{"text_format":"1","workbook":"xlsx","n_sheets":28,"sheets":["MIS IPS Data","MIS Data","SEMAllocPortfolios","Combined Alloc","DataEntry","PortfolioSummary","PortfolioOverview-Geneos","Performance Details","Fee Details","Disclaimer","Fee Details-TotalFees","FeeDetails-Expanded","ENCORE Withdrawals","Cambridge Proposal","Disclaimer-Cambridge","PortfolioSummary-5 Year","Fee Details-5 Year","Performance Details-5 Year","Disclaimer-5 Year","Tax Distribution","Custom Data","Custom Data-5 Year","Data-Gross","Fee Schedules","Suitability","ModelList","ToleriskMatrix","RiskAlyzeMatrix"],"not_rendered":{"charts":36,"images":9,"macros":1,"external_links":2,"defined_names":93,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MIS IPS Data","index":0,"n_rows":33,"n_cols":25,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
["DateSent","Sent Initials","FAMILY","RepLastName","Account#","LastName","FirstName","Account Type","AmountToInvest","TCA_AdvFee","MOD1","MOD1%","MOD2","MOD2%","MOD3","MOD3%","MOD4","MOD4%","MOD5","MOD5%","AlignmentDate","AlignmentInitials","Fund","CUST","DESC"]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"MIS Data","index":1,"n_rows":11,"n_cols":25,"rows_kept":11,"cut":false,"hidden":true,"merged":[]}
["DateSent","Sent Initials","FAMILY","RepLastName","Account#","LastName","FirstName","Account Type","AmountToInvest","TCA_AdvFee","MOD1","MOD1%","MOD2","MOD2%","MOD3","MOD3%","MOD4","MOD4%","MOD5","MOD5%","AlignmentDate","AlignmentInitials","Fund","CUST","DESC"]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]

{"sheet":"SEMAllocPortfolios","index":2,"n_rows":127,"n_cols":46,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
["As of:",45473,{"$f":"COLUMN()-1","v":2},{"$f":"COLUMN()-1","v":3},4,5,6,7,8,9,10,11]
["ID","SEM Portfolio Blends","Mod 1","Mod 1 %","Mod 2","Mod 2%","Mod 3","Mod 3%","Mod 4","Mod 4%","Mod 5","Mod 5%","Tolerisk Score","Riskalyze Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","15 Yr Ret","Sharpe","Up Capt","Dwn Capt","Std Dev","Min Eq.","Max Eq.","Tactical %","Dynamic %","Strategic %","Risk Target","Avg. Equity","Risk (Low)","Risk (High)","DD Abs"]
[1,"Preservation [15/85]","DIA",50,"TB",30,"INA",20,null,null,null,null,24,31,-9.0908002143464714E-2,-7.2101367935183069E-2,6.6286116257288086E-3,2.4131718266583224E-2,2.1852569513056697E-2,3.6269332525817211E-2,0.4680582133927767,0.16040895058840909,0.15497265909525357,4.0428366905279699E-2,0,24,50,50,0,0.1,13.5,0,25,{"$f":"ABS(MIN(O3:P3))","v":9.0908002143464714E-2}]
[2,"Conservative [30/70]","DIA",30,"TB",20,"INA",20,"AG-GRW",30,null,null,39,41,-0.14657344196560715,-0.1225485998011695,2.4681136317707519E-2,5.3819702777565315E-2,4.2465298905862259E-2,6.0064896182540295E-2,0.61364282259426717,0.36012835834626267,0.3905066256088065,6.3324286002813035E-2,21,39,40,30,30,0.15,31,26,44,0.14657344196560715]
[3,"Moderate Conserv. [45/55]","TB",30,"DIA",25,"AG-GRW",30,"AG-MAX",15,null,null,49,48,-0.18627433317349751,-0.20046432358449684,3.0660257335630492E-2,6.6099745300034041E-2,5.357672865915819E-2,7.2872810957111733E-2,0.63535035058366252,0.47518470366740345,0.52824855174650542,8.07410399253322E-2,36,49,30,25,45,0.2,44.5,45,54,0.20046432358449684]
[4,"Moderate [50/50]","TB",25,"DIA",20,"AG-GRW",35,"AG-MAX",20,null,null,56,52,-0.21120716284840804,-0.2506783741534907,3.6246475197518224E-2,7.5488026731153735E-2,6.0590499326774294E-2,8.075150745699089E-2,0.63681183203153513,0.54743202860088414,0.61342990617232784,9.1507849340777547E-2,44.499999999999993,56,25,20,55,0.25,52.25,55,64,0.2506783741534907]
[5,"Moderate Growth [60/40]","TB",20,"DIA",15,"AG-GRW",40,"AG-MAX",25,null,null,63,57,-0.23667583576601328,-0.29818490467432079,4.1655971042437123E-2,8.4702068989446433E-2,6.7464611162340482E-2,8.8528077971257169E-2,0.6363591729679724,0.61967935353436499,0.69861126059815026,0.10253970942716296,53,63,20,15,65,0.3,60,65,74,0.29818490467432079]
[6,"Growth [75/25]","TB",15,"DAG",10,"AG-GRW",40,"AG-MAX",35,"","",75,64,-0.28040336607727767,-0.39130974591857715,4.8064151573992131E-2,9.8703474933322211E-2,7.8470227914062995E-2,0.10222181975247957,0.64539222456054857,0.74407681476900156,0.84875990689565406,0.12170369033184517,70,75,15,10,75,0.4,75.5,75,84,0.39130974591857715]
[7,"Aggressive [85/15]","DAG",15,"AG-GRW",45,"AG-MAX",40,null,null,null,null,85,71,-0.31691772803769819,-0.4490940474917885,5.5344458790016704E-2,0.11029788629635107,8.744521831467611E-2,0.11235432730379546,0.63688759633882486,0.84193978204453301,0.96297225735831538,0.13756095589192144,82,85,0,15,85,0.45,86.5,85,94,0.4490940474917885]
[8,"Cornerstone Pres. [15/85]","CS-BND",100,null,null,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,0.1,{"$f":"AVERAGE(Y10:Z10)","v":12.5},null,null,{"$f":"ABS(MIN(O10:P10))","v":9.042593837235699E-2}]
[9,"Cornerstone Cons. [30/70]","CS-BND",70,"CS-INC",10,"CS-GRW",20,null,null,null,null,34,37,-0.12688048507609279,-0.11470344945869637,9.2566815254842005E-3,4.7174507406265054E-2,4.3535504176589468E-2,6.0850311287367731E-2,0.83759633279955747,0.32441152841996268,0.31874016283863205,5.5925424591723435E-2,13.999999999999998,34,70,5,25,0.15,{"$f":"AVERAGE(Y11:Z11)","v":24},null,null,0.12688048507609279]
[10,"Cornerstone MCons. [40/60]","CS-BND",50,"CS-INC",10,"CS-GRW",40,null,null,null,null,47,46,-0.17637411933648242,-0.1659823730917579,1.002239212326117E-2,5.7587339108061686E-2,5.3981439494519723E-2,7.4624346780367778E-2,0.76265709059080755,0.45947578604737116,0.4978165674733967,7.7204819904008168E-2,27.999999999999996,47,50,5,45,0.2,37.5,null,null,0.17637411933648242]
[11,"Cornerstone Mod. [55/45]","CS-BND",30,"CS-INC",10,"CS-GRW",60,null,null,null,null,62,56,-0.23022082262605087,-0.24106193641254725,1.0099046097730158E-2,6.7210552993375972E-2,6.3770684290511692E-2,8.7817293930172013E-2,0.70231960643281943,0.59454004367477975,0.67689297210816168,0.10085955015672672,42,62,30,5,65,0.25,52,null,null,0.24106193641254725]
[12,"Cornerstone MGrwth [65/35]","CS-BND",25,"CS-GRW",75,null,null,null,null,null,null,72,62,-0.26816595779074603,-0.29075296085030267,1.0637749644853534E-2,7.4415819822057916E-2,7.1564552151868188E-2,9.7695131961707204E-2,0.68261988471006962,0.69205175135719355,0.79917634021226935,0.11787081977297378,52.499999999999993,72,25,0,75,0.3,62.25,null,null,0.29075296085030267]
[13,"Cornerstone Grwth [85/15]","CS-GRW",100,null,null,null,null,null,null,null,null,92,75,-0.33840044399819613,-0.37153752605503765,9.1771957202693155E-3,8.4554945825162653E-2,8.2237347963843188E-2,0.11280057516393938,0.6378342798090797,0.86088207339145428,1.0230218460057252,0.14926414264340679,70,92,0,0,100,0.4,81,null,null,0.37153752605503765]
[14,"Cornerstone Aggr. [90/10]","CS-GRW",80,"CS-MAX",20,null,null,null,null,null,null,93,75,-0.34163006613723396,-0.39507955310760823,7.7509252591154709E-3,8.146749661105579E-2,7.9849440614006451E-2,0.11062714451499511,0.61150284605560712,0.86404826819003511,1.0418200606775634,0.15115556406340727,76,93,0,0,100,0.5,84.5,null,null,0.39507955310760823]
[15,"Tax Mngd Pres.","TAB",100,null,null,null,null,null,null,null,null,20,25,-5.7651310347518019E-2,-3.8635186927262644E-2,1.9332288577909029E-2,3.390890787022216E-2,2.9611100822103831E-2,4.6528449882727863E-2,0.74123827890719174,9.5445313840885893E-2,-1.7465644101020781E-2,3.2461866819792122E-2,0,20,100,0,0,null,null,null,null,{"$f":"ABS(MIN(O17:P17))","v":5.7651310347518019E-2}]
[16,"Tax Mngd Cons.","TAB",60,"AG-BAL",20,"DBA",20,null,null,null,null,26,33,-0.10306101541380897,-8.365611379966098E-2,2.0077962398592719E-2,4.4725946922206994E-2,3.8674565549553508E-2,5.7086630740095456E-2,0.78359357241889815,0.24673104067637594,0.20684735625041201,4.3104871059869522E-2,13,26,60,20,20,null,null,null,null,0.10306101541380897]
[17,"Tax Mngd MCons.","TAB",60,"AG-MOD",20,"DAG",20,null,null,null,null,33,38,-0.13065161606079731,-0.14919481871926321,2.7041621485246248E-2,5.5706107083650869E-2,4.6748035876089222E-2,6.7777289898853121E-2,0.81074619802537617,0.32948489855239554,0.30773841638875027,5.4211989135708134E-2,24,33,60,20,20,null,null,null,null,0.14919481871926321]
[18,"Tax Mngd Mod.","TAB",60,"AG-MAX",25,"DAG",15,null,null,null,null,37,41,-0.14717618055388734,-0.19323664377573313,3.2781901793608181E-2,6.3151170510272081E-2,5.3586270320645557E-2,7.3579209138614043E-2,0.81277616263956598,0.38649838724476171,0.36850663048933296,6.1353066718933404E-2,35.5,37,60,15,25,null,null,null,null,0.19323664377573313]
[19,"Tax Mngd MGrwth","TAB",50,"AG-MAX",25,"DAG",25,null,null,null,null,43,44,-0.16705259185813409,-0.24511565014246028,3.3929852486782819E-2,6.7599402684804799E-2,5.7246702472874667E-2,7.8517160293301247E-2,0.78247166170090565,0.44075128638401828,0.44397181502436123,7.0209522280682599E-2,42.5,43,50,25,25,null,null,null,null,0.24511565014246028]
[20,"Tax Mngd Grwth","TAB",40,"AG-MAX",30,"DAG",30,null,null,null,null,50,49,-0.19235021329238061,-0.29568811397379735,3.6358627989059311E-2,7.3864737612827858E-2,6.2353398341454813E-2,8.4510006169134622E-2,0.74709281218139445,0.50981248089264497,0.53625930684943757,8.1597322045077081E-2,51,50,40,30,30,null,null,null,null,0.29568811397379735]
[21,"Tax Mngd Aggr.","DAG",45,"AG-MAX",45,"TAB",10,null,null,null,null,72,63,-0.26994824728076489,-0.43072722481336667,4.2637117003488934E-2,9.1658597716441026E-2,7.6788999729493712E-2,0.10163063734318811,0.67139565328583561,0.71699606441852481,0.81312178232466659,0.11726726314951463,76.5,72,10,45,45,null,null,null,null,0.43072722481336667]
[22,"$12-25K Pres.","DIA",50,"TB",30,"INA",20,null,null,null,null,24,31,-9.0908002143464714E-2,-7.2101367935183069E-2,6.6286116257288086E-3,2.4131718266583224E-2,2.1852569513056697E-2,3.6269332525817211E-2,0.4680582133927767,0.16040895058840909,0.15497265909525357,4.0428366905279699E-2,0,24,50,50,0,null,null,null,null,{"$f":"ABS(MIN(O24:P24))","v":9.0908002143464714E-2}]
[23,"$12-25K Cons.","DIA",50,"TB",30,"AG-BAL",20,null,null,null,null,30,35,-0.11387770311022885,-8.864981877490441E-2,9.1347287898726481E-3,3.1884067475071776E-2,2.9199090687973772E-2,4.4890116960192961E-2,0.5180784653357885,0.23880140274435141,0.25256147038032667,4.9771901236578396E-2,6,30,30,50,20,null,null,null,null,0.11387770311022885]
[24,"$12-25K MCons.","DIA",50,"TB",30,"AG-BAL",20,null,null,null,null,30,35,-0.11387770311022885,-8.864981877490441E-2,9.1347287898726481E-3,3.1884067475071776E-2,2.9199090687973772E-2,4.4890116960192961E-2,0.5180784653357885,0.23880140274435141,0.25256147038032667,4.9771901236578396E-2,6,30,30,50,20,null,null,null,null,{"$f":"ABS(MIN(O26:P26))","v":0.11387770311022885}]
[25,"$12-25K Mod.","DBA",35,"TB",30,"AG-MOD",35,null,null,null,null,46,46,-0.17465125507340282,-0.19370029108889064,1.9624985395335637E-2,5.6263972531278794E-2,4.7098380611149793E-2,6.8373070784909062E-2,0.62602089113284065,0.43688910820641791,0.50057182373370557,7.5744822458422872E-2,29.75,46,30,35,35,null,null,null,null,{"$f":"ABS(MIN(O27:P27))","v":0.19370029108889064}]
[26,"$12-25K MGrwth ","DBA",35,"TB",30,"AG-GRW",35,null,null,null,null,50,48,-0.18705757694979705,-0.23251021117299753,2.8010969601774738E-2,6.5797445715862768E-2,5.2764095941363998E-2,7.4263249544757048E-2,0.65161194767493846,0.473589439713056,0.53066025234632352,8.0905902230387267E-2,36.749999999999993,50,30,35,35,null,null,null,null,0.23251021117299753]
[27,"$12-25K Grwth","DBA",30,"TB",30,"AG-MAX",40,null,null,null,null,55,51,-0.20521038505158698,-0.27770967741494279,2.8743710931000255E-2,6.8800877995837117E-2,5.8572019757257676E-2,7.8803526380116118E-2,0.64988778664247115,0.53752429697163084,0.60900710513452916,8.9855825618925939E-2,50.5,55,30,30,40,null,null,null,null,0.27770967741494279]
[28,"$12-25K Aggr.","AG-GRW",50,"DAG",50,null,null,null,null,null,null,75,65,-0.28286042955259516,-0.43695333445023865,4.6875526558198599E-2,9.8165388554789734E-2,7.7043232861015998E-2,0.10467009139114314,0.65648555494853988,0.73297332062914278,0.838527976570004,0.12210739246765638,70,75,0,50,50,null,null,null,null,0.43695333445023865]
[29,"$<12K Pres.","MF-INC",100,null,null,null,null,null,null,null,null,28,34,-0.10855771646110222,-0.15157273447067943,-1.4871842648952804E-2,1.5124190681346628E-2,2.4140244527623533E-2,3.4682290105426894E-2,0.24180314302529984,0.19325946118171838,0.19777420219898095,4.6383887429099574E-2,10,28,0,0,100,null,null,null,null,{"$f":"ABS(MIN(O31:P31))","v":0.15157273447067943}]
[30,"$<12K Cons.","MF-CON",100,null,null,null,null,null,null,null,null,38,40,-0.14441990404593832,-0.18874744930333731,2.4888416005988123E-3,3.8999168101194082E-2,4.067422307598223E-2,5.3591635900225976E-2,0.46036636943600773,0.35196658052182539,0.38441941539286673,6.2504728134007162E-2,30,38,0,0,100,null,null,null,null,0.18874744930333731]
[31,"$<12K ModCons.","MF-MCSV",100,null,null,null,null,null,null,null,null,45,44,-0.1668057847521674,-0.23954412081614596,8.8927202623789725E-3,4.7024644495329726E-2,4.8426407527310644E-2,6.1589038209059366E-2,0.49747849127339361,0.42585053279994356,0.46996513810673107,7.3428155870128561E-2,40,45,0,0,100,null,null,null,null,0.23954412081614596]
[32,"$<12K Moderate","MF-BAL",100,null,null,null,null,null,null,null,null,52,49,-0.19334502441266768,-0.29571621895354649,1.7828734872055385E-2,5.8987964725220499E-2,5.6237092008088796E-2,7.0737660550786119E-2,0.53197366348423969,0.50476156760009916,0.56335478680611417,8.4933176471561123E-2,50,52,0,0,100,null,null,null,null,0.29571621895354649]
[33,"$<12K ModGrwth","MF-MGRW",100,null,null,null,null,null,null,null,null,60,54,-0.22251490766498638,-0.34745655583511326,2.933518308033034E-2,7.2704061770398676E-2,6.4682684277055591E-2,8.0475101722686571E-2,0.55835782792810384,0.59234608985024972,0.66727004558862957,9.7742941850367096E-2,60,60,0,0,100,null,null,null,null,0.34745655583511326]
[34,"$<12K Growth","MF-GRW",100,null,null,null,null,null,null,null,null,67,59,-0.25055741627621758,-0.39830235941588921,3.2006335705131006E-2,8.0344894681627199E-2,7.0235534878058781E-2,8.7873701151306882E-2,0.56789192517327924,0.66063652777286097,0.75368731563421831,0.10967745064794833,70,67,0,0,100,null,null,null,null,0.39830235941588921]
[35,"$<12K Aggr.","MF-AGR",100,null,null,null,null,null,null,null,null,80,67,-0.29682471929002158,-0.46910283305787426,4.3949750120054754E-2,9.61734968899155E-2,8.0696758379815936E-2,0.10025757888848363,0.57856608300622936,0.77802952525931968,0.89481094127111827,0.12957670641530294,85,80,0,0,100,null,null,null,null,0.46910283305787426]
[36,"Platform Pres.","TB",50,"DIA",50,null,null,null,null,null,null,26,32,-9.4216687536927898E-2,-7.216771971039837E-2,3.7028534432623772E-3,2.1975441693523168E-2,2.1294775119758969E-2,3.6661368920437587E-2,0.48555783758252269,0.15858302498803428,0.15493750521226163,4.2176292903862551E-2,0,26,50,50,0,null,null,null,null,{"$f":"ABS(MIN(O38:P38))","v":9.4216687536927898E-2}]
[37,"Platform Cons.","TB",40,"DIA",30,"AG-GRW",15,"DAG",15,null,null,37,39,-0.13914206491344558,-0.12265680076168561,1.692546626546898E-2,4.5640568915936264E-2,3.8592788519062893E-2,5.7772649381246488E-2,0.64109321800471808,0.32980272812718048,0.3600689391295917,6.0486606587415441E-2,21,37,40,44.999999999999993,15,null,null,null,null,0.13914206491344558]
[38,"Platform Mod.","DIA",30,"TB",30,"AG-GRW",20,"DAG",20,null,null,42,43,-0.15931302470850295,-0.17387913894301799,2.2264770242384158E-2,5.3597102794917584E-2,4.4612727801885743E-2,6.4597187386594701E-2,0.64332448269744702,0.38833914324447777,0.4283736937553585,6.8949851230504566E-2,27.999999999999996,42,30,50,20,null,null,null,null,0.17387913894301799]
[39,"Platform Growth","DAG",40,"AG-GRW",20,"DIA",20,"TB",20,null,null,51,49,-0.19262154776646839,-0.27677984297002878,2.7761874629106176E-2,6.4942791980253878E-2,5.3618515002974876E-2,7.6448976570802074E-2,0.66277032081229126,0.48421739929356133,0.54482343296275848,8.33062197869857E-2,41.999999999999993,51,20,60.000000000000007,20,null,null,null,null,0.27677984297002878]
[40,"Platform Aggr.","DAG",45,"AG-GRW",45,"TB",10,null,null,null,null,69,61,-0.26040611763420241,-0.39991195786822986,4.2179368846565035E-2,9.0789246733828932E-2,7.1547874958700408E-2,9.8252542017232214E-2,0.6635939234470869,0.67443690551184565,0.7702232219442372,0.11243919689660671,63,69,10,45,45,null,null,null,null,0.39991195786822986]
[41,"Platinum Pres. Alloc.","PPP",100,null,null,null,null,null,null,null,null,24,29,-8.1234427874960186E-2,-8.4859163209568989E-2,-5.4918200751246093E-3,8.7968821693495958E-3,4.7337789678560949E-3,2.2797290944661874E-2,0.20249032344592968,0.1319585904349895,0.21436767834978285,4.0172866186527274E-2,0,24,85,15,0,null,null,null,null,{"$f":"ABS(MIN(O43:P43))","v":8.4859163209568989E-2}]
[42,"Platinum Cons. Alloc.","PPP",60,"EGA",15,"AG-BAL",25,null,null,null,null,37,39,-0.13606341938754946,-0.13023469108017383,4.5867253807434505E-3,2.8584732635564158E-2,2.3033993897608074E-2,4.2946966075745774E-2,0.38416580118995303,0.30743870917122568,0.41782911273925383,5.9895814727246727E-2,7.5,37,66,9,25,null,null,null,null,0.13606341938754946]
[43,"Platinum Mod. Alloc.","PPP",50,"EGA",15,"AG-MOD",25,"DAG",10,null,null,45,45,-0.16881041115306139,-0.1935038469730026,1.3189941978753783E-2,4.1489675302173845E-2,3.3356390719433859E-2,5.5300379042660053E-2,0.4691407038026385,0.40164357759309977,0.52268660424042479,7.3633820739308256E-2,19.5,45,57.499999999999993,17.5,25,null,null,null,null,0.1935038469730026]
[44,"Platinum Grwth Alloc.","PPP",35,"EGA",20,"AG-GRW",30,"DAG",15,null,null,55,52,-0.20783820503406497,-0.28235971194219889,2.5157611965579418E-2,5.8412390758895594E-2,4.6137941285189443E-2,6.9643114721394284E-2,0.5241640884026102,0.51172440704577138,0.63864546543199618,8.9654000654315863E-2,31.5,55,49.75,20.25,30,null,null,null,null,0.28235971194219889]
[45,"Platinum Aggr. Alloc.","EGA",10,"DAG",45,"AG-GRW",45,null,null,null,null,74,64,-0.2795631670487666,-0.42925973714101384,4.3508926343076348E-2,9.2022469219154246E-2,7.3111671605165407E-2,0.10060656583432848,0.63095633789125261,0.72040151546675701,0.84021414004048312,0.12026213811517049,63,74,10,45,45,null,null,null,null,0.42925973714101384]
["TN-1","TN - Preservation","MMP",50,"TB",30,"DIA",20,null,null,null,null,24,29,-8.2404002641965721E-2,-8.1383376813237818E-2,-4.524590691072139E-3,1.3054142521974121E-2,1.1783800248307941E-2,2.9842281423110739E-2,0.36562674082906521,0.13955178130302864,0.18209056430482409,3.9917992403972959E-2,0,24,80,20,0,null,null,null,null,{"$f":"ABS(MIN(O48:P48))","v":8.2404002641965721E-2}]
["TN-2","TN - Conservative","MMP",30,"TB",20,"DIA",25,"DAG",25,null,null,33,36,-0.12095187828934188,-0.1271178923746904,7.344102334344127E-3,3.1563222031147475E-2,2.7744306159535048E-2,4.771290282223184E-2,0.55620023648434203,0.26821922294689038,0.31673179291604087,5.4121089063917424E-2,17.5,33,50,50,0,null,null,null,null,0.1271178923746904]
["TN-3","TN - Moderate","MMP",20,"TB",15,"DIA",15,"DAG",25,"AG-GRW",25,47,46,-0.17652587331232567,-0.23897629548815136,2.3534614353786898E-2,5.7567620932559738E-2,4.6425486899830837E-2,6.8593751951328219E-2,0.62083637144859505,0.43860462955586077,0.50757224752415486,7.6924807821254146E-2,35,47,35,40,25,null,null,null,null,0.23897629548815136]
["TN-4","TN - Mod.Growth","TB",20,"DIA",20,"DAG",30,"AG-GRW",30,null,null,53,50,-0.19894447109689942,-0.27123843464204989,3.0911286159370777E-2,6.8856954234298273E-2,5.5776796094806347E-2,7.8212831962598095E-2,0.65526117165653608,0.50321720237269929,0.56509178802690707,8.5909004808205541E-2,42,53,20,50,30,null,null,null,null,0.27123843464204989]
["TN-5","TN - Growth","TB",10,"DIA",15,"DAG",35,"AG-GRW",40,null,null,61,56,-0.23224021167808401,-0.33584034219248016,3.8316406552930893E-2,8.1100460637106409E-2,6.4601536118970238E-2,8.864184606811909E-2,0.65191919959533595,0.59467439026524338,0.67267030124160176,0.10018113075016781,52.499999999999993,61,10,50,40,null,null,null,null,0.33584034219248016]
["M-10","MA - Income","AG-GRW",10,"CORE-BND",50,"DIA",10,"TB",30,null,null,24,30,-8.7805374483129486E-2,-0.13423762997345934,-1.7295725546922602E-2,1.4708972374970708E-2,1.8634842396575646E-2,3.419477613964661E-2,0.33493755145857063,0.17921592376423764,0.20991152160481055,3.923839967920574E-2,6.9999999999999991,24,30,10,60,null,null,null,null,0.13423762997345934]
["M-30","MA - Cons.","AG-MAX",20,"AG-GRW",10,"CORE-BND",35,"DIA",18,"TB",17,37,39,-0.13696925668756332,-0.14106796901867358,3.6533803616347615E-3,3.9638851845753331E-2,3.7785396144915051E-2,5.4221038725912107E-2,0.52473105736219039,0.34986524931882323,0.40062481368998204,6.0104477993946914E-2,27,37,17,18,65,null,null,null,null,0.14106796901867358]
["M-40","MA - Mod.Cons.","AG-MAX",25,"AG-GRW",15,"CORE-BND",30,"DIA",15,"TB",15,44,44,-0.16275982695024044,-0.18834483199620811,1.1828317041630454E-2,5.0854642832023789E-2,4.5854880520155072E-2,6.3305731508548124E-2,0.56159259354261593,0.42641396181909585,0.48817437669633662,7.1199335706098293E-2,35.5,44,15,15,70,null,null,null,null,0.18834483199620811]
["M-50","MA - Moderate","AG-MAX",33,"AG-GRW",17,"CORE-BND",25,"DIA",13,"TB",12,51,49,-0.19077391382520459,-0.24134580585876064,1.9944039784805634E-2,6.1945531518355912E-2,5.412701811576115E-2,7.2424898623310918E-2,0.58324566592512239,0.50636718772788603,0.5797259590554743,8.3373164445929085E-2,44.9,51,12,13,75,null,null,null,null,0.24134580585876064]
["M-60","MA - Mod.Grwth","AG-MAX",40,"AG-GRW",20,"CORE-BND",20,"DIA",10,"TB",10,59,54,-0.21903044498928573,-0.29076166625513944,2.7791426051196E-2,7.2856618865677847E-2,6.2099089201293589E-2,8.1387018765240349E-2,0.59865708194778355,0.58503925776007915,0.66995077396501845,9.5654531655308225E-2,54,59,10,10,80,null,null,null,null,0.29076166625513944]
["M-70","MA - Growth","AG-MAX",50,"AG-GRW",20,"CORE-BND",15,"DIA",10,"TB",5,67,59,-0.24926078603932053,-0.3391353586964202,3.5883771518995689E-2,8.3680826144583831E-2,7.0371026056084363E-2,9.0315847480245237E-2,0.60533851279051687,0.66755479542206442,0.76415589122334238,0.10890746091903025,64,67,5,10,85,null,null,null,null,0.3391353586964202]
["M-85","MA - Aggr.","AG-MAX",60,"AG-GRW",25,"CORE-BND",15,null,null,null,null,78,66,-0.28899484880255677,-0.40460344746727162,4.2699874476560318E-2,9.6685828857590028E-2,8.0265482975746538E-2,0.10180568824719227,0.6083072554626564,0.77803128696059276,0.89529913399606653,0.12626808852701854,77.499999999999986,78,0,0,100,null,null,null,null,0.40460344746727162]
["M-100","MA - Equity","AG-MAX",67,"AG-GRW",33,null,null,null,null,null,null,90,74,-0.33569118800039954,-0.46098933432358002,5.8203002017051642E-2,0.11498535914863184,9.2506620586076505E-2,0.11589292532622975,0.62578098364817081,0.89910481334416503,1.0294906906475976,0.14643315029407361,90.100000000000009,90,0,0,100,null,null,null,null,0.46098933432358002]
["CS-P1","CS Platf. - Preserv.","CS-BND",100,"CS-GRW",0,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,null,null,null,null,9.042593837235699E-2]
["CS-P2","CS Platf. - Conserv.","CS-BND",95,"CS-GRW",5,null,null,null,null,null,null,26,32,-9.611312835007213E-2,-8.9529186167439989E-2,8.9794477551141672E-3,3.9239227137654265E-2,3.6031276613951446E-2,5.0354998451686894E-2,0.88830373265403462,0.21932684966126356,0.17240892399059299,4.3313579408753591E-2,3.4999999999999996,26,95,0,5,null,null,null,null,9.611312835007213E-2]
["CS-P3","CS Platf. - Mod.Cons.","CS-BND",80,"CS-GRW",20,null,null,null,null,null,null,34,37,-0.12383026020632366,-0.11365632155226424,1.0044647356036052E-2,4.7581148065378942E-2,4.4313901674929879E-2,6.108786959726098E-2,0.86411498054465941,0.32062504288182014,0.30671622746666644,5.5036402070617732E-2,13.999999999999998,34,80,0,20,null,null,null,null,0.12383026020632366]
["CS-P4","CS Platf. - Moderate","CS-BND",60,"CS-GRW",40,null,null,null,null,null,null,46,45,-0.17289786970829715,-0.16279396075468089,1.0864144770611261E-2,5.8035641097598401E-2,5.4802422415059837E-2,7.4912804978084058E-2,0.78435710206004416,0.45568930050922862,0.4857926321014312,7.5980260089612117E-2,27.999999999999996,46,60,0,40,null,null,null,null,{"$f":"ABS(MIN(O64:P64))","v":0.17289786970829715}]
["CS-P5","CS Platf. - Mod.Grwth.","CS-BND",40,"CS-GRW",60,null,null,null,null,null,null,61,55,-0.22665336271634731,-0.23813381021819335,1.0994158979338753E-2,6.7701113483529696E-2,6.4634922712268006E-2,8.815800596865242E-2,0.71924819349463054,0.59075355813663699,0.66486903673619591,9.9479283443602809E-2,42,61,40,0,60,null,null,null,null,0.23813381021819335]
["CS-P6","CS Platf. - Growth","CS-BND",15,"CS-GRW",85,null,null,null,null,null,null,80,67,-0.2961444800451582,-0.32407435164020726,1.0183591342512344E-2,7.8631399709222283E-2,7.596699468766932E-2,0.10385790222581037,0.66267085720408003,0.75958388017089806,0.88871454252965165,0.13034356242295789,59.5,80,15,0,85,null,null,null,null,0.32407435164020726]
["CS-P7","CS Platf. - Growth","CS-BND",0,"CS-GRW",100,null,null,null,null,null,null,92,75,-0.33840044399819613,-0.37153752605503765,9.1771957202693155E-3,8.4554945825162653E-2,8.2237347963843188E-2,0.11280057516393938,0.6378342798090797,0.86088207339145428,1.0230218460057252,0.14926414264340679,70,92,0,0,100,null,null,null,null,0.37153752605503765]
["HSC 10/90","HSC 10/90 Port.","VG Bond",86,"VG Stock Mkt",8,"INTL",2,"CASH",4,null,null,27,32,-9.9414652110723284E-2,-0.1718232011761589,-3.0425067283275875E-2,-1.3640203223073133E-3,9.4945528712837568E-3,2.1162590658969194E-2,-6.5915384788831508E-2,0.15863574656895715,0.22869589255385719,4.3709378720710103E-2,8,27,0,0,100,null,{"$f":"AVERAGE(Y68:Z68)","v":17.5},null,null,{"$f":"ABS(MIN(O68:P68))","v":0.1718232011761589}]
["HSC 20/80","HSC 20/80 Port.","VG Bond",76,"VG Stock Mkt",16,"INTL",4,"CASH",4,null,null,30,35,-0.11518151041765956,-0.17431712382823772,-2.0260042129832567E-2,1.1672382060869513E-2,1.9079683617905463E-2,3.1962167493181814E-2,0.14439456763370137,0.24249031519571407,0.32175301242513621,4.9898199974908325E-2,16,30,0,0,100,null,{"$f":"AVERAGE(Y69:Z69)","v":23},null,null,0.17431712382823772]
["HSC 30/70","HSC 30/70 Port.","VG Bond",66,"VG Stock Mkt",24,"INTL",6,"CASH",4,null,null,36,39,-0.13585685793211164,-0.18133537112837705,-1.0168218706444021E-2,2.4611355403344026E-2,2.8540525699720876E-2,4.2647715412858833E-2,0.29270325683563042,0.32634488382247079,0.4148101322964155,5.9097187698419276E-2,24,36,0,0,100,null,30,null,null,0.18133537112837705]
["HSC 40/60","HSC 40/60 Port.","VG Bond",57,"VG Stock Mkt",32,"INTL",8,"CASH",3,null,null,43,43,-0.16107888796712053,-0.23340655225755602,-8.5871189093966738E-4,3.7135339585034899E-2,3.7804779883020556E-2,5.331977335802196E-2,0.39153778835581354,0.41084987019270486,0.50936975619022073,7.0375857238036216E-2,32,43,0,0,100,null,37.5,null,null,0.23340655225755602]
["HSC 50/50","HSC 50/50 Port.","VG Bond",47,"VG Stock Mkt",41,"INTL",9,"CASH",3,null,null,51,48,-0.18870045805747593,-0.29079370850284791,9.5415416346791293E-3,5.0569617228440222E-2,4.7750851660794513E-2,6.4500124258065838E-2,0.46461055555940528,0.49704557239116848,0.60196964892285676,8.2494056443047303E-2,41,51,0,0,100,null,46,null,null,{"$f":"ABS(MIN(O72:P72))","v":0.29079370850284791}]
["HSC 55/45","HSC 55/45 Port.","VG Bond",42,"VG Stock Mkt",45,"INTL",10,"CASH",3,null,null,54,51,-0.20302471683460291,-0.31847947658207665,1.4472705797707652E-2,5.6884828344093696E-2,5.2298517427726843E-2,6.9674856132725616E-2,0.48846852949888542,0.53897285670454698,0.64849820885849641,8.8822140234559033E-2,45,54,0,0,100,null,49.5,null,null,0.31847947658207665]
["HSC 60/40","HSC 60/40 Port.","VG Bond",37,"VG Stock Mkt",49,"INTL",11,"CASH",3,null,null,58,53,-0.2177083694319652,-0.34523926705205665,1.9382437875379077E-2,6.3168827706296726E-2,5.6810607209406117E-2,7.4816012675231969E-2,0.50845410794790924,0.58090014101792542,0.69502676879413594,9.5285400289875768E-2,49,58,0,0,100,null,53.5,null,null,0.34523926705205665]
["HSC 65/35","HSC 65/35 Port.","VG Bond",32,"VG Stock Mkt",53,"INTL",12,"CASH",3,null,null,63,56,-0.23268412442644315,-0.37109877302798433,2.4270294103821755E-2,6.9420610533902138E-2,6.1286470108967261E-2,7.9922858317417855E-2,0.52535828058724776,0.62282742533130386,0.74155532872977559,0.1018581076109862,53,63,0,0,100,null,58,null,null,0.37109877302798433]
["HSC 70/30","HSC 70/30 Port.","VG Bond",28,"VG Stock Mkt",57,"INTL",13,"CASH",2,null,null,67,59,-0.24825921843493037,-0.39587897966673913,2.8398400523469203E-2,7.5311332973624578E-2,6.5654988959391813E-2,8.510466646770376E-2,0.54049125044948743,0.66540512738815916,0.7895863926879414,0.10867160484394901,56.999999999999993,67,0,0,100,null,62,null,null,0.39587897966673913]
["HSC 75/25","HSC 75/25 Port.","VG Bond",23,"VG Stock Mkt",61,"INTL",14,"CASH",2,null,null,71,61,-0.26364304432946595,-0.42002118729011728,3.3235875654934466E-2,8.1492718326918734E-2,7.0055945534185593E-2,9.014131519614077E-2,0.55291202171927001,0.7073324117015376,0.83611495262358093,0.11539779354374581,61,71,0,0,100,null,66,null,null,0.42002118729011728]
["HSC 80/20","HSC 80/20 Port.","VG Bond",18,"VG Stock Mkt",65,"INTL",15,"CASH",2,null,null,75,64,-0.2791934558769123,-0.44333659667925585,3.8050132552857052E-2,8.7638821853284865E-2,7.4418705708533928E-2,9.5141424880070824E-2,0.56369590282384452,0.74925969601491615,0.88264351255922036,0.12218680565145225,65,75,0,0,100,null,70,null,null,0.44333659667925585]
["HSC 85/15","HSC 85/15 Port.","VG Bond",14,"VG Stock Mkt",68,"INTL",17,"CASH",1,null,null,79,67,-0.29480036851815,-0.46629709496769511,4.1610810080478178E-2,9.2677505523951709E-2,7.7909712071803749E-2,9.9458185016404688E-2,0.56874135461924002,0.78949626450006516,0.93113180365602943,0.12911262338054019,68,79,0,0,100,null,73.5,null,null,0.46629709496769511]
["HSC 90/10","HSC 90/10 Port.","VG Bond",9,"VG Stock Mkt",73,"INTL",17,"CASH",1,null,null,84,70,-0.31096076739059031,-0.48740857656134451,4.6848504736321406E-2,9.948117836604542E-2,8.2954317702545355E-2,0.10514141681905609,0.58210417344213938,0.83376468238514967,0.97720313645302592,0.13603338724326317,73,84,0,0,100,null,78.5,null,null,0.48740857656134451]
["HSC 95/5","HSC 95/5 Port.","VG Bond",4,"VG Stock Mkt",77,"INTL",18,"CASH",1,null,null,88,73,-0.32685059162389962,-0.50838994419199768,5.1585108752662645E-2,0.10551225477842285,8.7198015435809184E-2,0.11002804076514039,0.58946740061918201,0.87569196669852867,1.0237316963886653,0.14295189858224269,77,88,0,0,100,null,82.5,null,null,0.50838994419199768]
["HSC 99/1","HSC 99/1 Port.","VG Bond",0,"VG Stock Mkt",80,"INTL",19,"CASH",1,null,null,91,75,-0.33955239866790782,-0.5247571466338925,5.5261127837972657E-2,0.11016078625592596,9.0410691408296939E-2,0.11375590818360526,0.59390011113922503,0.90876556743489023,1.0610459897649056,0.14850176331994125,80,91,0,0,100,null,85.5,null,null,0.5247571466338925]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,0,100,null,null,null,null,{"$error":"#DIV/0!"}]
["A8","Aggressive+ [95/5]","AG-GRW",25,"CORE-STK",75,null,null,null,null,null,null,91,75,-0.33959027278675202,-0.4934570557021567,5.2109017846298178E-2,0.11241718848881632,9.3160814726405805E-2,0.11850327620266099,0.62603147713450535,0.9007752672532936,1.0286408656829462,0.14764297337414417,92.5,91,0,0,100,0.5,{"$f":"AVERAGE(Y88:Z88)","v":91.75},95,100,0.4934570557021567]
["A9","All Stock [100]","CORE-STK",100,null,null,null,null,null,null,null,null,94,76,-0.34836213580988268,-0.51774122396625077,4.8577202433204736E-2,0.11082396295266594,9.5056307985816213E-2,0.12022460129867185,0.62194505064373873,0.92504291099611302,1.0582312369470126,0.1521314637578377,100,94,0,0,100,0.55000000000000004,97,null,null,0.51774122396625077]
["A9a","All Stock (MF) ","MF-EQT",100,null,null,null,null,null,null,null,null,91,75,-0.34108689829836658,-0.5291154291336374,5.4298567845164847E-2,0.11006384372673295,8.9841205409759706E-2,0.1113908026957473,0.58444357132413138,0.88735086911884442,1.0276213462054169,0.14849109235991928,100,91,0,0,100,0.55000000000000004,{"$f":"AVERAGE(Y90:Z90)","v":95.5},null,null,{"$f":"ABS(MIN(O90:P90))","v":0.5291154291336374}]
["ESG0","ESG - Income","ESGCB",100,null,null,null,null,null,null,null,null,27,31,-9.396687333022874E-2,-0.19769568302725471,-4.2795767871636414E-2,-1.3650485324028461E-2,1.5450638551310902E-3,1.4388979870268326E-2,-0.16451810415867571,8.7362239313940007E-2,0.1471672732622254,4.3854849169940015E-2,0,27,0,0,100]
["ESG50","ESG - Balanced","ESGCB",50,"ESGCS",50,null,null,null,null,null,null,49,48,-0.18648859004982446,-0.26976080102809918,1.5277414337127038E-3,4.634724720678185E-2,4.5936992103546403E-2,6.2688612723745818E-2,0.47083026342100254,0.47996006926520224,0.58211479308766556,8.0666497657973235E-2,50,49,0,0,100]
["ESG70","ESG - Growth","ESGCB",30,"ESGCS",70,null,null,null,null,null,null,64,57,-0.23851903790262977,-0.36789258304276562,1.8559460756396362E-2,6.9761803461037886E-2,6.2929332944640537E-2,8.1243795588062273E-2,0.53817097926643143,0.63699920124570697,0.75609380101784163,0.10419277357354199,70,64,0,0,100]
["ESG100","ESG-Equity","ESGCS",100,null,null,null,null,null,null,null,null,87,72,-0.32200172035148239,-0.4943362262851515,4.3278857964397455E-2,0.10411956819916046,8.750242559773258E-2,0.10814789633433097,0.58754177874554225,0.87255789921646432,1.0170623129131058,0.14168593754112832,100,87,0,0,100]
[null,"Cornerstone Pres. [OLD]","CS-BND",100,null,null,null,null,null,null,null,null,25,31,-9.042593837235699E-2,-8.1399817867620627E-2,8.5388729725150991E-3,3.6365483872306203E-2,3.319310183799784E-2,4.6710258649062419E-2,0.86871079578378041,0.18556078525441144,0.12763982283190178,4.0793929980248923E-2,0,25,100,0,0,null,{"$f":"AVERAGE(Y95:Z95)","v":12.5},null,null,{"$f":"ABS(MIN(O95:P95))","v":9.042593837235699E-2},null,17,null,null,9.6111411022900481E-2]
[null,"Cornerstone Cons. [OLD]","CS-BND",80,"CS-INC",10,"CS-BAL",10,null,null,null,null,27,33,-0.10140288499776166,-8.9759482884361863E-2,7.1147492111185429E-3,3.8158999216230782E-2,3.5554056480906038E-2,5.1253670943979923E-2,0.86235780868618572,0.23413636506525978,0.20324757832537887,4.4868047794939511E-2,3,27,80,5,15,null,15,null,null,0.10140288499776166,null,27,null,null,0.14337593463757672]
[null,"Cornerstone ModCons. [OLD]","CS-BND",70,"CS-INC",10,"CS-GRW",20,null,null,null,null,34,37,-0.12688048507609279,-0.11470344945869637,9.2566815254842005E-3,4.7174507406265054E-2,4.3535504176589468E-2,6.0850311287367731E-2,0.83759633279955747,0.32441152841996268,0.31874016283863205,5.5925424591723435E-2,13.999999999999998,34,70,5,25,null,24,null,null,0.12688048507609279,null,40,null,null,0.19186271337850788]
[null,"Cornerston Mod. [OLD]","CS-BND",50,"CS-INC",10,"CS-GRW",40,null,null,null,null,47,46,-0.17637411933648242,-0.1659823730917579,1.002239212326117E-2,5.7587339108061686E-2,5.3981439494519723E-2,7.4624346780367778E-2,0.76265709059080755,0.45947578604737116,0.4978165674733967,7.7204819904008168E-2,27.999999999999996,47,50,5,45,null,37.5,null,null,0.17637411933648242,null,54,null,null,0.24325030308474185]
[null,"Cornerstone ModGrowth [OLD]","CS-BND",30,"CS-GRW",60,"CS-INC",10,null,null,null,null,62,56,-0.23022082262605087,-0.24106193641254725,1.0099046097730158E-2,6.7210552993375972E-2,6.3770684290511692E-2,8.7817293930172013E-2,0.70231960643281954,0.59454004367477975,0.67689297210816168,0.10085955015672671,42,62,30,5,65,null,52,null,null,0.24106193641254725,null,64.25,null,null,0.29075296085030267]
[null,"Cornerstone Growth [OLD]","CS-GRW",60,"CS-BND",20,"CS-MAX",20,null,null,null,null,77,65,-0.28542256645164132,-0.33318574166067516,9.1196497282008959E-3,7.3555080254992022E-2,7.1469427713518163E-2,9.8695520423448979E-2,0.64041745438358344,0.72898401056262652,0.86274365604279879,0.12600104055088321,62,77,20,0,80,null,69.5,null,null,0.33318574166067516,null,83,null,null,0.37153752605503765]
[null,"Cornerstone Aggr. [OLD]","CS-GRW",70,"CS-MAX",30,null,null,null,null,null,null,94,76,-0.34341127117472259,-0.40656492768995112,7.0070892521545414E-3,7.9897704341238995E-2,7.8640929097359313E-2,0.10952944241657958,0.5983453436217997,0.86563136558932563,1.0512191680134821,0.15216517853805467,78.999999999999986,94,0,0,100,null,86.5,null,null,0.40656492768995112,null,86.5,null,null,0.39507955310760823]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MGP Data","Return","Std. Dev."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 10/90",3.6600000000000001E-2,5.2900000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 20/80",4.1599999999999998E-2,5.3699999999999998E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 30/70",4.5600000000000002E-2,6.5199999999999994E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 40/60",5.0200000000000002E-2,8.09E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 50/50",5.4399999999999997E-2,9.8400000000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 55/45",5.6399999999999999E-2,0.1076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 60/40",5.8500000000000003E-2,0.1169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 65/35",6.0600000000000001E-2,0.12609999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 70/30",6.3E-2,0.1356]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 75/25",6.5000000000000002E-2,0.14510000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 80/20",6.7000000000000004E-2,0.1547]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 85/15",6.9400000000000003E-2,0.16450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 90/10",7.1499999999999994E-2,0.17430000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 95/5",7.3599999999999999E-2,0.18410000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HSC 99/1",7.51E-2,0.1923]

{"sheet":"Combined Alloc","index":3,"n_rows":61,"n_cols":21,"rows_kept":61,"cut":false,"hidden":true,"merged":[]}
[null,"Current Alloc:"]
[null,{"$f":"'FeeDetails-Expanded'!A11","v":"TB"},{"$f":"'FeeDetails-Expanded'!D11","v":25000},{"$f":"'FeeDetails-Expanded'!A12","v":"DIA"},{"$f":"'FeeDetails-Expanded'!D12","v":20000},{"$f":"'FeeDetails-Expanded'!A13","v":"AG-GRW"},{"$f":"'FeeDetails-Expanded'!D13","v":35000},{"$f":"'FeeDetails-Expanded'!A14","v":"AG-MAX"},{"$f":"'FeeDetails-Expanded'!D14","v":20000},{"$f":"'FeeDetails-Expanded'!A15","v":""},{"$f":"'FeeDetails-Expanded'!D15","v":""}]
[null,"Copy & Paste Special/Values the items above to the table below"]
[null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10]
[{"$f":"SUM(B5:U5)","v":69.09128374201525},{"$f":"_xlfn.XLOOKUP(B4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-MAX"},{"$f":"(C6/$A$6)*100","v":53.46280651143622},{"$f":"_xlfn.XLOOKUP(D4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-GRW"},{"$f":"(E6/$A$6)*100","v":10.046878219657945},{"$f":"_xlfn.XLOOKUP(F4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-BND"},{"$f":"(G6/$A$6)*100","v":5.5815990109210798},{"$f":"_xlfn.XLOOKUP(H4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-BAL"},{"$f":"(I6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(J4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-GRW"},{"$f":"(K6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(L4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-MAX"},{"$f":"(M6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(N4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"AG-MOD"},{"$f":"(O6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(P4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CORE-BND"},{"$f":"(Q6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(R4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CORE-STK"},{"$f":"(S6/$A$6)*100","v":0},{"$f":"_xlfn.XLOOKUP(T4,$E$24:$E$61,$B$24:$B$61,\"\",0,1)","v":"CS-BAL"},{"$f":"(U6/$A$6)*100","v":0}]
[{"$f":"SUM(A8:A22)","v":970600},{"$f":"B5","v":"CS-MAX"},{"$f":"SUMIF($B$8:$B$22,B6,$C$8:$C$22)+SUMIF($D$8:$D$22,B6,$E$8:$E$22)+SUMIF($F$8:$F$22,B6,$G$8:$G$22)+SUMIF($H$8:$H$22,B6,$I$8:$I$22)+SUMIF($J$8:$J$22,B6,$K$8:$K$22)","v":518910},{"$f":"D5","v":"CS-GRW"},{"$f":"SUMIF($B$8:$B$22,D6,$C$8:$C$22)+SUMIF($D$8:$D$22,D6,$E$8:$E$22)+SUMIF($F$8:$F$22,D6,$G$8:$G$22)+SUMIF($H$8:$H$22,D6,$I$8:$I$22)+SUMIF($J$8:$J$22,D6,$K$8:$K$22)","v":97515},{"$f":"F5","v":"CS-BND"},{"$f":"SUMIF($B$8:$B$22,F6,$C$8:$C$22)+SUMIF($D$8:$D$22,F6,$E$8:$E$22)+SUMIF($F$8:$F$22,F6,$G$8:$G$22)+SUMIF($H$8:$H$22,F6,$I$8:$I$22)+SUMIF($J$8:$J$22,F6,$K$8:$K$22)","v":54175},{"$f":"H5","v":"AG-BAL"},{"$f":"SUMIF($B$8:$B$22,H6,$C$8:$C$22)+SUMIF($D$8:$D$22,H6,$E$8:$E$22)+SUMIF($F$8:$F$22,H6,$G$8:$G$22)+SUMIF($H$8:$H$22,H6,$I$8:$I$22)+SUMIF($J$8:$J$22,H6,$K$8:$K$22)","v":0},{"$f":"J5","v":"AG-GRW"},{"$f":"SUMIF($B$8:$B$22,J6,$C$8:$C$22)+SUMIF($D$8:$D$22,J6,$E$8:$E$22)+SUMIF($F$8:$F$22,J6,$G$8:$G$22)+SUMIF($H$8:$H$22,J6,$I$8:$I$22)+SUMIF($J$8:$J$22,J6,$K$8:$K$22)","v":0},{"$f":"L5","v":"AG-MAX"},{"$f":"SUMIF($B$8:$B$22,L6,$C$8:$C$22)+SUMIF($D$8:$D$22,L6,$E$8:$E$22)+SUMIF($F$8:$F$22,L6,$G$8:$G$22)+SUMIF($H$8:$H$22,L6,$I$8:$I$22)+SUMIF($J$8:$J$22,L6,$K$8:$K$22)","v":0},{"$f":"N5","v":"AG-MOD"},{"$f":"SUMIF($B$8:$B$22,N6,$C$8:$C$22)+SUMIF($D$8:$D$22,N6,$E$8:$E$22)+SUMIF($F$8:$F$22,N6,$G$8:$G$22)+SUMIF($H$8:$H$22,N6,$I$8:$I$22)+SUMIF($J$8:$J$22,N6,$K$8:$K$22)","v":0},{"$f":"P5","v":"CORE-BND"},{"$f":"SUMIF($B$8:$B$22,P6,$C$8:$C$22)+SUMIF($D$8:$D$22,P6,$E$8:$E$22)+SUMIF($F$8:$F$22,P6,$G$8:$G$22)+SUMIF($H$8:$H$22,P6,$I$8:$I$22)+SUMIF($J$8:$J$22,P6,$K$8:$K$22)","v":0},{"$f":"R5","v":"CORE-STK"},{"$f":"SUMIF($B$8:$B$22,R6,$C$8:$C$22)+SUMIF($D$8:$D$22,R6,$E$8:$E$22)+SUMIF($F$8:$F$22,R6,$G$8:$G$22)+SUMIF($H$8:$H$22,R6,$I$8:$I$22)+SUMIF($J$8:$J$22,R6,$K$8:$K$22)","v":0},{"$f":"T5","v":"CS-BAL"},{"$f":"SUMIF($B$8:$B$22,T6,$C$8:$C$22)+SUMIF($D$8:$D$22,T6,$E$8:$E$22)+SUMIF($F$8:$F$22,T6,$G$8:$G$22)+SUMIF($H$8:$H$22,T6,$I$8:$I$22)+SUMIF($J$8:$J$22,T6,$K$8:$K$22)","v":0}]
["Copy & Paste Special/Values Each Account Below"]
[{"$f":"SUM(C8:K8)","v":216700},"CS-GRW",97515,"CS-MAX",65010,"CS-BND",54175]
[{"$f":"SUM(C9:K9)","v":300000},"CASH",300000]
[453900,"CS-MAX",453900]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[]
[1,"AG-BAL",{"$f":"SUMIF($B$8:$B$22,B24,$C$8:$C$22)+SUMIF($D$8:$D$22,B24,$E$8:$E$22)+SUMIF($F$8:$F$22,B24,$G$8:$G$22)+SUMIF($H$8:$H$22,B24,$I$8:$I$22)+SUMIF($J$8:$J$22,B24,K$8:$K$22)","v":0},{"$f":"C24-A24","v":-1},{"$f":"RANK(D24,$D$24:$D$61,0)","v":4}]
[2,"AG-GRW",{"$f":"SUMIF($B$8:$B$22,B25,$C$8:$C$22)+SUMIF($D$8:$D$22,B25,$E$8:$E$22)+SUMIF($F$8:$F$22,B25,$G$8:$G$22)+SUMIF($H$8:$H$22,B25,$I$8:$I$22)+SUMIF($J$8:$J$22,B25,K$8:$K$22)","v":0},{"$f":"C25-A25","v":-2},{"$f":"RANK(D25,$D$24:$D$61,0)","v":5}]
[3,"AG-MAX",{"$f":"SUMIF($B$8:$B$22,B26,$C$8:$C$22)+SUMIF($D$8:$D$22,B26,$E$8:$E$22)+SUMIF($F$8:$F$22,B26,$G$8:$G$22)+SUMIF($H$8:$H$22,B26,$I$8:$I$22)+SUMIF($J$8:$J$22,B26,K$8:$K$22)","v":0},-3,6]
[4,"AG-MOD",{"$f":"SUMIF($B$8:$B$22,B27,$C$8:$C$22)+SUMIF($D$8:$D$22,B27,$E$8:$E$22)+SUMIF($F$8:$F$22,B27,$G$8:$G$22)+SUMIF($H$8:$H$22,B27,$I$8:$I$22)+SUMIF($J$8:$J$22,B27,K$8:$K$22)","v":0},-4,7]
[5,"CORE-BND",{"$f":"SUMIF($B$8:$B$22,B28,$C$8:$C$22)+SUMIF($D$8:$D$22,B28,$E$8:$E$22)+SUMIF($F$8:$F$22,B28,$G$8:$G$22)+SUMIF($H$8:$H$22,B28,$I$8:$I$22)+SUMIF($J$8:$J$22,B28,K$8:$K$22)","v":0},-5,8]
[6,"CORE-STK",{"$f":"SUMIF($B$8:$B$22,B29,$C$8:$C$22)+SUMIF($D$8:$D$22,B29,$E$8:$E$22)+SUMIF($F$8:$F$22,B29,$G$8:$G$22)+SUMIF($H$8:$H$22,B29,$I$8:$I$22)+SUMIF($J$8:$J$22,B29,K$8:$K$22)","v":0},-6,9]
[7,"CS-BAL",{"$f":"SUMIF($B$8:$B$22,B30,$C$8:$C$22)+SUMIF($D$8:$D$22,B30,$E$8:$E$22)+SUMIF($F$8:$F$22,B30,$G$8:$G$22)+SUMIF($H$8:$H$22,B30,$I$8:$I$22)+SUMIF($J$8:$J$22,B30,K$8:$K$22)","v":0},-7,10]
[8,"CS-BND",{"$f":"SUMIF($B$8:$B$22,B31,$C$8:$C$22)+SUMIF($D$8:$D$22,B31,$E$8:$E$22)+SUMIF($F$8:$F$22,B31,$G$8:$G$22)+SUMIF($H$8:$H$22,B31,$I$8:$I$22)+SUMIF($J$8:$J$22,B31,K$8:$K$22)","v":54175},54167,3]
[9,"CS-GRW",{"$f":"SUMIF($B$8:$B$22,B32,$C$8:$C$22)+SUMIF($D$8:$D$22,B32,$E$8:$E$22)+SUMIF($F$8:$F$22,B32,$G$8:$G$22)+SUMIF($H$8:$H$22,B32,$I$8:$I$22)+SUMIF($J$8:$J$22,B32,K$8:$K$22)","v":97515},97506,2]
[10,"CS-INC",{"$f":"SUMIF($B$8:$B$22,B33,$C$8:$C$22)+SUMIF($D$8:$D$22,B33,$E$8:$E$22)+SUMIF($F$8:$F$22,B33,$G$8:$G$22)+SUMIF($H$8:$H$22,B33,$I$8:$I$22)+SUMIF($J$8:$J$22,B33,K$8:$K$22)","v":0},-10,11]
[11,"CS-MAX",{"$f":"SUMIF($B$8:$B$22,B34,$C$8:$C$22)+SUMIF($D$8:$D$22,B34,$E$8:$E$22)+SUMIF($F$8:$F$22,B34,$G$8:$G$22)+SUMIF($H$8:$H$22,B34,$I$8:$I$22)+SUMIF($J$8:$J$22,B34,K$8:$K$22)","v":518910},518899,1]
[12,"DAA",{"$f":"SUMIF($B$8:$B$22,B35,$C$8:$C$22)+SUMIF($D$8:$D$22,B35,$E$8:$E$22)+SUMIF($F$8:$F$22,B35,$G$8:$G$22)+SUMIF($H$8:$H$22,B35,$I$8:$I$22)+SUMIF($J$8:$J$22,B35,K$8:$K$22)","v":0},-12,12]
[13,"DAG",{"$f":"SUMIF($B$8:$B$22,B36,$C$8:$C$22)+SUMIF($D$8:$D$22,B36,$E$8:$E$22)+SUMIF($F$8:$F$22,B36,$G$8:$G$22)+SUMIF($H$8:$H$22,B36,$I$8:$I$22)+SUMIF($J$8:$J$22,B36,K$8:$K$22)","v":0},-13,13]
[14,"DBA",{"$f":"SUMIF($B$8:$B$22,B37,$C$8:$C$22)+SUMIF($D$8:$D$22,B37,$E$8:$E$22)+SUMIF($F$8:$F$22,B37,$G$8:$G$22)+SUMIF($H$8:$H$22,B37,$I$8:$I$22)+SUMIF($J$8:$J$22,B37,K$8:$K$22)","v":0},-14,14]
[15,"DIA",{"$f":"SUMIF($B$8:$B$22,B38,$C$8:$C$22)+SUMIF($D$8:$D$22,B38,$E$8:$E$22)+SUMIF($F$8:$F$22,B38,$G$8:$G$22)+SUMIF($H$8:$H$22,B38,$I$8:$I$22)+SUMIF($J$8:$J$22,B38,K$8:$K$22)","v":0},-15,15]
[16,"EBND",{"$f":"SUMIF($B$8:$B$22,B39,$C$8:$C$22)+SUMIF($D$8:$D$22,B39,$E$8:$E$22)+SUMIF($F$8:$F$22,B39,$G$8:$G$22)+SUMIF($H$8:$H$22,B39,$I$8:$I$22)+SUMIF($J$8:$J$22,B39,K$8:$K$22)","v":0},-16,16]
[17,"EDDG",{"$f":"SUMIF($B$8:$B$22,B40,$C$8:$C$22)+SUMIF($D$8:$D$22,B40,$E$8:$E$22)+SUMIF($F$8:$F$22,B40,$G$8:$G$22)+SUMIF($H$8:$H$22,B40,$I$8:$I$22)+SUMIF($J$8:$J$22,B40,K$8:$K$22)","v":0},-17,17]
[18,"EGA",{"$f":"SUMIF($B$8:$B$22,B41,$C$8:$C$22)+SUMIF($D$8:$D$22,B41,$E$8:$E$22)+SUMIF($F$8:$F$22,B41,$G$8:$G$22)+SUMIF($H$8:$H$22,B41,$I$8:$I$22)+SUMIF($J$8:$J$22,B41,K$8:$K$22)","v":0},-18,18]
[19,"ESGCB",{"$f":"SUMIF($B$8:$B$22,B42,$C$8:$C$22)+SUMIF($D$8:$D$22,B42,$E$8:$E$22)+SUMIF($F$8:$F$22,B42,$G$8:$G$22)+SUMIF($H$8:$H$22,B42,$I$8:$I$22)+SUMIF($J$8:$J$22,B42,K$8:$K$22)","v":0},-19,19]
[20,"ESGCS",{"$f":"SUMIF($B$8:$B$22,B43,$C$8:$C$22)+SUMIF($D$8:$D$22,B43,$E$8:$E$22)+SUMIF($F$8:$F$22,B43,$G$8:$G$22)+SUMIF($H$8:$H$22,B43,$I$8:$I$22)+SUMIF($J$8:$J$22,B43,K$8:$K$22)","v":0},-20,20]
[21,"INA",{"$f":"SUMIF($B$8:$B$22,B44,$C$8:$C$22)+SUMIF($D$8:$D$22,B44,$E$8:$E$22)+SUMIF($F$8:$F$22,B44,$G$8:$G$22)+SUMIF($H$8:$H$22,B44,$I$8:$I$22)+SUMIF($J$8:$J$22,B44,K$8:$K$22)","v":0},-21,21]
[22,"MF-INC [10/90]",{"$f":"SUMIF($B$8:$B$22,B45,$C$8:$C$22)+SUMIF($D$8:$D$22,B45,$E$8:$E$22)+SUMIF($F$8:$F$22,B45,$G$8:$G$22)+SUMIF($H$8:$H$22,B45,$I$8:$I$22)+SUMIF($J$8:$J$22,B45,K$8:$K$22)","v":0},-22,22]
[23,"MF-CON [30/70]",{"$f":"SUMIF($B$8:$B$22,B46,$C$8:$C$22)+SUMIF($D$8:$D$22,B46,$E$8:$E$22)+SUMIF($F$8:$F$22,B46,$G$8:$G$22)+SUMIF($H$8:$H$22,B46,$I$8:$I$22)+SUMIF($J$8:$J$22,B46,K$8:$K$22)","v":0},-23,23]
[24,"MF-MCSV [40/60]",{"$f":"SUMIF($B$8:$B$22,B47,$C$8:$C$22)+SUMIF($D$8:$D$22,B47,$E$8:$E$22)+SUMIF($F$8:$F$22,B47,$G$8:$G$22)+SUMIF($H$8:$H$22,B47,$I$8:$I$22)+SUMIF($J$8:$J$22,B47,K$8:$K$22)","v":0},-24,24]
[25,"MF-BAL [50/50]",{"$f":"SUMIF($B$8:$B$22,B48,$C$8:$C$22)+SUMIF($D$8:$D$22,B48,$E$8:$E$22)+SUMIF($F$8:$F$22,B48,$G$8:$G$22)+SUMIF($H$8:$H$22,B48,$I$8:$I$22)+SUMIF($J$8:$J$22,B48,K$8:$K$22)","v":0},-25,25]
[26,"MF-MGRW [60/40]",{"$f":"SUMIF($B$8:$B$22,B49,$C$8:$C$22)+SUMIF($D$8:$D$22,B49,$E$8:$E$22)+SUMIF($F$8:$F$22,B49,$G$8:$G$22)+SUMIF($H$8:$H$22,B49,$I$8:$I$22)+SUMIF($J$8:$J$22,B49,K$8:$K$22)","v":0},-26,26]
[27,"MF-GRW [60/40]",{"$f":"SUMIF($B$8:$B$22,B50,$C$8:$C$22)+SUMIF($D$8:$D$22,B50,$E$8:$E$22)+SUMIF($F$8:$F$22,B50,$G$8:$G$22)+SUMIF($H$8:$H$22,B50,$I$8:$I$22)+SUMIF($J$8:$J$22,B50,K$8:$K$22)","v":0},-27,27]
[28,"MF-AGR [85/15]",{"$f":"SUMIF($B$8:$B$22,B51,$C$8:$C$22)+SUMIF($D$8:$D$22,B51,$E$8:$E$22)+SUMIF($F$8:$F$22,B51,$G$8:$G$22)+SUMIF($H$8:$H$22,B51,$I$8:$I$22)+SUMIF($J$8:$J$22,B51,K$8:$K$22)","v":0},-28,28]
[29,"MF-EQT [100/0]",{"$f":"SUMIF($B$8:$B$22,B52,$C$8:$C$22)+SUMIF($D$8:$D$22,B52,$E$8:$E$22)+SUMIF($F$8:$F$22,B52,$G$8:$G$22)+SUMIF($H$8:$H$22,B52,$I$8:$I$22)+SUMIF($J$8:$J$22,B52,K$8:$K$22)","v":0},-29,29]
[30,"MMP",{"$f":"SUMIF($B$8:$B$22,B53,$C$8:$C$22)+SUMIF($D$8:$D$22,B53,$E$8:$E$22)+SUMIF($F$8:$F$22,B53,$G$8:$G$22)+SUMIF($H$8:$H$22,B53,$I$8:$I$22)+SUMIF($J$8:$J$22,B53,K$8:$K$22)","v":0},-30,30]
[31,"MSM",{"$f":"SUMIF($B$8:$B$22,B54,$C$8:$C$22)+SUMIF($D$8:$D$22,B54,$E$8:$E$22)+SUMIF($F$8:$F$22,B54,$G$8:$G$22)+SUMIF($H$8:$H$22,B54,$I$8:$I$22)+SUMIF($J$8:$J$22,B54,K$8:$K$22)","v":0},-31,31]
[32,"PAT",{"$f":"SUMIF($B$8:$B$22,B55,$C$8:$C$22)+SUMIF($D$8:$D$22,B55,$E$8:$E$22)+SUMIF($F$8:$F$22,B55,$G$8:$G$22)+SUMIF($H$8:$H$22,B55,$I$8:$I$22)+SUMIF($J$8:$J$22,B55,K$8:$K$22)","v":0},-32,32]
[33,"PCP",{"$f":"SUMIF($B$8:$B$22,B56,$C$8:$C$22)+SUMIF($D$8:$D$22,B56,$E$8:$E$22)+SUMIF($F$8:$F$22,B56,$G$8:$G$22)+SUMIF($H$8:$H$22,B56,$I$8:$I$22)+SUMIF($J$8:$J$22,B56,K$8:$K$22)","v":0},-33,33]
[34,"PMP",{"$f":"SUMIF($B$8:$B$22,B57,$C$8:$C$22)+SUMIF($D$8:$D$22,B57,$E$8:$E$22)+SUMIF($F$8:$F$22,B57,$G$8:$G$22)+SUMIF($H$8:$H$22,B57,$I$8:$I$22)+SUMIF($J$8:$J$22,B57,K$8:$K$22)","v":0},-34,34]
[35,"PPP",{"$f":"SUMIF($B$8:$B$22,B58,$C$8:$C$22)+SUMIF($D$8:$D$22,B58,$E$8:$E$22)+SUMIF($F$8:$F$22,B58,$G$8:$G$22)+SUMIF($H$8:$H$22,B58,$I$8:$I$22)+SUMIF($J$8:$J$22,B58,K$8:$K$22)","v":0},-35,35]
[36,"TAB",{"$f":"SUMIF($B$8:$B$22,B59,$C$8:$C$22)+SUMIF($D$8:$D$22,B59,$E$8:$E$22)+SUMIF($F$8:$F$22,B59,$G$8:$G$22)+SUMIF($H$8:$H$22,B59,$I$8:$I$22)+SUMIF($J$8:$J$22,B59,K$8:$K$22)","v":0},-36,36]
[37,"TB",{"$f":"SUMIF($B$8:$B$22,B60,$C$8:$C$22)+SUMIF($D$8:$D$22,B60,$E$8:$E$22)+SUMIF($F$8:$F$22,B60,$G$8:$G$22)+SUMIF($H$8:$H$22,B60,$I$8:$I$22)+SUMIF($J$8:$J$22,B60,K$8:$K$22)","v":0},-37,37]
[38,"CORE-MUNI",{"$f":"SUMIF($B$8:$B$22,B61,$C$8:$C$22)+SUMIF($D$8:$D$22,B61,$E$8:$E$22)+SUMIF($F$8:$F$22,B61,$G$8:$G$22)+SUMIF($H$8:$H$22,B61,$I$8:$I$22)+SUMIF($J$8:$J$22,B61,K$8:$K$22)","v":0},-38,38]

{"sheet":"DataEntry","index":4,"n_rows":57,"n_cols":29,"rows_kept":57,"cut":false,"hidden":false,"merged":[[30,1,33,1],[30,2,30,3],[30,4,30,6],[31,4,31,5],[13,5,13,8],[6,13,6,15],[6,10,6,12],[12,13,12,14],[13,13,13,14],[14,1,14,7],[12,10,12,11],[13,10,13,11],[7,10,7,12],[7,13,7,15],[0,16,1,25],[48,1,56,6],[8,4,8,5],[9,13,9,14],[10,13,10,14],[9,4,9,5],[10,4,10,5],[11,4,11,7],[11,13,11,14],[14,13,14,14],[10,10,10,11],[11,10,11,11],[14,10,14,11],[23,1,23,2],[22,1,22,2],[12,4,12,6],[49,8,49,9],[44,8,44,9],[50,8,54,11],[43,8,43,11],[45,8,45,9],[48,8,48,9],[47,8,47,9],[46,8,46,9],[15,10,15,11],[9,10,9,11],[8,10,8,11],[15,13,15,14],[8,13,8,14],[0,4,1,5],[0,6,0,7],[0,8,0,9],[1,6,1,7],[1,8,1,9]]}
["SEM Proposal Generation Worksheet",null,null,"v18 2024Q3","Enter the Model Allocation using the drop-down menu or select a preset allocation model and choose \"Update\"",null,"MODEL PORTFOLIO:",null,"Moderate [50/50]",null,null,null,null,null,"MODEL TOTAL:",{"$f":"'FeeDetails-Expanded'!C21","v":1},"If you need to use more than 5 models (such as to show a combined allocation), use the PortfolioSummary-Expanded tab"]
["Enter the account information to populate the proposal sheets",null,null,null,null,null,"Model Port Alloc %",null,100,null,null,null,null,null,"Benchmark Total:",{"$f":"(H5+J5+L5+N5+P5)/100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"Yes"]
["Account#","LastName","FirstName","Account Type","Amount","Advisor Fee %","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%","Model6","Mod6%","Model7","Mod7%","Model8","Mod8%","Model9","Mod9%","Model10","Mod10%",null,null,"No"]
[null,"Demo","Joe & Jessica","Joint",100000,1,"TB",25,"DIA",20,"AG-GRW",35,"AG-MAX",20,"",""]
[null,null,null,"Total Family Assets w/SEM:",null,"Custom Benchmark:",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!C1,FALSE))","v":"TB"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!D1,FALSE))","v":25},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!E1,FALSE))","v":"DIA"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!F1,FALSE))","v":20},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!G1,FALSE))","v":"AG-GRW"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!H1,FALSE))","v":35},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!I1,FALSE))","v":"AG-MAX"},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!J1,FALSE))","v":20},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!K1,FALSE))","v":0},{"$f":"IF($I$1=\"\",\"\",VLOOKUP($I$1,SEMAllocPortfolios!$B:$L,SEMAllocPortfolios!L1,FALSE))","v":0}]
[null,null,null,null,"Enter the total amount the household has invested with SEM (to calculate break-points)","Custom benchmark is used to compare investments or for financial planning benchmarks",null,null,null,null,null,null,"Leave Custom Bchmrk blank to use blended model benchmarks",null,null,null,{"$f":"IF(Q5=0,\"\",Q5)","v":"TB"},{"$f":"IF(Q6=\"\",\"\",R5*($I$2/100))","v":25},{"$f":"IF(S5=0,\"\",S5)","v":"DIA"},{"$f":"IF(S6=\"\",\"\",T5*($I$2/100))","v":20},{"$f":"IF(U5=0,\"\",U5)","v":"AG-GRW"},{"$f":"IF(U6=\"\",\"\",V5*($I$2/100))","v":35},{"$f":"IF(W5=0,\"\",W5)","v":"AG-MAX"},{"$f":"IF(W6=\"\",\"\",X5*($I$2/100))","v":20},{"$f":"IF(Y5=0,\"\",Y5)","v":""},{"$f":"IF(Y6=\"\",\"\",Z5*($I$2/100))","v":""}]
[null,null,null,null,"Use the drop-down menu to complete the suitability information to generate a recommendation","HSC?","No",null,null,null,"Portfolio End Value:",null,null,"Benchmark End Value:",null,null,null,null,null,null,null,null,{"$f":"SUM(W9:W18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,X9:X18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,Y9:Y18)","v":0},{"$f":"SUMPRODUCT($W$9:$W$18,Z9:Z18)","v":0}]
[null,"Enter Suitability Information (Orange Boxes are REQUIRED)",null,null,null,null,null,null,null,"Advisor Fee",{"$f":"IF(P1<0,\"\",'Fee Details-TotalFees'!H25)","v":467161.87440290186},null,null,{"$f":"IF(ROUND(P1,2)<1,\"\",'Fee Details-TotalFees'!H32)","v":327634.57499116694}]
[null,"Investment Experience:  ",null,"Investor Type:",null,null,null,null,null,{"$f":"'Fee Details'!F22","v":0.01},"Annual Ret",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I26)","v":6.4263548355470546E-2},"Annual Ret",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I33)","v":4.9116765398128814E-2}]
[null,"Emergency Assets:",null,"Time Horizon:",null,null,null,null,null,"SEM Fee","Downside Risk",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I27)","v":-0.2506783741534907},"Downside Risk",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I34)","v":-0.34705928019565158}]
[null,"Tax Bracket:  ",null,"Risk Tolerance",null,null,null,"Riskalyze Score",null,{"$f":"'Fee Details'!E22","v":7.0499999999999998E-3},"Tolerisk Score",null,{"$f":"IF(K$8=\"\",\"\",'Fee Details-TotalFees'!I28)","v":55},"Tolerisk Score",null,{"$f":"IF(N$8=\"\",\"\",'Fee Details-TotalFees'!I35)","v":54}]
[null,"Annual Income:  ",null,"Objective:",null,null,null,null,null,"Axos Fee","3 Year Return %",null,{"$f":"IF(K8=\"\",\"\",G19)","v":5.3801787511711163E-2},"3 Year Return %",null,{"$f":"IF(N8=\"\",\"\",G20)","v":3.8067268807252308E-2}]
[null,"Liquid Net Worth:",null,"If given a choice, I would prefer:",null,null,null,null,null,{"$f":"'Fee Details'!G22","v":1.1999999999999999E-3},"5 Year Return %",null,{"$f":"IF(K8=\"\",\"\",H19)","v":8.2988411220136005E-2},"5 Year Return %",null,{"$f":"IF(N8=\"\",\"\",H20)","v":6.3928079347817635E-2}]
[null,"% of Net Worth",null,"Preferred Portfolio Type:",{"$f":"IF(F14=\"\",\"\",VLOOKUP(F14,Suitability!$A$80:$B$85,2,FALSE))","v":""},null,null,null,null,"Total Fee","10 Year Return %",null,{"$f":"IF(K8=\"\",\"\",I19)","v":6.6285097227332779E-2},"10 Year Return %",null,{"$f":"IF(N8=\"\",\"\",I20)","v":5.4583390167203927E-2}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,null,null,null,null,null,null,{"$f":"'Fee Details'!H22","v":1.8249999999999999E-2},"Up Capture %",null,{"$f":"IF(K8=\"\",\"\",L19)","v":0.54947216995473236},"Up Capture %",null,{"$f":"IF(N8=\"\",\"\",L20)","v":0.52049261667613012}]
[null,null,null,null,null,null,null,{"$f":"IF(H4>0,\"%\",\"\")","v":"%"},"Internal Fees:",{"$f":"'Fee Details-TotalFees'!H22","v":4.5100000000000001E-3},"Down Capture %",null,{"$f":"IF(K8=\"\",\"\",M19)","v":0.59904922731378418},"Down Capture %",null,{"$f":"IF(N8=\"\",\"\",M20)","v":0.61801183734029497}]
[null,null,null,null,null,null,null,{"$f":"IF(H5>0,\"%\",\"\")","v":""},null,{"$f":"IF(J5>0,\"%\",\"\")","v":""},null,{"$f":"IF(L5>0,\"%\",\"\")","v":""},{"$f":"ROUND((N19*100),2)","v":8.98},{"$f":"IF(N5>0,\"%\",\"\")","v":""},null,{"$f":"IF(P5>0,\"%\",\"\")","v":""}]
[null,"Portfolio Stats","Tolerisk Score","Riskalyze Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","15 Yr Ret","Sharpe","Up Capt","Dwn Capt","Std Dev","Min Eq.","Max Eq.","Tact%","Dyn%","Strat%"]
[null,"SEM",{"$f":"'Performance Details'!L42","v":55},{"$f":"'Performance Details'!L43","v":52},{"$f":"'Performance Details'!L41","v":-0.20967060219080583},{"$f":"'Performance Details'!L40","v":-0.2506783741534907},{"$f":"'Performance Details'!L29","v":5.3801787511711163E-2},{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2},{"$f":"'Fee Details-TotalFees'!P22","v":6.6285097227332779E-2},{"$f":"'Performance Details'!L32","v":7.4623132412743765E-2},{"$f":"'Performance Details'!L47","v":0.59806880595740464},{"$f":"'Performance Details'!L49","v":0.54947216995473236},{"$f":"'Performance Details'!L50","v":0.59904922731378418},{"$f":"'Performance Details'!L39","v":8.9779957329708518E-2},{"$f":"'Performance Details'!J6*100","v":44.499999999999993},{"$f":"MIN(MAX('Performance Details'!L6,(C19)),100)","v":55},{"$f":"'Performance Details'!E5*100","v":25},{"$f":"'Performance Details'!I5*100","v":20},{"$f":"100-SUM(Q19:R19)","v":55}]
[null,"Benchmark",{"$f":"'Performance Details'!M42","v":54},{"$f":"'Performance Details'!M43","v":53},{"$f":"'Performance Details'!M41","v":-0.21598798360489257},{"$f":"'Performance Details'!M40","v":-0.34705928019565158},{"$f":"'Performance Details'!M29","v":3.8067268807252308E-2},{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2},{"$f":"'Performance Details'!M31","v":5.4583390167203927E-2},{"$f":"'Performance Details'!M32","v":6.4538741557659707E-2},{"$f":"'Performance Details'!M47","v":0.47615724024851175},{"$f":"'Performance Details'!M49","v":0.52049261667613012},{"$f":"'Performance Details'!M50","v":0.61801183734029497},{"$f":"'Performance Details'!M39","v":8.8289894152154408E-2},{"$f":"P11","v":54},{"$f":"O20","v":54},null,null,100]
[null,"S&P 500",{"$f":"'Performance Details'!N42","v":90},{"$f":"'Performance Details'!N43","v":75},{"$f":"'Performance Details'!N41","v":-0.34215684057578916},{"$f":"'Performance Details'!N40","v":-0.29830893492063837},{"$f":"'Performance Details'!N29","v":0.11914232012039716},{"$f":"'Performance Details'!N30","v":0.15977901590319776},{"$f":"'Performance Details'!N31","v":0.13377859976636453},{"$f":"'Performance Details'!N32","v":0.14145561718625865},{"$f":"'Performance Details'!N47","v":1.0109748848776108},1,1,{"$f":"'Performance Details'!N39","v":0.14562655347301168},100,100,null,null,100]
[null,null,null,null,null,null,{"$f":"IF(G5=\"\",\"\",VLOOKUP(G5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(I5=\"\",\"\",VLOOKUP(I5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(K5=\"\",\"\",VLOOKUP(K5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(M5=\"\",\"\",VLOOKUP(M5,ModelList!$B:$Z,25,FALSE))","v":""},null,{"$f":"IF(O5=\"\",\"\",VLOOKUP(O5,ModelList!$B:$Z,25,FALSE))","v":""}]
[null,"Withdrawal % based on Initial or 'Current' Value?:",null,"Initial","Initial Withdrawal Rate:","Stable Value APY%","Inflation Rate:"]
[null,"Starting withdrawal amount:",null,6000,{"$f":"IF(E4=\"\",\"\",D24/E4)","v":0.06},4.4999999999999998E-2,0.04]
[null,null,"Required Return (15 Years):",{"$f":"IF(D24=\"\",\"\",'ENCORE Withdrawals'!P8)","v":2.174672781890985E-2},null,"Required Return (30 Years):",{"$f":"IF(D25=\"\",\"\",'ENCORE Withdrawals'!Q8)","v":8.1395793386178195E-2}]
[]
[null,null,"SEM","Benchmark","S&P","Stable Value"]
[null,"# of years of w/d's",{"$f":"'ENCORE Withdrawals'!Y36","v":25},{"$f":"'ENCORE Withdrawals'!Y37","v":18},{"$f":"'ENCORE Withdrawals'!Y38","v":22},{"$f":"'ENCORE Withdrawals'!Y39","v":19}]
[null,"Portfolio End Value",{"$f":"'ENCORE Withdrawals'!C36","v":0},{"$f":"'ENCORE Withdrawals'!C37","v":0},{"$f":"'ENCORE Withdrawals'!C38","v":0},{"$f":"'ENCORE Withdrawals'!C39","v":0}]
[]
[null,"Enter the Tolerisk Score to find the estimated risk based on a passively managed buy & hold portfolio.","Tolerisk Score Conversion:",null,"Tolerisk Score Calculation:"]
[null,null,"Tolerisk Score:",42,"Standard Deviation:",null,6.4299999999999996E-2]
[null,null,"Riskalzye Equiv.",{"$f":"IF(D32=\"\",\"\",((D32/100)*'Performance Details'!Q18)+'Performance Details'!R18)","v":48.120000000000005},null,"Tolerisk Score Estimate:",{"$f":"IF(G32=\"\",\"\",((G32*ToleriskMatrix!C3)+ToleriskMatrix!C2))*100","v":39.25560897927835}]
[null,null,"Risk Tolerance:",{"$f":"IF(D32=\"\",\"\",((D32/100*'Performance Details'!Q16)+'Performance Details'!R16))","v":-0.23009166275830242},null,"Risk Tolerance:",{"$f":"IF(G32=\"\",\"\",((G33/100*'Performance Details'!Q16)+'Performance Details'!R16))","v":-0.21594624417254213}]
[]
[null,"Required Return:",7.46E-2,null,null,null,"SEM / BENCHMARK"]
[null,"Return Ranges","SEM Portfolio","Std Dev.","Benchmark","Std Dev.","% > Hurdle",2.5,null,null,null,null,null,null,null,null,"BetaVest / ClearPath Asset Class Conversions"]
[null,"Avg 1 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AN7:AN563)","v":6.6670192023703959E-2},{"$f":"STDEV('Custom Data'!AN7:AN563)","v":0.10352778179036705},{"$f":"AVERAGE('Custom Data'!BY7:BY563)","v":5.2651812716431316E-2},{"$f":"STDEV('Custom Data'!BY7:BY563)","v":0.10330163678300283},{"$f":"COUNTIF('Custom Data'!AN$7:AN$563,\">\"&$C$36)/COUNTA('Custom Data'!AN$7:AN$563)","v":0.49300699300699302},null,null,null,null,null,null,null,null,null,"MODEL","%","T-BILL","IGB","LCS","MCS","SCS","INTL"]
[null,"Lower / Upper Band",{"$f":"C38+(D38*-$H$37)","v":-0.1921492624522137},{"$f":"C38+(D38*$H$37)","v":0.32548964649962159},{"$f":"E38+(F38*-$H$37)","v":-0.20560227924107577},{"$f":"E38+(F38*$H$37)","v":0.31090590467393842},{"$f":"COUNTIF('Custom Data'!BY$7:BY$563,\">\"&$C$36)/COUNTA('Custom Data'!BY$7:BY$563)","v":0.46853146853146854},null,null,null,null,null,null,null,null,null,"CASH",{"$f":"((SUMIF(G$4,Q39,H$4)+SUMIF(I$4,Q39,J$4)+SUMIF(K$4,Q39,L$4)+SUMIF(M$4,Q39,N$4)+SUMIF(O$4,Q39,P$4)+SUMIF(Q$4,Q39,R$4)+SUMIF(S$4,Q39,T$4)+SUMIF(U$4,Q39,V$4)+SUMIF(W$4,Q39,X$4)+SUMIF(Y$4,Q39,Z$4))/100)","v":0},{"$f":"R39","v":0}]
[null,"Avg 3 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AP7:AP563)","v":6.6069222759710083E-2},{"$f":"STDEV('Custom Data'!AP7:AP563)","v":3.8477451382811882E-2},{"$f":"AVERAGE('Custom Data'!CA7:CA563)","v":5.1576996242995554E-2},{"$f":"STDEV('Custom Data'!CA7:CA563)","v":4.2576142404067721E-2},{"$f":"COUNTIF('Custom Data'!AP$7:AP$563,\">\"&$C$36)/COUNTA('Custom Data'!AP$7:AP$563)","v":0.40458015267175573},null,null,null,null,null,null,null,null,null,"INA",0,{"$f":"R40","v":0}]
[null,"Lower / Upper Band",{"$f":"C40+(D40*-$H$37)","v":-3.0124405697319626E-2},{"$f":"C40+(D40*$H$37)","v":0.16226285121673978},{"$f":"E40+(F40*-$H$37)","v":-5.4863359767173742E-2},{"$f":"E40+(F40*$H$37)","v":0.15801735225316485},{"$f":"COUNTIF('Custom Data'!CA$7:CA$563,\">\"&$C$36)/COUNTA('Custom Data'!CA$7:CA$563)","v":0.32442748091603052},null,null,null,null,null,null,null,null,null,"TB",0.25,{"$f":"R41*0.3333333333","v":8.3333333324999995E-2},{"$f":"R41-S41","v":0.16666666667500002}]
[null,"Avg 5 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AR7:AR563)","v":6.8493689059780219E-2},{"$f":"STDEV('Custom Data'!AR7:AR563)","v":2.4713529623600808E-2},{"$f":"AVERAGE('Custom Data'!CC7:CC563)","v":5.3329777322965705E-2},{"$f":"STDEV('Custom Data'!CC7:CC563)","v":2.7476952946651281E-2},{"$f":"COUNTIF('Custom Data'!AR$7:AR$563,\">\"&$C$36)/COUNTA('Custom Data'!AR$7:AR$563)","v":0.38235294117647056},null,null,null,null,null,null,null,null,null,"CS-BND",0,{"$f":"R42*0.3333333333","v":0},{"$f":"R42-S42","v":0}]
[null,"Lower / Upper Band",{"$f":"C42+(D42*-$H$37)","v":6.7098650007781993E-3},{"$f":"C42+(D42*$H$37)","v":0.13027751311878225},{"$f":"E42+(F42*-$H$37)","v":-1.5362605043662492E-2},{"$f":"E42+(F42*$H$37)","v":0.1220221596895939},{"$f":"COUNTIF('Custom Data'!CC$7:CC$563,\">\"&$C$36)/COUNTA('Custom Data'!CC$7:CC$563)","v":0.21848739495798319},null,null,null,null,null,null,null,null,null,"TAB",0,{"$f":"R43*0.8","v":0},{"$f":"R43*0.2","v":0}]
[null,"Avg 10 Year Ret / Std. Dev",{"$f":"AVERAGE('Custom Data'!AT7:AT563)","v":6.9774544770651772E-2},{"$f":"STDEV('Custom Data'!AT7:AT563)","v":1.0810394013096481E-2},{"$f":"AVERAGE('Custom Data'!CE7:CE563)","v":5.3508208307703697E-2},{"$f":"STDEV('Custom Data'!CE7:CE563)","v":1.2023028494741229E-2},{"$f":"COUNTIF('Custom Data'!AT$7:AT$563,\">\"&$C$36)/COUNTA('Custom Data'!AT$7:AT$563)","v":0.34831460674157305},null,"Dollar Cost Average Projections",null,null,null,null,null,null,null,"DIA",0.2,{"$f":"R44*0.1","v":2.0000000000000004E-2},{"$f":"R44*0.6","v":0.12},{"$f":"R44*0.3","v":0.06}]
[null,"Lower / Upper Band",{"$f":"C44+(D44*-$H$37)","v":4.2748559737910571E-2},{"$f":"C44+(D44*$H$37)","v":9.6800529803392973E-2},{"$f":"E44+(F44*-$H$37)","v":2.3450637070850627E-2},{"$f":"E44+(F44*$H$37)","v":8.3565779544556767E-2},{"$f":"COUNTIF('Custom Data'!CE$7:CE$563,\">\"&$C$36)/COUNTA('Custom Data'!CE$7:CE$563)","v":4.49438202247191E-2},null,"Initial Deposit",null,{"$f":"E4","v":100000},null,null,null,null,null,"CS-INC",0,{"$f":"R45*0.1","v":0},{"$f":"R45*0.6","v":0},{"$f":"R45*0.3","v":0}]
[null,"Worst / Best 5 Yr Return",{"$f":"MIN('Custom Data'!AR7:AR563)","v":-3.9919447751013415E-4},{"$f":"MAX('Custom Data'!AR7:AR563)","v":0.1557624287035817},{"$f":"MIN('Custom Data'!CC7:CC563)","v":-2.5147653809328485E-2},{"$f":"MAX('Custom Data'!CC7:CC563)","v":0.14506944705903124},null,null,"Deposit per Month",null,{"$f":"50000/12","v":4166.666666666667},null,null,null,null,null,"DAA",0,{"$f":"R46*0.05","v":0},{"$f":"R46*0.4","v":0},{"$f":"R46*0.4","v":0},{"$f":"R46*0.075","v":0},{"$f":"R46*0.075","v":0}]
[null,null,null,null,null,null,null,null,"Dep. Yrs",null,20,null,null,null,null,null,"DBA",0,{"$f":"R47*0.05","v":0},{"$f":"R47*0.4","v":0},{"$f":"R47*0.4","v":0},{"$f":"R47*0.075","v":0},{"$f":"R47*0.075","v":0}]
[null,"Worksheet not for client distribution",null,null,null,null,null,null,"Lower Est. Ret/Value",null,{"$f":"C45","v":4.2748559737910571E-2},{"$f":"FV(K48/12,K$47*12,-K$46,-E$4,0)","v":1811127.5423353401},null,null,null,null,"AG-BAL",0,null,{"$f":"R48*0.35","v":0},{"$f":"R48*0.3","v":0},{"$f":"R48*0.2","v":0},{"$f":"R48*0.1","v":0},{"$f":"R48*0.05","v":0}]
[null,"ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. Unless otherwise stated \"Return\" refers to the 15 year annualized return. Please see our more detailed disclaimer of the limitations & risks of this data.",null,null,null,null,null,null,"Middle Est. Ret/Value",null,{"$f":"C44","v":6.9774544770651772E-2},{"$f":"FV(K49/12,K$47*12,-K$46,-E$4,0)","v":2566663.1660655676},null,null,null,null,"CS-BAL",0,null,{"$f":"R49*0.35","v":0},{"$f":"R49*0.3","v":0},{"$f":"R49*0.2","v":0},{"$f":"R49*0.1","v":0},{"$f":"R49*0.05","v":0}]
[null,null,null,null,null,null,null,null,"Upper Est. Ret/Value",null,{"$f":"D45","v":9.6800529803392973E-2},{"$f":"FV(K50/12,K$47*12,-K$46,-E$4,0)","v":3723583.4009269523},null,null,null,null,"AG-MOD",0,null,{"$f":"R50*0.15","v":0},{"$f":"R50*0.45","v":0},{"$f":"R50*0.25","v":0},{"$f":"R50*0.1","v":0},{"$f":"R50*0.05","v":0}]
[null,null,null,null,null,null,null,null,"Calculations above are based on the hypothetical returns of the attached model portfolio. The lower, middle, and upper estimates are derived from the historic return stream. Actual results will likely vary. The purpose of the illustration is to show the benefits of dollar cost averaging with various rates of return.",null,null,null,null,null,null,null,"EGA",0,null,{"$f":"R51*0.2","v":0},{"$f":"R51*0.1","v":0},{"$f":"R51*0.4","v":0},{"$f":"R51*0.05","v":0},{"$f":"R51*0.25","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AG-GRW",0.35,null,{"$f":"R52*0.1","v":3.4999999999999996E-2},{"$f":"R52*0.5","v":0.17499999999999999},{"$f":"R52*0.15","v":5.2499999999999998E-2},{"$f":"R52*0.2","v":6.9999999999999993E-2},{"$f":"R52*0.05","v":1.7499999999999998E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS-GRW",0,null,{"$f":"R53*0.1","v":0},{"$f":"R53*0.5","v":0},{"$f":"R53*0.15","v":0},{"$f":"R53*0.2","v":0},{"$f":"R53*0.05","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DAG",0,{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.5","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0},{"$f":"R54*0.1","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AG-MAX",0.2,null,null,{"$f":"R55*0.45","v":9.0000000000000011E-2},{"$f":"R55*0.05","v":1.0000000000000002E-2},{"$f":"R55*0.35","v":6.9999999999999993E-2},{"$f":"R55*0.15","v":0.03}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CS-MAX",0,null,null,{"$f":"R56*0.45","v":0},{"$f":"R56*0.05","v":0},{"$f":"R56*0.35","v":0},{"$f":"R56*0.15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"SUM(R39:R56)","v":1},0.103333333325,0.32166666667499999,0.32500000000000001,6.25E-2,0.13999999999999999,4.7500000000000001E-2]

{"sheet":"PortfolioSummary","index":5,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":false,"merged":[[30,0,30,7],[26,0,26,7],[8,6,8,7],[10,6,10,7],[37,0,40,7],[32,2,32,4],[32,5,32,7],[33,2,33,4],[33,5,33,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[36,2,36,4],[36,5,36,7],[14,6,14,7],[22,6,25,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[6,6,6,7],[12,6,13,7],[18,6,21,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,null,null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.25},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"AG-GRW"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.35},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":"AG-MAX"},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.25},"SEM Min.",{"$f":"'Performance Details'!J6","v":0.44499999999999995},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"3 Year Annualized Ret",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.2},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.54},"Up%",{"$f":"'Performance Details'!M49","v":0.52049261667613012},{"$f":"'Performance Details'!L49","v":0.54947216995473236},"Return",{"$f":"'Performance Details'!M32","v":6.4538741557659707E-2},{"$f":"'Performance Details'!L32","v":7.4623132412743765E-2}]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":5.3801787511711163E-2},{"$f":"'Performance Details'!M29","v":3.8067268807252308E-2},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0.55000000000000004},"SEM Avg.",{"$f":"AVERAGE(M4,M7)","v":0.53749999999999998},"Down%",{"$f":"-'Performance Details'!M50","v":-0.61801183734029497},{"$f":"-'Performance Details'!L50","v":-0.59904922731378418},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158},{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,"5 Year Annualized Ret",null,null,null,null,"SEM Max",{"$f":"MAX('Performance Details'!L42/100,'Performance Details'!L6)","v":0.63}]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2},{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":6.6285097227332779E-2},{"$f":"'Performance Details'!M31","v":5.4583390167203927E-2}]
[null,null,null,null,null,null,"15 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L32","v":7.4623132412743765E-2},{"$f":"'Performance Details'!M32","v":6.4538741557659707E-2}]
[null,null,null,null,null,null,{"$f":"_xlfn.CONCAT(\"SEM Risk Score: Tolerisk = \",DataEntry!C19,\" Riskalyze = \",DataEntry!D19,\" | StdDev = \",DataEntry!M17,\"%\")","v":"SEM Risk Score: Tolerisk = 55 Riskalyze = 52 | StdDev = 8.98%"}]
[]
[null,null,null,null,null,null,"Dollars at Risk"]
[null,null,null,null,null,null,"SEM Portfolio",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-25067.837415349069}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-34705.928019565159}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34215.684057578917}]
[null,null,null,null,null,null,"Potential loss based on historical results multiplied by the estimated investment amount. Actual results may vary. For more see the disclaimer."]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks / \",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"25% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"20% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"55% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
["Investment Model Summary:"]
["Model / Alloc.","Return / Risk","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%\"))","v":"TB: 25%"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((L33*100),\"%\",\" / \",(M33*100),\"%\"))","v":"3.3% / -13%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"TB"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.25},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32700000000000001},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%\"))","v":"DIA: 20%"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((L34*100),\"%\",\" / \",(M34*100),\"%\"))","v":"3.3% / -13.7%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"DIA"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33800000000000002},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
["AG-GRW: 35%","10.6% / -41.4%",{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"AG-GRW"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.35},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.106},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.41399999999999998},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.93200000000000005},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.84499999999999997},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.28100000000000003}]
["AG-MAX: 20%","11.1% / -48.2%",{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times."},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":"AG-MAX"},{"$f":"R2","v":0.2},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.111},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.48199999999999998},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":1.0489999999999999},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.97799999999999998},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.35899999999999999}]
["","",{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. Unless otherwise stated \"Return\" refers to the 15 year annualized return. The next page includes a more detailed disclaimer of the limitations & risks of this data.\n\nIf more than 5 models are used in the allocation, see the Portfolio Summary for the full list."]

