["Clark Navigator 20-80","P_CLRK",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clark Navigator 20-80","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between exposure to the high yield bond index, treasury bonds, and CASH."]
["CMG Trend Portfolio","P_CMG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CMG Trend Portfolio","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, and CASH or Cash equivalents."]
["FPA Crescent","P_FPA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPA Crescent","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy has an absolute return focus and seeks to generate equity-like returns over the long-term, take less risk than the market and avoid permanent impairment of capital."]
["Ocean Park Balanced","P_OPB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Park Balanced","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates to a wide range of fixed income options, including CASH or short duration bonds."]
["Toews High Income","P_THI",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toews High Income","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, and CASH or Cash equivalents."]
["Spectrum Income Alternatives","P_SINC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spectrum Income Alternatives"]
["GenFin RealEstate","GRE",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GenFin RealEstate","To invest in funds that give the client exposure to private and public real estate with better liquidity, lower minimums, and more diversification.","The model splits investments 50/50 between Griffin Institutional Access Real Estate & BlueRock Total Income+ Real Estate funds. These funds are \"interval\" funds which means redemptions are only allowed once per quarter and can be no more than 5% of the investment. The funds also reserve the right to not redeem the full amount requested if the liquidity is not sufficient inside their portfolios."]
[]
["ENCORE - Conservative","ECSV",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E93)+($D$24*F93)+($D$20*G93)+($D$19*K93)+($D$18*L93)+($D$16*N93)","v":1.12E-2},0.5,0.3,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U$23*$E93)+(U$24*F93)+(U$20*$G93)+(U$19*$K93)+(U$18*$L93)+(U$16*$N93)","v":0},0.32500000000000001,{"$f":"SUM(E93:J93)","v":1},{"$f":"SUM(K93:N93)","v":0},{"$f":"(Y$23*$E93)+(Y$24*J93)+(Y$20*$G93)+(Y$19*$K93)+(Y$18*$L93)+(Y$16*$N93)","v":0},{"$f":"A93","v":"ENCORE - Conservative"},"SEM's Conservative ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 12%.","Conservative ENCORE is a blend of SEM's Income Allocator, Tactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Cons. Growth","EDCG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.009E-2,0.4,0.3,null,null,null,null,null,0.3,null,null,null,null,null,null,null,null,0.105,0.27750000000000002,0.7,0.3,0,"ENCORE - Dyn. Cons. Growth","SEM's Dynamic Conservative Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 12%.","Dynamic Conservative Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Balanced Allocation programs."]
["ENCORE - Moderate","EMDT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.12E-2,0.3,0.3,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.54500000000000004,1,0,0,"ENCORE - Moderate","SEM's Moderate ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 15%.","Moderate ENCORE is a blend of SEM's Income Allocator, Tactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Mod. Growth","EDMG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.009E-2,0.4,0.3,null,null,null,null,null,null,null,0.3,null,null,null,null,null,null,0.21,0.375,0.7,0.3,0,"ENCORE - Dyn. Mod. Growth","SEM's Dynamic Moderate Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 15%.","Dynamic Moderate Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Aggressive Growth programs."]
["ENCORE - Growth","EGRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.12E-2,null,0.3,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.875,1,0,0,"ENCORE - Growth","SEM's Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 25%.","Growth ENCORE is a blend of SEM'sTactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Growth","EDG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},9.3500000000000007E-3,0.2,0.3,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,0.35,0.55500000000000005,0.5,0.5,0,"ENCORE - Dyn. Growth","SEM's Dynamic Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 25%.","Dynamic Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Aggressive Growth programs."]
["ENCORE - Dyn. Focused Growth","EDFG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},8.6099999999999996E-3,null,0.3,null,null,null,null,null,null,null,0.7,null,null,null,null,null,null,0.48999999999999994,0.73499999999999999,0.3,0.7,0,"ENCORE - Dyn. Focused Growth","SEM's Dynamic Focused Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 30%.","Dynamic Focused Growth ENCORE is a blend of SEM's Tactical Bond & Dynamic Aggressive Growth programs."]