{"sheet":"PortfolioOverview-Geneos","index":6,"n_rows":41,"n_cols":20,"rows_kept":41,"cut":false,"hidden":true,"merged":[[36,2,36,4],[36,5,36,7],[37,0,37,1],[38,6,39,7],[40,0,43,7],[33,2,33,4],[33,5,33,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[32,2,32,4],[32,5,32,7],[0,2,0,4],[8,6,11,7],[18,0,25,7],[26,0,26,7],[30,0,30,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000},null,"Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,null,"Benchmark Portfolio:",null,{"$f":"CONCATENATE(\"Total Stock Market = \",M5*100,\"%\")","v":"Total Stock Market = 54%"},null,{"$f":"CONCATENATE(\"MultiSector Bonds = \",(1-M5)*100,\"%\")","v":"MultiSector Bonds = 46%"},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.25},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"AG-GRW"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.35},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":"AG-MAX"},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
["Using the results of your Risk & Objective Questionnaire, SEM recommends the following model allocations as a starting point."]
[null,null,null,null,null,null,"Based on past markets…...",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.25},"SEM Min.",{"$f":"'Performance Details'!J6","v":0.44499999999999995},null,"Benchmark","SEM Model",null,"SEM Model","Benchmark","S&P 500"]
[null,null,null,null,null,null,"your potential $$ at risk are:",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.2},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.54},"Up%",{"$f":"'Performance Details'!M49","v":0.52049261667613012},{"$f":"'Performance Details'!L49","v":0.54947216995473236},"Return",{"$f":"'Performance Details'!L32","v":7.4623132412743765E-2},{"$f":"'Performance Details'!M32","v":6.4538741557659707E-2},{"$f":"'Performance Details'!N32","v":0.14145561718625865}]
[null,null,null,null,null,null,"SEM Model",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-25067.837415349069},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0.55000000000000004},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.55000000000000004},"Down%",{"$f":"-'Performance Details'!M50","v":-0.61801183734029497},{"$f":"-'Performance Details'!L50","v":-0.59904922731378418},"Risk",{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907},{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158},{"$f":"'Performance Details'!N40","v":-0.29830893492063837}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-34705.928019565159},null,null,null,"SEM Max",{"$f":"'Performance Details'!L6","v":0.63}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34215.684057578917}]
[null,null,null,null,null,null,"The potential loss above is based on historical model results multiplied by the estimated investment amount. Actual results may vary and exceed the model results above. For more see the disclaimer."]
[]
[]
[]
[]
[]
[]
[]
[]
["Benchmark Portfolio was selected to match the target asset allocation based on the blend of SEM models selected."]
["Note: SEM's goal is to provide a portfolio designed to meet the overall risk tolerance of the client using a variety of trading systems, tools, and investment vehicles. To do this we have created a wide-range of models with different return/risk objectives. Every trading system and model is quantitatively based with no subjective inputs from the portfolio managers. The goal is to provide more consistent exposure to the above asset classes with the ability to move some of the money to the sidelines automatically based on the design of the individual model. For more information about the model construction, the real-time versus back-tested track record of each, and the risks involved with an active, quantitative investment, go to SEMWealth.com/Programs and click on the individual model."]
[]
[]
[]
[]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"25% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"20% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"55% Strategic:"},"SEM's \"strategic\" portfolios are managed quarterly & are designed to rotate to the strongest asset classes."]
["Investment Model Summary [Model Real-time Inception in ()]:"]
["Model / Alloc.","Up/Down Cap.","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008,"Inception"]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%  (\",Q33,\")\"))","v":"TB: 25%  (2001)"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((N33*100),\"%\",\" / \",(O33*100),\"%\"))","v":"33% / 2%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"TB"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.25},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.33},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.02},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2},{"$f":"VLOOKUP(J33,ModelList!$B:$T,19,FALSE)","v":2001}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%  (\",Q34,\")\"))","v":"DIA: 20%  (2016)"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((N34*100),\"%\",\" / \",(O34*100),\"%\"))","v":"34% / 10%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"DIA"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.34},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.1},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112},{"$f":"VLOOKUP(J34,ModelList!$B:$T,19,FALSE)","v":2016}]
[{"$f":"IF(J35=\"\",\"\",CONCATENATE(J35,\": \",(K35*100),\"%  (\",Q35,\")\"))","v":"AG-GRW: 35%  (2017)"},{"$f":"IF(J35=\"\",\"\",CONCATENATE((N35*100),\"%\",\" / \",(O35*100),\"%\"))","v":"93% / 85%"},{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"AG-GRW"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.35},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":0.106},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.41399999999999998},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":0.93},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.85},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.28100000000000003},{"$f":"VLOOKUP(J35,ModelList!$B:$T,19,FALSE)","v":2017}]
[{"$f":"IF(J36=\"\",\"\",CONCATENATE(J36,\": \",(K36*100),\"%  (\",Q36,\")\"))","v":"AG-MAX: 20%  (2017)"},{"$f":"IF(J36=\"\",\"\",CONCATENATE((N36*100),\"%\",\" / \",(O36*100),\"%\"))","v":"105% / 98%"},{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times."},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":"AG-MAX"},{"$f":"R2","v":0.2},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":0.111},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":-0.48199999999999998},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":1.05},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":0.98},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.35899999999999999},{"$f":"VLOOKUP(J36,ModelList!$B:$T,19,FALSE)","v":2017}]
[{"$f":"IF(J37=\"\",\"\",CONCATENATE(J37,\": \",(K37*100),\"%  (\",Q37,\")\"))","v":""},{"$f":"IF(J37=\"\",\"\",CONCATENATE((N37*100),\"%\",\" / \",(O37*100),\"%\"))","v":""},{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,5,FALSE),2))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,6,FALSE),2))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""},{"$f":"VLOOKUP(J37,ModelList!$B:$T,19,FALSE)","v":{"$error":"#N/A"}}]
["Estimated Annual Fees",null,"SEM","Advisor","E*Trade","Total Fees","Est. Investment:",{"$f":"H1","v":100000}]
[null,"$ Amount",{"$f":"'Fee Details-TotalFees'!E21","v":705},{"$f":"'Fee Details-TotalFees'!F21","v":1000},{"$f":"'Fee Details-TotalFees'!G21","v":119.99999999999999},{"$f":"'Fee Details-TotalFees'!I21","v":2276},"Estimated fees are based on the invetment amount entered above. Lower investment amounts may result in higher fees."]
[null,"Annual %",{"$f":"'Fee Details-TotalFees'!E22","v":7.0499999999999998E-3},{"$f":"'Fee Details-TotalFees'!F22","v":0.01},{"$f":"'Fee Details-TotalFees'!G22","v":1.1999999999999999E-3},{"$f":"'Fee Details-TotalFees'!I22","v":2.2759999999999999E-2}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risks of this data along with the start date of each model."]

{"sheet":"Performance Details","index":7,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[50,9,56,13],[24,0,24,13],[32,9,32,10],[33,9,33,13],[37,9,37,13],[45,9,45,13],[25,0,25,4],[25,6,25,8],[31,9,31,10],[30,9,30,10],[29,9,29,10],[28,9,28,10],[27,9,27,10],[52,0,56,0]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!J2","v":"Joe & Jessica Demo Joint SEM Portfolio"},null,null,null,"Buy & Hold Alloc:"]
["Scientifically Engineered Models",null,null,null,null,null,null,null,null,null,null,null,null,"SEM Custom Portfolio Report",null,null,null,"S&P 500",0]
[{"$f":"DataEntry!D1","v":"v18 2024Q3"},null,null,null,null,null,null,null,null,null,null,null,null,45565,null,null,null,"MS Bonds",0]
[]
["Hypothetical",null,null,"Tactical:",{"$f":"SUM('FeeDetails-Expanded'!Q11:Q20)","v":0.25},null,null,"Dynamic:",{"$f":"SUM('FeeDetails-Expanded'!R11:R20)","v":0.2},null,"Strategic:",{"$f":"SUM('FeeDetails-Expanded'!S11:S20)","v":0.55000000000000004},"Est.Exp.Ratio^:",{"$f":"'Fee Details'!H9","v":4.5100000000000001E-3},null,"This page contains detailed portfolio performance data. All information is populated from the portfolio summary page"]
["Portfolio Combination Results",null,null,null,null,null,null,"Stock Exposure*:  ","Min = ",{"$f":"SUM('FeeDetails-Expanded'!O11:O20)","v":0.44499999999999995},"Max = ",{"$f":"SUM('FeeDetails-Expanded'!P11:P20)","v":0.63},"Total Fee:",{"$f":"'FeeDetails-Expanded'!$H$22","v":1.8249999999999999E-2},null,null,null,"Years","Month","Day","Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current:",0,{"$f":"MONTH(N3)","v":9},{"$f":"DAY(N3)","v":30},{"$f":"YEAR(N3)","v":2024},{"$f":"DATE(U7,S7,T7)","v":45565}]
[null,null,"Portfolio End Value*",null,null,null,"Benchmark Value*"]
[null,null,{"$f":"'Fee Details'!G$25","v":467161.87440290186},null,null,null,{"$f":"'Fee Details'!G$32","v":327634.57499116694},null,null,null,null,null,null,null,null,null,"Past Date",15,{"$f":"S7","v":9},{"$f":"T7","v":30},{"$f":"U7-R9","v":2009},{"$f":"DATE(U9,S9,T9)","v":40086}]
[null,null,"Dollars at Risk:",null,null,null,"Dollars at Risk:",null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P 500"]
[null,null,{"$f":"PortfolioSummary!H$16","v":-25067.837415349069},null,null,null,{"$f":"PortfolioSummary!H$17","v":-34705.928019565159},null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$BZ$491,38)","v":158717.42812006606},{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$BZ$491,75)","v":128223.50888335862},{"$f":"VLOOKUP($V9,'Custom Data'!$A$7:$EW$491,112)","v":85725.616404420842}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Return",{"$f":"(Q24/R11)-1","v":1.9433558742490757},{"$f":"(R24/S11)-1","v":1.5551833501078733},{"$f":"(S24/T11)-1","v":6.2758786069256631}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlzd Return",{"$f":"((R12+1)^(1/$R$9))-1","v":7.4623132412743765E-2},{"$f":"((S12+1)^(1/$R$9))-1","v":6.4538741557659707E-2},{"$f":"((T12+1)^(1/$R$9))-1","v":0.14145561718625865}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slope","Intercept"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Riskalyze",{"$f":"RiskAlyzeMatrix!$F$1","v":-353.29063756511704},{"$f":"RiskAlyzeMatrix!$G$1","v":14.864672997590397},"<<Convert Risk to Riskalyze"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (1)",{"$f":"SLOPE(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-0.51543014384446872},{"$f":"INTERCEPT(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-1.3611002343625556E-2},"<<Convert Tolerisk  to Risk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (2)",{"$f":"ToleriskMatrix!C3","v":6.1937769444951138},{"$f":"ToleriskMatrix!C2","v":-5.7037677382523189E-3},"<<Convert Standard Dev to Tolerisk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (3)",{"$f":"SLOPE(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":49.636363636363626},{"$f":"INTERCEPT(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":27.27272727272728},"<<Convert Tolerisk to Riskalzye"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MVaR","Riskalyze","Tolerisk Score","Risk Est.","StdDev"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L41","v":-0.20967060219080583},{"$f":"ROUND((P20/2)*$Q$15+$R$15,0)","v":52},{"$f":"ROUND(($R$17+($T20*Q$17))*100,0)","v":55},{"$f":"((R20/100)*$R$18)+$Q$18","v":64.636363636363626},{"$f":"L39","v":8.9779957329708518E-2}]
[null,null,"*Results are hypothetical model results; Please see disclaimer for limitations of this data.",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M41","v":-0.21598798360489257},{"$f":"ROUND((P21/2)*$Q$15+$R$15,0)","v":53},{"$f":"ROUND(($R$17+($T21*Q$17))*100,0)","v":54},{"$f":"((R21/100)*$R$18)+$Q$18","v":64.36363636363636},{"$f":"M39","v":8.8289894152154408E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N41","v":-0.34215684057578916},{"$f":"ROUND((P22/2)*$Q$15+$R$15,0)","v":75},{"$f":"ROUND(($R$17+($T22*Q$17))*100,0)","v":90},{"$f":"((R22/100)*$R$18)+$Q$18","v":74.181818181818187},{"$f":"N39","v":0.14562655347301168}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,38,FALSE)","v":467161.87440290186},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,75,FALSE)","v":327634.57499116694},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,112,FALSE)","v":623729.17846244131}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[" Quarterly Results",null,null,null,null,null,"Return by Year",null,null," Annualized Returns",null,null,null,null,null,{"$f":"DATE((U7-1),12,31)","v":45291},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$506,38,FALSE)","v":418504.56717551878},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$506,75,FALSE)","v":295843.13193314685},{"$f":"VLOOKUP($P$26,'Custom Data'!$A$7:$FB$506,112,FALSE)","v":510924.00376459537}]
["Year","Q1","Q2","Q3","Q4",null,"SEM","Benchmark","S&P 500","Period",null,"SEM",{"$f":"H27","v":"Benchmark"},{"$f":"I27","v":"S&P 500"},null,"YTD Return",{"$f":"(Q24/Q26)-1","v":0.11626469827024954},{"$f":"(R24/R26)-1","v":0.10746047356341593},{"$f":"(S24/S26)-1","v":0.22078660205172151}]
[2000,{"$f":"VLOOKUP(P28,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.2059953432987314},{"$f":"VLOOKUP(Q28,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.84826093960561622},{"$f":"VLOOKUP(R28,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.3362251699967631},{"$f":"VLOOKUP(S28,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-2.8485516526830179},null,{"$f":"VLOOKUP(S28,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":3.67245224039221E-2},{"$f":"VLOOKUP($S28,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":1.8252272326102492E-4},{"$f":"VLOOKUP($S28,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-9.1043804644277859E-2},"1 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,40,FALSE)","v":0.21519057271020992},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,77,FALSE)","v":0.19412296241473781},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,114,FALSE)","v":0.36351575808886749},null,36616,36707,36799,36891,null,{"$f":"IF(G28>I28,\"x\",\"\")","v":"x"}]
[2001,{"$f":"VLOOKUP(P29,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-2.4953408572205515},{"$f":"VLOOKUP(Q29,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.5044441888830713},{"$f":"VLOOKUP(R29,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-7.8345022076255821},{"$f":"VLOOKUP(S29,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.4596021403013903},null,{"$f":"VLOOKUP(S29,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":-9.7665837047721249E-3},{"$f":"VLOOKUP($S29,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-3.2388267691460859E-2},{"$f":"VLOOKUP($S29,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-0.11885835321665861},"3 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,42,FALSE)","v":5.3801787511711163E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,79,FALSE)","v":3.8067268807252308E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,116,FALSE)","v":0.11914232012039716},null,36981,37072,37164,37256,null,"x"]
[2002,{"$f":"VLOOKUP(P30,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.47719834034458675},{"$f":"VLOOKUP(Q30,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-8.1346220764228043},{"$f":"VLOOKUP(R30,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-9.8143965572640486},{"$f":"VLOOKUP(S30,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":5.2013577968792024},null,{"$f":"VLOOKUP(S30,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":-0.12425444110204031},{"$f":"VLOOKUP($S30,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-7.8217036170738274E-2},{"$f":"VLOOKUP($S30,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-0.22100513433543612},"5 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,44,FALSE)","v":8.2988411220136005E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,81,FALSE)","v":6.3928079347817635E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,118,FALSE)","v":0.15977901590319776},null,37346,37437,37529,37621,null,"x"]
[2003,{"$f":"VLOOKUP(P31,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.46298414590661974},{"$f":"VLOOKUP(Q31,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":11.773215118376633},{"$f":"VLOOKUP(R31,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.984602534667081},{"$f":"VLOOKUP(S31,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":10.188975771339216},null,{"$f":"VLOOKUP(S31,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":0.27476327168575643},{"$f":"VLOOKUP($S31,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.20035846694208526},{"$f":"VLOOKUP($S31,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.28684523324592326},"10 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,46,FALSE)","v":6.6285097227332779E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,83,FALSE)","v":5.4583390167203927E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,120,FALSE)","v":0.13377859976636453},null,37711,37802,37894,37986,null,""]
[2004,{"$f":"VLOOKUP(P32,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.2176750427849834},{"$f":"VLOOKUP(Q32,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.13164299947266977},{"$f":"VLOOKUP(R32,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.48960388153438394},{"$f":"VLOOKUP(S32,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":7.8017158221405092},null,{"$f":"VLOOKUP(S32,'Custom Data'!$A$6:$FA$68,40,FALSE)","v":9.5085508967710064E-2},{"$f":"VLOOKUP($S32,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":8.8742226604588081E-2},{"$f":"VLOOKUP($S32,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.10882041385805863},{"$f":"CONCATENATE(R9,\" Year\")","v":"15 Year"},null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,47,FALSE)","v":7.4623132412743765E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,84,FALSE)","v":6.4538741557659707E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,121,FALSE)","v":0.14145561718625865},{"$f":"((1+G30)*(1+G31)*(1+G32))^(1/3)-1","v":6.9264559797016734E-2},38077,38168,38260,38352,null,""]
[2005,{"$f":"VLOOKUP(P33,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-2.4910434342465315},{"$f":"VLOOKUP(Q33,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.2427477834142895},{"$f":"VLOOKUP(R33,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.7399073638766591},{"$f":"VLOOKUP(S33,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.5536825777227703},null,{"$f":"VLOOKUP(S33,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":4.0188069197121479E-2},{"$f":"VLOOKUP($S33,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":5.2048722913767609E-2},{"$f":"VLOOKUP($S33,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":4.9119457409263489E-2},"Since 2000",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,48,FALSE)","v":6.4263548355470546E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,85,FALSE)","v":4.9116765398128814E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,122,FALSE)","v":7.6765303738278057E-2},null,38442,38533,38625,38717,null,""]
[2006,{"$f":"VLOOKUP(P34,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.1913664813543638},{"$f":"VLOOKUP(Q34,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-2.1991943626353816},{"$f":"VLOOKUP(R34,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.7559577257318955},{"$f":"VLOOKUP(S34,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":5.0195849646245572},null,{"$f":"VLOOKUP(S34,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.11034389075993012},{"$f":"VLOOKUP($S34,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.10561996648110927},{"$f":"VLOOKUP($S34,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.15794282349130295},"MPT Statistics",null,null,null,null,null,38807,38898,38990,39082,null,""]
[2007,{"$f":"VLOOKUP(P35,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.0282763541508144},{"$f":"VLOOKUP(Q35,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.8552170598702631},{"$f":"VLOOKUP(R35,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.559684637297921},{"$f":"VLOOKUP(S35,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-1.6202941230022749},null,{"$f":"VLOOKUP(S35,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":4.8459031667251073E-2},{"$f":"VLOOKUP($S35,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":5.9836113775033617E-2},{"$f":"VLOOKUP($S35,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":5.4939757286353919E-2},"Alpha (Jensen's )",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,53,FALSE)","v":2.5648852614686066E-3},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,91,FALSE)","v":-1.2182237202813861E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,128,FALSE)","v":0},{"$f":"((1+G33)*(1+G34)*(1+G35))^(1/3)-1","v":6.5876646595679267E-2},39172,39263,39355,39447,null,""]
[2008,{"$f":"VLOOKUP(P36,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-4.1253109220791506},{"$f":"VLOOKUP(Q36,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.15681333447334911},{"$f":"VLOOKUP(R36,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-5.1192641280405127},{"$f":"VLOOKUP(S36,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-7.4968979264200648},null,{"$f":"VLOOKUP(S36,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":-0.15985017042230831},{"$f":"VLOOKUP($S36,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-0.26548639783199068},{"$f":"VLOOKUP($S36,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-0.36997833111002054},"Beta",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,69,FALSE)","v":0.59489695120342267},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,107,FALSE)","v":0.58415111289451205},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,144,FALSE)","v":1},null,39538,39629,39721,39813,null,"x"]
[2009,{"$f":"VLOOKUP(P37,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-3.3675244076948996},{"$f":"VLOOKUP(Q37,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":13.326150336107956},{"$f":"VLOOKUP(R37,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":13.510836531927062},{"$f":"VLOOKUP(S37,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.9786134722953346},null,{"$f":"VLOOKUP(S37,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.30494256874503556},{"$f":"VLOOKUP($S37,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.26105093457947204},{"$f":"VLOOKUP($S37,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.2646446890364782},"R-Squared",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,67,FALSE)","v":0.93112039534427204},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,105,FALSE)","v":0.92834535127530327},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,142,FALSE)","v":1},null,39903,39994,40086,40178,null,"x"]
[2010,{"$f":"VLOOKUP(P38,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.1355861957764972},{"$f":"VLOOKUP(Q38,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-7.8134140882041407},{"$f":"VLOOKUP(R38,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":7.5070837070450036},{"$f":"VLOOKUP(S38,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.7708004197452931},null,{"$f":"VLOOKUP(S38,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.10193626757989693},{"$f":"VLOOKUP($S38,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.11924595625553769},{"$f":"VLOOKUP($S38,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.15063357310628267},"Risk Measures",null,null,null,null,{"$f":"((1+G36)*(1+G37)*(1+G38))^(1/3)-1","v":6.5045609544145844E-2},40268,40359,40451,40543,null,""]
[2011,{"$f":"VLOOKUP(P39,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.4808215800950846},{"$f":"VLOOKUP(Q39,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.14630537872990512},{"$f":"VLOOKUP(R39,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-8.8954751590314736},{"$f":"VLOOKUP(S39,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.9831820367748136},null,{"$f":"VLOOKUP(S39,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":-2.1611771049722117E-3},{"$f":"VLOOKUP($S39,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-8.8625637853255723E-3},{"$f":"VLOOKUP($S39,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":2.1117891307253611E-2},"Std.Dev.(Anlzd)",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,51,FALSE)","v":8.9779957329708518E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,89,FALSE)","v":8.8289894152154408E-2},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,126,FALSE)","v":0.14562655347301168},null,40633,40724,40816,40908,null,""]
[2012,{"$f":"VLOOKUP(P40,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":7.7104493053371304},{"$f":"VLOOKUP(Q40,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-1.7280245017332274},{"$f":"VLOOKUP(R40,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.5380959907552301},{"$f":"VLOOKUP(S40,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.88820695314886233},null,{"$f":"VLOOKUP(S40,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.10567655759299477},{"$f":"VLOOKUP($S40,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.11299781885715166},{"$f":"VLOOKUP($S40,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.16003480146260274},"Max. DrawDwn",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,66,FALSE)","v":-0.2506783741534907},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,104,FALSE)","v":-0.34705928019565158},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,141,FALSE)","v":-0.29830893492063837},null,40999,41090,41182,41274,null,""]
[2013,{"$f":"VLOOKUP(P41,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.3041743208292367},{"$f":"VLOOKUP(Q41,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.80376941110382738},{"$f":"VLOOKUP(R41,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.5717982017273942},{"$f":"VLOOKUP(S41,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":5.7101991033993826},null,{"$f":"VLOOKUP(S41,'Custom Data'!$A$6:$FA$183,40,FALSE)","v":0.17323631760356095},{"$f":"VLOOKUP($S41,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.13804944751694181},{"$f":"VLOOKUP($S41,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.32388148539652017},"Value@Risk(MVaR)",null,{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,64,FALSE)","v":-0.20967060219080583},{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,102,FALSE)","v":-0.21598798360489257},{"$f":"-VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,139,FALSE)","v":-0.34215684057578916},{"$f":"((1+G39)*(1+G40)*(1+G41))^(1/3)-1","v":8.9828093687151611E-2},41364,41455,41547,41639,null,""]
[2014,{"$f":"VLOOKUP(P42,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.9242910402619273},{"$f":"VLOOKUP(Q42,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.7458040727837529},{"$f":"VLOOKUP(R42,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-1.2047010246809098},{"$f":"VLOOKUP(S42,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.9634764004518468},null,{"$f":"VLOOKUP(S42,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":5.4927730147475984E-2},{"$f":"VLOOKUP($S42,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":3.9978990938135395E-2},{"$f":"VLOOKUP($S42,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.13688523877023906},"Tolerisk Score",null,{"$f":"R20","v":55},{"$f":"R21","v":54},{"$f":"R22","v":90},null,41729,41820,41912,42004,null,""]
[2015,{"$f":"VLOOKUP(P43,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.2722486325081217},{"$f":"VLOOKUP(Q43,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.62427131567800442},{"$f":"VLOOKUP(R43,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-5.4297971346595419},{"$f":"VLOOKUP(S43,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.3427212226799776},null,{"$f":"VLOOKUP(S43,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":-2.5948184122247753E-2},{"$f":"VLOOKUP($S43,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-2.1622930908713145E-2},{"$f":"VLOOKUP($S43,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":1.3838247812336668E-2},"Riskalyze Score",null,{"$f":"Q20","v":52},{"$f":"Q21","v":53},{"$f":"Q22","v":75},null,42094,42185,42277,42369,null,""]
[2016,{"$f":"VLOOKUP(P44,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.586841795099625},{"$f":"VLOOKUP(Q44,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.2854957191074332},{"$f":"VLOOKUP(R44,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.8601084505587302},{"$f":"VLOOKUP(S44,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.7637206934181906},null,{"$f":"VLOOKUP(S44,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":8.7437937846061686E-2},{"$f":"VLOOKUP($S44,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":7.0730081421696678E-2},{"$f":"VLOOKUP($S44,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.1195992275180664},"Worst 3 Months",null,{"$f":"MIN('Custom Data'!AM7:AM443)","v":-0.15485647711986295},{"$f":"MIN('Custom Data'!BX7:BX443)","v":-0.23756646509410151},{"$f":"MIN('Custom Data'!DI7:DI443)","v":-0.29647335817269471},{"$f":"((1+G42)*(1+G43)*(1+G44))^(1/3)-1","v":3.7695061067505309E-2},42460,42551,42643,42735,null,""]
[2017,{"$f":"VLOOKUP(P45,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.5159350855722646},{"$f":"VLOOKUP(Q45,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.9987021736276764},{"$f":"VLOOKUP(R45,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.8590883042151516},{"$f":"VLOOKUP(S45,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.5458155887531531},null,{"$f":"VLOOKUP(S45,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":0.13546794179652966},{"$f":"VLOOKUP($S45,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.11661822103949926},{"$f":"VLOOKUP($S45,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.21831567451033118},"Worst 12 Months",null,{"$f":"MIN('Custom Data'!AN7:AN443)","v":-0.19956197469154957},{"$f":"MIN('Custom Data'!BY7:BY443)","v":-0.29664895585197193},{"$f":"MIN('Custom Data'!DJ7:DJ443)","v":-0.43320397487939744},null,42825,42916,43008,43100,null,""]
[2018,{"$f":"VLOOKUP(P46,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.11094812640281004},{"$f":"VLOOKUP(Q46,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.23668544531836311},{"$f":"VLOOKUP(R46,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.698792465613665},{"$f":"VLOOKUP(S46,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-9.8306691254635972},null,{"$f":"VLOOKUP(S46,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":-6.3781681892775444E-2},{"$f":"VLOOKUP($S46,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-5.2413825999079067E-2},{"$f":"VLOOKUP($S46,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-4.3843569452446718E-2},"Return/Risk Statistics",null,null,null,null,null,43190,43281,43373,43465,null,{"$f":"IF(G48>I48,\"x\",\"\")","v":""}]
[2019,{"$f":"VLOOKUP(P47,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":7.9570544790932063},{"$f":"VLOOKUP(Q47,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.206597948484279},{"$f":"VLOOKUP(R47,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":0.67026264460336993},{"$f":"VLOOKUP(S47,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.5943935480958755},null,{"$f":"VLOOKUP(S47,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":0.15071404338226602},{"$f":"VLOOKUP($S47,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.16307942506975315},{"$f":"VLOOKUP($S47,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.31486396167656605},"Sharpe Ratio",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,55,FALSE)","v":0.59806880595740464},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,93,FALSE)","v":0.47615724024851175},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,130,FALSE)","v":1.0109748848776108},{"$f":"((1+G45)*(1+G46)*(1+G47))^(1/3)-1","v":6.9481167692494017E-2},43555,43646,43738,43830,null,{"$f":"IF(G48>I48,\"x\",\"\")","v":""}]
[2020,{"$f":"VLOOKUP(P48,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-11.119219610474628},{"$f":"VLOOKUP(Q48,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":13.602749995729457},{"$f":"VLOOKUP(R48,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.730534836701163},{"$f":"VLOOKUP(S48,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":8.5177499999288244},null,{"$f":"VLOOKUP(S48,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":0.1694621490004371},{"$f":"VLOOKUP($S48,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":9.0415567760882887E-2},{"$f":"VLOOKUP($S48,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.18398773126923085},"Return/DD",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,68,FALSE)","v":0.25635856532291806},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,106,FALSE)","v":0.14152269713243132},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,143,FALSE)","v":0.25733491274306142},null,43921,44012,44104,44196]
[2021,{"$f":"VLOOKUP(P49,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.4422628737950971},{"$f":"VLOOKUP(Q49,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.5192170338446136},{"$f":"VLOOKUP(R49,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-0.89290287709090643},{"$f":"VLOOKUP(S49,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":6.2721989133736278},null,{"$f":"VLOOKUP(S49,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":0.1167076690311184},{"$f":"VLOOKUP($S49,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.1079464203260061},{"$f":"VLOOKUP($S49,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.28705419411802779},"Monthly Up Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,62,FALSE)","v":0.54947216995473236},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,100,FALSE)","v":0.52049261667613012},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,137,FALSE)","v":1},null,44286,44377,44469,44561]
[2022,{"$f":"VLOOKUP(P50,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-5.3678823313524688},{"$f":"VLOOKUP(Q50,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-8.7786605091268672},{"$f":"VLOOKUP(R50,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-2.5825502792617194},{"$f":"VLOOKUP(S50,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.5434693005084394},null,{"$f":"VLOOKUP(S50,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":-0.12924801692017862},{"$f":"VLOOKUP($S50,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":-0.13131828980976346},{"$f":"VLOOKUP($S50,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":-0.18110856767729955},"Monthly Dwn Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,63,FALSE)","v":0.59904922731378418},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,101,FALSE)","v":0.61801183734029497},{"$f":"VLOOKUP($N$3,'Custom Data'!$A$7:$FA$446,138,FALSE)","v":1},{"$f":"((1+G48)*(1+G49)*(1+G50))^(1/3)-1","v":4.3774574543477662E-2},44651,44742,44834,44926]
[2023,{"$f":"VLOOKUP(P51,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":2.41987314826837},{"$f":"VLOOKUP(Q51,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":3.2823765496269974},{"$f":"VLOOKUP(R51,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":-1.6197762716144704},{"$f":"VLOOKUP(S51,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":8.8622236816459967},null,{"$f":"VLOOKUP(S51,'Custom Data'!$A$6:$FA$446,40,FALSE)","v":0.13291013828724552},{"$f":"VLOOKUP($S51,'Custom Data'!$A$7:$FA$946,77,FALSE)","v":0.12401864329268331},{"$f":"VLOOKUP($S51,'Custom Data'!$A$7:$FA$946,114,FALSE)","v":0.26287643181355635},"*Allocations are estimates & may vary. Past performance is not a guarantee of future results.  Presentation is not complete without the disclaimer included with this packet. Any fees shown are estimates and may change based on the allocation and custodian. ^Internal fees are likely to vary in the future & are based on current allocations; Performance is net of ALL fees, including internal fees.",null,null,null,null,null,45016,45107,45199,45291,null,{"$f":"IF(G38>I38,\"x\",\"\")","v":""}]
[2024,{"$f":"VLOOKUP(P52,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":5.7504007295626325},{"$f":"VLOOKUP(Q52,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":1.27280037438946},{"$f":"VLOOKUP(R52,'Custom Data'!$A$6:$FA$367,39,FALSE)*100","v":4.2299068221643754},null,null,{"$f":"Q27","v":0.11626469827024954},{"$f":"R27","v":0.10746047356341593},{"$f":"S27","v":0.22078660205172151},null,null,null,null,null,null,45382,45473,45565,45657]
["Top 5 Models",{"$f":"IF('Fee Details-TotalFees'!B11=\"\",\"\",'Fee Details-TotalFees'!B11)","v":"Tactical Bond"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",'Fee Details-TotalFees'!C11)","v":0.25}]
[null,{"$f":"IF('Fee Details-TotalFees'!B12=\"\",\"\",'Fee Details-TotalFees'!B12)","v":"Dyn. Inc. Alloc."},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",'Fee Details-TotalFees'!C12)","v":0.2}]
[null,{"$f":"IF('Fee Details-TotalFees'!B13=\"\",\"\",'Fee Details-TotalFees'!B13)","v":"AG Growth"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",'Fee Details-TotalFees'!C13)","v":0.35}]
[null,{"$f":"IF('Fee Details-TotalFees'!B14=\"\",\"\",'Fee Details-TotalFees'!B14)","v":"AG Max"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",'Fee Details-TotalFees'!C14)","v":0.2}]
[null,{"$f":"IF('Fee Details-TotalFees'!B15=\"\",\"\",'Fee Details-TotalFees'!B15)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",'Fee Details-TotalFees'!C15)","v":""}]

{"sheet":"Fee Details","index":8,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5],[22,0,22,7],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[56,0,56,3],[57,0,57,3],[51,0,54,5],[53,6,53,7],[51,6,51,7],[55,0,55,7],[56,5,56,7],[57,5,57,7],[24,6,24,7],[23,6,23,7],[31,6,31,7],[30,6,30,7],[38,6,38,7],[37,6,37,7],[49,6,49,7],[47,6,47,7],[45,6,45,7],[40,6,40,7],[43,6,43,7],[41,6,41,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(#REF!,Suitability!D:F,3,TRUE)","v":{"$error":"#REF!"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,"HSC Acct?",{"$f":"DataEntry!G7","v":"No"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Est.InternalFees:^",{"$f":"'Fee Details-TotalFees'!H22","v":4.5100000000000001E-3},{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},"Axos Fees","Total Fees*",null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.25},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":25000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":280},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10))))))","v":250},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":29.999999999999996},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":560},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.25},{"$f":"IF(C11=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0.25},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.2},20000,150,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10))))))","v":200},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":23.999999999999996},374,{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C12=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE)))","v":7.4999999999999997E-3},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},0,8.0000000000000016E-2,{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0.2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"AG Growth"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.35},35000,175,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10))))))","v":350},{"$f":"IF(D13=\"\",\"\",D13*I13)","v":41.999999999999993},567,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.35,{"$f":"IF(C13=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE)))","v":5.0000000000000001E-3},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0.7},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.24499999999999997,0.35,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0.35}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":"AG Max"},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":0.2},20000,100,{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10))))))","v":200},{"$f":"IF(D14=\"\",\"\",D14*I14)","v":23.999999999999996},324,{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C14=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE)))","v":5.0000000000000001E-3},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":1},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.2,0.2,{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":0.2}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10))))))","v":""},{"$f":"IF(D15=\"\",\"\",D15*I15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(C15=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$I$9)","v":""},"",{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C16=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B16,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[7,null,null,"","","",{"$f":"IF(D17=\"\",\"\",D17*$I$9)","v":""},"",{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C17=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B17,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[8,null,null,"","","",{"$f":"IF(D18=\"\",\"\",D18*$I$9)","v":""},"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C18=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B18,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[9,null,null,"","","",{"$f":"IF(D19=\"\",\"\",D19*$I$9)","v":""},"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C19=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B19,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[10,null,null,"","","",{"$f":"IF(D20=\"\",\"\",D20*$I$9)","v":""},"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C20=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B20,ModelList!$A$3:$D$126,4,FALSE)))","v":""}]
[null,null,{"$f":"SUM(C11:C20)","v":1},100000,705,1000,119.99999999999999,1825,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},"Risk Score","MVaR",{"$f":"IF(C21=\"\",\"\",IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B21,ModelList!$A$3:$D$126,4,FALSE)))","v":{"$error":"#N/A"}},"3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":7.0499999999999998E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":1.8249999999999999E-2},null,{"$f":"H29","v":52},{"$f":"'Performance Details'!L41","v":-0.20967060219080583},{"$f":"'Performance Details'!L40","v":-0.2506783741534907},{"$f":"G43","v":5.3801787511711163E-2},{"$f":"G45","v":8.2988411220136005E-2},{"$f":"G47","v":6.6285097227332779E-2},{"$f":"O22/-H27","v":0.26442287832434369},{"$f":"G51","v":0.59806880595740464},{"$f":"G53","v":0.54947216995473236},{"$f":"G55","v":0.59904922731378418},{"$f":"'Performance Details'!L39","v":8.9779957329708518E-2},{"$f":"'Performance Details'!J6","v":0.44499999999999995},{"$f":"'Performance Details'!L6","v":0.63}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":467161.87440290186}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":6.4263548355470546E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":55}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":52}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":327634.57499116694}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":4.9116765398128814E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":54}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":53}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":139527.29941173492}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":5.3801787511711163E-2},{"$f":"'Performance Details'!M29","v":3.8067268807252308E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2},{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":6.6285097227332779E-2},{"$f":"'Performance Details'!M31","v":5.4583390167203927E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.59489695120342267},{"$f":"'Performance Details'!M36","v":0.58415111289451205}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.59806880595740464},{"$f":"'Performance Details'!M47","v":0.47615724024851175}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data. *Fees will vary based on the actual account value.\n",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.54947216995473236},{"$f":"'Performance Details'!M49","v":0.52049261667613012}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.59904922731378418},{"$f":"'Performance Details'!M50","v":0.61801183734029497}]
["^Internal Fees: This is an ESTIMATE of the fees that would be paid based on the current quarter end allocation. Due to the nature of the investment models the internal fees will vary signficantly based on the current allocations. In general, when the models are in a \"lower risk\" allocation, the fees will be quite low. When fully invested, the fees will be higher. It should be noted that all returns are NET OF ALL FEES. Internal fees have declined 2-3 times over the past 20 years, meaning the historic results include fees which were significantly higher than they are today and going forward. The benchmark is a NO FEE allocation to low cost (less than 0.15% internal fees) passive index funds. This means you can compare the AFTER FEE results of both the SEM Model Portfolios and the index in terms of both overall returns and risk. In other words, the returns are AFTER paying ALL fees.\n\nACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Disclaimer","index":9,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[0,9,1,9],[85,4,85,7],[79,1,79,7],[81,4,81,7],[82,4,82,7],[83,4,83,7],[84,4,84,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Custom Benchmark Description:"]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.55000000000000004},{"$f":"IF(C82=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C82,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B82=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B82=\"Morningstar Stock Allocation\",1-D82,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.44999999999999996},{"$f":"IF(B82=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C83=\"\",\"\",VLOOKUP(C83,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C84=\"\",\"\",VLOOKUP(C84,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C85=\"\",\"\",VLOOKUP(C85,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C86=\"\",\"\",VLOOKUP(C86,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"Fee Details-TotalFees","index":10,"n_rows":59,"n_cols":23,"rows_kept":59,"cut":false,"hidden":false,"merged":[[55,0,55,8],[49,7,49,8],[47,7,47,8],[51,0,54,6],[38,7,38,8],[40,7,40,8],[45,7,45,8],[43,7,43,8],[41,7,41,8],[53,7,53,8],[51,7,51,8],[24,7,24,8],[30,7,30,8],[23,7,23,8],[31,7,31,8],[37,7,37,8],[58,5,58,8],[58,0,58,3],[57,0,57,3],[57,5,57,8],[56,0,56,8],[0,2,0,4],[0,1,1,1],[1,3,1,4],[8,2,9,2],[8,1,9,1],[8,4,9,4],[8,3,9,3],[5,4,5,5],[7,4,7,5],[6,4,6,8],[3,4,3,5],[4,4,4,5],[8,6,9,6],[8,8,9,8],[0,7,0,8],[1,7,1,8],[3,0,7,0],[7,1,7,2],[20,1,21,1],[22,0,22,8],[4,7,4,8],[5,7,5,8],[7,7,7,8]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",{"$f":"IF(DataEntry!I11=\"\",\"\",DataEntry!I11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H4,Suitability!D:F,3,TRUE)","v":{"$error":"#N/A"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",{"$f":"IF(DataEntry!C14=\"\",\"\",DataEntry!C14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V5:V7,W7:W8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees",null,"Total Fees*",{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},null,"Internal Fees^",null,null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.25},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":25000},{"$f":"IF(D11=\"\",\"\",D11*M11)","v":280},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10))))))","v":250},{"$f":"IF(D11=\"\",\"\",D11*J11)","v":29.999999999999996},{"$f":"IF(D11=\"\",\"\",VLOOKUP(A11,ModelList!$B$3:$AC$100,28,FALSE)*D11)","v":147.5},{"$f":"IF(D11=\"\",\"\",SUM(E11:H11))","v":707.5},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.25},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE)))","v":1.12E-2},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($N11=\"\",\"\",N11*$C11)","v":0},{"$f":"IF($N11=\"\",\"\",O11*$C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0.25},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.2},20000,150,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10))))))","v":200},{"$f":"IF(D12=\"\",\"\",D12*J12)","v":23.999999999999996},{"$f":"IF(D12=\"\",\"\",VLOOKUP(A12,ModelList!$B$3:$AC$100,28,FALSE)*D12)","v":220},{"$f":"IF(D12=\"\",\"\",SUM(E12:H12))","v":594},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C12=\"\",\"\",C12)","v":0.2},{"$f":"IF(D12=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE)))","v":7.4999999999999997E-3},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($N12=\"\",\"\",N12*$C12)","v":0},{"$f":"IF($N12=\"\",\"\",O12*$C12)","v":8.0000000000000016E-2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0.2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"AG Growth"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.35},35000,175,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10))))))","v":350},41.999999999999993,{"$f":"IF(D13=\"\",\"\",VLOOKUP(A13,ModelList!$B$3:$AC$100,28,FALSE)*D13)","v":59.5},626.5,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.35,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE)))","v":5.0000000000000001E-3},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0.7},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.24499999999999997,0.35,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0.35}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":"AG Max"},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":0.2},20000,100,{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10))))))","v":200},23.999999999999996,{"$f":"IF(D14=\"\",\"\",VLOOKUP(A14,ModelList!$B$3:$AC$100,28,FALSE)*D14)","v":23.999999999999996},348,{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(D14=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE)))","v":5.0000000000000001E-3},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":1},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.2,0.2,{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":0.2}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10))))))","v":""},"",{"$f":"IF(D15=\"\",\"\",VLOOKUP(A15,ModelList!$B$3:$AC$100,28,FALSE)*D15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""},null,"",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"HSC\",'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE)))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$J$9)","v":""},null,{"$f":"IF(D16=\"\",\"\",SUM(E16:G16))","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,2,FALSE))","v":""},{"$f":"IF(C16=\"\",\"\",C16)","v":""},{"$f":"IF(C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[7,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*M17)","v":""},{"$f":"IF(D17=\"\",\"\",IF($F$10=\"Default\",E17,D17*$F$10))","v":""},{"$f":"IF(D17=\"\",\"\",D17*$J$9)","v":""},null,{"$f":"IF(D17=\"\",\"\",SUM(E17:G17))","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,2,FALSE))","v":""},{"$f":"IF(C17=\"\",\"\",C17)","v":""},{"$f":"IF(C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[8,null,null,"","","","",null,"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[9,null,null,"","","","",null,"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[10,null,null,"","","","",null,"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(B20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,2,FALSE))","v":""},"",{"$f":"IF(C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$D$53,4,FALSE))","v":""}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,705,1000,119.99999999999999,451,2276,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},"Risk Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Est. Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":7.0499999999999998E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":4.5100000000000001E-3},{"$f":"I21/$D$21","v":2.2759999999999999E-2},null,{"$f":"I29","v":52},{"$f":"'Performance Details'!L41","v":-0.20967060219080583},{"$f":"'Performance Details'!L40","v":-0.2506783741534907},{"$f":"H43","v":5.3801787511711163E-2},{"$f":"H45","v":8.2988411220136005E-2},{"$f":"H47","v":6.6285097227332779E-2},{"$f":"P22/-I27","v":0.26442287832434369},{"$f":"H51","v":0.59806880595740464},{"$f":"H53","v":0.54947216995473236},{"$f":"H55","v":0.59904922731378418},{"$f":"'Performance Details'!L39","v":8.9779957329708518E-2},{"$f":"'Performance Details'!J6","v":0.44499999999999995},{"$f":"'Performance Details'!L6","v":0.63}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":467161.87440290186}]
[null,null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":6.4263548355470546E-2}]
[null,null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":55}]
[null,null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":52}]
[]
[null,null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":327634.57499116694}]
[null,null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":4.9116765398128814E-2}]
[null,null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158}]
[null,null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":54}]
[null,null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":53}]
[]
[null,null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,null,{"$f":"H25-H32","v":139527.29941173492}]
[]
[null,null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":5.3801787511711163E-2},{"$f":"'Performance Details'!M29","v":3.8067268807252308E-2}]
[null,null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2},{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2}]
[null,null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":6.6285097227332779E-2},{"$f":"'Performance Details'!M31","v":5.4583390167203927E-2}]
[null,null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.59489695120342267},{"$f":"'Performance Details'!M36","v":0.58415111289451205}]
[null,null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.59806880595740464},{"$f":"'Performance Details'!M47","v":0.47615724024851175}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.54947216995473236},{"$f":"'Performance Details'!M49","v":0.52049261667613012}]
[null,null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.59904922731378418},{"$f":"'Performance Details'!M50","v":0.61801183734029497}]
["^Internal Fees: This is an ESTIMATE of the fees that would be paid based on the current quarter end allocation. Due to the nature of the investment models the internal fees will vary signficantly based on the current allocations. In general, when the models are in a \"lower risk\" allocation, the fees will be quite low. When fully invested, the fees will be higher. It should be noted that all returns are NET OF ALL FEES. Internal fees have declined 2-3 times over the past 20 years, meaning the historic results include fees which were significantly higher than they are today and going forward. The benchmark is a NO FEE allocation to low cost (less than 0.15% internal fees) passive index funds. This means you can compare the AFTER FEE results of both the SEM Model Portfolios and the index in terms of both overall returns and risk. In other words, the returns are AFTER paying ALL fees."]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"FeeDetails-Expanded","index":11,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":false,"merged":[[8,7,9,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,7],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6],[47,6,47,7],[20,1,21,1],[23,6,23,7],[24,6,24,7],[30,6,30,7],[31,6,31,7],[37,6,37,7],[38,6,38,7],[40,6,40,7],[41,6,41,7],[43,6,43,7],[45,6,45,7],[22,0,22,7],[57,0,57,3],[57,5,57,7],[49,6,49,7],[51,0,54,5],[51,6,51,7],[53,6,53,7],[55,0,55,7],[56,0,56,3],[56,5,56,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",{"$f":"IF(DataEntry!I11=\"\",\"\",DataEntry!I11)","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(H4,Suitability!D:F,3,TRUE)","v":{"$error":"#N/A"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",{"$f":"IF(DataEntry!C14=\"\",\"\",DataEntry!C14)","v":""},null,"Axos Fee",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,1.1999999999999999E-3,"Unless an individual account is OVER $1M leave at 0.12%",null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Suggested Portfolio Type:",{"$f":"IF(AND(U8<5,H4=\"\"),\"\",IF(U8>5,VLOOKUP(U8,Suitability!$E$2:$F$35,2,FALSE),T4))","v":""},null,null,{"$f":"DataEntry!G7","v":"No"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,"Model Name","% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees","Total Fees*"]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",IF(DataEntry!F4=\"HSC\",\"HSC\",DataEntry!F4/100)))))","v":0.01},null,null,null,null,null,null,null,null,"Min","Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.25},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":25000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":280},{"$f":"IF(D11=\"\",\"\",IF(A11=\"CASH\",0,IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D11,IF(E11=0,0,D11*$F$10)))))))","v":250},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":29.999999999999996},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":560},{"$f":"IF(A11=\"\",\"\",$J$7)","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.25},{"$f":"IF(C11=\"\",\"\",IF(A11=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE))))","v":1.12E-2},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0.25},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.2},{"$f":"IF(C12=\"\",\"\",C12*$H$1)","v":20000},150,{"$f":"IF(D12=\"\",\"\",IF(A12=\"CASH\",0,IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D12,IF(E12=0,0,D12*$F$10)))))))","v":200},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":23.999999999999996},374,{"$f":"IF(A12=\"\",\"\",$J$7)","v":1.1999999999999999E-3},null,{"$f":"IF(C12=\"\",\"\",C12)","v":0.2},{"$f":"IF(C12=\"\",\"\",IF(A12=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE))))","v":7.4999999999999997E-3},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},{"$f":"IF($M12=\"\",\"\",M12*$C12)","v":0},{"$f":"IF($M12=\"\",\"\",N12*$C12)","v":8.0000000000000016E-2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0.2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"AG Growth"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.35},35000,175,{"$f":"IF(D13=\"\",\"\",IF(A13=\"CASH\",0,IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D13,IF(E13=0,0,D13*$F$10)))))))","v":350},41.999999999999993,567,1.1999999999999999E-3,null,0.35,{"$f":"IF(C13=\"\",\"\",IF(A13=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE))))","v":5.0000000000000001E-3},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0.7},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.24499999999999997,0.35,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0.35}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":"AG Max"},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":0.2},20000,100,{"$f":"IF(D14=\"\",\"\",IF(A14=\"CASH\",0,IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D14,IF(E14=0,0,D14*$F$10)))))))","v":200},23.999999999999996,324,1.1999999999999999E-3,null,0.2,{"$f":"IF(C14=\"\",\"\",IF(A14=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE))))","v":5.0000000000000001E-3},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":1},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.2,0.2,{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":0.2}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF(A15=\"CASH\",0,IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D15,IF(E15=0,0,D15*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C15=\"\",\"\",IF(A15=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B15,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C15=\"\",\"\",VLOOKUP($B15,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,22,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,23,FALSE)*C15)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP($A15,ModelList!$B:$Y,24,FALSE)*C15)","v":""}]
[{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!R4=\"\",\"\",DataEntry!R4/100)","v":""},"","",{"$f":"IF(D16=\"\",\"\",IF(A16=\"CASH\",0,IF($F$10=\"Default\",E16,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D16,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D16,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D16,IF(E16=0,0,D16*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C16=\"\",\"\",IF(A16=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B16,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C16=\"\",\"\",VLOOKUP($B16,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,22,FALSE)*C16)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,23,FALSE)*C16)","v":""},{"$f":"IF(A16=\"\",\"\",VLOOKUP($A16,ModelList!$B:$Y,24,FALSE)*C16)","v":""}]
[{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!T4=\"\",\"\",DataEntry!T4/100)","v":""},"","",{"$f":"IF(D17=\"\",\"\",IF(A17=\"CASH\",0,IF($F$10=\"Default\",E17,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D17,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D17,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D17,IF(E17=0,0,D17*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C17=\"\",\"\",IF(A17=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B17,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C17=\"\",\"\",VLOOKUP($B17,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,22,FALSE)*C17)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,23,FALSE)*C17)","v":""},{"$f":"IF(A17=\"\",\"\",VLOOKUP($A17,ModelList!$B:$Y,24,FALSE)*C17)","v":""}]
[{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!V4=\"\",\"\",DataEntry!V4/100)","v":""},"","",{"$f":"IF(D18=\"\",\"\",IF(A18=\"CASH\",0,IF($F$10=\"Default\",E18,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D18,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D18,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D18,IF(E18=0,0,D18*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C18=\"\",\"\",IF(A18=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B18,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C18=\"\",\"\",VLOOKUP($B18,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,22,FALSE)*C18)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,23,FALSE)*C18)","v":""},{"$f":"IF(A18=\"\",\"\",VLOOKUP($A18,ModelList!$B:$Y,24,FALSE)*C18)","v":""}]
[{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!X4=\"\",\"\",DataEntry!X4/100)","v":""},"","",{"$f":"IF(D19=\"\",\"\",IF(A19=\"CASH\",0,IF($F$10=\"Default\",E19,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D19,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D19,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D19,IF(E19=0,0,D19*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C19=\"\",\"\",IF(A19=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B19,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C19=\"\",\"\",VLOOKUP($B19,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,22,FALSE)*C19)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,23,FALSE)*C19)","v":""},{"$f":"IF(A19=\"\",\"\",VLOOKUP($A19,ModelList!$B:$Y,24,FALSE)*C19)","v":""}]
[{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!Z4=\"\",\"\",DataEntry!Z4/100)","v":""},"","",{"$f":"IF(D20=\"\",\"\",IF(A20=\"CASH\",0,IF($F$10=\"Default\",E20,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D20,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D20,IF($F$10=\"HSC\",'Fee Schedules'!$N$1*D20,IF(E20=0,0,D20*$F$10)))))))","v":""},"","","",null,"",{"$f":"IF(C20=\"\",\"\",IF(A20=\"CASH\",0,IF(OR($F$10=\"HSC\",$K$8=\"Yes\"),'Fee Schedules'!$N$2,VLOOKUP($B20,ModelList!$A$3:$D$126,4,FALSE))))","v":""},{"$f":"IF($C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$V$126,21,FALSE))","v":""},{"$f":"IF($C20=\"\",\"\",VLOOKUP($B20,ModelList!$A$3:$V$126,22,FALSE))","v":""},"","",{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,22,FALSE)*C20)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,23,FALSE)*C20)","v":""},{"$f":"IF(A20=\"\",\"\",VLOOKUP($A20,ModelList!$B:$Y,24,FALSE)*C20)","v":""}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,705,1000,119.99999999999999,1825,null,"Risk Score","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","Std Dev","Min","Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":7.0499999999999998E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":1.8249999999999999E-2},null,{"$f":"H29","v":52},{"$f":"'Performance Details'!L41","v":-0.20967060219080583},{"$f":"'Performance Details'!L40","v":-0.2506783741534907},{"$f":"G43","v":5.3801787511711163E-2},{"$f":"G45","v":8.2988411220136005E-2},{"$f":"G47","v":6.6285097227332779E-2},{"$f":"O22/-H27","v":0.26442287832434369},{"$f":"G51","v":0.59806880595740464},{"$f":"G53","v":0.54947216995473236},{"$f":"G55","v":0.59904922731378418},{"$f":"'Performance Details'!L39","v":8.9779957329708518E-2},{"$f":"'Performance Details'!J6","v":0.44499999999999995},{"$f":"'Performance Details'!L6","v":0.63}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!Q24","v":467161.87440290186}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!L33","v":6.4263548355470546E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!L42","v":55}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!L43","v":52}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!R24","v":327634.57499116694}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details'!M33","v":4.9116765398128814E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Performance Details'!M42","v":54}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Performance Details'!M43","v":53}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":139527.29941173492}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L29","v":5.3801787511711163E-2},{"$f":"'Performance Details'!M29","v":3.8067268807252308E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2},{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2}]
[null,null,null,null,null,null,"10 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L31","v":6.6285097227332779E-2},{"$f":"'Performance Details'!M31","v":5.4583390167203927E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L36","v":0.59489695120342267},{"$f":"'Performance Details'!M36","v":0.58415111289451205}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L47","v":0.59806880595740464},{"$f":"'Performance Details'!M47","v":0.47615724024851175}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations are a hypothetical blend of SEM's investment models assembled with the benefit of hindsight. Real-time results are likely to differ from the above due to several factors including future adjustments to the portfolio made due to the current market environment. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L49","v":0.54947216995473236},{"$f":"'Performance Details'!M49","v":0.52049261667613012}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details'!L50","v":0.59904922731378418},{"$f":"'Performance Details'!M50","v":0.61801183734029497}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please adjust the portfolio allocation & management fee to match the above choices. SEM has provided the Financial Advisor a choice of fee options for the advisor portion of the client's fees. SEM's portion of the fees will remain the same based on the schedule below. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement or the Solicitor's Disclosure Statement other than the \"Shared Fee\" percentage. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current program.  I understand accounts may be closed to reallocate to the instructions above.  I understand new program(s) will be governed by my existing management agreement with Strategic Equity Management (SEM).  This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved.  I acknowledge receipt of SEM approved sales material describing my particular investment(s).\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"ENCORE Withdrawals","index":12,"n_rows":75,"n_cols":31,"rows_kept":75,"cut":false,"hidden":false,"merged":[[33,0,33,12],[33,13,33,16],[74,0,74,1],[74,2,74,3],[74,4,74,5],[74,6,74,7],[74,8,74,9],[40,2,40,9],[72,0,72,1],[72,2,72,3],[72,4,72,5],[72,6,72,7],[72,8,72,9],[73,0,73,1],[73,2,73,3],[73,4,73,5],[73,6,73,7],[73,8,73,9],[70,0,70,1],[70,2,70,3],[70,4,70,5],[70,6,70,7],[70,8,70,9],[71,0,71,1],[71,2,71,3],[71,4,71,5],[71,6,71,7],[71,8,71,9],[68,0,68,1],[68,2,68,3],[68,4,68,5],[68,6,68,7],[68,8,68,9],[69,0,69,1],[69,2,69,3],[69,4,69,5],[69,6,69,7],[69,8,69,9],[66,0,66,1],[66,2,66,3],[66,4,66,5],[66,6,66,7],[66,8,66,9],[67,0,67,1],[67,2,67,3],[67,4,67,5],[67,6,67,7],[67,8,67,9],[64,0,64,1],[64,2,64,3],[64,4,64,5],[64,6,64,7],[64,8,64,9],[65,0,65,1],[65,2,65,3],[65,4,65,5],[65,6,65,7],[65,8,65,9],[62,0,62,1],[62,2,62,3],[62,4,62,5],[62,6,62,7],[62,8,62,9],[63,0,63,1],[63,2,63,3],[63,4,63,5],[63,6,63,7],[63,8,63,9],[60,0,60,1],[60,2,60,3],[60,4,60,5],[60,6,60,7],[60,8,60,9],[61,0,61,1],[61,2,61,3],[61,4,61,5],[61,6,61,7],[61,8,61,9],[58,0,58,1],[58,2,58,3],[58,4,58,5],[58,6,58,7],[58,8,58,9],[59,0,59,1],[59,2,59,3],[59,4,59,5],[59,6,59,7],[59,8,59,9],[56,0,56,1],[56,2,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,9],[57,0,57,1],[57,2,57,3],[57,4,57,5],[57,6,57,7],[57,8,57,9],[54,0,54,1],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[55,0,55,1],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[52,0,52,1],[52,2,52,3],[52,4,52,5],[52,6,52,7],[52,8,52,9],[53,0,53,1],[53,2,53,3],[53,4,53,5],[53,6,53,7],[53,8,53,9],[50,0,50,1],[50,2,50,3],[50,4,50,5],[50,6,50,7],[50,8,50,9],[51,0,51,1],[51,2,51,3],[51,4,51,5],[51,6,51,7],[51,8,51,9],[48,0,48,1],[48,2,48,3],[48,4,48,5],[48,6,48,7],[48,8,48,9],[49,0,49,1],[49,2,49,3],[49,4,49,5],[49,6,49,7],[49,8,49,9],[36,5,36,7],[36,8,36,9],[46,0,46,1],[46,2,46,3],[46,4,46,5],[46,6,46,7],[46,8,46,9],[47,0,47,1],[47,2,47,3],[47,4,47,5],[47,6,47,7],[47,8,47,9],[43,0,43,1],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[45,0,45,1],[45,2,45,3],[45,4,45,5],[45,6,45,7],[45,8,45,9],[44,0,44,1],[4,8,5,11],[40,12,40,16],[42,2,42,9],[42,12,42,15],[37,0,37,1],[37,2,37,4],[37,5,37,7],[37,8,37,9],[38,0,38,1],[38,2,38,4],[38,5,38,7],[38,8,38,9],[4,12,5,12],[6,8,6,9],[7,8,7,9],[34,2,34,4],[34,5,34,7],[34,8,34,9],[35,0,35,1],[35,2,35,4],[35,5,35,7],[35,8,35,9],[36,0,36,1],[36,2,36,4]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo Joint"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM CUSTOM Portfolio Report"]
[null,null,null,null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(U46:U75)","v":43465}]
[]
["Comparative Performance",null,null,null,null,null,null,null,"W/D % based on Initial or 'Current' Value?:",null,null,null,{"$f":"IF(DataEntry!D23=\"\",\"\",DataEntry!D23)","v":"Initial"},null,null,null,"SEM CUSTOM Portfolio  vs. Benchmark"]
["Hypothetical Value & Income of $ Invested at time 0 with return sequence of 2008-2018"]
[{"$f":"CONCATENATE(\"Model 1 Alloc: \",'Fee Details-TotalFees'!A11)","v":"Model 1 Alloc: TB"},{"$f":"CONCATENATE(\"Model 2 Alloc: \",'Fee Details-TotalFees'!A12)","v":"Model 2 Alloc: DIA"},{"$f":"CONCATENATE(\"Model 3 Alloc: \",'Fee Details-TotalFees'!A13)","v":"Model 3 Alloc: AG-GRW"},{"$f":"CONCATENATE(\"Model 4 Alloc: \",'Fee Details-TotalFees'!A14)","v":"Model 4 Alloc: AG-MAX"},{"$f":"CONCATENATE(\"Model 5 Alloc: \",'Fee Details-TotalFees'!A15)","v":"Model 5 Alloc: "},"SEM Fee %","Advisor Fee %","Stable Value APY%","Initial Value",null,null,null,"Starting w/d Amt","Initial W/D Rate","Assumed Inflation Rate","Est. Reqd Return (15 Yrs)","Est. Reqd Return (30 Yrs)"]
[{"$f":"'Fee Details-TotalFees'!C11","v":0.25},{"$f":"'Fee Details-TotalFees'!C12","v":0.2},{"$f":"'Fee Details-TotalFees'!C13","v":0.35},{"$f":"'Fee Details-TotalFees'!C14","v":0.2},{"$f":"'Fee Details-TotalFees'!C15","v":""},{"$f":"'Fee Details-TotalFees'!E22","v":7.0499999999999998E-3},{"$f":"'Fee Details-TotalFees'!F22","v":0.01},{"$f":"IF(DataEntry!F24=\"\",\"\",DataEntry!F24)","v":4.4999999999999998E-2},{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,500000,{"$f":"IF(DataEntry!D24=\"\",\"\",DataEntry!D24)","v":6000},{"$f":"M8/I8","v":0.06},{"$f":"IF(DataEntry!G24=\"\",\"\",DataEntry!G24)","v":0.04},{"$f":"IRR(T44:T60)","v":2.174672781890985E-2},{"$f":"IRR(T44:T75)","v":8.1395793386178195E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"},null,null,null,null,null,null,null,null,null,null,null,null,"% of Rolling Periods above Required Return (30 Years)"]
[null,null,"Ending Value",null,null,"Total Income",null,null,"Total Value",null,null,null,"Anlzd Return","1 Yr.","3 Yr.","5 Yr.","10 Yr."]
["SEM Portfolio",null,{"$f":"M75","v":0},null,null,{"$f":"SUM(C46:D75)","v":241198.06812115447},null,null,{"$f":"F36+C36","v":241198.06812115447},null,null,null,{"$f":"(I36/$I$8)^(1/30)-1","v":2.9783180430701606E-2},{"$f":"COUNTIF('Custom Data'!AN$7:AN$563,\">\"&$Q8)/COUNTA('Custom Data'!AN$7:AN$563)","v":0.46503496503496505},{"$f":"COUNTIF('Custom Data'!AP$7:AP$563,\">\"&$Q$8)/COUNTA('Custom Data'!AP$7:AP$563)","v":0.33206106870229007},{"$f":"COUNTIF('Custom Data'!AR$7:AR$563,\">\"&$Q$8)/COUNTA('Custom Data'!AR$7:AR$563)","v":0.26050420168067229},{"$f":"COUNTIF('Custom Data'!AT$7:AT$563,\">\"&$Q$8)/COUNTA('Custom Data'!AT$7:AT$563)","v":0.15168539325842698},null,null,null,null,null,null,{"$f":"MAX(AA44:AA75)","v":241198.06812115447},{"$f":"VLOOKUP(X36,$AA$44:$AE$75,5,FALSE)","v":25}]
["Benchmark",null,{"$f":"N75","v":0},null,null,{"$f":"SUM(E46:F75)","v":135956.32675576277},null,null,{"$f":"F37+C37","v":135956.32675576277},null,null,null,{"$f":"(I37/$I$8)^(1/30)-1","v":1.0291379747443985E-2},{"$f":"COUNTIF('Custom Data'!BY$7:BY$563,\">\"&$Q$8)/COUNTA('Custom Data'!BY$7:BY$563)","v":0.42657342657342656},{"$f":"COUNTIF('Custom Data'!CA$7:CA$563,\">\"&$Q$8)/COUNTA('Custom Data'!CA$7:CA$563)","v":0.24809160305343511},{"$f":"COUNTIF('Custom Data'!CC$7:CC$563,\">\"&$Q$8)/COUNTA('Custom Data'!CC$7:CC$563)","v":0.15546218487394958},{"$f":"COUNTIF('Custom Data'!CE$7:CE$563,\">\"&$Q$8)/COUNTA('Custom Data'!CE$7:CE$563)","v":2.247191011235955E-2},null,null,null,null,null,null,{"$f":"MAX(AB44:AB75)","v":141956.32675576277},{"$f":"VLOOKUP(X37,$AB$44:$AE$75,4,FALSE)","v":18}]
["S&P 500",null,{"$f":"O75","v":0},null,null,{"$f":"SUM(G46:H75)","v":204543.71236102053},null,null,{"$f":"F38+C38","v":204543.71236102053},null,null,null,{"$f":"(I38/$I$8)^(1/30)-1","v":2.414049289701703E-2},{"$f":"COUNTIF('Custom Data'!DJ$7:DJ$563,\">\"&$Q$8)/COUNTA('Custom Data'!DJ$7:DJ$563)","v":0.60839160839160844},{"$f":"COUNTIF('Custom Data'!DL$7:DL$563,\">\"&$Q$8)/COUNTA('Custom Data'!DL$7:DL$563)","v":0.70610687022900764},{"$f":"COUNTIF('Custom Data'!DN$7:DN$563,\">\"&$Q$8)/COUNTA('Custom Data'!DN$7:DN$563)","v":0.61764705882352944},{"$f":"COUNTIF('Custom Data'!DP$7:DP$563,\">\"&$Q$8)/COUNTA('Custom Data'!DP$7:DP$563)","v":0.4943820224719101},null,null,null,null,null,null,{"$f":"MAX(AC44:AC75)","v":204543.71236102053},{"$f":"VLOOKUP(X38,$AC$44:$AE$75,3,FALSE)","v":22},null,{"$f":"M75-(2*AA41)","v":-78268.726287579993},{"$f":"N75-(2*AB41)","v":-66458.664913919929},{"$f":"O75-(2*AC41)","v":-66476.151742409944},{"$f":"P75-(2*AD41)","v":-78257.930856148116}]
["Stable Value",null,{"$f":"P75","v":0},null,null,{"$f":"SUM(I46:J75)","v":155525.65276186421},null,null,{"$f":"F39+C39","v":155525.65276186421},null,null,null,{"$f":"(I39/$I$8)^(1/30)-1","v":1.4830242818846484E-2},{"$f":"IF(H8<Q8,0,1)","v":0},{"$f":"N39","v":0},{"$f":"N39","v":0},{"$f":"N39","v":0},null,null,null,null,null,null,{"$f":"MAX(AD44:AD75)","v":155525.65276186421},{"$f":"VLOOKUP(X39,$AD$44:$AE$75,2,FALSE)","v":19}]
[]
["Benchmark:",null,"Passive blend with no fees of a portfolio designed to meet SEM's allocation targets.",null,null,null,null,null,null,null,null,null,"Estimated required returns are the zero volatility annualized returns necessary to not run out of money over the given time.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"STDEV(M46:M75)","v":39134.363143789997},{"$f":"STDEV(N46:N75)","v":33229.332456959964},{"$f":"STDEV(O46:O75)","v":33238.075871204972},{"$f":"STDEV(P46:P75)","v":39128.965428074058}]
[]
[null,null,"Income Withdrawal",null,null,null,null,null,null,null,null,null,"Ending Value",null,null,null,null,null,null,"Cash Flows",null,null,null,null,null,null,"Cummulative Income"]
["Year",null,"SEM",null,"Benchmark",null,"S&P 500",null,"Stable Value",null,null,null,"SEM","Benchmark","S&P 500","Stable Value",null,null,"Income Target",{"$f":"-I8","v":-100000},null,"SEM","Benchmark","S&P 500","CD",0,0,{"$f":"AA44","v":0},{"$f":"AA44","v":0},{"$f":"AC44","v":0},0]
[0,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I8","v":100000},{"$f":"I8","v":100000},{"$f":"I8","v":100000},{"$f":"I8","v":100000}]
[1,null,{"$f":"IF($M$5=\"initial\",$M$8,$I8*$N$8)","v":6000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":6000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":6000},null,{"$f":"IF($M$5=\"initial\",$M$8,$I$8*$N$8)","v":6000},null,{"$f":"A46","v":1},null,{"$f":"I8*(1+V46)-C46","v":78014.982957769171},{"$f":"I8*(1+W46)-E46","v":67451.360216800938},{"$f":"I8*(1+X46)-G46","v":57002.166888997948},{"$f":"I8*(1+Y46)-I46","v":98500},null,null,{"$f":"M8","v":6000},{"$f":"S46","v":6000},39813,{"$f":"'Performance Details'!G36","v":-0.15985017042230831},{"$f":"'Performance Details'!H36","v":-0.26548639783199068},{"$f":"'Performance Details'!I36","v":-0.36997833111002054},{"$f":"H8","v":4.4999999999999998E-2},{"$f":"A46","v":1},{"$f":"C46","v":6000},{"$f":"E46","v":6000},{"$f":"G46","v":6000},{"$f":"I46","v":6000},{"$f":"Z46","v":1}]
[2,null,{"$f":"IF(M46<($M$8*(1+$O$8)^A46),M46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),M46*$N$8))","v":6240},null,{"$f":"IF(N46<($M$8*(1+$O$8)^A46),N46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),N46*$N$8))","v":6240},null,{"$f":"IF(O46<($M$8*(1+$O$8)^$A46),O46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),O46*$N$8))","v":6240},null,{"$f":"IF(P46<($M$8*(1+$O$8)^$A46),P46,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A46),P46*$N$8))","v":6240},null,{"$f":"A47","v":2},null,{"$f":"IF(M46<=C47,C47-C47,M46*(1+V47)-C47)","v":95565.072261511479},{"$f":"IF(N46<=E47,E47-E47,N46*(1+W47)-E47)","v":78819.600840053448},{"$f":"IF(O46<=G47,G47-G47,O46*(1+X47)-G47)","v":65847.487619742242},{"$f":"IF(P46<=I47,I47-I47,P46*(1+Y47)-I47)","v":96692.5},null,null,{"$f":"S46*(1+$O$8)","v":6240},{"$f":"S47","v":6240},40178,{"$f":"'Performance Details'!G37","v":0.30494256874503556},{"$f":"'Performance Details'!H37","v":0.26105093457947204},{"$f":"'Performance Details'!I37","v":0.2646446890364782},{"$f":"Y46","v":4.4999999999999998E-2},{"$f":"A47","v":2},{"$f":"AA46+C47","v":12240},{"$f":"AB46+E46","v":12000},{"$f":"AC46+G47","v":12240},{"$f":"AD46+I47","v":12240},{"$f":"Z47","v":2}]
[3,null,6489.6,null,6489.6,null,6489.6,null,6489.6,null,3,null,{"$f":"IF(M47<=C48,C48-C48,M47*(1+V48)-C48)","v":98817.01903885309},81728.919513905392,{"$f":"IF(O47<=G48,G48-G48,O47*(1+X48)-G48)","v":69276.729959975724},{"$f":"IF(P47<=I48,I48-I48,P47*(1+Y48)-I48)","v":94554.062499999985},null,null,{"$f":"S47*(1+$O$8)","v":6489.6},6489.6,40543,{"$f":"'Performance Details'!G38","v":0.10193626757989693},{"$f":"'Performance Details'!H38","v":0.11924595625553769},{"$f":"'Performance Details'!I38","v":0.15063357310628267},{"$f":"Y47","v":4.4999999999999998E-2},3,{"$f":"AA47+C48","v":18729.599999999999},{"$f":"AB47+E47","v":18240},{"$f":"AC47+G48","v":18729.599999999999},{"$f":"AD47+I48","v":18729.599999999999},3]
[4,null,6749.1840000000002,null,6749.1840000000002,null,6749.1840000000002,null,6749.1840000000002,null,4,null,91854.273959724727,74255.407751607665,63990.52441339245,92059.81131249998,null,null,6749.1840000000002,6749.1840000000002,40908,{"$f":"'Performance Details'!G39","v":-2.1611771049722117E-3},{"$f":"'Performance Details'!H39","v":-8.8625637853255723E-3},{"$f":"'Performance Details'!I39","v":2.1117891307253611E-2},4.4999999999999998E-2,4,25478.784,24729.599999999999,25478.784,25478.784,4]
[5,null,7019.1513600000017,null,7019.1513600000017,null,7019.1513600000017,null,7019.1513600000017,null,5,null,94541.966071992298,75626.95550588776,67212.083923377548,89183.351461562474,null,null,7019.1513600000008,7019.1513600000008,41274,{"$f":"'Performance Details'!G40","v":0.10567655759299477},{"$f":"'Performance Details'!H40","v":0.11299781885715166},{"$f":"'Performance Details'!I40","v":0.16003480146260274},4.4999999999999998E-2,5,32497.935360000003,31478.784,32497.935360000003,32497.935360000003,5]
[6,null,7299.9174144000017,null,7299.9174144000017,null,7299.9174144000017,null,7299.9174144000017,null,6,null,103620.15071890505,78767.297516463907,81680.916086676647,85896.684862932772,null,null,7299.9174144000008,7299.9174144000008,41639,{"$f":"'Performance Details'!G41","v":0.17323631760356095},{"$f":"'Performance Details'!H41","v":0.13804944751694181},{"$f":"'Performance Details'!I41","v":0.32388148539652017},4.4999999999999998E-2,6,39797.852774400002,38497.935360000003,39797.852774400002,39797.852774400002,6]
[7,null,7591.9141109760021,null,7591.9141109760021,null,7591.9141109760021,null,7591.9141109760021,null,7,null,101719.85628445784,{"$f":"IF(N51<=E52,E52-E52,N51*(1+W52)-E52)","v":74324.420479120017},85269.913677197241,82170.121570788731,null,null,7591.9141109760012,7591.9141109760012,42004,{"$f":"'Performance Details'!G42","v":5.4927730147475984E-2},{"$f":"'Performance Details'!H42","v":3.9978990938135395E-2},{"$f":"'Performance Details'!I42","v":0.13688523877023906},4.4999999999999998E-2,7,47389.766885376004,45797.852774400002,47389.766885376004,47389.766885376004,7]
[8,null,7895.5906754150419,null,7895.5906754150419,null,7895.5906754150419,null,7895.5906754150419,null,8,null,91184.820049285103,64821.717994854822,78554.309198183822,77972.186366059177,null,null,7895.5906754150419,7895.5906754150419,42369,{"$f":"'Performance Details'!G43","v":-2.5948184122247753E-2},{"$f":"'Performance Details'!H43","v":-2.1622930908713145E-2},{"$f":"'Performance Details'!I43","v":1.3838247812336668E-2},4.4999999999999998E-2,8,55285.357560791046,53389.766885376004,55285.357560791046,55285.357560791046,8]
[9,null,8211.4143024316454,null,8211.4143024316454,null,8211.4143024316454,null,8211.4143024316454,null,9,null,90946.418374827175,61195.149084093515,79737.929594070301,73269.520450100186,null,null,8211.4143024316436,8211.4143024316436,42735,{"$f":"'Performance Details'!G44","v":8.7437937846061686E-2},{"$f":"'Performance Details'!H44","v":7.0730081421696678E-2},{"$f":"'Performance Details'!I44","v":0.1195992275180664},4.4999999999999998E-2,9,63496.77186322269,61285.357560791046,63496.77186322269,63496.77186322269,9]
[10,null,8539.8708745289114,null,8539.8708745289114,null,8539.8708745289114,null,8539.8708745289114,null,10,null,97818.523001989321,58188.272358214796,85868.859481660038,68026.777995825774,null,null,8539.8708745289096,8539.8708745289096,43100,{"$f":"'Performance Details'!G48","v":0.1694621490004371},{"$f":"'Performance Details'!H48","v":9.0415567760882887E-2},{"$f":"'Performance Details'!I48","v":0.18398773126923085},4.4999999999999998E-2,10,72036.642737751594,69496.77186322269,72036.642737751594,72036.642737751594,10]
[11,null,8881.4657095100683,null,8881.4657095100683,null,8881.4657095100683,null,8881.4657095100683,null,11,null,101938.13071172776,56523.237242115669,99560.293156588421,62206.517296127859,null,null,8881.4657095100665,8881.4657095100665,43465,{"$f":"'Performance Details'!G51","v":0.13291013828724552},{"$f":"'Performance Details'!H51","v":0.12401864329268331},{"$f":"'Performance Details'!I51","v":0.26287643181355635},4.4999999999999998E-2,11,80918.108447261664,78036.642737751594,80918.108447261664,80918.108447261664,11]
[12,null,9236.7243378904695,null,9236.7243378904695,null,9236.7243378904695,null,9236.7243378904695,null,12,null,76406.578807036072,32280.362255012886,53488.417711798968,55769.08623656314,null,null,9236.7243378904695,9236.7243378904695,{"$f":"U46","v":39813},{"$f":"V46","v":-0.15985017042230831},{"$f":"W46","v":-0.26548639783199068},-0.36997833111002054,4.4999999999999998E-2,12,90154.832785152132,86918.108447261664,90154.832785152132,90154.832785152132,12]
[13,null,9606.1933114060903,null,9606.1933114060903,null,9606.1933114060903,null,9606.1933114060903,null,13,null,90100.003906067548,31100.987678841826,58037.650072785174,48672.501805802392,null,null,9606.1933114060885,9606.1933114060885,{"$f":"U47","v":40178},0.30494256874503556,0.26105093457947204,0.2646446890364782,4.4999999999999998E-2,13,99761.026096558227,96154.832785152132,99761.026096558227,99761.026096558227,13]
[14,null,9990.4410438623345,null,9990.4410438623345,null,9990.4410438623345,null,9990.4410438623345,null,14,null,89294.020969323872,24819.213651234681,56789.627634078584,40872.323343201162,null,null,9990.4410438623327,9990.4410438623327,40543,0.10193626757989693,0.11924595625553769,0.15063357310628267,4.4999999999999998E-2,14,109751.46714042056,105761.02609655823,109751.46714042056,109751.46714042056,14]
[15,null,10390.058685616828,null,10390.058685616828,null,10390.058685616828,null,10390.058685616828,null,15,null,78710.982089977231,14209.193101532162,47598.84613221763,32321.519208028381,null,null,10390.058685616827,10390.058685616827,40908,-2.1611771049722117E-3,-8.8625637853255723E-3,2.1117891307253611E-2,4.4999999999999998E-2,15,120141.52582603738,115751.46714042056,120141.52582603738,120141.52582603738,15]
[16,null,10805.661033041501,null,10805.661033041501,null,10805.661033041501,null,10805.661033041501,null,16,null,76223.226688968396,5009.1398966838824,44410.656989794559,22970.326539348156,null,null,10805.661033041501,10805.661033041501,41274,0.10567655759299477,0.11299781885715166,0.16003480146260274,4.4999999999999998E-2,16,130947.18685907888,126141.52582603738,130947.18685907888,130947.18685907888,16]
[17,null,11237.887474363162,null,5009.1398966838824,null,11237.887474363162,null,11237.887474363162,null,17,null,78189.970322063586,0,47556.559068721413,12766.103759255659,null,null,11237.88747436316,11237.88747436316,41639,0.17323631760356095,0.13804944751694181,0.32388148539652017,4.4999999999999998E-2,17,142185.07433344205,136947.18685907888,142185.07433344205,142185.07433344205,17]
[18,null,11687.402973337688,null,0,null,11687.402973337688,null,11687.402973337688,null,18,null,70797.364938815357,0,42378.947038596634,1653.1754550844744,null,null,11687.402973337686,11687.402973337686,42004,5.4927730147475984E-2,3.9978990938135395E-2,0.13688523877023906,4.4999999999999998E-2,18,153872.47730677974,141956.32675576277,153872.47730677974,153872.47730677974,18]
[19,null,12154.899092271198,null,0,null,12154.899092271198,null,{"$f":"IF(P63<($M$8*(1+$O$8)^A63),P63,IF($M$5=\"initial\",$M$8*((1+$O$8)^$A63),P63*$N$8))","v":1653.1754550844744},null,19,null,56805.402785741811,0,30810.498317471429,0,null,null,12154.899092271195,12154.899092271195,42369,-2.5948184122247753E-2,-2.1622930908713145E-2,1.3838247812336668E-2,4.4999999999999998E-2,19,166027.37639905093,141956.32675576277,166027.37639905093,155525.65276186421,19]
[20,null,12641.095055962045,null,0,null,12641.095055962045,null,0,null,20,null,49131.255007879954,0,21854.315059725646,0,null,null,12641.095055962043,12641.095055962043,42735,8.7437937846061686E-2,7.0730081421696678E-2,0.1195992275180664,4.4999999999999998E-2,20,178668.47145501297,141956.32675576277,178668.47145501297,155525.65276186421,20]
[21,null,13146.738858200528,null,0,null,13146.738858200528,null,0,null,21,null,44310.404206403247,0,12728.502047807024,0,null,null,13146.738858200526,13146.738858200526,43100,0.1694621490004371,9.0415567760882887E-2,0.18398773126923085,4.4999999999999998E-2,21,191815.21031321349,141956.32675576277,191815.21031321349,155525.65276186421,21]
[22,null,13672.608412528552,null,0,null,12728.502047807024,null,0,null,22,null,36527.097744511499,0,0,0,null,null,13672.608412528547,13672.608412528547,43465,0.13291013828724552,0.12401864329268331,0.26287643181355635,4.4999999999999998E-2,22,205487.81872574205,141956.32675576277,204543.71236102053,155525.65276186421,22]
[23,null,14219.512749029693,null,0,null,0,null,0,null,23,null,16468.722195989329,0,0,0,null,null,14219.512749029689,14219.512749029689,39813,-0.15985017042230831,-0.26548639783199068,-0.36997833111002054,4.4999999999999998E-2,23,219707.33147477175,141956.32675576277,204543.71236102053,155525.65276186421,23]
[24,null,14788.29325899088,null,0,null,0,null,0,null,24,null,6702.4433873918188,0,0,0,null,null,14788.293258990878,14788.293258990878,40178,0.30494256874503556,0.26105093457947204,0.2646446890364782,4.4999999999999998E-2,24,234495.62473376264,141956.32675576277,204543.71236102053,155525.65276186421,24]
[25,null,6702.4433873918188,null,0,null,0,null,0,null,25,null,0,0,0,0,null,null,15379.824989350513,15379.824989350513,40543,0.10193626757989693,0.11924595625553769,0.15063357310628267,4.4999999999999998E-2,25,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,25]
[26,null,0,null,0,null,0,null,0,null,26,null,0,0,0,0,null,null,15995.017988924534,15995.017988924534,40908,-2.1611771049722117E-3,-8.8625637853255723E-3,2.1117891307253611E-2,4.4999999999999998E-2,26,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,26]
[27,null,0,null,0,null,0,null,0,null,27,null,0,0,0,0,null,null,16634.818708481514,16634.818708481514,41274,0.10567655759299477,0.11299781885715166,0.16003480146260274,4.4999999999999998E-2,27,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,27]
[28,null,0,null,0,null,0,null,0,null,28,null,0,0,0,0,null,null,17300.211456820776,17300.211456820776,41639,0.17323631760356095,0.13804944751694181,0.32388148539652017,4.4999999999999998E-2,28,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,28]
[29,null,0,null,0,null,0,null,0,null,29,null,0,0,0,0,null,null,17992.219915093607,17992.219915093607,42004,5.4927730147475984E-2,3.9978990938135395E-2,0.13688523877023906,4.4999999999999998E-2,29,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,29]
[30,null,0,null,0,null,0,null,0,null,30,null,0,0,0,0,null,null,18711.908711697353,18711.908711697353,42369,-2.5948184122247753E-2,-2.1622930908713145E-2,1.3838247812336668E-2,4.4999999999999998E-2,30,241198.06812115447,141956.32675576277,204543.71236102053,155525.65276186421,30]

{"sheet":"Cambridge Proposal","index":13,"n_rows":34,"n_cols":20,"rows_kept":34,"cut":false,"hidden":true,"merged":[[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[2,0,2,7],[24,0,24,7],[26,2,26,4],[26,5,26,7],[27,2,27,4],[27,5,27,7],[33,0,33,3],[33,5,33,7],[8,6,8,7],[10,6,10,7],[6,6,6,7],[31,0,31,7],[32,0,32,3],[32,5,32,7],[13,0,13,5],[28,2,28,4],[28,5,28,7],[29,2,29,4],[29,5,29,7],[30,2,30,4],[30,5,30,7],[20,0,20,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,"Household Assets:",{"$f":"DataEntry!E5","v":0},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.25},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"AG-GRW"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.35},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":"AG-MAX"},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks /\",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 54% Stocks /46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.25},"SEM Min.",{"$f":"'Performance Details'!J6","v":0.44499999999999995},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"Modeled Risk Level*",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.2},"Bmrk",{"$f":"'Performance Details'!M42/100","v":0.54},"Up%",{"$f":"'Performance Details'!M49","v":0.52049261667613012},{"$f":"'Performance Details'!L49","v":0.54947216995473236},"Return",{"$f":"'Performance Details'!M30","v":6.3928079347817635E-2},{"$f":"'Performance Details'!L30","v":8.2988411220136005E-2}]
[null,null,null,null,null,null,{"$f":"'Fee Details'!H27","v":-0.2506783741534907},{"$f":"'Fee Details'!H34","v":-0.34705928019565158},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0.55000000000000004},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.55000000000000004},"Down%",{"$f":"-'Performance Details'!M50","v":-0.61801183734029497},{"$f":"-'Performance Details'!L50","v":-0.59904922731378418},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158},{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,"Riskalyze Score",null,null,null,null,"SEM Max",{"$f":"IF('Performance Details'!L6<M6,M6+0.05,'Performance Details'!L6)","v":0.63}]
[null,null,null,null,null,null,{"$f":"'Fee Details'!H29","v":52},{"$f":"'Fee Details'!H36","v":53}]
[null,null,null,null,null,null,"Modeled Upside Capture*"]
[null,null,null,null,null,null,{"$f":"'Fee Details'!G53","v":0.54947216995473236},{"$f":"'Fee Details'!H53","v":0.52049261667613012}]
[null,null,null,null,null,null,"Modeled Downside Capture*"]
[null,null,null,null,null,null,{"$f":"'Fee Details'!G55","v":0.59904922731378418},{"$f":"'Fee Details'!H55","v":0.61801183734029497}]
[]
["Suitability Information"]
["Risk Tolerance:",{"$f":"DataEntry!E11","v":0},"Time Horizon:",{"$f":"DataEntry!E10","v":0},"Investor Type:",{"$f":"DataEntry!E9","v":0}]
["Objective:",{"$f":"DataEntry!E12","v":0}]
[]
["Fee Breakdown",null,"Total Fee %",{"$f":"'Fee Details'!$H$22","v":1.8249999999999999E-2},"Total Fee $",{"$f":"'Fee Details'!$H$21","v":1825}]
["SEM Fee %:",{"$f":"'Fee Details'!E22","v":7.0499999999999998E-3},"Advisor Fee%:",{"$f":"'Fee Details'!$F$22","v":0.01},"Axos Fee %:",{"$f":"'Fee Details'!G22","v":1.1999999999999999E-3}]
["SEM Fee $:",{"$f":"'Fee Details'!E21","v":705},"Advisor Fee $:",{"$f":"'Fee Details'!$F$21","v":1000},"Axos Fee $:",{"$f":"'Fee Details'!G21","v":119.99999999999999}]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"25% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"20% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"55% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
[{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Investment Model Summary:\")","v":"Moderate [50/50] Investment Model Summary:"}]
["Model / Alloc.","Modeled Risk*","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J27=\"\",\"\",CONCATENATE(J27,\": \",(K27*100),\"%\"))","v":"TB: 25%"},{"$f":"M27","v":-0.13},{"$f":"IF($A27=\"\",\"\",VLOOKUP($J27,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A27=\"\",\"\",VLOOKUP($J27,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"TB"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.25},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32700000000000001},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J27=\"\",\"\",ROUND(HLOOKUP($J27,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
[{"$f":"IF(J28=\"\",\"\",CONCATENATE(J28,\": \",(K28*100),\"%\"))","v":"DIA: 20%"},{"$f":"M28","v":-0.13700000000000001},{"$f":"IF($A28=\"\",\"\",VLOOKUP($J28,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A28=\"\",\"\",VLOOKUP($J28,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"DIA"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.2},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33800000000000002},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J28=\"\",\"\",ROUND(HLOOKUP($J28,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
["AG-GRW: 35%",{"$f":"M29","v":-0.41399999999999998},{"$f":"IF($A29=\"\",\"\",VLOOKUP($J29,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A29=\"\",\"\",VLOOKUP($J29,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"AG-GRW"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.35},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.106},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.41399999999999998},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.93200000000000005},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.84499999999999997},{"$f":"IF(J29=\"\",\"\",ROUND(HLOOKUP($J29,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.28100000000000003}]
["AG-MAX: 20%",{"$f":"IF(J30=\"\",\"\",CONCATENATE((L30*100),\"%\",\" / \",(M30*100),\"%\"))","v":"11.1% / -48.2%"},{"$f":"IF($A30=\"\",\"\",VLOOKUP($J30,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A30=\"\",\"\",VLOOKUP($J30,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times."},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":"AG-MAX"},{"$f":"R2","v":0.2},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.111},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.48199999999999998},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":1.0489999999999999},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.97799999999999998},{"$f":"IF(J30=\"\",\"\",ROUND(HLOOKUP($J30,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.35899999999999999}]
["","",{"$f":"IF($A31=\"\",\"\",VLOOKUP($J31,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A31=\"\",\"\",VLOOKUP($J31,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J31=\"\",\"\",ROUND(HLOOKUP($J31,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Calculations are based on the investment amount and household assets entered. Any changes in those amounts could result in different fees. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. *Modeled Risk levels, Riskalyze scores, and other risk measurements are based on actual results using proprietary formulas to estimate the possible future risk levels. As with all risk models, future results could exceed indicated risk levels. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Disclaimer-Cambridge","index":14,"n_rows":60,"n_cols":11,"rows_kept":60,"cut":false,"hidden":true,"merged":[[59,4,59,7],[0,9,1,9],[53,1,53,7],[55,4,55,7],[56,4,56,7],[57,4,57,7],[58,4,58,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.CONCAT(\"Custom Benchmark Description: based on the SEM portfolio\")","v":"Custom Benchmark Description: based on the SEM portfolio"}]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.55000000000000004},{"$f":"IF(C56=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C56,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B56=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B56=\"Morningstar Stock Allocation\",1-D56,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.44999999999999996},{"$f":"IF(B56=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C57=\"\",\"\",VLOOKUP(C57,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C58=\"\",\"\",VLOOKUP(C58,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C59=\"\",\"\",VLOOKUP(C59,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C60=\"\",\"\",VLOOKUP(C60,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"PortfolioSummary-5 Year","index":15,"n_rows":38,"n_cols":20,"rows_kept":38,"cut":false,"hidden":true,"merged":[[22,6,25,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,6,3,7],[4,6,4,7],[6,6,6,7],[8,6,8,7],[10,6,10,7],[17,0,17,4],[17,5,17,7],[18,6,18,7],[26,0,26,7],[30,0,30,7],[32,2,32,4],[32,5,32,7],[33,2,33,4],[33,5,33,7],[37,0,40,7],[34,2,34,4],[34,5,34,7],[35,2,35,4],[35,5,35,7],[36,2,36,4],[36,5,36,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"'Fee Details-TotalFees'!C1","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF('Fee Details-TotalFees'!H1=\"\",\"\",'Fee Details-TotalFees'!H1)","v":100000}," ","Advisor Fee:","Model1","Mod1%","Model2","Mod2%","Model3","Mod3%","Model4","Mod4%","Model5","Mod5%"]
[null,null,"Account#(s):",{"$f":"IF('Fee Details-TotalFees'!D2=\"\",\"\",'Fee Details-TotalFees'!D2)","v":""},null,null,null,null,{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"Default",{"$f":"IF('Fee Details-TotalFees'!A11=\"\",\"\",'Fee Details-TotalFees'!A11)","v":"TB"},{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",ROUND('Fee Details-TotalFees'!C11,2))","v":0.25},{"$f":"IF('Fee Details-TotalFees'!A12=\"\",\"\",'Fee Details-TotalFees'!A12)","v":"DIA"},{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",ROUND('Fee Details-TotalFees'!C12,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A13=\"\",\"\",'Fee Details-TotalFees'!A13)","v":"AG-GRW"},{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",ROUND('Fee Details-TotalFees'!C13,2))","v":0.35},{"$f":"IF('Fee Details-TotalFees'!A14=\"\",\"\",'Fee Details-TotalFees'!A14)","v":"AG-MAX"},{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",ROUND('Fee Details-TotalFees'!C14,2))","v":0.2},{"$f":"IF('Fee Details-TotalFees'!A15=\"\",\"\",'Fee Details-TotalFees'!A15)","v":""},{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",ROUND('Fee Details-TotalFees'!C15,2))","v":""}]
[]
[null,null,null,null,null,null,"SEM Portfolio vs. Benchmark",null,null,"Tactical",{"$f":"ROUND('Performance Details'!E5,2)","v":0.25},"SEM Min.",{"$f":"'Performance Details'!J6","v":0.44499999999999995},null,"Benchmark","SEM",null,"Benchmark","SEM"]
[null,null,null,null,null,null,"1 Year Annualized Ret",null,null,"Dynamic",{"$f":"ROUND('Performance Details'!I5,2)","v":0.2},"Benchmark",{"$f":"'Performance Details'!M42/100","v":0.54},"Up%",{"$f":"'Performance Details'!M49","v":0.52049261667613012},{"$f":"'Performance Details'!L49","v":0.54947216995473236},"Return",{"$f":"'Performance Details-5 Year'!M29","v":3.8836231579464808E-2},{"$f":"'Performance Details-5 Year'!L29","v":4.6661395601760081E-2}]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L27","v":-5.7589433188967698E-2},{"$f":"'Performance Details-5 Year'!M27","v":-5.4417722187530604E-2},null,"Strategic",{"$f":"ROUND('Performance Details'!L5,2)","v":0.55000000000000004},"SEM Avg.",{"$f":"'Performance Details'!L42/100","v":0.55000000000000004},"Down%",{"$f":"-'Performance Details'!M50","v":-0.61801183734029497},{"$f":"-'Performance Details'!L50","v":-0.59904922731378418},"Risk",{"$f":"MIN('Performance Details'!M40:M41)","v":-0.34705928019565158},{"$f":"MIN('Performance Details'!L40:L41)","v":-0.2506783741534907}]
[null,null,null,null,null,null,"3 Year Annualized Ret",null,null,null,null,"SEM Max",{"$f":"IF('Performance Details'!L6<M6,M6+0.05,'Performance Details'!L6)","v":0.63}]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L28","v":9.4289348042615684E-2},{"$f":"'Performance Details-5 Year'!M28","v":8.4733074842440192E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L29","v":4.6661395601760081E-2},{"$f":"'Performance Details-5 Year'!M29","v":3.8836231579464808E-2}]
[null,null,null,null,null,null,"Estimated Risk"]
[null,null,null,null,null,null,{"$f":"'Fee Details-5 Year'!H27","v":-0.2506783741534907},{"$f":"'Fee Details-5 Year'!H34","v":-0.34705928019565158}]
[]
[]
[]
[]
[]
[{"$f":"IF(DataEntry!P2=1,_xlfn.CONCAT(\"Custom Bmrk= \",DataEntry!G5,\" \",DataEntry!H5,DataEntry!H17,\" \",DataEntry!I5,\" \",DataEntry!J5,DataEntry!J17,\" \",DataEntry!K5,\" \",DataEntry!L5,DataEntry!L17,\" \",DataEntry!M5,\" \",DataEntry!N5,DataEntry!N17,\" \",DataEntry!O5,\" \",DataEntry!P5,DataEntry!P17),_xlfn.CONCAT(\"Benchmark = \",DataEntry!C20,\"% Stocks /\",(100-DataEntry!C20),\" % Bonds (w/no fees). For more info please see the DISCLAIMER\"))","v":"Benchmark = 54% Stocks /46 % Bonds (w/no fees). For more info please see the DISCLAIMER"},null,null,null,null,{"$f":"_xlfn.CONCAT(\"SEM Risk Score: Tolerisk = \",DataEntry!C19,\" | Riskalyze = \",DataEntry!D19)","v":"SEM Risk Score: Tolerisk = 55 | Riskalyze = 52"}]
[null,null,null,null,null,null,"Dollars at Risk"]
[null,null,null,null,null,null,"SEM Portfolio",{"$f":"H1*MIN(DataEntry!E19:F19)","v":-25067.837415349069}]
[null,null,null,null,null,null,"Benchmark",{"$f":"H1*(MIN(DataEntry!E20:F20))","v":-34705.928019565159}]
[null,null,null,null,null,null,"S&P 500",{"$f":"H1*(MIN(DataEntry!E21:F21))","v":-34215.684057578917}]
[null,null,null,null,null,null,"Potential loss based on historical results multiplied by the estimated investment amount. Actual results may vary. For more see the disclaimer."]
[]
[]
[]
["Portfolio Composition:"]
[{"$f":"CONCATENATE((K4*100),\"%\",\" \",\"Tactical:\")","v":"25% Tactical:"},"Tactical models are monitored daily & deploy trading systems based on stock & bond market direction."]
[{"$f":"CONCATENATE((K5*100),\"%\",\" \",\"Dynamic:\")","v":"20% Dynamic:"},"Dynamic models are monitored monthly & utilize SEM's quantitative economic models."]
[{"$f":"CONCATENATE((K6*100),\"%\",\" \",\"Strategic:\")","v":"55% Strategic:"},"SEM's \"strategic\" portfolios have a quarterly rebalanced \"core\" with periodic adjustments to overall exposure."]
[{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Investment Model Summary:\")","v":"Moderate [50/50] Investment Model Summary:"}]
["Model / Alloc.","Return / Risk","Investment Objective",null,null,"Investment Strategy",null,null,null,"Model","Alloc","Return","Risk","Up%","Down%",2008]
[{"$f":"IF(J33=\"\",\"\",CONCATENATE(J33,\": \",(K33*100),\"%\"))","v":"TB: 25%"},{"$f":"IF(J33=\"\",\"\",CONCATENATE((L33*100),\"%\",\" / \",(M33*100),\"%\"))","v":"3.3% / -13%"},{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,26,FALSE))","v":"SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds."},null,null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($J33,ModelList!$B:$AB,27,FALSE))","v":"TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds."},null,null,null,{"$f":"IF(K2=\"\",\"\",K2)","v":"TB"},{"$f":"IF(L2=\"\",\"\",L2)","v":0.25},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.32700000000000001},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":2.4E-2},{"$f":"IF(J33=\"\",\"\",ROUND(HLOOKUP($J33,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":1.4999999999999999E-2}]
[{"$f":"IF(J34=\"\",\"\",CONCATENATE(J34,\": \",(K34*100),\"%\"))","v":"DIA: 20%"},{"$f":"IF(J34=\"\",\"\",CONCATENATE((L34*100),\"%\",\" / \",(M34*100),\"%\"))","v":"3.3% / -13.7%"},{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,26,FALSE))","v":"SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market."},null,null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($J34,ModelList!$B:$AB,27,FALSE))","v":"DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. "},null,null,null,{"$f":"IF(M2=\"\",\"\",M2)","v":"DIA"},{"$f":"IF(N2=\"\",\"\",N2)","v":0.2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":3.3000000000000002E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.13700000000000001},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.33800000000000002},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":9.5000000000000001E-2},{"$f":"IF(J34=\"\",\"\",ROUND(HLOOKUP($J34,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":0.112}]
["AG-GRW: 35%","10.6% / -41.4%",{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($J35,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends."},null,null,null,{"$f":"IF(O2=\"\",\"\",O2)","v":"AG-GRW"},{"$f":"IF(P2=\"\",\"\",P2)","v":0.35},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.106},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.41399999999999998},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":0.93200000000000005},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.84499999999999997},{"$f":"IF(J35=\"\",\"\",ROUND(HLOOKUP($J35,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.28100000000000003}]
["AG-MAX: 20%","11.1% / -48.2%",{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,26,FALSE))","v":"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families."},null,null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($J36,ModelList!$B:$AB,27,FALSE))","v":"SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times."},null,null,null,{"$f":"IF(Q2=\"\",\"\",Q2)","v":"AG-MAX"},{"$f":"R2","v":0.2},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":0.111},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":-0.48199999999999998},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":1.0489999999999999},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":0.97799999999999998},{"$f":"IF(J36=\"\",\"\",ROUND(HLOOKUP($J36,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":-0.35899999999999999}]
["","",{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,26,FALSE))","v":""},null,null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($J37,ModelList!$B:$AB,27,FALSE))","v":""},null,null,null,{"$f":"IF(S2=\"\",\"\",S2)","v":""},{"$f":"T2","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,3,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,4,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,5,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$AAI$8,6,FALSE),3))","v":""},{"$f":"IF(J37=\"\",\"\",ROUND(HLOOKUP($J37,'Data-Gross'!$C$2:$DW$8,7,FALSE),3))","v":""}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations show a standardized blend of SEM's models used in client accounts during the indicated period. Unless otherwise stated \"Return\" refers to the 5 year annualized return. The next page includes a more detailed disclaimer of the limitations & risks of this data.\n\n"]

{"sheet":"Fee Details-5 Year","index":16,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":true,"merged":[[8,7,9,7],[0,1,1,1],[0,2,0,4],[1,3,1,4],[3,0,7,0],[3,4,3,5],[4,4,4,5],[5,4,5,5],[7,1,7,2],[7,4,7,5],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,6,9,6],[45,6,45,7],[20,1,21,1],[22,0,22,7],[23,6,23,7],[24,6,24,7],[30,6,30,7],[31,6,31,7],[37,6,37,7],[38,6,38,7],[40,6,40,7],[41,6,41,7],[43,6,43,7],[56,0,56,3],[56,5,56,7],[57,0,57,3],[57,5,57,7],[47,6,47,7],[49,6,49,7],[51,0,54,5],[51,6,51,7],[53,6,53,7],[55,0,55,7]]}
[null,{"$f":"DataEntry!D1","v":"v18 2024Q3"},{"$f":"IF(DataEntry!B4=\"\",\"\",CONCATENATE(DataEntry!C4,\" \",DataEntry!B4,\" \",DataEntry!D4))","v":"Joe & Jessica Demo Joint"},null,null,null,"Investment Amount:",{"$f":"IF(DataEntry!E4=\"\",\"\",DataEntry!E4)","v":100000},null,"Please print the disclaimer tab to accompany this report."]
[null,null,"Account#(s):",{"$f":"IF(DataEntry!A4=\"\",\"\",DataEntry!A4)","v":""},null,null,"Total Family Assets w/SEM:",{"$f":"IF(DataEntry!E5=\"\",DataEntry!E4,DataEntry!E5)","v":100000},{"$f":"CONCATENATE(C1,\" SEM Portfolio\")","v":"Joe & Jessica Demo Joint SEM Portfolio"},"This sheet can be used to set the Financial Advisor's Fee & complete a Program Change with SEM"]
[]
["Client Info","Investment Experience:  ",{"$f":"IF(DataEntry!C9=\"\",\"\",DataEntry!C9)","v":""},"Emergency Assets:",{"$f":"IF(DataEntry!C10=\"\",\"\",DataEntry!C10)","v":""},null,"Riskalyze Score",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(#REF!,Suitability!D:F,3,TRUE)","v":{"$error":"#REF!"}}]
[null,"Annual Income:  ",{"$f":"IF(DataEntry!C12=\"\",\"\",DataEntry!C12)","v":""},"Liquid Net Worth:",{"$f":"IF(DataEntry!C13=\"\",\"\",DataEntry!C13)","v":""},null,"Risk Tolerance",{"$f":"IF(DataEntry!E11=\"\",\"\",DataEntry!E11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(H5=\"\",\"\",VLOOKUP(H5,Suitability!$A$59:$B$66,2,FALSE))","v":""}]
[null,"Tax Bracket:  ",{"$f":"IF(DataEntry!C11=\"\",\"\",DataEntry!C11)","v":""},"Investor Type:",{"$f":"IF(DataEntry!E9=\"\",\"\",DataEntry!E9)","v":""},null,"% of Net Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(E6=\"\",\"\",VLOOKUP(E6,Suitability!$A$33:$B$37,2,FALSE))","v":""}]
[null,"Investment Time Horizon:  ",{"$f":"IF(DataEntry!E10=\"\",\"\",DataEntry!E10)","v":""},"Objective:",{"$f":"IF(DataEntry!E12=\"\",\"\",DataEntry!E12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C7=\"\",\"\",VLOOKUP(C7,Suitability!$A$50:$B$56,2,FALSE))","v":""},{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,Suitability!$A$69:$B$73,2,FALSE))","v":""}]
[null,"* = If an * choice is selected, clients should discuss the suitability of holding any risky investments.",null,"If given a choice, I would prefer:",{"$f":"IF(DataEntry!E13=\"\",\"\",DataEntry!E13)","v":""},null,"Preferred Portfolio Type:",{"$f":"DataEntry!E14","v":""},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U5:U7,V7:V8)","v":0},{"$f":"IF(E8=\"\",\"\",VLOOKUP(E8,Suitability!$A$76:$B$78,2,FALSE))","v":""}]
[null,{"$f":"_xlfn.CONCAT(DataEntry!I1,\" Allocation Portfolio Components:\")","v":"Moderate [50/50] Allocation Portfolio Components:"},"% Alloc:","$ Invested","SEM Fee Amt*","Advisor Fee:","Axos Fees","Total Fees*",{"$f":"'Fee Schedules'!J2","v":1.1999999999999999E-3}]
["Model",null,null,null,null,{"$f":"IF(DataEntry!F4=\"\",\"Default\",IF(OR(DataEntry!F4=\"Default\",DataEntry!F4=\"Standard\"),\"Default\",IF(DataEntry!F4=\"SVW\",\"SVW\",IF(DataEntry!F4=\"SAGE\",\"SAGE\",DataEntry!F4/100))))","v":0.01},null,null,null,null,null,null,null,null,null,"Max","Tactical","Dynamic","AmeriGuard"]
[{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$Z,25,FALSE))","v":"Tactical Bond"},{"$f":"IF(DataEntry!H4=\"\",\"\",DataEntry!H4/100)","v":0.25},{"$f":"IF(C11=\"\",\"\",C11*$H$1)","v":25000},{"$f":"IF(D11=\"\",\"\",D11*L11)","v":280},{"$f":"IF(D11=\"\",\"\",IF($F$10=\"Default\",E11,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D11,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D11,IF(E11=0,0,D11*$F$10)))))","v":250},{"$f":"IF(D11=\"\",\"\",D11*I11)","v":29.999999999999996},{"$f":"IF(D11=\"\",\"\",SUM(E11:G11))","v":560},{"$f":"IF(A11=\"\",\"\",VLOOKUP(A11,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,{"$f":"IF(C11=\"\",\"\",C11)","v":0.25},{"$f":"IF(C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$D$126,4,FALSE))","v":1.12E-2},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C11=\"\",\"\",VLOOKUP($B11,ModelList!$A$3:$V$126,22,FALSE))","v":0},{"$f":"IF($M11=\"\",\"\",M11*$C11)","v":0},0,{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,22,FALSE)*C11)","v":0.25},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,23,FALSE)*C11)","v":0},{"$f":"IF(A11=\"\",\"\",VLOOKUP($A11,ModelList!$B:$Y,24,FALSE)*C11)","v":0}]
[{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$Z,25,FALSE))","v":"Dyn. Inc. Alloc."},{"$f":"IF(DataEntry!J4=\"\",\"\",DataEntry!J4/100)","v":0.2},20000,150,{"$f":"IF(D12=\"\",\"\",IF($F$10=\"Default\",E12,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D12,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D12,IF(E12=0,0,D12*$F$10)))))","v":200},{"$f":"IF(D12=\"\",\"\",D12*I12)","v":23.999999999999996},374,{"$f":"IF(A12=\"\",\"\",VLOOKUP(A12,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$D$126,4,FALSE))","v":7.4999999999999997E-3},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,21,FALSE))","v":0},{"$f":"IF($C12=\"\",\"\",VLOOKUP($B12,ModelList!$A$3:$V$126,22,FALSE))","v":0.4},0,8.0000000000000016E-2,{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,22,FALSE)*C12)","v":0},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,23,FALSE)*C12)","v":0.2},{"$f":"IF(A12=\"\",\"\",VLOOKUP($A12,ModelList!$B:$Y,24,FALSE)*C12)","v":0}]
[{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$Z,25,FALSE))","v":"AG Growth"},{"$f":"IF(DataEntry!L4=\"\",\"\",DataEntry!L4/100)","v":0.35},35000,175,{"$f":"IF(D13=\"\",\"\",IF($F$10=\"Default\",E13,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D13,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D13,IF(E13=0,0,D13*$F$10)))))","v":350},{"$f":"IF(D13=\"\",\"\",D13*I13)","v":41.999999999999993},567,{"$f":"IF(A13=\"\",\"\",VLOOKUP(A13,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.35,{"$f":"IF(C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$D$126,4,FALSE))","v":5.0000000000000001E-3},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,21,FALSE))","v":0.7},{"$f":"IF($C13=\"\",\"\",VLOOKUP($B13,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.24499999999999997,0.35,{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,22,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,23,FALSE)*C13)","v":0},{"$f":"IF(A13=\"\",\"\",VLOOKUP($A13,ModelList!$B:$Y,24,FALSE)*C13)","v":0.35}]
[{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$Z,25,FALSE))","v":"AG Max"},{"$f":"IF(DataEntry!N4=\"\",\"\",DataEntry!N4/100)","v":0.2},20000,100,{"$f":"IF(D14=\"\",\"\",IF($F$10=\"Default\",E14,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D14,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D14,IF(E14=0,0,D14*$F$10)))))","v":200},{"$f":"IF(D14=\"\",\"\",D14*I14)","v":23.999999999999996},324,{"$f":"IF(A14=\"\",\"\",VLOOKUP(A14,ModelList!$B:$C,2,FALSE))","v":1.1999999999999999E-3},null,0.2,{"$f":"IF(C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$D$126,4,FALSE))","v":5.0000000000000001E-3},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,21,FALSE))","v":1},{"$f":"IF($C14=\"\",\"\",VLOOKUP($B14,ModelList!$A$3:$V$126,22,FALSE))","v":1},0.2,0.2,{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,22,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,23,FALSE)*C14)","v":0},{"$f":"IF(A14=\"\",\"\",VLOOKUP($A14,ModelList!$B:$Y,24,FALSE)*C14)","v":0.2}]
[{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$Z,25,FALSE))","v":""},{"$f":"IF(DataEntry!P4=\"\",\"\",DataEntry!P4/100)","v":""},"","",{"$f":"IF(D15=\"\",\"\",IF($F$10=\"Default\",E15,IF($F$10=\"SVW\",'Fee Schedules'!$G$1*D15,IF($F$10=\"SAGE\",'Fee Schedules'!$H$1*D15,IF(E15=0,0,D15*$F$10)))))","v":""},{"$f":"IF(D15=\"\",\"\",D15*I15)","v":""},"",{"$f":"IF(A15=\"\",\"\",VLOOKUP(A15,ModelList!$B:$C,2,FALSE))","v":""}]
[6,null,null,"","",{"$f":"IF(D16=\"\",\"\",IF($F$10=\"Default\",E16,D16*$F$10))","v":""},{"$f":"IF(D16=\"\",\"\",D16*$I$9)","v":""},"",{"$f":"IF(A16=\"\",\"\",VLOOKUP(A16,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[7,null,null,"","","",{"$f":"IF(D17=\"\",\"\",D17*$I$9)","v":""},"",{"$f":"IF(A17=\"\",\"\",VLOOKUP(A17,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[8,null,null,"","","",{"$f":"IF(D18=\"\",\"\",D18*$I$9)","v":""},"",{"$f":"IF(A18=\"\",\"\",VLOOKUP(A18,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[9,null,null,"","","",{"$f":"IF(D19=\"\",\"\",D19*$I$9)","v":""},"",{"$f":"IF(A19=\"\",\"\",VLOOKUP(A19,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[10,null,null,"","","",{"$f":"IF(D20=\"\",\"\",D20*$I$9)","v":""},"",{"$f":"IF(A20=\"\",\"\",VLOOKUP(A20,ModelList!$B:$C,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"* Fees will vary based on the actual account value",{"$f":"SUM(C11:C20)","v":1},100000,705,1000,119.99999999999999,1825,{"$f":"IF(A21=\"\",\"\",VLOOKUP(A21,ModelList!$B:$C,2,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,"Max"]
[null,null,null,"Annual Fee Percentage*: ",{"$f":"E21/$D$21","v":7.0499999999999998E-3},{"$f":"F21/$D$21","v":0.01},{"$f":"G21/$D$21","v":1.1999999999999999E-3},{"$f":"H21/$D$21","v":1.8249999999999999E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!L6","v":0.63}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[null,null,null,null,null,null,"Portfolio End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!Q23","v":142470.12295230338}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details-5 Year'!$L$29","v":4.6661395601760081E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"'Fee Details'!H27","v":-0.2506783741534907}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Fee Details'!H28","v":55}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Fee Details'!H29","v":52}]
[]
[null,null,null,null,null,null,"Benchmark End Value:"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!R23","v":133911.43433415153}]
[null,null,null,null,null,null,"Annual Ret:",{"$f":"'Performance Details-5 Year'!$M$29","v":3.8836231579464808E-2}]
[null,null,null,null,null,null,"Downside Risk:",{"$f":"'Fee Details'!H34","v":-0.34705928019565158}]
[null,null,null,null,null,null,"Tolerisk Score:",{"$f":"'Fee Details'!H35","v":54}]
[null,null,null,null,null,null,"Riskalyze #:",{"$f":"'Fee Details'!H36","v":53}]
[]
[null,null,null,null,null,null,"SEM Difference:"]
[null,null,null,null,null,null,{"$f":"G25-G32","v":8558.6886181518494}]
[]
[null,null,null,null,null,null,"Other Statistics:"]
[null,null,null,null,null,null,"1 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$27","v":-5.7589433188967698E-2},{"$f":"'Performance Details-5 Year'!$M$27","v":-5.4417722187530604E-2}]
[null,null,null,null,null,null,"3 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$28","v":9.4289348042615684E-2},{"$f":"'Performance Details-5 Year'!$M$28","v":8.4733074842440192E-2}]
[null,null,null,null,null,null,"5 Year Annualized Ret"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$29","v":4.6661395601760081E-2},{"$f":"'Performance Details-5 Year'!$M$29","v":3.8836231579464808E-2}]
[null,null,null,null,null,null,"Beta"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$33","v":0.56730800709594353},{"$f":"'Performance Details-5 Year'!$M$33","v":0.58182343884399712}]
[null,null,null,null,null,null,"Sharpe Ratio"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$44","v":0.30508085569828186},{"$f":"'Performance Details-5 Year'!$M$44","v":0.19588278002983942}]
["ILLUSTRATIVE PURPOSES ONLY | Past performance is not a guarantee of future results. Above allocations show a standardized blend of SEM's investment models used in client accounts during the indicated period. The next page includes a more detailed disclaimer of the limitations & risk of this data.",null,null,null,null,null,"Up Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$46","v":0.53199290692883416},{"$f":"'Performance Details-5 Year'!$M$46","v":0.51542711175255962}]
[null,null,null,null,null,null,"Down Capture"]
[null,null,null,null,null,null,{"$f":"'Performance Details-5 Year'!$L$47","v":0.57483318936936534},{"$f":"'Performance Details-5 Year'!$M$47","v":0.60122461880004252}]
["ACKNOWLEDGEMENT & INSTRUCTIONS TO SEM: Please set the portfolio allocation & management fee to match the above choices. SEM's portion of the fees are based on the fee schedule included in our ADV. Clients are encouraged to review the overall level of assets to ensure they are paying the lowest possible fees. This addendum does not change any other portion of the original Management Fee agreement other than the Financial Advisor's fee. I understand the change in my portfolio allocation may result in my funds being invested in the market a larger or smaller percentage of the time.  This change will effect both my participation in the market upside and downside from my current portfolio. This portfolio adjustment is a reflection of a change in my personal risk assessment and/or goals and objectives for the investments being moved. The above illustration reflects the difference between an actively managed investment supervised by SEM and my financial advisor and a passive, no fee blend of similarly invested index funds. While not an exact representation of the investments available elsewhere, it does reflect the potential differences in both returns and risks by hiring SEM and the financial advisor to manage my account.\n"]
[]
["Client(s) Signature | Date",null,null,null,null,"Advisor Signature | Date"]

{"sheet":"Performance Details-5 Year","index":17,"n_rows":47,"n_cols":36,"rows_kept":47,"cut":false,"hidden":true,"merged":[[1,3,1,13],[34,9,34,13],[42,9,42,13],[33,0,37,0],[27,9,27,10],[28,9,28,10],[29,9,29,10],[30,9,30,13],[26,9,26,10],[4,0,5,3],[23,0,23,13],[24,0,24,4],[24,6,24,8],[24,9,24,13],[38,0,46,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Fee Details-TotalFees'!J2","v":"Joe & Jessica Demo Joint SEM Portfolio"},null,null,null,"Buy & Hold Alloc:"]
[null,null,null,{"$f":"_xlfn.CONCAT(\"SEM \",DataEntry!I1,\" Portfolio Report\")","v":"SEM Moderate [50/50] Portfolio Report"},null,null,null,null,null,null,null,null,null,null,null,null,null,"S&P 500",0]
[{"$f":"DataEntry!D1","v":"v18 2024Q3"},null,null,null,null,null,null,null,null,null,null,null,null,45016,null,null,null,"MS Bonds",0]
[]
["Portfolio Combination Results",null,null,null,null,null,"Tactical:",{"$f":"SUM('FeeDetails-Expanded'!Q11:Q20)","v":0.25},null,"Dynamic:",{"$f":"SUM('FeeDetails-Expanded'!R11:R20)","v":0.2},null,"Strategic:",{"$f":"SUM('FeeDetails-Expanded'!S11:S20)","v":0.55000000000000004},null,"This page contains detailed portfolio performance data. All information is populated from the portfolio summary page"]
[null,null,null,null,null,null,null,"Stock Exposure*:  ","Min = ",{"$f":"SUM('FeeDetails-Expanded'!O11:O20)","v":0.44499999999999995},"Max = ",{"$f":"SUM('FeeDetails-Expanded'!P11:P20)","v":0.63},"Total Fee:",{"$f":"'FeeDetails-Expanded'!H22","v":1.8249999999999999E-2},null,null,null,"Years","Month","Day","Year"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Current:",0,{"$f":"MONTH(N3)","v":3},{"$f":"DAY(N3)","v":31},{"$f":"YEAR(N3)","v":2023},{"$f":"DATE(U7,S7,T7)","v":45016}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Past Date",15,{"$f":"S7","v":3},{"$f":"T7","v":31},{"$f":"U7-R8","v":2008},{"$f":"DATE(U8,S8,T8)","v":39538}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P 500"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$BZ$482,38)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$BZ$482,75)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($V8,'Custom Data-5 Year'!$A$7:$EW$482,112)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Return",{"$f":"(Q23/R10)-1","v":{"$error":"#N/A"}},{"$f":"(R23/S10)-1","v":{"$error":"#N/A"}},{"$f":"(S23/T10)-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anlzd Return",{"$f":"((R11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}},{"$f":"((S11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}},{"$f":"((T11+1)^(1/$R$8))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Slope","Intercept",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH13/AI13)-1","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Riskalyze",{"$f":"RiskAlyzeMatrix!$F$1","v":-353.29063756511704},{"$f":"RiskAlyzeMatrix!$G$1","v":14.864672997590397},"<<Convert Risk to Riskalyze",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH14/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (1)",{"$f":"SLOPE(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-0.51543014384446872},{"$f":"INTERCEPT(ToleriskMatrix!D9:D19,ToleriskMatrix!A9:A19)","v":-1.3611002343625556E-2},"<<Convert Tolerisk  to Risk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (2)",{"$f":"ToleriskMatrix!C3","v":6.1937769444951138},{"$f":"ToleriskMatrix!C2","v":-5.7037677382523189E-3},"<<Convert Standard Dev to Tolerisk",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tolerisk (3)",{"$f":"SLOPE(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":49.636363636363626},{"$f":"INTERCEPT(ToleriskMatrix!B9:B19,ToleriskMatrix!A9:A19)","v":27.27272727272728},"<<Convert Tolerisk to Riskalzye",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MVaR","Riskalyze","Tolerisk Score","Risk Est.","StdDev",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38","v":-0.24077485845114827},{"$f":"ROUND((P19/2)*$Q$14+$R$14,0)","v":57},{"$f":"ROUND(($R$16+($T19*Q$16))*100,0)","v":67},{"$f":"((R19/100)*$R$17)+$Q$17","v":67.909090909090907},{"$f":"L36","v":0.10935942085204313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M38","v":-0.2650330610000286},{"$f":"ROUND((P20/2)*$Q$14+$R$14,0)","v":62},{"$f":"ROUND(($R$16+($T20*Q$16))*100,0)","v":69},{"$f":"((R20/100)*$R$17)+$Q$17","v":68.454545454545453},{"$f":"M36","v":0.11194809782071399},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N38","v":-0.39853117348837469},{"$f":"ROUND((P21/2)*$Q$14+$R$14,0)","v":85},{"$f":"ROUND(($R$16+($T21*Q$16))*100,0)","v":105},{"$f":"((R21/100)*$R$17)+$Q$17","v":78.27272727272728},{"$f":"N36","v":0.17007499348094687},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH21/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SEM","Benchmark","S&P",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH22/$AH$13)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value:",{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,38,FALSE)","v":142470.12295230338},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,75,FALSE)","v":133911.43433415153},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,112,FALSE)","v":205464.43107021911},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH23/$AH$13)","v":{"$error":"#DIV/0!"}}]
[{"$f":"PortfolioSummary!G23","v":"Benchmark = 54% Stocks / 46 % Bonds (w/no fees). For more info please see the DISCLAIMER"}]
[" Quarterly Results",null,null,null,null,null,"Return by Year",null,null," Annualized Returns",null,null,null,null,null,{"$f":"DATE((U7-1),12,31)","v":44926},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,38,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,75,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($P$25,'Custom Data-5 Year'!$A$7:$FB$276,112,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AH25/$AH$13)","v":{"$error":"#DIV/0!"}}]
["Year","Q1","Q2","Q3","Q4",null,"SEM","Benchmark","S&P 500","Period",null,"SEM",{"$f":"H26","v":"Benchmark"},{"$f":"I26","v":"S&P 500"},null,"YTD Return",{"$f":"(Q23/Q25)-1","v":{"$error":"#N/A"}},{"$f":"(R23/R25)-1","v":{"$error":"#N/A"}},{"$f":"(S23/S25)-1","v":{"$error":"#N/A"}}]
[2017,null,{"$f":"VLOOKUP(Q27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.9987021736276764},{"$f":"VLOOKUP(R27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.8590883042151516},{"$f":"VLOOKUP(S27,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.5458155887531531},null,{"$f":"VLOOKUP(S27,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":0.13546794179652988},{"$f":"VLOOKUP($S27,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":0.11661822103949882},{"$f":"VLOOKUP($S27,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.21831567451033118},"1 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,40,FALSE)","v":-5.7589433188967698E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,77,FALSE)","v":-5.4417722187530604E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,114,FALSE)","v":-7.7284478080428376E-2},null,42825,42916,43008,43100,null,{"$f":"IF(G27>I27,\"x\",\"\")","v":""}]
[2018,{"$f":"VLOOKUP(P28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.11094812640282115},{"$f":"VLOOKUP(Q28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.23668544531836311},{"$f":"VLOOKUP(R28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":3.6987924656136428},{"$f":"VLOOKUP(S28,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-9.8306691254635972},null,{"$f":"VLOOKUP(S28,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":-6.3781681892775999E-2},{"$f":"VLOOKUP($S28,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":-5.2413825999078845E-2},{"$f":"VLOOKUP($S28,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":-4.3843569452446718E-2},"3 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,42,FALSE)","v":9.4289348042615684E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,79,FALSE)","v":8.4733074842440192E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,116,FALSE)","v":0.18604198778801107},null,43190,43281,43373,43465,null,{"$f":"IF(G30>I30,\"x\",\"\")","v":""}]
[2019,{"$f":"VLOOKUP(P29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":7.9570544790932285},{"$f":"VLOOKUP(Q29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.206597948484279},{"$f":"VLOOKUP(R29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":0.67026264460336993},{"$f":"VLOOKUP(S29,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":3.5943935480958755},null,{"$f":"VLOOKUP(S29,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":0.15071404338226602},{"$f":"VLOOKUP($S29,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":0.16307942506975293},{"$f":"VLOOKUP($S29,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.31486396167656672},"5 Year",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,44,FALSE)","v":4.6661395601760081E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,81,FALSE)","v":3.8836231579464808E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,118,FALSE)","v":0.11187830072839566},null,43555,43646,43738,43830,null,{"$f":"IF(G30>I30,\"x\",\"\")","v":""}]
[2020,{"$f":"VLOOKUP(P30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-11.119219610474628},{"$f":"VLOOKUP(Q30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":13.602749995729436},{"$f":"VLOOKUP(R30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":6.730534836701163},{"$f":"VLOOKUP(S30,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":8.5177499999288244},null,{"$f":"VLOOKUP(S30,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":0.16946214900043666},{"$f":"VLOOKUP($S30,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":9.0415567760882443E-2},{"$f":"VLOOKUP($S30,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.18398773126923085},"Since 2016",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,48,FALSE)","v":5.8268350320336504E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,85,FALSE)","v":5.7196569233553873E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,122,FALSE)","v":0.12211628180646206},null,43921,44012,44104,44196]
[2021,{"$f":"VLOOKUP(P31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":1.4422628737950971},{"$f":"VLOOKUP(Q31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":4.5192170338445914},{"$f":"VLOOKUP(R31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-0.89290287709088423},{"$f":"VLOOKUP(S31,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":6.2721989133736278},null,{"$f":"VLOOKUP(S31,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":0.11670766903111818},{"$f":"VLOOKUP($S31,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":0.10794642032600632},{"$f":"VLOOKUP($S31,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":0.28705419411802779},"MPT Statistics",null,null,null,null,null,44286,44377,44469,44561]
[2022,{"$f":"VLOOKUP(P32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-5.3678823313524804},{"$f":"VLOOKUP(Q32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-8.7786605091268566},{"$f":"VLOOKUP(R32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":-2.5825502792617194},{"$f":"VLOOKUP(S32,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":3.5434693005084172},null,{"$f":"VLOOKUP(S32,'Custom Data-5 Year'!$A$6:$FA$437,40,FALSE)","v":-0.12924801692017873},{"$f":"VLOOKUP($S32,'Custom Data-5 Year'!$A$7:$FA$937,77,FALSE)","v":-0.13131828980976401},{"$f":"VLOOKUP($S32,'Custom Data-5 Year'!$A$7:$FA$937,114,FALSE)","v":-0.18110856767729933},"Alpha (Jensen's )",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,53,FALSE)","v":-2.5852908177759162E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,91,FALSE)","v":-3.3678072200054435E-2},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,128,FALSE)","v":3.936399694887642E-2},null,44651,44742,44834,44926]
[2023,{"$f":"VLOOKUP(P33,'Custom Data-5 Year'!$A$6:$FA$358,39,FALSE)*100","v":2.41987314826837},null,null,null,null,{"$f":"'Custom Data-5 Year'!AL297","v":4.0682525097319289E-2},{"$f":"'Custom Data-5 Year'!BW297","v":4.2443917565904821E-2},{"$f":"'Custom Data-5 Year'!DH297","v":0.13068192931320199},"Beta",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,69,FALSE)","v":0.56730800709594353},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,107,FALSE)","v":0.58182343884399712},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,144,FALSE)","v":0},null,45016,45107,45199,45291]
["Top 5 Models",{"$f":"IF('Fee Details-TotalFees'!B11=\"\",\"\",'Fee Details-TotalFees'!B11)","v":"Tactical Bond"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C11=\"\",\"\",'Fee Details-TotalFees'!C11)","v":0.25},null,null,"R-Squared",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,67,FALSE)","v":0.93478839420852022},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,105,FALSE)","v":0.93828954447577417},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,142,FALSE)","v":0}]
[null,{"$f":"IF('Fee Details-TotalFees'!B12=\"\",\"\",'Fee Details-TotalFees'!B12)","v":"Dyn. Inc. Alloc."},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C12=\"\",\"\",'Fee Details-TotalFees'!C12)","v":0.2},null,null,"Risk Measures"]
[null,{"$f":"IF('Fee Details-TotalFees'!B13=\"\",\"\",'Fee Details-TotalFees'!B13)","v":"AG Growth"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C13=\"\",\"\",'Fee Details-TotalFees'!C13)","v":0.35},null,null,"Std.Dev.(Anlzd)",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,51,FALSE)","v":0.10935942085204313},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,89,FALSE)","v":0.11194809782071399},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,126,FALSE)","v":0.17007499348094687}]
[null,{"$f":"IF('Fee Details-TotalFees'!B14=\"\",\"\",'Fee Details-TotalFees'!B14)","v":"AG Max"},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C14=\"\",\"\",'Fee Details-TotalFees'!C14)","v":0.2},null,null,"Max. DrawDwn",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,66,FALSE)","v":-0.15904693076036835},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,104,FALSE)","v":-0.17822972055575281},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,141,FALSE)","v":-0.23867281590385003}]
[null,{"$f":"IF('Fee Details-TotalFees'!B15=\"\",\"\",'Fee Details-TotalFees'!B15)","v":""},null,null,null,null,{"$f":"IF('Fee Details-TotalFees'!C15=\"\",\"\",'Fee Details-TotalFees'!C15)","v":""},null,null,"Value@Risk(MVaR)",null,{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,64,FALSE)","v":-0.24077485845114827},{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,102,FALSE)","v":-0.2650330610000286},{"$f":"-VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,139,FALSE)","v":-0.39853117348837469}]
["*Exposure levels are estimates & may vary in the future. Past performance is not a guarantee of future results.  Presentation is not complete without the disclaimer included with this packet. Any fees shown are estimates and may change based on the allocation and custodian. Combined allocation illustrates a standardized blend of SEM models used in client accounts during the indicated period. The purpose of the illustration is to show how the models have interacted in the past relative to a similarly allocated benchmark. The future may not be the same as the past.",null,null,null,null,null,null,null,null,"Tolerisk Score",null,{"$f":"R19","v":67},{"$f":"R20","v":69},{"$f":"R21","v":105}]
[null,null,null,null,null,null,null,null,null,"Riskalyze Score",null,{"$f":"Q19","v":57},{"$f":"Q20","v":62},{"$f":"Q21","v":85}]
[null,null,null,null,null,null,null,null,null,"Worst 3 Months",null,{"$f":"MIN('Custom Data-5 Year'!AM7:AM434)","v":-0.11119219610474629},{"$f":"MIN('Custom Data-5 Year'!BX7:BX434)","v":-0.14745715228121437},{"$f":"MIN('Custom Data-5 Year'!DI7:DI434)","v":-0.1959799967860405}]
[null,null,null,null,null,null,null,null,null,"Worst 12 Months",null,{"$f":"MIN('Custom Data-5 Year'!AN7:AN434)","v":-0.12924801692017873},{"$f":"MIN('Custom Data-5 Year'!BY7:BY434)","v":-0.14991080539277335},{"$f":"MIN('Custom Data-5 Year'!DJ7:DJ434)","v":-0.18110856767729933}]
[null,null,null,null,null,null,null,null,null,"Return/Risk Statistics"]
[null,null,null,null,null,null,null,null,null,"Sharpe Ratio",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,55,FALSE)","v":0.30508085569828186},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,93,FALSE)","v":0.19588278002983942},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,130,FALSE)","v":0.99896915447930013}]
[null,null,null,null,null,null,null,null,null,"Return/DD",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,68,FALSE)","v":0.36635947667627633},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,106,FALSE)","v":0.32091487915261568},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,143,FALSE)","v":0.51164721606023589}]
[null,null,null,null,null,null,null,null,null,"Monthly Up Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,62,FALSE)","v":0.53199290692883416},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,100,FALSE)","v":0.51542711175255962},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,137,FALSE)","v":0}]
[null,null,null,null,null,null,null,null,null,"Monthly Dwn Capt.",null,{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,63,FALSE)","v":0.57483318936936534},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,101,FALSE)","v":0.60122461880004252},{"$f":"VLOOKUP($N$3,'Custom Data-5 Year'!$A$7:$FA$437,138,FALSE)","v":0}]

{"sheet":"Disclaimer-5 Year","index":18,"n_rows":91,"n_cols":11,"rows_kept":91,"cut":false,"hidden":true,"merged":[[90,4,90,7],[0,9,1,9],[84,1,84,7],[86,4,86,7],[87,4,87,7],[88,4,88,7],[89,4,89,7]]}
[null,null,0.3,null,null,null,null,null,null,"Financial Advisor"]
[null,null,null,null,null,null,null,null,null,null,"Dynamic"]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,1.0999999999999999E-2,7.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,0.01,6.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,6.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,8.9999999999999993E-3,5.4999999999999997E-3]
[null,null,null,null,null,null,null,null,null,8.0000000000000002E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,5.0000000000000001E-3]
[null,null,null,null,null,null,null,null,null,7.0000000000000001E-3,4.4999999999999997E-3]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"_xlfn.CONCAT(\"Custom Benchmark Description: based on the SEM \",DataEntry!I1,\" Allocation portfolio\")","v":"Custom Benchmark Description: based on the SEM Moderate [50/50] Allocation portfolio"}]
[null,"SEM has selected benchmarks for each of our models to match the asset allocation targets of each strategy. The toolkit will by default show the blended benchmarks from the prior page based on the model allocation. However, the financial advisors using this toolkit can also select their own benchmarks. If the advisor chose to use a custom benchmark, the description and allocation of each is listed below. SEM strongly advises users of this report to consider the fit of the benchmark to the actual investment allocations before making decisions on the investment allocation."]
[null,"Benchmark Name","Abbrev.","Alloc.","Description"]
[null,{"$f":"IF(DataEntry!G$22=\"\",\"Morningstar Stock Allocation\",DataEntry!G$22)","v":"Morningstar Stock Allocation"},{"$f":"IF(DataEntry!G$5=\"\",\"\",DataEntry!G$5)","v":""},{"$f":"IF(DataEntry!H$5=\"\",DataEntry!C19/100,DataEntry!H$5/100)","v":0.55000000000000004},{"$f":"IF(C87=\"\",\"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs.\",VLOOKUP(C87,ModelList!$B:$AA,26,FALSE))","v":"An unmanaged index created by Morningstar to track the allocations of US based stock funds and ETFs."}]
[null,{"$f":"IF(B87=\"Morningstar Stock Allocation\",\"Morningstar Multisector Bond Alloc.\",IF(DataEntry!I$22=\"\",\"\",DataEntry!I$22))","v":"Morningstar Multisector Bond Alloc."},{"$f":"IF(DataEntry!I$5=\"\",\"\",DataEntry!I$5)","v":""},{"$f":"IF(B87=\"Morningstar Stock Allocation\",1-D87,IF(DataEntry!J$5=\"\",\"\",DataEntry!J$5/100))","v":0.44999999999999996},{"$f":"IF(B87=\"Morningstar Stock Allocation\",\"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs.\",IF(C88=\"\",\"\",VLOOKUP(C88,ModelList!$B:$AA,26,FALSE)))","v":"An unmanaged index created by Morningstar to track the allocations of US based fond funds and ETFs."}]
[null,{"$f":"IF(DataEntry!K$22=\"\",\"\",DataEntry!K$22)","v":""},{"$f":"IF(DataEntry!K$5=\"\",\"\",DataEntry!K$5)","v":""},{"$f":"IF(DataEntry!L$5=\"\",\"\",DataEntry!L$5/100)","v":""},{"$f":"IF(C89=\"\",\"\",VLOOKUP(C89,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!M$22=\"\",\"\",DataEntry!M$22)","v":""},{"$f":"IF(DataEntry!M$5=\"\",\"\",DataEntry!M$5)","v":""},{"$f":"IF(DataEntry!N$5=\"\",\"\",DataEntry!N$5/100)","v":""},{"$f":"IF(C90=\"\",\"\",VLOOKUP(C90,ModelList!$B:$AA,26,FALSE))","v":""}]
[null,{"$f":"IF(DataEntry!O$22=\"\",\"\",DataEntry!O$22)","v":""},{"$f":"IF(DataEntry!O$5=\"\",\"\",DataEntry!O$5)","v":""},{"$f":"IF(DataEntry!P$5=\"\",\"\",DataEntry!P$5/100)","v":""},{"$f":"IF(C91=\"\",\"\",VLOOKUP(C91,ModelList!$B:$AA,26,FALSE))","v":""}]

{"sheet":"Tax Distribution","index":19,"n_rows":35,"n_cols":21,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,16,0,20],[27,16,27,20]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PortfolioSummary!C1","v":"Joe & Jessica Demo Joint"}]
["Allocation:",{"$f":"_xlfn.XLOOKUP(B3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(C3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.25},{"$f":"_xlfn.XLOOKUP(D3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.2},{"$f":"_xlfn.XLOOKUP(E3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(F3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(G3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(H3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(I3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(J3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(K3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0},{"$f":"_xlfn.XLOOKUP(L3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.35},{"$f":"_xlfn.XLOOKUP(M3,'Fee Details-TotalFees'!$A$11:$A$15,'Fee Details-TotalFees'!$C11:$C$15,0,0,1)","v":0.2},null,null,null,"Portfolio Tax Analysis",2017,2018,2019,2020]
[2017,"INA","TB","DIA","TAB","CORE-BND","VA-BND","PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Beg. Value",{"$f":"DataEntry!E4","v":100000},{"$f":"R19","v":111525.34155216515},{"$f":"S19","v":103040.34396355145},{"$f":"T19","v":119879.45643069787}]
["Interest & Dividends",1.1299999999999999,2.85,0.85,0,1.2494000000000001,null,{"$f":"AVERAGE(C4:D4)","v":1.85},0.15,0.51,0.16,0.1,0.01,null,{"$f":"SUMPRODUCT($B$2:$M$2,B4:M4)","v":0.9195000000000001},null,{"$f":"A4","v":"Interest & Dividends"},{"$f":"R$3*R$21*$O4","v":12456.277248190903},{"$f":"S$3*S$21*$O12","v":-16111.565288060438},{"$f":"T$3*T$21*$O20","v":7002.0366868448664},{"$f":"U$3*U$21*$O30","v":2794.8402945887519}]
["Realized Capital Gains",-0.01,-0.64,1.02,0.27,2.35E-2,null,{"$f":"AVERAGE(C5:D5)","v":0.19},0.33,0.33,0.22,0.28000000000000003,0.91,null,{"$f":"SUMPRODUCT($B$2:$M$2,B5:M5)","v":0.32400000000000007},null,{"$f":"A5","v":"Realized Capital Gains"},4389.1613142075612,{"$f":"S$3*S$21*$O13","v":27542.596377646809},{"$f":"T$3*T$21*$O21","v":-1815.9895646679952},{"$f":"U$3*U$21*$O31","v":668.87237288267966}]
["Tax Advantaged Dividends",null,null,null,0.57999999999999996,null,0.78290000000000004,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B6:M6)","v":0},null,"Tax Advantaged Dividends",0,{"$f":"S$3*S$21*$O14","v":0},{"$f":"T$3*T$21*$O22","v":0},{"$f":"U$3*U$21*$O32","v":0}]
["Unrealized Gains",0.21,1.1599999999999999,-0.31,0.47,9.7000000000000003E-3,0.64529999999999998,{"$f":"AVERAGE(C7:D7)","v":0.42499999999999993},0.68,1.02,0.85,0.64,0.1,null,{"$f":"SUMPRODUCT($B$2:$M$2,B7:M7)","v":0.47199999999999998},null,"Unrealized Gains",{"$f":"R9-SUM(R3:R6,R8)","v":-868.48186498106224},{"$f":"S9-SUM(S3:S6,S8)","v":-16086.93723022491},14819.300394067381,{"$f":"U9-SUM(U3:U6,U8)","v":19810.959113543795}]
["Fees",-0.33,-2.37,-0.56000000000000005,-0.32,-0.28000000000000003,-0.43,{"$f":"AVERAGE(C8:D8)","v":-1.4650000000000001},-0.16,-0.86,-0.23,-0.02,-0.02,null,{"$f":"SUMPRODUCT($B$2:$M$2,B8:M8)","v":-0.71550000000000002},null,"Fees",{"$f":"AVERAGE(R3,(R3*(1+R21)))*-'Fee Details-TotalFees'!$I$22","v":-2430.1625177644505},{"$f":"AVERAGE(S3,(S3*(1+S21)))*-'Fee Details-TotalFees'!$I$22","v":-2457.367717224794},{"$f":"AVERAGE(T3,(T3*(1+T21)))*-'Fee Details-TotalFees'!$I$22","v":-2543.9093944366018},{"$f":"AVERAGE(U3,(U3*(1+U21)))*-'Fee Details-TotalFees'!$I$22","v":-2959.6414732648823}]
["Total Acct Chg",{"$f":"SUM(B4:B8)","v":0.99999999999999978},{"$f":"SUM(C4:C8)","v":1},1,0.99999999999999978,1.0026000000000002,0.99819999999999998,0.99999999999999978,1.0000000000000002,1,1,1,1,null,1,null,"Ending Value",{"$f":"R3*(1+R21)","v":113546.79417965296},{"$f":"S3*(1+S21)","v":104412.06769430182},{"$f":"T3*(1+T21)","v":120501.7820853591},{"$f":"U3*(1+U21)","v":140194.48673844821}]
[]
[2018,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Current Year Income",{"$f":"R4+R5","v":16845.438562398464},{"$f":"S4+S5","v":11431.031089586371},{"$f":"T4+T5","v":5186.0471221768712},{"$f":"U4+U5","v":3463.7126674714318}]
["Interest & Dividends",-1.94,10.76,-0.66,null,-1.5956999999999999,null,{"$f":"AVERAGE(C12:D12)","v":5.05},-0.19,-0.09,-0.28000000000000003,-0.18,-1.1499999999999999,null,{"$f":"SUMPRODUCT($B$2:$M$2,B12:M12)","v":2.2649999999999997},null,"Loss Carried from prior years",null,{"$f":"R14","v":0},{"$f":"S14","v":0},{"$f":"T14","v":0}]
["Realized Capital Gains",1.65,-1.44,0.28999999999999998,-0.17,-1.43E-2,null,{"$f":"AVERAGE(C13:D13)","v":-0.57499999999999996},-0.31,0.13,-0.3,-1.32,-15.54,null,{"$f":"SUMPRODUCT($B$2:$M$2,B13:M13)","v":-3.8719999999999999},null,"Current Year Net Income",{"$f":"R11+R12","v":16845.438562398464},{"$f":"S11+S12","v":11431.031089586371},{"$f":"T11+T12","v":5186.0471221768712},{"$f":"U11+U12","v":3463.7126674714318}]
["Tax Advantaged Dividends",null,null,null,0.26,null,-3.8858999999999999,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B14:M14)","v":0},null,"Loss Carryforward",{"$f":"R13-R15","v":0},{"$f":"S13-S15","v":0},{"$f":"T13-T15","v":0},{"$f":"U13-U15","v":0}]
["Unrealized Gains",0.41,-1.24,0.96,1.08,1.6897,2.9315000000000002,{"$f":"AVERAGE(C15:D15)","v":-0.14000000000000001},1.29,0.78,1.32,2.3199999999999998,15.05,null,{"$f":"SUMPRODUCT($B$2:$M$2,B15:M15)","v":3.7040000000000002},null,"Taxable Income",{"$f":"IF(R13<-3000,-3000,R13)","v":16845.438562398464},{"$f":"IF(S13<-3000,-3000,S13)","v":11431.031089586371},{"$f":"IF(T13<-3000,-3000,T13)","v":5186.0471221768712},{"$f":"IF(U13<-3000,-3000,U13)","v":3463.7126674714318}]
["Fees",0.88,-7.08,0.41,-0.17,0.92,1.95,{"$f":"AVERAGE(C16:D16)","v":-3.335},0.21,0.18,0.26,0.18,2.64,null,{"$f":"SUMPRODUCT($B$2:$M$2,B16:M16)","v":-1.097},null,"Effective Tax Rate",0.12,{"$f":"R16","v":0.12},{"$f":"R16","v":0.12},{"$f":"S16","v":0.12}]
["Total Acct Chg",{"$f":"SUM(B12:B16)","v":1},{"$f":"SUM(C12:C16)","v":1},0.99999999999999978,1.0000000000000002,0.99970000000000014,0.99560000000000026,1,1,1,1,0.99999999999999978,1.0000000000000031,null,{"$f":"SUM(O12:O16)","v":1},null,"Taxes Due",{"$f":"R15*R16","v":2021.4526274878156},{"$f":"S15*S16","v":1371.7237307503644},622.32565466122458,{"$f":"U15*U16","v":415.64552009657183}]
[]
[2019,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio",null,"Net Ending Value",{"$f":"R9-R17","v":111525.34155216515},{"$f":"S9-S17","v":103040.34396355145},119879.45643069787,{"$f":"U9-U17","v":139778.84121835165}]
["Interest & Dividends",0.87,0.79,0.31,null,0.39179999999999998,null,{"$f":"AVERAGE(C20:D20)","v":0.55000000000000004},0.15,0.24,0.27,0.33,0.13,null,{"$f":"SUMPRODUCT($B$2:$M$2,B20:M20)","v":0.40100000000000002}]
["Realized Capital Gains",0.19,0.76,0.16,0.39,0,null,{"$f":"AVERAGE(C21:D21)","v":0.46},0.02,0.67,-0.15,-1.1200000000000001,0.33,null,{"$f":"SUMPRODUCT($B$2:$M$2,B21:M21)","v":-0.10400000000000001},null,"Pre-Tax Performance",{"$f":"'Performance Details'!G45","v":0.13546794179652966},{"$f":"'Performance Details'!G46","v":-6.3781681892775444E-2},{"$f":"'Performance Details'!G48","v":0.1694621490004371},{"$f":"'Performance Details'!G48","v":0.1694621490004371}]
["Tax Advantaged Dividends",null,null,null,0.54,null,0.52249999999999996,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B22:M22)","v":0},null,"After-Tax Performance",{"$f":"(R19/R3)-1","v":0.11525341552165158},{"$f":"(S19/S3)-1","v":-7.6081341428978266E-2},{"$f":"(T19/T3)-1","v":0.16342251801006147},{"$f":"(U19/U3)-1","v":0.1659949534318883}]
["Unrealized Gains",0.33,-0.17,0.73,0.4,0.81920000000000004,0.74480000000000002,{"$f":"AVERAGE(C23:D23)","v":0.27999999999999997},0.94,0.37,1.07,1.98,0.74,null,{"$f":"SUMPRODUCT($B$2:$M$2,B23:M23)","v":0.94450000000000001},null,"Tax Drag (Benefit)",{"$f":"R21-R22","v":2.0214526274878075E-2},{"$f":"S21-S22","v":1.2299659536202823E-2},{"$f":"T21-T22","v":6.0396309903756329E-3},{"$f":"U21-U22","v":3.4671955685487976E-3}]
["Fees",-0.39,-0.38,-0.2,-0.33,-0.21,-0.27,{"$f":"AVERAGE(C24:D24)","v":-0.29000000000000004},-0.11,-0.28000000000000003,-0.19,-0.19,-0.2,null,{"$f":"SUMPRODUCT($B$2:$M$2,B24:M24)","v":-0.24150000000000002}]
["Total Acct Chg",{"$f":"SUM(B20:B24)","v":1},{"$f":"SUM(C20:C24)","v":1},{"$f":"SUM(D20:D24)","v":1},{"$f":"SUM(E20:E24)","v":1},1.0010000000000001,0.99730000000000008,{"$f":"SUM(H20:H24)","v":1},{"$f":"SUM(I20:I24)","v":0.99999999999999989},{"$f":"SUM(J20:J24)","v":1},{"$f":"SUM(K20:K24)","v":1.0000000000000002},{"$f":"SUM(L20:L24)","v":1},{"$f":"SUM(M20:M24)","v":1},null,{"$f":"SUM(O20:O24)","v":1},null,"Dividend Yield*",{"$f":"(R4+R6)/R3","v":0.12456277248190903},{"$f":"(S4+S6)/S3","v":-0.14446550948713635},{"$f":"(T4+T6)/T3","v":6.7954321749175275E-2},{"$f":"(U4+U6)/U3","v":2.3313755148735137E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* Note - the goal of most of SEM's models is to generate TOTAL income. A large portion of the income will come from capital gains."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Above numbers are estimates based on the results of a tracking account where no money was added or withdrawn during the year and all dividends and capital gains were reinvested.  Each tax situation is unique and may result in higher or lower tax consequences. Please consult a tax advisor for specific recommendations and estimates. Past performance is not a guarantee of future results.  All investments involve risk including those managed by SEM. For a full disclaimer please see SEMWealth.com/disclaimer."]