{"sheet":"ToleriskMatrix","index":26,"n_rows":19,"n_cols":16,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Correlation",{"$f":"CORREL($A$9:$A$19,B9:B19)","v":0.99655613265118437},{"$f":"CORREL($A$9:$A$19,C9:C19)","v":0.99988392735673526},{"$f":"CORREL($A$9:$A$19,D9:D19)","v":-0.99778221700609826},-0.99997350144623154,-0.99769625394672545,0.9999427063064229,0.9991693853170478,0.99988677208088106,0.99953262833116252,0.6069133811755143,0.99999999999999989,0.99999999999999989,null,null,"**For Tolerisk Score -- Set S&P 500 % to match score and CASH for the remainder --- copy/paste the MVAR through StdDev numbers into the table"]
["Intercept",{"$f":"INTERCEPT($A$9:$A$19,B9:B19)","v":-0.54223465920447733},{"$f":"INTERCEPT($A$9:$A$19,C9:C19)","v":-5.7037677382523189E-3},{"$f":"INTERCEPT($A$9:$A$19,D9:D19)","v":-2.4074750612005036E-2},{"$f":"INTERCEPT($A$9:$A$19,E9:E19)","v":-4.7859213242825716E-3},-2.2231008801573249E-2,-6.6620288286432516E-2,-0.16600880129508244,-8.2601037289080304E-2,-8.2894892078922533E-2,0.52995877326621732,null,null,null,null,"** For the Riskalyze Score -- use the Blackrock Target Allocation portfolios Riskalyze scores to match"]
["Slope",{"$f":"SLOPE($A$9:$A$19,B9:B19)","v":2.0007995202878274E-2},{"$f":"SLOPE($A$9:$A$19,C9:C19)","v":6.1937769444951138},{"$f":"SLOPE($A$9:$A$19,D9:D19)","v":-1.9315310997294288},{"$f":"SLOPE($A$9:$A$19,E9:E19)","v":-2.6298731937212914},-1.9265151045677751,5.699896038057398,10.214191071340862,8.7735330534728035,10.595530980898896,0.10772114977194409]
["Intercept (\\)",{"$f":"INTERCEPT(B9:B19,$A$9:$A$19)","v":27.27272727272728},9.3962596606914084E-4,-1.3611002343625556E-2,-1.8299055401050091E-3,-1.2733926234859527E-2,1.1698034471774393E-2,1.633404641173971E-2,9.4277024197427367E-3,7.8676712549755751E-3,-1.9878241166613975]
["Slope (\\)",{"$f":"SLOPE(B9:B19,$A$9:$A$19)","v":49.636363636363626},0.1614148971048916,-0.51543014384446872,-0.38022631888943043,-0.51668310971413445,0.17542169352200818,9.7740433244488986E-2,0.11395335845763824,9.4291213616350941E-2,3.4194199841880075]
[]
["Column1","Column2","Column12","Column22","Column3","Column4","Column5","Column6","Column7","Column8","Column9","Column10","Column11"]
["Tolerisk Score","Riskalyze Score","Std Dev","Risk","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","StdDev"]
[0,30,3.0664886597191617E-3,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-4.1822136089464616E-3},-4.1822136089464616E-3,-1.425688695681937E-3,1.077423184577353E-2,1.4254024928258557E-2,8.5463695976704113E-3,6.3671715792961159E-3,-5.8402507536274033,2.1139026253663401E-2,-1.9274910518415889E-2,3.0664886597191617E-3]
[0.1,33,1.6338324984566308E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-5.1763526251983438E-2},-3.9254180744760822E-2,-5.1763526251983438E-2,2.8822628785568405E-2,2.5240106172188304E-2,2.0447458391934514E-2,1.6668301918831618E-2,-0.51529544677265438,0.11902512362829699,8.265258053342571E-2,1.6338324984566308E-2]
[0.2,36,3.2498626981775074E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.11277106931050762},-7.7146312289378793E-2,-0.11277106931050762,4.6790274952783095E-2,3.5980862547422054E-2,3.225137658042887E-2,2.6794374656216258E-2,3.6769045638693543E-2,0.21691122100293059,0.18458007158526732,3.2498626981775074E-2]
[0.3,40,4.8755133369707347E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.17360877845009537},-0.11518443043060901,-0.17360877845009537,6.4664194611131043E-2,4.6466266371402609E-2,4.3951904812285614E-2,3.6737704121779347E-2,0.2242338022066914,0.31479731837756431,0.28650756263710886,4.8755133369707347E-2]
[0.4,46,6.5035741603317473E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.23091296551763718},-0.15328871449197726,-0.23091296551763718,8.2431242304400243E-2,5.6686295422511135E-2,5.5542744764759622E-2,4.6490530541541508E-2,0.31972144099604061,0.41268341575219808,0.38843505368895048,6.5035741603317473E-2]