[2020,"INA","TB","DIA","TAB","CORE-BND",{"$f":"G3","v":"VA-BND"},"PPP","DAG","DAA","AG-BAL","AG-GRW","AG-MAX",null,"Portfolio"]
["Interest & Dividends",0.4,0.37230000000000002,7.0000000000000007E-2,null,1.58,null,{"$f":"AVERAGE(C30:D30)","v":0.22115000000000001},0.1,0.06,0.12,7.0000000000000007E-2,0.03,null,{"$f":"SUMPRODUCT($B$2:$M$2,B30:M30)","v":0.137575}]
["Realized Capital Gains",0.52,0.36370000000000002,0.33,0.77,-0.6,-0.24,{"$f":"AVERAGE(C31:D31)","v":0.34684999999999999},0.2,0.43,-0.61,-0.28000000000000003,-0.13,null,{"$f":"SUMPRODUCT($B$2:$M$2,B31:M31)","v":3.2925000000000003E-2}]
["Tax Advantaged Dividends",null,null,null,0.33,null,0.39,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT($B$2:$M$2,B32:M32)","v":0}]
["Unrealized Gains",0.32,0.53,0.67,0.22,0.05,0.87,{"$f":"AVERAGE(C33:D33)","v":0.60000000000000009},0.81,0.62,1.62,1.26,1.1599999999999999,null,{"$f":"SUMPRODUCT($B$2:$M$2,B33:M33)","v":0.9395}]
["Fees",-0.24,-0.27,-7.0000000000000007E-2,-0.32,-0.03,-0.02,{"$f":"AVERAGE(C34:D34)","v":-0.17},-0.11,-0.11,-0.13,-0.05,-0.06,null,{"$f":"SUMPRODUCT($B$2:$M$2,B34:M34)","v":-0.111}]
["Total Acct Chg",{"$f":"SUM(B30:B34)","v":1},{"$f":"SUM(C30:C34)","v":0.996},1,1,1,1,0.99800000000000011,1,0.99999999999999989,1,1,0.99999999999999978,null,{"$f":"SUM(O30:O34)","v":0.99900000000000011}]

{"sheet":"Custom Data","index":20,"n_rows":306,"n_cols":158,"rows_kept":306,"cut":false,"hidden":true,"merged":[]}
["Custom ENCORE",null,{"$f":"COLUMN()","v":3},{"$f":"COLUMN()","v":4},{"$f":"COLUMN()","v":5},null,null,{"$f":"COLUMN()","v":8},null,{"$f":"COLUMN()","v":10},{"$f":"COLUMN()","v":11},{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15},{"$f":"COLUMN()","v":16},{"$f":"COLUMN()","v":17},{"$f":"COLUMN()","v":18},{"$f":"COLUMN()","v":19},{"$f":"COLUMN()","v":20},{"$f":"COLUMN()","v":21},{"$f":"COLUMN()","v":22},{"$f":"COLUMN()","v":23},{"$f":"COLUMN()","v":24},{"$f":"COLUMN()","v":25},{"$f":"COLUMN()","v":26},{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158}]
[null,"After Fees (ADJ Ret. Column)",null,null,null,null,null,null,null,null,null,"Weight %",null,null,null,null,null,null,null,null,null,"Benchmark Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CORREL(AK8:AK256,BV8:BV256)","v":0.96112797585017518},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Change % on 'Proposed Allocation')"]
[null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,{"$f":"DataEntry!P2","v":0},null,null,null,null,null,null,null,null,null,null,null,"Adv Fee%",{"$f":"('Fee Details-TotalFees'!F22+'Fee Details-TotalFees'!G22)/12","v":9.3333333333333332E-4},"Fee%/Yr",{"$f":"'Fee Details'!H22","v":1.8249999999999999E-2},null,{"$f":"COUNTIF(AK8:AK259,\"<0\")","v":98},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(BV8:BV259,\"<0\")","v":92},null,{"$f":"COUNTIF(BX8:BX259,\"<0\")","v":81}]
["Name",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DataEntry!H4=\"\",0,DataEntry!H4)/100","v":0.25},{"$f":"IF(DataEntry!J4=\"\",0,DataEntry!J4)/100","v":0.2},{"$f":"IF(DataEntry!L4=\"\",0,DataEntry!L4)/100","v":0.35},{"$f":"IF(DataEntry!N4=\"\",0,DataEntry!N4)/100","v":0.2},{"$f":"IF(DataEntry!P4=\"\",0,DataEntry!P4)/100","v":0},{"$f":"IF(DataEntry!R4=\"\",0,DataEntry!R4)/100","v":0},{"$f":"IF(DataEntry!T4=\"\",0,DataEntry!T4)/100","v":0},{"$f":"IF(DataEntry!V4=\"\",0,DataEntry!V4)/100","v":0},{"$f":"IF(DataEntry!X4=\"\",0,DataEntry!X4)/100","v":0},{"$f":"IF(DataEntry!Z4=\"\",0,DataEntry!Z4)/100","v":0},{"$f":"IF($V$3=1,DataEntry!H5/100,'Custom Data'!L4)","v":0.25},{"$f":"IF($V$3=1,DataEntry!J5/100,'Custom Data'!M4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!L5/100,'Custom Data'!N4)","v":0.35},{"$f":"IF($V$3=1,DataEntry!N5/100,'Custom Data'!O4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!P5/100,'Custom Data'!P4)","v":0},null,null,null,null,null,null,null,null,null,"Fee%/Mo.",{"$f":"AK3/12","v":1.5208333333333332E-3},null,{"$f":"COUNTIF(AM8:AM259,\"<0\")","v":81},null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,0.97,null,null,null,null,null,null,null,"Benchmark","Benchmark",{"$f":"AJ4","v":"Fee%/Mo."},{"$f":"IF(V3=1,AK4,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97}]
["Inv.Style",{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"B5","v":"TB"},{"$f":"C5","v":"DIA"},"AG-GRW","AG-MAX","",{"$f":"G5","v":""},"","","","",{"$f":"IF($V$3=1,DataEntry!G5,B5)","v":"TB"},{"$f":"IF($V$3=1,DataEntry!I5,C5)","v":"DIA"},{"$f":"IF($V$3=1,DataEntry!K5,D5)","v":"AG-GRW"},{"$f":"IF($V$3=1,DataEntry!M5,E5)","v":"AG-MAX"},{"$f":"IF($V$3=1,DataEntry!O5,F5)","v":""},null,null,null,null,null,null,null,null,null,null,"F","G","I","J","K","L","M","N","O","P","Q","R","S",null,"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-_xlfn.T.INV(BL4,AX4)","v":-1.8927204447290782},null,null,null,null,null,null,null,"MS Bond","S&P 500","T","I","J","K","L","M","N","O","P","Q","R","S","T",null,{"$f":"COUNTA(CJ7:CJ67)","v":0},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.8927204447290782},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(DU7:DU275)","v":148},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.8927204447290782},null,null,null,null,null,null,{"$f":"AJ4","v":"Fee%/Mo."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD",null,"Blended Return","ENCORE Value","3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since 2000 (Anlzd)","Years","Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","Alpha","Avg Monthly Return","89-04","89-04","Benchmark",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill","S&P Monthly Std Dev.","S&P Anlzd Std Dev.","S&P 500 Index",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharp Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","M-Squared","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years"]
["1999-12-31",null,null,null,null,null,null,null,null,null,null,{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,null,null,null,null,null,null,null,{"$f":"((AL7/$AL$7)^(1/AW7))-1","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V7","v":0},null,{"$f":"SUMPRODUCT(L7:U7,V7:AE7)-($BW$4)","v":0},{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AL$7","v":100000}]
["2000-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6640000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6823E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6833500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3676200000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8073399999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.1075400000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD9","v":-1.3676200000000001E-2},null,{"$f":"SUMPRODUCT(B8:K8,L8:U8)-$AK$4","v":-5.3108833333333312E-3},{"$f":"AL7*(1+AK8)","v":99468.911666666667},null,null,null,null,null,null,null,null,null,{"$f":"((AL8/$AL$7)^(1/AW8))-1","v":-6.1901602856342053E-2},{"$f":"AW7+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL8/MAX(AL$8:AL8)-1<0,AL8/MAX((AL$8:AL8))-1,0)","v":0},{"$f":"MIN(BM$8:BM8)","v":0},null,null,null,null,null,-3.6833500000000002E-3,{"$f":"'Data-Gross'!CG9","v":-5.0242500000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V8:AE8)-($BW$4)","v":-1.96968475E-2},{"$f":"BW7*(1+BV8)","v":98030.31525},null,null,null,null,null,null,null,null,null,{"$f":"((BW8/$AL$7)^(1/CH8))-1","v":-0.21236539067074522},{"$f":"CH7+(1/12)","v":8.3333333333333329E-2},{"$f":"BW8*($BV$4/12)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW8/MAX(BW$8:BW8)-1<0,BW8/MAX((BW$8:BW8))-1,0)","v":0},{"$f":"MIN(CY$8:CY8)","v":0},null,null,null,{"$f":"AI8","v":-1.3676200000000001E-2},null,null,{"$f":"BU8","v":-5.0242500000000002E-2},{"$f":"DH7*(1+DG8)","v":94975.75},null,null,null,null,null,null,null,null,null,{"$f":"((DH8/$AL$7)^(1/DS8))-1","v":-0.46129279875674944},{"$f":"DS7+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH8/MAX(DH$8:DH8)-1<0,DH8/MAX((DH$8:DH8))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ8)","v":0},null,null,null,{"$f":"AI8","v":-1.3676200000000001E-2},{"$f":"EP7*(1+EO8)","v":98632.37999999999},null,null,null,null,null,null,null,null,null,{"$f":"((EP8/$AL$7)^(1/FA8))-1","v":-0.1523156732544737},{"$f":"FA7+(1/12)","v":8.3333333333333329E-2},{"$f":"EP8*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2000-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7000000000000002E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2999999999999992E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9906000000000004E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.1444},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2460999999999993E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.6249999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8656099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1267200000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD10","v":9.6249999999999999E-3},null,{"$f":"SUMPRODUCT(B9:K9,L9:U9)-$AK$4","v":4.2191266666666671E-2},103665.6310438381,null,null,null,null,null,null,null,null,null,0.24110571168010875,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL9/MAX(AL$8:AL9)-1<0,AL9/MAX((AL$8:AL9))-1,0)","v":0},{"$f":"MIN(BM$8:BM9)","v":0},null,null,null,null,null,8.2460999999999993E-3,{"$f":"'Data-Gross'!CG10","v":-1.8929600000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V9:AE9)-($BW$4)","v":2.3769599999999995E-2},100360.45663136641,null,null,null,null,null,null,null,null,null,2.182323056778479E-2,0.16666666666666666,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW9/MAX(BW$8:BW9)-1<0,BW9/MAX((BW$8:BW9))-1,0)","v":0},{"$f":"MIN(CY$8:CY9)","v":0},null,null,null,{"$f":"AI9","v":9.6249999999999999E-3},null,null,{"$f":"BU9","v":-1.8929600000000001E-2},93177.897042800003,null,null,null,null,null,null,null,null,null,-0.34554856082983465,0.16666666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH9/MAX(DH$8:DH9)-1<0,DH9/MAX((DH$8:DH9))-1,0)","v":-1.8929599999999991E-2},{"$f":"MIN(EJ$8:EJ9)","v":-1.8929599999999991E-2},null,null,null,{"$f":"AI9","v":9.6249999999999999E-3},99581.716657499986,null,null,null,null,null,null,null,null,null,-2.4836018199116183E-2,0.16666666666666666,{"$error":"#VALUE!"}]
["2000-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1999999999999998E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1990000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3452000000000003E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.2419999999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6288299999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2202299999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3359199999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD11","v":1.6288299999999999E-2},null,2.4505366666666667E-2,106205.99534329872,{"$f":"(AL10/AL7)-1","v":6.2059953432987314E-2},null,null,null,null,null,null,null,null,0.27231935443292188,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL10/MAX(AL$8:AL10)-1<0,AL10/MAX((AL$8:AL10))-1,0)","v":0},{"$f":"MIN(BM$8:BM10)","v":0},null,null,null,null,null,-4.2419999999999992E-3,{"$f":"'Data-Gross'!CG11","v":9.7828999999999999E-2},2.4139805E-2,102783.13848415854,{"$f":"(BW10/BW7)-1","v":2.7831384841585427E-2},null,null,null,null,null,null,null,null,0.11605988644524201,0.25,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW10/MAX(BW$8:BW10)-1<0,BW10/MAX((BW$8:BW10))-1,0)","v":0},{"$f":"MIN(CY$8:CY10)","v":0},null,null,null,1.6288299999999999E-2,null,null,9.7828999999999999E-2,102293.39753260008,{"$f":"(DH10/DH7)-1","v":2.2933975326000722E-2},null,null,null,null,null,null,null,null,9.4940231368418893E-2,0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH10/MAX(DH$8:DH10)-1<0,DH10/MAX((DH$8:DH10))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ10)","v":-1.8929599999999991E-2},null,null,null,1.6288299999999999E-2,101203.73353293234,{"$f":"(EP10/EP7)-1","v":1.2037335329323495E-2},null,null,null,null,null,null,null,null,4.9025723679928745E-2,0.25,{"$error":"#VALUE!"}]
["2000-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9200000000000007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8197999999999997E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.1300000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1137999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.8192000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9447600000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6110999999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD12","v":-9.8192000000000002E-3},null,-1.8434133333333332E-2,104248.17986434097,4.8047858547907385E-2,null,null,null,null,null,null,null,null,0.1329361726167988,0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL11/MAX(AL$8:AL11)-1<0,AL11/MAX((AL$8:AL11))-1,0)","v":-1.8434133333333436E-2},{"$f":"MIN(BM$8:BM11)","v":-1.8434133333333436E-2},null,null,null,null,null,-1.1137999999999999E-3,{"$f":"'Data-Gross'!CG12","v":-3.0085799999999999E-2},-1.9771150000000001E-2,100750.99763571747,2.775347991872823E-2,null,null,null,null,null,null,null,null,2.2699551866930401E-2,0.33333333333333331,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW11/MAX(BW$8:BW11)-1<0,BW11/MAX((BW$8:BW11))-1,0)","v":-1.977114999999996E-2},{"$f":"MIN(CY$8:CY11)","v":-1.977114999999996E-2},null,null,null,-9.8192000000000002E-3,null,null,-3.0085799999999999E-2,99215.818833113779,4.4643699398149383E-2,null,null,null,null,null,null,null,null,-2.3341435200284089E-2,0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH11/MAX(DH$8:DH11)-1<0,DH11/MAX((DH$8:DH11))-1,0)","v":-3.0085800000000051E-2},{"$f":"MIN(EJ$8:EJ11)","v":-3.0085800000000051E-2},null,null,null,-9.8192000000000002E-3,100209.99383262577,1.5994887608164587E-2,null,null,null,null,null,null,null,null,6.313053461879381E-3,0.33333333333333331,{"$error":"#VALUE!"}]
["2000-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0200000000000001E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3990000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3098999999999998E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3399999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3436999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5786999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4349099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.39638E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD13","v":-8.5786999999999999E-3},null,-1.0937483333333331E-2,103107.96713454441,-5.3794483637288337E-3,null,null,null,null,null,null,null,null,7.6220694184837345E-2,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL12/MAX(AL$8:AL12)-1<0,AL12/MAX((AL$8:AL12))-1,0)","v":-2.9169993640568936E-2},{"$f":"MIN(BM$8:BM12)","v":-2.9169993640568936E-2},null,null,null,null,null,-7.3436999999999999E-3,{"$f":"'Data-Gross'!CG13","v":-2.0516999999999997E-2},-1.6866609999999997E-2,99051.669851484912,-1.3040861150012462E-2,null,null,null,null,null,null,null,null,-2.2609027426134798E-2,0.41666666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW12/MAX(BW$8:BW12)-1<0,BW12/MAX((BW$8:BW12))-1,0)","v":-3.6304287723698425E-2},{"$f":"MIN(CY$8:CY12)","v":-3.6304287723698425E-2},null,null,null,-8.5786999999999999E-3,null,null,-2.0516999999999997E-2,97180.207878114787,4.2953435979311561E-2,null,null,null,null,null,null,null,null,-6.6344248384521798E-2,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH12/MAX(DH$8:DH12)-1<0,DH12/MAX((DH$8:DH12))-1,0)","v":-4.9985529641400017E-2},{"$f":"MIN(EJ$8:EJ12)","v":-4.9985529641400017E-2},null,null,null,-8.5786999999999999E-3,99350.322358533813,-2.3236624827630559E-3,null,null,null,null,null,null,null,null,-1.5521415265339789E-2,0.41666666666666663,{"$error":"#VALUE!"}]
["2000-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.35E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.396E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5048000000000003E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.99E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.614635E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7713799999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3798300000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.03866E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD14","v":1.7713799999999998E-2},null,2.1308966666666668E-2,105305.09136928216,-8.4826093960561622E-3,null,null,null,null,null,null,null,null,0.10891622682928648,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL13/MAX(AL$8:AL13)-1<0,AL13/MAX((AL$8:AL13))-1,0)","v":-8.4826093960561622E-3},{"$f":"MIN(BM$8:BM13)","v":-2.9169993640568936E-2},null,null,null,null,null,1.614635E-2,{"$f":"'Data-Gross'!CG14","v":2.4653000000000001E-2},2.5486072500000002E-2,101576.10789056591,-1.1743468932685519E-2,null,null,null,null,null,null,null,null,3.1770569419588446E-2,0.49999999999999994,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW13/MAX(BW$8:BW13)-1<0,BW13/MAX((BW$8:BW13))-1,0)","v":-1.1743468932685519E-2},{"$f":"MIN(CY$8:CY13)","v":-3.6304287723698425E-2},null,null,null,1.7713799999999998E-2,null,null,2.4653000000000001E-2,99575.99154293396,-2.6564822903649365E-2,null,null,null,null,null,null,null,null,-8.4621908241544475E-3,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH13/MAX(DH$8:DH13)-1<0,DH13/MAX((DH$8:DH13))-1,0)","v":-2.6564822903649365E-2},{"$f":"MIN(EJ$8:EJ13)","v":-4.9985529641400017E-2},null,null,null,1.7713799999999998E-2,101110.1940987284,-9.2426861083638734E-4,null,null,null,null,null,null,null,null,2.2327135068253456E-2,0.49999999999999994,{"$error":"#VALUE!"}]
["2000-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0999999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7600000000000003E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0867E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4824499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9085000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.21166E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0978000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD15","v":2.9085000000000001E-3},null,-8.4712833333333327E-3,104413.02210385041,1.5812481304129378E-3,null,null,null,null,null,null,null,null,7.6839198444155654E-2,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL14/MAX(AL$8:AL14)-1<0,AL14/MAX((AL$8:AL14))-1,0)","v":-1.688203414178957E-2},{"$f":"MIN(BM$8:BM14)","v":-2.9169993640568936E-2},null,null,null,null,null,4.4824499999999998E-3,{"$f":"'Data-Gross'!CG15","v":-1.5633999999999999E-2},-4.7340974999999993E-3,101095.23669214145,3.4167309952466418E-3,null,null,null,null,null,null,null,null,1.8848851247233789E-2,0.58333333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW14/MAX(BW$8:BW14)-1<0,BW14/MAX((BW$8:BW14))-1,0)","v":-1.6421971705769978E-2},{"$f":"MIN(CY$8:CY14)","v":-3.6304287723698425E-2},null,null,null,2.9085000000000001E-3,null,null,-1.5633999999999999E-2,98019.220491151733,-1.2060560060233816E-2,null,null,null,null,null,null,null,null,-3.3715550569628605E-2,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH14/MAX(DH$8:DH14)-1<0,DH14/MAX((DH$8:DH14))-1,0)","v":-4.1783508462373664E-2},{"$f":"MIN(EJ$8:EJ14)","v":-4.9985529641400017E-2},null,null,null,2.9085000000000001E-3,101404.27309826456,1.1917766082627512E-2,null,null,null,null,null,null,null,null,2.4193826016807529E-2,0.58333333333333326,{"$error":"#VALUE!"}]
["2000-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7999999999999996E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.19583E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4361E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2099999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3867500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.62752E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3110699999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3911800000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD16","v":1.62752E-2},null,3.7767176666666666E-2,108356.4071559471,5.0902371245027833E-2,null,null,null,null,null,null,null,null,0.12792934216536822,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL15/MAX(AL$8:AL15)-1<0,AL15/MAX((AL$8:AL15))-1,0)","v":0},{"$f":"MIN(BM$8:BM15)","v":-2.9169993640568936E-2},null,null,null,null,null,7.3867500000000001E-3,{"$f":"'Data-Gross'!CG16","v":6.2114399999999993E-2},3.6472832499999996E-2,104782.46632656177,5.7856636679315399E-2,null,null,null,null,null,null,null,null,7.2587977529280145E-2,0.66666666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW15/MAX(BW$8:BW15)-1<0,BW15/MAX((BW$8:BW15))-1,0)","v":0},{"$f":"MIN(CY$8:CY15)","v":-3.6304287723698425E-2},null,null,null,1.62752E-2,null,null,6.2114399999999993E-2,104107.62556042733,7.1284244328855939E-2,null,null,null,null,null,null,null,null,6.2242839189285304E-2,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH15/MAX(DH$8:DH15)-1<0,DH15/MAX((DH$8:DH15))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ15)","v":-4.9985529641400017E-2},null,null,null,1.62752E-2,103054.64792379343,3.7285491152122319E-2,null,null,null,null,null,null,null,null,4.616786532086059E-2,0.66666666666666663,{"$error":"#VALUE!"}]
["2000-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4000000000000003E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5160300000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7414999999999998E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4699999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9563000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7852999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8665099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4727100000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD17","v":-6.7852999999999993E-3},null,-1.5174023333333331E-2,106712.2045054466,1.3362251699967631E-2,null,null,null,null,null,null,null,null,9.0482722659424697E-2,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL16/MAX(AL$8:AL16)-1<0,AL16/MAX((AL$8:AL16))-1,0)","v":-1.5174023333333286E-2},{"$f":"MIN(BM$8:BM16)","v":-2.9169993640568936E-2},null,null,null,null,null,-2.9563000000000002E-3,{"$f":"'Data-Gross'!CG17","v":-5.2793300000000001E-2},-1.9074339999999999E-2,102783.80993781038,1.1889627121228097E-2,null,null,null,null,null,null,null,null,3.7288625944652543E-2,0.75,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW16/MAX(BW$8:BW16)-1<0,BW16/MAX((BW$8:BW16))-1,0)","v":-1.9074339999999967E-2},{"$f":"MIN(CY$8:CY16)","v":-3.6304287723698425E-2},null,null,null,-6.7852999999999993E-3,null,null,-5.2793300000000001E-2,98611.440451928022,-9.6865828405038323E-3,null,null,null,null,null,null,null,null,-1.8471147711960567E-2,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH16/MAX(DH$8:DH16)-1<0,DH16/MAX((DH$8:DH16))-1,0)","v":-5.2793300000000043E-2},{"$f":"MIN(EJ$8:EJ16)","v":-5.2793300000000043E-2},null,null,null,-6.7852999999999993E-3,102355.39122123612,1.2315248067784834E-2,null,null,null,null,null,null,null,null,3.152786318537637E-2,0.75,{"$error":"#VALUE!"}]
["2000-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9999999999999999E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0633000000000006E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8645999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7699999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3179400000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3828000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9895599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2413799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD18","v":-5.3828000000000001E-3},null,-1.4174593333333332E-2,105199.60240287839,7.5333543956388471E-3,null,null,null,null,null,null,null,null,6.2715263080073802E-2,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL17/MAX(AL$8:AL17)-1<0,AL17/MAX((AL$8:AL17))-1,0)","v":-2.9133531056686146E-2},{"$f":"MIN(BM$8:BM17)","v":-2.9169993640568936E-2},null,null,null,null,null,-1.3179400000000001E-2,{"$f":"'Data-Gross'!CG18","v":-4.2278999999999997E-3},-1.3817630000000001E-2,101363.58128209939,2.6543742191842412E-3,null,null,null,null,null,null,null,null,1.6385206994048662E-2,0.83333333333333337,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW17/MAX(BW$8:BW17)-1<0,BW17/MAX((BW$8:BW17))-1,0)","v":-3.2628407827385852E-2},{"$f":"MIN(CY$8:CY17)","v":-3.6304287723698425E-2},null,null,null,-5.3828000000000001E-3,null,null,-4.2278999999999997E-3,98194.521142841317,1.7884313995886192E-3,null,null,null,null,null,null,null,null,-2.1626439359931027E-2,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH17/MAX(DH$8:DH17)-1<0,DH17/MAX((DH$8:DH17))-1,0)","v":-5.6797995206929963E-2},{"$f":"MIN(EJ$8:EJ17)","v":-5.6797995206929963E-2},null,null,null,-5.3828000000000001E-3,101804.43262137045,3.9461800857063523E-3,null,null,null,null,null,null,null,null,2.1692076686693484E-2,0.83333333333333337,{"$error":"#VALUE!"}]
["2000-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.9999999999999998E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5620999999999995E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5143999999999994E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.2299999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7513900000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3093000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6394099999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1399199999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD19","v":-6.3093000000000003E-3},null,-3.9693813333333328E-2,101023.82902235765,-6.7670923446514597E-2,null,null,null,null,null,null,null,null,1.117422564653392E-2,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL18/MAX(AL$8:AL18)-1<0,AL18/MAX((AL$8:AL18))-1,0)","v":-6.7670923446514597E-2},{"$f":"MIN(BM$8:BM18)","v":-6.7670923446514597E-2},null,null,null,null,null,-1.7513900000000002E-2,{"$f":"'Data-Gross'!CG19","v":-7.8839300000000001E-2},-4.315811E-2,96988.920691132604,-7.437833741324662E-2,null,null,null,null,null,null,null,null,-3.280276335246135E-2,0.91666666666666674,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW18/MAX(BW$8:BW18)-1<0,BW18/MAX((BW$8:BW18))-1,0)","v":-7.437833741324662E-2},{"$f":"MIN(CY$8:CY18)","v":-7.437833741324662E-2},null,null,null,-6.3093000000000003E-3,null,null,-7.8839300000000001E-2,90452.933832104507,-0.13115938102341229,null,null,null,null,null,null,null,null,-0.10368414006015969,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH18/MAX(DH$8:DH18)-1<0,DH18/MAX((DH$8:DH18))-1,0)","v":-0.13115938102341229},{"$f":"MIN(EJ$8:EJ18)","v":-0.13115938102341229},null,null,null,-6.3093000000000003E-3,101162.11791463244,-1.8364334334153187E-2,null,null,null,null,null,null,null,null,1.2684323308251866E-2,0.91666666666666674,{"$error":"#VALUE!"}]
["2000-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.5999999999999992E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.86512E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1224000000000004E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5900000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7491300000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1737300000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9973500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2613899999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD20","v":2.1737300000000001E-2},null,2.621780666666667E-2,103672.45224039222,-2.8485516526830179E-2,{"$f":"(AL19/AL7)-1","v":3.67245224039221E-2},null,null,null,null,null,null,null,3.67245224039221E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL19/MAX(AL$8:AL19)-1<0,AL19/MAX((AL$8:AL19))-1,0)","v":-4.3227299967723343E-2},{"$f":"MIN(BM$8:BM19)","v":-6.7670923446514597E-2},null,null,null,null,null,1.7491300000000001E-2,{"$f":"'Data-Gross'!CG20","v":4.8941000000000002E-3},3.1233789999999997E-2,100018.25227232609,-2.6906549457133333E-2,{"$f":"(BW19/BW7)-1","v":1.8252272326102492E-4},null,null,null,null,null,null,null,1.8252272326102492E-4,1,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW19/MAX(BW$8:BW19)-1<0,BW19/MAX((BW$8:BW19))-1,0)","v":-4.5467664784561213E-2},{"$f":"MIN(CY$8:CY19)","v":-7.437833741324662E-2},null,null,null,2.1737300000000001E-2,null,null,4.8941000000000002E-3,90895.619535572216,-7.8244683182750796E-2,{"$f":"(DH19/DH7)-1","v":-9.1043804644277859E-2},null,null,null,null,null,null,null,-9.1043804644277859E-2,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH19/MAX(DH$8:DH19)-1<0,DH19/MAX((DH$8:DH19))-1,0)","v":-0.12690718815007895},{"$f":"MIN(EJ$8:EJ19)","v":-0.13115938102341229},null,null,null,2.1737300000000001E-2,103361.10922037819,9.8257452503724974E-3,{"$f":"(EP19/EP7)-1","v":3.3611092203781778E-2},null,null,null,null,null,null,null,3.3611092203781778E-2,1,{"$error":"#VALUE!"}]
["2001-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1199999999999997E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.52E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2736600000000032E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.13E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7731349999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8731100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6159199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4338799999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD21","v":1.8731100000000001E-2},null,4.2536976666666677E-2,108082.36492231791,2.7402789113209147E-2,8.6594425447380496E-2,null,null,null,null,null,null,null,7.4380983518931298E-2,1.0833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL20/MAX(AL$8:AL20)-1<0,AL20/MAX((AL$8:AL20))-1,0)","v":-2.529081951146539E-3},{"$f":"MIN(BM$8:BM20)","v":-6.7670923446514597E-2},null,null,null,null,null,3.7731349999999997E-2,{"$f":"'Data-Gross'!CG21","v":3.54791E-2},2.5702537499999997E-2,102588.97515204,1.2089094075418361E-2,4.6502552709479339E-2,null,null,null,null,null,null,null,2.3874653512883981E-2,1.0833333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW20/MAX(BW$8:BW20)-1<0,BW20/MAX((BW$8:BW20))-1,0)","v":-2.0933761643723847E-2},{"$f":"MIN(CY$8:CY20)","v":-7.437833741324662E-2},null,null,null,1.8731100000000001E-2,null,null,3.54791E-2,94120.514310636747,-4.1489146082582362E-2,-9.0047795291245958E-3,null,null,null,null,null,null,null,-5.4397575803306952E-2,1.0833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH20/MAX(DH$8:DH20)-1<0,DH20/MAX((DH$8:DH20))-1,0)","v":-9.5930640969174252E-2},{"$f":"MIN(EJ$8:EJ20)","v":-0.13115938102341229},null,null,null,1.8731100000000001E-2,105297.17649329602,3.4308367346987056E-2,6.7572094410537797E-2,null,null,null,null,null,null,null,4.8799236093625353E-2,1.0833333333333333,{"$error":"#VALUE!"}]
["2001-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.12E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5573999999999997E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.4824213664045746E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4200000000000006E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0394999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1134999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.17872E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7211199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD22","v":-1.1134999999999999E-2},null,-3.5437828115749345E-2,104252.16065185711,3.1956140058648774E-2,5.6578984000104082E-3,null,null,null,null,null,null,null,3.6338145493263641E-2,1.1666666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL21/MAX(AL$8:AL21)-1<0,AL21/MAX((AL$8:AL21))-1,0)","v":-3.7877284895420638E-2},{"$f":"MIN(BM$8:BM21)","v":-6.7670923446514597E-2},null,null,null,null,null,6.0394999999999997E-3,{"$f":"'Data-Gross'!CG22","v":-9.1181699999999991E-2},-3.5784885000000002E-2,98917.840473956399,1.9888042562784758E-2,-1.4374348282500171E-2,null,null,null,null,null,null,null,-9.2828526222125118E-3,1.1666666666666665,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW21/MAX(BW$8:BW21)-1<0,BW21/MAX((BW$8:BW21))-1,0)","v":-5.5969534390685749E-2},{"$f":"MIN(CY$8:CY21)","v":-7.437833741324662E-2},null,null,null,-1.1134999999999999E-2,null,null,-9.1181699999999991E-2,85538.445810918551,-5.4331991379163558E-2,-8.1987804772760353E-2,null,null,null,null,null,null,null,-0.12531316477713184,1.1666666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH21/MAX(DH$8:DH21)-1<0,DH21/MAX((DH$8:DH21))-1,0)","v":-0.17836522204351546},{"$f":"MIN(EJ$8:EJ21)","v":-0.17836522204351546},null,null,null,-1.1134999999999999E-2,104124.69243304316,2.9285414140011845E-2,4.5620581046701858E-2,null,null,null,null,null,null,null,3.5251946259502231E-2,1.1666666666666665,{"$error":"#VALUE!"}]
["2001-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4000000000000003E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0742999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8645300842153322E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3900000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7359000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1458400000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.1230999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.8035099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD23","v":-1.1458400000000001E-2},null,-3.0375288628086996E-2,101085.47118195525,-2.4953408572205515E-2,-4.8213136601111484E-2,null,null,null,null,null,null,null,8.6743841580219083E-3,1.2499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL22/MAX(AL$8:AL22)-1<0,AL22/MAX((AL$8:AL22))-1,0)","v":-6.7102040062360979E-2},{"$f":"MIN(BM$8:BM22)","v":-6.7670923446514597E-2},null,null,null,null,null,-9.7359000000000005E-3,{"$f":"'Data-Gross'!CG23","v":-6.3350199999999995E-2},-3.4263525000000003E-2,95528.566573930992,-4.488866378279377E-2,-7.058134259390858E-2,null,null,null,null,null,null,null,-3.5934350396334414E-2,1.2499999999999998,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW22/MAX(BW$8:BW22)-1<0,BW22/MAX((BW$8:BW22))-1,0)","v":-8.8315345849852012E-2},{"$f":"MIN(CY$8:CY22)","v":-8.8315345849852012E-2},null,null,null,-1.1458400000000001E-2,null,null,-6.3350199999999995E-2,80119.568161107702,-0.1185541330762071,-0.21676696547717811,null,null,null,null,null,null,null,-0.16248830574013562,1.2499999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH22/MAX(DH$8:DH22)-1<0,DH22/MAX((DH$8:DH22))-1,0)","v":-0.23041594955401423},{"$f":"MIN(EJ$8:EJ22)","v":-0.23041594955401423},null,null,null,-1.1458400000000001E-2,102931.59005726839,-4.1555200631023803E-3,1.707305120095981E-2,null,null,null,null,null,null,null,2.3384760166948126E-2,1.2499999999999998,{"$error":"#VALUE!"}]
["2001-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.01},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5399999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0468019376771293E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4899999999999994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7385999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0552999999999988E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.18849E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3183200000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD24","v":9.0552999999999988E-3},null,3.5214973448536621E-2,104645.1933656606,-3.1801409592838836E-2,3.8083494775282833E-3,null,null,null,null,null,null,null,3.4640474209868932E-2,1.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL23/MAX(AL$8:AL23)-1<0,AL23/MAX((AL$8:AL23))-1,0)","v":-3.4250063172963197E-2},{"$f":"MIN(BM$8:BM23)","v":-6.7670923446514597E-2},null,null,null,null,null,-4.7385999999999999E-3,{"$f":"'Data-Gross'!CG24","v":7.7710500000000002E-2},3.6922765000000003E-2,99055.745388327094,-3.444063807515918E-2,-1.682615842197277E-2,null,null,null,null,null,null,null,-7.0903015577750139E-3,1.333333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW23/MAX(BW$8:BW23)-1<0,BW23/MAX((BW$8:BW23))-1,0)","v":-5.4653427610559913E-2},{"$f":"MIN(CY$8:CY23)","v":-8.8315345849852012E-2},null,null,null,9.0552999999999988E-3,null,null,7.7710500000000002E-2,86345.699862691457,-8.2604886988666193E-2,-0.12971841710111309,null,null,null,null,null,null,null,-0.10426295547393361,1.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH23/MAX(DH$8:DH23)-1<0,DH23/MAX((DH$8:DH23))-1,0)","v":-0.17061118820183152},{"$f":"MIN(EJ$8:EJ23)","v":-0.23041594955401423},null,null,null,9.0552999999999988E-3,103863.66648471398,-1.3613945371776515E-2,3.6460162428417098E-2,null,null,null,null,null,null,null,2.8839754618249502E-2,1.333333333333333,{"$error":"#VALUE!"}]
["2001-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.17E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6399999999999993E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2978974013289983E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2000000000000002E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5785500000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8335000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8870999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1273E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD25","v":2.8335000000000001E-3},null,8.5148075713181587E-3,105536.22705043259,1.2316928402697824E-2,2.3550652615617729E-2,null,null,null,null,null,null,null,3.876845117490979E-2,1.4166666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL24/MAX(AL$8:AL24)-1<0,AL24/MAX((AL$8:AL24))-1,0)","v":-2.6026888298868234E-2},{"$f":"MIN(BM$8:BM24)","v":-6.7670923446514597E-2},null,null,null,null,null,8.5785500000000008E-3,{"$f":"'Data-Gross'!CG25","v":6.6995000000000006E-3},5.6264225000000005E-3,99613.074862934256,7.0284024160525149E-3,5.6677995665403991E-3,null,null,null,null,null,null,null,-2.732792955398522E-3,1.4166666666666663,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW24/MAX(BW$8:BW24)-1<0,BW24/MAX((BW$8:BW24))-1,0)","v":-4.9334508385370013E-2},{"$f":"MIN(CY$8:CY24)","v":-8.8315345849852012E-2},null,null,null,2.8335000000000001E-3,null,null,6.6995000000000006E-3,86924.17287892157,1.6200049636933445E-2,-0.10553625293801105,null,null,null,null,null,null,null,-9.4183139609751998E-2,1.4166666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH24/MAX(DH$8:DH24)-1<0,DH24/MAX((DH$8:DH24))-1,0)","v":-0.16505469785718963},{"$f":"MIN(EJ$8:EJ24)","v":-0.23041594955401423},null,null,null,2.8335000000000001E-3,104157.96418369841,3.1953756479663475E-4,4.8390802475857697E-2,null,null,null,null,null,null,null,2.9174012549379569E-2,1.4166666666666663,{"$error":"#VALUE!"}]
["2001-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3220002337888133E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5599999999999998E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3839783561556547E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.03555E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2928999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5895699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.9731999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD26","v":-1.2928999999999998E-3},null,-8.6062575214309218E-3,104627.95510259636,3.5044441888830713E-2,-6.4302329344289033E-3,null,null,null,null,null,null,null,3.0619823275209734E-2,1.4999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL25/MAX(AL$8:AL25)-1<0,AL25/MAX((AL$8:AL25))-1,0)","v":-3.4409151717117559E-2},{"$f":"MIN(BM$8:BM25)","v":-6.7670923446514597E-2},null,null,null,null,null,-1.03555E-2,{"$f":"'Data-Gross'!CG26","v":-2.4338600000000002E-2},-1.0405589999999999E-2,98576.542047271258,3.1906429486528332E-2,-2.9530230145520697E-2,null,null,null,null,null,null,null,-9.5123770062469637E-3,1.4999999999999996,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW25/MAX(BW$8:BW25)-1<0,BW25/MAX((BW$8:BW25))-1,0)","v":-5.9226743718260311E-2},{"$f":"MIN(CY$8:CY25)","v":-8.8315345849852012E-2},null,null,null,-1.2928999999999998E-3,null,null,-2.4338600000000002E-2,84808.560204890644,5.8524929070437937E-2,-0.14830313119880989,null,null,null,null,null,null,null,-0.10403070447502571,1.4999999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH25/MAX(DH$8:DH25)-1<0,DH25/MAX((DH$8:DH25))-1,0)","v":-0.18537609758792262},{"$f":"MIN(EJ$8:EJ25)","v":-0.23041594955401423},null,null,null,-1.2928999999999998E-3,104023.29835180529,1.060615398955278E-2,2.881118248306791E-2,null,null,null,null,null,null,null,2.6645276769571069E-2,1.4999999999999996,{"$error":"#VALUE!"}]
["2001-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.3207360762663765E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6619999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5071817544492807E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.83E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12616E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0767E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7650300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.81219E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD27","v":9.0767E-3},null,-5.2645309664571755E-3,104077.13799300166,-5.428394314051177E-3,-3.216879504882808E-3,null,null,null,null,null,null,null,2.5560459013789227E-2,1.5833333333333328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL26/MAX(AL$8:AL26)-1<0,AL26/MAX((AL$8:AL26))-1,0)","v":-3.9492534638830401E-2},{"$f":"MIN(BM$8:BM26)","v":-6.7670923446514597E-2},null,null,null,null,null,1.12616E-2,{"$f":"'Data-Gross'!CG27","v":-9.8441999999999991E-3},-5.1712449999999997E-3,98066.778597092023,-9.9839417426826893E-3,-2.9956486518467607E-2,null,null,null,null,null,null,null,-1.22536888392204E-2,1.5833333333333328,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW26/MAX(BW$8:BW26)-1<0,BW26/MAX((BW$8:BW26))-1,0)","v":-6.4091712715940941E-2},{"$f":"MIN(CY$8:CY26)","v":-8.8315345849852012E-2},null,null,null,9.0767E-3,null,null,-9.8441999999999991E-3,83973.687776521663,-2.7471108462167937E-2,-0.14329365857278953,null,null,null,null,null,null,null,-0.1044487208586613,1.5833333333333328,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH26/MAX(DH$8:DH26)-1<0,DH26/MAX((DH$8:DH26))-1,0)","v":-0.19339541820804762},{"$f":"MIN(EJ$8:EJ26)","v":-0.23041594955401423},null,null,null,9.0767E-3,104967.48662395513,1.0627586879995432E-2,3.513869205726361E-2,null,null,null,null,null,null,null,3.1092831324562198E-2,1.5833333333333328,{"$error":"#VALUE!"}]
["2001-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0220049682186039E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.082E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2772535761439422E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3900000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3659499999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5047000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6956999999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1498999999999994E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD28","v":-2.5047000000000003E-3},null,-1.5552208429290622E-2,102458.50865021045,-2.9162672252357358E-2,-5.4430546938016966E-2,null,null,null,null,null,null,null,1.4679340803440022E-2,1.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL27/MAX(AL$8:AL27)-1<0,AL27/MAX((AL$8:AL27))-1,0)","v":-5.4430546938016966E-2},{"$f":"MIN(BM$8:BM27)","v":-6.7670923446514597E-2},null,null,null,null,null,7.3659499999999996E-3,{"$f":"'Data-Gross'!CG28","v":-6.2601599999999993E-2},-1.9894202499999999E-2,96115.818245158807,-3.510840943909832E-2,-8.2710861704598182E-2,null,null,null,null,null,null,null,-2.34894931090327E-2,1.6666666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW27/MAX(BW$8:BW27)-1<0,BW27/MAX((BW$8:BW27))-1,0)","v":-8.2710861704598182E-2},{"$f":"MIN(CY$8:CY27)","v":-8.8315345849852012E-2},null,null,null,-2.5047000000000003E-3,null,null,-6.2601599999999993E-2,78716.800563810961,-9.4419906952037613E-2,-0.24389015559555471,null,null,null,null,null,null,null,-0.13375555949719131,1.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH27/MAX(DH$8:DH27)-1<0,DH27/MAX((DH$8:DH27))-1,0)","v":-0.24389015559555471},{"$f":"MIN(EJ$8:EJ27)","v":-0.24389015559555471},null,null,null,-2.5047000000000003E-3,104704.57456020812,5.2478980440293643E-3,1.6010210792576585E-2,null,null,null,null,null,null,null,2.7967522674783751E-2,1.6666666666666661,{"$error":"#VALUE!"}]
["2001-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0378393617900272E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.456E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.5818903207720306E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.1406},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.36723E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7117199999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0709000000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.9495400000000012E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD29","v":-1.7117199999999999E-2},null,-5.8829989615587934E-2,96430.875650289949,-7.8345022076255821E-2,-9.6346326109605362E-2,null,null,null,null,null,null,null,-2.055368969675353E-2,1.7499999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL28/MAX(AL$8:AL28)-1<0,AL28/MAX((AL$8:AL28))-1,0)","v":-0.11005838804247048},{"$f":"MIN(BM$8:BM28)","v":-0.11005838804247048},null,null,null,null,null,-2.36723E-2,{"$f":"'Data-Gross'!CG29","v":-8.0752400000000002E-2},-5.7488745000000008E-2,90590.240479596527,-8.1016247900489224E-2,-0.11863317253555405,null,null,null,null,null,null,null,-5.490581099713443E-2,1.7499999999999993,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW28/MAX(BW$8:BW28)-1<0,BW28/MAX((BW$8:BW28))-1,0)","v":-0.13544466306733227},{"$f":"MIN(CY$8:CY28)","v":-0.13544466306733227},null,null,null,-1.7117199999999999E-2,null,null,-8.0752400000000002E-2,72360.229997961884,-0.1467815297990509,-0.26620856904289225,null,null,null,null,null,null,null,-0.16878331805117275,1.7499999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH28/MAX(DH$8:DH28)-1<0,DH28/MAX((DH$8:DH28))-1,0)","v":-0.30494784019484011},{"$f":"MIN(EJ$8:EJ28)","v":-0.30494784019484011},null,null,null,-1.7117199999999999E-2,102912.32541654613,-1.0680039499438632E-2,5.441180856865957E-3,null,null,null,null,null,null,null,1.653941805404946E-2,1.7499999999999993,{"$error":"#VALUE!"}]
["2001-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9714247288435978E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6419999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.360856385441748E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7800000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7867850000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.80587E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.72483E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7096499999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD30","v":1.80587E-2},null,2.1685449633933877E-2,98522.022547360451,-5.3374982755720501E-2,-6.3475333584865568E-2,null,null,null,null,null,null,null,-8.0889705790082589E-3,1.8333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL29/MAX(AL$8:AL29)-1<0,AL29/MAX((AL$8:AL29))-1,0)","v":-9.0759604039223563E-2},{"$f":"MIN(BM$8:BM29)","v":-0.11005838804247048},null,null,null,null,null,1.7867850000000001E-2,{"$f":"'Data-Gross'!CG30","v":1.90689E-2},2.30349075E-2,92676.978289446793,-5.4960511446891291E-2,-8.569747519552795E-2,null,null,null,null,null,null,null,-4.0633269221885815E-2,1.8333333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW29/MAX(BW$8:BW29)-1<0,BW29/MAX((BW$8:BW29))-1,0)","v":-0.11552971085245689},{"$f":"MIN(CY$8:CY29)","v":-0.13544466306733227},null,null,null,1.80587E-2,null,null,1.90689E-2,73740.059987770015,-0.12186707598201829,-0.24904099404383218,null,null,null,null,null,null,null,-0.15308804110792784,1.8333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH29/MAX(DH$8:DH29)-1<0,DH29/MAX((DH$8:DH29))-1,0)","v":-0.29169396006473158},{"$f":"MIN(EJ$8:EJ29)","v":-0.30494784019484011},null,null,null,1.80587E-2,104770.78822754591,-1.873898315903233E-3,2.9137784375341313E-2,null,null,null,null,null,null,null,2.5746668817222318E-2,1.8333333333333326,{"$error":"#VALUE!"}]
["2001-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8585927441931105E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.680000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9504760580282109E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0899999999999995E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2352E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.07805E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9267700000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0899500000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD31","v":1.07805E-2},null,3.7896314730248182E-2,102255.64412167584,-1.9799676103737784E-3,1.2193312322833938E-2,null,null,null,null,null,null,null,1.1705794966519356E-2,1.9166666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL30/MAX(AL$8:AL30)-1<0,AL30/MAX((AL$8:AL30))-1,0)","v":-5.6302743828438473E-2},{"$f":"MIN(BM$8:BM30)","v":-0.11005838804247048},null,null,null,null,null,1.2352E-2,{"$f":"'Data-Gross'!CG31","v":7.6706200000000002E-2},3.4667694999999998E-2,95889.875506306955,-2.3507341765072187E-3,-1.1331657028390119E-2,null,null,null,null,null,null,null,-2.1659273140554158E-2,1.9166666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW30/MAX(BW$8:BW30)-1<0,BW30/MAX((BW$8:BW30))-1,0)","v":-8.4867164631728054E-2},{"$f":"MIN(CY$8:CY30)","v":-0.13544466306733227},null,null,null,1.07805E-2,null,null,7.6706200000000002E-2,79396.379777203911,8.6332169057361519E-3,-0.1222354387688892,null,null,null,null,null,null,null,-0.11341147788025585,1.9166666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH30/MAX(DH$8:DH30)-1<0,DH30/MAX((DH$8:DH30))-1,0)","v":-0.2373624953042488},{"$f":"MIN(EJ$8:EJ30)","v":-0.30494784019484011},null,null,null,1.07805E-2,105900.26971003298,1.1419703053540564E-2,4.6837214295957219E-2,null,null,null,null,null,null,null,3.0361858208737047E-2,1.9166666666666659,{"$error":"#VALUE!"}]
["2001-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5185125087875422E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1600000000000006E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.188873364213394E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5100000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5834500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.8569999999999994E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4594299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5028100000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD32","v":-9.8569999999999994E-4},null,3.9536442169444694E-3,102659.92655770744,6.4596021403013903E-2,-9.7665837047721249E-3,null,null,null,null,null,null,null,1.3212349696288594E-2,1.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL31/MAX(AL$8:AL31)-1<0,AL31/MAX((AL$8:AL31))-1,0)","v":-5.2571700629029383E-2},{"$f":"MIN(BM$8:BM31)","v":-0.11005838804247048},null,null,null,null,null,-2.5834500000000002E-3,{"$f":"'Data-Gross'!CG32","v":8.7603000000000004E-3},9.2706225000000007E-3,96778.834343697934,6.8314134407174487E-2,-3.2388267691460859E-2,null,null,null,null,null,null,null,-1.6237659067506627E-2,1.9999999999999991,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW31/MAX(BW$8:BW31)-1<0,BW31/MAX((BW$8:BW31))-1,0)","v":-7.6383313577674028E-2},{"$f":"MIN(CY$8:CY31)","v":-0.13544466306733227},null,null,null,-9.8569999999999994E-4,null,null,8.7603000000000004E-3,80091.915882966161,0.10684993518154995,-0.11885835321665861,null,null,null,null,null,null,null,-0.10505913109878506,1.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH31/MAX(DH$8:DH31)-1<0,DH31/MAX((DH$8:DH31))-1,0)","v":-0.23068156197186251},{"$f":"MIN(EJ$8:EJ31)","v":-0.30494784019484011},null,null,null,-9.8569999999999994E-4,105795.8838141798,2.8019563118044877E-2,2.3556002950881449E-2,null,null,null,null,null,null,null,2.8571260604630222E-2,1.9999999999999991,{"$error":"#VALUE!"}]
["2002-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2040547817856488E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8200000000000009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0698018839449404E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7100000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7127499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5000000000000001E-5},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1164199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9475199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD33","v":-2.5000000000000001E-5},null,-8.1981262316942125E-3,101818.3075208509,3.3457341701505161E-2,-5.7956331784275616E-2,null,null,null,null,null,null,null,8.6869900332615657E-3,2.0833333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL32/MAX(AL$8:AL32)-1<0,AL32/MAX((AL$8:AL32))-1,0)","v":-6.0338837422751923E-2},{"$f":"MIN(BM$8:BM32)","v":-0.11005838804247048},null,null,null,null,null,4.7127499999999999E-3,{"$f":"'Data-Gross'!CG33","v":-1.4593199999999999E-2},-6.6293224999999997E-3,96137.256239659488,3.7336974231136688E-2,-6.2889008324908846E-2,null,null,null,null,null,null,null,-1.8731117060251101E-2,2.0833333333333326,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW32/MAX(BW$8:BW32)-1<0,BW32/MAX((BW$8:BW32))-1,0)","v":-8.250626645834902E-2},{"$f":"MIN(CY$8:CY32)","v":-0.13544466306733227},null,null,null,-2.5000000000000001E-5,null,null,-1.4593199999999999E-2,78923.118536102862,7.0288233413323464E-2,-0.16146741107232132,null,null,null,null,null,null,null,-0.10739763338677444,2.0833333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH32/MAX(DH$8:DH32)-1<0,DH32/MAX((DH$8:DH32))-1,0)","v":-0.24190837980169466},{"$f":"MIN(EJ$8:EJ32)","v":-0.30494784019484011},null,null,null,-2.5000000000000001E-5,105793.23891708444,9.7589290568085296E-3,4.7110705178310397E-3,null,null,null,null,null,null,null,2.7400560876276403E-2,2.0833333333333326,{"$error":"#VALUE!"}]
["2002-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4288465795018208E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9300000000000003E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.4331282217558065E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7699999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0910999999999994E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1304000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4631099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.29395E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD34","v":5.1304000000000002E-3},null,-1.6248503273966201E-2,100163.91241774865,-2.0455904628972843E-2,-3.9214997641735971E-2,null,null,null,null,null,null,null,7.5618527770182631E-4,2.1666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL33/MAX(AL$8:AL33)-1<0,AL33/MAX((AL$8:AL33))-1,0)","v":-7.5606924899307315E-2},{"$f":"MIN(BM$8:BM33)","v":-0.11005838804247048},null,null,null,null,null,-3.0910999999999994E-3,{"$f":"'Data-Gross'!CG34","v":-1.9285099999999999E-2},-7.4554799999999987E-3,95420.506848509831,-4.8948719071624236E-3,-3.5355943970161396E-2,null,null,null,null,null,null,null,-2.1403021855649684E-2,2.1666666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW33/MAX(BW$8:BW33)-1<0,BW33/MAX((BW$8:BW33))-1,0)","v":-8.9346622638894035E-2},{"$f":"MIN(CY$8:CY33)","v":-0.13544466306733227},null,null,null,5.1304000000000002E-3,null,null,-1.9285099999999999E-2,77401.078302822265,-2.5130887327365681E-2,-9.5131112460048795E-2,null,null,null,null,null,null,null,-0.11151015860900282,2.1666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH33/MAX(DH$8:DH33)-1<0,DH33/MAX((DH$8:DH33))-1,0)","v":-0.256528252506381},{"$f":"MIN(EJ$8:EJ33)","v":-0.30494784019484011},null,null,null,5.1304000000000002E-3,106336.00055002466,4.1145394736459284E-3,2.1237115474828094E-2,null,null,null,null,null,null,null,2.875982215786177E-2,2.1666666666666661,{"$error":"#VALUE!"}]
["2002-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1342770362895438E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8290000000000005E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3647417258574156E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3400000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2546000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6029999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6486499999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6845299999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD35","v":-1.6029999999999999E-4},null,2.981019344809524E-2,103149.8180234398,4.7719834034458675E-3,2.0421795707601831E-2,null,null,null,null,null,null,null,1.3878666478407853E-2,2.2499999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL34/MAX(AL$8:AL34)-1<0,AL34/MAX((AL$8:AL34))-1,0)","v":-4.8050588508475989E-2},{"$f":"MIN(BM$8:BM34)","v":-0.11005838804247048},null,null,null,null,null,5.2546000000000008E-3,{"$f":"'Data-Gross'!CG35","v":3.7609200000000002E-2},2.3420925000000002E-2,97655.343382870764,9.0568257524161755E-3,2.2263254701867963E-2,null,null,null,null,null,null,null,-1.048940308250812E-2,2.2499999999999996,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW34/MAX(BW$8:BW34)-1<0,BW34/MAX((BW$8:BW34))-1,0)","v":-6.8018278186722902E-2},{"$f":"MIN(CY$8:CY34)","v":-0.13544466306733227},null,null,null,-1.6029999999999999E-4,null,null,3.7609200000000002E-2,80312.070936928765,2.7487799678098668E-3,2.4026936270296062E-3,null,null,null,null,null,null,null,-9.2847364608083516E-2,2.2499999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH34/MAX(DH$8:DH34)-1<0,DH34/MAX((DH$8:DH34))-1,0)","v":-0.22856687486054406},{"$f":"MIN(EJ$8:EJ34)","v":-0.30494784019484011},null,null,null,-1.6029999999999999E-4,106318.9548891365,4.9441533649401403E-3,3.2908894441283421E-2,null,null,null,null,null,null,null,2.7606818462203364E-2,2.2499999999999996,{"$error":"#VALUE!"}]
["2002-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.067392287568647E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.92E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.529264836365705E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.215245E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0633000000000006E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3199399999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5059900000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD36","v":6.0633000000000006E-3},null,-2.090877954169168E-2,100993.08121862209,-8.1048911764696197E-3,-3.4899951250287997E-2,null,null,null,null,null,null,null,4.2440487405597249E-3,2.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL35/MAX(AL$8:AL35)-1<0,AL35/MAX((AL$8:AL35))-1,0)","v":-6.7954688888195447E-2},{"$f":"MIN(BM$8:BM35)","v":-0.11005838804247048},null,null,null,null,null,1.215245E-2,{"$f":"'Data-Gross'!CG36","v":-6.0628099999999997E-2},-8.8809974999999979E-3,96788.066522425841,6.769594933559997E-3,-2.2892956456097457E-2,null,null,null,null,null,null,null,-1.3893924138730362E-2,2.333333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW35/MAX(BW$8:BW35)-1<0,BW35/MAX((BW$8:BW35))-1,0)","v":-7.6295205528192356E-2},{"$f":"MIN(CY$8:CY35)","v":-0.13544466306733227},null,null,null,6.0633000000000006E-3,null,null,-6.0628099999999997E-2,75442.902668957555,-4.4096279159994256E-2,-0.12626913918205229,null,null,null,null,null,null,null,-0.11376124361621642,2.333333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH35/MAX(DH$8:DH35)-1<0,DH35/MAX((DH$8:DH35))-1,0)","v":-0.27533739951481151},{"$f":"MIN(EJ$8:EJ35)","v":-0.30494784019484011},null,null,null,6.0633000000000006E-3,106963.59860831581,1.1062707817733441E-2,2.984616496335657E-2,null,null,null,null,null,null,null,2.9270952851973453E-2,2.333333333333333,{"$error":"#VALUE!"}]
["2002-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8363063103974415E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.422E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4854291237472367E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4699999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1786999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.79E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.6514E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.17357E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD37","v":5.79E-3},null,-1.2599742924208599E-2,99720.594358143731,-4.4259259538105278E-3,-5.510555810858897E-2,null,null,null,null,null,null,null,-1.1571095134240705E-3,2.4166666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL36/MAX(AL$8:AL36)-1<0,AL36/MAX((AL$8:AL36))-1,0)","v":-7.9698220201918191E-2},{"$f":"MIN(BM$8:BM36)","v":-0.11005838804247048},null,null,null,null,null,-1.1786999999999995E-3,{"$f":"'Data-Gross'!CG37","v":-7.3670999999999997E-3},-4.1618050000000002E-3,96385.253463232482,1.0110474640993905E-2,-3.2403591638378804E-2,null,null,null,null,null,null,null,-1.5119148068699406E-2,2.4166666666666665,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW36/MAX(BW$8:BW36)-1<0,BW36/MAX((BW$8:BW36))-1,0)","v":-8.0139484760349045E-2},{"$f":"MIN(CY$8:CY36)","v":-0.13544466306733227},null,null,null,5.79E-3,null,null,-7.3670999999999997E-3,74887.107260705074,-3.2479793527960821E-2,-0.13847776998675809,null,null,null,null,null,null,null,-0.11278167057543431,2.4166666666666665,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH36/MAX(DH$8:DH36)-1<0,DH36/MAX((DH$8:DH36))-1,0)","v":-0.28067606135884593},{"$f":"MIN(EJ$8:EJ36)","v":-0.30494784019484011},null,null,null,5.79E-3,107582.91784425794,1.1726200795436847E-2,3.2882302255054618E-2,null,null,null,null,null,null,null,3.0706859784456864E-2,2.4166666666666665,{"$error":"#VALUE!"}]
["2002-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7022272588528296E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3210000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.4756777216999221E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.6800000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0722500000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5068000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0686600000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.5352300000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD38","v":-8.5068000000000001E-3},null,-4.9755261040754381E-2,94758.97015471512,-8.1346220764228039E-2,-9.4324551580922011E-2,null,null,null,null,null,null,null,-2.1303279936542685E-2,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL37/MAX(AL$8:AL37)-1<0,AL37/MAX((AL$8:AL37))-1,0)","v":-0.12548807549204255},{"$f":"MIN(BM$8:BM37)","v":-0.12548807549204255},null,null,null,null,null,-2.0722500000000001E-2,{"$f":"'Data-Gross'!CG38","v":-7.1229799999999996E-2},-3.7692755000000001E-2,92752.227718829963,-5.0208370522209722E-2,-5.9084181768602861E-2,null,null,null,null,null,null,null,-2.964702944244435E-2,2.5,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW37/MAX(BW$8:BW37)-1<0,BW37/MAX((BW$8:BW37))-1,0)","v":-0.11481156179545093},{"$f":"MIN(CY$8:CY37)","v":-0.13544466306733227},null,null,null,-8.5068000000000001E-3,null,null,-7.1229799999999996E-2,69552.913587946503,-0.13396687725101397,-0.17988333465498918,null,null,null,null,null,null,null,-0.13517919088452834,2.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH37/MAX(DH$8:DH37)-1<0,DH37/MAX((DH$8:DH37))-1,0)","v":-0.33191336164346763},{"$f":"MIN(EJ$8:EJ37)","v":-0.33191336164346763},null,null,null,-8.5068000000000001E-3,106667.7314787404,3.2804742105261298E-3,2.5421546603835665E-2,null,null,null,null,null,null,null,2.615560955398788E-2,2.5,{"$error":"#VALUE!"}]
["2002-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2002152355173221E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3340000000000005E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.7962252384297391E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3699999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0903550000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.13606E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9428900000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8275300000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD39","v":-1.13606E-2},null,-5.4716159756630731E-2,89574.123205355922,-0.11306673561674274,-0.13934870873006655,null,null,null,null,null,null,null,-4.172529285595572E-2,2.5833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL38/MAX(AL$8:AL38)-1<0,AL38/MAX((AL$8:AL38))-1,0)","v":-0.17333800966249857},{"$f":"MIN(BM$8:BM38)","v":-0.17333800966249857},null,null,null,null,null,-1.0903550000000001E-2,{"$f":"'Data-Gross'!CG39","v":-7.7954200000000001E-2},-4.6953182500000003E-2,88397.215443466179,-8.6693033350506044E-2,-9.8601823083771412E-2,null,null,null,null,null,null,null,-4.66188763222255E-2,2.5833333333333335,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW38/MAX(BW$8:BW38)-1<0,BW38/MAX((BW$8:BW38))-1,0)","v":-0.15637397608135917},{"$f":"MIN(CY$8:CY38)","v":-0.15637397608135917},null,null,null,-1.13606E-2,null,null,-7.7954200000000001E-2,64130.971851529008,-0.14994029149521393,-0.23629682642734329,null,null,null,null,null,null,null,-0.15799130550652507,2.5833333333333335,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH38/MAX(DH$8:DH38)-1<0,DH38/MAX((DH$8:DH38))-1,0)","v":-0.38399352106724038},{"$f":"MIN(EJ$8:EJ38)","v":-0.38399352106724038},null,null,null,-1.13606E-2,105455.92204850302,-1.4095230334701614E-2,4.6532068191524889E-3,null,null,null,null,null,null,null,2.0776584690022526E-2,2.5833333333333335,{"$error":"#VALUE!"}]
["2002-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2946395528840027E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.057E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1173574752376262E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8999999999999998E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0392450000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1999299999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2749999999999993E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0457999999999996E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD40","v":1.1999299999999999E-2},null,7.160516712208363E-3,90215.520211549287,-9.5317062716826939E-2,-0.11949215931356438,null,null,null,null,null,null,null,-3.7877277209196314E-2,2.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL39/MAX(AL$8:AL39)-1<0,AL39/MAX((AL$8:AL39))-1,0)","v":-0.16741868266533944},{"$f":"MIN(BM$8:BM39)","v":-0.17333800966249857},null,null,null,null,null,1.0392450000000001E-2,{"$f":"'Data-Gross'!CG40","v":6.5656000000000004E-3},8.0033824999999996E-3,89104.692170595154,-7.5536049665674287E-2,-7.2944560037772943E-2,null,null,null,null,null,null,null,-4.2336984883533879E-2,2.666666666666667,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW39/MAX(BW$8:BW39)-1<0,BW39/MAX((BW$8:BW39))-1,0)","v":-0.14962211432498407},{"$f":"MIN(CY$8:CY39)","v":-0.15637397608135917},null,null,null,1.1999299999999999E-2,null,null,6.5656000000000004E-3,64552.030160317408,-0.13800876383711924,-0.17994596200605262,null,null,null,null,null,null,null,-0.15137423239372494,2.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH39/MAX(DH$8:DH39)-1<0,DH39/MAX((DH$8:DH39))-1,0)","v":-0.37994906892915947},{"$f":"MIN(EJ$8:EJ39)","v":-0.38399352106724038},null,null,null,1.1999299999999999E-2,106721.31929393962,-8.0086929001648155E-3,1.9261285786246418E-2,null,null,null,null,null,null,null,2.4694003001646259E-2,2.666666666666667,{"$error":"#VALUE!"}]
["2002-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4760114672338673E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7150000000000004E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.2350578315260233E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0911999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.24475E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.8390899999999991E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.488770000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD41","v":-1.24475E-2},null,-5.2724532876865945E-2,85458.949050151889,-9.814396557264049E-2,-0.11378022366952412,null,null,null,null,null,null,null,-5.5537839449783744E-2,{"$f":"AW39+(1/12)","v":2.7500000000000004},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL40/MAX(AL$8:AL40)-1<0,AL40/MAX((AL$8:AL40))-1,0)","v":-0.21131614370381513},{"$f":"MIN(BM$8:BM40)","v":-0.21131614370381513},null,null,null,null,null,{"$f":"V40","v":-3.0911999999999997E-3},{"$f":"'Data-Gross'!CG41","v":-0.1086795},-4.4176654999999995E-2,85168.344925693571,-8.1764966509766723E-2,-5.9850768970241552E-2,null,null,null,null,null,null,null,-5.6706979699135407E-2,2.7500000000000004,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW40/MAX(BW$8:BW40)-1<0,BW40/MAX((BW$8:BW40))-1,0)","v":-0.18718896480007863},{"$f":"MIN(CY$8:CY40)","v":-0.18718896480007863},null,null,null,-1.24475E-2,null,null,-0.1086795,57536.547798509193,-0.17276581482446685,-0.20485952297097754,null,null,null,null,null,null,null,-0.18208751675842183,2.7500000000000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH40/MAX(DH$8:DH40)-1<0,DH40/MAX((DH$8:DH40))-1,0)","v":-0.44733589409247287},{"$f":"MIN(EJ$8:EJ40)","v":-0.44733589409247287},null,null,null,-1.24475E-2,105392.90567202831,-1.1951372631995749E-2,2.4103820853739633E-2,null,null,null,null,null,null,null,1.928362348720114E-2,2.7500000000000004,{"$error":"#VALUE!"}]
["2002-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8587023572496086E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5120000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3366101541585184E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7600000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7835499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6088999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4918899999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4372800000000006E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD42","v":1.6088999999999999E-2},null,3.2665977795533881E-2,{"$f":"AL40*(1+AK41)","v":88250.549182253802},-1.4776298954863543E-2,-0.10425560803087508,null,null,null,null,null,null,null,-4.3155331854526469E-2,2.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL41/MAX(AL$8:AL41)-1<0,AL41/MAX((AL$8:AL41))-1,0)","v":-0.18555301436634797},{"$f":"MIN(BM$8:BM41)","v":-0.21131614370381513},null,null,null,null,null,-1.7835499999999998E-3,{"$f":"'Data-Gross'!CG42","v":8.8015799999999991E-2},2.9368087500000001E-2,87669.576331701523,-8.2314709588336976E-3,-5.4030699426844242E-2,null,null,null,null,null,null,null,-4.5383302924418056E-2,2.8333333333333339,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW41/MAX(BW$8:BW41)-1<0,BW41/MAX((BW$8:BW41))-1,0)","v":-0.16331825919736176},{"$f":"MIN(CY$8:CY41)","v":-0.18718896480007863},null,null,null,1.6088999999999999E-2,null,null,8.8015799999999991E-2,62600.673082233217,-2.3862086057866327E-2,-0.15106289454313293,null,null,null,null,null,null,null,-0.15237383572826124,2.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH41/MAX(DH$8:DH41)-1<0,DH41/MAX((DH$8:DH41))-1,0)","v":-0.39869272067973716},{"$f":"MIN(EJ$8:EJ41)","v":-0.44733589409247287},null,null,null,1.6088999999999999E-2,107088.57213138558,1.5481824549707479E-2,2.212242499126571E-2,null,null,null,null,null,null,null,2.4466058880840968E-2,2.8333333333333339,{"$f":"EP41*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2002-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3145441054098574E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3450000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1054150107919601E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0800000000000006E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4954700000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5668999999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4182600000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2915400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD43","v":1.5668999999999999E-2},null,5.0984479467963174E-2,92749.9574950729,2.8093140488250068E-2,-9.2960019060580712E-2,null,null,null,null,null,null,null,-2.5474348374709632E-2,2.9166666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL42/MAX(AL$8:AL42)-1<0,AL42/MAX((AL$8:AL42))-1,0)","v":-0.1440288587495645},{"$f":"MIN(BM$8:BM42)","v":-0.21131614370381513},null,null,null,null,null,2.4954700000000003E-2,{"$f":"'Data-Gross'!CG43","v":5.8859000000000002E-2},3.5419465000000004E-2,90774.785822147052,1.8743049449679194E-2,-5.3343376004523768E-2,null,null,null,null,null,null,null,-3.2640101678866662E-2,2.9166666666666674,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW42/MAX(BW$8:BW42)-1<0,BW42/MAX((BW$8:BW42))-1,0)","v":-0.13368343956286366},{"$f":"MIN(CY$8:CY42)","v":-0.18718896480007863},null,null,null,1.5668999999999999E-2,null,null,5.8859000000000002E-2,66285.286099180375,2.6850525607922116E-2,-0.16513465368087177,null,null,null,null,null,null,null,-0.13149646755640521,2.9166666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH42/MAX(DH$8:DH42)-1<0,DH42/MAX((DH$8:DH42))-1,0)","v":-0.36330037552622585},{"$f":"MIN(EJ$8:EJ42)","v":-0.44733589409247287},null,null,null,1.5668999999999999E-2,108766.54296811225,1.9164152839410864E-2,2.7065778641805593E-2,null,null,null,null,null,null,null,2.9230583867968951E-2,2.9166666666666674,{"$error":"#VALUE!"}]
["2002-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.9656942593415687E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.864E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.1926306116462716E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5100000000000005E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0116450000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6678000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3397400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.3109099999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD44","v":2.6678000000000001E-3},{"$f":"AQ43-DK43","v":0.37608808745931221},-3.068446403893068E-2,89903.974759702993,{"$f":"(AL43/AL40)-1","v":5.2013577968792024E-2},-0.12425444110204031,{"$f":"(AL43/AL7)-1","v":-0.10096025240297002},{"$f":"((AO43+1)^(1/3))-1","v":-3.4854112958895844E-2},null,null,null,null,null,-3.4854112958895733E-2,3.0000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL43/MAX(AL$8:AL43)-1<0,AL43/MAX((AL$8:AL43))-1,0)","v":-0.17029387445162592},{"$f":"MIN(BM$8:BM43)","v":-0.21131614370381513},null,null,null,null,null,1.0116450000000001E-2,{"$f":"'Data-Gross'!CG44","v":-5.8747499999999994E-2},-1.7248237499999999E-2,89209.08075727502,4.744410420452394E-2,-7.8217036170738274E-2,{"$f":"(BW43/BW7)-1","v":-0.10790919242724983},{"$f":"((BZ43+1)^(1/3))-1","v":-3.7347178453197127E-2},null,null,null,null,null,-3.7347178453197127E-2,3.0000000000000009,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW43/MAX(BW$8:BW43)-1<0,BW43/MAX((BW$8:BW43))-1,0)","v":-0.14862587334746657},{"$f":"MIN(CY$8:CY43)","v":-0.18718896480007863},null,null,null,2.6678000000000001E-3,null,null,-5.8747499999999994E-2,62391.191254068777,8.4374951944638177E-2,-0.22100513433543612,{"$f":"(DH43/DH7)-1","v":-0.37608808745931221},{"$f":"((DK43+1)^(1/3))-1","v":-0.14550847577144743},null,null,null,null,null,-0.14550847577144743,3.0000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH43/MAX(DH$8:DH43)-1<0,DH43/MAX((DH$8:DH43))-1,0)","v":-0.40070488671499882},{"$f":"MIN(EJ$8:EJ43)","v":-0.44733589409247287},null,null,null,2.6678000000000001E-3,109056.71035144258,3.4763295081887691E-2,3.0821865839224083E-2,{"$f":"(EP43/EP7)-1","v":9.0567103514425762E-2},{"$f":"((ES43+1)^(1/3))-1","v":2.93209158443275E-2},null,null,null,null,null,2.93209158443275E-2,3.0000000000000009,{"$error":"#VALUE!"}]
["2003-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3394713866179861E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5500000000000011E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5762204241591554E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7500000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5375000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8117999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6105100000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4422199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD45","v":-2.8117999999999997E-3},0.36029185963383736,-5.3989263513454129E-3,89418.589821282134,1.3235505612731124E-2,-0.12178279134162073,{"$f":"(AL44/AL8)-1","v":-0.10103982919873977},-3.4882589817487819E-2,null,null,null,null,null,-3.5622965950683039E-2,3.0833333333333344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL44/MAX(AL$8:AL44)-1<0,AL44/MAX((AL$8:AL44))-1,0)","v":-0.17477339671672176},{"$f":"MIN(BM$8:BM44)","v":-0.21131614370381513},null,null,null,null,null,9.5375000000000008E-3,{"$f":"'Data-Gross'!CG45","v":-2.6196500000000001E-2},-8.6992100000000006E-3,88433.032229860532,8.7083333820439091E-3,-8.0137756278306771E-2,-9.7901174709722927E-2,-3.3760681922777924E-2,null,null,null,null,null,-3.9083193808841954E-2,3.0833333333333344,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW44/MAX(BW$8:BW44)-1<0,BW44/MAX((BW$8:BW44))-1,0)","v":-0.15603215566378348},{"$f":"MIN(CY$8:CY44)","v":-0.18718896480007863},null,null,null,-2.8117999999999997E-3,null,null,-2.6196500000000001E-2,60756.760412381569,-2.9455157254131392E-2,-0.23017790554501738,-0.36029185963383736,-0.13835714234701224,null,null,null,null,null,-0.14922549349817182,3.0833333333333344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH44/MAX(DH$8:DH44)-1<0,DH44/MAX((DH$8:DH44))-1,0)","v":-0.41640432115016934},{"$f":"MIN(EJ$8:EJ44)","v":-0.44733589409247287},null,null,null,-2.8117999999999997E-3,108750.06469327639,1.5515124805776326E-2,2.794909964434833E-2,0.10257974808350356,3.3086461990123883E-2,null,null,null,null,null,2.757843326168441E-2,3.0833333333333344,{"$error":"#VALUE!"}]
["2003-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1467298612233332E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3500000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.6408272043546323E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.95E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.6422999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5225000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.02933E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0037799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD46","v":5.5225000000000005E-3},0.35773210220293794,-5.8784403895516214E-3,88892.94797129996,-4.1585027399908325E-2,-0.11252520168582714,{"$f":"(AL45/AL9)-1","v":-0.14250318957004249},-4.9955012128632625E-2,null,null,null,null,null,-3.6497525358865857E-2,3.1666666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL45/MAX(AL$8:AL45)-1<0,AL45/MAX((AL$8:AL45))-1,0)","v":-0.17962444211199469},{"$f":"MIN(BM$8:BM45)","v":-0.21131614370381513},null,null,null,null,null,9.6422999999999995E-3,{"$f":"'Data-Gross'!CG46","v":-1.5003899999999999E-2},-4.0951399999999989E-3,88070.886582254738,-2.9786897489243347E-2,-7.7023488021536024E-2,-0.12245430582537542,-4.2607737609540286E-2,null,null,null,null,null,-3.9320236215477755E-2,3.1666666666666679,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW45/MAX(BW$8:BW45)-1<0,BW45/MAX((BW$8:BW45))-1,0)","v":-0.1594883221418385},{"$f":"MIN(CY$8:CY45)","v":-0.18718896480007863},null,null,null,5.5225000000000005E-3,null,null,-1.5003899999999999E-2,59845.17205483024,-9.7157520519923768E-2,-0.22681733424057327,-0.35773210220293794,-0.13720939947670252,null,null,null,null,null,-0.1496687435941414,3.1666666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH45/MAX(DH$8:DH45)-1<0,DH45/MAX((DH$8:DH45))-1,0)","v":-0.42516053235606432},{"$f":"MIN(EJ$8:EJ45)","v":-0.44733589409247287},null,null,null,5.5225000000000005E-3,109350.63692554503,5.3701620139201545E-3,2.835010118799941E-2,9.80995367015427E-2,3.1685284740764486E-2,null,null,null,null,null,2.8630418955808867E-2,3.1666666666666679,{"$error":"#VALUE!"}]
["2003-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1219242811111982E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0099999999999989E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5001586353231853E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1230550000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5712999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5563999999999995E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2997999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD47","v":4.5712999999999995E-3},0.40928511296027625,6.6910328918077773E-3,89487.73361002568,-4.6298414590661974E-3,-0.13244894344175717,{"$f":"(AL46/AL10)-1","v":-0.15741354034895283},-5.5493773573548344E-2,null,null,null,null,null,-3.3597593328429376E-2,3.2500000000000013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL46/MAX(AL$8:AL46)-1<0,AL46/MAX((AL$8:AL46))-1,0)","v":-0.17413528227053088},{"$f":"MIN(BM$8:BM46)","v":-0.21131614370381513},null,null,null,null,null,1.1230550000000001E-2,{"$f":"'Data-Gross'!CG47","v":9.7094E-3},5.9765974999999999E-3,88597.250822825023,-6.8583817841896266E-3,-9.2755728936739112E-2,-0.13801765416532707,-4.8301341669825915E-2,null,null,null,null,null,-3.6566786550917718E-2,3.2500000000000013,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW46/MAX(BW$8:BW46)-1<0,BW46/MAX((BW$8:BW46))-1,0)","v":-0.15446492214923069},{"$f":"MIN(CY$8:CY46)","v":-0.18718896480007863},null,null,null,4.5712999999999995E-3,null,null,9.7094E-3,60426.232768379406,-3.1494165220979475E-2,-0.2476070899001751,-0.40928511296027625,-0.16094073236524686,null,null,null,null,null,-0.14358399455448645,3.2500000000000013,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH46/MAX(DH$8:DH46)-1<0,DH46/MAX((DH$8:DH46))-1,0)","v":-0.4195791860289223},{"$f":"MIN(EJ$8:EJ46)","v":-0.44733589409247287},null,null,null,4.5712999999999995E-3,109850.51149212278,7.2787922735071398E-3,3.321662263016778E-2,8.5439317872366027E-2,2.7705110888204043E-2,null,null,null,null,null,2.9329660283505143E-2,3.2500000000000013,{"$error":"#VALUE!"}]
["2003-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1570299318583137E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3439999999999998E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.8898887124359459E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1499999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.475575E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8511399999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0010599999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5028700000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD48","v":2.8511399999999999E-2},0.34079516378183305,5.797435198983826E-2,94675.726977106198,5.8792440882050601E-2,-6.2552346807209114E-2,{"$f":"(AL47/AL11)-1","v":-9.182369322602546E-2},-3.1595670280011201E-2,null,null,null,null,null,-1.6279788306140519E-2,3.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL47/MAX(AL$8:AL47)-1<0,AL47/MAX((AL$8:AL47))-1,0)","v":-0.12625631042889418},{"$f":"MIN(BM$8:BM47)","v":-0.21131614370381513},null,null,null,null,null,2.475575E-2,{"$f":"'Data-Gross'!CG48","v":8.2370100000000002E-2},4.7900667500000001E-2,92841.118275903267,4.9846600697632582E-2,-4.0779286004314019E-2,-7.8509191426706648E-2,-2.6886115346200778E-2,null,null,null,null,null,-2.203770986788034E-2,3.3333333333333348,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW47/MAX(BW$8:BW47)-1<0,BW47/MAX((BW$8:BW47))-1,0)","v":-0.11396322752551435},{"$f":"MIN(CY$8:CY47)","v":-0.18718896480007863},null,null,null,2.8511399999999999E-2,null,null,8.2370100000000002E-2,65403.547604134088,7.6481813056075154E-2,-0.13307222693798015,-0.34079516378183305,-0.12969102610412453,null,null,null,null,null,-0.11959927451096664,3.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH47/MAX(DH$8:DH47)-1<0,DH47/MAX((DH$8:DH47))-1,0)","v":-0.37176986554004332},{"$f":"MIN(EJ$8:EJ47)","v":-0.44733589409247287},null,null,null,2.8511399999999999E-2,112982.50336547928,3.8918953143984414E-2,5.627058957883202E-2,0.12745744255993663,4.0798647681089317E-2,null,null,null,null,null,3.7297563927638722E-2,3.3333333333333348,{"$error":"#VALUE!"}]
["2003-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6692363124465359E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1620000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2124406457769094E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4099999999999994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.1805999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6746099999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0311199999999993E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4120200000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD49","v":2.6746099999999998E-2},0.29152744573680323,4.5034018004997484E-2,98939.355370429432,0.11301692235893745,{"$f":"(AL48/AL36)-1","v":-7.8342792954934071E-3},{"$f":"(AL48/AL12)-1","v":-4.0429579594711607E-2},-1.3662335885513244E-2,null,null,null,null,null,-3.1160410551344109E-3,3.4166666666666683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL48/MAX(AL$8:AL48)-1<0,AL48/MAX((AL$8:AL48))-1,0)","v":-8.6908121380996017E-2},{"$f":"MIN(BM$8:BM48)","v":-0.21131614370381513},null,null,null,null,null,8.1805999999999997E-3,{"$f":"'Data-Gross'!CG49","v":5.2687699999999997E-2},3.7827329999999999E-2,96353.049894494892,9.4039740414159967E-2,-3.341130264276071E-4,-2.7244568022288251E-2,-9.1652681808739311E-3,null,null,null,null,null,-1.0814600746732461E-2,3.4166666666666683,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW48/MAX(BW$8:BW48)-1<0,BW48/MAX((BW$8:BW48))-1,0)","v":-8.0446822140987084E-2},{"$f":"MIN(CY$8:CY48)","v":-0.18718896480007863},null,null,null,2.6746099999999998E-2,null,null,5.2687699999999997E-2,68849.510099236417,0.15046055905990863,-8.0622651646162891E-2,-0.29152744573680323,-0.10852806200891163,null,null,null,null,null,-0.10348750341144464,3.4166666666666683,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH48/MAX(DH$8:DH48)-1<0,DH48/MAX((DH$8:DH48))-1,0)","v":-0.33866986468465754},{"$f":"MIN(EJ$8:EJ48)","v":-0.44733589409247287},null,null,null,2.6746099999999998E-2,116004.34469874273,6.0847453295842291E-2,7.8278476018618814E-2,0.16762927331134514,5.3016051907160744E-2,null,null,null,null,null,4.4408778933171966E-2,3.4166666666666683,{"$error":"#VALUE!"}]
["2003-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8551012036832404E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6999999999999994E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.768282415834521E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.54E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2199750000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0739000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3363700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.49268E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD50","v":5.0739000000000001E-3},0.29975314305706979,1.095581852141685E-2,100023.31699249383,0.11773215118376634,5.555512928415629E-2,-5.0156875684826074E-2,-1.7006541456029312E-2,null,null,null,null,null,6.6614431516009986E-5,3.5000000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL49/MAX(AL$8:AL49)-1<0,AL49/MAX((AL$8:AL49))-1,0)","v":-7.6904452465466622E-2},{"$f":"MIN(BM$8:BM49)","v":-0.21131614370381513},null,null,null,null,null,1.2199750000000001E-2,{"$f":"'Data-Gross'!CG50","v":1.27563E-2},1.17273725E-2,97483.018002118726,0.100293937980799,5.1004600101139719E-2,-4.0295793700393712E-2,-1.3616498730500193E-2,null,null,null,null,null,-7.25696797261699E-3,3.5000000000000018,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW49/MAX(BW$8:BW49)-1<0,BW49/MAX((BW$8:BW49))-1,0)","v":-6.9662879490675622E-2},{"$f":"MIN(CY$8:CY49)","v":-0.18718896480007863},null,null,null,5.0739000000000001E-3,null,null,1.27563E-2,69727.775104915301,0.15393218988497526,2.5140789644662043E-3,-0.29975314305706979,-0.11199163658735101,null,null,null,null,null,-9.7891443265719635E-2,3.5000000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH49/MAX(DH$8:DH49)-1<0,DH49/MAX((DH$8:DH49))-1,0)","v":-0.33023373907953446},{"$f":"MIN(EJ$8:EJ49)","v":-0.44733589409247287},null,null,null,5.0739000000000001E-3,116592.93914330968,6.1378208982398652E-2,9.30478929942129E-2,0.15312743865829437,4.8638428259418554E-2,null,null,null,null,null,4.4838613975882291E-2,3.5000000000000018,{"$error":"#VALUE!"}]
["2003-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8272960105125691E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1480000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4034050578535729E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.86E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2608900000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.15479E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0843499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3350300000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD51","v":-1.15479E-2},0.27608904673078394,1.8361401968891359E-2,101859.88532205485,7.5881734150146762E-2,0.13715749233216412,-2.4452283157326726E-2,-8.218113430831453E-3,null,null,null,null,null,5.1559467427084726E-3,3.5833333333333353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL50/MAX(AL$8:AL50)-1<0,AL50/MAX((AL$8:AL50))-1,0)","v":-5.9955124061491172E-2},{"$f":"MIN(BM$8:BM50)","v":-0.21131614370381513},null,null,null,null,null,-1.2608900000000001E-2,{"$f":"'Data-Gross'!CG51","v":1.7631600000000001E-2},3.0034799999999993E-3,97775.806297027739,5.3151966636804993E-2,0.10609599868628861,-3.2834686417740455E-2,-1.1066920386015533E-2,null,null,null,null,null,-6.257461590893465E-3,3.5833333333333353,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW50/MAX(BW$8:BW50)-1<0,BW50/MAX((BW$8:BW50))-1,0)","v":-6.6868630555968145E-2},{"$f":"MIN(CY$8:CY50)","v":-0.18718896480007863},null,null,null,-1.15479E-2,null,null,1.7631600000000001E-2,70957.187344455131,8.491343273816554E-2,0.10644179085153493,-0.27608904673078394,-0.10209915014221638,null,null,null,null,null,-9.1306131032398485E-2,3.5833333333333353,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH50/MAX(DH$8:DH50)-1<0,DH50/MAX((DH$8:DH50))-1,0)","v":-0.31842468827348913},{"$f":"MIN(EJ$8:EJ50)","v":-0.44733589409247287},null,null,null,-1.15479E-2,115246.53554137664,2.0038785727499731E-2,9.2840812565941455E-2,0.13650571144766666,4.357549896943147E-2,null,null,null,null,null,4.039553048092559E-2,3.5833333333333353,{"$error":"#VALUE!"}]
["2003-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3317177825453719E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0899999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7082707679682053E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.11E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0060000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0395000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9525899999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6615400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD52","v":9.0395000000000007E-3},0.30513260654419883,2.5825408810918816E-2,104490.45850193023,5.6106117840746483E-2,0.15823151334612029,-3.5678080839769644E-2,-1.2037001677963843E-2,null,null,null,null,null,1.2051746320092871E-2,3.6666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL51/MAX(AL$8:AL51)-1<0,AL51/MAX((AL$8:AL51))-1,0)","v":-3.5678080839769644E-2},{"$f":"MIN(BM$8:BM51)","v":-0.21131614370381513},null,null,null,null,null,7.0060000000000001E-3,{"$f":"'Data-Gross'!CG52","v":1.9501999999999999E-2},1.5716544999999998E-2,99312.504156606272,3.0714692117705944E-2,0.11455975816029729,-5.2203029397189238E-2,-1.7712904321834366E-2,null,null,null,null,null,-1.8796947488923799E-3,3.6666666666666687,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW51/MAX(BW$8:BW51)-1<0,BW51/MAX((BW$8:BW51))-1,0)","v":-5.2203029397189238E-2},{"$f":"MIN(CY$8:CY51)","v":-0.18718896480007863},null,null,null,9.0395000000000007E-3,null,null,1.9501999999999999E-2,72340.994412046683,5.0711825077299766E-2,0.1206618015325791,-0.30513260654419883,-0.11427144867714434,null,null,null,null,null,-8.4516942921609717E-2,3.6666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH51/MAX(DH$8:DH51)-1<0,DH51/MAX((DH$8:DH51))-1,0)","v":-0.30513260654419883},{"$f":"MIN(EJ$8:EJ51)","v":-0.44733589409247287},null,null,null,9.0395000000000007E-3,116288.30659940292,2.4478557367624276E-3,8.9644574943017696E-2,0.12841399143292875,4.1092906638117155E-2,null,null,null,null,null,4.201379175325104E-2,3.6666666666666687,{"$error":"#VALUE!"}]
["2003-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5856166703986494E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3299999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1023817774121073E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.23E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.83778E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2721400000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8430000000000003E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.8732999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD53","v":1.2721400000000001E-2},0.27419406010219594,-4.6091278782790851E-3,104008.84861663483,3.984602534667081E-2,0.21706210727675646,-2.5333146300747567E-2,-8.5167105406371846E-3,null,null,null,null,null,1.0536668451202047E-2,3.7500000000000022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL52/MAX(AL$8:AL52)-1<0,AL52/MAX((AL$8:AL52))-1,0)","v":-4.0122763881006551E-2},{"$f":"MIN(BM$8:BM52)","v":-0.21131614370381513},null,null,null,null,null,1.83778E-2,{"$f":"'Data-Gross'!CG53","v":-1.0619499999999999E-2},5.064565E-3,99815.478789220186,2.3926842181381414E-2,0.17197861337220699,-2.8879364857035239E-2,-9.7206396164479791E-3,null,null,null,null,null,-4.9238983198818254E-4,3.7500000000000022,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW52/MAX(BW$8:BW52)-1<0,BW52/MAX((BW$8:BW52))-1,0)","v":-4.7402850032768118E-2},{"$f":"MIN(CY$8:CY52)","v":-0.18718896480007863},null,null,null,1.2721400000000001E-2,null,null,-1.0619499999999999E-2,71572.769221887953,2.6459959667386457E-2,0.2439531386647158,-0.27419406010219594,-0.10131635240209369,null,null,null,null,null,-8.5326523791259379E-2,3.7500000000000022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH52/MAX(DH$8:DH52)-1<0,DH52/MAX((DH$8:DH52))-1,0)","v":-0.31251175082900273},{"$f":"MIN(EJ$8:EJ52)","v":-0.44733589409247287},null,null,null,1.2721400000000001E-2,117767.65666297656,1.0075374446328889E-2,0.11741540772637182,0.15057600051987086,4.7864442737449941E-2,null,null,null,null,null,4.4576558678674827E-2,3.7500000000000022,{"$error":"#VALUE!"}]
["2003-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.453573310059042E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2950000000000007E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1898757369151661E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8100000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1890999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1358600000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4874999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.60294E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD54","v":1.1358600000000002E-2},0.22987929734401202,4.9487665021017362E-2,109156.00367619656,7.1628966899709878E-2,0.23688752860641249,3.7608519261950413E-2,1.2382220881816952E-2,null,null,null,null,null,2.3117393587860358E-2,3.8333333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL53/MAX(AL$8:AL53)-1<0,AL53/MAX((AL$8:AL53))-1,0)","v":0},{"$f":"MIN(BM$8:BM53)","v":-0.21131614370381513},null,null,null,null,null,7.1890999999999995E-3,{"$f":"'Data-Gross'!CG54","v":5.6569900000000006E-2},3.0981124999999998E-2,102907.87461452387,5.2488120649250458E-2,0.17381512401939303,1.5235189136881822E-2,5.0528223638937053E-3,null,null,null,null,null,7.5055869731328606E-3,3.8333333333333357,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW53/MAX(BW$8:BW53)-1<0,BW53/MAX((BW$8:BW53))-1,0)","v":-1.7890318654989579E-2},{"$f":"MIN(CY$8:CY53)","v":-0.18718896480007863},null,null,null,1.1358600000000002E-2,null,null,5.6569900000000006E-2,75621.633619493223,6.5736064937227168E-2,0.20800032805007485,-0.22987929734401202,-8.3386464468479748E-2,null,null,null,null,null,-7.030081738921945E-2,3.8333333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH53/MAX(DH$8:DH53)-1<0,DH53/MAX((DH$8:DH53))-1,0)","v":-0.27362060932222443},{"$f":"MIN(EJ$8:EJ53)","v":-0.44733589409247287},null,null,null,1.1358600000000002E-2,119105.33236794866,3.3482974637329743E-2,0.11221328286850141,0.16994249956604013,5.3710980686653143E-2,null,null,null,null,null,4.6666057350951418E-2,3.8333333333333357,{"$error":"#VALUE!"}]
["2003-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2331311337632878E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.387E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2662454172200502E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.83E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3828000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7135999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.45845E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8734199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD55","v":6.7135999999999993E-3},0.15661154279592526,1.5927853461345065E-2,110894.62450717707,6.1289481327412521E-2,0.19562992266673596,9.7707596122048601E-2,3.1562524938273828E-2,null,null,null,null,null,2.6754250246596056E-2,3.9166666666666692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL54/MAX(AL$8:AL54)-1<0,AL54/MAX((AL$8:AL54))-1,0)","v":0},{"$f":"MIN(BM$8:BM54)","v":-0.21131614370381513},null,null,null,null,null,6.3828000000000001E-3,{"$f":"'Data-Gross'!CG55","v":8.7980999999999997E-3},1.1789835E-2,104121.14147642981,4.8419253553820152E-2,0.14702712359390158,7.3536448642522956E-2,2.3934708769173474E-2,null,null,null,null,null,1.0364369182163991E-2,3.9166666666666692,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW54/MAX(BW$8:BW54)-1<0,BW54/MAX((BW$8:BW54))-1,0)","v":-6.3114075600291253E-3},{"$f":"MIN(CY$8:CY54)","v":-0.18718896480007863},null,null,null,6.7135999999999993E-3,null,null,8.7980999999999997E-3,76286.960314240874,5.4546746754936537E-2,0.15088830121507413,-0.15661154279592526,-5.5194199380789621E-2,null,null,null,null,null,-6.6772961128542696E-2,3.9166666666666692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH54/MAX(DH$8:DH54)-1<0,DH54/MAX((DH$8:DH54))-1,0)","v":-0.26722985080510242},{"$f":"MIN(EJ$8:EJ54)","v":-0.44733589409247287},null,null,null,6.7135999999999993E-3,119904.95792733414,3.1100730879073613E-2,0.10240662850236415,0.1852752828733597,5.8294183767735097E-2,null,null,null,null,null,4.7438738336286645E-2,3.9166666666666692,{"$error":"#VALUE!"}]
["2003-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6362224342728169E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7659999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8024097910831972E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.78E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4666050000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7468899999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.64535E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2630299999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD56","v":1.7468899999999999E-2},0.1167032308920859,3.3470157021139896E-2,114606.28500223265,0.10188975771339215,0.27476327168575643,0.10546516963337016,3.398686350045188E-2,null,null,null,null,null,3.467059973409814E-2,4.0000000000000027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL55/MAX(AL$8:AL55)-1<0,AL55/MAX((AL$8:AL55))-1,0)","v":0},{"$f":"MIN(BM$8:BM55)","v":-0.21131614370381513},null,null,null,null,null,1.4666050000000002E-2,{"$f":"'Data-Gross'!CG56","v":5.2444699999999997E-2},2.8445077499999999E-2,107082.87541511533,7.2808313039720574E-2,0.20035846694208526,7.063333923846149E-2,2.3010884194287096E-2,null,null,null,null,null,1.7255405087385212E-2,4.0000000000000027,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW55/MAX(BW$8:BW55)-1<0,BW55/MAX((BW$8:BW55))-1,0)","v":0},{"$f":"MIN(CY$8:CY55)","v":-0.18718896480007863},null,null,null,1.7468899999999999E-2,null,null,5.2444699999999997E-2,80287.80706183314,0.1217647149145098,0.28684523324592326,-0.1167032308920859,-4.0520837678614474E-2,null,null,null,null,null,-5.3408938901094882E-2,4.0000000000000027,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH55/MAX(DH$8:DH55)-1<0,DH55/MAX((DH$8:DH55))-1,0)","v":-0.22879994016162075},{"$f":"MIN(EJ$8:EJ55)","v":-0.44733589409247287},null,null,null,1.7468899999999999E-2,121999.56564687093,3.5934390679141393E-2,0.11868004503087559,0.18032368815579702,5.6818420247735979E-2,null,null,null,null,null,5.0968189572237588E-2,4.0000000000000027,{"$error":"#VALUE!"}]
["2004-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0689372956357968E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1509999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8370274568877215E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2200000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.3641999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4712999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.63652E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.90869E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD57","v":7.4712999999999993E-3},0.13131063552621225,1.8323106004863185E-2,116706.22811115212,6.9169117416141068E-2,0.30516739689597938,7.9789734384813293E-2,2.5918980509630485E-2,null,null,null,null,null,3.8559043432780271E-2,4.0833333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL56/MAX(AL$8:AL56)-1<0,AL56/MAX((AL$8:AL56))-1,0)","v":0},{"$f":"MIN(BM$8:BM56)","v":-0.21131614370381513},null,null,null,null,null,9.3641999999999996E-3,{"$f":"'Data-Gross'!CG57","v":1.8355E-2},1.338051E-2,108515.69890043602,5.4493636244244081E-2,0.22709462928258972,5.7771546500122728E-2,1.8897805475724283E-2,null,null,null,null,null,2.0215831199189349E-2,4.0833333333333357,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW56/MAX(BW$8:BW56)-1<0,BW56/MAX((BW$8:BW56))-1,0)","v":0},{"$f":"MIN(CY$8:CY56)","v":-0.18718896480007863},null,null,null,7.4712999999999993E-3,null,null,1.8355E-2,81761.489760453085,8.1191794557809782E-2,0.34571838928711185,-0.13131063552621225,-4.5839351391391836E-2,null,null,null,null,null,-4.8117420935058552E-2,4.0833333333333357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH56/MAX(DH$8:DH56)-1<0,DH56/MAX((DH$8:DH56))-1,0)","v":-0.21464456306328727},{"$f":"MIN(EJ$8:EJ56)","v":-0.44733589409247287},null,null,null,7.4712999999999993E-3,122911.0610016884,3.195263014742955E-2,0.13021598054541239,0.16727784253088496,5.2910396400885906E-2,null,null,null,null,null,5.1818112411514461E-2,4.0833333333333357,{"$error":"#VALUE!"}]
["2004-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4674968463814846E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2400000000000008E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0223502167383806E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8157500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.9508000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3243E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5901999999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD58","v":7.9508000000000009E-3},3.0869303253146074E-2,1.1528705004091463E-2,118051.6997871858,6.4539424808147672E-2,0.32802097895662152,0.13236693656078069,4.2307173436229251E-2,null,null,null,null,null,4.0632388597821256E-2,4.1666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL57/MAX(AL$8:AL57)-1<0,AL57/MAX((AL$8:AL57))-1,0)","v":0},{"$f":"MIN(BM$8:BM57)","v":-0.21131614370381513},null,null,null,null,null,1.8157500000000001E-3,{"$f":"'Data-Gross'!CG58","v":1.38995E-2},9.8595474999999995E-3,109585.61458824057,5.2481878649474512E-2,0.24428876375499997,0.10784479385286261,3.4728251792020215E-2,null,null,null,null,null,2.2211709291405368E-2,4.1666666666666687,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW57/MAX(BW$8:BW57)-1<0,BW57/MAX((BW$8:BW57))-1,0)","v":0},{"$f":"MIN(CY$8:CY57)","v":-0.18718896480007863},null,null,null,7.9508000000000009E-3,null,null,1.38995E-2,82897.933587378502,8.6659282869650855E-2,0.38520670491894116,-3.0869303253146074E-2,-1.0397501095632311E-2,null,null,null,null,null,-4.4016296070156447E-2,4.1666666666666687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH57/MAX(DH$8:DH57)-1<0,DH57/MAX((DH$8:DH57))-1,0)","v":-0.2037285151675855},{"$f":"MIN(EJ$8:EJ57)","v":-0.44733589409247287},null,null,null,7.9508000000000009E-3,123888.30226550062,3.3220847636513229E-2,0.132945410732761,0.1898071376793391,5.9641250877104257E-2,null,null,null,null,null,5.2754902095240919E-2,4.1666666666666687,{"$error":"#VALUE!"}]
["2004-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3781297168111726E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.15E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0879134247538748E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4000000000000004E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2226499999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3876000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7891000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.5147E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD59","v":3.3876000000000002E-3},-1.9068279645735098E-2,-7.6561354611999815E-3,117147.87998219019,2.2176750427849834E-2,0.30909427757667141,0.15889928208696169,5.0385129193552869E-2,null,null,null,null,null,3.794133561521118E-2,4.2500000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL58/MAX(AL$8:AL58)-1<0,AL58/MAX((AL$8:AL58))-1,0)","v":-7.656135461200031E-3},{"$f":"MIN(BM$8:BM58)","v":-0.21131614370381513},null,null,null,null,null,4.2226499999999997E-3,{"$f":"'Data-Gross'!CG59","v":-1.5086299999999999E-2},-5.4594250000000006E-4,109525.78714384824,2.2813281014940623E-2,0.23622105795218951,0.14652392548028637,4.6632879981484576E-2,null,null,null,null,null,2.1640197792918814E-2,4.2500000000000018,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW58/MAX(BW$8:BW58)-1<0,BW58/MAX((BW$8:BW58))-1,0)","v":-5.4594249999995181E-4},{"$f":"MIN(CY$8:CY58)","v":-0.18718896480007863},null,null,null,3.3876000000000002E-3,null,null,-1.5086299999999999E-2,81647.310491899232,1.6932875361997057E-2,0.35118981858198284,1.9068279645735098E-2,6.316115904843711E-3,null,null,null,null,null,-4.6588374660856413E-2,4.2500000000000018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH58/MAX(DH$8:DH58)-1<0,DH58/MAX((DH$8:DH58))-1,0)","v":-0.21574130566921279},{"$f":"MIN(EJ$8:EJ58)","v":-0.44733589409247287},null,null,null,3.3876000000000002E-3,124307.98627825522,1.89215479509659E-2,0.13161044577538594,0.207675760270424,6.491950878972208E-2,null,null,null,null,null,5.2531412653104903E-2,4.2500000000000018,{"$error":"#VALUE!"}]
["2004-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2368325334022101E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3400000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6956608867329405E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.934000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.94889E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5730699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3573499999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD60","v":-1.94889E-2},6.9257517866016527E-2,-2.403572777040415E-2,114332.14543005828,-2.034238206064487E-2,0.20761835246013227,9.2569488887546569E-2,2.99505078451614E-2,null,null,null,null,null,3.1391305623613919E-2,4.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL59/MAX(AL$8:AL59)-1<0,AL59/MAX((AL$8:AL59))-1,0)","v":-3.1507842443885492E-2},{"$f":"MIN(BM$8:BM59)","v":-0.21131614370381513},null,null,null,null,null,-8.934000000000001E-3,{"$f":"'Data-Gross'!CG60","v":-1.5698E-2},-1.9851724999999997E-2,107351.51133706003,-1.0728287014435955E-2,0.15629274324373266,8.3748458165764594E-2,2.7171192431530322E-2,null,null,null,null,null,1.6505133132564298E-2,4.3333333333333348,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW59/MAX(BW$8:BW59)-1<0,BW59/MAX((BW$8:BW59))-1,0)","v":-2.0386829599624123E-2},{"$f":"MIN(CY$8:CY59)","v":-0.18718896480007863},null,null,null,-1.94889E-2,null,null,-1.5698E-2,80365.611011797402,-1.707256989501249E-2,0.22876531863720451,-6.9257517866016527E-2,-2.3640299129590092E-2,null,null,null,null,null,-4.9191326445526595E-2,4.3333333333333348,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH59/MAX(DH$8:DH59)-1<0,DH59/MAX((DH$8:DH59))-1,0)","v":-0.22805259865281746},{"$f":"MIN(EJ$8:EJ59)","v":-0.44733589409247287},null,null,null,-1.94889E-2,121885.36036447693,-8.3450637302477926E-3,7.8798546091676025E-2,0.17351297609366867,5.4781810959507737E-2,null,null,null,null,null,4.6730724403824642E-2,4.3333333333333348,{"$error":"#VALUE!"}]
["2004-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.1676974970060741E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.559999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2155416791315191E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.1957000000000011E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5839999999999998E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0309999999999991E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1587999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD61","v":4.5839999999999998E-4},6.276450641843101E-2,7.7496381693754638E-3,115218.17818826967,-2.4002378652947631E-2,0.16453334223668881,9.1740546430661762E-2,2.9689964320578355E-2,null,null,null,null,null,3.259325511036093E-2,4.4166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL60/MAX(AL$8:AL60)-1<0,AL60/MAX((AL$8:AL60))-1,0)","v":-2.4002378652947631E-2},{"$f":"MIN(BM$8:BM60)","v":-0.21131614370381513},null,null,null,null,null,-9.1957000000000011E-3,{"$f":"'Data-Gross'!CG61","v":1.3722399999999999E-2},2.0853649999999992E-3,107575.37842149942,-1.8343978580532272E-2,0.11647092167080131,7.993231380038357E-2,2.5964133896520192E-2,null,null,null,null,null,1.6670624429171887E-2,4.4166666666666679,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW60/MAX(BW$8:BW60)-1<0,BW60/MAX((BW$8:BW60))-1,0)","v":-1.8343978580532272E-2},{"$f":"MIN(CY$8:CY60)","v":-0.18718896480007863},null,null,null,4.5839999999999998E-4,null,null,1.3722399999999999E-2,81468.420072345689,-1.7244259937143513E-2,0.18328249474718072,-6.276450641843101E-2,-2.1375143487318948E-2,null,null,null,null,null,-4.5344601901682768E-2,4.4166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH60/MAX(DH$8:DH60)-1<0,DH60/MAX((DH$8:DH60))-1,0)","v":-0.21745962763257087},{"$f":"MIN(EJ$8:EJ60)","v":-0.44733589409247287},null,null,null,4.5839999999999998E-4,121941.23261366802,-1.5716331697401942E-2,5.1178151390304238E-2,0.17073364067106866,5.3948441426025395E-2,null,null,null,null,null,4.5937639231745431E-2,4.4166666666666679,{"$error":"#VALUE!"}]
["2004-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2363074652350647E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3080000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.755379313824193E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5399999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.8316000000000011E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6893999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7678300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2791100000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD62","v":7.6893999999999999E-3},2.0705492389917257E-2,1.5409762928139007E-2,116993.66299916299,-1.3164299947266977E-3,0.16966389954796934,0.11818741830939006,3.7938290513265249E-2,null,null,null,null,null,3.5493045283603308E-2,4.5000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL61/MAX(AL$8:AL61)-1<0,AL61/MAX((AL$8:AL61))-1,0)","v":-8.9624866895618993E-3},{"$f":"MIN(BM$8:BM61)","v":-0.21131614370381513},null,null,null,null,null,7.8316000000000011E-3,{"$f":"'Data-Gross'!CG62","v":1.9444799999999998E-2},1.4241405000000002E-2,109107.40295362825,-3.8199605876422238E-3,0.11924523050011504,0.10682927893034666,3.441199112110338E-2,null,null,null,null,null,1.9558262613679656E-2,4.5000000000000009,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW61/MAX(BW$8:BW61)-1<0,BW61/MAX((BW$8:BW61))-1,0)","v":-4.3638176088089953E-3},{"$f":"MIN(CY$8:CY61)","v":-0.18718896480007863},null,null,null,7.6893999999999999E-3,null,null,1.9444799999999998E-2,83052.557206968442,1.7211181931199526E-2,0.19109719307699291,-2.0705492389917257E-2,-6.9500216963795935E-3,null,null,null,null,null,-4.0426056657578369E-2,4.5000000000000009,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH61/MAX(DH$8:DH61)-1<0,DH61/MAX((DH$8:DH61))-1,0)","v":-0.2022432865999606},{"$f":"MIN(EJ$8:EJ61)","v":-0.44733589409247287},null,null,null,7.6893999999999999E-3,122878.88752772757,-1.1496435533343119E-2,5.3913628308928319E-2,0.18126313503493163,5.7098727954576933E-2,null,null,null,null,null,4.6848506931638445E-2,4.5000000000000009,{"$error":"#VALUE!"}]
["2004-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0272334794258375E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0280000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8793688315812397E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7500000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6015000000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.9820999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7108E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0754499999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD63","v":-3.9820999999999997E-3},4.3702830393444247E-2,-2.4086540545303077E-2,114175.69039179012,-1.3684256311263798E-3,0.12090927680505281,9.7029497481642135E-2,3.1350068471618364E-2,null,null,null,null,null,2.934633569238998E-2,4.5833333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL62/MAX(AL$8:AL62)-1<0,AL62/MAX((AL$8:AL62))-1,0)","v":-3.283315193583014E-2},{"$f":"MIN(BM$8:BM62)","v":-0.21131614370381513},null,null,null,null,null,7.6015000000000006E-3,{"$f":"'Data-Gross'!CG63","v":-3.3096600000000004E-2},-1.6534745E-2,107303.33986817776,-4.4872650866567554E-4,9.7442648973989021E-2,9.4186445228656046E-2,3.0458351703190889E-2,null,null,null,null,null,1.5498420682213743E-2,4.5833333333333339,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW62/MAX(BW$8:BW62)-1<0,BW62/MAX((BW$8:BW62))-1,0)","v":-2.0826407997420859E-2},{"$f":"MIN(CY$8:CY62)","v":-0.18718896480007863},null,null,null,-3.9820999999999997E-3,null,null,-3.3096600000000004E-2,80303.799942112295,-7.6912337138868025E-4,0.13172185859460428,-4.3702830393444247E-2,-1.4785132943171964E-2,null,null,null,null,null,-4.6731706412397878E-2,4.5833333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH62/MAX(DH$8:DH62)-1<0,DH62/MAX((DH$8:DH62))-1,0)","v":-0.22864632144067631},{"$f":"MIN(EJ$8:EJ62)","v":-0.44733589409247287},null,null,null,-3.9820999999999997E-3,122389.5715097034,4.1367654303905432E-3,6.1980483272420894E-2,0.16597601263106054,5.2518824353935845E-2,null,null,null,null,null,4.5067244428716569E-2,4.5833333333333339,{"$error":"#VALUE!"}]
["2004-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1227238240875348E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.049999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6779807715764668E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.278605E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.05877E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2474000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.1979999999999995E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD64","v":1.05877E-2},-2.4287423210466841E-2,1.773269496937267E-3,114378.15466085363,-7.2907204455482377E-3,9.4627742098966294E-2,0.11633632157712159,3.7365224574156475E-2,null,null,null,null,null,2.9205479543612745E-2,4.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL63/MAX(AL$8:AL63)-1<0,AL63/MAX((AL$8:AL63))-1,0)","v":-3.1118104465709062E-2},{"$f":"MIN(BM$8:BM63)","v":-0.21131614370381513},null,null,null,null,null,1.278605E-2,{"$f":"'Data-Gross'!CG64","v":4.045E-3},6.6966825000000004E-3,108021.91626646456,4.1509298086364055E-3,8.7697034566003751E-2,0.12387240975192393,3.969431651880817E-2,null,null,null,null,null,1.6672593814988534E-2,4.666666666666667,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW63/MAX(BW$8:BW63)-1<0,BW63/MAX((BW$8:BW63))-1,0)","v":-1.4269193339394803E-2},{"$f":"MIN(CY$8:CY63)","v":-0.18718896480007863},null,null,null,1.05877E-2,null,null,4.045E-3,80628.628812878145,-1.0308181485805035E-2,0.11456345697469916,2.4287423210466841E-2,8.0311359254379155E-3,null,null,null,null,null,-4.5090998367354529E-2,4.666666666666667,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH63/MAX(DH$8:DH63)-1<0,DH63/MAX((DH$8:DH63))-1,0)","v":-0.22552619581090383},{"$f":"MIN(EJ$8:EJ63)","v":-0.44733589409247287},null,null,null,1.05877E-2,123685.3955759767,1.4303307625522343E-2,6.3609912233529409E-2,0.18127976829564463,5.710368956888412E-2,null,null,null,null,null,4.6604310519748227E-2,4.666666666666667,{"$error":"#VALUE!"}]
["2004-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4802088883655085E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1030000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6438615253501682E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8600000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.78065E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7684999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8601199999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3583900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD65","v":6.7684999999999993E-3},-0.12633535358296255,1.785920422630603E-2,116420.85748396983,-4.8960388153438394E-3,0.11933608565444564,0.20729856178195738,6.4808626970382921E-2,null,null,null,null,null,3.2526530909095852E-2,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL64/MAX(AL$8:AL64)-1<0,AL64/MAX((AL$8:AL64))-1,0)","v":-1.3814644822191746E-2},{"$f":"MIN(BM$8:BM64)","v":-0.21131614370381513},null,null,null,null,null,6.78065E-3,{"$f":"'Data-Gross'!CG65","v":1.0830599999999999E-2},1.4276062499999999E-2,109564.04389445437,4.1852425084318856E-3,9.7665865289492615E-2,0.20944644052613248,6.5439712196445177E-2,null,null,null,null,null,1.9415350810716436E-2,4.75,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW64/MAX(BW$8:BW64)-1<0,BW64/MAX((BW$8:BW64))-1,0)","v":-1.968387353326051E-4},{"$f":"MIN(CY$8:CY64)","v":-0.18718896480007863},null,null,null,6.7684999999999993E-3,null,null,1.0830599999999999E-2,81501.885240098898,-1.8670971960625393E-2,0.13872756533185093,0.12633535358296255,4.0453252134139639E-2,null,null,null,null,null,-4.214790467382723E-2,4.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH64/MAX(DH$8:DH64)-1<0,DH64/MAX((DH$8:DH64))-1,0)","v":-0.21713817982725336},{"$f":"MIN(EJ$8:EJ64)","v":-0.44733589409247287},null,null,null,6.7684999999999993E-3,124522.5601759327,1.3376363354805187E-2,5.7357883347268102E-2,0.20998684726943417,6.5598375711543477E-2,null,null,null,null,null,4.7254461453114516E-2,4.75,{"$error":"#VALUE!"}]
["2004-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7571952891759279E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6200000000000009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8476161867690771E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.69E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0890799999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9295000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5622799999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.73542E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD66","v":9.9295000000000008E-3},-0.12214421041218526,1.6042811543298258E-2,118288.57536029433,3.6022422587426162E-2,8.3665317312173526E-2,0.20063080620814411,6.2844739793365578E-2,null,null,null,null,null,3.5360552089433783E-2,4.833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL65/MAX(AL$8:AL65)-1<0,AL65/MAX((AL$8:AL65))-1,0)","v":0},{"$f":"MIN(BM$8:BM65)","v":-0.21131614370381513},null,null,null,null,null,1.0890799999999999E-2,{"$f":"'Data-Gross'!CG66","v":1.52769E-2},1.364742E-2,111059.31041838044,3.5003295841647519E-2,7.9211001435901096E-2,0.19834841908119105,6.217082684690256E-2,null,null,null,null,null,2.1939455081941395E-2,4.833333333333333,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW65/MAX(BW$8:BW65)-1<0,BW65/MAX((BW$8:BW65))-1,0)","v":0},{"$f":"MIN(CY$8:CY65)","v":-0.18718896480007863},null,null,null,9.9295000000000008E-3,null,null,1.52769E-2,82746.981390723362,3.0424232108222204E-2,9.4223668944827033E-2,0.12214421041218526,3.9161124081162013E-2,null,null,null,null,null,-3.8424907289800969E-2,4.833333333333333,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH65/MAX(DH$8:DH65)-1<0,DH65/MAX((DH$8:DH65))-1,0)","v":-0.20517847808665646},{"$f":"MIN(EJ$8:EJ65)","v":-0.44733589409247287},null,null,null,9.9295000000000008E-3,125759.00693719961,2.7530412811593852E-2,5.586378407220205E-2,0.20032510077208299,6.2754524718155791E-2,null,null,null,null,null,4.8562438500487248E-2,4.833333333333333,{"$error":"#VALUE!"}]
["2004-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3305857044827505E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7810000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0578983938960357E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2999999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5207500000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0242500000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.99196E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0906200000000006E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD67","v":1.0242500000000002E-2},-8.4370158554506247E-2,3.767645747142348E-2,122745.26983921173,7.3153087695528196E-2,0.10686401964657621,0.20037647695177507,6.2769687134964336E-2,null,null,null,null,null,4.2563854790620415E-2,4.9166666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL66/MAX(AL$8:AL66)-1<0,AL66/MAX((AL$8:AL66))-1,0)","v":0},{"$f":"MIN(BM$8:BM66)","v":-0.21131614370381513},null,null,null,null,null,3.5207500000000004E-3,{"$f":"'Data-Gross'!CG67","v":4.0461700000000003E-2},2.7081787500000003E-2,114066.99506302756,5.5961595623347682E-2,9.55219415151074E-2,0.18956244818072632,5.9568605808708153E-2,null,null,null,null,null,2.7130824868920378E-2,4.9166666666666661,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW66/MAX(BW$8:BW66)-1<0,BW66/MAX((BW$8:BW66))-1,0)","v":0},{"$f":"MIN(CY$8:CY66)","v":-0.18718896480007863},null,null,null,1.0242500000000002E-2,null,null,4.0461700000000003E-2,86095.064927660394,6.7797706537571001E-2,0.1285685597252535,8.4370158554506247E-2,2.7367569691268301E-2,null,null,null,null,null,-2.9992172359878833E-2,4.9166666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH66/MAX(DH$8:DH66)-1<0,DH66/MAX((DH$8:DH66))-1,0)","v":-0.17301864811345524},{"$f":"MIN(EJ$8:EJ66)","v":-0.44733589409247287},null,null,null,1.0242500000000002E-2,127047.09356575386,2.7179425461853812E-2,5.9564973474641958E-2,0.19968621339325487,6.2565936656197696E-2,null,null,null,null,null,4.989379663575555E-2,4.9166666666666661,{"$error":"#VALUE!"}]
["2004-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6001519897799188E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8450000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.738030962888896E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3599999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6916499999999987E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2804400000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9654E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4838899999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD68","v":1.2804400000000001E-2},0.14350441977445416,2.24726550112276E-2,125503.68194256836,7.8017158221405092E-2,9.5085508967710064E-2,0.22251871933709144,6.9264559797016512E-2,{"$f":"(AL67/AL7)-1","v":0.25503681942568357},{"$f":"((AQ67+1)^(1/5))-1","v":4.6480869280324244E-2},null,null,null,4.6480869280324244E-2,4.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL67/MAX(AL$8:AL67)-1<0,AL67/MAX((AL$8:AL67))-1,0)","v":0},{"$f":"MIN(BM$8:BM67)","v":-0.21131614370381513},null,null,null,null,null,8.6916499999999987E-3,{"$f":"'Data-Gross'!CG68","v":3.4028599999999999E-2},2.20804725E-2,116585.64821067436,6.4086757540494421E-2,8.8742226604588081E-2,0.20466059548346083,6.403252024200401E-2,{"$f":"(BW67/BW7)-1","v":0.16585648210674364},{"$f":"((CB67+1)^(1/5))-1","v":3.1167029240791289E-2},null,null,null,3.1167029240791289E-2,4.9999999999999991,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW67/MAX(BW$8:BW67)-1<0,BW67/MAX((BW$8:BW67))-1,0)","v":0},{"$f":"MIN(CY$8:CY67)","v":-0.18718896480007863},null,null,null,1.2804400000000001E-2,null,null,3.4028599999999999E-2,89024.759454057785,9.230306994491011E-2,0.10882041385805863,0.11153239965122941,3.5875056254869753E-2,{"$f":"(DH67/DH7)-1","v":-0.10975240545942211},{"$f":"((DM67+1)^(1/5))-1","v":-2.298290706656192E-2},null,null,null,-2.298290706656192E-2,4.9999999999999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH67/MAX(DH$8:DH67)-1<0,DH67/MAX((DH$8:DH67))-1,0)","v":-0.14487763048264868},{"$f":"MIN(EJ$8:EJ67)","v":-0.44733589409247287},null,null,null,1.2804400000000001E-2,128673.85537060721,3.3337695505210707E-2,5.4707487591022064E-2,0.21624632955106593,6.7432727668699455E-2,{"$f":"(EP67/EP7)-1","v":0.28673855370607204},{"$f":"((EU67+1)^(1/5))-1","v":5.171498710200928E-2},null,null,null,5.171498710200928E-2,4.9999999999999991,{"$error":"#VALUE!"}]
["2005-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2665396130195949E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4200000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0747185698474646E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7699999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.0639999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5862000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.90986E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4557000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD69","v":-5.5862000000000004E-3},0.13066831932653855,-2.4228983231054359E-2,122462.85533734629,3.5288953006133994E-2,4.9325792799262747E-2,0.20275870144735708,6.3472267551345496E-2,0.23116713840938896,4.2469609281070131E-2,null,null,null,4.0668327920425851E-2,5.0833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL68/MAX(AL$8:AL68)-1<0,AL68/MAX((AL$8:AL68))-1,0)","v":-2.422898323105438E-2},{"$f":"MIN(BM$8:BM68)","v":-0.21131614370381513},null,null,null,null,null,-6.0639999999999999E-4,{"$f":"'Data-Gross'!CG69","v":-2.4374799999999999E-2},-1.2864750000000001E-2,115085.80299285609,3.625533563379002E-2,6.0545194464887375E-2,0.19709889271189485,6.1801520780778274E-2,0.173981769816415,3.2600356392219698E-2,null,null,null,2.8026427301171886E-2,5.0833333333333321,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW68/MAX(BW$8:BW68)-1<0,BW68/MAX((BW$8:BW68))-1,0)","v":-1.2864750000000091E-2},{"$f":"MIN(CY$8:CY68)","v":-0.18718896480007863},null,null,null,-5.5862000000000004E-3,null,null,-2.4374799999999999E-2,86854.798747317021,4.9643108274813441E-2,6.2294718476711308E-2,0.10049881908285041,3.2436128549085064E-2,-8.55055238066873E-2,-1.7717928758452572E-2,null,null,null,-2.7343620360372078E-2,5.0833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH68/MAX(DH$8:DH68)-1<0,DH68/MAX((DH$8:DH68))-1,0)","v":-0.16572106721516022},{"$f":"MIN(EJ$8:EJ68)","v":-0.44733589409247287},null,null,null,-5.5862000000000004E-3,127955.05747973593,1.7462371849301883E-2,4.1037775094775464E-2,0.20948237136421199,6.5450262963419936E-2,0.29729260796237456,5.3434624399816721E-2,null,null,null,4.9688606194886464E-2,5.0833333333333321,{"$error":"#VALUE!"}]
["2005-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5111112252037593E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3600000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7115286534765054E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1000000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3291000000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3239000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.04908E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2120799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD70","v":4.3239000000000003E-3},5.7741999706245606E-2,1.8767294760135375E-2,124761.15184063009,1.6423296833018686E-2,5.6834861891353894E-2,0.24556987470991509,7.5943249907318933E-2,0.20349580265296519,3.7740857641860526E-2,null,null,null,4.3748845690263494E-2,5.1666666666666652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL69/MAX(AL$8:AL69)-1<0,AL69/MAX((AL$8:AL69))-1,0)","v":-5.9164009409545804E-3},{"$f":"MIN(BM$8:BM69)","v":-0.21131614370381513},null,null,null,null,null,5.3291000000000007E-3,{"$f":"'Data-Gross'!CG70","v":2.10441E-2},1.3792994999999999E-2,116673.18089810753,2.2847852120939427E-2,6.4676064796441946E-2,0.22272648460501854,6.9325129681794717E-2,0.16254135158690364,3.0579933288842343E-2,null,null,null,3.0296291132481112E-2,5.1666666666666652,{"$f":"BW69*($BV$4/12)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW69/MAX(BW$8:BW69)-1<0,BW69/MAX((BW$8:BW69))-1,0)","v":0},{"$f":"MIN(CY$8:CY69)","v":-0.18718896480007863},null,null,null,4.3239000000000003E-3,null,null,2.10441E-2,88682.579817635429,3.0054160388277129E-2,6.9780342885864988E-2,0.14575380294671958,4.6398485656565125E-2,-4.8244458909602939E-2,-9.8406729090683154E-3,null,null,null,-2.2978342726425183E-2,5.1666666666666652,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH69/MAX(DH$8:DH69)-1<0,DH69/MAX((DH$8:DH69))-1,0)","v":-0.14816441792574286},{"$f":"MIN(EJ$8:EJ69)","v":-0.44733589409247287},null,null,null,4.3239000000000003E-3,128508.32235277255,1.1501473556043251E-2,3.729181853966268E-2,0.20851190272401809,6.5165220158655668E-2,0.2904810909693627,5.2326068690247585E-2,null,null,null,4.9744163128558228E-2,5.1666666666666652,{"$error":"#VALUE!"}]
["2005-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2919447869243716E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.465E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5161094966609315E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3100000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.415435E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.6358000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7495400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8859999999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD71","v":-8.6358000000000008E-3},6.7592796448517456E-2,-1.9107078538957521E-2,122377.33071380036,-2.4910434342465315E-2,4.4639738528816642E-2,0.18640374805112403,5.8629933993624039E-2,0.15226386531409686,2.8751279920503192E-2,null,null,null,3.9213901993134792E-2,5.2499999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL70/MAX(AL$8:AL70)-1<0,AL70/MAX((AL$8:AL70))-1,0)","v":-2.4910434342465315E-2},{"$f":"MIN(BM$8:BM70)","v":-0.21131614370381513},null,null,null,null,null,-1.415435E-2,{"$f":"'Data-Gross'!CG71","v":-1.7708100000000001E-2},-1.51611375E-2,114904.28275994894,-1.4421718938227635E-2,4.9107116747188817E-2,0.17663077901893609,5.5715103780653585E-2,0.11792930683527025,2.2546033219014161E-2,null,null,null,2.6815965279300968E-2,5.2499999999999982,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW70/MAX(BW$8:BW70)-1<0,BW70/MAX((BW$8:BW70))-1,0)","v":-1.5161137500000033E-2},{"$f":"MIN(CY$8:CY70)","v":-0.18718896480007863},null,null,null,-8.6358000000000008E-3,null,null,-1.7708100000000001E-2,87112.179825966756,-2.1483682065752019E-2,6.6932631352379035E-2,8.4671068865579402E-2,2.7462591642097633E-2,-0.14840857839133936,-3.1619009444616042E-2,null,null,null,-2.5938330695230327E-2,5.2499999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH70/MAX(DH$8:DH70)-1<0,DH70/MAX((DH$8:DH70))-1,0)","v":-0.16324880759667204},{"$f":"MIN(EJ$8:EJ70)","v":-0.44733589409247287},null,null,null,-8.6358000000000008E-3,127398.55018259848,-9.9111446092571276E-3,2.4862150830962992E-2,0.19826751791759634,6.2146923729278658E-2,0.25883251274659935,4.7113093582296983E-2,null,null,null,4.7204092080956883E-2,5.2499999999999982,{"$error":"#VALUE!"}]
["2005-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4541886855731493E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5100000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9835986706975598E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2000000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2596000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.1079999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8279399999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6543000000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD72","v":-6.1079999999999999E-4},2.0083655241147191E-2,-1.7925073963635463E-2,120183.70800928322,-1.8610927548477818E-2,5.1180379386867925E-2,0.19001922269426297,5.9704208049362384E-2,0.15286145202419155,2.8857963922096053E-2,null,null,null,3.5073166169205638E-2,5.3333333333333313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL71/MAX(AL$8:AL71)-1<0,AL71/MAX((AL$8:AL71))-1,0)","v":-4.2388986928045824E-2},{"$f":"MIN(BM$8:BM71)","v":-0.21131614370381513},null,null,null,null,null,-2.2596000000000001E-3,{"$f":"'Data-Gross'!CG72","v":-1.8965599999999999E-2},-1.2393449999999999E-2,113480.22227677764,-1.3951162300862685E-2,5.7090122564505075E-2,0.17246088649249147,5.4466502196665934E-2,0.12634341038572017,2.4080660116394315E-2,null,null,null,2.3994286234656936E-2,{"$f":"CH70+(1/12)","v":5.3333333333333313},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW71/MAX(BW$8:BW71)-1<0,BW71/MAX((BW$8:BW71))-1,0)","v":-2.7366688700450781E-2},{"$f":"MIN(CY$8:CY71)","v":-0.18718896480007863},null,null,null,-6.1079999999999999E-4,null,null,-1.8965599999999999E-2,85460.045068259395,-1.6058452718488492E-2,6.339072138348012E-2,0.13277779678304436,4.2433219378885667E-2,-0.13864496535569915,-2.9408599087641929E-2,null,null,null,-2.9030507987610532E-2,{"$f":"DS70+(1/12)","v":5.3333333333333313},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH71/MAX(DH$8:DH71)-1<0,DH71/MAX((DH$8:DH71))-1,0)","v":-0.17911829601131668},{"$f":"MIN(EJ$8:EJ71)","v":-0.44733589409247287},null,null,null,-6.1079999999999999E-4,127320.73514814695,-4.9573838196230735E-3,4.4594156077616631E-2,0.19031835881266335,5.9792993518803073E-2,0.270539297316019,4.9053459833030333E-2,null,null,null,4.6329785237285925E-2,{"$f":"FA70+(1/12)","v":5.3333333333333313},{"$error":"#VALUE!"}]
["2005-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0397943498733915E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.495E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0039710509399501E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.67E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9594500000000016E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.19489E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9737100000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.16356E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD73","v":1.19489E-2},2.2409707273792323E-2,2.9422551219639971E-2,123719.81931395261,-8.34660879059268E-3,7.3787324703147306E-2,0.24066468025267018,7.452899654860623E-2,0.19990552381380988,3.7120958026391371E-2,null,null,null,{"$f":"((AL72/$AL$7)^(1/AW72))-1","v":4.0077527075885522E-2},5.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL72/MAX(AL$8:AL72)-1<0,AL72/MAX((AL$8:AL72))-1,0)","v":-1.4213627847444843E-2},{"$f":"MIN(BM$8:BM72)","v":-0.21131614370381513},null,null,null,null,null,9.9594500000000016E-3,{"$f":"'Data-Gross'!CG73","v":3.18185E-2},2.1614747500000003E-2,{"$f":"BW71*(1+BV72)","v":115933.06862753406},-6.3434652666222169E-3,7.7691478558297167E-2,0.20280918980784102,6.3487147848302117E-2,0.1704302290043227,3.1974832514040319E-2,null,null,null,{"$f":"((BW72/$AL$7)^(1/CH72))-1","v":2.7669958568076192E-2},5.4166666666666643,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW72/MAX(BW$8:BW72)-1<0,BW72/MAX((BW$8:BW72))-1,0)","v":-6.3434652666222169E-3},{"$f":"MIN(CY$8:CY72)","v":-0.18718896480007863},null,null,null,1.19489E-2,null,null,3.18185E-2,{"$f":"DH71*(1+DG72)","v":88179.2555122638},-5.6755713061872326E-3,8.237345751837033E-2,0.17749581654001756,5.5973754578767965E-2,-9.2621250379914311E-2,-1.9251345890408333E-2,null,null,null,{"$f":"((DH72/$AL$7)^(1/DS72))-1","v":-2.2956719983951879E-2},5.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH72/MAX(DH$8:DH72)-1<0,DH72/MAX((DH$8:DH72))-1,0)","v":-0.15299907151295278},{"$f":"MIN(EJ$8:EJ72)","v":-0.44733589409247287},null,null,null,1.19489E-2,{"$f":"EP71*(1+EO72)","v":128842.07788035864},2.5971510753202143E-3,5.6591565615494055E-2,0.19760720811529264,6.1951787868368191E-2,0.29684609794616934,5.3362098914125244E-2,null,null,null,{"$f":"((EP72/$AL$7)^(1/FA72))-1","v":4.7896399969172387E-2},5.4166666666666643,{"$error":"#VALUE!"}]
["2005-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6723154298703989E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.179E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4328920075357158E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4999999999999997E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.9990500000000015E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8399000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1537800000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.25159E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD74","v":5.8399000000000003E-3},-8.1415652601859678E-2,{"$f":"SUMPRODUCT(B73:K73,L73:U73)-$AK$4","v":1.1333077267717671E-2},125121.9455857857,2.2427477834142895E-2,6.9476263741574229E-2,0.3204232315051152,9.7078537500629558E-2,0.18818514811416009,3.5086927875119578E-2,null,null,null,4.1590470700781923E-2,5.4999999999999973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL73/MAX(AL$8:AL73)-1<0,AL73/MAX((AL$8:AL73))-1,0)","v":-3.0416347223769513E-3},{"$f":"MIN(BM$8:BM73)","v":-0.21131614370381513},null,null,null,null,null,8.9990500000000015E-3,{"$f":"'Data-Gross'!CG74","v":1.4196E-3},{"$f":"SUMPRODUCT($V$4:$AE$4,V73:AE73)-($BW$4)","v":9.9591525000000004E-3},117087.66373778864,1.9001737145003306E-2,7.3141332009818649E-2,0.26237036691700122,8.0759173275233076E-2,0.15270870453054042,2.8830698927750698E-2,null,null,null,2.909761337750183E-2,5.4999999999999973,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW73/MAX(BW$8:BW73)-1<0,BW73/MAX((BW$8:BW73))-1,0)","v":0},{"$f":"MIN(CY$8:CY73)","v":-0.18718896480007863},null,null,null,{"$f":"AI73","v":5.8399000000000003E-3},null,null,{"$f":"BU73","v":1.4196E-3},88304.434783389006,1.3686432365762613E-2,6.3235591450035544E-2,0.26960080071601977,8.2818654869922792E-2,-0.11319552619955608,-2.3739821023695207E-2,null,null,null,-2.2360727683523596E-2,5.4999999999999973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH73/MAX(DH$8:DH73)-1<0,DH73/MAX((DH$8:DH73))-1,0)","v":-0.15179666899487265},{"$f":"MIN(EJ$8:EJ73)","v":-0.44733589409247287},null,null,null,{"$f":"AI73","v":5.8399000000000003E-3},129594.50273097215,1.7236872360213207E-2,5.4652311217654903E-2,0.21493633486338082,6.7049353153310287E-2,0.281715497494055,5.0892583528908908E-2,null,null,null,4.8263072893626413E-2,5.4999999999999973,{"$error":"#VALUE!"}]
["2005-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4824508792704524E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1349999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9572837486426186E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7300000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7810500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1138E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1194600000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0693599999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD75","v":7.1138E-3},-0.19234160085120444,3.1265786985091963E-2,129033.98168363112,7.3639545833153131E-2,0.13013533126758658,0.4405274321001198,0.12938108799715131,0.23580353373253016,4.3253586837923352E-2,null,null,null,4.6712955932497469E-2,5.5833333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL74/MAX(AL$8:AL74)-1<0,AL74/MAX((AL$8:AL74))-1,0)","v":0},{"$f":"MIN(BM$8:BM74)","v":-0.21131614370381513},null,null,null,null,null,5.7810500000000003E-3,{"$f":"'Data-Gross'!CG75","v":3.7188400000000003E-2},2.1924852500000001E-2,119654.79349480924,{"$f":"(BW74/BW71)-1","v":5.4410989810822263E-2},0.11510782089173799,0.35360365023413687,0.106191980380266,0.18358487906988108,3.428417927837546E-2,null,null,null,3.266065424543152E-2,5.5833333333333304,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW74/MAX(BW$8:BW74)-1<0,BW74/MAX((BW$8:BW74))-1,0)","v":0},{"$f":"MIN(CY$8:CY74)","v":-0.18718896480007863},null,null,null,7.1138E-3,null,null,3.7188400000000003E-2,91588.335425887592,{"$f":"(DH74/DH71)-1","v":7.1709421083657965E-2},0.1405230573386298,0.4281451345837346,0.126135843001973,-6.5608408565590026E-2,-1.3480249725897009E-2,null,null,null,-1.5614058130356545E-2,5.5833333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH74/MAX(DH$8:DH74)-1<0,DH74/MAX((DH$8:DH74))-1,0)","v":-0.12025334424012146},{"$f":"MIN(EJ$8:EJ74)","v":-0.44733589409247287},null,null,null,7.1138E-3,130516.41210449973,{"$f":"(EP74/EP71)-1","v":2.5099422750225031E-2},6.6401413899484174E-2,0.23763947599330137,7.3654917933091868E-2,0.28708986432972505,5.177240953688389E-2,null,null,null,4.8856664455425802E-2,5.5833333333333304,{"$error":"#VALUE!"}]
["2005-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4170068333737175E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7899999999999992E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4047205440607865E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7000000000000002E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5716500000000009E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1275999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.926E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1719999999999999E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD76","v":5.1275999999999995E-3},-0.21825249037887917,-2.685103529202656E-3,128687.51208402532,4.0152764509513661E-2,0.12510568530853483,0.42644538081986139,{"$f":"((AO75+1)^(1/3))-1","v":0.12568889647170356},0.18763177426894173,3.4990495636352037E-2,null,null,null,4.5514243499153562E-2,5.6666666666666634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL75/MAX(AL$8:AL75)-1<0,AL75/MAX((AL$8:AL75))-1,0)","v":-2.6851035292027037E-3},{"$f":"MIN(BM$8:BM75)","v":-0.21131614370381513},null,null,null,null,null,5.5716500000000009E-3,{"$f":"'Data-Gross'!CG76","v":-9.1240000000000002E-3},3.1159725000000004E-3,120027.63454083225,3.531836051414361E-2,0.11114150432910685,0.34704056113042459,0.10440125384483157,0.14549350429257757,2.7539501008225997E-2,null,null,null,3.273954803699386E-2,5.6666666666666634,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW75/MAX(BW$8:BW75)-1<0,BW75/MAX((BW$8:BW75))-1,0)","v":0},{"$f":"MIN(CY$8:CY75)","v":-0.18718896480007863},null,null,null,5.1275999999999995E-3,null,null,-9.1240000000000002E-3,90752.683453461796,2.9184051580477322E-2,0.12556401850860466,0.4058842646478209,0.1202540518094235,-0.12828015272727467,-2.7083907663688289E-2,null,null,null,-1.6977548627353012E-2,5.6666666666666634,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH75/MAX(DH$8:DH75)-1<0,DH75/MAX((DH$8:DH75))-1,0)","v":-0.12828015272727467},{"$f":"MIN(EJ$8:EJ75)","v":-0.44733589409247287},null,null,null,5.1275999999999995E-3,131185.64805920675,1.8189478293142214E-2,6.0639758221275653E-2,0.22923562908630934,7.1219278295248545E-2,0.27297167766965313,4.9454824078414505E-2,null,null,null,4.9067587655038603E-2,5.6666666666666634,{"$error":"#VALUE!"}]
["2005-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.448986270512969E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8800000000000007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6338141476204558E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1000000000000004E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.6462500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7809999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.16285E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD77","v":7.7809999999999999E-4},-0.3854363199816595,-1.0672449492944163E-3,128550.17098671637,2.7399073638766591E-2,0.10418505553797908,0.5042329962573755,0.145790024814201,0.20464356989415555,3.7938719711011482E-2,null,null,null,4.4646029719127567E-2,5.7499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL76/MAX(AL$8:AL76)-1<0,AL76/MAX((AL$8:AL76))-1,0)","v":-3.7494828153173954E-3},{"$f":"MIN(BM$8:BM76)","v":-0.21131614370381513},null,null,null,null,null,-5.6462500000000002E-3,{"$f":"'Data-Gross'!CG77","v":8.0991999999999991E-3},5.5540325000000001E-3,120694.27192397017,3.0802631729490493E-2,0.1015865025960323,0.41712595248001749,0.12323204183686776,0.17425372728444843,3.2648193141940451E-2,null,null,null,3.3252287707850048E-2,5.7499999999999964,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW76/MAX(BW$8:BW76)-1<0,BW76/MAX((BW$8:BW76))-1,0)","v":0},{"$f":"MIN(CY$8:CY76)","v":-0.18718896480007863},null,null,null,7.7809999999999999E-4,null,null,8.0991999999999991E-3,91487.707587288067,3.6048844111936651E-2,0.1225225934071541,0.59007988987581506,0.16718486754287398,-7.2240430035221848E-2,-1.4884644782073853E-2,null,null,null,-1.5353191689375545E-2,5.7499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH76/MAX(DH$8:DH76)-1<0,DH76/MAX((DH$8:DH76))-1,0)","v":-0.12121991934024345},{"$f":"MIN(EJ$8:EJ76)","v":-0.44733589409247287},null,null,null,7.7809999999999999E-4,131287.72361196161,1.3065530136756376E-2,5.4328817416464226E-2,0.245697922216086,7.5980118474312297E-2,0.28266544678813932,5.1048312135625995E-2,null,null,null,4.8481365469372761E-2,5.7499999999999964,{"$error":"#VALUE!"}]
["2005-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9556939736305448E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.414E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7098998056645701E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.72E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.8107000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.6840999999999993E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8891399999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1882899999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD78","v":-9.6840999999999993E-3},-0.23743761958299325,-1.8262406146566962E-2,126202.53555394633,-2.1943414383871374E-2,6.6903842315683804E-2,0.43004816087109687,0.12663581901387899,0.19964840808650508,3.7076507365394917E-2,null,null,null,4.0700963529878065E-2,5.8333333333333295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL77/MAX(AL$8:AL77)-1<0,AL77/MAX((AL$8:AL77))-1,0)","v":-2.1943414383871374E-2},{"$f":"MIN(BM$8:BM77)","v":-0.21131614370381513},null,null,null,null,null,-5.8107000000000002E-3,{"$f":"'Data-Gross'!CG78","v":-1.6670600000000001E-2},-1.4378064999999999E-2,118958.92183711965,-5.8156605127548389E-3,7.1129663861408288E-2,0.35690084080061668,0.10708942878356686,0.17358641370465833,3.2530798265072214E-2,null,null,null,3.0208676736411588E-2,5.8333333333333295,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW77/MAX(BW$8:BW77)-1<0,BW77/MAX((BW$8:BW77))-1,0)","v":-1.4378065000000051E-2},{"$f":"MIN(CY$8:CY77)","v":-0.18718896480007863},null,null,null,-9.6840999999999993E-3,null,null,-1.6670600000000001E-2,89962.552609183418,-1.775098116091145E-2,8.7200416222904975E-2,0.43708602766949833,0.12848101112985533,-8.3833277435948261E-2,-1.7358950654062788E-2,null,null,null,-1.7969729642058119E-2,5.8333333333333295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH77/MAX(DH$8:DH77)-1<0,DH77/MAX((DH$8:DH77))-1,0)","v":-0.13586971055288999},{"$f":"MIN(EJ$8:EJ77)","v":-0.44733589409247287},null,null,null,-9.6840999999999993E-3,130016.32016773101,-3.8316402412924555E-3,3.3852948860015886E-2,0.21410079133575222,6.6804684463631858E-2,0.27711845957912074,5.0137667355274029E-2,null,null,null,4.6026030199546542E-2,5.8333333333333295,{"$error":"#VALUE!"}]
["2005-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7953584909105905E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3909999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5891933253910305E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9800000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7987499999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.05317E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8083200000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4235700000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD79","v":1.05317E-2},-0.12527983319505354,2.7232182928262919E-2,129639.306088162,7.3961644663331771E-3,5.6165392425964855E-2,0.39772900807042144,0.11808372577273429,0.28325472656031914,5.1144868525209164E-2,null,null,null,4.4850343335671505E-2,5.9166666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL78/MAX(AL$8:AL78)-1<0,AL78/MAX((AL$8:AL78))-1,0)","v":0},{"$f":"MIN(BM$8:BM78)","v":-0.21131614370381513},null,null,null,null,null,5.7987499999999992E-3,{"$f":"'Data-Gross'!CG79","v":3.7822000000000001E-2},2.0232287500000001E-2,121365.73294441828,1.1148252722841256E-2,6.3986413224595085E-2,0.33699828476827665,0.1016499439770493,0.25133605034038053,4.5862981420614846E-2,null,null,null,3.3269053626777456E-2,5.9166666666666625,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW78/MAX(BW$8:BW78)-1<0,BW78/MAX((BW$8:BW78))-1,0)","v":0},{"$f":"MIN(CY$8:CY78)","v":-0.18718896480007863},null,null,null,1.05317E-2,null,null,3.7822000000000001E-2,93365.116273967957,2.8786287315083259E-2,8.4442137913666393E-2,0.40853455975537267,0.12095755687776077,3.2195555395349906E-2,6.357753412364886E-3,null,null,null,-1.1536164418452066E-2,5.9166666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH78/MAX(DH$8:DH78)-1<0,DH78/MAX((DH$8:DH78))-1,0)","v":-0.10318657474542137},{"$f":"MIN(EJ$8:EJ78)","v":-0.44733589409247287},null,null,null,1.05317E-2,131385.61304684152,1.524290123143146E-3,3.4148907773653425E-2,0.20795981430944854,6.5002994491333732E-2,0.29876297328723123,5.3673311027668813E-2,null,null,null,4.7215953892768558E-2,5.9166666666666625,{"$error":"#VALUE!"}]
["2005-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6633660547210267E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.027E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9029036271223365E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.07E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7233499999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.1507999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.27324E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4228099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD80","v":8.1507999999999997E-3},-0.2377381324086425,7.0050244498397413E-3,130547.43259696983,1.5536825777227703E-2,4.0188069197121479E-2,0.45207631749207322,0.13239118713536557,0.25922971605090228,4.7179165008363944E-2,null,null,null,4.5429431757730621E-2,5.9999999999999956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL79/MAX(AL$8:AL79)-1<0,AL79/MAX((AL$8:AL79))-1,0)","v":0},{"$f":"MIN(BM$8:BM79)","v":-0.21131614370381513},null,null,null,null,null,6.7233499999999995E-3,{"$f":"'Data-Gross'!CG80","v":3.48E-4},1.0612957499999999E-2,122653.78231011375,1.6235322148328235E-2,5.2048722913767609E-2,0.37490243447118243,0.11196374359666095,0.22631399293157473,4.1646446823631278E-2,null,null,null,3.4618304125280552E-2,5.9999999999999956,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW79/MAX(BW$8:BW79)-1<0,BW79/MAX((BW$8:BW79))-1,0)","v":0},{"$f":"MIN(CY$8:CY79)","v":-0.18718896480007863},null,null,null,8.1507999999999997E-3,null,null,3.48E-4,93397.607334431304,2.0876025834629219E-2,4.9119457409263489E-2,0.49696784845954478,0.14394240067603414,2.7525944722560869E-2,5.4455569178273322E-3,null,null,null,-1.1319523008907595E-2,5.9999999999999956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH79/MAX(DH$8:DH79)-1<0,DH79/MAX((DH$8:DH79))-1,0)","v":-0.10287448367343266},{"$f":"MIN(EJ$8:EJ79)","v":-0.44733589409247287},null,null,null,8.1507999999999997E-3,132456.51090166371,8.9024872817249356E-3,2.9397234738647304E-2,0.21456543549510809,6.6940758104551801E-2,0.28149273842689393,5.0856052469111734E-2,null,null,null,4.7962040478479517E-2,5.9999999999999956,{"$error":"#VALUE!"}]
["2006-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2829116234581729E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7260000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1560451554619996E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8000000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.2084000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.27061E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6574499999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6483400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD81","v":1.27061E-2},-0.32807494155501682,3.4784603769429101E-2,135088.47331297168,7.0410136531900092E-2,0.10309753060097959,0.51074260489869472,0.14744045868896039,0.24986600182244234,4.5617133422823031E-2,null,null,null,5.0682503717030869E-2,6.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL80/MAX(AL$8:AL80)-1<0,AL80/MAX((AL$8:AL80))-1,0)","v":0},{"$f":"MIN(BM$8:BM80)","v":-0.21131614370381513},null,null,null,null,null,7.2084000000000002E-3,{"$f":"'Data-Gross'!CG81","v":2.6477900000000002E-2},2.6441075000000001E-2,125896.88016720914,5.8322303387963181E-2,9.393927741916297E-2,0.42364088387210663,0.12495068330239079,0.22719697687423146,4.1796407160829441E-2,null,null,null,3.8582060358482106E-2,6.0833333333333286,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW80/MAX(BW$8:BW80)-1<0,BW80/MAX((BW$8:BW80))-1,0)","v":0},{"$f":"MIN(CY$8:CY80)","v":-0.18718896480007863},null,null,null,1.27061E-2,null,null,2.6477900000000002E-2,95870.579841671642,6.5672072002602722E-2,0.10380291272775666,0.57794094337745916,0.16420711296328583,1.8593879813054937E-2,3.6914219812684834E-3,null,null,null,-6.9082517859999637E-3,6.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH80/MAX(DH$8:DH80)-1<0,DH80/MAX((DH$8:DH80))-1,0)","v":-7.9120483964689514E-2},{"$f":"MIN(EJ$8:EJ80)","v":-0.44733589409247287},null,null,null,1.27061E-2,134139.51657483133,3.1712914207855381E-2,4.8333057066344054E-2,0.23346608531373758,7.244675043513582E-2,0.2739137082500176,4.9610102635402997E-2,null,null,null,4.9465655878127013E-2,6.0833333333333286,{"$error":"#VALUE!"}]
["2006-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.4308839595330426E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6800000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7188915758149272E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8000000000000005E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0161499999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0600000000000004E-5},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3902999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.7825000000000003E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD82","v":-4.0600000000000004E-5},-0.31266108576569063,-1.6387243949852971E-3,134867.1005362724,4.03256898378892E-2,8.1002367696569877E-2,0.51718559924253693,0.14906934137762518,0.29366240174773717,5.2844399407361298E-2,null,null,null,4.9701556603704455E-2,6.1666666666666616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL81/MAX(AL$8:AL81)-1<0,AL81/MAX((AL$8:AL81))-1,0)","v":-1.638724394985247E-3},{"$f":"MIN(BM$8:BM81)","v":-0.21131614370381513},null,null,null,null,null,5.0161499999999996E-3,{"$f":"'Data-Gross'!CG82","v":2.7133000000000001E-3},-5.4718749999999993E-4,125827.99096809264,3.6767033951155881E-2,7.8465419383569657E-2,0.42871266375380768,0.12628499457966091,0.27204547092009435,4.9302064174298055E-2,null,null,null,3.7958755411865885E-2,6.1666666666666616,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW81/MAX(BW$8:BW81)-1<0,BW81/MAX((BW$8:BW81))-1,0)","v":-5.471875000000459E-4},{"$f":"MIN(CY$8:CY81)","v":-0.18718896480007863},null,null,null,-4.0600000000000004E-5,null,null,2.7133000000000001E-3,96130.705485956045,2.9621226024855174E-2,8.39863441460178E-2,0.60632348751342779,0.17114590231947568,0.12383039666691542,2.3623281212210356E-2,null,null,null,-6.37871583076699E-3,6.1666666666666616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH81/MAX(DH$8:DH81)-1<0,DH81/MAX((DH$8:DH81))-1,0)","v":-7.6621861573830996E-2},{"$f":"MIN(EJ$8:EJ81)","v":-0.44733589409247287},null,null,null,-4.0600000000000004E-5,134134.0705104584,2.0919013885005944E-2,4.3777306050595044E-2,0.22664187682590264,7.0465304606885493E-2,0.28820616297822554,5.1954787635814181E-2,null,null,null,4.8774252602399315E-2,6.1666666666666616,{"$error":"#VALUE!"}]
["2006-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5498698749236602E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6300000000000012E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6961253898026635E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.92E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0976000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1451999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.53563E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2405700000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD83","v":1.1451999999999999E-3},-0.26509403156213063,8.5421380622450749E-3,136019.15392910791,4.1913664813543638E-2,0.11147344966373884,0.51997540268322462,0.14977321367469676,0.34558559542420841,6.1163408083249937E-2,null,null,null,5.0451513300103334E-2,6.2499999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL82/MAX(AL$8:AL82)-1<0,AL82/MAX((AL$8:AL82))-1,0)","v":0},{"$f":"MIN(BM$8:BM82)","v":-0.21131614370381513},null,null,null,null,null,1.0976000000000002E-3,{"$f":"'Data-Gross'!CG83","v":1.2447600000000001E-2},1.0359284999999999E-2,127131.47898750854,3.6506796554170107E-2,0.10641201471231421,0.4349370641504835,0.12791823472764396,0.33082159135214884,5.8824465448429786E-2,null,null,null,3.9155393127729754E-2,6.2499999999999947,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW82/MAX(BW$8:BW82)-1<0,BW82/MAX((BW$8:BW82))-1,0)","v":0},{"$f":"MIN(CY$8:CY82)","v":-0.18718896480007863},null,null,null,1.1451999999999999E-3,null,null,1.2447600000000001E-2,97327.302055563036,4.207489713371948E-2,0.11726399511531116,0.61067962698633904,0.17220361167393139,0.21477566953248317,3.9678868438458581E-2,null,null,null,-4.3251219213034098E-3,6.2499999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH82/MAX(DH$8:DH82)-1<0,DH82/MAX((DH$8:DH82))-1,0)","v":-6.5128019857957353E-2},{"$f":"MIN(EJ$8:EJ82)","v":-0.44733589409247287},null,null,null,1.1451999999999999E-3,134287.680848007,1.3824688072168412E-2,5.4075424371269776E-2,0.22245840300558428,6.9246974469465261E-2,0.3046303935778405,5.4623631061589517E-2,null,null,null,4.8300487543275317E-2,6.2499999999999947,{"$error":"#VALUE!"}]
["2006-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.152693685949759E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5699999999999989E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7910742690352893E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5699999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1691000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5117000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3762700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.71212E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD84","v":6.5117000000000005E-3},-0.19691307411941694,8.7401000297776185E-3,137207.97494041402,1.5689729667252239E-2,0.14165203597991671,0.44924131370644416,0.13165375462911677,0.31117321806621012,5.5679319600652866E-2,null,null,null,5.1214825111241424E-2,6.3333333333333277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL83/MAX(AL$8:AL83)-1<0,AL83/MAX((AL$8:AL83))-1,0)","v":0},{"$f":"MIN(BM$8:BM83)","v":-0.21131614370381513},null,null,null,null,null,4.1691000000000002E-3,{"$f":"'Data-Gross'!CG84","v":1.34278E-2},1.0585800000000001E-2,128477.26739777451,2.0496037925151533E-2,{"$f":"(BW83/BW71)-1","v":0.13215558464821431},0.38384015384184078,0.11436802620382602,0.29701984366587286,5.3390322363172871E-2,null,null,null,4.0358688650177665E-2,6.3333333333333277,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW83/MAX(BW$8:BW83)-1<0,BW83/MAX((BW$8:BW83))-1,0)","v":0},{"$f":"MIN(CY$8:CY83)","v":-0.18718896480007863},null,null,null,6.5117000000000005E-3,null,null,1.34278E-2,98634.19360210473,2.8826505117598433E-2,{"$f":"(DH83/DH71)-1","v":0.15415564692626549},0.50808629218562706,0.14676755588224011,0.14231737954472146,2.6969053552502009E-2,null,null,null,-2.1690431767948937E-3,6.3333333333333277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH83/MAX(DH$8:DH83)-1<0,DH83/MAX((DH$8:DH83))-1,0)","v":-5.2574745883005924E-2},{"$f":"MIN(EJ$8:EJ83)","v":-0.44733589409247287},null,null,null,6.5117000000000005E-3,135162.12193938496,7.6234460259378967E-3,{"$f":"(EP83/EP71)-1","v":6.1587665057965424E-2},0.19631020656497911,6.1568286882114798E-2,0.30134171567376056,5.4091400648195842E-2,null,null,null,4.8724263350852448E-2,6.3333333333333277,{"$error":"#VALUE!"}]
["2006-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2734540865334612E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.7600000000000004E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7309181506598871E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6300000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.39865E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4355000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2208500000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0910099999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD85","v":-8.4355000000000003E-3},-0.12380203769554798,-2.5022683339009574E-2,133774.66323189327,-8.1001022490678753E-3,8.1271084727543741E-2,0.35208747551507957,0.10577880997416145,0.26757102248848041,4.8562834636707297E-2,null,null,null,4.6392524883614783E-2,6.4166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL84/MAX(AL$8:AL84)-1<0,AL84/MAX((AL$8:AL84))-1,0)","v":-2.5022683339009588E-2},{"$f":"MIN(BM$8:BM84)","v":-0.21131614370381513},null,null,null,null,null,-1.39865E-3,{"$f":"'Data-Gross'!CG85","v":-2.8781500000000002E-2},-2.14917575E-2,125716.06512259888,-8.8951468296216696E-4,8.4384866292941174E-2,0.30474401443707322,9.2718856970411156E-2,0.26204381599084114,4.7646789950216872E-2,null,null,null,3.6309482532074222E-2,6.4166666666666607,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW84/MAX(BW$8:BW84)-1<0,BW84/MAX((BW$8:BW84))-1,0)","v":-2.1491757499999986E-2},{"$f":"MIN(CY$8:CY84)","v":-0.18718896480007863},null,null,null,-8.4355000000000003E-3,null,null,-2.8781500000000002E-2,95795.353558945746,-3.488499593496619E-3,8.6370632213182086E-2,0.3913730601840284,0.11638638172166926,0.10205654406836895,1.9625704893153406E-2,null,null,null,-6.6720842700573879E-3,6.4166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH84/MAX(DH$8:DH84)-1<0,DH84/MAX((DH$8:DH84))-1,0)","v":-7.9843065834374283E-2},{"$f":"MIN(EJ$8:EJ84)","v":-0.44733589409247287},null,null,null,-8.4355000000000003E-3,134021.96185976526,-8.3579548631085299E-4,4.0203356423796466E-2,0.15531846852644482,4.9302172314831472E-2,0.28671833123962709,5.1711681317057501E-2,null,null,null,4.6693752218135876E-2,6.4166666666666607,{"$error":"#VALUE!"}]
["2006-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4014751497755862E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3000000000000012E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1909480280330316E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7464000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.723E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.04E-5},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3359999999999994E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD86","v":3.723E-4},-0.10427360927027829,-5.5827826440050469E-3,133027.82836379463,-2.1991943626353816E-2,6.3185420758891109E-2,0.32996817505839759,9.9715677220721943E-2,0.27143676117295668,4.9201620801449186E-2,null,null,null,4.4883995516003861E-2,6.4999999999999938,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL85/MAX(AL$8:AL85)-1<0,AL85/MAX((AL$8:AL85))-1,0)","v":-3.0465769780763208E-2},{"$f":"MIN(BM$8:BM85)","v":-0.21131614370381513},null,null,null,null,null,-1.7464000000000004E-3,{"$f":"'Data-Gross'!CG86","v":1.3557E-3},-4.9822000000000006E-4,125653.4308646335,-1.1626138031637812E-2,7.3156871128861489E-2,0.28897764390001246,8.8299580239930453E-2,0.27467882576341363,4.9736152336267159E-2,null,null,null,3.5756321236632083E-2,6.4999999999999938,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW85/MAX(BW$8:BW85)-1<0,BW85/MAX((BW$8:BW85))-1,0)","v":-2.1979269876578389E-2},{"$f":"MIN(CY$8:CY85)","v":-0.18718896480007863},null,null,null,3.723E-4,null,null,1.3557E-3,95925.223319765602,-1.4405811177186423E-2,8.6301311537414938E-2,0.37571037044323496,0.11218150925232062,0.1310794934853039,2.49404323654423E-2,null,null,null,-6.3797503895917096E-3,6.4999999999999938,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH85/MAX(DH$8:DH85)-1<0,DH85/MAX((DH$8:DH85))-1,0)","v":-7.8595609078725981E-2},{"$f":"MIN(EJ$8:EJ85)","v":-0.44733589409247287},null,null,null,3.723E-4,134071.85823616566,-1.6071661263226122E-3,3.4548961652240306E-2,0.14991404472076875,4.7663449782704648E-2,0.28886374841467322,5.2062163142204687E-2,null,null,null,4.6141436653948098E-2,6.4999999999999938,{"$error":"#VALUE!"}]
["2006-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8282514369339331E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1130000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0518823765908512E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8499999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0326000000000009E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.1609999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.273E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.2346999999999993E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD87","v":8.1609999999999999E-3},-7.9325002622157026E-2,2.1303883577069478E-3,133311.22930059189,-2.8400285344305831E-2,3.3148226235844014E-2,0.30877065960850003,9.3841803298163384E-2,0.28088869343770773,5.0756967389845808E-2,null,null,null,4.4641076290755199E-2,6.5833333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL86/MAX(AL$8:AL86)-1<0,AL86/MAX((AL$8:AL86))-1,0)","v":-2.8400285344305831E-2},{"$f":"MIN(BM$8:BM86)","v":-0.21131614370381513},null,null,null,null,null,8.0326000000000009E-3,{"$f":"'Data-Gross'!CG87","v":6.1685000000000004E-3},2.1138550000000009E-3,125919.04399773385,-1.9911875866103435E-2,5.235269160525835E-2,0.28783437096096476,8.7977725291251252E-2,0.28401325911879938,5.126910561336917E-2,null,null,null,3.5627942378012811E-2,6.5833333333333268,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW86/MAX(BW$8:BW86)-1<0,BW86/MAX((BW$8:BW86))-1,0)","v":-1.9911875866103435E-2},{"$f":"MIN(CY$8:CY86)","v":-0.18718896480007863},null,null,null,8.1609999999999999E-3,null,null,6.1685000000000004E-3,96516.938059813576,-2.1465735816042386E-2,5.3812558236896457E-2,0.36021369605986475,0.10798967787758063,0.1493711972811429,2.8234240589323667E-2,null,null,null,-5.3705901987509685E-3,6.5833333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH86/MAX(DH$8:DH86)-1<0,DH86/MAX((DH$8:DH86))-1,0)","v":-7.2911926093328083E-2},{"$f":"MIN(EJ$8:EJ86)","v":-0.44733589409247287},null,null,null,8.1609999999999999E-3,135166.01867123102,2.8830058230511213E-5,3.5624688816978223E-2,0.17284235952327398,5.4580850549896365E-2,0.28769415195642245,5.1871152250038355E-2,null,null,null,4.6835907390887277E-2,6.5833333333333268,{"$error":"#VALUE!"}]
["2006-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4841964029389308E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8380000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1713340066802839E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7499999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0717549999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.21107E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8737900000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9978900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD88","v":1.21107E-2},-3.7536320479066188E-2,2.0965326697394988E-2,136106.14277531015,1.7428408990836752E-2,5.7648411808916666E-2,0.30257005976096729,9.2111626273895686E-2,0.32840253648402662,5.8439256964686104E-2,null,null,null,4.7325454666090838E-2,6.6666666666666599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL87/MAX(AL$8:AL87)-1<0,AL87/MAX((AL$8:AL87))-1,0)","v":-8.0303799074533666E-3},{"$f":"MIN(BM$8:BM87)","v":-0.21131614370381513},null,null,null,null,null,1.0717549999999999E-2,{"$f":"'Data-Gross'!CG88","v":2.3793099999999998E-2},1.5655572499999999E-2,127890.37872017107,1.7295431538139283E-2,6.5507782515400459E-2,0.28775706348618724,8.7955954765605027E-2,0.33058617254827039,5.8787002150487044E-2,null,null,null,3.7589769513909799E-2,6.6666666666666599,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW87/MAX(BW$8:BW87)-1<0,BW87/MAX((BW$8:BW87))-1,0)","v":-4.568035182336172E-3},{"$f":"MIN(CY$8:CY87)","v":-0.18718896480007863},null,null,null,1.21107E-2,null,null,2.3793099999999998E-2,98813.37521876453,3.1504885651491454E-2,8.8820423359010414E-2,0.36593885696309281,0.10954201731402913,0.25530222914309753,4.652512657952923E-2,null,null,null,-1.7889799176584731E-3,6.6666666666666599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH87/MAX(DH$8:DH87)-1<0,DH87/MAX((DH$8:DH87))-1,0)","v":-5.0853626842059296E-2},{"$f":"MIN(EJ$8:EJ87)","v":-0.44733589409247287},null,null,null,1.21107E-2,136802.97377355272,2.075041937303812E-2,4.2819666613307827E-2,0.17641212409103169,5.5649704729272775E-2,0.30656157429766462,5.4935667940436472E-2,null,null,null,4.8128018568597275E-2,6.6666666666666599,{"$error":"#VALUE!"}]
["2006-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2576097843888261E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2400000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4313964568072128E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4899999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5755499999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9740999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.52234E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5373900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD89","v":6.9740999999999996E-3},1.5150813527286866E-2,1.4093078726463978E-2,138024.29736059794,3.7559577257318955E-2,7.3699834867279712E-2,0.32704379671906869,9.8909055230813392E-2,0.43132888123040614,7.4355191834090784E-2,null,null,null,4.8900167606435785E-2,6.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL88/MAX(AL$8:AL88)-1<0,AL88/MAX((AL$8:AL88))-1,0)","v":0},{"$f":"MIN(BM$8:BM88)","v":-0.21131614370381513},null,null,null,null,null,8.5755499999999995E-3,{"$f":"'Data-Gross'!CG89","v":2.5769899999999998E-2},1.1941677500000001E-2,129417.60437820022,2.9956790575992098E-2,7.2276275544586044E-2,0.29656848765401089,9.0431747615492331E-2,0.42860427009627733,7.3945861520428924E-2,null,null,null,3.8942729779540164E-2,6.7499999999999929,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW88/MAX(BW$8:BW88)-1<0,BW88/MAX((BW$8:BW88))-1,0)","v":0},{"$f":"MIN(CY$8:CY88)","v":-0.18718896480007863},null,null,null,6.9740999999999996E-3,null,null,2.5769899999999998E-2,101359.78601681457,5.6654157363104751E-2,0.10790606399343416,0.41617806770311927,0.12298155080524653,0.40076649866465996,6.9727472215889374E-2,null,null,null,2.0029274666120145E-3,6.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH88/MAX(DH$8:DH88)-1<0,DH88/MAX((DH$8:DH88))-1,0)","v":-2.6394219720416445E-2},{"$f":"MIN(EJ$8:EJ88)","v":-0.44733589409247287},null,null,null,6.9740999999999996E-3,137757.05139294686,2.748670157379185E-2,4.9275953630715685E-2,0.1697358620896674,5.3648940886062535E-2,0.33858651852791999,6.0057173636435257E-2,null,null,null,4.8599044254391988E-2,6.7499999999999929,{"$error":"#VALUE!"}]
["2006-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3284842597244467E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.533E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.850782521246468E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5700000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2226000000000009E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.24619E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8399299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4050699999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD90","v":1.24619E-2},5.2619207116091138E-2,2.5484116140340421E-2,141541.72458472432,6.1738949729239989E-2,0.1215442222570966,0.29669207206044002,9.0466391904156396E-2,0.43665061805530736,7.5152905276768323E-2,null,null,null,5.2157259560076108E-2,6.8333333333333259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL89/MAX(AL$8:AL89)-1<0,AL89/MAX((AL$8:AL89))-1,0)","v":0},{"$f":"MIN(BM$8:BM89)","v":-0.21131614370381513},null,null,null,null,null,9.2226000000000009E-3,{"$f":"'Data-Gross'!CG90","v":3.2586200000000003E-2},2.1547924999999999E-2,132206.28521102134,4.9930820737494219E-2,0.11136082245298251,0.2847052347183785,8.7095833525384192E-2,0.4265277920274595,7.3633483523979359E-2,null,null,null,4.170370811957369E-2,6.8333333333333259,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW89/MAX(BW$8:BW89)-1<0,BW89/MAX((BW$8:BW89))-1,0)","v":0},{"$f":"MIN(CY$8:CY89)","v":-0.18718896480007863},null,null,null,1.24619E-2,null,null,3.2586200000000003E-2,104662.71627591568,8.4397395730208435E-2,0.16340314097792352,0.38403141093921622,0.11441936184773538,0.41934677424013844,7.2550384773465426E-2,null,null,null,6.6914740933250449E-3,6.8333333333333259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH89/MAX(DH$8:DH89)-1<0,DH89/MAX((DH$8:DH89))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ89)","v":-0.44733589409247287},null,null,null,1.24619E-2,139473.76599170061,3.1870046649427941E-2,7.2740451443086274E-2,0.17101193723911812,5.4031946613422921E-2,0.33122760982560528,5.8889064616673092E-2,null,null,null,4.9893502368201892E-2,6.8333333333333259,{"$error":"#VALUE!"}]
["2006-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4552290367806113E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7309999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6049413793185511E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6200000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0660899999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3473500000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1644700000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4461699999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD91","v":1.3473500000000001E-2},1.6509067643706743E-2,2.1936534086233122E-2,144646.65945070135,6.2748943590960948E-2,0.11576237034417258,0.30436132583991804,9.2612013039736985E-2,0.4145591736587535,7.1825842291356468E-2,null,null,null,5.4816997000831869E-2,6.916666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL90/MAX(AL$8:AL90)-1<0,AL90/MAX((AL$8:AL90))-1,0)","v":0},{"$f":"MIN(BM$8:BM90)","v":-0.21131614370381513},null,null,null,null,null,1.0660899999999999E-2,{"$f":"'Data-Gross'!CG91","v":1.9016100000000001E-2},1.7827910000000002E-2,134563.24696519776,5.2176467939212046E-2,0.10874168268586581,0.29237199148128057,8.9254039301067456E-2,0.40331026872954001,7.0115711976814765E-2,null,null,null,4.3854504928732219E-2,6.916666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW90/MAX(BW$8:BW90)-1<0,BW90/MAX((BW$8:BW90))-1,0)","v":0},{"$f":"MIN(CY$8:CY90)","v":-0.18718896480007863},null,null,null,1.3473500000000001E-2,null,null,1.9016100000000001E-2,106652.99295489011,7.9337617187646092E-2,0.1423216422922946,0.39805010601504676,0.11816933771796245,0.3432979344168039,6.080234079466873E-2,null,null,null,9.3558303980272317E-3,6.916666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH90/MAX(DH$8:DH90)-1<0,DH90/MAX((DH$8:DH90))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ90)","v":-0.44733589409247287},null,null,null,1.3473500000000001E-2,141352.96577778977,3.3259452471907203E-2,7.5863349873739105E-2,0.17887507089951815,5.6385897048873312E-2,0.3347743699315433,5.9452699180400748E-2,null,null,null,5.1310089843632056E-2,6.916666666666659,{"$error":"#VALUE!"}]