[0.5,51,8.1325978160039072E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.28485115023551366},-0.19144112926435172,-0.28485115023551366,0.10007811045079706,6.6630940158467711E-2,6.7017519737273767E-2,5.6045020210845342E-2,0.37843763492788857,0.51056951312683152,0.49036254474079188,8.1325978160039072E-2]
[0.6,57,9.7621023059989265E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.33558482934039602},-0.22963531270231669,-0.33558482934039602,0.1175913371927626,7.6290211032354671E-2,7.8369775232644434E-2,6.5393265482184271E-2,0.41878839704015525,0.60845561050146502,0.59229003579263362,9.7621023059989265E-2]
[0.7,62,0.11391881295321198,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.38326960967455803},-0.26786839437622462,-0.38326960967455803,0.13495731450070303,8.5654145901882028E-2,8.9592979522008065E-2,7.452728453991786E-2,0.44865337625563867,0.70634170787609896,0.69421752684447502,0.11391881295321198]
[0.8,68,0.13021831717487745,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.42805534158789993},-0.30613884441297712,-0.42805534158789993,0.15216229652887003,9.4712817527127457E-2,0.10068052418955209,8.3439020930828889E-2,0.47196766668215318,0.80422780525073267,0.79614501789631686,0.13021831717487745]
[0.9,73,0.14651896359462557,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.47008625249664571},-0.34444573622225688,-0.47008625249664571,0.16919240822140758,0.10345634115155256,0.11162572465270348,9.2120342815191991E-2,0.49091502848926805,0.90211390262536606,0.89807250894815849,0.14651896359462557]
[1,77,0.16282040916183557,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.50950108045027576},-0.38278844628922343,-0.50950108045027576,0.18603365416636675,0.11187488216065922,0.12242182065291951,0.10056304189802834,0.5068044379221982,1,1,0.16282040916183557]

{"sheet":"RiskAlyzeMatrix","index":27,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[null,"Risk","Downside","Wost Case",{"$f":"CORREL(B2:B28,D2:D28)","v":-0.99276226041989668},{"$f":"SLOPE(B2:B28,C2:C28)","v":-353.29063756511704},{"$f":"INTERCEPT(B2:B28,C2:C28)","v":14.864672997590397}]
["Preservation Portfolio",9,-6.6E-3,-2.1999999999999999E-2,"MVaR"]
["ClearPath Preservation",17,-1.24E-2,-2.4E-2,-0.2,{"$f":"((E3/2)*F1)+G1","v":50.193736754102105}]
[null,20,-1.6299999999999999E-2,-2.5000000000000001E-2]
["TSP Conservative",23,-2.2599999999999999E-2,-7.0000000000000007E-2]
["MS Income",24,-2.4799999999999999E-2,-4.4999999999999998E-2]
["ClearPath Conservative",26,-3.0499999999999999E-2,-9.4E-2]
["Conservative Sample",29,-3.9300000000000002E-2,-0.106]
["TSP Moderate",33,-4.9599999999999998E-2,-0.16]
["MS Preservation",33,-0.05,-0.14099999999999999]
["ClearPath Moderate",34,-5.33E-2,-0.18]
[null,40,-7.0000000000000007E-2,-0.20300000000000001]
["TSP Growth",43,-7.8399999999999997E-2,-0.255]
["MS Conservative",44,-8.3199999999999996E-2,-0.25900000000000001]
["ClearPath Growth",45,-8.5000000000000006E-2,-0.27900000000000003]
["Moderate Sample",46,-8.6099999999999996E-2,-0.23899999999999999]
[null,50,-9.6000000000000002E-2,-0.27]
["MS Balanced",56,-0.1116,-0.35599999999999998]
[null,60,-0.1227,-0.35499999999999998]
["ClearPath Aggressive",65,-0.13589999999999999,-0.44600000000000001]
["MS Capital Growth",69,-0.14829999999999999,-0.47899999999999998]
[null,70,-0.1497,-0.44600000000000001]
["SPY",73,-0.16,-0.53100000000000003]
["TSP Aggressive",77,-0.17169999999999999,-0.56200000000000006]
[null,80,-0.183,-0.58899999999999997]
["MS Aggressive Growth",83,-0.17749999999999999,-0.57299999999999995]
[null,85,-0.20050000000000001,-0.58799999999999997]
["Ultra Aggressive",90,-0.24660000000000001,-0.64800000000000002]