["2006-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2520062839009654E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.43E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1043862808561012E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5000000000000005E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.8814500000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.354E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0503100000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3819999999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD92","v":5.354E-4},6.4950527600708741E-2,2.1147034359415432E-3,144952.54423843921,5.0195849646245572E-2,0.11034389075993012,0.26478704231286598,8.1448400262107201E-2,0.41196812718308484,7.1432901844110663E-2,null,null,null,5.446522846491364E-2,6.999999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL91/MAX(AL$8:AL91)-1<0,AL91/MAX((AL$8:AL91))-1,0)","v":0},{"$f":"MIN(BM$8:BM91)","v":-0.21131614370381513},null,null,null,null,null,4.8814500000000007E-3,{"$f":"'Data-Gross'!CG92","v":1.4027700000000001E-2},7.7675275000000004E-3,135608.47068648922,4.7836353779175722E-2,0.10561996648110927,0.2663880210611842,8.1904510218764548E-2,0.40122033506719745,6.9796779750536997E-2,null,null,null,4.4475162332299423E-2,6.999999999999992,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW91/MAX(BW$8:BW91)-1<0,BW91/MAX((BW$8:BW91))-1,0)","v":0},{"$f":"MIN(CY$8:CY91)","v":-0.18718896480007863},null,null,null,5.354E-4,null,null,1.4027700000000001E-2,108149.08914416342,6.6982216460308663E-2,0.15794282349130295,0.3470175995823761,0.10439497863004443,0.35031217510385981,6.1907863270688424E-2,null,null,null,1.1254365501801589E-2,6.999999999999992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH91/MAX(DH$8:DH91)-1<0,DH91/MAX((DH$8:DH91))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ91)","v":-0.44733589409247287},null,null,null,5.354E-4,141428.6461556672,2.6652681119366139E-2,6.7736460766843143E-2,0.15925532526102559,5.0492686473334381E-2,0.33680669849190803,5.9775127579578147E-2,null,null,null,5.0764376180176596E-2,6.999999999999992,{"$error":"#VALUE!"}]
["2007-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2633761831308449E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8300000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6142893821295338E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0999999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7480000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4229999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.43304E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.78841E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD93","v":5.4229999999999999E-3},9.8422986306332616E-2,1.2311023549902746E-2,146737.05842417694,3.6705316786943554E-2,8.6229304584839905E-2,0.25731986029420106,7.9315942073644452E-2,0.44116575886048137,7.5827860687800896E-2,null,null,null,5.5629461475104947E-2,7.083333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL92/MAX(AL$8:AL92)-1<0,AL92/MAX((AL$8:AL92))-1,0)","v":0},{"$f":"MIN(BM$8:BM92)","v":-0.21131614370381513},null,null,null,null,null,5.7480000000000005E-3,{"$f":"'Data-Gross'!CG93","v":1.5123200000000002E-2},1.111406E-2,137115.63136620709,3.7133984570776546E-2,8.9110637087256084E-2,0.26355571364850827,8.109733963970589E-2,0.42624864417175656,7.3591461777485323E-2,null,null,null,4.5570819780240246E-2,7.083333333333325,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW92/MAX(BW$8:BW92)-1<0,BW92/MAX((BW$8:BW92))-1,0)","v":0},{"$f":"MIN(CY$8:CY92)","v":-0.18718896480007863},null,null,null,5.4229999999999999E-3,null,null,1.5123200000000002E-2,109784.64944910842,4.8937514288183603E-2,0.14513388393410764,0.34274277255414876,0.10322545653371318,0.39103283658118682,6.8236655805449908E-2,null,null,null,1.3266122595067209E-2,7.083333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH92/MAX(DH$8:DH92)-1<0,DH92/MAX((DH$8:DH92))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ92)","v":-0.44733589409247287},null,null,null,5.4229999999999999E-3,142195.61370376937,1.9515123096559339E-2,6.005759775080044E-2,0.15689843163762185,4.9780281051403641E-2,0.34408980346291629,6.0927379106960222E-2,null,null,null,5.0954548425689694E-2,7.083333333333325,{"$error":"#VALUE!"}]
["2007-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.381367324237642E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6699999999999989E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3776397102120948E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5999999999999992E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.08296E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0536000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1428000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0388E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD94","v":6.0536000000000001E-3},0.16203154240222739,-3.0751540084815593E-3,146285.81937077103,1.1332165749934564E-2,8.4666451559308076E-2,0.23916741253606211,7.4096565653223312E-2,0.46046431134462917,7.8693817909233132E-2,null,null,null,5.4511872588810739E-2,7.1666666666666581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL93/MAX(AL$8:AL93)-1<0,AL93/MAX((AL$8:AL93))-1,0)","v":-3.0751540084815732E-3},{"$f":"MIN(BM$8:BM93)","v":-0.21131614370381513},null,null,null,null,null,1.08296E-2,{"$f":"'Data-Gross'!CG94","v":-1.9558800000000001E-2},-6.5945999999999973E-4,137025.20909194634,1.8295947684625391E-2,8.8988292968081195E-2,0.25039412889007306,7.7330549779252911E-2,0.43601426587985315,7.5057642429448013E-2,null,null,null,4.4932983926504244E-2,7.1666666666666581,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW93/MAX(BW$8:BW93)-1<0,BW93/MAX((BW$8:BW93))-1,0)","v":-6.5945999999994509E-4},{"$f":"MIN(CY$8:CY93)","v":-0.18718896480007863},null,null,null,6.0536000000000001E-3,null,null,-1.9558800000000001E-2,107637.3934474632,9.2299378132729704E-3,0.11969836176005377,0.29843276894240178,9.0954125973813804E-2,0.39064462417881374,6.8177023996660591E-2,null,null,null,1.0322389841538548E-2,7.1666666666666581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH93/MAX(DH$8:DH93)-1<0,DH93/MAX((DH$8:DH93))-1,0)","v":-1.9558799999999987E-2},{"$f":"MIN(EJ$8:EJ93)","v":-0.44733589409247287},null,null,null,6.0536000000000001E-3,143056.4090708865,1.2050990820911212E-2,6.6518063057904531E-2,0.15472087723268158,4.9121223077050136E-2,0.34532433353638403,6.1122197313653093E-2,null,null,null,5.1232298174331614E-2,7.1666666666666581,{"$error":"#VALUE!"}]
["2007-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7374566887970187E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6600000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0630376358356284E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1999999999999998E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8538000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9458999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0824E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3437900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD95","v":3.9458999999999996E-3},8.6645565351165077E-2,1.0748656670098817E-3,146443.05697558308,1.0282763541508144E-2,7.6635552753901326E-2,0.25007005673381877,7.7237468994342473E-2,0.41971221841908934,7.2605609746058342E-2,null,null,null,5.4024891261221786E-2,7.2499999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL94/MAX(AL$8:AL94)-1<0,AL94/MAX((AL$8:AL94))-1,0)","v":-2.0035937189362141E-3},{"$f":"MIN(BM$8:BM94)","v":-0.21131614370381513},null,null,null,null,null,2.8538000000000001E-3,{"$f":"'Data-Gross'!CG95","v":1.1184899999999999E-2},7.9786100000000006E-3,138118.47979545945,1.8509235420647752E-2,8.6422347127971699E-2,0.26105900169480933,8.0384808489508908E-2,0.41434636355685717,7.1793590675685248E-2,null,null,null,4.555064537518283E-2,7.2499999999999911,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW94/MAX(BW$8:BW94)-1<0,BW94/MAX((BW$8:BW94))-1,0)","v":0},{"$f":"MIN(CY$8:CY94)","v":-0.18718896480007863},null,null,null,3.9458999999999996E-3,null,null,1.1184899999999999E-2,108841.30692943372,6.4005882134390291E-3,0.11830190122086681,0.33306665306792427,0.10056903150249741,0.3552297389381196,6.2680189758264504E-2,null,null,null,1.1754162285118497E-2,7.2499999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH94/MAX(DH$8:DH94)-1<0,DH94/MAX((DH$8:DH94))-1,0)","v":-8.592663222120045E-3},{"$f":"MIN(EJ$8:EJ94)","v":-0.44733589409247287},null,null,null,3.9458999999999996E-3,143620.89535543931,1.5500743727399735E-2,6.9501643400901925E-2,0.15536338135148786,4.9315769291334188E-2,0.35084938998129922,6.1992344763327933E-2,null,null,null,5.1199608148612352E-2,7.2499999999999911,{"$error":"#VALUE!"}]
["2007-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1923678312464448E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0419999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4376669621951877E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8300000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.4229000000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2039599999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1536599999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6252800000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD96","v":1.2039599999999999E-2},6.9406056861852639E-2,2.3235920612465936E-2,149845.79622171455,2.1185771548936971E-2,9.2107046159589645E-2,0.31061824877047761,9.4356286104602782E-2,0.48372338395478653,8.2107951395479883E-2,null,null,null,5.6699571757577338E-2,7.3333333333333242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL95/MAX(AL$8:AL95)-1<0,AL95/MAX((AL$8:AL95))-1,0)","v":0},{"$f":"MIN(BM$8:BM95)","v":-0.21131614370381513},null,null,null,null,null,8.4229000000000005E-3,{"$f":"'Data-Gross'!CG96","v":4.4295400000000006E-2},2.2802014999999998E-2,141267.85944353271,3.0282674819444022E-2,9.9555293359078423E-2,0.31593731363485733,9.5834747414091037E-2,0.45955864725121742,7.8560000647404093E-2,null,null,null,4.8239350226717548E-2,7.3333333333333242,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW95/MAX(BW$8:BW95)-1<0,BW95/MAX((BW$8:BW95))-1,0)","v":0},{"$f":"MIN(CY$8:CY95)","v":-0.18718896480007863},null,null,null,1.2039599999999999E-2,null,null,4.4295400000000006E-2,113662.47615639576,3.5322121323390743E-2,0.15236382034931895,0.4143173270929339,0.12248950034221195,0.50660263769469704,8.5424811210307761E-2,null,null,null,1.7616527187817699E-2,7.3333333333333242,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH95/MAX(DH$8:DH95)-1<0,DH95/MAX((DH$8:DH95))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ95)","v":-0.44733589409247287},null,null,null,1.2039599999999999E-2,145350.03348716066,2.2183664469164199E-2,7.5375492790388243E-2,0.19251428598575515,6.0444303473452532E-2,0.3588738166842167,6.3251064309135963E-2,null,null,null,5.2319258672385294E-2,7.3333333333333242,{"$error":"#VALUE!"}]
["2007-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.772994773405966E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3200000000000009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1594104390642733E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2626E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3939000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7048899999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4802699999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD97","v":4.3939000000000001E-3},8.8817313226948302E-2,1.9976351896743114E-2,152839.16857728717,4.4798253410375022E-2,0.14251207878091465,0.32651957339182869,9.8764335155763439E-2,0.5326740635777758,8.9155682387211055E-2,null,null,null,5.8865087614472733E-2,7.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL96/MAX(AL$8:AL96)-1<0,AL96/MAX((AL$8:AL96))-1,0)","v":0},{"$f":"MIN(BM$8:BM96)","v":-0.21131614370381513},null,null,null,null,null,2.2626E-3,{"$f":"'Data-Gross'!CG97","v":3.4895000000000002E-2},1.7872084999999999E-2,143792.61063527557,4.9388003770811206E-2,0.14378866770168441,0.33666841562825467,0.10155933548129892,0.49185280391597774,8.3291149513060603E-2,null,null,null,5.0189935606199665E-2,7.4166666666666572,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW96/MAX(BW$8:BW96)-1<0,BW96/MAX((BW$8:BW96))-1,0)","v":0},{"$f":"MIN(CY$8:CY96)","v":-0.18718896480007863},null,null,null,4.3939000000000001E-3,null,null,3.4895000000000002E-2,117628.72826187317,9.2824013053480758E-2,0.22791684452098915,0.4438567503508275,0.13025048623884272,0.5707473898326898,9.4513869736902345E-2,null,null,null,2.2133035421434633E-2,7.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH96/MAX(DH$8:DH96)-1<0,DH96/MAX((DH$8:DH96))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ96)","v":-0.44733589409247287},null,null,null,4.3939000000000001E-3,145988.68699929988,2.0497354487350572E-2,8.9289284931197255E-2,0.19720527560860868,6.1832972979170453E-2,0.35698761406192681,6.2955728368833785E-2,null,null,null,5.2338351392695159E-2,7.4166666666666572,{"$error":"#VALUE!"}]
["2007-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1287000990078689E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.2600000000000009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.147644875825136E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8999999999999998E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7729499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.2050999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0059499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0620000000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD98","v":-7.2050999999999999E-3},0.19676494263514943,-1.4491340646240979E-2,150624.32412134545,2.8552170598702631E-2,0.13227680233514172,0.28745711742030911,8.7871478830075844E-2,0.58955214345847895,9.7122080800875032E-2,null,null,null,5.6134788198344276E-2,7.4999999999999902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL97/MAX(AL$8:AL97)-1<0,AL97/MAX((AL$8:AL97))-1,0)","v":-1.4491340646241024E-2},{"$f":"MIN(BM$8:BM97)","v":-0.21131614370381513},null,null,null,null,null,-7.7729499999999998E-3,{"$f":"'Data-Gross'!CG98","v":-1.6613199999999998E-2},-9.0290825000000005E-3,142494.2952909593,3.1681607718098359E-2,0.13402630004164773,0.30600024776981294,9.3069441584292978E-2,0.53628973444085837,8.9669074998438569E-2,null,null,null,4.8350074475491223E-2,7.4999999999999902,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW97/MAX(BW$8:BW97)-1<0,BW97/MAX((BW$8:BW97))-1,0)","v":-9.0290825000000074E-3},{"$f":"MIN(CY$8:CY97)","v":-0.18718896480007863},null,null,null,-7.2050999999999999E-3,null,null,-1.6613199999999998E-2,115674.53867351302,6.2781603206120584E-2,0.20588240162770655,0.39278720082332952,0.11676447174055182,0.6631156439945225,0.10709398132477399,null,null,null,1.9604405942049929E-2,7.4999999999999902,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH97/MAX(DH$8:DH97)-1<0,DH97/MAX((DH$8:DH97))-1,0)","v":-1.6613199999999995E-2},{"$f":"MIN(EJ$8:EJ97)","v":-0.44733589409247287},null,null,null,-7.2050999999999999E-3,144936.82391060123,9.1625146320470918E-3,8.1038376116911115E-2,0.17950957098221054,5.6575387504150587E-2,0.35876916009494519,6.3234686091115488E-2,null,null,null,5.0728467207535433E-2,7.4999999999999902,{"$error":"#VALUE!"}]
["2007-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5965191905563804E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.174E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7791707253273706E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9800000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2239350000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3565000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1666100000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9286199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD99","v":-6.3565000000000002E-3},0.26522726927608997,-1.2210801074340034E-2,148785.08046254277,-7.0787154923073192E-3,0.11607312634602018,0.30312398332772639,9.2266412736505599E-2,0.66102748358966279,0.10681583449272414,null,null,null,5.379245224747442E-2,7.5833333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL98/MAX(AL$8:AL98)-1<0,AL98/MAX((AL$8:AL98))-1,0)","v":-2.6525190842649371E-2},{"$f":"MIN(BM$8:BM98)","v":-0.21131614370381513},null,null,null,null,null,-1.2239350000000001E-2,{"$f":"'Data-Gross'!CG99","v":-3.1004900000000002E-2},-1.7771512499999999E-2,139961.95614101732,-9.2441642965318538E-3,0.11152333830882788,0.30435787285801807,9.2611048896658055E-2,0.58332992095807601,9.6261806823080054E-2,null,null,null,4.5331569323211252E-2,7.5833333333333233,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW98/MAX(BW$8:BW98)-1<0,BW98/MAX((BW$8:BW98))-1,0)","v":-2.6640134547487704E-2},{"$f":"MIN(CY$8:CY98)","v":-0.18718896480007863},null,null,null,-6.3565000000000002E-3,null,null,-3.1004900000000002E-2,112088.06116939461,-1.3851668908169912E-2,0.16133047134101264,0.39580021431357282,0.11756918977999131,0.74779919800517125,0.11814546611190591,null,null,null,1.5161876460035861E-2,7.5833333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH98/MAX(DH$8:DH98)-1<0,DH98/MAX((DH$8:DH98))-1,0)","v":-4.7103009395319972E-2},{"$f":"MIN(EJ$8:EJ98)","v":-0.44733589409247287},null,null,null,-6.3565000000000002E-3,144015.53298941351,-9.1812878589053737E-3,6.5471443230916249E-2,0.17669774649056214,5.5735131935421345E-2,0.36564670994176618,6.4308847837552197E-2,null,null,null,4.9274559597435985E-2,7.5833333333333233,{"$error":"#VALUE!"}]
["2007-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.823914505184032E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1199999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3145267677468623E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.38E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5667999999999994E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5172000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3117E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2776999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD100","v":7.5172000000000008E-3},0.25134663997639972,7.9699889800766942E-3,149970.89591422904,-1.8766607341283104E-2,0.10186721081213368,0.31118478313374265,9.4513947353502825E-2,0.66236248000961973,0.1069936907163751,null,null,null,5.4283556500573704E-2,7.6666666666666563,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL99/MAX(AL$8:AL99)-1<0,AL99/MAX((AL$8:AL99))-1,0)","v":-1.8766607341283104E-2},{"$f":"MIN(BM$8:BM99)","v":-0.21131614370381513},null,null,null,null,null,8.5667999999999994E-3,{"$f":"'Data-Gross'!CG100","v":1.4990099999999999E-2},7.2597749999999996E-3,140978.04845116098,-1.9573760930272188E-2,0.10233506118256352,0.30508746117224428,9.2814727065844593E-2,0.58216189312737687,9.6100015866993127E-2,null,null,null,4.5814220195108835E-2,7.6666666666666563,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW99/MAX(BW$8:BW99)-1<0,BW99/MAX((BW$8:BW99))-1,0)","v":-1.9573760930272188E-2},{"$f":"MIN(CY$8:CY99)","v":-0.18718896480007863},null,null,null,7.5172000000000008E-3,null,null,1.4990099999999999E-2,113768.27241512995,-3.2818988216456901E-2,0.15134486766853716,0.41101584003322,0.12161539855862213,0.76242748884244449,0.1200109059950043,null,null,null,1.6967580066719723E-2,7.6666666666666563,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH99/MAX(DH$8:DH99)-1<0,DH99/MAX((DH$8:DH99))-1,0)","v":-3.2818988216456901E-2},{"$f":"MIN(EJ$8:EJ99)","v":-0.44733589409247287},null,null,null,7.5172000000000008E-3,145098.1265540015,-6.1002017594873337E-3,6.0635763621480931E-2,0.173122549176564,5.4664822936448809E-2,0.35959832125352276,6.3364417883559288E-2,null,null,null,4.9751061335571167E-2,7.6666666666666563,{"$error":"#VALUE!"}]
["2007-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2711874806624337E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.218E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2435059287510707E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4763999999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9633000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6866700000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1096500000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD101","v":1.9633000000000001E-2},0.35954723962074886,3.0065406118951497E-2,154479.83180591336,2.559684637297921E-2,0.11922201206592065,0.32690855525766871,9.8871723351771523E-2,0.80764956184116321,{"$f":"((AQ100+1)^(1/5))-1","v":0.12570047164021703},null,null,null,5.7719602894521493E-2,7.7499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL100/MAX(AL$8:AL100)-1<0,AL100/MAX((AL$8:AL100))-1,0)","v":0},{"$f":"MIN(BM$8:BM100)","v":-0.21131614370381513},null,null,null,null,null,1.4763999999999999E-2,{"$f":"'Data-Gross'!CG101","v":3.7398799999999996E-2},2.8740244999999998E-2,145029.79210326922,1.7793672421290152E-2,0.12063418883450439,0.32369878792516871,9.7984957797044858E-2,0.70286028488404573,{"$f":"((CB100+1)^(1/5))-1","v":0.11233551400369879},null,null,null,4.9139383480167442E-2,7.7499999999999893,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW100/MAX(BW$8:BW100)-1<0,BW100/MAX((BW$8:BW100))-1,0)","v":0},{"$f":"MIN(CY$8:CY100)","v":-0.18718896480007863},null,null,null,1.9633000000000001E-2,null,null,3.7398799999999996E-2,118023.06928152892,2.0302917434964263E-2,0.16439738006106364,0.44810232222041435,0.13135721284617574,1.0512713014142112,{"$f":"((DM100+1)^(1/5))-1","v":0.15452840079715169},null,null,null,2.1612156756394274E-2,7.7499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH100/MAX(DH$8:DH100)-1<0,DH100/MAX((DH$8:DH100))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ100)","v":-0.44733589409247287},null,null,null,1.9633000000000001E-2,147946.83807263622,2.0767766816055078E-2,7.39692565763721E-2,0.18811272321745021,5.9137997200276349E-2,0.40376467589793275,{"$f":"((EU100+1)^(1/5))-1","v":7.0185006029600538E-2},null,null,null,5.1838640339458841E-2,7.7499999999999893,{"$error":"#VALUE!"}]
["2007-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.28886829801544E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1179999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1968616366265384E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0400000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5642999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.16784E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5795699999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0550299999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD102","v":1.16784E-2},0.33263729194488234,1.7806399469363413E-2,157230.5614010095,5.6762955749403377E-2,0.1108424873465077,0.32921172583321812,9.9507141694826107E-2,0.78163833378871272,0.12244200193548593,null,null,null,5.9472833781487822E-2,7.8333333333333224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL101/MAX(AL$8:AL101)-1<0,AL101/MAX((AL$8:AL101))-1,0)","v":0},{"$f":"MIN(BM$8:BM101)","v":-0.21131614370381513},null,null,null,null,null,5.5642999999999995E-3,{"$f":"'Data-Gross'!CG102","v":1.5907000000000001E-2},1.886531E-2,147765.82409053296,5.5757065453221566E-2,0.11769137038134181,0.33051271013544437,9.9865743982486599E-2,0.68548577823000723,{"$f":"((CB101+1)^(1/5))-1","v":0.11005633200226139},null,null,null,5.1108975811142043E-2,7.8333333333333224,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW101/MAX(BW$8:BW101)-1<0,BW101/MAX((BW$8:BW101))-1,0)","v":0},{"$f":"MIN(CY$8:CY101)","v":-0.18718896480007863},null,null,null,1.16784E-2,null,null,1.5907000000000001E-2,119900.46224459019,6.969877963531701E-2,0.14558905511781495,0.44900104184383038,0.13159121165559506,0.91532225359761044,{"$f":"((DM101+1)^(1/5))-1","v":0.13880239262306038},null,null,null,2.3439647076167303E-2,7.8333333333333224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH101/MAX(DH$8:DH101)-1<0,DH101/MAX((DH$8:DH101))-1,0)","v":0},{"$f":"MIN(EJ$8:EJ101)","v":-0.44733589409247287},null,null,null,1.16784E-2,149674.62042638371,3.9294979642134908E-2,7.3138158722193758E-2,0.19017018400222319,5.9749016168465507E-2,0.39767126825400068,{"$f":"((EU101+1)^(1/5))-1","v":6.9254305071349442E-2},null,null,null,5.2832639418914251E-2,7.8333333333333224,{"$error":"#VALUE!"}]
["2007-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7426440578488367E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3660000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6986711017370369E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.3700000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.6552000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9151999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5393099999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4881000000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD103","v":-6.9151999999999998E-3},0.31855180393557614,-2.4909843203875171E-2,153313.9727696531,2.2291504195160794E-2,5.9920590989560818E-2,0.24904179990385278,7.6942024050315583E-2,0.65298159600555628,{"$f":"((AQ102+1)^(1/5))-1","v":0.10574148492901858},null,null,null,5.5460303042834225E-2,7.9166666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL102/MAX(AL$8:AL102)-1<0,AL102/MAX((AL$8:AL102))-1,0)","v":-2.4909843203875015E-2},{"$f":"MIN(BM$8:BM102)","v":-0.21131614370381513},null,null,null,null,null,-4.6552000000000008E-3,{"$f":"'Data-Gross'!CG103","v":-4.1806700000000002E-2},-2.3910624999999998E-2,144232.65088288827,2.3085880869281317E-2,7.1857688750564419E-2,0.26445560175572891,8.1353926604347482E-2,0.58890654025314881,9.7032946180729107E-2,null,null,null,4.7350977533863636E-2,7.9166666666666554,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW102/MAX(BW$8:BW102)-1<0,BW102/MAX((BW$8:BW102))-1,0)","v":-2.3910624999999963E-2},{"$f":"MIN(CY$8:CY102)","v":-0.18718896480007863},null,null,null,-6.9151999999999998E-3,null,null,-4.1806700000000002E-2,114887.81958966929,9.8405922035469384E-3,7.7211397511012025E-2,0.33442979206998014,0.10094403588327294,0.73323261240460869,0.11627544207424911,null,null,null,1.7685428653796187E-2,7.9166666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH102/MAX(DH$8:DH102)-1<0,DH102/MAX((DH$8:DH102))-1,0)","v":-4.1806699999999974E-2},{"$f":"MIN(EJ$8:EJ102)","v":-0.44733589409247287},null,null,null,-6.9151999999999998E-3,148639.59049121119,2.4407371902845698E-2,5.1549146304267657E-2,0.16995663827824625,5.3715225355741802E-2,0.36659294701302381,6.4456295852747036E-2,null,null,null,5.1340283450088453E-2,7.9166666666666554,{"$error":"#VALUE!"}]
["2007-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.9058173897425512E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8200000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.7979636071356697E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5299999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8406E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3428000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.7099000000000004E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.6417999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD104","v":-1.3428000000000001E-3},0.408872480249169,-8.7217660305743822E-3,151976.80416993835,-1.6202941230022749E-2,4.8459031667251073E-2,0.21093502451572954,6.5876646595679267E-2,0.69043476193510633,0.11070744515338138,null,null,null,5.3712576258655442E-2,7.9999999999999885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL103/MAX(AL$8:AL103)-1<0,AL103/MAX((AL$8:AL103))-1,0)","v":-3.3414351410166909E-2},{"$f":"MIN(BM$8:BM103)","v":-0.21131614370381513},null,null,null,null,null,1.8406E-3,{"$f":"'Data-Gross'!CG104","v":-6.9376000000000004E-3},-3.5352350000000003E-3,143722.75456734429,-9.0122003001579243E-3,5.9836113775033617E-2,0.23276541129344008,7.2243643133116153E-2,0.61107763186567388,0.10007752911095946,null,null,null,4.6383039107181778E-2,7.9999999999999885,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW103/MAX(BW$8:BW103)-1<0,BW103/MAX((BW$8:BW103))-1,0)","v":-2.736133032162813E-2},{"$f":"MIN(CY$8:CY103)","v":-0.18718896480007863},null,null,null,-1.3428000000000001E-3,null,null,-6.9376000000000004E-3,114090.77385248401,-3.331802378113824E-2,5.4939757286353919E-2,0.28156228168593733,8.6208605054764575E-2,0.8286359269513659,0.12830223809548391,null,null,null,1.6614537379318506E-2,7.9999999999999885,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH103/MAX(DH$8:DH103)-1<0,DH103/MAX((DH$8:DH103))-1,0)","v":-4.8454261838079882E-2},{"$f":"MIN(EJ$8:EJ103)","v":-0.44733589409247287},null,null,null,-1.3428000000000001E-3,148439.9972490996,3.333353945836004E-3,4.9575183557333702E-2,0.15361428179455583,4.878598367393816E-2,0.3611266722674995,6.3603380198890003E-2,null,null,null,5.0615653448636833E-2,7.9999999999999885,{"$error":"#VALUE!"}]
["2008-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.8553625995646613E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1479999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1218531392928387E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8999999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0323000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2030000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3989200000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7163799999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD105","v":-8.2030000000000002E-3},0.41737604535205075,-2.7915159970749434E-2,147734.34736969127,-6.0396744415982639E-2,6.7964354487155543E-3,0.20636046712066314,6.4532763111735836E-2,0.65216592729725265,0.10563233709513686,null,null,null,4.946215213761529E-2,{"$f":"AW103+(1/12)","v":8.0833333333333215},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL104/MAX(AL$8:AL104)-1<0,AL104/MAX((AL$8:AL104))-1,0)","v":-6.0396744415982639E-2},{"$f":"MIN(BM$8:BM104)","v":-0.21131614370381513},null,null,null,null,null,{"$f":"V104","v":-2.0323000000000008E-3},{"$f":"'Data-Gross'!CG105","v":-5.9981600000000003E-2},-3.4477654999999996E-2,138767.53101972173,-6.0895630814457924E-2,1.2047493324103709E-2,0.20577453874424179,6.4360387612278247E-2,0.56918209769205586,9.4295640212364251E-2,null,null,null,4.1364148658810551E-2,8.0833333333333215,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW104/MAX(BW$8:BW104)-1<0,BW104/MAX((BW$8:BW104))-1,0)","v":-6.0895630814457924E-2},{"$f":"MIN(CY$8:CY104)","v":-0.18718896480007863},null,null,null,-8.2030000000000002E-3,null,null,-5.9981600000000003E-2,107247.42669157386,-0.10552949768621289,-2.3110906399630204E-2,0.23478988194520189,7.283027504787265E-2,0.76519330464035074,0.12036221703202066,null,null,null,8.6934522805905967E-3,8.0833333333333215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH104/MAX(DH$8:DH104)-1<0,DH104/MAX((DH$8:DH104))-1,0)","v":-0.10552949768621289},{"$f":"MIN(EJ$8:EJ104)","v":-0.44733589409247287},null,null,null,-8.2030000000000002E-3,147222.34395166524,-1.6384050066287625E-2,3.53508108792151E-2,0.15057854571305751,4.7865215398410488E-2,0.35376787468492843,6.2450831611372104E-2,null,null,null,4.901151386634317E-2,8.0833333333333215,{"$error":"#VALUE!"}]
["2008-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1194281504822593E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4000000000000003E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.8193362560316817E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1599999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.3873000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.0287999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5456600000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.98119E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD106","v":-5.0287999999999999E-3},0.48053091088318789,-6.8297439853238565E-3,{"$f":"AL104*(1+AK105)","v":146725.35959931737},-4.2974642501990457E-2,3.0046673726609185E-3,0.17605005592401368,5.5541393374617165E-2,0.65058492206478769,0.10542065375821164,null,null,null,4.8065414324025335E-2,8.1666666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL105/MAX(AL$8:AL105)-1<0,AL105/MAX((AL$8:AL105))-1,0)","v":-6.6813994099398366E-2},{"$f":"MIN(BM$8:BM105)","v":-0.21131614370381513},null,null,null,null,null,-4.3873000000000002E-3,{"$f":"'Data-Gross'!CG106","v":-3.2485800000000002E-2},-1.1474775E-2,137175.20482396489,-4.8930987648932334E-2,1.0946579320152416E-3,0.17572182199919695,5.544318419545502E-2,0.55755448988070144,9.2669070159449918E-2,null,null,null,3.9463536532497567E-2,8.1666666666666554,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW105/MAX(BW$8:BW105)-1<0,BW105/MAX((BW$8:BW105))-1,0)","v":-7.1671642152379089E-2},{"$f":"MIN(CY$8:CY105)","v":-0.18718896480007863},null,null,null,-5.0287999999999999E-3,null,null,-3.2485800000000002E-2,103763.40823755672,-9.6828466166772653E-2,-3.5991072301442606E-2,0.1700540111815998,5.3744457340669793E-2,0.7338643147769468,0.11635679884781225,null,null,null,4.5339044236312187E-3,8.1666666666666554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH105/MAX(DH$8:DH105)-1<0,DH105/MAX((DH$8:DH105))-1,0)","v":-0.13458708753027815},{"$f":"MIN(EJ$8:EJ105)","v":-0.44733589409247287},null,null,null,-5.0287999999999999E-3,146481.9922284011,-1.4515636484733641E-2,2.3945681146079867E-2,0.13986385898252118,4.4602340696930254E-2,0.33956231391809966,6.021167951270856E-2,null,null,null,4.7852395976339057E-2,8.1666666666666554,{"$f":"EP105*($EP$5/12)","v":{"$error":"#VALUE!"}}]
["2008-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8053283282339785E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.82E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.7769064546778545E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.24E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6048500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.5039E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04782E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.8402999999999997E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD107","v":-6.5039E-3},0.44223384658773379,-6.9386173842647331E-3,145707.28846848905,-4.1253109220791506E-2,-5.0242635075332664E-3,0.19063953772001829,5.988830486779384E-2,0.62823755380217672,0.10241103907393478,null,null,null,4.6684787723970445E-2,8.2499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL106/MAX(AL$8:AL106)-1<0,AL106/MAX((AL$8:AL106))-1,0)","v":-7.3289014742692782E-2},{"$f":"MIN(BM$8:BM106)","v":-0.21131614370381513},null,null,null,null,null,-1.6048500000000001E-3,{"$f":"'Data-Gross'!CG107","v":-4.3179000000000004E-3},-7.3374224999999994E-3,136168.69238964742,-5.2559959628085684E-2,-1.4116774299134272E-2,0.18506194128658193,5.8230684677061273E-2,0.53694038048601289,8.9761358215729281E-2,null,null,null,3.8130115753435945E-2,8.2499999999999893,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW106/MAX(BW$8:BW106)-1<0,BW106/MAX((BW$8:BW106))-1,0)","v":-7.8483179532638281E-2},{"$f":"MIN(CY$8:CY106)","v":-0.18718896480007863},null,null,null,-6.5039E-3,null,null,-4.3179000000000004E-3,103315.36821712778,-9.4445898397433226E-2,-5.0770602340236781E-2,0.18600370721444293,5.8510934927952007E-2,0.70977675562114362,0.11323763934776587,null,null,null,3.9612738834227113E-3,8.2499999999999893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH106/MAX(DH$8:DH106)-1<0,DH106/MAX((DH$8:DH106))-1,0)","v":-0.13832385394503111},{"$f":"MIN(EJ$8:EJ106)","v":-0.44733589409247287},null,null,null,-6.5039E-3,145529.28799914679,-1.9608658743561547E-2,1.3287708860082681E-2,0.14231510319828433,4.5350600276017117E-2,0.3247939042102912,5.7863576769243696E-2,null,null,null,4.6529715123409421E-2,8.2499999999999893,{"$error":"#VALUE!"}]
["2008-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7007540323678636E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1400000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6706856872884136E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4599999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.59065E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6637800000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.38319E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9924799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD108","v":1.6637800000000001E-2},{"$f":"AQ107-DK107","v":0.31095092642140143},2.5826451653095776E-2,149470.39070962416,{"$f":"(AL107/AL104)-1","v":1.175111523380945E-2},-2.5052789037534051E-3,0.24368263540411639,7.5399566023977016E-2,0.57876147859702209,9.5628458209096046E-2,null,null,null,4.9413436123296961E-2,8.3333333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL107/MAX(AL$8:AL107)-1<0,AL107/MAX((AL$8:AL107))-1,0)","v":-4.9355358285552264E-2},{"$f":"MIN(BM$8:BM107)","v":-0.21131614370381513},null,null,null,null,null,1.59065E-2,{"$f":"'Data-Gross'!CG108","v":4.8703099999999999E-2},3.2630309999999996E-2,140611.91903461626,1.3291207253895765E-2,-4.6432388195040142E-3,{"$f":"(BW107/BW71)-1","v":0.23908744813404192},{"$f":"((BZ107+1)^(1/3))-1","v":7.4073461070719882E-2},0.51454357342776436,8.6566608475483475E-2,null,null,null,4.1747954185287428E-2,8.3333333333333233,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW107/MAX(BW$8:BW107)-1<0,BW107/MAX((BW$8:BW107))-1,0)","v":-4.8413800010573826E-2},{"$f":"MIN(CY$8:CY107)","v":-0.18718896480007863},null,null,null,1.6637800000000001E-2,null,null,4.8703099999999999E-2,108347.14692694337,1.0254047759412854E-2,-4.6764151276615373E-2,{"$f":"(DH107/DH71)-1","v":0.26781055217562066},{"$f":"((DK107+1)^(1/3))-1","v":8.2309459016578712E-2},0.65659434229367197,0.10622440326950544,null,null,null,9.6668502036585391E-3,8.3333333333333233,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH107/MAX(DH$8:DH107)-1<0,DH107/MAX((DH$8:DH107))-1,0)","v":-9.6357554436101389E-2},{"$f":"MIN(EJ$8:EJ107)","v":-0.44733589409247287},null,null,null,1.6637800000000001E-2,147950.57518701901,4.9464722256620242E-3,1.7891579640317623E-2,{"$f":"(EP107/EP71)-1","v":0.16203048164046296},{"$f":"((ES107+1)^(1/3))-1","v":5.1330281147498047E-2},0.30949988520279059,5.5409728163423155E-2,null,null,null,4.8127217910516551E-2,8.3333333333333233,{"$error":"#VALUE!"}]
["2008-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.331249061754948E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6200000000000017E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9096559809803876E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8899999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1500000000000022E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0565000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6438700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2686799999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD109","v":4.0565000000000002E-3},0.28132157994424456,1.0077243826641897E-2,150976.64028166846,2.8974409699595416E-2,-1.2186197510469121E-2,0.22031086950223133,6.8620480174972798E-2,0.52595132358009788,8.8198532880598091E-2,null,null,null,5.0162738530165507E-2,8.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL108/MAX(AL$8:AL108)-1<0,AL108/MAX((AL$8:AL108))-1,0)","v":-3.9775480438505206E-2},{"$f":"MIN(BM$8:BM108)","v":-0.21131614370381513},null,null,null,null,null,-4.1500000000000022E-4,{"$f":"'Data-Gross'!CG109","v":1.2952600000000002E-2},1.0998455000000001E-2,142158.43289858213,3.6327469538042001E-2,-1.1364824169153409E-2,0.22621124914155488,7.0340023284541697E-2,0.47539110650097149,8.0889834052215059E-2,null,null,null,4.2680384079613498E-2,8.4166666666666572,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW108/MAX(BW$8:BW108)-1<0,BW108/MAX((BW$8:BW108))-1,0)","v":-3.7947822011369148E-2},{"$f":"MIN(CY$8:CY108)","v":-0.18718896480007863},null,null,null,4.0565000000000002E-3,null,null,1.2952600000000002E-2,109750.5241822293,5.7699684757517078E-2,-6.6975170063089284E-2,0.24462974363585333,7.5672481668604519E-2,0.59406398134191662,9.7744196457745014E-2,null,null,null,1.1115538490033439E-2,8.4166666666666572,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH108/MAX(DH$8:DH108)-1<0,DH108/MAX((DH$8:DH108))-1,0)","v":-8.465303529569046E-2},{"$f":"MIN(EJ$8:EJ108)","v":-0.44733589409247287},null,null,null,4.0565000000000002E-3,148550.73669526514,1.4122858621682166E-2,1.7549645446003126E-2,0.152967564161824,4.8589963454459539E-2,0.28056183655055067,5.0703335530191795E-2,null,null,null,4.814355808562798E-2,8.4166666666666572,{"$error":"#VALUE!"}]
["2008-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5091978070850165E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9000000000000007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.6991539610207614E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.8000000000000005E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0990650000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3587899999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3717999999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.6493099999999994E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD110","v":-2.3587899999999998E-2},0.3163615195929288,-3.6415171648677254E-2,145478.80001087091,-1.5681333447334911E-3,-3.4161309207463852E-2,0.16269611481647095,5.1530983495094995E-2,0.4544488663757098,7.7803752967255502E-2,null,null,null,4.5088110685330918E-2,8.4999999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL109/MAX(AL$8:AL109)-1<0,AL109/MAX((AL$8:AL109))-1,0)","v":-7.4742221139605602E-2},{"$f":"MIN(BM$8:BM109)","v":-0.21131614370381513},null,null,null,null,null,-1.0990650000000001E-2,{"$f":"'Data-Gross'!CG110","v":-8.4303600000000006E-2},-4.5065162499999992E-2,135752.04001926217,-3.0598250087692236E-3,-4.7315966284335098E-2,0.15940514726872834,5.0537939703346302E-2,0.3925711657420341,6.8472821784240745E-2,null,null,null,3.6614356753897237E-2,8.4999999999999911,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW109/MAX(BW$8:BW109)-1<0,BW109/MAX((BW$8:BW109))-1,0)","v":-8.1302859745905787E-2},{"$f":"MIN(CY$8:CY109)","v":-0.18718896480007863},null,null,null,-2.3587899999999998E-2,null,null,-8.4303600000000006E-2,100498.15989178031,-2.726804708692343E-2,-0.13119895662231651,0.13808734678278101,4.4059377107238173E-2,0.44129308214074814,7.5846869339786904E-2,null,null,null,5.8478642788006852E-4,8.4999999999999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH109/MAX(DH$8:DH109)-1<0,DH109/MAX((DH$8:DH109))-1,0)","v":-0.16182007966933676},{"$f":"MIN(EJ$8:EJ109)","v":-0.44733589409247287},null,null,null,-2.3587899999999998E-2,145046.73677317088,-3.3158358197886706E-3,7.5835015287384344E-4,0.1192352585686165,3.8262402542741381E-2,0.2440439175728073,4.4641181473469516E-2,null,null,null,4.4722472691229864E-2,8.4999999999999911,{"$error":"#VALUE!"}]
["2008-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7389026367279787E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.16E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9902313735582264E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6199999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.6007499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04288E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.88135E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7599400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD111","v":-1.04288E-2},0.32903305431787566,-7.7959417481605125E-3,144344.65576039386,-3.429264434845869E-2,-2.9844556244110865E-2,0.11865613908049299,3.808329759240725E-2,0.4170903030571167,7.2209140535600236E-2,null,null,null,4.3688639943000762E-2,8.583333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL110/MAX(AL$8:AL110)-1<0,AL110/MAX((AL$8:AL110))-1,0)","v":-8.1955476885633649E-2},{"$f":"MIN(BM$8:BM110)","v":-0.21131614370381513},null,null,null,null,null,-7.6007499999999999E-3,{"$f":"'Data-Gross'!CG111","v":-8.4062000000000008E-3},-1.4090552499999999E-2,133839.21877238865,-4.8165904488938094E-2,-4.3745725891825682E-2,0.11854456360074472,3.8048783413914267E-2,0.36883779169057274,6.4805773804183398E-2,null,null,null,3.4540697114587182E-2,8.583333333333325,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW110/MAX(BW$8:BW110)-1<0,BW110/MAX((BW$8:BW110))-1,0)","v":-9.4247810032256019E-2},{"$f":"MIN(CY$8:CY110)","v":-0.18718896480007863},null,null,null,-1.04288E-2,null,null,-8.4062000000000008E-3,99653.352260098021,-8.0240180876266387E-2,-0.1109369613459944,8.8057248739241034E-2,2.8530675484804258E-2,0.40441519724196517,7.0284174955758338E-2,null,null,null,-4.0448123011282977E-4,8.583333333333325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH110/MAX(DH$8:DH110)-1<0,DH110/MAX((DH$8:DH110))-1,0)","v":-0.16886598771562034},{"$f":"MIN(EJ$8:EJ110)","v":-0.44733589409247287},null,null,null,-1.04288E-2,143534.07336471084,-2.985119737943176E-2,-3.3431090015689779E-3,9.9739649982014011E-2,3.2198668379855411E-2,0.24545239204330094,4.4877617589014873E-2,null,null,null,4.3004111888726548E-2,8.583333333333325,{"$error":"#VALUE!"}]
["2008-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5028143393047492E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8600000000000016E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3830321964690055E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0000000000000001E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0270999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1342000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.6639999999999992E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0819999999999998E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD112","v":1.1342000000000001E-3},0.2756806935207905,5.954349712790805E-3,145204.13431996363,-3.823443117382519E-2,-3.1784577702273609E-2,0.12834673674593944,4.1072222808365311E-2,0.38964012984287266,6.802266566518167E-2,null,null,null,4.397448020789807E-2,8.666666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL111/MAX(AL$8:AL111)-1<0,AL111/MAX((AL$8:AL111))-1,0)","v":-7.6489118743098605E-2},{"$f":"MIN(BM$8:BM111)","v":-0.21131614370381513},null,null,null,null,null,3.0270999999999996E-3,{"$f":"'Data-Gross'!CG112","v":1.4464699999999999E-2},8.2201499999999994E-4,133949.23661780782,-5.7746811873136461E-2,-4.9857491365318141E-2,0.11598664032856187,3.7256898483362999E-2,0.34876506997127721,6.1664417854152109E-2,null,null,null,3.430101554351328E-2,8.666666666666659,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW111/MAX(BW$8:BW111)-1<0,BW111/MAX((BW$8:BW111))-1,0)","v":-9.3503268145819773E-2},{"$f":"MIN(CY$8:CY111)","v":-0.18718896480007863},null,null,null,1.1342000000000001E-3,null,null,1.4464699999999999E-2,101094.80810453466,-7.8867195780520594E-2,-0.11139717639686908,0.11395943632208216,3.6628454329534099E-2,0.3974760635540795,6.9224436083989982E-2,null,null,null,1.257164722932913E-3,8.666666666666659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH111/MAX(DH$8:DH111)-1<0,DH111/MAX((DH$8:DH111))-1,0)","v":-0.1568438835681305},{"$f":"MIN(EJ$8:EJ111)","v":-0.44733589409247287},null,null,null,1.1342000000000001E-3,143696.8697107211,-3.267480924380195E-2,-9.6573048636771075E-3,9.5370353667558083E-2,3.0829869313893754E-2,0.23569491991776004,4.3235248043364427E-2,null,null,null,4.2718303432644822E-2,8.666666666666659,{"$error":"#VALUE!"}]
["2008-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3458150787570589E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1399999999999987E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0407729515792087E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4700000000000006E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3922399999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9857600000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.6550499999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.1031373},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD113","v":-4.9857600000000002E-2},0.32056635546997825,-4.9397893286891634E-2,138031.35598801059,-5.1192641280405127E-2,{"$f":"(AL112/AL100)-1","v":-0.10647652593620405},{"$f":"(AL112/AL76)-1","v":7.3754744381273163E-2},2.4004107262118657E-2,{"$f":"(AL112/AL52)-1","v":0.32711166236229561},5.823346945622454E-2,null,null,null,3.7522342161569577E-2,8.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL112/MAX(AL$8:AL112)-1<0,AL112/MAX((AL$8:AL112))-1,0)","v":-0.12210861070471024},{"$f":"MIN(BM$8:BM112)","v":-0.21131614370381513},null,null,null,null,null,-3.3922399999999998E-2,{"$f":"'Data-Gross'!CG113","v":-8.9107299999999987E-2},-7.2872254999999997E-2,124188.05368993958,-8.5184622843839097E-2,-0.14370660063064267,2.8947370163268982E-2,9.5574868220911213E-3,0.24417630608361685,4.4663414226155496E-2,null,null,null,2.5066355686517827E-2,8.7499999999999929,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW112/MAX(BW$8:BW112)-1<0,BW112/MAX((BW$8:BW112))-1,0)","v":-0.15956172914616429},{"$f":"MIN(CY$8:CY112)","v":-0.18718896480007863},null,null,null,-4.9857600000000002E-2,null,null,-8.9107299999999987E-2,92086.522710321457,-8.3699414899902402E-2,-0.21975827886105181,6.5453068923173596E-3,2.1770260822462362E-3,0.28661394146756192,5.169461596514946E-2,null,null,null,-9.3776486318286612E-3,8.7499999999999929,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH112/MAX(DH$8:DH112)-1<0,DH112/MAX((DH$8:DH112))-1,0)","v":-0.23197524858186003},{"$f":"MIN(EJ$8:EJ112)","v":-0.44733589409247287},null,null,null,-4.9857600000000002E-2,136532.48865943187,-5.8700032163108151E-2,-7.7151695581357038E-2,3.9948632691445329E-2,1.3142723009738511E-2,0.15933773778106031,3.0011312587172378E-2,null,null,null,3.6228525822384672E-2,8.7499999999999929,{"$error":"#VALUE!"}]
["2008-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4552202426095474E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.042E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.14062869806999087},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.1668},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9297199999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.71392E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.1636377},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.18454889999999999},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD114","v":-8.71392E-2},0.30389884841990833,-8.6148497151764897E-2,126140.16210982321,-0.12611823800937494,-0.1977376345549744,-4.9423289198857745E-4,-1.6477144546755973E-4,0.15559527521737548,2.9345455561279543E-2,null,null,null,2.6638068811812632E-2,8.8333333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL113/MAX(AL$8:AL113)-1<0,AL113/MAX((AL$8:AL113))-1,0)","v":-0.1977376345549744},{"$f":"MIN(BM$8:BM113)","v":-0.21131614370381513},null,null,null,null,null,-7.9297199999999998E-2,{"$f":"'Data-Gross'!CG114","v":-0.16794789999999998},-0.13143511499999999,107865.38257157621,-0.19406745226886291,-0.27002482992623922,-9.3255210237470743E-2,-3.2104755091203696E-2,4.8174233270508848E-2,9.454377959936755E-3,null,null,null,8.608213671077003E-3,8.8333333333333268,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW113/MAX(BW$8:BW113)-1<0,BW113/MAX((BW$8:BW113))-1,0)","v":-0.27002482992623922},{"$f":"MIN(CY$8:CY113)","v":-0.27002482992623922},null,null,null,-8.71392E-2,null,null,-0.16794789999999998,76620.78460282067,-0.2311268726531317,-0.36096339273055855,-0.14830357320253285,-5.2101996797087602E-2,1.3212501972053259E-2,2.6286444764069827E-3,null,null,null,-2.9697474674040047E-2,8.8333333333333268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH113/MAX(DH$8:DH113)-1<0,DH113/MAX((DH$8:DH113))-1,0)","v":-0.36096339273055855},{"$f":"MIN(EJ$8:EJ113)","v":-0.44733589409247287},null,null,null,-8.71392E-2,124635.1568236399,-0.131668502802467,-0.16729264808831956,-4.1388368299833389E-2,-1.3990956741830152E-2,4.642801750141734E-2,9.1178115907286639E-3,null,null,null,2.5243993754602068E-2,8.8333333333333268,{"$error":"#VALUE!"}]
["2008-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8936138263686348E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2040000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2545588521210246E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.2000000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2205749999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8336700000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.7728999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.8859700000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD115","v":-2.8336700000000003E-2},0.3448495541825668,-2.7127192772349075E-2,122718.33361593468,-0.15485647711986295,-0.19956197469154957,-5.3386373940637055E-2,-1.8121876637056777E-2,0.10662112037714122,2.0468940695657967E-2,null,null,null,2.3225025160258594E-2,8.9166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL114/MAX(AL$8:AL114)-1<0,AL114/MAX((AL$8:AL114))-1,0)","v":-0.21950076039640243},{"$f":"MIN(BM$8:BM114)","v":-0.21950076039640243},null,null,null,null,null,-3.2205749999999998E-2,{"$f":"'Data-Gross'!CG115","v":-7.1754600000000002E-2},-5.3195867499999994E-2,102127.38997246184,-0.23756646509410151,-0.29192600047692663,-0.15851544340581702,-5.5905683157671526E-2,-1.9148383082405074E-2,-3.8593510523415864E-3,null,null,null,2.3636229076116066E-3,8.9166666666666607,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW114/MAX(BW$8:BW114)-1<0,BW114/MAX((BW$8:BW114))-1,0)","v":-0.30885649235177293},{"$f":"MIN(CY$8:CY114)","v":-0.30885649235177293},null,null,null,-2.8336700000000003E-2,null,null,-7.1754600000000002E-2,71122.89085195912,-0.29647335817269471,-0.38093619405451329,-0.23822843380542558,-8.6710945616459978E-2,-6.7692688776822996E-2,-1.3920754692775206E-2,null,null,null,-3.7495156950878461E-2,8.9166666666666607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH114/MAX(DH$8:DH114)-1<0,DH114/MAX((DH$8:DH114))-1,0)","v":-0.40681720887053441},{"$f":"MIN(EJ$8:EJ114)","v":-0.44733589409247287},null,null,null,-2.8336700000000003E-2,121103.40777527547,-0.1572300216485506,-0.18525469980734299,-7.825975031147625E-2,-2.6798318227487572E-2,9.9949982774492074E-3,1.9910552514545987E-3,null,null,null,2.1706008419356548E-2,8.9166666666666607,{"$error":"#VALUE!"}]
["2008-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1980780888579849E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.6680000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3793581555344537E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.41E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0030350000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8850799999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8768400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.41312E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD116","v":2.8850799999999999E-2},0.34449447945959755,4.0458115433182222E-2,127683.28612313593,-7.4968979264200653E-2,-0.15985017042230831,-2.1939508245069628E-2,-7.3673134295477727E-3,0.11410369964132872,2.1845233072688597E-2,null,null,null,2.7525651066262036E-2,8.9999999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL115/MAX(AL$8:AL115)-1<0,AL115/MAX((AL$8:AL115))-1,0)","v":-0.18792323206500916},{"$f":"MIN(BM$8:BM115)","v":-0.21950076039640243},null,null,null,null,null,3.0030350000000001E-2,{"$f":"'Data-Gross'!CG116","v":1.06403E-2},3.3672927500000005E-2,105566.31817076878,-0.14994788118399627,-0.26548639783199068,-0.13931461237894482,-4.8778897068504024E-2,-1.4162462844479085E-2,-2.8486763144294214E-3,null,null,null,6.0369468771128698E-3,8.9999999999999947,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW115/MAX(BW$8:BW115)-1<0,BW115/MAX((BW$8:BW115))-1,0)","v":-0.28558366712663852},{"$f":"MIN(CY$8:CY115)","v":-0.30885649235177293},null,null,null,2.8850799999999999E-2,null,null,1.06403E-2,71879.659747491212,-0.2194334455042396,-0.36997833111002054,-0.23039077981826883,-8.3589435071532492E-2,-0.10472508369628841,-2.1881927555857938E-2,null,null,null,-3.6021528917080325E-2,8.9999999999999947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH115/MAX(DH$8:DH115)-1<0,DH115/MAX((DH$8:DH115))-1,0)","v":-0.40050556601807963},{"$f":"MIN(EJ$8:EJ115)","v":-0.44733589409247287},null,null,null,2.8850799999999999E-2,124597.33797231839,-8.7416195253604778E-2,-0.1606215286892686,-5.9333987252465192E-2,-2.018259241494802E-2,2.1293291592256347E-2,4.2228425942043568E-3,null,null,null,2.4736215147531881E-2,8.9999999999999947,{"$error":"#VALUE!"}]
["2009-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4804071982927745E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3380000000000005E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.0987982324158113E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.08E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3045900000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.54381E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9073900000000006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.8048500000000007E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD117","v":-1.54381E-2},0.37357675500396581,-3.1001609151056739E-2,123724.89879162391,-1.9147456906678628E-2,-0.1625177151118824,-8.4119497708888491E-2,-2.8865004384735493E-2,6.0139641166255142E-2,1.1748606320906241E-2,null,null,null,2.3714286379923122E-2,9.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL116/MAX(AL$8:AL116)-1<0,AL116/MAX((AL$8:AL116))-1,0)","v":-0.21309891862518315},{"$f":"MIN(BM$8:BM116)","v":-0.21950076039640243},null,null,null,null,null,2.3045900000000001E-2,{"$f":"'Data-Gross'!CG117","v":-8.4286399999999997E-2},-3.3611710000000003E-2,102018.05369864518,-5.4209503860526476E-2,-0.26482763691928546,-0.1896697236408833,-6.7703568462335384E-2,-5.9877467201796208E-2,-1.2273075490563778E-2,null,null,null,2.2020108189935161E-3,9.0833333333333286,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW116/MAX(BW$8:BW116)-1<0,BW116/MAX((BW$8:BW116))-1,0)","v":-0.30959642172644131},{"$f":"MIN(CY$8:CY116)","v":-0.30959642172644131},null,null,null,-1.54381E-2,null,null,-8.4286399999999997E-2,65821.181994150276,-0.14094873427167731,-0.38626795975775452,-0.31343711383771067,-0.11781410920933388,-0.19496107290859221,-4.2445776476943919E-2,null,null,null,-4.4999583998521775E-2,9.0833333333333286,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH116/MAX(DH$8:DH116)-1<0,DH116/MAX((DH$8:DH116))-1,0)","v":-0.45103479367845334},{"$f":"MIN(EJ$8:EJ116)","v":-0.45103479367845334},null,null,null,-1.54381E-2,122673.79180896794,-1.5736851981879463E-2,-0.16674474460722388,-8.5476115157065546E-2,-2.9344728429038458E-2,-1.930413672998843E-3,-3.8638120011957877E-4,null,null,null,2.2753181634921127E-2,9.0833333333333286,{"$error":"#VALUE!"}]
["2009-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0784574363503453E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.754E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.4422331378903389E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0799999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1516000000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3774100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.5609599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.0825400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD118","v":-3.3774100000000001E-2},0.38620643478736449,-4.7756263675037103E-2,117816.25990176384,-3.9945732391645783E-2,-0.19702865119226476,-0.12642698305746358,-4.4054638260320966E-2,-1.994379461256357E-3,-3.9919447751013415E-4,null,null,null,1.8047035195005279E-2,9.1666666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL117/MAX(AL$8:AL117)-1<0,AL117/MAX((AL$8:AL117))-1,0)","v":-0.2506783741534907},{"$f":"MIN(BM$8:BM117)","v":-0.2506783741534907},null,null,null,null,null,-1.1516000000000002E-2,{"$f":"'Data-Gross'!CG118","v":-0.1064778},-5.426226E-2,96482.323544155326,-5.5274754694393691E-2,-0.29664895585197193,-0.23322050362688185,-8.4713977013902708E-2,-0.11957126939808516,-2.5147653809328485E-2,null,null,null,-3.8989650529150932E-3,9.1666666666666625,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW117/MAX(BW$8:BW117)-1<0,BW117/MAX((BW$8:BW117))-1,0)","v":-0.34705928019565158},{"$f":"MIN(CY$8:CY117)","v":-0.34705928019565158},null,null,null,-3.3774100000000001E-2,null,null,-0.1064778,58812.687342013545,-0.17308356511504885,-0.43320397487939744,-0.38820081424862085,-0.1510743974854909,-0.290540972531938,-6.6347071307838568E-2,null,null,null,-5.626212601788072E-2,9.1666666666666625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH117/MAX(DH$8:DH117)-1<0,DH117/MAX((DH$8:DH117))-1,0)","v":-0.50948740112411772},{"$f":"MIN(EJ$8:EJ117)","v":-0.50948740112411772},null,null,null,-3.3774100000000001E-2,118530.59489703267,-2.1244760370550564E-2,-0.19081797636794418,-0.11632745919098264,-4.0384796575163029E-2,-4.3246273219452402E-2,-8.8028776670456832E-3,null,null,null,1.8718592417536595E-2,9.1666666666666625,{"$error":"#VALUE!"}]
["2009-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7016125937047598E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6540000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7578726972449062E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2799999999999994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1032899999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0989800000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5567799999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3608599999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD119","v":3.0989800000000001E-2},0.39601961274297848,4.7253752591285739E-2,123383.52029839241,-3.3675244076948996E-2,-0.15320968775645305,-9.2895987555554838E-2,-3.1976955801094054E-2,5.3228793531306051E-2,1.0426074130211127E-2,null,null,null,2.2976456349786734E-2,9.2499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL118/MAX(AL$8:AL118)-1<0,AL118/MAX((AL$8:AL118))-1,0)","v":-0.21527011543443986},{"$f":"MIN(BM$8:BM118)","v":-0.2506783741534907},null,null,null,null,null,1.1032899999999998E-2,{"$f":"'Data-Gross'!CG119","v":8.7595199999999998E-2},4.6626635E-2,100980.96962800056,-4.3435715313579037E-2,-0.25841272427700934,-0.20569657151615006,-7.3890912622550986E-2,-7.801649035057967E-2,-1.6114340325793064E-2,null,null,null,1.0558969130141094E-3,9.2499999999999964,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW118/MAX(BW$8:BW118)-1<0,BW118/MAX((BW$8:BW118))-1,0)","v":-0.31661485157669689},{"$f":"MIN(CY$8:CY118)","v":-0.34705928019565158},null,null,null,3.0989800000000001E-2,null,null,8.7595199999999998E-2,63964.39645227469,-0.11011826326143381,-0.38088207440884314,-0.34279081921167243,-0.13057016228398721,-0.21657680985559202,-4.7644082608286675E-2,null,null,null,-4.7159172845552377E-2,9.2499999999999964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH118/MAX(DH$8:DH118)-1<0,DH118/MAX((DH$8:DH118))-1,0)","v":-0.46652085192306492},{"$f":"MIN(EJ$8:EJ118)","v":-0.50948740112411772},null,null,null,3.0989800000000001E-2,122203.83432677273,-1.9209909974781447E-2,-0.16028013325064028,-8.9984773323409484E-2,-3.0942486762600474E-2,-1.6926924926387921E-2,-3.4085422385720099E-3,null,null,null,2.1914535508817945E-2,9.2499999999999964,{"$error":"#VALUE!"}]
["2009-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7630648515894689E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0219999999999992E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3428275871103824E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8599999999999993E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6384849999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5515999999999994E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1513299999999992E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1091794},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD120","v":4.5515999999999994E-2},0.45477076348884482,7.9850725350526675E-2,133235.78389052048,7.6871229572914812E-2,-0.1086141993877745,-2.8950147042244079E-2,-9.7446997375130184E-3,0.16533966356842611,3.1075590754565008E-2,null,null,null,3.1222160637620622E-2,9.3333333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL119/MAX(AL$8:AL119)-1<0,AL119/MAX((AL$8:AL119))-1,0)","v":-0.1526088649476447},{"$f":"MIN(BM$8:BM119)","v":-0.2506783741534907},null,null,null,null,null,4.6384849999999998E-2,{"$f":"'Data-Gross'!CG120","v":9.57094E-2},7.4564947500000006E-2,108510.61032681153,6.3641251648898889E-2,-0.22829720928495356,-0.15541003848676849,-5.4745750591317366E-2,1.0797230288749127E-2,2.150179609924141E-3,null,null,null,8.7895935973156814E-3,9.3333333333333304,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW119/MAX(BW$8:BW119)-1<0,BW119/MAX((BW$8:BW119))-1,0)","v":-0.26565827386223351},{"$f":"MIN(CY$8:CY119)","v":-0.34705928019565158},null,null,null,4.5515999999999994E-2,null,null,9.57094E-2,70086.390458084032,6.4799937265070939E-2,-0.35313118576770564,-0.28943109992041871,-0.10764964961344459,-0.12790571021981545,-2.7000339860339229E-2,null,null,null,-3.7366983878333149E-2,9.3333333333333304,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH119/MAX(DH$8:DH119)-1<0,DH119/MAX((DH$8:DH119))-1,0)","v":-0.41546188274811036},{"$f":"MIN(EJ$8:EJ119)","v":-0.50948740112411772},null,null,null,4.5515999999999994E-2,127766.06404999011,4.1510677757087944E-2,-0.13642739213088151,-5.4719900688683376E-2,-1.8583161661691827E-2,4.8247826219063095E-2,9.468552442669198E-3,null,null,null,2.6600951493716884E-2,9.3333333333333304,{"$error":"#VALUE!"}]
["2009-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1927407346245218E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3299999999999996E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.399790739044887E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3499999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7399800000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7308300000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4818000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.8165500000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD121","v":3.7308300000000003E-2},0.42918345863319951,3.9220286089885079E-2,138461.3294521168,0.17523107224390744,-8.2895677147157065E-2,3.5034034898666633E-2,1.154422956638812E-2,0.20173163323123533,3.7436440279136951E-2,null,null,null,3.5162035722468898E-2,9.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL120/MAX(AL$8:AL120)-1<0,AL120/MAX((AL$8:AL120))-1,0)","v":-0.11937394220085884},{"$f":"MIN(BM$8:BM120)","v":-0.2506783741534907},null,null,null,null,null,2.7399800000000002E-2,{"$f":"'Data-Gross'!CG121","v":5.5932899999999994E-2},5.0631010000000004E-2,114004.61212337442,0.18161138678630584,-0.19804537937818334,-9.3157966627442579E-2,-3.2070155769790887E-2,5.9764918294631597E-2,1.1677072545001277E-2,null,null,null,1.4016119512320735E-2,9.4166666666666643,{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BW120/MAX(BW$8:BW120)-1<0,BW120/MAX((BW$8:BW120))-1,0)","v":-0.22847781058273509},{"$f":"MIN(CY$8:CY120)","v":-0.34705928019565158},null,null,null,3.7308300000000003E-2,null,null,5.5932899999999994E-2,74006.525526936995,0.2583428656569744,-0.3256840814349381,-0.22745182540196418,-8.2424398878162886E-2,-9.1592478886694639E-2,-1.9029055256226779E-2,null,null,null,-3.146087355160998E-2,9.4166666666666643,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH120/MAX(DH$8:DH120)-1<0,DH120/MAX((DH$8:DH120))-1,0)","v":-0.38276697068967214},{"$f":"MIN(EJ$8:EJ120)","v":-0.50948740112411772},null,null,null,3.7308300000000003E-2,132532.79869738637,0.11813155761613614,-0.10782806167254311,-1.1111336841472919E-2,-3.7175822386792401E-3,8.6857954907462398E-2,1.6797705873326407E-2,null,null,null,3.0362614156721701E-2,9.4166666666666643,{"$error":"#VALUE!"}]
["2009-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5679826564181933E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6199999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6989839875782582E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3299999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4005E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5913999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.7280000000000001E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7261000000000002E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD122","v":6.5913999999999999E-3},0.42212438558564602,9.8544789120597609E-3,139825.79370333845,0.13326150336107956,-3.8857938800086589E-2,5.110182901695759E-2,1.675175475205215E-2,0.19515698644582846,3.6298789628386396E-2,null,null,null,3.5917043130140547E-2,9.4999999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL121/MAX(AL$8:AL121)-1<0,AL121/MAX((AL$8:AL121))-1,0)","v":-0.11069583128486693},{"$f":"MIN(BM$8:BM121)","v":-0.2506783741534907},null,null,null,null,null,1.4005E-2,{"$f":"'Data-Gross'!CG122","v":1.9836000000000003E-3},4.3438299999999999E-3,114499.8287776543,0.13387531531391783,-0.15655168967326272,-8.8764803397966774E-2,-3.0509639383070164E-2,4.9423097590526321E-2,9.6948095838764736E-3,null,null,null,1.4355020040609512E-2,9.4999999999999982,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY121,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(BV121,0,0,-CJ$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"BV121-DG121","v":2.3602299999999996E-3},{"$f":"CG121-($EZ121+((DC121*(DR121-$EZ121))))","v":{"$error":"#REF!"}},{"$f":"(CJ121-EX121)/DC121","v":{"$error":"#REF!"}},{"$f":"(CJ121-EX121)/CK121","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(BV121,0,0,-CJ$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(BV121,0,0,-CJ$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(BV121,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV121,0,0,-CJ$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(BV121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(BV121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(CL121,0,0,-CJ$4,1))/STDEVA(OFFSET(CL121,0,0,-CJ$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SUMIF(DG2:DG121,\">0\",BV2:BV121)/SUMIF(DG2:DG121,\">0\",DG2:DG121)","v":0.66216711902417869},{"$f":"SUMIF(DG2:DG121,\"<0\",BV2:BV121)/SUMIF(DG2:DG121,\"<0\",DG2:DG121)","v":0.51975361192274849},{"$f":"((CJ121/12)-(CX$5+CP121*(CX$5^2-1)/6+CQ121*(CX$5^3-3*CX$5)/24-CP121^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV121,0,0,-CJ$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(BW121/MAX(BW$8:BW121)-1<0,BW121/MAX((BW$8:BW121))-1,0)","v":-0.2251264493506786},{"$f":"MIN(CY$8:CY121)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV121,0,0,-CJ$4,1),(OFFSET(DG121,0,0,-CJ$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"CG121/-CZ121","v":4.136186772621956E-2},{"$f":"SLOPE(OFFSET(BV121,0,0,-CJ$4,1),(OFFSET(DG121,0,0,-CJ$4,1)))","v":{"$error":"#REF!"}},6.5913999999999999E-3,{"$f":"STDEV(OFFSET(DG121,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE121*SQRT(12)","v":{"$error":"#REF!"}},1.9836000000000003E-3,74153.324870972225,0.15929062077994804,-0.26214246160503896,-0.22696739913981756,-8.2232650385648309E-2,-0.10715181609422542,-2.2412760834299772E-2,null,null,null,-3.0987141921586026E-2,9.4999999999999982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH121/MAX(DH$8:DH121)-1<0,DH121/MAX((DH$8:DH121))-1,0)","v":-0.38154262725273225},{"$f":"MIN(EJ$8:EJ121)","v":-0.50948740112411772},null,null,null,6.5913999999999999E-3,133406.37538672032,9.1670945692195138E-2,-8.025248720110234E-2,-4.9636281483702582E-3,-1.6572878016771764E-3,8.5673691150705E-2,1.65760243115467E-2,null,null,null,3.0804919617955395E-2,9.4999999999999982,{"$error":"#VALUE!"}]
["2009-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5858477562211589E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6139999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7493799726385407E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7300000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2739900000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7500499999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.10924E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.1599299999999986E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD123","v":3.7500499999999999E-2},0.47510239503793217,6.2754615961454457E-2,148600.50768869702,0.11531979885224897,2.9483959110808478E-2,0.11468860101522771,3.6854587041418529E-2,0.30150741527184355,5.411824273342325E-2,null,null,null,4.2197299813064193E-2,9.5833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL122/MAX(AL$8:AL122)-1<0,AL122/MAX((AL$8:AL122))-1,0)","v":-5.4887889704228199E-2},{"$f":"MIN(BM$8:BM122)","v":-0.2506783741534907},null,null,null,null,null,3.2739900000000002E-2,{"$f":"'Data-Gross'!CG123","v":7.5637299999999991E-2},5.6887274999999994E-2,121013.41202478163,0.11522192770194772,-9.5829958253260572E-2,-3.8958618309082094E-2,-1.3158595268214723E-2,0.12776929565702888,2.4339814234996648E-2,null,null,null,2.0101758685170834E-2,9.5833333333333321,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.8750024999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SUMIF(DG3:DG122,\">0\",BV3:BV122)/SUMIF(DG3:DG122,\">0\",DG3:DG122)","v":0.66560209090321565},{"$f":"SUMIF(DG3:DG122,\"<0\",BV3:BV122)/SUMIF(DG3:DG122,\"<0\",DG3:DG122)","v":0.51975361192274849},{"$error":"#REF!"},{"$f":"IF(BW122/MAX(BW$8:BW122)-1<0,BW122/MAX((BW$8:BW122))-1,0)","v":-0.18104600458466424},{"$f":"MIN(CY$8:CY122)","v":-0.34705928019565158},{"$error":"#REF!"},5.7920245422737715E-2,{"$error":"#REF!"},3.7500499999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},7.5637299999999991E-2,79762.082150235408,0.13805378803090207,-0.19960462602347628,-0.17359497976608862,-6.1579148971822373E-2,-6.7458550189080091E-3,-1.3528263335871316E-3,null,null,null,-2.3319141136396326E-2,9.5833333333333321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH122/MAX(DH$8:DH122)-1<0,DH122/MAX((DH$8:DH122))-1,0)","v":-0.33476418141303532},{"$f":"MIN(EJ$8:EJ122)","v":-0.50948740112411772},null,null,null,3.7500499999999999E-2,138409.18116691001,8.3301596523750243E-2,-3.5705056490515696E-2,2.3993918941767722E-2,7.9348446897424818E-3,0.13089031573197829,2.4906144960769705E-2,null,null,null,3.4499417275120958E-2,9.5833333333333321,{"$error":"#VALUE!"}]
["2009-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6525602688364869E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.196E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2034823735547252E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3199999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0326800000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9513700000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9022299999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1412000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD124","v":1.9513700000000002E-2},0.49255402659598169,2.2854755646199418E-2,151996.73598082335,9.7755861382129883E-2,4.6779671203382778E-2,0.11675147705674149,3.7493804248244667E-2,0.32889655748961677,5.8517970072445191E-2,null,null,null,4.4264323427055885E-2,9.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL123/MAX(AL$8:AL123)-1<0,AL123/MAX((AL$8:AL123))-1,0)","v":-3.3287583365154583E-2},{"$f":"MIN(BM$8:BM123)","v":-0.2506783741534907},null,null,null,null,null,1.0326800000000001E-2,{"$f":"'Data-Gross'!CG124","v":3.6104200000000003E-2},2.2924645E-2,123787.60153568849,8.5812224874964205E-2,-7.5861836459084397E-2,-3.2080420947533606E-2,-1.0809906670835701E-2,0.14594895012169307,2.7621197528977737E-2,null,null,null,2.2321021794245999E-2,9.6666666666666661,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.3179555000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66505343533444106,0.51975361192274849,{"$error":"#REF!"},{"$f":"IF(BW123/MAX(BW$8:BW123)-1<0,BW123/MAX((BW$8:BW123))-1,0)","v":-0.16227177496843603},{"$f":"MIN(CY$8:CY123)","v":-0.34705928019565158},{"$error":"#REF!"},6.4314723933221782E-2,{"$error":"#REF!"},1.9513700000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.6104200000000003E-2,82641.828316603933,0.11668299150895622,-0.18253142900127839,-0.16365746910636492,-5.7832626475090354E-2,2.4968792516588456E-2,4.9446176335554703E-3,null,null,null,-1.9529629100205059E-2,9.6666666666666661,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH123/MAX(DH$8:DH123)-1<0,DH123/MAX((DH$8:DH123))-1,0)","v":-0.3107463743716079},{"$f":"MIN(EJ$8:EJ123)","v":-0.50948740112411772},null,null,null,1.9513700000000002E-2,141110.05640544675,6.4718000316623003E-2,-1.8001876523002336E-2,3.1483837763815581E-2,1.0386362578744812E-2,0.14087888669739135,2.6710275676527617E-2,null,null,null,3.626663119096829E-2,9.6666666666666661,{"$error":"#VALUE!"}]
["2009-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7247125486650526E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6630000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6625946604969465E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1400000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7151749999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4322499999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2694200000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6197100000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD125","v":2.4322499999999997E-2},0.51755180327097361,4.4216029350068603E-2,158717.42812006606,0.13510836531927062,0.14986502149448033,0.14992382613190136,4.7666420322958647E-2,0.36330749961981779,6.3943987763765753E-2,null,null,null,4.8520398392562392E-2,9.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL124/MAX(AL$8:AL124)-1<0,AL124/MAX((AL$8:AL124))-1,0)","v":0},{"$f":"MIN(BM$8:BM124)","v":-0.2506783741534907},null,null,null,null,null,2.7151749999999999E-2,{"$f":"'Data-Gross'!CG125","v":3.7315100000000004E-2},3.5834827499999999E-2,128223.50888335862,0.11985764740621718,3.2494713247494422E-2,-9.2266851992721666E-3,-3.085069599985335E-3,0.17030646483694367,3.1953006880129919E-2,null,null,null,2.5825772373051059E-2,9.75,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4802725000000044E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67041812293202985,0.51975361192274849,{"$error":"#REF!"},{"$f":"IF(BW124/MAX(BW$8:BW124)-1<0,BW124/MAX((BW$8:BW124))-1,0)","v":-0.13225192853254875},{"$f":"MIN(CY$8:CY124)","v":-0.34705928019565158},{"$error":"#REF!"},7.441314451667165E-2,{"$error":"#REF!"},2.4322499999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.7315100000000004E-2,85725.616404420842,0.15605897043166395,-6.9075323062314453E-2,-0.15424430365115582,-5.4311058698575443E-2,5.1823723486630113E-2,1.0156336420612977E-2,null,null,null,-1.5672654382669182E-2,9.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH124/MAX(DH$8:DH124)-1<0,DH124/MAX((DH$8:DH124))-1,0)","v":-0.28502680640592182},{"$f":"MIN(EJ$8:EJ124)","v":-0.50948740112411772},null,null,null,2.4322499999999997E-2,144542.20575236823,8.3472999947470372E-2,5.8665283051537287E-2,4.9254497616002091E-2,1.6155751955520214E-2,0.16077123332631937,3.0265903954170614E-2,null,null,null,3.8507675128268692E-2,9.75,{"$error":"#VALUE!"}]
["2009-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2717353071732614E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2799999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2542366050841348E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9499999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5180999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2019999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7713599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4436800000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD126","v":-8.2019999999999999E-4},0.51783833446651839,-1.4975323183194649E-2,156340.58333916261,5.2086468416919995E-2,0.23941955301314399,0.10455474382453178,3.3702932687835752E-2,0.32168793869539747,5.7367080910626367E-2,null,null,null,4.6492470491166893E-2,9.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL125/MAX(AL$8:AL125)-1<0,AL125/MAX((AL$8:AL125))-1,0)","v":-1.4975323183194611E-2},{"$f":"MIN(BM$8:BM125)","v":-0.2506783741534907},null,null,null,null,null,9.5180999999999998E-3,{"$f":"'Data-Gross'!CG126","v":-1.8577099999999999E-2},-8.8716349999999992E-3,127085.95671412621,5.0180757551906874E-2,0.17819038587097968,-3.8729841691885647E-2,-1.3080295370365591E-2,0.14430709352840831,2.7326564088713479E-2,null,null,null,2.4675123602819538E-2,9.8333333333333339,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},9.7054649999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67041812293202985,0.51937975106206602,{"$error":"#REF!"},{"$f":"IF(BW125/MAX(BW$8:BW125)-1<0,BW125/MAX((BW$8:BW125))-1,0)","v":-0.13995027269456184},{"$f":"MIN(CY$8:CY125)","v":-0.34705928019565158},{"$error":"#REF!"},7.1097720219177415E-2,{"$error":"#REF!"},-8.2019999999999999E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.8577099999999999E-2,84133.083055914278,5.4800486494897438E-2,9.8045177846130427E-2,-0.19615039577112092,-7.019559197537073E-2,1.6751084352502055E-2,3.3279919681183934E-3,null,null,null,-1.7416412896574696E-2,9.8333333333333339,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH125/MAX(DH$8:DH125)-1<0,DH125/MAX((DH$8:DH125))-1,0)","v":-0.29830893492063837},{"$f":"MIN(EJ$8:EJ125)","v":-0.50948740112411772},null,null,null,-8.2019999999999999E-4,144423.65223521015,4.3454278232071708E-2,0.15877137651915652,3.5489729615561405E-2,1.1692658736832895E-2,0.14841597236316528,2.8063273777507947E-2,null,null,null,3.8088561756305594E-2,9.8333333333333339,{"$error":"#VALUE!"}]
["2009-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0225722548359973E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.904E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7537845298687024E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3900000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.01595E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1284499999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9938000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5528199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD127","v":2.1284499999999998E-2},0.48206264517576525,3.4961055584916127E-2,161806.41516346126,6.453874893652678E-2,0.31851867928600264,0.1186322295856983,3.8075901746872809E-2,0.31822933279153709,5.6813115057016139E-2,null,null,null,4.972417796377826E-2,9.9166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL126/MAX(AL$8:AL126)-1<0,AL126/MAX((AL$8:AL126))-1,0)","v":0},{"$f":"MIN(BM$8:BM126)","v":-0.2506783741534907},null,null,null,null,null,9.01595E-3,{"$f":"'Data-Gross'!CG127","v":5.9983500000000002E-2},2.9594827499999997E-2,130847.04368075324,5.7028668925534376E-2,0.28121401825735015,-2.7616777747683563E-2,-9.2916601322428072E-3,0.14710695770019977,2.7828800567453182E-2,null,null,null,2.7482686125719136E-2,9.9166666666666679,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.0388672500000005E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66539446740215047,0.51937975106206602,{"$error":"#REF!"},{"$f":"IF(BW126/MAX(BW$8:BW126)-1<0,BW126/MAX((BW$8:BW126))-1,0)","v":-0.11449724937353545},{"$f":"MIN(CY$8:CY126)","v":-0.34705928019565158},{"$error":"#REF!"},7.9187296505156171E-2,{"$error":"#REF!"},2.1284499999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},5.9983500000000002E-2,89179.679843398713,7.9110683536042226E-2,0.25388153905364219,-0.16383331238422816,-5.789866218239681E-2,3.5828010796322696E-2,7.0650640956766431E-3,null,null,null,-1.1481509007458701E-2,9.9166666666666679,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH126/MAX(DH$8:DH126)-1<0,DH126/MAX((DH$8:DH126))-1,0)","v":-0.25621904891845049},{"$f":"MIN(EJ$8:EJ126)","v":-0.50948740112411772},null,null,null,2.1284499999999998E-2,147497.63746121046,4.5266660778665369E-2,0.21794786926981624,4.3470412167228689E-2,1.4285101569952774E-2,0.16096821518291815,3.0300868624276278E-2,null,null,null,3.9968877409749082E-2,9.9166666666666679,{"$error":"#VALUE!"}]
["2009-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7693181478466954E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3359999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4087399594390916E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8699999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.034025E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5688000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2702900000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.88034E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD128","v":5.5688000000000005E-3},0.48707831182880701,2.9745051894320224E-2,166619.35537933235,4.9786134722953346E-2,0.30494256874503556,0.14947520414165605,4.7530159897517077E-2,0.32760531643668345,5.8312185297197727E-2,{"$f":"(AL127/AL7)-1","v":0.66619355379332346},{"$f":"((AS127+1)^(1/10))-1","v":5.2379900815181291E-2},null,5.2379900815181291E-2,10.000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AL127/MAX(AL$8:AL127)-1<0,AL127/MAX((AL$8:AL127))-1,0)","v":0},{"$f":"MIN(BM$8:BM127)","v":-0.2506783741534907},null,null,null,null,null,1.034025E-2,{"$f":"'Data-Gross'!CG128","v":1.9315499999999999E-2},1.7405517500000002E-2,133124.50418936188,3.8222283485172426E-2,0.26105093457947204,-1.8317192757596801E-2,-6.1433949339402272E-3,0.14186013658217367,2.6886826041510048E-2,{"$f":"(BW127/BW7)-1","v":0.33124504189361881},{"$f":"((CD127+1)^(1/10))-1","v":2.9024702218430454E-2},null,2.9024702218430454E-2,10.000000000000002,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9099824999999973E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66752890777755791,0.51937975106206602,{"$error":"#REF!"},{"$f":"IF(BW127/MAX(BW$8:BW127)-1<0,BW127/MAX((BW$8:BW127))-1,0)","v":-9.9084615751208194E-2},{"$f":"MIN(CY$8:CY127)","v":-0.34705928019565158},{"$error":"#REF!"},8.3630387875143514E-2,{"$error":"#REF!"},5.5688000000000005E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.9315499999999999E-2,90902.229949413886,6.0385842203475759E-2,0.2646446890364782,-0.15947299539212356,-5.626392403974434E-2,2.1089307141851865E-2,4.1827244001564345E-3,{"$f":"(DH127/DH7)-1","v":-9.0977700505861181E-2},{"$f":"((DO127+1)^(1/10))-1","v":-9.4932175055939538E-3},null,-9.4932175055939538E-3,10.000000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DH127/MAX(DH$8:DH127)-1<0,DH127/MAX((DH$8:DH127))-1,0)","v":-0.24185254795783473},{"$f":"MIN(EJ$8:EJ127)","v":-0.50948740112411772},null,null,null,5.5688000000000005E-3,148319.02230470444,2.6129506829352778E-2,0.19038676683169808,4.8719805614579448E-2,1.5983114248633523E-2,0.15267411454731894,2.8824524312492494E-2,{"$f":"(EP127/EP7)-1","v":0.4831902230470444},{"$f":"((EW127+1)^(1/10))-1","v":4.0206792574218886E-2},null,4.0206792574218886E-2,10.000000000000002,{"$error":"#VALUE!"}]
["2010-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0578730410700168E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.304E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9296472366000396E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2399999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7051499999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9666000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0949399999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6989100000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD129","v":-1.9666000000000002E-3},0.53280328051878356,-2.1717916058758426E-2,163000.73020543958,4.2600243161614371E-2,0.31744484576191567,0.11083547643601244,3.5658515465975871E-2,0.33102180049962349,5.8856321497289921E-2,0.6387103012816342,5.0631017891662466E-2,null,4.9647780363078153E-2,10.083333333333336,{"$f":"AVERAGE(OFFSET(AN128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(AK128,0,0,-AX$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"AK128-DG128","v":1.4255783941241579E-2},{"$f":"AV128-((EZ128+((BQ128*(DR128-EZ128)))))","v":{"$error":"#REF!"}},{"$f":"(AX128-EX128)/BQ128","v":{"$error":"#REF!"}},{"$f":"(AX128-EX128)/AY128","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(AK128,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK128,0,0,-AX$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(AK128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(AK128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(AZ128,0,0,-AX$4,1))/STDEVA(OFFSET(AZ128,0,0,-AX$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SUMIF(DG9:DG128,\">0\",AK9:AK128)/SUMIF(DG9:DG128,\">0\",DG9:DG128)","v":0.7565233284502797},{"$f":"SUMIF(DG9:DG128,\"<0\",AK9:AK128)/SUMIF(DG9:DG128,\"<0\",DG9:DG128)","v":0.5142605810006986},{"$f":"((AX128/12)-(BL$5+BD128*(BL$5^2-1)/6+BE128*(BL$5^3-3*BL$5)/24-BD128^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK128,0,0,-AX$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(AL128/MAX(AL$8:AL128)-1<0,AL128/MAX((AL$8:AL128))-1,0)","v":-2.1717916058758391E-2},{"$f":"MIN(BM$8:BM128)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"AV128/-BN128","v":0.1980537033987573},{"$f":"SLOPE(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))","v":{"$error":"#REF!"}},{"$f":"INTERCEPT(OFFSET(AK128,0,0,-AX$4,1),(OFFSET(DG128,0,0,-AX$4,1)))*12","v":{"$error":"#REF!"}},{"$f":"AVERAGE(OFFSET(AK128,0,0,-AX$4,1))","v":{"$error":"#REF!"}},9.7051499999999992E-3,{"$f":"'Data-Gross'!CG129","v":-3.5973700000000004E-2},-1.6197142500000001E-2,130968.26762476494,3.0548701139117895E-2,0.28377539931938767,-4.4833427671159054E-2,-1.5173547945837473E-2,0.13800542046784647,2.6192570588654984E-2,0.33599761758151581,2.9391477581242276E-2,null,2.7116667608740652E-2,10.083333333333336,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.9776557500000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66752890777755791,0.52125793645801055,{"$error":"#REF!"},{"$f":"IF(BW128/MAX(BW$8:BW128)-1<0,BW128/MAX((BW$8:BW128))-1,0)","v":-0.11367687061032816},{"$f":"MIN(CY$8:CY128)","v":-0.34705928019565158},{"$error":"#REF!"},7.8132668267662728E-2,{"$error":"#REF!"},-1.9666000000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},-3.5973700000000004E-2,87632.140399882657,4.1589553322834094E-2,0.33136686010395233,-0.20178148001916008,-7.2371820213609439E-2,8.9498987249641004E-3,1.7836058867579663E-3,-7.7320890860217872E-2,-8.0150831155391122E-3,null,-1.3007784088786889E-2,10.083333333333336,null,{"$f":"AVERAGE(OFFSET(DG128,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG128,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG128-EO128","v":-3.4007100000000005E-2},{"$f":"DP128-(EX128+((EN128*(DP128-EX128))))","v":-4.9450257095741024E-2},{"$f":"(DU128-EX128)/EN128","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW128,0,0,-DU$4,1))/STDEVA(OFFSET(DW128,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"SKEW(OFFSET(DG128,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(DG128,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(DG128,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG128,0,0,-DU$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$f":"MAX((OFFSET(DG128,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG128,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU128-EX128)*(DV128/DV128))-(DU128-EX128)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU9:BU128,\">0\",DG9:DG128)/SUMIF(BU9:BU128,\">0\",BU9:BU128)","v":1},{"$f":"SUMIF(BU9:BU128,\"<0\",DG9:DG128)/SUMIF(BU9:BU128,\"<0\",BU9:BU128)","v":1},null,{"$f":"IF(DH128/MAX(DH$8:DH128)-1<0,DH128/MAX((DH$8:DH128))-1,0)","v":-0.26912591695336396},{"$f":"MIN(EJ$8:EJ128)","v":-0.50948740112411772},null,{"$f":"DR128/-EK128","v":-2.5531120220219194E-2},null,-1.9666000000000002E-3,148027.33811544001,2.4952186324445291E-2,0.20667451403111037,4.10119852488533E-2,1.3487919842577245E-2,0.15686977155149107,2.9572406755763669E-2,0.50079860300887025,4.1435173980201911E-2,null,3.9664977671158619E-2,10.083333333333336,{"$error":"#VALUE!"}]
["2010-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1974278305739551E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3200000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2709794612477509E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7900000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7165499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5283E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1647300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5917099999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD130","v":9.5283E-3},0.49323413441441366,1.9972237823390308E-2,166256.21955448893,2.750079090827362E-2,0.41114833973778087,0.13651630943872695,4.3578742762905964E-2,0.33259606136744102,5.9106674724370034E-2,0.60377376648758863,4.8369338049662147E-2,null,5.1273843854445111E-2,10.16666666666667,{"$f":"AVERAGE(OFFSET(AN129,0,0,-AX$4,1))","v":{"$error":"#REF!"}},{"$error":"#REF!"},-1.1004862176609693E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75492330500699578,0.53942442203558105,{"$error":"#REF!"},{"$f":"IF(AL129/MAX(AL$8:AL129)-1<0,AL129/MAX((AL$8:AL129))-1,0)","v":-2.1794336199219E-3},{"$f":"MIN(BM$8:BM129)","v":-0.2506783741534907},{"$error":"#REF!"},0.20454035585474983,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"AVERAGE(OFFSET(AK129,0,0,-AX$4,1))","v":{"$error":"#REF!"}},1.7165499999999998E-3,{"$f":"'Data-Gross'!CG130","v":3.09771E-2},1.5094772499999999E-2,132945.20382927987,1.6035212485547845E-2,0.37792290800746753,-2.977558136713887E-2,-1.0025365873585157E-2,0.13946669496722586,2.6455975207396509E-2,0.32467715165546096,2.8515887311991062E-2,null,2.8405818995994592E-2,10.16666666666667,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.5882327500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66494896405088955,0.53755865229120969,{"$error":"#REF!"},{"$f":"IF(BW129/MAX(BW$8:BW129)-1<0,BW129/MAX((BW$8:BW129))-1,0)","v":-0.10029802461070303},{"$f":"MIN(CY$8:CY129)","v":-0.34705928019565158},{"$error":"#REF!"},8.1847167377230384E-2,{"$error":"#REF!"},9.5283E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.09771E-2,90346.729976263872,1.3086502832422298E-2,0.53617755044707183,-0.16063807304697264,-5.6700171864980553E-2,1.8765242982901054E-2,3.7251909197848487E-3,-3.0384534920719131E-2,-3.0808159006312508E-3,null,-9.9354318415869614E-3,10.16666666666667,null,{"$error":"#REF!"},{"$error":"#REF!"},2.1448800000000001E-2,-4.4506014778981973E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH129/MAX(DH$8:DH129)-1<0,DH129/MAX((DH$8:DH129))-1,0)","v":-0.24648555739542},{"$f":"MIN(EJ$8:EJ129)","v":-0.50948740112411772},null,-1.9500839117249459E-2,null,9.5283E-3,149437.78700120535,1.3153766890029894E-2,0.2607528641109218,4.4607424244493599E-2,1.4653371326657005E-2,0.16286466327821647,3.0637249354367624E-2,0.50065485931699349,4.1425198878350722E-2,null,4.0303457892251204E-2,10.16666666666667,{"$error":"#VALUE!"}]
["2010-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3019305426457567E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8080000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4743977378730416E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5599999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4380199999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9767900000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0307999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8226199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD131","v":1.9767900000000001E-2},0.53765975596727045,4.3630385105836701E-2,173510.04243989181,4.1355861957764972E-2,0.40626594232578817,0.18482942123245683,5.8161468618297185E-2,0.41782829734760085,7.2320794597342752E-2,0.63371231425345109,5.0310139876497351E-2,null,5.5233920171213979E-2,10.250000000000004,{"$error":"#REF!"},{"$error":"#REF!"},-1.6714514894163299E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.77722255467401036,0.53942442203558105,{"$error":"#REF!"},{"$f":"IF(AL130/MAX(AL$8:AL130)-1<0,AL130/MAX((AL$8:AL130))-1,0)","v":0},{"$f":"MIN(BM$8:BM130)","v":-0.2506783741534907},{"$error":"#REF!"},0.22033779482467114,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4380199999999999E-2,{"$f":"'Data-Gross'!CG131","v":6.03449E-2},3.6801670000000002E-2,137837.80934868776,3.5405241041284841E-2,0.36498797601629818,-2.032099159991807E-3,-6.7782573057650897E-4,0.19958809226154051,3.7066078746025299E-2,0.34105468446978815,2.9780464471794943E-2,null,3.1803302032329839E-2,10.250000000000004,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.3543229999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.68262320578499358,0.53755865229120969,{"$error":"#REF!"},{"$f":"IF(BW130/MAX(BW$8:BW130)-1<0,BW130/MAX((BW$8:BW130))-1,0)","v":-6.7187489414078039E-2},{"$f":"MIN(CY$8:CY130)","v":-0.34705928019565158},{"$error":"#REF!"},9.1636512397539144E-2,{"$error":"#REF!"},1.9767900000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},6.03449E-2,95798.694362008522,5.3865173773178787E-2,0.49768777125077901,-0.1198314586196696,-4.165485427178961E-2,9.9716417995689532E-2,1.9192318434086753E-2,-6.3490932232666775E-2,-6.5381401927705474E-3,null,-4.1786722575701818E-3,10.250000000000004,null,{"$error":"#REF!"},{"$error":"#REF!"},4.0577000000000002E-2,-4.8319357339754121E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH130/MAX(DH$8:DH130)-1<0,DH130/MAX((DH$8:DH130))-1,0)","v":-0.20101480370789082},{"$f":"MIN(EJ$8:EJ130)","v":-0.50948740112411772},null,-8.2017185279763243E-3,null,1.9767900000000001E-2,152391.85823086646,2.745997015672641E-2,0.24703008764333068,6.107024227721447E-2,1.9955861949220832E-2,0.1961820445558089,3.6476490507137083E-2,0.50579284885055342,4.1781217146983574E-2,null,4.1957315777426896E-2,10.250000000000004,{"$error":"#VALUE!"}]
["2010-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3593979555871405E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3399999999999993E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7268497509440418E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.43E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.26233E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.21596E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.18367E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3644099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD132","v":1.21596E-2},0.6195431714053995,2.2149635683938663E-2,177353.22666744015,8.805173108065989E-2,0.33112307736464297,0.18357158585233257,5.7786881866557227E-2,0.47568443015371975,8.0932809144409479E-2,0.70125969487650908,5.4574003639815016E-2,null,5.7015127244966379E-2,10.333333333333337,{"$error":"#REF!"},{"$error":"#REF!"},6.3619356839386618E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.78183370000981356,0.53833998994028553,{"$error":"#REF!"},{"$f":"IF(AL131/MAX(AL$8:AL131)-1<0,AL131/MAX((AL$8:AL131))-1,0)","v":0},{"$f":"MIN(BM$8:BM131)","v":-0.2506783741534907},{"$error":"#REF!"},0.22744334224082666,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.26233E-2,{"$f":"'Data-Gross'!CG132","v":1.5787700000000002E-2},1.2459410000000001E-2,139555.1871288649,6.5564885753106372E-2,0.28609715408063341,-1.2123580844320747E-2,-4.0576357538275598E-3,{"$f":"(BW131/BW71)-1","v":0.22977541221668174},4.2233818595034389E-2,0.38514943180464201,3.3117368425501503E-2,null,3.2779659172369247E-2,10.333333333333337,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.3282900000000011E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.6834084616336088,0.53578909751163462,{"$error":"#REF!"},{"$f":"IF(BW131/MAX(BW$8:BW131)-1<0,BW131/MAX((BW$8:BW131))-1,0)","v":-5.5565195891558616E-2},{"$f":"MIN(CY$8:CY131)","v":-0.34705928019565158},{"$error":"#REF!"},9.4449741133243878E-2,{"$error":"#REF!"},1.21596E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.5787700000000002E-2,97311.135408987597,0.1104502864467054,0.38844552805420385,-0.14385874125167974,-5.045589418264762E-2,{"$f":"(DH131/DH71)-1","v":0.13867404740147737},2.6313128677679432E-2,-1.9197376451934089E-2,-1.9365263982384917E-3,null,-2.6342750884278399E-3,10.333333333333337,null,{"$error":"#REF!"},{"$error":"#REF!"},3.6281000000000022E-3,-4.600738163255369E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH131/MAX(DH$8:DH131)-1<0,DH131/MAX((DH$8:DH131))-1,0)","v":-0.18840066512438991},{"$f":"MIN(EJ$8:EJ131)","v":-0.50948740112411772},null,-5.1704420612082936E-3,null,1.21596E-2,154244.88227021051,4.2002674870244006E-2,0.20724453255334074,6.1196055959874096E-2,1.9996173239479331E-2,{"$f":"(EP131/EP71)-1","v":0.21146710385182232},3.9111916110752265E-2,0.53921656284936703,4.4070855234315198E-2,null,4.2831028770245361E-2,10.333333333333337,{"$error":"#VALUE!"}]
["2010-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2554924430537174E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2639999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.2681367976148409E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1699999999999995E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4930550000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5977299999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.860369999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.8535500000000008E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD133","v":-2.5977299999999998E-2},0.58346314691860379,-6.1966043232619568E-2,166363.34895632099,6.44363273260673E-4,0.20151488949738394,8.8486351404057473E-2,2.8665866670253504E-2,0.34467824055057616,6.1020256788168359E-2,0.61348684858887137,4.9002547759324111E-2,null,5.0077939708444763E-2,10.416666666666671,{"$error":"#REF!"},{"$error":"#REF!"},1.7884756767380432E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.78183370000981356,0.54746036542638521,{"$error":"#REF!"},{"$f":"IF(AL132/MAX(AL$8:AL132)-1<0,AL132/MAX((AL$8:AL132))-1,0)","v":-6.196604323261945E-2},{"$f":"MIN(BM$8:BM132)","v":-0.2506783741534907},{"$error":"#REF!"},0.19976968447139351,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4930550000000001E-2,{"$f":"'Data-Gross'!CG133","v":-7.98508E-2},-4.8646492499999999E-2,132766.31676486449,-1.3455698984454756E-3,0.16456969847137737,-7.6681922817152692E-2,-2.6243328530422882E-2,0.14519798653317584,2.7486478008097226E-2,0.34037434163331426,2.9728209797540428E-2,null,2.7581883810632535E-2,10.416666666666671,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},3.12043075E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.6834084616336088,0.5357840703566813,{"$error":"#REF!"},{"$f":"IF(BW132/MAX(BW$8:BW132)-1<0,BW132/MAX((BW$8:BW132))-1,0)","v":-0.10150863650635877},{"$f":"MIN(CY$8:CY132)","v":-0.34705928019565158},{"$error":"#REF!"},7.9473119966950584E-2,{"$error":"#REF!"},-2.5977299999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},-7.98508E-2,89540.763397671617,-8.9208162686574832E-3,0.2099036234998013,-0.23878490636802763,-8.6933385047819556E-2,1.544022885539631E-2,3.0691485163156784E-3,-7.8611114827256801E-2,-8.1538842208279672E-3,null,-1.0549673607035737E-2,10.416666666666671,null,{"$error":"#REF!"},{"$error":"#REF!"},-5.3873500000000005E-2,-5.0377851535179818E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH132/MAX(DH$8:DH132)-1<0,DH132/MAX((DH$8:DH132))-1,0)","v":-0.25320752129367519},{"$f":"MIN(EJ$8:EJ132)","v":-0.50948740112411772},null,-2.0706446486722249E-2,null,-2.5977299999999998E-2,150238.01669001256,5.354935353805601E-3,0.1335912179222345,2.9107253295134194E-2,9.6097741913294676E-3,0.16606328585853736,3.1203609057345982E-2,0.5122046222239327,4.2223967314351851E-2,null,3.9850403824176928E-2,10.416666666666671,{"$error":"#VALUE!"}]
["2010-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1886145474780684E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2350000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.6098074081696739E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6799999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9988999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5676999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.1460599999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.2758999999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD134","v":-3.5676999999999996E-3},0.54482321042607418,-3.853231289879671E-2,159952.98433944432,-7.8134140882041403E-2,0.1439447622861969,6.1933291800755574E-2,2.0232323025699106E-2,0.27837673551661557,5.0344514654136141E-2,0.51894825083550633,4.268781372174546E-2,null,4.5749926211257286E-2,10.500000000000005,{"$error":"#REF!"},{"$error":"#REF!"},1.3815887101203288E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.78087306267305034,0.5520632685260366,{"$error":"#REF!"},{"$f":"IF(AL133/MAX(AL$8:AL133)-1<0,AL133/MAX((AL$8:AL133))-1,0)","v":-9.8110661164476531E-2},{"$f":"MIN(BM$8:BM133)","v":-0.2506783741534907},{"$error":"#REF!"},0.18250447955771623,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.9988999999999997E-3,{"$f":"'Data-Gross'!CG134","v":-5.2348199999999998E-2},-1.8526824999999997E-2,130306.57844826728,-5.4638353119562111E-2,0.13805042190331918,-8.5531261569495864E-2,-2.9364239212294141E-2,0.1128975870599116,2.1623890223414488E-2,0.28284673585499487,2.522096204664237E-2,null,2.5531903238687592E-2,10.500000000000005,{"$f":"BW133*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$error":"#REF!"},{"$error":"#REF!"},3.3821375000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67932966424306218,0.53134583993049889,{"$error":"#REF!"},{"$f":"IF(BW133/MAX(BW$8:BW133)-1<0,BW133/MAX((BW$8:BW133))-1,0)","v":-0.11815482876181693},{"$f":"MIN(CY$8:CY133)","v":-0.34705928019565158},{"$error":"#REF!"},7.3566404057238313E-2,{"$error":"#REF!"},-3.5676999999999996E-3,{"$error":"#REF!"},{"$error":"#REF!"},-5.2348199999999998E-2,84853.465607177626,-0.11425237919705422,0.14429751807924718,-0.26644647490945861,-9.8130009458047396E-2,-3.9080360852505436E-2,-7.9411998653877713E-3,-0.14785216504129362,-1.5872212680469677E-2,null,-1.5520613501560754E-2,10.500000000000005,null,{"$error":"#REF!"},{"$error":"#REF!"},-4.8780499999999997E-2,-5.5895992624636626E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH133/MAX(DH$8:DH133)-1<0,DH133/MAX((DH$8:DH133))-1,0)","v":-0.29230076332748967},{"$f":"MIN(EJ$8:EJ133)","v":-0.50948740112411772},null,-3.0463193922590701E-2,null,-3.5676999999999996E-3,149702.01251786761,-1.7650849226629073E-2,0.1221503626337892,3.2877694423644854E-2,1.0841273526310591E-2,0.15515711980960378,2.9267386412759944E-2,0.48058278250056596,4.0023779944166948E-2,null,3.9174177892301376E-2,10.500000000000005,{"$error":"#VALUE!"}]
["2010-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2979732549650616E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7510000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5880656470930906E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0199999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9452650000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8965900000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0596699999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9768700000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD135","v":2.8965900000000003E-2},0.48326028177650771,4.332432956890514E-2,166882.84014849633,-5.9036910214084415E-2,0.12303008074574651,0.12163692508476842,3.9004510031568795E-2,0.29332473485677601,5.2789431771605111E-2,0.5982952775996917,4.8010663533909925E-2,null,4.9579348797010869E-2,10.583333333333339,{"$error":"#REF!"},{"$error":"#REF!"},-2.673867043109486E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.77566886410269609,0.55213825108834702,{"$error":"#REF!"},{"$f":"IF(AL134/MAX(AL$8:AL134)-1<0,AL134/MAX((AL$8:AL134))-1,0)","v":-5.9036910214084415E-2},{"$f":"MIN(BM$8:BM134)","v":-0.2506783741534907},{"$error":"#REF!"},0.19778071787976959,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.9452650000000002E-2,{"$f":"'Data-Gross'!CG135","v":7.0063E-2},4.5818927500000002E-2,136277.08611896151,-2.3489639312914923E-2,0.12613208601253323,-2.6327654483073615E-2,-8.8540476183801564E-3,0.13891873562820001,2.6357233512974698E-2,0.34800699397892498,3.0313082956045401E-2,null,2.96778502932733E-2,10.583333333333339,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.4244072499999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67851747381555849,0.5330236977661017,{"$error":"#REF!"},{"$f":"IF(BW134/MAX(BW$8:BW134)-1<0,BW134/MAX((BW$8:BW134))-1,0)","v":-7.7749628794629433E-2},{"$f":"MIN(CY$8:CY134)","v":-0.34705928019565158},{"$error":"#REF!"},8.5512337478896042E-2,{"$error":"#REF!"},2.8965900000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},7.0063E-2,90798.553968013308,-6.6925346350164894E-2,0.13836739864676817,-0.18993554691973169,-6.7805524091077762E-2,-8.6231664130784758E-3,-1.7306129676250004E-3,-7.3665822753510302E-2,-7.6228204954225109E-3,null,-9.0791780552894608E-3,10.583333333333339,null,{"$error":"#REF!"},{"$error":"#REF!"},4.1097099999999998E-2,-5.031768968680228E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH134/MAX(DH$8:DH134)-1<0,DH134/MAX((DH$8:DH134))-1,0)","v":-0.24271723170850357},{"$f":"MIN(EJ$8:EJ134)","v":-0.50948740112411772},null,-1.7820220942181171E-2,null,2.8965900000000003E-2,154038.26604225891,-1.3395337654681372E-3,0.11291942300057034,6.9594805815718308E-2,2.2679997585078437E-2,0.18022142624428028,3.3695674444198298E-2,0.51905103538378539,4.269486919137977E-2,null,4.1666478774343041E-2,10.583333333333339,{"$error":"#VALUE!"}]
["2010-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8337236995733236E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5375968018725853E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.9399999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4771999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5475000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.9781700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0262200000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD136","v":-3.5475000000000003E-3},0.50167627263417014,-2.5492853064780711E-2,162628.52042555742,-2.2449827766716557E-2,6.9947452332630666E-2,8.4400539412443631E-2,2.7377164206096483E-2,0.26374749027217681,4.7929487884923461E-2,0.50086667409986751,4.1439897477509646E-2,null,4.6645695414709198E-2,10.666666666666673,{"$error":"#REF!"},{"$error":"#REF!"},1.9651346935219291E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.7805674290599649,0.55239899206538146,{"$error":"#REF!"},{"$f":"IF(AL135/MAX(AL$8:AL135)-1<0,AL135/MAX((AL$8:AL135))-1,0)","v":-8.3024744001378825E-2},{"$f":"MIN(BM$8:BM135)","v":-0.2506783741534907},{"$error":"#REF!"},0.18607786001575061,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4771999999999999E-3,{"$f":"'Data-Gross'!CG136","v":-4.5144200000000002E-2},-1.8816235000000001E-2,133712.86444143188,7.1294263457182261E-3,8.0179782002496536E-2,-5.1534150809627421E-2,-1.7481885680249998E-2,0.11401732570130796,2.1829388311363163E-2,0.2760996102602371,2.4680467160860253E-2,null,2.7610981778592336E-2,{"$f":"CH134+(1/12)","v":10.666666666666673},{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.6327965000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.68118614371924679,0.53061100717485155,{"$error":"#REF!"},{"$f":"IF(BW135/MAX(BW$8:BW135)-1<0,BW135/MAX((BW$8:BW135))-1,0)","v":-9.5102908508067019E-2},{"$f":"MIN(CY$8:CY135)","v":-0.34705928019565158},{"$error":"#REF!"},7.9556961459226486E-2,{"$error":"#REF!"},-3.5475000000000003E-3,{"$error":"#REF!"},{"$error":"#REF!"},-4.5144200000000002E-2,86699.525887970522,-3.1731218295319774E-2,4.9099803985717783E-2,-0.23792878236199333,-8.6591210462299228E-2,-4.4661572652777148E-2,-9.0963014598618441E-3,-0.16721253201911324,-1.8131294792796737E-2,null,-1.3291049483501682E-2,{"$f":"DS134+(1/12)","v":10.666666666666673},null,{"$error":"#REF!"},{"$error":"#REF!"},-4.15967E-2,-5.8774286654982522E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH135/MAX(DH$8:DH135)-1<0,DH135/MAX((DH$8:DH135))-1,0)","v":-0.27690415645680855},{"$f":"MIN(EJ$8:EJ135)","v":-0.50948740112411772},null,-2.6087101377142416E-2,null,-3.5475000000000003E-3,153491.81529347398,2.1657624848542945E-2,8.7745403860169491E-2,5.7848360546189248E-2,1.8922468573278728E-2,0.17003511866023624,3.1905148907071856E-2,0.48942156793333269,4.0642991862185784E-2,null,4.0987440050032076E-2,{"$f":"FA134+(1/12)","v":10.666666666666673},{"$error":"#VALUE!"}]
["2010-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5757819147743666E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7550000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3415249989112771E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.1038},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5367500000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9207200000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5749300000000006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0807800000000008E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD137","v":2.9207200000000003E-2},0.53753685273077256,5.7383958949792049E-2,171960.788765723,7.5070837070450036E-2,8.3439864182014434E-2,0.11316012424050603,3.6380453704573323E-2,0.33769397151165537,5.991577025214756E-2,0.61144444126769115,4.8869685698382792E-2,null,{"$f":"((AL136/$AL$7)^(1/AW136))-1","v":5.1720676155359246E-2},10.750000000000007,{"$error":"#REF!"},{"$error":"#REF!"},-3.1860741050207947E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.7750244566004364,0.55899185846617006,{"$error":"#REF!"},{"$f":"IF(AL136/MAX(AL$8:AL136)-1<0,AL136/MAX((AL$8:AL136))-1,0)","v":-3.0405073553179007E-2},{"$f":"MIN(BM$8:BM136)","v":-0.2506783741534907},{"$error":"#REF!"},0.20632284827126973,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5367500000000001E-2,{"$f":"'Data-Gross'!CG137","v":8.9244699999999996E-2},5.4357130000000004E-2,{"$f":"BW135*(1+BV136)","v":140981.11199654717},8.1918608219137434E-2,9.9495039749643688E-2,-2.7916196031220752E-2,-9.3933575686635518E-3,0.16808453084962016,3.1560857498633688E-2,0.37162761413347267,3.2104382129983344E-2,null,{"$f":"((BW136/$AL$7)^(1/CH136))-1","v":3.2465231270415673E-2},10.750000000000007,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.4887569999999993E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67828086389947595,0.53482358106806005,{"$error":"#REF!"},{"$f":"IF(BW136/MAX(BW$8:BW136)-1<0,BW136/MAX((BW$8:BW136))-1,0)","v":-4.5915299669218035E-2},{"$f":"MIN(CY$8:CY136)","v":-0.34705928019565158},{"$error":"#REF!"},9.3543763624801185E-2,{"$error":"#REF!"},2.9207200000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},8.9244699999999996E-2,{"$f":"DH135*(1+DG136)","v":94436.999065984695},0.11294215728528134,0.10161936451371623,-0.1998428812191172,-7.1621463857369783E-2,3.2237024584780727E-2,6.3658395098975529E-3,-4.2332221969501815E-2,-4.3160935979836834E-3,null,{"$f":"((DH136/$AL$7)^(1/DS136))-1","v":-5.3102459134239943E-3},10.750000000000007,null,{"$f":"AVERAGE(OFFSET(DG136,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG136,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG136-EO136","v":6.0037499999999994E-2},{"$f":"DP136-(EX136+((EN136*(DP136-EX136))))","v":-4.8670086562029646E-2},{"$f":"(DU136-EX136)/EN136","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW136,0,0,-DU$4,1))/STDEVA(OFFSET(DW136,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG136,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG136,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU136-EX136)*(DV136/DV136))-(DU136-EX136)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU17:BU136,\">0\",DG17:DG136)/SUMIF(BU17:BU136,\">0\",BU17:BU136)","v":1},{"$f":"SUMIF(BU17:BU136,\"<0\",DG17:DG136)/SUMIF(BU17:BU136,\"<0\",BU17:BU136)","v":1},null,{"$f":"IF(DH136/MAX(DH$8:DH136)-1<0,DH136/MAX((DH$8:DH136))-1,0)","v":-0.2123716848285494},{"$f":"MIN(EJ$8:EJ136)","v":-0.50948740112411772},null,{"$f":"DR136/-EK136","v":-1.0422722724266836E-2},null,2.9207200000000003E-2,{"$f":"EP135*(1+EO136)","v":157974.88144111354},5.5262242531699535E-2,9.2932549484946669E-2,6.7781397014743394E-2,2.2101714432960495E-2,0.20327230219962811,3.7702311137156386E-2,0.54339580510867913,4.4353992964045963E-2,null,{"$f":"((EP136/$AL$7)^(1/FA136))-1","v":4.3453994329745838E-2},10.750000000000007,{"$error":"#VALUE!"}]
["2010-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6295744897547251E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6320000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2776770643410372E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2000000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4657349999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7236000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1847199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.70459E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD138","v":1.7236000000000001E-2},0.59088483081944387,{"$f":"SUMPRODUCT(B137:K137,L137:U137)-$AK$4","v":3.3688972616247113E-2},177753.9710695197,6.5142293307987709E-2,0.13696627755253576,0.13053066455805729,4.1743458935370015E-2,0.40848177328051594,7.0903273876779416E-2,0.68968291713482888,5.3854177293185757E-2,null,5.4533168250841424E-2,10.833333333333341,{"$error":"#REF!"},{"$error":"#REF!"},-4.3602273837528849E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.77688857838968706,0.55341421425380377,{"$error":"#REF!"},{"$f":"IF(AL137/MAX(AL$8:AL137)-1<0,AL137/MAX((AL$8:AL137))-1,0)","v":0},{"$f":"MIN(BM$8:BM137)","v":-0.2506783741534907},{"$error":"#REF!"},0.21754237251216052,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4657349999999998E-2,{"$f":"'Data-Gross'!CG138","v":3.8049199999999998E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V137:AE137)-($BW$4)","v":2.5667237499999999E-2},144599.70768117666,6.1071320199420853E-2,0.1378102775466119,-2.1426581070711492E-2,-7.1938206498419754E-3,0.21554319296172486,3.981021389004602E-2,0.42654497653106005,3.6164113541896636E-2,null,3.4629088662599061E-2,10.833333333333341,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.23819625E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67821836713271455,0.52936625325568698,{"$error":"#REF!"},{"$f":"IF(BW137/MAX(BW$8:BW137)-1<0,BW137/MAX((BW$8:BW137))-1,0)","v":-2.1426581070711492E-2},{"$f":"MIN(CY$8:CY137)","v":-0.34705928019565158},{"$error":"#REF!"},9.9778598754302783E-2,{"$error":"#REF!"},{"$f":"AI137","v":1.7236000000000001E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"BU137","v":3.8049199999999998E-2},98030.251330846149,7.9645512475676972E-2,0.16518077990433211,-0.18240305753892794,-6.4925056781184209E-2,8.9678410490535265E-2,1.7324888014700335E-2,-1.6729020120808125E-3,-1.6741627185234975E-4,null,-1.8346903928241343E-3,10.833333333333341,null,{"$error":"#REF!"},{"$error":"#REF!"},2.0813199999999997E-2,-4.6872436568214493E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"SKEW(OFFSET(DG137,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"KURT(OFFSET(DG137,0,0,-DU$4,1))","v":{"$error":"#REF!"}},{"$f":"COUNTIF((OFFSET(DG137,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG137,0,0,-DU$4,1)),\"<0\")","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH137/MAX(DH$8:DH137)-1<0,DH137/MAX((DH$8:DH137))-1,0)","v":-0.18240305753892794},{"$f":"MIN(EJ$8:EJ137)","v":-0.50948740112411772},null,-3.6010515447018484E-3,null,{"$f":"AI137","v":1.7236000000000001E-2},160697.73649763258,4.3232572181425954E-2,0.11268295746958579,7.3647195762694517E-2,2.3969917609759861E-2,0.23598126981536005,4.3283593733769221E-2,0.57849449537523823,4.6705020296362143E-2,null,4.475939565345266E-2,10.833333333333341,{"$error":"#VALUE!"}]
["2010-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0923429398650085E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.96E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5512202899138645E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.5000000000000006E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3890500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.5012000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6115999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.9718999999999996E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD139","v":-6.5012000000000004E-3},0.51105487254142123,-4.8929919668297336E-3,176884.22231700446,8.7658067933862327E-2,9.3184235855612974E-2,0.15373843050016411,4.8823604784647312E-2,0.36443357847590807,6.4119691217678465E-2,0.75091583865681932,5.7612383115899668E-2,null,5.3632304166806088E-2,10.916666666666675,{"$error":"#REF!"},{"$error":"#REF!"},-5.0211919668297338E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.77467275472066577,0.55534527545198742,{"$error":"#REF!"},{"$f":"IF(AL138/MAX(AL$8:AL138)-1<0,AL138/MAX((AL$8:AL138))-1,0)","v":-4.8929919668296851E-3},{"$f":"MIN(BM$8:BM138)","v":-0.2506783741534907},{"$error":"#REF!"},0.21394866768190765,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-6.3890500000000003E-3,{"$f":"'Data-Gross'!CG139","v":1.282E-4},-6.0059425E-3,143731.25015132671,{"$f":"(BW138/BW135)-1","v":7.4924621140570968E-2},9.8467692567888232E-2,-3.4763330528305714E-3,-1.1601230493021308E-3,0.18428197699882176,3.4405983396231354E-2,0.48193473158700284,4.0118707549338106E-2,null,3.3789629635462948E-2,10.916666666666675,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-6.1341425000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67551420505143778,0.52866816072629141,{"$error":"#REF!"},{"$f":"IF(BW138/MAX(BW$8:BW138)-1<0,BW138/MAX((BW$8:BW138))-1,0)","v":-2.7303836756829236E-2},{"$f":"MIN(CY$8:CY138)","v":-0.34705928019565158},{"$error":"#REF!"},9.7359821689292803E-2,{"$error":"#REF!"},-6.5012000000000004E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.282E-4,98042.818809066768,{"$f":"(DH138/DH135)-1","v":0.13083454384460613},9.9385184845156571E-2,-0.14662129406551316,-5.1478308110880056E-2,5.0101180417027491E-2,9.8252583656224246E-3,8.3909771141866152E-2,8.0900150025733364E-3,null,-1.8089764325467383E-3,10.916666666666675,null,{"$error":"#REF!"},{"$error":"#REF!"},6.6294000000000006E-3,-3.8594789732632639E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH138/MAX(DH$8:DH138)-1<0,DH138/MAX((DH$8:DH138))-1,0)","v":-0.18229824161090435},{"$f":"MIN(EJ$8:EJ138)","v":-0.50948740112411772},null,-3.5505812873006613E-3,null,-6.5012000000000004E-3,159653.00837311416,{"$f":"(EP138/EP135)-1","v":4.0140205963816955E-2},8.2410614306282604E-2,7.4094780842081098E-2,2.4112189666390726E-2,0.21514833070950301,3.9742649830491583E-2,0.57818965897728991,4.6684804735205976E-2,null,4.3786422631195032E-2,10.916666666666675,{"$error":"#VALUE!"}]
["2010-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0188414260198526E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2000000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1958035892060642E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.21E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7055999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7114400000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3373299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3102500000000006E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD140","v":1.7114400000000002E-2},0.4896439377909626,3.7989189585392852E-2,183603.91057326991,6.7708004197452931E-2,0.10193626757989693,0.20810482610205816,{"$f":"((AO139+1)^(1/3))-1","v":6.5045609544145844E-2},0.40641533058790769,7.0588855881188017E-2,0.77099997738584691,5.8819316110601649E-2,null,5.6791389507710344E-2,11.000000000000009,{"$error":"#REF!"},{"$error":"#REF!"},-2.8842210414607147E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75903199954819567,0.55534527545198742,{"$error":"#REF!"},{"$f":"IF(AL139/MAX(AL$8:AL139)-1<0,AL139/MAX((AL$8:AL139))-1,0)","v":0},{"$f":"MIN(BM$8:BM139)","v":-0.2506783741534907},{"$error":"#REF!"},0.22655081316642375,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7.7055999999999999E-3,{"$f":"'Data-Gross'!CG140","v":6.6831399999999999E-2},3.6650435000000002E-2,148999.06299246667,5.6872519179135717E-2,0.11924595625553769,3.6711712359019932E-2,{"$f":"((BZ139+1)^(1/3))-1","v":1.2090468889066841E-2},0.21479387089541513,3.9681983986370239E-2,0.48971872240656023,4.0663751865099851E-2,null,3.691691224966176E-2,11.000000000000009,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.0180964999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65978139078826359,0.52866816072629141,{"$error":"#REF!"},{"$f":"IF(BW139/MAX(BW$8:BW139)-1<0,BW139/MAX((BW$8:BW139))-1,0)","v":0},{"$f":"MIN(CY$8:CY139)","v":-0.34705928019565158},{"$error":"#REF!"},0.1063706241448152,{"$error":"#REF!"},1.7114400000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},6.6831399999999999E-2,104595.15765002304,0.10756545299518327,0.15063357310628267,-8.3228607203054916E-2,{"$f":"((DK139+1)^(1/3))-1","v":-2.8550227302649889E-2},0.11989119031172146,2.2904680121077492E-2,0.15071725331152486,1.4137547760750602E-2,null,4.0926311798124004E-3,11.000000000000009,null,{"$error":"#REF!"},{"$error":"#REF!"},4.9716999999999997E-2,-3.2072712356517652E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH139/MAX(DH$8:DH139)-1<0,DH139/MAX((DH$8:DH139))-1,0)","v":-0.12765008831529934},{"$f":"MIN(EJ$8:EJ139)","v":-0.50948740112411772},null,8.0328407940658438E-3,null,1.7114400000000002E-2,162385.37381961499,2.7918947229249813E-2,9.48384859631346E-2,9.3946219542927034E-2,{"$f":"((ES139+1)^(1/3))-1","v":3.0382934732219757E-2},0.22595237270118496,4.1585006626599474E-2,0.57104906327378946,4.6210260117268254E-2,null,4.5058563005046182E-2,11.000000000000009,{"$error":"#VALUE!"}]
["2011-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0573352745209026E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9189999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4612890297563545E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5699999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1280150000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3723000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.40246E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.46182E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD141","v":8.3723000000000009E-3},0.38211204924079989,1.5715016457116166E-2,186489.24904951974,4.9142519446632615E-2,0.14410069706114914,0.26232831003644663,8.0747171022584441E-2,0.38049712515044298,6.6613561690676892E-2,0.72543642233916006,5.6063168018330778E-2,null,5.7839773022636987E-2,11.083333333333343,{"$error":"#REF!"},{"$error":"#REF!"},-7.9865835428838336E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75126819813832568,0.55534527545198742,{"$error":"#REF!"},{"$f":"IF(AL140/MAX(AL$8:AL140)-1<0,AL140/MAX((AL$8:AL140))-1,0)","v":0},{"$f":"MIN(BM$8:BM140)","v":-0.2506783741534907},{"$error":"#REF!"},0.23073299887935933,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.1280150000000001E-2,{"$f":"'Data-Gross'!CG141","v":2.37016E-2},1.23267475E-2,150835.7368197114,4.312615314744872E-2,0.15169681599414919,8.6967071557067177E-2,{"$f":"((BZ140+1)^(1/3))-1","v":2.8187049150828702E-2},0.19808955249232452,3.6806846113192293E-2,0.47029187684318141,3.9298632348024665E-2,null,3.7780835829175796E-2,11.083333333333343,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.1374852499999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65734784576560978,0.52866816072629141,{"$error":"#REF!"},{"$f":"IF(BW140/MAX(BW$8:BW140)-1<0,BW140/MAX((BW$8:BW140))-1,0)","v":0},{"$f":"MIN(CY$8:CY140)","v":-0.34705928019565158},{"$error":"#REF!"},0.10885989220019469,{"$error":"#REF!"},8.3723000000000009E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.37016E-2,107074.23023858084,9.2257020511064658E-2,0.22186026439591822,-1.6149240903569062E-3,{"$f":"((DK140+1)^(1/3))-1","v":-5.3859806591527448E-4},0.11686223673009799,2.2350753404693613E-2,0.13762903892759715,1.2978124861725782E-2,null,6.1861669251908058E-3,11.083333333333343,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5329299999999999E-2,-3.2163414157826864E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH140/MAX(DH$8:DH140)-1<0,DH140/MAX((DH$8:DH140))-1,0)","v":-0.10697399964851306},{"$f":"MIN(EJ$8:EJ140)","v":-0.50948740112411772},null,1.2141942885225096E-2,null,8.3723000000000009E-3,163744.91288484496,1.8962161220343443E-2,0.10618021623240637,0.11222867731683617,{"$f":"((ES140+1)^(1/3))-1","v":3.609130609676181E-2},0.22070600122893613,4.0691999668749812E-2,0.55507410870860485,4.5141539019552646E-2,null,4.5498495073795109E-2,11.083333333333343,{"$error":"#VALUE!"}]
["2011-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5336159044561577E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.426E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1346331300312206E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8899999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3451999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2502200000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6996099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1590500000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD142","v":1.2502200000000002E-2},0.35064835053310128,2.5416422382916332E-2,191229.13857323522,8.1097771572426591E-2,0.15020742734115666,0.30331347693030231,{"$f":"((AO141+1)^(1/3))-1","v":9.2319354095999007E-2},0.41790798358421233,7.2332847860461458E-2,0.83429424750084302,6.2543944112634309E-2,null,5.9775309578968372E-2,11.166666666666677,{"$error":"#REF!"},{"$error":"#REF!"},-8.8426776170836691E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75113072643738432,0.5631495704343642,{"$error":"#REF!"},{"$f":"IF(AL141/MAX(AL$8:AL141)-1<0,AL141/MAX((AL$8:AL141))-1,0)","v":0},{"$f":"MIN(BM$8:BM141)","v":-0.2506783741534907},{"$error":"#REF!"},0.23845419366876805,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.3451999999999996E-3,{"$f":"'Data-Gross'!CG142","v":3.4259100000000001E-2},1.9853474999999999E-2,153830.35034976809,7.0263774842343585E-2,0.15709590055845601,0.12141513145306781,3.8936020912497371E-2,0.22254475467844248,4.1005330490905711E-2,0.55513251818583065,4.5145464564887661E-2,null,3.9321789610789359E-2,11.166666666666677,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4405625000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65620705906933552,0.53504528976763599,{"$error":"#REF!"},{"$f":"IF(BW141/MAX(BW$8:BW141)-1<0,BW141/MAX((BW$8:BW141))-1,0)","v":0},{"$f":"MIN(CY$8:CY141)","v":-0.34705928019565158},{"$error":"#REF!"},0.11329992267782625,{"$error":"#REF!"},1.2502200000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.4259100000000001E-2,110742.49699974743,0.1295319570055673,0.22574991954708246,6.7259633051111045E-2,2.193520634100854E-2,0.15199921232166602,2.8704018675973497E-2,0.29465173174343207,2.6160505473333373E-2,null,9.1795602797486442E-3,11.166666666666677,null,{"$error":"#REF!"},{"$error":"#REF!"},2.1756899999999999E-2,-2.14528009481183E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH141/MAX(DH$8:DH141)-1<0,DH141/MAX((DH$8:DH141))-1,0)","v":-7.6379732599871297E-2},{"$f":"MIN(EJ$8:EJ141)","v":-0.50948740112411772},null,1.8017246863210233E-2,null,1.2502200000000002E-2,165792.08453471385,3.8452618113230086E-2,0.10943883646628549,0.1318257078058005,4.2141085779029419E-2,0.23601769411588136,4.3289742763391148E-2,0.59224561111021368,4.7613306421451673E-2,null,4.6314946315541672E-2,11.166666666666677,{"$error":"#VALUE!"}]
["2011-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.9803141852113589E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.47E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1738815133187001E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7999999999999996E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1990499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3555999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7808999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9115000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD143","v":2.3555999999999998E-3},0.33800817237336611,3.1466734169792766E-3,191830.87422013548,4.4808215800950846E-2,0.10558946054428198,0.31654961283299987,9.6004683243448019E-2,0.41032250737360254,7.1183038731052584E-2,0.89770965082447152,6.6161453092736799E-2,null,5.9615522287076672E-2,11.250000000000011,{"$error":"#REF!"},{"$error":"#REF!"},2.7488734169792764E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75234882348091381,0.56596257440725506,{"$error":"#REF!"},{"$f":"IF(AL142/MAX(AL$8:AL142)-1<0,AL142/MAX((AL$8:AL142))-1,0)","v":0},{"$f":"MIN(BM$8:BM142)","v":-0.2506783741534907},{"$error":"#REF!"},0.23781677413694255,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.1990499999999999E-3,{"$f":"'Data-Gross'!CG143","v":3.9780000000000002E-4},3.0764974999999998E-3,154303.60903804327,3.5601204054852342E-2,0.11945778714243804,0.13317978112400963,4.2556512836128935E-2,0.21373250957935097,3.9500247132138178E-2,0.61526142987422916,4.911786444764954E-2,null,3.9308647447772183E-2,11.250000000000011,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.6786974999999996E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65741129139671417,0.53484982600328734,{"$error":"#REF!"},{"$f":"IF(BW142/MAX(BW$8:BW142)-1<0,BW142/MAX((BW$8:BW142))-1,0)","v":0},{"$f":"MIN(CY$8:CY142)","v":-0.34705928019565158},{"$error":"#REF!"},0.11326205547828107,{"$error":"#REF!"},2.3555999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.9780000000000002E-4,110786.55036505393,5.9193875262824047E-2,0.15645156860289355,7.2314335000236429E-2,2.3546012223418122E-2,0.13828851745841231,2.6243621861305355E-2,0.38276519591668046,3.293940166833953E-2,null,9.1469304184181865E-3,11.250000000000011,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.9578E-3,-1.6128727107431517E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH142/MAX(DH$8:DH142)-1<0,DH142/MAX((DH$8:DH142))-1,0)","v":-7.6012316457499507E-2},{"$f":"MIN(EJ$8:EJ142)","v":-0.50948740112411772},null,1.7953202372103166E-2,null,2.3555999999999998E-3,166182.62436904383,2.3384190707021357E-2,9.0495426056719008E-2,0.14191876187848962,4.5229686889372678E-2,0.23751205858664726,4.3541891532702159E-2,0.61449584405122137,4.9068128775771047E-2,null,4.6182882909860279E-2,11.250000000000011,{"$error":"#VALUE!"}]
["2011-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2673245492863024E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9480000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9990429904789534E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3799999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.034095E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8154E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1342700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3337800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD144","v":1.8154E-2},0.37997930160602178,2.4800128506558761E-2,196588.30455232033,5.4153553377862096E-2,0.10845631763412111,0.31523242576004273,9.563904949348756E-2,0.43277608052807204,7.4572357527092903E-2,0.87861762427428358,6.50839475158147E-2,null,6.1456370772579483E-2,11.333333333333345,{"$error":"#REF!"},{"$error":"#REF!"},-4.8151714934412393E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76360250815629971,0.56596257440725506,{"$error":"#REF!"},{"$f":"IF(AL143/MAX(AL$8:AL143)-1<0,AL143/MAX((AL$8:AL143))-1,0)","v":0},{"$f":"MIN(BM$8:BM143)","v":-0.2506783741534907},{"$error":"#REF!"},0.24516024160484487,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.034095E-2,{"$f":"'Data-Gross'!CG144","v":2.9615300000000001E-2},2.3853542500000002E-2,157984.2967341356,4.7393012194242967E-2,0.13205607032186717,0.12354840058219074,3.9594393292807339E-2,0.22966731729283496,4.2215495876042342E-2,0.59490291163618614,4.7788011561860966E-2,null,4.1177460172479918E-2,11.333333333333345,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.761757499999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66551178226297358,0.53484982600328734,{"$error":"#REF!"},{"$f":"IF(BW143/MAX(BW$8:BW143)-1<0,BW143/MAX((BW$8:BW143))-1,0)","v":0},{"$f":"MIN(CY$8:CY143)","v":-0.34705928019565158},{"$error":"#REF!"},0.11864676302349988,{"$error":"#REF!"},1.8154E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.9615300000000001E-2,114067.52729008011,6.5312606365854009E-2,0.17219398181582513,5.2796778922050258E-2,1.7297980863950624E-2,0.1564704198853617,2.9501315220464175E-2,0.32105625956443018,2.8234404852811812E-2,null,1.1681266800022128E-2,11.333333333333345,null,{"$error":"#REF!"},{"$error":"#REF!"},1.1461300000000001E-2,-2.1775857106747676E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH143/MAX(DH$8:DH143)-1<0,DH143/MAX((DH$8:DH143))-1,0)","v":-4.8648144013083372E-2},{"$f":"MIN(EJ$8:EJ143)","v":-0.50948740112411772},null,2.292748902965791E-2,null,1.8154E-2,169199.50373183945,3.3311513322129782E-2,9.6953761068266919E-2,0.14362180422725923,4.5749042640540027E-2,0.2518263349529164,4.5944924265965525E-2,0.62905383045322405,5.0010261959559488E-2,null,4.749717510510143E-2,11.333333333333345]
["2011-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2459441740790002E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.156385013045755E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.18E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5246999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.165E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2418E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3362000000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD145","v":-9.165E-4},0.42980743338774796,-8.2820322746415004E-3,194960.15386920096,1.9510704926053224E-2,0.17189365982520655,0.29132661520004022,8.8960267460922227E-2,0.45737727278927998,7.8237416691040895E-2,0.84732919982098065,6.3296610573417622E-2,null,6.0221770072016456E-2,11.416666666666679,{"$error":"#REF!"},{"$error":"#REF!"},3.0375677253585004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76211376856579649,0.56695202956470703,{"$error":"#REF!"},{"$f":"IF(AL144/MAX(AL$8:AL144)-1<0,AL144/MAX((AL$8:AL144))-1,0)","v":-8.2820322746415265E-3},{"$f":"MIN(BM$8:BM144)","v":-0.2506783741534907},{"$error":"#REF!"},0.24023520287850034,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.5246999999999995E-3,{"$f":"'Data-Gross'!CG145","v":-1.1319600000000001E-2},-6.3208250000000004E-3,156985.70564173107,2.051191643774164E-2,0.18242118533543628,0.10430104244133664,3.362378406967359E-2,0.24873225620478889,4.5427370007222967E-2,0.57595482177154445,4.6536491630447152E-2,null,4.0292889430978418E-2,11.416666666666679,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.9987750000000004E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66500028994715155,0.53499043892576659,{"$error":"#REF!"},{"$f":"IF(BW144/MAX(BW$8:BW144)-1<0,BW144/MAX((BW$8:BW144))-1,0)","v":-6.3208249999999744E-3},{"$f":"MIN(CY$8:CY144)","v":-0.34705928019565158},{"$error":"#REF!"},0.11609800322372495,{"$error":"#REF!"},-9.165E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.1319600000000001E-2,112776.32850816732,1.8365411323753467E-2,0.25949706288856489,2.7569839401532015E-2,9.1067616094868686E-3,0.17726303331374704,3.3176933006331844E-2,0.29741042995319322,2.6378954673139887E-2,null,1.0587297707262966E-2,11.416666666666679,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.04031E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,null,{"$f":"IF(DH144/MAX(DH$8:DH144)-1<0,DH144/MAX((DH$8:DH144))-1,0)","v":-5.9417066482112757E-2},{"$f":"MIN((OFFSET(EJ144,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG144,0,0,-DU$4,1),(OFFSET(BU144,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"SLOPE(OFFSET(DG144,0,0,-DU$4,1),(OFFSET(BU144,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},-9.165E-4,169044.43238666921,1.961702732119508E-2,0.1251774757880364,0.13795755004193988,4.4019684589534203E-2,0.26131889162725397,4.7526407562671791E-2,0.62296213939563616,4.9616958381368148E-2,null,4.7058337302833486E-2,11.416666666666679]
["2011-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1814780076684777E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5699999999999995E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.4029244095696706E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1000000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.79715E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.1291999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6029500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7631300000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD146","v":-8.1291999999999996E-3},0.33645844504974565,-1.7490438268744302E-2,191550.21533308682,-1.4630537872990512E-3,0.19754074063781402,0.31668817256379089,9.604313141765819E-2,0.43992589888222122,7.5642686267785919E-2,0.83077472120386942,6.2339893741822028E-2,null,5.8147759999063187E-2,11.500000000000012,{"$error":"#REF!"},{"$error":"#REF!"},-8.2133826874430244E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76211376856579649,0.57396116766035277,{"$error":"#REF!"},{"$f":"IF(AL145/MAX(AL$8:AL145)-1<0,AL145/MAX((AL$8:AL145))-1,0)","v":-2.5627614169146384E-2},{"$f":"MIN(BM$8:BM145)","v":-0.2506783741534907},{"$error":"#REF!"},0.23196161294495726,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.79715E-3,{"$f":"'Data-Gross'!CG146","v":-1.6669099999999999E-2},-1.2211712499999999E-2,155068.64133782464,4.9579676363418201E-3,0.19002926164152245,0.14229326731164837,4.5343939445281256E-2,0.23409794918278171,4.2965460081338724E-2,0.57307852474134502,4.6345329747980113E-2,null,3.8884586240426788E-2,11.500000000000012,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.4573874999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66500028994715155,0.53812052570471736,{"$error":"#REF!"},{"$f":"IF(BW145/MAX(BW$8:BW145)-1<0,BW145/MAX((BW$8:BW145))-1,0)","v":-1.8455349402337062E-2},{"$f":"MIN(CY$8:CY145)","v":-0.34705928019565158},{"$error":"#REF!"},0.11204018581063716,{"$error":"#REF!"},-8.1291999999999996E-3,{"$error":"#REF!"},{"$error":"#REF!"},-1.6669099999999999E-2,110896.44861063184,9.9198183548243613E-4,0.30691714023818584,0.10346745383247558,3.3363639456594818E-2,0.15607183150316817,2.9430339977110309E-2,0.30760914160923103,2.7182932951206995E-2,null,9.0341888977778506E-3,11.500000000000012,null,{"$error":"#REF!"},{"$error":"#REF!"},-8.5398999999999996E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$f":"((DU145/12)-(EI$5+EA145*(EI$5^2-1)/6+EB145*(EI$5^3-3*EI$5)/24-EA145^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG145,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"IF(DH145/MAX(DH$8:DH145)-1<0,DH145/MAX((DH$8:DH145))-1,0)","v":-7.5095737459215717E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.1291999999999996E-3,167670.23638691151,8.9516700287757267E-3,0.12002660195967185,0.15597386137076663,4.9500551997940123E-2,0.25059977979541981,4.5739877894041658E-2,0.61185271995368939,4.8896257034636514E-2,null,4.5966826945609052E-2,11.500000000000012]
["2011-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7897530277848651E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4850000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.4326093222308624E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.63E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5335499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2082E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5816300000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2070500000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD147","v":3.2082E-3},0.32877180415130902,-1.2457502770419515E-2,189163.97799490043,-3.7765860865054512E-2,0.13351365440915197,0.31050212422761803,9.4323964112795089E-2,0.41896507133972216,7.2492690678334082E-2,0.81753631626208034,6.1569200384479217E-2,null,5.6573517962473341E-2,11.583333333333346,{"$error":"#REF!"},{"$error":"#REF!"},7.8770972295804827E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76211376856579649,0.57457848074724771,{"$error":"#REF!"},{"$f":"IF(AL146/MAX(AL$8:AL146)-1<0,AL146/MAX((AL$8:AL146))-1,0)","v":-3.7765860865054512E-2},{"$f":"MIN(BM$8:BM146)","v":-0.2506783741534907},{"$error":"#REF!"},0.22568168536083333,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.5335499999999999E-3,{"$f":"'Data-Gross'!CG147","v":-2.0334599999999998E-2},-7.6747775000000004E-3,153878.52401832954,-2.5988486201989236E-2,0.12915918883093114,0.14972670514477815,4.7606552925418377E-2,0.22204329967037295,4.0919917993329502E-2,0.56911979999404716,4.6081713444981798E-2,null,3.7908940191508256E-2,11.583333333333346,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2659822499999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66500028994715155,0.53646565095398857,{"$error":"#REF!"},{"$f":"IF(BW146/MAX(BW$8:BW146)-1<0,BW146/MAX((BW$8:BW146))-1,0)","v":-2.5988486201989236E-2},{"$f":"MIN(CY$8:CY146)","v":-0.34705928019565158},{"$error":"#REF!"},0.10922900597885592,{"$error":"#REF!"},3.2082E-3,{"$error":"#REF!"},{"$error":"#REF!"},-2.0334599999999998E-2,108641.41368671409,-4.7569310322359337E-2,0.19651039514336865,9.019326718841314E-2,2.9203288503179214E-2,0.12562018512633211,2.3949113859043081E-2,0.29375541986247411,2.6089440297951683E-2,null,7.1809833945939427E-3,11.583333333333346,null,{"$error":"#REF!"},{"$error":"#REF!"},-2.3542799999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH146/MAX(DH$8:DH146)-1<0,DH146/MAX((DH$8:DH146))-1,0)","v":-9.3903295676277532E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.2082E-3,168208.15603928801,-5.8590461005287864E-3,9.1989415105086403E-2,0.17190400924442462,5.4299531055614469E-2,0.24445594900909606,4.4710370026765478E-2,0.60247864790639283,4.8284646786175944E-2,null,4.5917879293127184E-2,11.583333333333346]
["2011-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7110496798256818E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5440000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.412077839873659E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.4500000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9726199999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8547600000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.52659E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6151600000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD148","v":-1.8547600000000001E-2},0.32389831611141284,-3.5728729972455346E-2,182405.38930460514,-6.4396566762143781E-2,0.12160762962914928,0.25619969540720455,7.8995320652776257E-2,0.34017014651372324,6.0307877244870856E-2,0.78028542194899964,5.9373155099214703E-2,null,5.2869771605895455E-2,11.66666666666668,{"$error":"#REF!"},{"$error":"#REF!"},1.859317002754466E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76211376856579649,0.58777035798316168,{"$error":"#REF!"},{"$f":"IF(AL147/MAX(AL$8:AL147)-1<0,AL147/MAX((AL$8:AL147))-1,0)","v":-7.2145264592485159E-2},{"$f":"MIN(BM$8:BM147)","v":-0.2506783741534907},{"$error":"#REF!"},0.21090679155882519,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9726199999999999E-2,{"$f":"'Data-Gross'!CG148","v":-5.4321900000000006E-2},-4.1214455000000004E-2,147536.50451470967,-6.0191474684874402E-2,{"$f":"(BW147/BW135)-1","v":0.1033830225014194},0.10143594872190187,3.2729102358540541E-2,0.15361691779430142,2.8992769941796448E-2,0.5349867192348523,4.3783583948895144E-2,null,3.3896580923549857E-2,11.66666666666668,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3107445000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66500028994715155,0.55009569111934131,{"$error":"#REF!"},{"$f":"IF(BW147/MAX(BW$8:BW147)-1<0,BW147/MAX((BW$8:BW147))-1,0)","v":-6.6131839906899303E-2},{"$f":"MIN(CY$8:CY147)","v":-0.34705928019565158},{"$error":"#REF!"},9.7667986012190663E-2,{"$error":"#REF!"},-1.8547600000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},-5.4321900000000006E-2,102739.80567656577,-8.8994942151133349E-2,{"$f":"(DH147/DH135)-1","v":0.18501000581389371},1.6271830402310394E-2,5.394787400196277E-3,3.9735819661138594E-2,7.8237793228352892E-3,0.30518269214055271,2.6992165610667973E-2,null,2.3194956753149754E-3,11.66666666666668,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.5774300000000009E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH147/MAX(DH$8:DH147)-1<0,DH147/MAX((DH$8:DH147))-1,0)","v":-0.14312419023888046},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.8547600000000001E-2,165088.29844433372,-2.3402923636587469E-2,{"$f":"(EP147/EP135)-1","v":7.5551149933873907E-2},0.14886495980515169,4.7344752823036407E-2,0.20675957466831929,3.830309998439918E-2,0.57670568967741942,4.658634345507684E-2,null,4.3906006333391145E-2,11.66666666666668]
["2011-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2473573692092042E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.09E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.9220473829501769E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.2700000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.64599E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3374799999999996E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7220000000000011E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.7305899999999992E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD149","v":-3.3374799999999996E-2},0.22709298229221186,-4.3279838515961247E-2,174510.91351106079,-8.895475159031474E-2,1.4829687416775261E-2,0.26428456970471847,8.130516925269915E-2,0.2643492258115907,4.8029263568720282E-2,0.80969956286543443,6.1110588256056086E-2,null,4.8529481720870127E-2,11.750000000000014,{"$error":"#REF!"},{"$error":"#REF!"},2.7018961484038762E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.76211376856579649,0.58276629130404545,{"$error":"#REF!"},{"$f":"IF(AL148/MAX(AL$8:AL148)-1<0,AL148/MAX((AL$8:AL148))-1,0)","v":-0.11230266770719222},{"$f":"MIN(BM$8:BM148)","v":-0.2506783741534907},{"$error":"#REF!"},0.19359261398095498,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.64599E-2,{"$f":"'Data-Gross'!CG149","v":-7.0298800000000009E-2},-5.5278115000000003E-2,139380.96465144752,-0.10116601623019794,-1.1350083159642255E-2,0.12233794241948659,3.9220922451756346E-2,7.6986128132391585E-2,1.4943863023546111E-2,0.5385869814843911,4.4028142039137963E-2,null,2.8661854624275396E-2,11.750000000000014,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.5020685000000006E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66500028994715155,0.55197895265163255,{"$error":"#REF!"},{"$f":"IF(BW148/MAX(BW$8:BW148)-1<0,BW148/MAX((BW$8:BW148))-1,0)","v":-0.11775431145536419},{"$f":"MIN(CY$8:CY148)","v":-0.34705928019565158},{"$error":"#REF!"},8.2584896182915868E-2,{"$error":"#REF!"},-3.3374799999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},-7.0298800000000009E-2,95517.320625270004,-0.13868007657629722,1.1439600685854812E-2,3.725624351937884E-2,1.226763750411175E-2,-5.7640861540249944E-2,-1.1803550238928429E-2,0.3200251108649097,2.8154117949068524E-2,null,-3.8955913260955155E-3,11.750000000000014,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.6924000000000012E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH148/MAX(DH$8:DH148)-1<0,DH148/MAX((DH$8:DH148))-1,0)","v":-0.20336153141411539},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.3374799999999996E-2,159578.50950141376,-4.825976905540641E-2,1.015115849856163E-2,0.16879514222778247,5.336641148581811E-2,0.15840538025325479,2.9845589028514752E-2,0.55062582499721557,4.4842191140612941E-2,null,4.0577467197316697E-2,11.750000000000014]
["2011-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4105978293520824E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5570000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7676798724743784E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.1052},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7617199999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8666499999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0686500000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1082333},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD150","v":3.8666499999999999E-2},-8.1704091352059915E-2,5.5346540793707197E-2,184169.48890464785,-2.6402960770825157E-2,3.6092121017195389E-2,0.46003846692619388,0.13445715712349537,0.30116747867097882,5.406317261844884E-2,0.86932306242612767,6.4555814594036587E-2,null,5.2962154141865891E-2,11.833333333333348,{"$error":"#REF!"},{"$error":"#REF!"},-5.3946559206292793E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.7473248454235214,0.58276629130404545,{"$error":"#REF!"},{"$f":"IF(AL149/MAX(AL$8:AL149)-1<0,AL149/MAX((AL$8:AL149))-1,0)","v":-6.3171691092983151E-2},{"$f":"MIN(BM$8:BM149)","v":-0.2506783741534907},{"$error":"#REF!"},0.21127532169742369,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.7617199999999998E-2,{"$f":"'Data-Gross'!CG150","v":0.10929309999999999},6.8024534999999997E-2,148862.28995971367,-3.2598662422953506E-2,2.9478498586839708E-2,0.38007474141143627,0.11335638075352605,0.12598496903613032,2.40154722552961E-2,0.60624885173521825,4.853101940758342E-2,null,3.419283251252736E-2,11.833333333333348,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.1268564999999993E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65867624064374553,0.55197895265163255,{"$error":"#REF!"},{"$f":"IF(BW149/MAX(BW$8:BW149)-1<0,BW149/MAX((BW$8:BW149))-1,0)","v":-5.7739958736360508E-2},{"$f":"MIN(CY$8:CY149)","v":-0.34705928019565158},{"$error":"#REF!"},9.8521591162326672E-2,{"$error":"#REF!"},3.8666499999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},0.10929309999999999,105956.7047000997,-2.471165364578376E-2,8.0857217661334468E-2,0.38287157002303873,0.11410797430967667,1.2363413355074293E-2,2.460544284352828E-3,0.43689474510426085,3.6913420924042484E-2,null,4.9015830952678918E-3,11.833333333333348,null,{"$error":"#REF!"},{"$error":"#REF!"},7.0626599999999984E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH149/MAX(DH$8:DH149)-1<0,DH149/MAX((DH$8:DH149))-1,0)","v":-0.11629444360311147},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.8666499999999999E-2,165748.85193905016,-1.4620599607925278E-2,3.1432399432035574E-2,0.32987237440224493,9.9689271573039528E-2,0.18838729821716482,3.5122146071741689E-2,0.58201398255274506,4.6938164849247288E-2,null,4.3626540491324972E-2,11.833333333333348]
["2011-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5751725301666741E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0799999999999995E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5804082209639203E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0540949999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9126999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.10942E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0714099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD151","v":-7.9126999999999999E-3},-0.2276884916120907,-1.1347907536087391E-2,182079.55057358943,-1.7863437711896912E-3,2.9371349171403827E-2,0.48371922278079915,0.14055764827242445,0.25878849373390467,4.7105770363549571E-2,0.78063081150737923,5.9393705988501466E-2,null,5.1574626418472436E-2,11.916666666666682,{"$error":"#REF!"},{"$error":"#REF!"},-9.1379075360873904E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75578402428004732,0.58811209657798058,{"$error":"#REF!"},{"$f":"IF(AL150/MAX(AL$8:AL150)-1<0,AL150/MAX((AL$8:AL150))-1,0)","v":-7.3802732119649161E-2},{"$f":"MIN(BM$8:BM150)","v":-0.2506783741534907},{"$error":"#REF!"},0.20574023025573487,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.0540949999999999E-2,{"$f":"'Data-Gross'!CG151","v":-2.2100000000000002E-3},-1.02435675E-2,147337.40904430678,-1.3494658224265654E-3,2.5089595263266373E-2,0.44268260536214243,0.12994402974458152,9.4930542828034037E-2,1.8303681990446297E-2,0.53652727429618974,4.3888293670265366E-2,null,3.3056727366756355E-2,11.916666666666682,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.0335674999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66558045401546351,0.556774075879234,{"$error":"#REF!"},{"$f":"IF(BW150/MAX(BW$8:BW150)-1<0,BW150/MAX((BW$8:BW150))-1,0)","v":-6.7392063071597286E-2},{"$f":"MIN(CY$8:CY150)","v":-0.34705928019565158},{"$error":"#REF!"},9.5248072168307732E-2,{"$error":"#REF!"},-7.9126999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},-2.2100000000000002E-3,105722.54038271247,2.9031928632769821E-2,7.8330281268244262E-2,0.48647698534599537,0.14126385566192678,-8.7241112171243529E-3,-1.7509431203529546E-3,0.33157885383921815,2.9050502275763002E-2,null,4.6806769043672425E-3,11.916666666666682,null,{"$error":"#REF!"},{"$error":"#REF!"},5.7026999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH150/MAX(DH$8:DH150)-1<0,DH150/MAX((DH$8:DH150))-1,0)","v":-0.11824743288274875},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.9126999999999999E-3,164437.33099831204,-3.9431471046458277E-3,2.9967005783046563E-2,0.35782579548420967,0.1073409271323964,0.16331008757758547,3.0716192428011935E-2,0.55275648918137987,4.4985670790180121E-2,null,4.2619658600441257E-2,11.916666666666682]
["2011-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1572153435355323E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6730000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7556277283719288E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0000000000000004E-4},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2175950000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3883999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0264000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.7352999999999996E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD152","v":5.3883999999999998E-3},-0.22196121673553515,6.1926747304356733E-3,183207.11000535559,4.9831820367748136E-2,-2.1611771049722117E-3,0.43485584972079483,0.12789695505698906,0.26391096457051244,4.7956597837777837E-2,0.78460199757079274,5.962973657217252E-2,null,5.17484007899085E-2,12.000000000000016,{"$error":"#REF!"},{"$error":"#REF!"},-4.0364252695643263E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75627525822449737,0.58811209657798058,{"$error":"#REF!"},{"$f":"IF(AL151/MAX(AL$8:AL151)-1<0,AL151/MAX((AL$8:AL151))-1,0)","v":-6.8067093703447878E-2},{"$f":"MIN(BM$8:BM151)","v":-0.2506783741534907},{"$error":"#REF!"},0.20643344670100217,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2175950000000001E-2,{"$f":"'Data-Gross'!CG152","v":1.02291E-2},2.3153675000000006E-3,147678.54929274219,5.9531691878045079E-2,-8.8625637853255723E-3,0.39891730479650511,0.11840048695890504,8.9006819007328541E-2,1.7199457388394457E-2,0.52593849981991192,4.3166671188309191E-2,null,3.3022509293933355E-2,12.000000000000016,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.9137324999999994E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66212862542514994,0.556774075879234,{"$error":"#REF!"},{"$f":"IF(BW151/MAX(BW$8:BW151)-1<0,BW151/MAX((BW$8:BW151))-1,0)","v":-6.5232732964191187E-2},{"$f":"MIN(CY$8:CY151)","v":-0.34705928019565158},{"$error":"#REF!"},9.5149477850922787E-2,{"$error":"#REF!"},5.3883999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.02291E-2,106803.98682054128,0.11816355527340128,2.1117891307253611E-2,0.48587218130604759,0.14110905236269788,-1.2437481760286584E-2,-2.4999647903241051E-3,0.33351769205531268,2.9200238535700862E-2,null,5.500494945328338E-3,12.000000000000016,null,{"$error":"#REF!"},{"$error":"#REF!"},4.8406999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH151/MAX(DH$8:DH151)-1<0,DH151/MAX((DH$8:DH151))-1,0)","v":-0.10922789769844954},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.3883999999999998E-3,165323.38511266335,3.6000308745825826E-2,1.8092832032471362E-2,0.32686129417462362,9.8858676865092976E-2,0.16895261042586651,3.1714135932204401E-2,0.56266367983690002,4.565050568208795E-2,null,4.2784396582357997E-2,12.000000000000016]
["2012-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8617338218547651E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0409999999999998E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3584343353667824E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8200000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7198250000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.52549E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7927299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.33958E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD153","v":2.52549E-2},-0.39673860818720019,4.011002139508732E-2,190555.55110740251,3.4674919503419943E-2,2.180448513041644E-2,0.54015523931309928,0.15483915210750077,0.29861912971267435,5.3649970225137844E-2,0.87152542354310425,6.4681169825537399E-2,null,5.4809911006486134E-2,12.08333333333335,{"$error":"#REF!"},{"$error":"#REF!"},-4.7053786049126786E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75892882394580397,0.58831791271776213,{"$error":"#REF!"},{"$f":"IF(AL152/MAX(AL$8:AL152)-1<0,AL152/MAX((AL$8:AL152))-1,0)","v":-3.0687244893107368E-2},{"$f":"MIN(BM$8:BM152)","v":-0.2506783741534907},{"$error":"#REF!"},0.21864634790125914,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.7198250000000002E-2,{"$f":"'Data-Gross'!CG153","v":4.4815399999999998E-2},3.68042575E-2,153113.74864813872,2.8559675452900946E-2,1.5102600195802118E-2,0.50084953689105816,0.14493030776366456,0.1166761012039832,2.2316674271887882E-2,0.59265777532118413,4.7640421485851903E-2,null,3.5884939772784508E-2,12.08333333333335,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.0111424999999986E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66517206059521994,0.55757514104929429,{"$error":"#REF!"},{"$f":"IF(BW152/MAX(BW$8:BW152)-1<0,BW152/MAX((BW$8:BW152))-1,0)","v":-3.0829317765634023E-2},{"$f":"MIN(CY$8:CY152)","v":-0.34705928019565158},{"$error":"#REF!"},0.10339714803924763,{"$error":"#REF!"},2.52549E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.4815399999999998E-2,111590.45021149857,5.3170259752270077E-2,4.2178402430302464E-2,0.69535773789987454,0.19239583650670422,1.6448572468478417E-2,3.2682812337254674E-3,0.41391334099972554,3.5242944250670316E-2,null,9.1170575097418993E-3,12.08333333333335,null,{"$error":"#REF!"},{"$error":"#REF!"},1.9560499999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH152/MAX(DH$8:DH152)-1<0,DH152/MAX((DH$8:DH152))-1,0)","v":-6.9307589624964638E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.52549E-2,169498.61067134514,2.2623135475314582E-2,3.5138177334073983E-2,0.38170189550588352,0.11379377032026938,0.19201012082169466,3.5752496026371539E-2,0.60216864902103873,4.8264365993975211E-2,null,4.463716797678785E-2,12.08333333333335]
["2012-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8262504638760644E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2369999999999997E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3922884563701433E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.03},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0833349999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.45688E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5706700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3360000000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD154","v":1.45688E-2},-0.646338549355022,2.3391802423652332E-2,195012.98890963706,7.1031800634967279E-2,1.978699671312234E-2,0.65522983900728549,0.18291290275366689,0.33309564623870891,5.918607378007823E-2,0.94693861494053944,6.8895443812033053E-2,null,5.6430275348771541E-2,12.166666666666684,{"$error":"#REF!"},{"$error":"#REF!"},-1.9850197576347671E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75497872624881068,0.58566487518970878,{"$error":"#REF!"},{"$f":"IF(AL153/MAX(AL$8:AL153)-1<0,AL153/MAX((AL$8:AL153))-1,0)","v":-8.0132724389208043E-3},{"$f":"MIN(BM$8:BM153)","v":-0.2506783741534907},{"$error":"#REF!"},0.22511026545201385,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0833349999999999E-2,{"$f":"'Data-Gross'!CG154","v":4.3242000000000003E-2},2.6791442499999998E-2,157215.88684100477,6.7046637108484575E-2,2.2008247940272563E-2,0.62947865542494541,0.17674643698799453,0.14735009625499007,2.7872368191626862E-2,0.64761110618078832,5.1200287702806824E-2,null,3.7887762935074898E-2,12.166666666666684,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.6450557500000004E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66434567884782103,0.55935948415610015,{"$error":"#REF!"},{"$f":"IF(BW153/MAX(BW$8:BW153)-1<0,BW153/MAX((BW$8:BW153))-1,0)","v":-4.8638371598662689E-3},{"$f":"MIN(CY$8:CY153)","v":-0.34705928019565158},{"$error":"#REF!"},0.10916798684569394,{"$error":"#REF!"},1.45688E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.3242000000000003E-2,116415.84445954418,0.10114497852702242,5.1230084326251868E-2,0.97943419559373091,0.25558761403216645,8.1555774725868613E-2,1.5803685287149927E-2,0.5040597238720812,4.1661248926381234E-2,null,1.2571387998214112E-2,12.166666666666684,null,{"$error":"#REF!"},{"$error":"#REF!"},2.8673200000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH153/MAX(DH$8:DH153)-1<0,DH153/MAX((DH$8:DH153))-1,0)","v":-2.9062588415527446E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.45688E-2,171968.00203049384,4.5796602185540713E-2,3.7250979219619174E-2,0.45083218539383996,0.13206768559438564,0.20209924985102368,3.7499904069061785E-2,0.61721337215041561,4.9244574881599057E-2,null,4.5566984626130846E-2,12.166666666666684]
["2012-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0806800475209964E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6499999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7404426119365138E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1399999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0190000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2870000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2103299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8589399999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD155","v":1.2870000000000002E-3},-0.53239705405112336,1.1897732809632491E-2,197333.20134609175,7.7104493053371304E-2,2.8683219780576419E-2,0.59934812095536261,0.16944823155073108,0.34750807188485378,6.1466457818714293E-2,0.91307367407327544,6.7021498009121938E-2,null,5.7055943269591181E-2,12.250000000000018,{"$error":"#REF!"},{"$error":"#REF!"},-2.1011467190367509E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74894725590226263,0.58566487518970878,{"$error":"#REF!"},{"$f":"IF(AL154/MAX(AL$8:AL154)-1<0,AL154/MAX((AL$8:AL154))-1,0)","v":0},{"$f":"MIN(BM$8:BM154)","v":-0.2506783741534907},{"$error":"#REF!"},0.22760616452161825,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.0190000000000001E-4,{"$f":"'Data-Gross'!CG155","v":3.29092E-2},8.1859599999999991E-3,158502.84980204978,7.3296362681967153E-2,2.7214144829050602E-2,0.56963089566233704,0.16215979300714345,0.14758611618646311,2.7914653176361437E-2,0.62308425029666092,4.9624855382171429E-2,null,3.8316025795300357E-2,12.250000000000018,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.472324E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65925962208404065,0.55935948415610015,{"$error":"#REF!"},{"$f":"IF(BW154/MAX(BW$8:BW154)-1<0,BW154/MAX((BW$8:BW154))-1,0)","v":0},{"$f":"MIN(CY$8:CY154)","v":-0.34705928019565158},{"$error":"#REF!"},0.110401962954859,{"$error":"#REF!"},1.2870000000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.29092E-2,120246.99676803222,0.12586618110126091,8.5393455900603987E-2,0.87990512593597714,0.23418039691536174,0.10479192284959682,2.0131359089024414E-2,0.49724686918440231,4.1188448963529689E-2,null,1.5165085130367517E-2,12.250000000000018,null,{"$error":"#REF!"},{"$error":"#REF!"},3.1622199999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH154/MAX(DH$8:DH154)-1<0,DH154/MAX((DH$8:DH154))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.2870000000000002E-3,172189.3248491071,4.1530360219546703E-2,3.6145177649403948E-2,0.40903373284240252,0.12108996062391864,0.19891555071401967,3.6949767739689499E-2,0.61955434032112677,4.9396357552122128E-2,null,4.5359846057139608E-2,12.250000000000018]
["2012-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1977325535622745E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1960000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1369935736786709E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4999999999999997E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5913999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.836E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4462E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0406000000000002E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD156","v":3.836E-3},-0.38786426229276549,1.175502997848184E-4,197356.39792306747,3.5689575959043207E-2,3.9071163083495009E-3,0.48125670266806653,0.13992630658033334,0.31706329372800934,5.6626088174388522E-2,0.95415760705275909,6.9291116424992527E-2,null,5.6669780499821965E-2,12.333333333333352,{"$error":"#REF!"},{"$error":"#REF!"},6.3944502997848179E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74894725590226263,0.59168915388558463,{"$error":"#REF!"},{"$f":"IF(AL155/MAX(AL$8:AL155)-1<0,AL155/MAX((AL$8:AL155))-1,0)","v":0},{"$f":"MIN(BM$8:BM155)","v":-0.2506783741534907},{"$error":"#REF!"},0.22606569350542774,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.5913999999999998E-3,{"$f":"'Data-Gross'!CG156","v":-6.2768999999999993E-3},-1.6992400000000003E-3,158233.51541955213,3.3437668508651264E-2,1.5774902352221343E-3,0.45823081211123506,0.1339887781756206,0.12009565404932676,2.2942028685585258E-2,0.63484529761620312,5.0382956412270419E-2,null,3.7909138843406742E-2,12.333333333333352,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},4.577659999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65925962208404065,0.57230543621116348,{"$error":"#REF!"},{"$f":"IF(BW155/MAX(BW$8:BW155)-1<0,BW155/MAX((BW$8:BW155))-1,0)","v":-1.6992400000001018E-3},{"$f":"MIN(CY$8:CY155)","v":-0.34705928019565158},{"$error":"#REF!"},0.1092295783649289,{"$error":"#REF!"},3.836E-3,{"$error":"#REF!"},{"$error":"#REF!"},-6.2768999999999993E-3,119492.21839401896,7.0810433756151037E-2,4.7556839644148363E-2,0.70492755602077484,0.19463520806756685,5.1289945765405243E-2,1.0053789117041134E-2,0.58387620527207451,4.7061336963895473E-2,null,1.4543751260444049E-2,12.333333333333352,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.0112899999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH155/MAX(DH$8:DH155)-1<0,DH155/MAX((DH$8:DH155))-1,0)","v":-6.2768999999999187E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.836E-3,172849.84309922825,1.9771444819574935E-2,2.1574173013971354E-2,0.35286192295630658,0.10598989200702147,0.18919713296451879,3.526318586174626E-2,0.6159688468614235,4.9163802371950283E-2,null,4.5371025529386877E-2,12.333333333333352]
["2012-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.386796010221808E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9099999999999986E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3277075555368184E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5500000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.09175E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9937699999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.0812900000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.2567400000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD157","v":-1.9937699999999999E-2},-0.27853653555950131,-4.0446508780267648E-2,189374.02064163014,-2.8915859910335739E-2,-2.8652691930672991E-2,0.36770332475480205,0.11001956645291711,0.23904115943857773,4.3799649459706158E-2,0.8990462487768438,6.6236521360442779E-2,null,5.2772492377341385E-2,12.416666666666686,{"$error":"#REF!"},{"$error":"#REF!"},1.9654191219732352E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74894725590226263,0.58987198534776986,{"$error":"#REF!"},{"$f":"IF(AL156/MAX(AL$8:AL156)-1<0,AL156/MAX((AL$8:AL156))-1,0)","v":-4.0446508780267565E-2},{"$f":"MIN(BM$8:BM156)","v":-0.2506783741534907},{"$error":"#REF!"},0.21051872765469876,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-7.09175E-3,{"$f":"'Data-Gross'!CG157","v":-6.01007E-2},-4.1558472499999999E-2,151657.57222041034,-3.5354662510765578E-2,-3.3940245702882454E-2,0.33027576161820837,9.9800449095949206E-2,5.4696562990179887E-2,1.0707541274584287E-2,0.57345202477744439,4.6370170737327188E-2,null,3.4108805511904539E-2,12.416666666666686,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.8542227500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65925962208404065,0.5762141927085096,{"$error":"#REF!"},{"$f":"IF(BW156/MAX(BW$8:BW156)-1<0,BW156/MAX((BW$8:BW156))-1,0)","v":-4.3187094681189198E-2},{"$f":"MIN(CY$8:CY156)","v":-0.34705928019565158},{"$error":"#REF!"},9.827947978419134E-2,{"$error":"#REF!"},-1.9937699999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},-6.01007E-2,112310.65242398554,-3.5263172763268069E-2,-4.129200607448924E-3,0.51757769499807904,0.1491683199084366,-4.5210688889266604E-2,-9.210239398254938E-3,0.4997328182673364,4.136119332915178E-2,null,9.3940668698084817E-3,12.416666666666686,null,{"$error":"#REF!"},{"$error":"#REF!"},-4.0163000000000004E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH156/MAX(DH$8:DH156)-1<0,DH156/MAX((DH$8:DH156))-1,0)","v":-6.6000353916169985E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9937699999999999E-2,169403.61478246877,-1.4912002336169183E-2,2.124780986444863E-3,0.27820144483079945,8.5258263488281694E-2,0.16038864561663724,3.0197980311997608E-2,0.57463301959987123,4.64486822231851E-2,null,4.336610817047859E-2,12.416666666666686]
["2012-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0817782200300717E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9999999999999931E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.536790718521024E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2699999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1818500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3933299999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.08346E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7907500000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD158","v":1.3933299999999999E-2},-0.28951420212539514,2.402237973156543E-2,193923.23527677672,-1.7280245017332274E-2,1.2388500527464652E-2,0.38689171819195356,0.11518653818126068,0.28746294071699174,5.1833375903578727E-2,1.0464894770400508,7.4239089787344836E-2,null,5.441211645345212E-2,12.50000000000002,{"$error":"#REF!"},{"$error":"#REF!"},-1.7179820268434565E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74612567858757683,0.58551240030570662,{"$error":"#REF!"},{"$f":"IF(AL157/MAX(AL$8:AL157)-1<0,AL157/MAX((AL$8:AL157))-1,0)","v":-1.7395750441437707E-2},{"$f":"MIN(BM$8:BM157)","v":-0.2506783741534907},{"$error":"#REF!"},0.21705947566157227,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.1818500000000001E-3,{"$f":"'Data-Gross'!CG158","v":4.1202199999999994E-2},2.34557325E-2,155214.81166601172,-2.074434712148332E-2,9.4261693999531104E-4,0.35558990195017071,0.10673278415654108,8.9270355343548102E-2,1.7248684458149866E-2,0.67343486494503901,5.2836375243983991E-2,null,3.5797009906923138E-2,12.50000000000002,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.7746467499999995E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65772943592227773,0.57810187465935448,{"$error":"#REF!"},{"$f":"IF(BW157/MAX(BW$8:BW157)-1<0,BW157/MAX((BW$8:BW157))-1,0)","v":-2.074434712148332E-2},{"$f":"MIN(CY$8:CY157)","v":-0.34705928019565158},{"$error":"#REF!"},0.1031437911320017,{"$error":"#REF!"},1.3933299999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.1202199999999994E-2,116938.09838728908,-2.7517513698294804E-2,5.4480101503250555E-2,0.57697714284238688,0.16397003354418294,1.0923403959642419E-2,2.1751972198245095E-3,0.68128252800547551,5.3329069699985077E-2,null,1.2596640463428121E-2,12.50000000000002,null,{"$error":"#REF!"},{"$error":"#REF!"},2.7268899999999995E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH157/MAX(DH$8:DH157)-1<0,DH157/MAX((DH$8:DH157))-1,0)","v":-2.7517513698294804E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3933299999999999E-2,171763.96616831733,-2.4702964667671079E-3,2.4415363570903681E-2,0.28752442055640492,8.7890435030741232E-2,0.1850954197413861,3.4548043981772469E-2,0.61027110811436969,4.8793289828428232E-2,null,4.4226149912723445E-2,12.50000000000002]
["2012-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4286128308515413E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1940000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4472324164531728E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.4000000000000004E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0258650000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37804E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0253000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2698000000000008E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD159","v":1.37804E-2},-0.16562614101906958,1.3384012201381624E-2,196518.70622385247,-4.2445631762165759E-3,3.888017320692172E-2,0.3224632222356818,9.7643224749451862E-2,0.32082266321942687,5.7228598374788442E-2,1.1939227445555614,8.1738116810055272E-2,null,5.5156469137177089E-2,12.583333333333353,{"$error":"#REF!"},{"$error":"#REF!"},-5.0498779861837644E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74736554566827174,0.58016643137574275,{"$error":"#REF!"},{"$f":"IF(AL158/MAX(AL$8:AL158)-1<0,AL158/MAX((AL$8:AL158))-1,0)","v":-4.2445631762165759E-3},{"$f":"MIN(BM$8:BM158)","v":-0.2506783741534907},{"$error":"#REF!"},0.22002882906606339,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0258650000000001E-2,{"$f":"'Data-Gross'!CG159","v":1.3889E-2},1.0563252500000002E-2,156854.38491337973,-8.715792621529439E-3,1.9339026768256051E-2,0.29617355868999407,9.0321022827740682E-2,0.1206930028567379,2.3051112742846103E-2,0.77442676363142748,5.9024013574685119E-2,null,3.6420891746566042E-2,12.583333333333353,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-3.3257474999999984E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65831551588824178,0.57698960232759466,{"$error":"#REF!"},{"$f":"IF(BW158/MAX(BW$8:BW158)-1<0,BW158/MAX((BW$8:BW158))-1,0)","v":-1.0400222398075365E-2},{"$f":"MIN(CY$8:CY158)","v":-0.34705928019565158},{"$error":"#REF!"},0.10494141440630571,{"$error":"#REF!"},1.37804E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.3889E-2,118562.25163579015,-7.7826553957036637E-3,9.1317275911785067E-2,0.48644880423849646,0.14125664346759836,5.7759857730176334E-2,1.1293966697692115E-2,0.84875183102286633,6.3378466854275395E-2,null,1.3623190555067444E-2,12.583333333333353,null,{"$error":"#REF!"},{"$error":"#REF!"},1.0860000000000036E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH158/MAX(DH$8:DH158)-1<0,DH158/MAX((DH$8:DH158))-1,0)","v":-1.4010704446050348E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.37804E-2,174130.9423277032,7.4116308438851863E-3,3.5211052946991561E-2,0.25808808967459829,7.9535719985555975E-2,0.20911223055712647,3.870763246026554E-2,0.65122013961069003,5.1430322724172139E-2,null,4.5062970205620889E-2,12.583333333333353]
["2012-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0620656893589136E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5999999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8008404059647792E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3199999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5328499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.7544000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0629100000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.49447E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD160","v":8.7544000000000007E-3},-0.14007806571735792,1.2597272310940679E-2,198994.30588034808,5.0800448795050412E-2,9.0945320415070308E-2,0.30920117854013784,9.3961729575116726E-2,0.32688615792597764,5.819750374660182E-2,1.2057657641802644,8.2320636493320221E-2,null,5.5826803337483355E-2,12.666666666666687,{"$error":"#REF!"},{"$error":"#REF!"},-9.92552768905932E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74471970353924821,0.58016643137574275,{"$error":"#REF!"},{"$f":"IF(AL159/MAX(AL$8:AL159)-1<0,AL159/MAX((AL$8:AL159))-1,0)","v":0},{"$f":"MIN(BM$8:BM159)","v":-0.2506783741534907},{"$error":"#REF!"},0.22270290975838439,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.5328499999999998E-3,{"$f":"'Data-Gross'!CG160","v":2.2522799999999999E-2},1.5593217500000001E-2,159300.24945316277,5.0394300270381498E-2,7.9734469629380689E-2,0.28688372241573679,8.7709953010328023E-2,0.12996492151293437,2.4738356307784981E-2,0.7877874393884321,5.9818724409264057E-2,null,3.7443507258183351E-2,12.666666666666687,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-6.9295824999999981E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65712695019622913,0.57698960232759466,{"$error":"#REF!"},{"$f":"IF(BW159/MAX(BW$8:BW159)-1<0,BW159/MAX((BW$8:BW159))-1,0)","v":0},{"$f":"MIN(CY$8:CY159)","v":-0.34705928019565158},{"$error":"#REF!"},0.10788792979998953,{"$error":"#REF!"},8.7544000000000007E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.2522799999999999E-2,121232.60551693272,7.9439954273133218E-2,0.17999644557031735,0.46696422364333556,0.13624811076133025,6.5609971421259683E-2,1.2790584302726504E-2,0.8780603060174399,6.5052346088259938E-2,null,1.5316711956850249E-2,12.666666666666687,null,{"$error":"#REF!"},{"$error":"#REF!"},1.3768399999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH159/MAX(DH$8:DH159)-1<0,DH159/MAX((DH$8:DH159))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.7544000000000007E-3,175655.35424921685,3.6904404163842441E-2,6.4008508806856712E-2,0.24481102710718394,7.5724703939460625E-2,0.21059698302750163,3.8962607427972751E-2,0.64592562583877067,5.1092702025102632E-2,null,4.5479142718450882E-2,12.666666666666687]
["2012-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1723175345831545E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3999999999999847E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6510652136201618E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0299999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3266500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0145299999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.13145E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5173399999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD161","v":1.0145299999999999E-2},-0.15099338020568465,8.9958333278916114E-3,200784.42548924719,3.5380959907552301E-2,0.15055512259708137,0.26504334065543467,8.152144410351192E-2,0.2997452362681905,5.3832642844877432E-2,{"$f":"(AL160/AL40)-1","v":1.3494839068453337},{"$f":"((AS160+1)^(1/10))-1","v":8.9173954462892446E-2},null,5.6193599038208086E-2,12.750000000000021,{"$error":"#REF!"},{"$error":"#REF!"},-1.6845866672108387E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74058439341284921,0.58666799739360453,{"$error":"#REF!"},{"$f":"IF(AL160/MAX(AL$8:AL160)-1<0,AL160/MAX((AL$8:AL160))-1,0)","v":0},{"$f":"MIN(BM$8:BM160)","v":-0.2506783741534907},{"$error":"#REF!"},0.22416612213944179,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7.3266500000000005E-3,{"$f":"'Data-Gross'!CG161","v":2.5841699999999999E-2},1.63554775E-2,161905.68109883839,4.3107158144313873E-2,0.16160539930053464,0.26268328256497431,8.0848465220651144E-2,0.11636153338448296,2.2259070429665462E-2,0.90100771877269059,6.6346598696373826E-2,null,3.8514854239499519E-2,12.750000000000021,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-9.4862224999999988E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65687444949562412,0.58865495778125709,{"$error":"#REF!"},{"$f":"IF(BW160/MAX(BW$8:BW160)-1<0,BW160/MAX((BW$8:BW160))-1,0)","v":0},{"$f":"MIN(CY$8:CY160)","v":-0.34705928019565158},{"$error":"#REF!"},0.1109748577182178,{"$error":"#REF!"},1.0145299999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.5841699999999999E-2,124365.46213891963,6.3515345760384756E-2,0.30202000354287128,0.45073861647387514,0.13204334815343399,5.3738585990013021E-2,1.0523870144551806E-2,1.1615037206341046,8.012893108431185E-2,null,1.7249381233675587E-2,12.750000000000021,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5696399999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH160/MAX(DH$8:DH160)-1<0,DH160/MAX((DH$8:DH160))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0145299999999999E-2,177437.43051468144,3.3030585360403819E-2,0.1119130706826752,0.22758214177712066,7.0738751420703627E-2,0.19933236036829971,3.702185798529456E-2,0.683580402146309,5.347294381052814E-2,null,4.6003071937979811E-2,12.750000000000021]
["2012-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1794214248286801E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.66E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6119778221448916E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.44E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6457499999999993E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5100000000000006E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4638999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.11678E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD162","v":-5.5100000000000006E-4},-0.18400751350267819,-7.9159003546332846E-3,199195.03598431201,1.3618702320434384E-2,8.1585430730295894E-2,0.27410958645447603,8.4098959994646671E-2,0.26689769602917068,4.8451412846416186E-2,1.2571535002341707,8.481606863441149E-2,null,5.5165063977339335E-2,12.833333333333355,{"$error":"#REF!"},{"$error":"#REF!"},1.0548499645366718E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75418765753617922,0.58485302716519894,{"$error":"#REF!"},{"$f":"IF(AL161/MAX(AL$8:AL161)-1<0,AL161/MAX((AL$8:AL161))-1,0)","v":-7.9159003546332984E-3},{"$f":"MIN(BM$8:BM161)","v":-0.2506783741534907},{"$error":"#REF!"},0.22006311539088608,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.6457499999999993E-3,{"$f":"'Data-Gross'!CG162","v":-1.8464400000000002E-2},-4.0446875000000005E-3,161250.82321431895,2.8028787995739268E-2,8.3221434105023917E-2,0.26883274425863579,8.2600257185682757E-2,9.1259255695850472E-2,1.7619892616645538E-2,0.83930195583721878,6.2833667781825753E-2,null,3.7932192829477351E-2,12.833333333333355,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.4419712500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66877510361056902,0.58440811779708313,{"$error":"#REF!"},{"$f":"IF(BW161/MAX(BW$8:BW161)-1<0,BW161/MAX((BW$8:BW161))-1,0)","v":-4.0446874999998661E-3},{"$f":"MIN(CY$8:CY161)","v":-0.34705928019565158},{"$error":"#REF!"},0.109296005017049,{"$error":"#REF!"},-5.5100000000000006E-4,{"$error":"#REF!"},{"$error":"#REF!"},-1.8464400000000002E-2,122069.12849980175,2.9578359179482705E-2,0.15206610893861527,0.45090520953184887,0.13208667857437106,1.8087221805597409E-2,3.5915530315486777E-3,0.94996511202762712,6.9061486449035092E-2,null,1.5660370596093154E-2,12.833333333333355,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.7913400000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH161/MAX(DH$8:DH161)-1<0,DH161/MAX((DH$8:DH161))-1,0)","v":-1.8464400000000047E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.5100000000000006E-4,177339.66249046786,1.8427053341996347E-2,6.9929959790490326E-2,0.22791287815966799,7.0834902613755801E-2,0.18483455635480284,3.4502494996093924E-2,0.65600921705158366,5.1734874567552547E-2,null,4.5652718749080057E-2,12.833333333333355]
["2012-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.621707363645971E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0300000000000006E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.025849641842627E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0199999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9436000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0794999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3852000000000006E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2010400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD163","v":4.0794999999999998E-3},-6.8824876247917111E-2,6.660213572204368E-3,200521.71746649049,7.6756547348686421E-3,0.10128631598004456,0.23926926669698467,7.4125993532523582E-2,0.3079154746564734,5.5154208905458857E-2,1.1619602087380221,8.0151740166272134E-2,null,5.534180445749981E-2,12.916666666666689,{"$error":"#REF!"},{"$error":"#REF!"},8.5911357220436798E-4,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75234425381871961,0.58485302716519894,{"$error":"#REF!"},{"$f":"IF(AL162/MAX(AL$8:AL162)-1<0,AL162/MAX((AL$8:AL162))-1,0)","v":-1.3084083694070436E-3},{"$f":"MIN(BM$8:BM162)","v":-0.2506783741534907},{"$error":"#REF!"},0.22076816416406925,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.9436000000000002E-3,{"$f":"'Data-Gross'!CG163","v":5.8011E-3},7.1387000000000013E-3,162401.94446599903,1.9470747996211957E-2,0.10224514954760799,0.24115868343372671,7.4671594924315965E-2,0.12597212539526548,2.4013136141167291E-2,0.78906447418327619,5.9894404018019598E-2,null,3.8254535037774984E-2,12.916666666666689,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3376000000000013E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67185683414784336,0.58440811779708313,{"$error":"#REF!"},{"$f":"IF(BW162/MAX(BW$8:BW162)-1<0,BW162/MAX((BW$8:BW162))-1,0)","v":0},{"$f":"MIN(CY$8:CY162)","v":-0.34705928019565158},{"$error":"#REF!"},0.11022478642901964,{"$error":"#REF!"},4.0794999999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},5.8011E-3,122777.26372114195,1.2741276966067527E-2,0.16131586771082018,0.37674035090439051,0.11245899970045259,6.867084917835875E-2,1.3371748621792134E-2,0.852255167722058,6.3579802684474496E-2,null,1.6013443050803877E-2,12.916666666666689,null,{"$error":"#REF!"},{"$error":"#REF!"},1.7216000000000002E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH162/MAX(DH$8:DH162)-1<0,DH162/MAX((DH$8:DH162))-1,0)","v":-1.2770413830840099E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4.0794999999999998E-3,178063.11964359772,1.3707327081899034E-2,8.2863109991888395E-2,0.20722692721383762,6.4787566558536902E-2,0.1979521677579319,3.6783066927935648E-2,0.63711298331695221,5.0528563640685142E-2,null,4.5681141427678984E-2,12.916666666666689]
["2012-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2141596572795463E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6700000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3129322473912434E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6799999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1165500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2897999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5991200000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.82959E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD164","v":5.2897999999999999E-3},-3.0076278751641983E-2,1.0203828675734886E-2,202567.80671728268,8.8820695314886233E-3,0.10567655759299477,0.21575195304356232,6.7288079015316082E-2,0.33288634291042318,5.91528120864937E-2,1.2531574077643359,8.4623858275120645E-2,null,5.5801659897585454E-2,13.000000000000023,{"$error":"#REF!"},{"$error":"#REF!"},1.0891286757348864E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75377042377991776,0.58722621903140693,{"$error":"#REF!"},{"$f":"IF(AL163/MAX(AL$8:AL163)-1<0,AL163/MAX((AL$8:AL163))-1,0)","v":0},{"$f":"MIN(BM$8:BM163)","v":-0.2506783741534907},{"$error":"#REF!"},0.22260260816682184,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},7.1165500000000001E-3,{"$f":"'Data-Gross'!CG164","v":9.1146999999999999E-3},1.20931975E-2,164365.9032548104,1.5195403516879091E-2,0.11299781885715166,0.23467805011321929,7.2797886218270991E-2,0.14363173562606146,2.720527200414069E-2,0.84247950835886543,6.3017138862806021E-2,null,3.896496363053914E-2,13.000000000000023,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.9784974999999998E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67440085767862079,0.59544300702419573,{"$error":"#REF!"},{"$f":"IF(BW163/MAX(BW$8:BW163)-1<0,BW163/MAX((BW$8:BW163))-1,0)","v":0},{"$f":"MIN(CY$8:CY163)","v":-0.34705928019565158},{"$error":"#REF!"},0.11227178137571481,{"$error":"#REF!"},5.2897999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},9.1146999999999999E-3,123896.34164678105,-3.7721123217839825E-3,0.16003480146260274,0.36296262166206517,0.1087355733473061,8.5945317602765581E-2,1.6626886980702915E-2,0.98579862247302863,7.1009986829428051E-2,null,1.6619287208251121E-2,13.000000000000023,null,{"$error":"#REF!"},{"$error":"#REF!"},3.8249E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH163/MAX(DH$8:DH163)-1<0,DH163/MAX((DH$8:DH163))-1,0)","v":-3.7721123217839825E-3},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.2897999999999999E-3,179005.03793388841,8.8347053643635931E-3,8.2756911926896493E-2,0.20689197617648158,6.4689080603673732E-2,0.20590838891957874,3.8156585587120873E-2,0.6413940724695677,5.0802956603282379E-2,null,4.5806106548934133E-2,13.000000000000023]
["2013-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3450225716412089E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.189E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3340716393872861E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.06},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9909999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1050899999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.94715E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7848699999999994E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD165","v":1.1050899999999999E-2},-6.8051014294808088E-2,3.4888973833625186E-2,209635.18962537678,5.2411715931952152E-2,0.10012638523041728,0.28609969637044563,8.7489014588060021E-2,0.41900102012692075,7.249812483898932E-2,1.3444251362537414,8.8939212397038947E-2,null,5.8206709939495171E-2,13.083333333333357,{"$error":"#REF!"},{"$error":"#REF!"},-1.6906026166374814E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75203892209178513,0.59378619599837323,{"$error":"#REF!"},{"$f":"IF(AL164/MAX(AL$8:AL164)-1<0,AL164/MAX((AL$8:AL164))-1,0)","v":0},{"$f":"MIN(BM$8:BM164)","v":-0.2506783741534907},{"$error":"#REF!"},0.23219677459634044,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.9909999999999998E-3,{"$f":"'Data-Gross'!CG165","v":5.1795000000000001E-2},2.7092695E-2,168819.01854009248,4.6934305046707481E-2,0.10257256471491072,0.28900703660350091,8.8307852383330498E-2,0.21655993516307359,3.9984105757435717E-2,0.9090040710273033,6.6794297332206432E-2,null,4.0836527662180266E-2,13.083333333333357,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.4702305000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.67113267722855674,0.59997603661002818,{"$error":"#REF!"},{"$f":"IF(BW164/MAX(BW$8:BW164)-1<0,BW164/MAX((BW$8:BW164))-1,0)","v":0},{"$f":"MIN(CY$8:CY164)","v":-0.34705928019565158},{"$error":"#REF!"},0.11766441640505633,{"$error":"#REF!"},1.1050899999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},5.1795000000000001E-2,130313.55266237608,6.7538977822617197E-2,0.16778409277309492,0.48705203442172884,0.14141100405856277,0.21507393400810115,3.9729917999169473E-2,1.1448403729541115,7.9293341054261557E-2,null,2.0443615581625885E-2,13.083333333333357,null,{"$error":"#REF!"},{"$error":"#REF!"},4.0744100000000005E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH164/MAX(DH$8:DH164)-1<0,DH164/MAX((DH$8:DH164))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.1050899999999999E-2,180983.20470759203,2.0545557412008808E-2,6.7756272401048312E-2,0.22263365005220304,6.9298066438590711E-2,0.22931886458084683,4.2156422339337363E-2,0.66421238661370219,5.2254701858614361E-2,null,4.6386426356884725E-2,13.083333333333357]
["2013-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5647381941518704E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.7600000000000004E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3202280255814361E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.89135E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9821000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8697000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8658E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD166","v":1.9821000000000001E-3},-2.6270992630526679E-2,4.844431024158137E-3,210650.75284175324,5.0513408239461377E-2,8.0188319862951385E-2,0.26702479706459603,8.208581731146336E-2,0.43568060365982775,7.5007679212315992E-2,1.3697127573017838,9.0108110028531252E-2,null,5.8216201171801041E-2,13.166666666666691,{"$error":"#REF!"},{"$error":"#REF!"},-8.7304689758418638E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74981470039954945,0.59579724952060609,{"$error":"#REF!"},{"$f":"IF(AL165/MAX(AL$8:AL165)-1<0,AL165/MAX((AL$8:AL165))-1,0)","v":0},{"$f":"MIN(BM$8:BM165)","v":-0.2506783741534907},{"$error":"#REF!"},0.23223463678663875,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.89135E-3,{"$f":"'Data-Gross'!CG166","v":1.3574900000000001E-2},2.8968125000000001E-3,169308.05558323715,4.2524805598519233E-2,7.6914419943204582E-2,0.27351759000386533,8.3931030389206018E-2,0.23424678534657861,4.2990615862555925E-2,0.92240662213738589,6.7540906204334172E-2,null,4.0801526858516901E-2,13.166666666666691,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.0678087500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66855630472242145,0.60323205731260532,{"$error":"#REF!"},{"$f":"IF(BW165/MAX(BW$8:BW165)-1<0,BW165/MAX((BW$8:BW165))-1,0)","v":0},{"$f":"MIN(CY$8:CY165)","v":-0.34705928019565158},{"$error":"#REF!"},0.11756356676448877,{"$error":"#REF!"},1.9821000000000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},1.3574900000000001E-2,132082.54610841259,7.5789947627479926E-2,0.13457533827633528,0.46195159629035443,0.13495244453672806,0.27292027461185375,4.9446348468269008E-2,1.2070710397055646,8.2384666437289367E-2,null,2.1358327205854399E-2,13.166666666666691,null,{"$error":"#REF!"},{"$error":"#REF!"},1.15928E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH165/MAX(DH$8:DH165)-1<0,DH165/MAX((DH$8:DH165))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.9821000000000001E-3,181341.93151764295,1.8413761820010421E-2,5.4509730743321105E-2,0.21349449263579001,6.6627074280936283E-2,0.23798105663996383,4.36209768129181E-2,0.65835276881940397,5.1883619323695562E-2,null,4.6243511181554453E-2,13.166666666666691]
["2013-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.9293783242647773E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.919999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1159782072132353E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0629999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5653999999999991E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4514000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.88594E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD167","v":8.5653999999999991E-3},4.7422290769342457E-2,2.2251434972979184E-2,215338.03437062062,6.3041743208292367E-2,9.1240768921349469E-2,0.24106957351024261,7.4645875356308622E-2,0.47788100810887069,{"$f":"((AQ166+1)^(1/5))-1","v":8.1254414589112756E-2},1.4063413574538823,9.1781481199632253E-2,null,5.9598142408595844E-2,13.250000000000025,{"$error":"#REF!"},{"$error":"#REF!"},-1.5251865027020813E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74765047558648134,0.59579724952060609,{"$error":"#REF!"},{"$f":"IF(AL166/MAX(AL$8:AL166)-1<0,AL166/MAX((AL$8:AL166))-1,0)","v":0},{"$f":"MIN(BM$8:BM166)","v":-0.2506783741534907},{"$error":"#REF!"},0.23774744275349347,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},5.0629999999999998E-3,{"$f":"'Data-Gross'!CG167","v":3.7503299999999996E-2},1.733061E-2,172242.26746440853,4.7919696564972414E-2,8.6682464570937201E-2,0.24960102223249891,7.7102723280956242E-2,0.26491827483762864,4.8123584454558666E-2,0.94410397461265605,6.8739716195266309E-2,null,4.1889992816201538E-2,13.250000000000025,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.0172689999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.6655936330988127,0.60323205731260532,{"$error":"#REF!"},{"$f":"IF(BW166/MAX(BW$8:BW166)-1<0,BW166/MAX((BW$8:BW166))-1,0)","v":0},{"$f":"MIN(CY$8:CY166)","v":-0.34705928019565158},{"$error":"#REF!"},0.12069982048192582,{"$error":"#REF!"},8.5653999999999991E-3,{"$error":"#REF!"},{"$error":"#REF!"},3.7503299999999996E-2,137036.07745988021,0.10605426793439587,0.13962162168786385,0.43045871733952823,0.12674362502537928,0.32638618846989864,5.8117746159873196E-2,1.2678242740227579,8.5327831526951892E-2,null,2.4064152063388633E-2,13.250000000000025,null,{"$error":"#REF!"},{"$error":"#REF!"},2.8937899999999996E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH166/MAX(DH$8:DH166)-1<0,DH166/MAX((DH$8:DH166))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},8.5653999999999991E-3,182895.19769786415,2.1732124463516467E-2,6.2175009154248118E-2,0.20016383959821904,6.270692963536173E-2,0.25675869244228289,4.6767859923378063E-2,0.66494625481083269,5.2301093958203149E-2,null,4.6619574720060841E-2,13.250000000000025]
["2013-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7552775097743112E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.478E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1155074550458969E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2624999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0696699999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7046200000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.78175E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD168","v":1.0696699999999998E-2},2.9587671895512369E-2,1.6847636533763085E-2,218965.97130559181,4.4509615474813025E-2,0.10949517527649677,0.23463201329954297,7.2784552429151939E-2,0.46494546689836769,7.9354960125961327E-2,1.3127994713844719,8.7461268654266844E-2,null,6.054291526977873E-2,13.333333333333359,{"$error":"#REF!"},{"$error":"#REF!"},-2.4189634662369168E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.75019733866134219,0.59579724952060609,{"$error":"#REF!"},{"$f":"IF(AL167/MAX(AL$8:AL167)-1<0,AL167/MAX((AL$8:AL167))-1,0)","v":0},{"$f":"MIN(BM$8:BM167)","v":-0.2506783741534907},{"$error":"#REF!"},0.24151630739677696,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.2624999999999999E-3,{"$f":"'Data-Gross'!CG168","v":1.9266600000000002E-2},1.3984635E-2,174651.01270647065,3.4545836226343996E-2,0.10375486661841471,0.25148349050758223,7.7643321000252952E-2,0.24207829539311332,{"$f":"((CB167+1)^(1/5))-1","v":4.4310860520943018E-2},0.88118169998175233,6.5229228809627893E-2,null,4.270830614689225E-2,13.333333333333359,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.2819650000000013E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66899578764712275,0.60323205731260532,{"$error":"#REF!"},{"$f":"IF(BW167/MAX(BW$8:BW167)-1<0,BW167/MAX((BW$8:BW167))-1,0)","v":0},{"$f":"MIN(CY$8:CY167)","v":-0.34705928019565158},{"$error":"#REF!"},0.12305766934921268,{"$error":"#REF!"},1.0696699999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},1.9266600000000002E-2,139676.29674986872,7.1847815489691769E-2,0.16891542082927846,0.43535779500285532,0.12802846107822807,0.28915528199418161,{"$f":"((DM167+1)^(1/5))-1","v":5.2109752920702412E-2},1.1356073464895644,7.8827828524427268E-2,null,2.5378491573545103E-2,13.333333333333359,null,{"$error":"#REF!"},{"$error":"#REF!"},8.5699000000000036E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH167/MAX(DH$8:DH167)-1<0,DH167/MAX((DH$8:DH167))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.0696699999999998E-2,184851.5727590789,2.137418252559331E-2,6.94344261160873E-2,0.19842921229146993,6.2194696994928078E-2,0.24941435695950931,{"$f":"((EU167+1)^(1/5))-1","v":4.5541554779902516E-2},0.63610795700919587,5.0464053699039946E-2,null,4.7156845736100017E-2,13.333333333333359]
["2013-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2261786996981854E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6679999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.86545349343095E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3457000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.03179E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2734000000000002E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2641599999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD169","v":-1.03179E-2},-0.13638137462051514,6.6857092187504455E-3,220429.91411854225,4.6423576203097561E-2,0.16399236480109392,0.32499084384515808,9.8342087542411027E-2,0.4600266220476148,7.8629155001265216E-2,1.2279295563757371,8.3403278560027383E-2,null,6.0682445432721943E-2,{"$f":"AW167+(1/12)","v":13.416666666666693},{"$error":"#REF!"},{"$error":"#REF!"},-1.6706190781249554E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74322282585380262,0.59579724952060609,{"$error":"#REF!"},{"$f":"IF(AL168/MAX(AL$8:AL168)-1<0,AL168/MAX((AL$8:AL168))-1,0)","v":0},{"$f":"MIN(BM$8:BM168)","v":-0.2506783741534907},{"$error":"#REF!"},0.24207291768840819,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"V168","v":-5.3457000000000001E-3},{"$f":"'Data-Gross'!CG169","v":2.33919E-2},1.3240049999999996E-3,174882.25152054909,3.2923394684971186E-2,0.15313893635581444,0.31721852185049282,9.619027019536075E-2,0.23019259536514869,4.2304521488172764E-2,0.81501521448508862,6.1421858293498888E-2,null,4.2540295223161495E-2,13.416666666666693,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.2067895000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.6617938219962427,0.60323205731260532,{"$error":"#REF!"},{"$f":"IF(BW168/MAX(BW$8:BW168)-1<0,BW168/MAX((BW$8:BW168))-1,0)","v":0},{"$f":"MIN(CY$8:CY168)","v":-0.34705928019565158},{"$error":"#REF!"},0.12257357071443178,{"$error":"#REF!"},-1.03179E-2,{"$error":"#REF!"},{"$error":"#REF!"},2.33919E-2,142943.59071581197,8.2229218980111929E-2,0.27275185060971419,0.59640799666812994,0.16873118269439691,0.30244107516488072,5.4269437513522423E-2,1.0761744057405762,7.578722642223279E-2,null,2.698729250862919E-2,13.416666666666693,null,{"$error":"#REF!"},{"$error":"#REF!"},3.3709799999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH168/MAX(DH$8:DH168)-1<0,DH168/MAX((DH$8:DH168))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.03179E-2,182944.292716508,8.8361317509688675E-3,7.9931458082679319E-2,0.21769640432606741,6.7856776233945038E-2,0.23152733393572666,4.2530600017954168E-2,0.57704690450693774,4.6608990421521668E-2,null,4.6048248616558984E-2,13.416666666666693]
["2013-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0809729252594705E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6060000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9870473160008756E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5199999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5406699999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9148099999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0718500000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.91167E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD170","v":-1.9148099999999998E-2},-0.1698717875452993,-1.5247742170651266E-2,{"$f":"AL168*(1+AK169)","v":217068.85562136391},8.0376941110382738E-3,0.11935454929654332,0.35707912245457774,0.10713791306601061,0.49209957468128307,8.332698507264924E-2,1.1701825349148707,8.0561840063771317E-2,null,5.9090687611641712E-2,13.500000000000027,{"$error":"#REF!"},{"$error":"#REF!"},-1.8189421706512644E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.74259096823991277,0.60056358570465307,{"$error":"#REF!"},{"$f":"IF(AL169/MAX(AL$8:AL169)-1<0,AL169/MAX((AL$8:AL169))-1,0)","v":-1.5247742170651279E-2},{"$f":"MIN(BM$8:BM169)","v":-0.2506783741534907},{"$error":"#REF!"},0.23572311656792702,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.5406699999999999E-2,{"$f":"'Data-Gross'!CG170","v":-1.3428800000000001E-2},-1.8756109999999999E-2,171602.14077398201,-3.7164320921332372E-3,0.10557838476931081,0.31691080233611846,9.6104902074882981E-2,0.26408517138772258,4.7985484543306312E-2,0.76032856071661992,5.8179572595743911E-2,null,4.0811427695382596E-2,13.500000000000027,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.3273099999999983E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66038650103051766,0.61024020541238844,{"$error":"#REF!"},{"$f":"IF(BW169/MAX(BW$8:BW169)-1<0,BW169/MAX((BW$8:BW169))-1,0)","v":-1.8756109999999993E-2},{"$f":"MIN(CY$8:CY169)","v":-0.34705928019565158},{"$error":"#REF!"},0.11759209456198813,{"$error":"#REF!"},-1.9148099999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},-1.3428800000000001E-2,141024.02982480745,2.9101477792187858E-2,0.2059716360167565,0.66197136222658237,0.18451667453079423,0.40324987021321301,7.0106500255714854E-2,1.0224943304532066,7.2972845956628563E-2,null,2.5790681866832976E-2,13.500000000000027,null,{"$error":"#REF!"},{"$error":"#REF!"},5.7192999999999966E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH169/MAX(DH$8:DH169)-1<0,DH169/MAX((DH$8:DH169))-1,0)","v":-1.342880000000013E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.9148099999999998E-2,179441.25710514304,-1.8884807453648289E-2,4.4696749312963968E-2,0.19865627780872974,6.2261777179243527E-2,0.23712715706082732,4.3476969200181959E-2,0.53904051500566119,4.4058913062684057E-2,null,4.4261001856541249E-2,13.500000000000027]
["2013-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9893985727934276E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2899999999999987E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9832525978096768E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7393500000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.42106E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2012400000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0310199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD171","v":1.42106E-2},-7.9657790108693893E-2,3.2385900402198894E-2,224098.82595993669,2.3441334850981876E-2,0.14034348315252987,0.34285122281313174,0.10325515739871727,0.55252596488179972,9.1962626422750882E-2,1.2000694900783917,8.2040807536265969E-2,null,6.1204866660342416E-2,13.583333333333361,{"$error":"#REF!"},{"$error":"#REF!"},-1.849829959780111E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.73808510460268673,0.60056358570465307,{"$error":"#REF!"},{"$f":"IF(AL170/MAX(AL$8:AL170)-1<0,AL170/MAX((AL$8:AL170))-1,0)","v":0},{"$f":"MIN(BM$8:BM170)","v":-0.2506783741534907},{"$error":"#REF!"},0.24415694759080653,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.7393500000000008E-3,{"$f":"'Data-Gross'!CG171","v":5.0884200000000004E-2},3.0043337500000003E-2,176757.64180497726,1.2061934631018456E-2,0.12689002543721539,0.29704594395772976,9.0565580272646828E-2,0.32067149992542232,5.7204398082280505E-2,0.80778505950659163,6.0998278589173172E-2,null,4.2826099332654799E-2,13.583333333333361,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.0840862500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66253215553183253,0.61024020541238844,{"$error":"#REF!"},{"$f":"IF(BW170/MAX(BW$8:BW170)-1<0,BW170/MAX((BW$8:BW170))-1,0)","v":0},{"$f":"MIN(CY$8:CY170)","v":-0.34705928019565158},{"$error":"#REF!"},0.12339707299718931,{"$error":"#REF!"},1.42106E-2,{"$error":"#REF!"},{"$error":"#REF!"},5.0884200000000004E-2,148199.92476321894,6.1024155219509213E-2,0.2499756264622266,0.63218375499049362,0.1773972497291405,0.48715443486951648,8.260795537511334E-2,1.0885822889765353,7.6428428795520809E-2,null,2.9384834383921365E-2,13.583333333333361,null,{"$error":"#REF!"},{"$error":"#REF!"},3.6673600000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH170/MAX(DH$8:DH170)-1<0,DH170/MAX((DH$8:DH170))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.42106E-2,181991.22503336138,-1.5473753796217293E-2,4.5140068735547434E-2,0.18146762950080109,5.7159724346317553E-2,0.26793046951948041,4.8622296402045073E-2,0.57914703620762276,4.674828245155993E-2,null,4.5068645977067723E-2,13.583333333333361]
["2013-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4971519880100649E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.321E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.9813925586902629E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.8348000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1843900000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.07923E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2447100000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD172","v":-1.1843900000000001E-2},{"$f":"AQ171-DK171","v":-0.14764127349339162},-2.0171995285751768E-2,219578.30549913034,{"$f":"(AL171/AL168)-1","v":-3.8633985900567991E-3},0.1034401438157686,0.35018325767552838,0.10525945674045833,0.51220422564057277,8.6230741070549843E-2,1.1014196764681063,7.7088228329339037E-2,null,5.9239941095419857E-2,13.666666666666694,{"$error":"#REF!"},{"$error":"#REF!"},8.7896047142482329E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.73321702255608301,0.60235700293306538,{"$error":"#REF!"},{"$f":"IF(AL171/MAX(AL$8:AL171)-1<0,AL171/MAX((AL$8:AL171))-1,0)","v":-2.0171995285751754E-2},{"$f":"MIN(BM$8:BM171)","v":-0.2506783741534907},{"$error":"#REF!"},0.23631851489170408,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.8348000000000002E-3,{"$f":"'Data-Gross'!CG172","v":-2.8961600000000001E-2},-1.5344205E-2,174045.43631380511,-4.785020775225135E-3,9.2562233337730504E-2,{"$f":"(BW171/BW135)-1","v":0.30163568809072561},9.1850429252745558E-2,0.29933876973410634,5.3766722034791492E-2,0.75250274667681505,5.7708198655538778E-2,null,4.1380548620939539E-2,13.666666666666694,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3617395000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66134152763587295,0.60873682720301858,{"$error":"#REF!"},{"$f":"IF(BW171/MAX(BW$8:BW171)-1<0,BW171/MAX((BW$8:BW171))-1,0)","v":-1.5344205E-2},{"$f":"MIN(CY$8:CY171)","v":-0.34705928019565158},{"$error":"#REF!"},0.11923193235925467,{"$error":"#REF!"},-1.1843900000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},-2.8961600000000001E-2,143907.81782219649,6.7455078017559789E-3,0.18703889278447217,{"$f":"(DH171/DH135)-1","v":0.6598454991339644},0.18401141217342309,0.42349365432685793,7.3176383867735728E-2,0.98929830854290901,7.1198587498898513E-2,null,2.6992212237545443E-2,13.666666666666694,null,{"$error":"#REF!"},{"$error":"#REF!"},-1.71177E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH171/MAX(DH$8:DH171)-1<0,DH171/MAX((DH$8:DH171))-1,0)","v":-2.8961600000000032E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.1843900000000001E-2,179835.73916318876,-1.6991803937476679E-2,2.3798790146987825E-2,{"$f":"(EP171/EP135)-1","v":0.17163080532564945},5.4217595690204012E-2,0.25149378358219976,4.5889346686981858E-2,0.54646451068118074,4.4561454399359768E-2,null,4.3877324382288752E-2,13.666666666666694]
["2013-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7203370158371898E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2019999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7051519570232144E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5499999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6852500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.56349E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8341099999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5483099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD173","v":1.56349E-2},5.7138551008411254E-2,2.3881282770207218E-2,224822.11710295803,3.5717982017273942E-2,0.11971890526438345,0.30740338374030474,9.3460757516509174E-2,0.62877569008657774,0.10248389932295199,1.1615672136860935,8.0132103865149684E-2,null,6.0689557699310726E-2,13.750000000000028,{"$error":"#REF!"},{"$error":"#REF!"},-7.4782172297927808E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.7335901841717255,0.60351870683410602,{"$error":"#REF!"},{"$f":"IF(AL172/MAX(AL$8:AL172)-1<0,AL172/MAX((AL$8:AL172))-1,0)","v":0},{"$f":"MIN(BM$8:BM172)","v":-0.2506783741534907},{"$error":"#REF!"},0.2421012897672235,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},6.6852500000000002E-3,{"$f":"'Data-Gross'!CG173","v":3.1359499999999998E-2},2.7314297499999998E-2,178799.36513979768,4.1941343699757105E-2,0.104342750212985,0.26825049545769453,8.2434635371082754E-2,0.43974689857211402,7.5615941843046652E-2,0.7912989779607964,6.0026708249296234E-2,null,4.3167117599130611E-2,13.750000000000028,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-4.045202500000001E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66410461616083893,0.61622917452193493,{"$error":"#REF!"},{"$f":"IF(BW172/MAX(BW$8:BW172)-1<0,BW172/MAX((BW$8:BW172))-1,0)","v":0},{"$f":"MIN(CY$8:CY172)","v":-0.34705928019565158},{"$error":"#REF!"},0.12437966670937464,{"$error":"#REF!"},1.56349E-2,{"$error":"#REF!"},{"$error":"#REF!"},3.1359499999999998E-2,148420.69503519166,5.2449679813950878E-2,0.19342374066363921,0.57163713907816649,0.162654725237523,0.61175262858042556,0.10016969404352483,1.0737034021285647,7.5659120666766277E-2,null,2.9134943130910251E-2,13.750000000000028,null,{"$error":"#REF!"},{"$error":"#REF!"},1.5724599999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH172/MAX(DH$8:DH172)-1<0,DH172/MAX((DH$8:DH172))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.56349E-2,182647.45296143129,1.786766269927309E-2,2.9362589571081399E-2,0.15618034522478608,4.9563036691422369E-2,0.337758175763053,5.9925944446482138E-2,0.550913537187256,4.4861576135575731E-2,null,4.4783836390208664E-2,13.750000000000028]
["2013-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8785102675368807E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1659999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.149532897502109E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8299999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1987000000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.50662E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.2506500000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4424299999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD174","v":1.50662E-2},0.24804761121592045,2.7690807476766249E-2,231047.62306417504,3.100773542419466E-2,0.15990653041359759,0.29981694177629459,9.1341652850607691E-2,0.83167374450505904,0.12867686717722515,1.1166735248897641,7.7867526195134484E-2,null,6.2408838487920226E-2,13.833333333333362,{"$error":"#REF!"},{"$error":"#REF!"},-1.8276992523233747E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.72767230275465666,0.60351870683410602,{"$error":"#REF!"},{"$f":"IF(AL173/MAX(AL$8:AL173)-1<0,AL173/MAX((AL$8:AL173))-1,0)","v":0},{"$f":"MIN(BM$8:BM173)","v":-0.2506783741534907},{"$error":"#REF!"},0.24895980237093451,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.1987000000000001E-2,{"$f":"'Data-Gross'!CG174","v":4.5967799999999996E-2},2.4272124999999999E-2,183139.20568039149,3.6103468060833421E-2,0.13574121377960724,0.26652542122830125,8.1943636848244239E-2,0.69784968369129774,0.11168014125275683,0.77964229041170197,5.9334878817230541E-2,null,4.4711175445321327E-2,13.833333333333362,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.1695674999999998E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.66424472096731457,0.61622917452193493,{"$error":"#REF!"},{"$f":"IF(BW173/MAX(BW$8:BW173)-1<0,BW173/MAX((BW$8:BW173))-1,0)","v":0},{"$f":"MIN(CY$8:CY173)","v":-0.34705928019565158},{"$error":"#REF!"},0.12882864109012099,{"$error":"#REF!"},1.50662E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.5967799999999996E-2,155243.26786043032,4.7525955957566257E-2,0.27176518558238461,0.58362613328913859,0.16560361759013076,1.0261247475494435,0.15168374243857197,1.0528949247720667,7.4574850602181719E-2,null,3.2305289088216504E-2,13.833333333333362,null,{"$error":"#REF!"},{"$error":"#REF!"},3.0901599999999994E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH173/MAX(DH$8:DH173)-1<0,DH173/MAX((DH$8:DH173))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.50662E-2,185399.2560172388,1.872634784041205E-2,4.5447213632788808E-2,0.15371417207217553,4.8816253901194928E-2,0.48753578638795125,8.2663472386279135E-2,0.55659912391235555,4.5243987757720427E-2,null,4.5637861603073926E-2,13.833333333333362]
["2013-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.498218198982125E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7800000000000004E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0702242669586238E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2823500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2489999999999998E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.48253E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.09617E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD175","v":9.2489999999999998E-4},0.28205258225211072,1.6455506150767383E-2,234849.62864662777,6.9548415144126796E-2,0.17119298405108596,0.32770252524693899,9.9090853551630387E-2,0.91372895741580629,0.13861286278750007,1.1177728829536582,7.7923495407355325E-2,null,6.3270057621453768E-2,13.916666666666696,{"$error":"#REF!"},{"$error":"#REF!"},-1.4018493849232618E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.72129522967547965,0.60351870683410602,{"$error":"#REF!"},{"$f":"IF(AL174/MAX(AL$8:AL174)-1<0,AL174/MAX((AL$8:AL174))-1,0)","v":0},{"$f":"MIN(BM$8:BM174)","v":-0.2506783741534907},{"$error":"#REF!"},0.25239535654046258,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.2823500000000003E-3,{"$f":"'Data-Gross'!CG175","v":3.0474000000000001E-2},1.01367625E-2,184995.64431281225,6.2915800787007425E-2,0.13912210177719575,0.2870941017909503,8.7769222615833753E-2,0.81142046577999727,0.12616974076952392,0.77673469277793328,5.9161676230484517E-2,null,4.51947840629221E-2,13.916666666666696,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-2.0337237500000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65753055214747513,0.61622917452193493,{"$error":"#REF!"},{"$f":"IF(BW174/MAX(BW$8:BW174)-1<0,BW174/MAX((BW$8:BW174))-1,0)","v":0},{"$f":"MIN(CY$8:CY174)","v":-0.34705928019565158},{"$error":"#REF!"},0.1302220878157874,{"$error":"#REF!"},9.2489999999999998E-4,{"$error":"#REF!"},{"$error":"#REF!"},3.0474000000000001E-2,159974.15120520905,0.11164322846492691,0.30296234299984559,0.63167637516369557,0.17727523537818057,1.249263904896555,0.17600206080738956,1.0970051834054511,7.6861748137007524E-2,null,3.4337480395448594E-2,13.916666666666696,null,{"$error":"#REF!"},{"$error":"#REF!"},2.9549100000000002E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH174/MAX(DH$8:DH174)-1<0,DH174/MAX((DH$8:DH174))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.2489999999999998E-4,185570.73178912915,3.1890171845854631E-2,4.2162645249382846E-2,0.16233783303002003,5.1422963552279155E-2,0.53233286493045617,8.910718524745076E-2,0.54764852927591501,4.4641401547935278E-2,null,4.542791971024096E-2,13.916666666666696]
["2013-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0266515820824744E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5799999999999994E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9127032360225754E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.01E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3425999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7150000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7450199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0769700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD176","v":2.7150000000000004E-3},0.29314318368973269,1.1966290888266298E-2,237659.90761801464,5.7101991033993826E-2,0.17323631760356095,0.29441637095835649,8.9828093687151611E-2,0.86132355168881558,0.13230747544829691,1.0737074551660477,7.5659330903335986E-2,null,6.3785324189500336E-2,14.00000000000003,{"$error":"#REF!"},{"$error":"#REF!"},-1.3349809111733703E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.72047605247801505,0.60351870683410602,{"$error":"#REF!"},{"$f":"IF(AL175/MAX(AL$8:AL175)-1<0,AL175/MAX((AL$8:AL175))-1,0)","v":0},{"$f":"MIN(BM$8:BM175)","v":-0.2506783741534907},{"$error":"#REF!"},0.25445084525099282,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.3425999999999996E-3,{"$f":"'Data-Gross'!CG176","v":2.5316100000000001E-2},1.114016E-2,187056.52538976009,4.6181149712172687E-2,0.13804944751694181,0.25542081696995367,7.8772272267569443E-2,0.77193378182583894,0.12121654472179522,0.74683883547785324,5.7365859912026806E-2,null,4.5747013733660191E-2,14.00000000000003,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.4175940000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65775604941541466,0.61622917452193493,{"$error":"#REF!"},{"$f":"IF(BW175/MAX(BW$8:BW175)-1<0,BW175/MAX((BW$8:BW175))-1,0)","v":0},{"$f":"MIN(CY$8:CY175)","v":-0.34705928019565158},{"$error":"#REF!"},0.13181325595981966,{"$error":"#REF!"},2.7150000000000004E-3,{"$error":"#REF!"},{"$error":"#REF!"},2.5316100000000001E-2,164024.07281453523,0.10512939435867685,0.32388148539652017,0.56818036799908289,0.16180169088319896,1.2819261163831555,0.17939780662466376,1.0429512128561829,7.405321528337927E-2,null,3.5978022440064761E-2,14.00000000000003,null,{"$error":"#REF!"},{"$error":"#REF!"},2.2601099999999999E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH175/MAX(DH$8:DH175)-1<0,DH175/MAX((DH$8:DH175))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},2.7150000000000004E-3,186074.55632593663,1.8763488397667505E-2,3.9493404619478811E-2,0.14588248897734268,4.6437659816022991E-2,0.49340715744084784,8.3516790555726361E-2,0.52520671151019882,4.3116633656285153E-2,null,4.5353930664142617E-2,14.00000000000003]
["2014-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4784538380216876E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9000000000000007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.1079753485966002E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.09E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3141500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3290999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5988999999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0682900000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD177","v":-1.3290999999999999E-3},0.41616863478191379,-1.3429133593916009E-2,234468.34096869457,1.4805250359876565E-2,{"$f":"(AL176/AL164)-1","v":0.11845888749734823},{"$f":"(AL176/AL140)-1","v":0.25727537734057049},7.9303213483588264E-2,{"$f":"(AL176/AL116)-1","v":0.89507805832667131},0.13638481198496089,1.0090473727364806,7.2257315092804308E-2,null,6.2375798797253079E-2,14.083333333333364,{"$error":"#REF!"},{"$error":"#REF!"},2.1144966406083987E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.71830188469292544,0.5987918621333187,{"$error":"#REF!"},{"$f":"IF(AL176/MAX(AL$8:AL176)-1<0,AL176/MAX((AL$8:AL176))-1,0)","v":-1.3429133593916065E-2},{"$f":"MIN(BM$8:BM176)","v":-0.2506783741534907},{"$error":"#REF!"},0.24882800125016089,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4.3141500000000001E-3,{"$f":"'Data-Gross'!CG177","v":-3.4574099999999997E-2},-1.4420012499999999E-2,184359.16795543319,6.661393285557482E-3,9.2052125108464056E-2,0.22225125054940498,6.9186574418505398E-2,0.80712296766627611,0.12563487746636892,0.69891702144022627,5.4428696328212123E-2,null,4.4392557897811935E-2,14.083333333333364,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},2.0154087499999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65719856141919619,0.61185280862119518,{"$error":"#REF!"},{"$f":"IF(BW176/MAX(BW$8:BW176)-1<0,BW176/MAX((BW$8:BW176))-1,0)","v":-1.4420012499999912E-2},{"$f":"MIN(CY$8:CY176)","v":-0.34705928019565158},{"$error":"#REF!"},0.12791059173748653,{"$error":"#REF!"},-1.3290999999999999E-3,{"$error":"#REF!"},{"$error":"#REF!"},-3.4574099999999997E-2,158353.08811863823,2.0031917010428835E-2,0.21516975697001062,0.47890942354475752,0.13932385871103459,1.40580742127529,0.19193390068871796,0.93676862521200599,6.8335780906355614E-2,null,3.317684719775027E-2,14.083333333333364,null,{"$error":"#REF!"},{"$error":"#REF!"},-3.3244999999999997E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH176/MAX(DH$8:DH176)-1<0,DH176/MAX((DH$8:DH176))-1,0)","v":-3.457409999999983E-2},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.3290999999999999E-3,185827.24463312383,2.3084699749023052E-3,2.6765135103879567E-2,0.13485812389059348,4.3070966078323725E-2,0.51480802780190182,8.6604550893261134E-2,0.51188382167306457,4.2201855363360741E-2,null,4.4980915200692362E-2,14.083333333333364]
["2014-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8795911084405932E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.196E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0280800873320236E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5399999999999998E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7716999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8339000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1470599999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.8117199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD178","v":1.8339000000000001E-2},0.56692557180737224,3.6248424743430228E-2,242967.44898101524,3.4566034364917675E-2,0.15341362754843413,0.2705566253856535,8.3090321669985201E-2,1.0622573589044797,0.1557624287035817,1.0581444351840559,7.4849317218338873E-2,null,6.4670349991508225E-2,14.166666666666698,{"$error":"#REF!"},{"$error":"#REF!"},-9.4954752565697756E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.71907842022109958,0.5987918621333187,{"$error":"#REF!"},{"$f":"IF(AL177/MAX(AL$8:AL177)-1<0,AL177/MAX((AL$8:AL177))-1,0)","v":0},{"$f":"MIN(BM$8:BM177)","v":-0.2506783741534907},{"$error":"#REF!"},0.25798136839642372,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},9.7716999999999995E-3,{"$f":"'Data-Gross'!CG178","v":4.5743900000000004E-2},3.0248874999999998E-2,189935.82538202111,2.6704310188273572E-2,0.12183572558154321,0.23470969772973316,7.2807052226099733E-2,0.96860749622283504,0.14506944705903124,0.73321859895288455,5.6538516579850873E-2,null,4.6324437402445851E-2,14.166666666666698,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-1.5495025000000006E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.6569719035681445,0.61185280862119518,{"$error":"#REF!"},{"$f":"IF(BW177/MAX(BW$8:BW177)-1<0,BW177/MAX((BW$8:BW177))-1,0)","v":0},{"$f":"MIN(CY$8:CY177)","v":-0.34705928019565158},{"$error":"#REF!"},0.13347701688406333,{"$error":"#REF!"},1.8339000000000001E-2,{"$error":"#REF!"},{"$error":"#REF!"},4.5743900000000004E-2,165596.77594622839,3.5147082817191144E-2,0.25373700632865992,0.49533178709710746,0.14352550412553722,1.815664160748736,0.23003132189720299,0.99759835716147527,7.1644692084281481E-2,null,3.6245089239619332E-2,14.166666666666698,null,{"$error":"#REF!"},{"$error":"#REF!"},2.7404900000000003E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1,1,{"$error":"#REF!"},{"$f":"IF(DH177/MAX(DH$8:DH177)-1<0,DH177/MAX((DH$8:DH177))-1,0)","v":0},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},1.8339000000000001E-2,189235.13047245072,1.9746641337199389E-2,4.3526606829153769E-2,0.14140027253730758,4.5071467083260375E-2,0.59650873799156212,9.8080703975838013E-2,0.52746568491113588,4.3271026085837105E-2,null,4.6051497876996361E-2,14.166666666666698]
["2014-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5730559242083456E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.680000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.8872436730569004E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9924999999999991E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9599999999999996E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2830000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4757999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD179","v":5.9599999999999996E-4},0.45595239491774531,-3.0221046378511619E-3,242233.17592660285,1.9242910402619273E-2,0.12489731149720029,0.26274342913450011,8.0865626635570287E-2,0.96325388788375288,0.14444596749603922,1.0677555237314511,7.5350196908511302E-2,null,6.4054231225708858E-2,14.250000000000032,{"$error":"#REF!"},{"$error":"#REF!"},-1.1427804637851162E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.71527761975668291,0.59967580619446748,{"$error":"#REF!"},{"$f":"IF(AL178/MAX(AL$8:AL178)-1<0,AL178/MAX((AL$8:AL178))-1,0)","v":-3.0221046378511307E-3},{"$f":"MIN(BM$8:BM178)","v":-0.2506783741534907},{"$error":"#REF!"},0.25552356258098424,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},4.9924999999999991E-4,{"$f":"'Data-Gross'!CG179","v":8.4057000000000003E-3},1.9790249999999997E-4,189973.4141567038,1.5593622092925807E-2,0.1029430635889601,0.23116636960750681,7.1779833844006546E-2,0.88127936240401206,0.13472509149946998,0.73450854918027475,5.661712327542312E-2,null,4.6061916993478391E-2,14.250000000000032,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-8.2077975000000008E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65473983052630891,0.6174260956423302,{"$error":"#REF!"},{"$f":"IF(BW178/MAX(BW$8:BW178)-1<0,BW178/MAX((BW$8:BW178))-1,0)","v":0},{"$f":"MIN(CY$8:CY178)","v":-0.34705928019565158},{"$error":"#REF!"},0.13272060314166328,{"$error":"#REF!"},5.9599999999999996E-4,{"$f":"STDEV(OFFSET(DG178,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE178*SQRT(12)","v":{"$error":"#REF!"}},8.4057000000000003E-3,166988.73276579959,1.807454174495815E-2,0.21857496114253983,0.50730149296600757,0.14656859767321406,1.6106512689507473,0.2115735189991792,1.0452447454759413,7.4173733701383027E-2,null,3.6638107510381657E-2,14.250000000000032,null,{"$f":"AVERAGE(OFFSET(DG178,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG178,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG178-EO178","v":7.8097000000000001E-3},{"$f":"DP178-(EX178+((EN178*(DP178-EX178))))","v":{"$error":"#REF!"}},{"$f":"(DU178-EX178)/EN178","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW178,0,0,-DU$4,1))/STDEVA(OFFSET(DW178,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU178-EX178)*(DV178/DV178))-(DU178-EX178)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU59:BU178,\">0\",DG59:DG178)/SUMIF(BU59:BU178,\">0\",BU59:BU178)","v":1},{"$f":"SUMIF(BU59:BU178,\"<0\",DG59:DG178)/SUMIF(BU59:BU178,\"<0\",BU59:BU178)","v":1},{"$error":"#REF!"},{"$f":"IF(DH178/MAX(DH$8:DH178)-1<0,DH178/MAX((DH$8:DH178))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG178,0,0,-DU$4,1),(OFFSET(BU178,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"DR178/-EK178","v":{"$error":"#REF!"}},{"$f":"SLOPE(OFFSET(DG178,0,0,-DU$4,1),(OFFSET(BU178,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},5.9599999999999996E-4,189347.91461021232,1.7591649008378729E-2,3.5280953210197641E-2,0.13939658450527914,4.4459580160730816E-2,0.54944331864331275,9.1528648347736663E-2,0.52321600791094403,4.2980405782022224E-2,null,4.5819846198139613E-2,14.250000000000032]
["2014-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5739508506059821E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5100000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9318383333311327E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.24E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5056499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2886000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4613999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0992999999999997E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD180","v":6.2886000000000001E-3},0.33653120429449523,-3.7292022040159418E-3,241329.83943305159,2.9264072224032711E-2,0.10213398910394367,0.22759001346808838,7.0741040067699545E-2,0.81129897979473542,0.12615463466759769,1.1107785437358304,7.7566960898896697E-2,null,6.3392988275704498E-2,14.333333333333366,{"$error":"#REF!"},{"$error":"#REF!"},-1.1121202204015941E-2,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.71150942679933538,0.59019678425001698,{"$error":"#REF!"},{"$f":"IF(AL179/MAX(AL$8:AL179)-1<0,AL179/MAX((AL$8:AL179))-1,0)","v":-6.7400368025908319E-3},{"$f":"MIN(BM$8:BM179)","v":-0.2506783741534907},{"$error":"#REF!"},0.25288574848059642,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},3.5056499999999999E-3,{"$f":"'Data-Gross'!CG180","v":7.3919999999999993E-3},2.0257625000000001E-3,190358.25517509942,3.2540216394969068E-2,8.9935020846557245E-2,0.20491883756930873,6.4108546730616611E-2,0.7542824116625988,0.11897375850670389,0.773223802852822,5.8952195836188492E-2,null,4.5935740362244903E-2,14.333333333333366,{"$error":"#VALUE!"},{"$error":"#REF!"},{"$error":"#REF!"},-5.3662374999999991E-3,{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},0.65356377167407931,0.61084007588654232,{"$error":"#REF!"},{"$f":"IF(BW179/MAX(BW$8:BW179)-1<0,BW179/MAX((BW$8:BW179))-1,0)","v":0},{"$f":"MIN(CY$8:CY179)","v":-0.34705928019565158},{"$error":"#REF!"},0.13235704383513111,{"$error":"#REF!"},6.2886000000000001E-3,{"$f":"STDEV(OFFSET(DG179,0,0,-$AX$4,1))","v":{"$error":"#REF!"}},{"$f":"DE179*SQRT(12)","v":{"$error":"#REF!"}},7.3919999999999993E-3,168223.11347840438,6.2329225637655528E-2,0.20437839055582274,0.47476777550024019,0.13825931523316437,1.4002250990370539,0.19138024512169971,1.0932226030572925,7.6667345841100243E-2,null,3.6953937690547445E-2,14.333333333333366,null,{"$f":"AVERAGE(OFFSET(DG179,0,0,-DU$4,1))*12","v":{"$error":"#REF!"}},{"$f":"STDEVA(OFFSET(DG179,0,0,-DU$4,1))*SQRT(12)","v":{"$error":"#REF!"}},{"$f":"DG179-EO179","v":1.1033999999999992E-3},{"$f":"DP179-(EX179+((EN179*(DP179-EX179))))","v":{"$error":"#REF!"}},{"$f":"(DU179-EX179)/EN179","v":{"$error":"#REF!"}},{"$f":"(AVERAGE(OFFSET(DW179,0,0,-DU$4,1))/STDEVA(OFFSET(DW179,0,0,-DU$4,1)))*SQRT(12)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$f":"MAX((OFFSET(DG179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"MIN((OFFSET(DG179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"((DU179-EX179)*(DV179/DV179))-(DU179-EX179)","v":{"$error":"#REF!"}},{"$f":"SUMIF(BU60:BU179,\">0\",DG60:DG179)/SUMIF(BU60:BU179,\">0\",BU60:BU179)","v":1},{"$f":"SUMIF(BU60:BU179,\"<0\",DG60:DG179)/SUMIF(BU60:BU179,\"<0\",BU60:BU179)","v":1},{"$error":"#REF!"},{"$f":"IF(DH179/MAX(DH$8:DH179)-1<0,DH179/MAX((DH$8:DH179))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},{"$f":"CORREL(OFFSET(DG179,0,0,-DU$4,1),(OFFSET(BU179,0,0,-DU$4,1)))^2","v":{"$error":"#REF!"}},{"$f":"DR179/-EK179","v":{"$error":"#REF!"}},{"$f":"SLOPE(OFFSET(DG179,0,0,-DU$4,1),(OFFSET(BU179,0,0,-DU$4,1)))","v":{"$error":"#REF!"}},6.2886000000000001E-3,190538.64790603009,2.5353673419674871E-2,3.0765630294978807E-2,0.12611824327812804,4.0386395894619564E-2,0.49130873931812924,8.3212124778521135E-2,0.56326114421172058,4.5690477908506999E-2,null,4.6004861960636578E-2,14.333333333333366]
["2014-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5171451696229635E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.8999999999999999E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1839944578046416E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7099999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4771999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.10832E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8519600000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0342600000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD181","v":1.10832E-2},0.24250796259783614,1.5052433561388655E-2,244962.44080749818,8.2109428026253539E-3,0.11129399921538274,0.25647439205369027,7.9073963879979559E-2,0.76917585420275758,0.1208673035621437,1.1260745887443457,7.8345299722118344E-2,null,6.4117439426826461E-2,14.4166666666667,0.31278281801056507,9.5541985128917872,-8.4216664386113464E-3,2.0293221035944976E-2,0.79803534339424376,2.7839812547807458E-2,13.326461210447809,177.72400773730104,1.5285714285714285,37,-8.6148497151764897E-2,0.47315477132444383,0.71166108589732635,0.59019678425001698,-151.75542791565255,{"$f":"IF(AL180/MAX(AL$8:AL180)-1<0,AL180/MAX((AL$8:AL180))-1,0)","v":0},{"$f":"MIN(BM$8:BM180)","v":-0.2506783741534907},0.99997299938707418,0.25577571118108205,0.3333024005079005,5.0155252819765295E-2,0.21878848946619217,5.4771999999999998E-3,{"$f":"'Data-Gross'!CG181","v":2.3474100000000001E-2},1.4136320000000001E-2,193049.22038489627,1.6391826010775601E-2,0.1038811469225196,0.22972483128794208,7.1361364784906067E-2,0.69334570583846844,0.11108971158473713,0.79454837359246988,6.0218839085080855E-2,null,4.6682890325627557E-2,14.4166666666667,{"$error":"#VALUE!"},0.52437995540360138,30.484670399116922,-9.3377800000000004E-3,5.5675984043385141E-3,0.71639281539486221,1.5666373517698229E-2,9.465788148328695,89.635720763891172,1.6515151515151516,92,-0.13143511499999999,0.44539731123712001,0.65592692404656483,0.61084007588654232,-251.72379989362571,{"$f":"IF(BW180/MAX((OFFSET(BW180,0,0,-CJ$4,1)))-1<0,BW180/MAX((OFFSET(BW180,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY180)","v":-0.34705928019565158},0.99999696047223208,0.13450984598167348,0.66665134375091273,1.10832E-2,{"$f":"STDEV(OFFSET(DG180,0,0,-$AX$4,1))","v":8.4146914442107867},{"$f":"DE180*SQRT(12)","v":29.14934622277643},2.3474100000000001E-2,172171.99966650779,3.970623028563347E-2,0.20447512759634812,0.52666789160492145,0.15145823622975163,1.3264434918491128,0.18396401186948785,1.1133587654408346,7.7698610589361117E-2,null,3.8406367783923701E-2,14.4166666666667,null,{"$f":"AVERAGE(OFFSET(DG180,0,0,-DU$4,1))*12","v":7.7047566068965647},{"$f":"STDEVA(OFFSET(DG180,0,0,-DU$4,1))*SQRT(12)","v":29.065949319573068},{"$f":"DG180-EO180","v":1.2390900000000002E-2},{"$f":"DP180-(EX180+((EN180*(DP180-EX180))))","v":-1.6086305715369759E-2},{"$f":"(DU180-EX180)/EN180","v":5.0363304707701202},{"$f":"(AVERAGE(OFFSET(DW180,0,0,-DU$4,1))/STDEVA(OFFSET(DW180,0,0,-DU$4,1)))*SQRT(12)","v":0.47733374083154989},13.190343458876644,173.99005154466761,1.6363636363636365,{"$f":"MAX((OFFSET(DG180,0,0,-DU$4,1)))","v":111},{"$f":"MIN((OFFSET(DG180,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU180-EX180)*(DV180/DV180))-(DU180-EX180)","v":0},{"$f":"SUMIF(BU61:BU180,\">0\",DG61:DG180)/SUMIF(BU61:BU180,\">0\",BU61:BU180)","v":1},{"$f":"SUMIF(BU61:BU180,\"<0\",DG61:DG180)/SUMIF(BU61:BU180,\"<0\",BU61:BU180)","v":1},-451.06506320863724,{"$f":"IF(DH180/MAX(DH$8:DH180)-1<0,DH180/MAX((DH$8:DH180))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ180,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG180,0,0,-DU$4,1),(OFFSET(BU180,0,0,-DU$4,1)))^2","v":0.9999923859296842},{"$f":"DR180/-EK180","v":7.5382370004017846E-2},{"$f":"SLOPE(OFFSET(DG180,0,0,-DU$4,1),(OFFSET(BU180,0,0,-DU$4,1)))","v":1.5205437627603589},1.10832E-2,192650.42584850223,1.8047892944215826E-2,5.3055129448803973E-2,0.13964372046183149,4.4535089385171256E-2,0.45360565642609796,7.7678753636573727E-2,0.57986287098518829,4.6795722367116932E-2,null,4.6532766635644762E-2,14.4166666666667]
["2014-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.174173835980206E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8000000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0331283554611251E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9600000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8363E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9515000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.97314E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2496700000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD182","v":6.9515000000000002E-3},0.19534153826339118,1.6010550500731122E-2,248884.42433682896,2.7458040727837529E-2,0.14656901665783595,0.29931686009354586,9.1201676735986004E-2,0.77996074790660486,0.1222305446010139,1.1273325234599207,7.8409085205626283E-2,null,6.4903335849500809E-2,14.500000000000034,6.8283241425643751E-2,0.26386320110500472,-4.6469494992688772E-3,2.2226410478810431E-2,3.7572061649205582E-2,8.1724916073265624E-2,10.864811348562311,135.41128121533612,1.5285714285714285,0.96112797585017518,-8.6148497151764897E-2,-1.2153633328911415,0.71155198878247705,0.59019678425001698,-2.6187305508715819,{"$f":"IF(AL181/MAX(AL$8:AL181)-1<0,AL181/MAX((AL$8:AL181))-1,0)","v":0},{"$f":"MIN(BM$8:BM181)","v":-0.2506783741534907},0.87089669122316038,0.25891078984643651,0.57394236617797278,3.8273024117604984E-2,1.1013267839791984E-2,3.8363E-3,{"$f":"'Data-Gross'!CG182","v":2.0657499999999999E-2},1.3754704999999999E-2,195704.55546177051,3.0168122895023908E-2,0.14045520981893755,0.262051139246255,8.0668064958029584E-2,0.70921264731152212,0.1131641713357372,0.79368723078256131,6.0167951794634522E-2,null,4.7394790058056024E-2,14.500000000000034,{"$error":"#VALUE!"},5.2849005770588153E-2,23.819665712071153,-6.9027949999999998E-3,4.716454265975896E-3,1.0684140583146375E-2,2.573487967535844E-4,13.266195373324454,175.99459690940085,1.6515151515151516,92,-0.13143511499999999,-1.2621369354507501,0.65539353472573225,0.61084007588654232,-375.48219413470849,0,{"$f":"MIN(CY$8:CY181)","v":-0.34705928019565158},0.89307395758077068,0.13656107979978993,0.57374407069706568,6.9515000000000002E-3,{"$f":"STDEV(OFFSET(DG181,0,0,-$AX$4,1))","v":4.4621690856505733E-2},{"$f":"DE181*SQRT(12)","v":0.15457407136619908},2.0657499999999999E-2,175728.64274961868,5.2338321508653696E-2,0.24609006683417256,0.58461920964321368,0.16584721286208759,1.3698012605016547,0.1883445677261939,1.1158727516565179,7.7826741708057368E-2,null,3.9646494231964535E-2,14.500000000000034,null,{"$f":"AVERAGE(OFFSET(DG181,0,0,-DU$4,1))*12","v":5.1008848275862072E-2},{"$f":"STDEVA(OFFSET(DG181,0,0,-DU$4,1))*SQRT(12)","v":0.1541332722778338},{"$f":"DG181-EO181","v":1.3705999999999999E-2},{"$f":"DP181-(EX181+((EN181*(DP181-EX181))))","v":0},{"$f":"(DU181-EX181)/EN181","v":4.2898048153480403E-3},{"$f":"(AVERAGE(OFFSET(DW181,0,0,-DU$4,1))/STDEVA(OFFSET(DW181,0,0,-DU$4,1)))*SQRT(12)","v":1.0083001389399813},-0.56450624250069037,0.9244856793036238,1.6363636363636365,{"$f":"MAX((OFFSET(DG181,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG181,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU181-EX181)*(DV181/DV181))-(DU181-EX181)","v":0},{"$f":"SUMIF(BU62:BU181,\">0\",DG62:DG181)/SUMIF(BU62:BU181,\">0\",BU62:BU181)","v":1},{"$f":"SUMIF(BU62:BU181,\"<0\",DG62:DG181)/SUMIF(BU62:BU181,\"<0\",BU62:BU181)","v":1},0.34485919232573342,{"$f":"IF(DH181/MAX(DH$8:DH181)-1<0,DH181/MAX((DH$8:DH181))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ181,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG181,0,0,-DU$4,1),(OFFSET(BU181,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR181/-EK181","v":7.7816436960933086E-2},{"$f":"SLOPE(OFFSET(DG181,0,0,-DU$4,1),(OFFSET(BU181,0,0,-DU$4,1)))","v":1},6.9515000000000002E-3,193989.63528378808,2.4514242383556928E-2,8.1075993410592684E-2,0.15697120409696685,4.9802292056277286E-2,0.45412567219106381,7.7755848791415394E-2,0.57870598592467237,4.6719043460514031E-2,null,4.6759220065652363E-2,14.500000000000034]
["2014-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1820919097129198E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3930000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2540499600400908E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2599999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0184500000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4407000000000006E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8864700000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.21692E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD183","v":-8.4407000000000006E-3},5.2567608512384956E-2,-1.617123796775595E-2,244859.65508441013,1.462651970287232E-2,9.264140066572657E-2,0.29443067163142,8.9832107135018546E-2,0.64777132254060832,0.10504353485556672,1.1445865949588945,7.9280570151191165E-2,null,6.3331330415541398E-2,14.583333333333368,6.843176678686376E-2,9.3723897014556565E-2,-2.3803379677559498E-3,2.1734731487499069E-2,3.8608815052524087E-2,0.23667630734821327,-0.33963243995878789,0.25792447274126928,1.4929577464788732,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2140150257866889,0.71155198878247705,0.59248060893851462,0.21072781174321034,{"$f":"IF(AL182/MAX(AL$8:AL182)-1<0,AL182/MAX((AL$8:AL182))-1,0)","v":-1.6171237967755991E-2},{"$f":"MIN(BM$8:BM182)","v":-0.2506783741534907},0.87036808254340581,0.25263978446247437,0.57453785684726144,3.745855296796248E-2,5.5228228183429292E-3,-7.0184500000000007E-3,{"$f":"'Data-Gross'!CG183","v":-1.37909E-2},-1.4479237500000002E-2,192870.90272340761,1.3199572280156335E-2,9.1160194002863237E-2,0.25339714527306878,7.8192319330584015E-2,0.59379774106287231,9.7707525000125361E-2,0.79743615585823946,6.0389325786989634E-2,null,4.6070960584923215E-2,14.583333333333368,{"$error":"#VALUE!"},5.3082610576882523E-2,23.753435161113202,-6.8833750000000214E-4,4.4716895918680694E-3,1.190058582869875E-2,2.8766658798448966E-4,13.303829243468526,176.99455206083914,1.6268656716417911,92,-0.13143511499999999,-1.2533422536911851,0.65539353472573225,0.61723240932623269,-376.43518132896423,-1.447923750000002E-2,{"$f":"MIN(CY$8:CY182)","v":-0.34705928019565158},0.89282056384637343,0.13274666091323395,0.57417926680802667,-8.4407000000000006E-3,{"$f":"STDEV(OFFSET(DG182,0,0,-$AX$4,1))","v":4.4514180014499409E-2},{"$f":"DE182*SQRT(12)","v":0.15420164288476015},-1.37909E-2,173305.18661032297,3.0210314307201225E-2,0.16940131303855277,0.59520371402822336,0.16843722343369461,1.1727766118729823,0.1678928928275536,1.1581193758608128,7.9959692103055868E-2,null,3.8426230589254429E-2,14.583333333333368,null,{"$f":"AVERAGE(OFFSET(DG182,0,0,-DU$4,1))*12","v":4.9771707428571427E-2},{"$f":"STDEVA(OFFSET(DG182,0,0,-DU$4,1))*SQRT(12)","v":0.15376424965521276},{"$f":"DG182-EO182","v":-5.3501999999999994E-3},{"$f":"DP182-(EX182+((EN182*(DP182-EX182))))","v":0},{"$f":"(DU182-EX182)/EN182","v":3.5221664973971445E-3},{"$f":"(AVERAGE(OFFSET(DW182,0,0,-DU$4,1))/STDEVA(OFFSET(DW182,0,0,-DU$4,1)))*SQRT(12)","v":0.98455872408112366},-0.55865961441800338,0.93431184589863481,1.6119402985074627,{"$f":"MAX((OFFSET(DG182,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG182,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU182-EX182)*(DV182/DV182))-(DU182-EX182)","v":0},{"$f":"SUMIF(BU63:BU182,\">0\",DG63:DG182)/SUMIF(BU63:BU182,\">0\",BU63:BU182)","v":1},{"$f":"SUMIF(BU63:BU182,\"<0\",DG63:DG182)/SUMIF(BU63:BU182,\"<0\",BU63:BU182)","v":1},0.34350904799940268,{"$f":"IF(DH182/MAX(DH$8:DH182)-1<0,DH182/MAX((DH$8:DH182))-1,0)","v":-1.3790899999999939E-2},{"$f":"MIN((OFFSET(EJ182,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG182,0,0,-DU$4,1),(OFFSET(BU182,0,0,-DU$4,1)))^2","v":1},{"$f":"DR182/-EK182","v":7.5421355865664091E-2},{"$f":"SLOPE(OFFSET(DG182,0,0,-DU$4,1),(OFFSET(BU182,0,0,-DU$4,1)))","v":1},-8.4407000000000006E-3,192352.22696924821,9.5181690599197566E-3,5.6931326958140627E-2,0.14353686229293738,4.5723151171443988E-2,0.38973603736075391,6.8037407406306816E-2,0.57163902607501149,4.6249540931174282E-2,null,4.58778179744328E-2,14.583333333333368]
["2014-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9694725269296796E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.447E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1512126338682204E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3999999999999997E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3064000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2229499999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8334000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0671E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD184","v":1.2229499999999999E-2},-0.10076302699602402,2.6444779016937862E-2,251334.91455328095,2.6014084954315564E-2,0.14462544003135314,0.3778919335193982,0.11276908756310555,0.65355468281233753,0.10581814615710106,1.1974031256101503,8.190959850603452E-2,null,6.4853751435256068E-2,14.666666666666702,6.8893546624709159E-2,9.3822689852716593E-2,-1.3560220983062136E-2,2.1532278079560201E-2,3.9114551709546905E-2,0.23953860461399309,-0.34168555648460358,0.24815537751099903,1.4929577464788732,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2566330784507866,0.71117657762072017,0.59248060893851462,0.21108829082542324,{"$f":"IF(AL183/MAX(AL$8:AL183)-1<0,AL183/MAX((AL$8:AL183))-1,0)","v":0},{"$f":"MIN(BM$8:BM183)","v":-0.2506783741534907},0.87079801515171285,0.25871298892159733,0.57457276706985216,3.7479833211902E-2,5.5688609027077481E-3,7.3064000000000002E-3,{"$f":"'Data-Gross'!CG184","v":4.0004999999999999E-2},2.0323600000000001E-2,196790.73380199706,1.9381137150624506E-2,0.13068597470824805,0.33384435566844184,0.1007830115523336,0.58974510662331125,9.7148716463081763E-2,0.82176673589608251,6.1816028264394252E-2,null,4.7238913069660438E-2,14.666666666666702,{"$error":"#VALUE!"},5.3552933995860495E-2,9.2505046411218511E-2,-1.9681399999999998E-2,3.9127902657541958E-3,1.2433700631363453E-2,7.7115182969492574E-2,-0.96170098116709368,3.3180723870216609,1.6268656716417911,7.4564947500000006E-2,-0.13143511499999999,-1.3041180439503024,0.65131888122636772,0.61723240932623269,0.2331948328127918,0,{"$f":"MIN(CY$8:CY183)","v":-0.34705928019565158},0.89288966322584995,0.13611194330556417,0.57372650276044712,1.2229499999999999E-2,4.4469030725737276E-2,0.15404524116063692,4.0004999999999999E-2,180238.26060066896,4.6850015971152681E-2,0.25245635246418718,0.75431770980836155,0.20606139382577582,1.1809568383478819,0.16877096500926547,1.235412697132225,8.376662180214689E-2,null,4.0984139895202887E-2,14.666666666666702,null,5.221652727272727E-2,0.15361116767481572,2.7775500000000002E-2,0,5.7971368564692927E-3,1.0345622524483873,-0.5679965680860346,0.94019218558010031,1.6268656716417911,0.10929309999999999,-0.16794789999999998,0,1,1,0.34436200152888358,{"$f":"IF(DH183/MAX(DH$8:DH183)-1<0,DH183/MAX((DH$8:DH183))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,8.0441910447199894E-2,1,1.2229499999999999E-2,194704.59852896861,1.0662694730203981E-2,8.2680224937309976E-2,0.1793967250478461,5.6541691567496777E-2,0.37980668060630962,6.650684869946577E-2,0.5741923096277497,4.6419390416257977E-2,null,4.6478225086680869E-2,14.666666666666702]
["2014-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4309247295447896E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3899999999999998E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0352307660673507E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.4400000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.063295E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.64213E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7143099999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0118299999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD185","v":-1.64213E-2},-0.31130053895598064,-2.1679452838431035E-2,245886.11112657201,-1.2047010246809098E-2,9.3691823095712889E-2,0.40900134083011008,0.12108136971578598,0.54920675088412385,9.149531556883117E-2,1.1120451819419768,7.7631606195629477E-2,null,6.2895187190480373E-2,14.750000000000036,6.9042933832365802E-2,9.407964825769026E-2,-7.6558528384310341E-3,2.0899989169653417E-2,4.3546697613031211E-2,0.26636163583572625,-0.33005784663572563,0.2113018735547092,1.4583333333333333,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2771596744067346,0.70699494865211321,0.60117824882853166,0.21110863357840987,{"$f":"IF(AL184/MAX(AL$8:AL184)-1<0,AL184/MAX((AL$8:AL184))-1,0)","v":-2.1679452838430979E-2},{"$f":"MIN(BM$8:BM184)","v":-0.2506783741534907},0.86941269614207806,0.25089993264424781,0.57545601348353959,3.6299546101710933E-2,5.4385222163495202E-3,-1.063295E-2,{"$f":"'Data-Gross'!CG185","v":-1.4023600000000001E-2},-2.14662425E-2,192566.37618845046,-1.6035289857793122E-2,7.6996979479702299E-2,0.38158303517273429,0.11376183152185493,0.501802421922666,8.473226944635881E-2,0.75756908328387551,5.8013576054238181E-2,null,4.5426706381016979E-2,14.750000000000036,{"$error":"#VALUE!"},5.3694163185522191E-2,9.2735021578977353E-2,-7.4426424999999991E-3,3.4265909249174484E-3,1.6901669893384059E-2,0.10471166336716328,-0.94568981112236383,3.272003841703977,1.6029411764705883,7.4564947500000006E-2,-0.13143511499999999,-1.319467276301395,0.64834555796250337,0.62556556241823635,0.23326397166187474,-2.1466242499999955E-2,{"$f":"MIN(CY$8:CY184)","v":-0.34705928019565158},0.89166066298887603,0.13089033768354524,0.57452538259107322,-1.64213E-2,4.4364022561251992E-2,0.1536814822084408,-1.4023600000000001E-2,177710.67132930941,1.127891588234009E-2,0.1973442873796869,0.86050728984010449,0.22992074088615588,1.0730171305031866,0.15696595137730918,1.1804485970574312,8.1071915649783E-2,null,3.9751915973179397E-2,14.750000000000036,null,5.097076610169491E-2,0.15325070720231873,2.3976999999999991E-3,0,6.9870412780972183E-3,1.0305139135627945,{"$f":"SKEW(OFFSET(DG184,0,0,-DU$4,1))","v":-0.56206022762507835},{"$f":"KURT(OFFSET(DG184,0,0,-DU$4,1))","v":0.9495027502979756},{"$f":"COUNTIF((OFFSET(DG184,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG184,0,0,-DU$4,1)),\"<0\")","v":1.6029411764705883},0.10929309999999999,-0.16794789999999998,0,1,1,{"$f":"((DU184/12)-(EI$5+EA184*(EI$5^2-1)/6+EB184*(EI$5^3-3*EI$5)/24-EA184^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG184,0,0,-DU$4,1)))*SQRT(12)","v":0.34302066963033084},{"$f":"IF(DH184/MAX(DH$8:DH184)-1<0,DH184/MAX((DH$8:DH184))-1,0)","v":-1.4023600000000025E-2},-0.50948740112411772,1,7.802335422911727E-2,1,-1.64213E-2,191507.29590514486,-1.2796247464519461E-2,4.8507892117085616E-2,0.20008199414500871,6.2682771903823653E-2,0.32492302098418158,5.7884196219149642E-2,0.53793252913024148,4.3983724823597692E-2,null,4.5035896241171214E-2,14.750000000000036]
["2014-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3922557041415362E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.4800000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4886874814208398E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0500000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3103500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.3752000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5162999999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7048799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD186","v":9.3752000000000002E-3},-0.12357166177077117,1.3883636777674992E-2,249299.90458212834,1.813385506970322E-2,7.8997919458723809E-2,0.3536438965262112,0.10620294362993365,0.59459494942078694,9.7817316419094968E-2,1.1075569117540516,7.7402381301988621E-2,null,6.3519141705029369E-2,14.833333333333369,6.9102544524739198E-2,9.4094735711088409E-2,-1.0541463222325007E-2,2.0510871005040066E-2,4.3763948475821823E-2,0.26756154565351348,-0.33578736843404422,0.22829572734750947,1.4722222222222223,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3081709787664384,0.70345649286184819,0.60117824882853166,0.21142112262004489,{"$f":"IF(AL185/MAX(AL$8:AL185)-1<0,AL185/MAX((AL$8:AL185))-1,0)","v":-8.0968057095036627E-3},{"$f":"MIN(BM$8:BM185)","v":-0.2506783741534907},0.8694054468513952,0.253388996635731,0.57527105760639197,3.6093703953328948E-2,5.4857016273066467E-3,5.3103500000000001E-3,{"$f":"'Data-Gross'!CG186","v":2.4425099999999998E-2},1.1919437499999999E-2,194861.65907403021,1.0321703909259572E-2,6.4008432001700255E-2,0.3090061903976169,9.390741651768697E-2,0.53330599314259564,8.9245480500187213E-2,0.75457292450269331,5.783307611901467E-2,null,4.600104057944332E-2,14.833333333333369,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY185,0,0,-AX$4,1))","v":5.3755925274241813E-2},{"$f":"STDEVA(OFFSET(BV185,0,0,-CJ$4,1))*SQRT(12)","v":9.2751546894606837E-2},{"$f":"BV185-DG185","v":-1.2505662499999999E-2},{"$f":"CG185-($EZ185+((DC185*(DR185-$EZ185))))","v":2.988709583294738E-3},{"$f":"(CJ185-EX185)/DC185","v":1.7115391031357188E-2},{"$f":"(CJ185-EX185)/CK185","v":0.10597681659573305},{"$f":"SKEW(OFFSET(BV185,0,0,-CJ$4,1))","v":-0.95243803154872275},{"$f":"KURT(OFFSET(BV185,0,0,-CJ$4,1))","v":3.3071196135330245},{"$f":"COUNTIF((OFFSET(BV185,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV185,0,0,-CJ$4,1)),\"<0\")","v":1.6176470588235294},{"$f":"MAX((OFFSET(BV185,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV185,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL185,0,0,-CJ$4,1))/STDEVA(OFFSET(CL185,0,0,-CJ$4,1)))*SQRT(12)","v":-1.3502430227510513},{"$f":"SUMIF(DG66:DG185,\">0\",BV66:BV185)/SUMIF(DG66:DG185,\">0\",DG66:DG185)","v":0.64520403068428722},{"$f":"SUMIF(DG66:DG185,\"<0\",BV66:BV185)/SUMIF(DG66:DG185,\"<0\",DG66:DG185)","v":0.62556556241823635},{"$f":"((CJ185/12)-(CX$5+CP185*(CX$5^2-1)/6+CQ185*(CX$5^3-3*CX$5)/24-CP185^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV185,0,0,-CJ$4,1)))*SQRT(12)","v":0.23360437177489748},-9.802670535838387E-3,{"$f":"MIN(CY$8:CY185)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV185,0,0,-CJ$4,1),(OFFSET(DG185,0,0,-CJ$4,1)))^2","v":0.89160346735692486},{"$f":"CG185/-CZ185","v":0.13254519675575493},{"$f":"SLOPE(OFFSET(BV185,0,0,-CJ$4,1),(OFFSET(DG185,0,0,-CJ$4,1)))","v":0.57430844882314303},9.3752000000000002E-3,4.4264366898584498E-2,0.1533362648664367,2.4425099999999998E-2,182051.27224759493,5.0466381349206557E-2,0.17268384488830812,0.71816661119155811,0.19771942113636753,1.1638488170771644,0.1669315526267301,1.2000956311380855,8.2042093202115529E-2,null,4.121675858879259E-2,14.833333333333369,null,5.2331049438202243E-2,0.15290910732719964,1.5049899999999998E-2,0,8.4046378381807119E-3,1.0548006778321142,-0.56986072394361209,0.9685538782653258,1.6176470588235294,0.10929309999999999,-0.16794789999999998,0,1,1,0.34317504341848298,{"$f":"IF(DH185/MAX(DH$8:DH185)-1<0,DH185/MAX((DH$8:DH185))-1,0)","v":0},-0.50948740112411772,1,8.0898484433281709E-2,1,9.3752000000000002E-3,193302.71510571477,4.9413939804217044E-3,4.2629400237404802E-2,0.16623863661388638,5.2597841398290157E-2,0.33844222960723624,6.003431951402094E-2,0.53708843456631716,4.3926411600021531E-2,null,4.5434771378550787E-2,14.833333333333369]
["2014-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0312169553937838E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6199999999999992E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9589643120486314E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.04E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4302000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1679E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3236099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6038900000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD187","v":3.1679E-3},-0.2058897063535956,1.4061499370352417E-2,252805.43503343887,5.8508404324628671E-3,7.6456609662469477E-2,0.38843397974702709,0.11559975770105435,0.56239438824503907,9.334729314205803E-2,1.0595941119734995,7.4925001432478933E-2,null,6.4148998548290814E-2,14.916666666666703,6.9146318721987593E-2,9.4110127231408852E-2,-1.2833200629647584E-2,2.0224804679906255E-2,4.5137219213105859E-2,0.27577552298069008,-0.34157110863452722,0.24522777136448592,1.4861111111111112,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3367230709213362,0.69765269600680291,0.60117824882853166,0.21173057352866628,{"$f":"IF(AL186/MAX(AL$8:AL186)-1<0,AL186/MAX((AL$8:AL186))-1,0)","v":0},{"$f":"MIN(BM$8:BM186)","v":-0.2506783741534907},0.86933049631560955,0.25590160605163448,0.57498600949447443,3.5812869182565134E-2,5.5333449481013448E-3,-2.4302000000000004E-3,{"$f":"'Data-Gross'!CG187","v":2.6894700000000001E-2},7.8664449999999997E-3,196394.5275977448,-2.0133377044617706E-3,6.1617036051173191E-2,0.33295765733660843,0.10053903535397102,0.50094738156192054,8.4608724410942138E-2,0.72174718453157527,5.5837148568042227E-2,null,4.6287728728844568E-2,14.916666666666703,{"$error":"#VALUE!"},5.3802717600294973E-2,9.2750617510167388E-2,-1.9028255000000001E-2,2.3602797745544205E-3,1.8492919652103142E-2,0.11438919457507007,-0.95724865452830687,3.3435797131009002,1.6323529411764706,7.4564947500000006E-2,-0.13143511499999999,-1.3882037881979288,0.64088892872339054,0.62556556241823635,0.23386607280384503,-2.0133377044617706E-3,{"$f":"MIN(CY$8:CY186)","v":-0.34705928019565158},0.89096086156585619,0.13337124626879382,0.57371516412346679,3.1679E-3,4.4171975190187299E-2,0.15301621060015264,2.6894700000000001E-2,186947.48659931231,3.722420520639691E-2,0.16861058609089197,0.76828409459863467,0.20925348269902488,1.096301387576136,0.15955337517872259,1.1714076963225604,8.0622826936724623E-2,null,4.2835582238885506E-2,14.916666666666703,null,5.3841693854748601E-2,0.15301621060015264,2.3726799999999999E-2,0,1.0648644687782066E-2,1.0870446642816702,-0.57807839986810494,0.98612792105232572,1.6323529411764706,0.10929309999999999,-0.16794789999999998,0,1,1,0.34434134149155388,{"$f":"IF(DH186/MAX(DH$8:DH186)-1<0,DH186/MAX((DH$8:DH186))-1,0)","v":0},-0.50948740112411772,1,8.4075842001930495E-2,1,3.1679E-3,193915.07877689815,-4.0549620195692304E-3,4.4965856993283815E-2,0.17926432884567256,5.6502155156202161E-2,0.31469955800407146,5.6246549887293273E-2,0.52632439935775799,4.3193049166966535E-2,null,4.5396937050298236E-2,14.916666666666703]
["2014-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3087615255029331E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3100000000000005E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0079247841200202E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2800000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.5451500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2807999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.8321999999999993E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.9267000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD188","v":-8.2807999999999996E-3},-0.24125860902104601,-8.2727973891510743E-3,250714.02689053104,1.9634764004518468E-2,5.4927730147475984E-2,0.36847323710964086,0.11022781275202576,0.50471130031529277,8.5152153231069283E-2,0.99766272200093753,7.1648144992530804E-2,{"$f":"((AL187/AL7)^(1/15))-1","v":6.3192511005558227E-2},6.3192511005558005E-2,15.000000000000037,6.9062185061783382E-2,9.4166959470573061E-2,-5.7536973891510745E-3,1.9864987600286203E-2,4.8787171742660278E-2,0.29799772185088508,-0.33651633829866334,0.2353071451452009,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3488430017856785,0.69818292718118546,0.60556736176215187,0.2116110562439861,{"$f":"IF(AL187/MAX(AL$8:AL187)-1<0,AL187/MAX((AL$8:AL187))-1,0)","v":-8.2727973891510986E-3},{"$f":"MIN(BM$8:BM187)","v":-0.2506783741534907},0.86879535617757297,0.25208600948905607,0.57518274565848515,3.514845140209117E-2,5.4873849626060614E-3,-9.5451500000000005E-3,{"$f":"'Data-Gross'!CG188","v":-2.5191000000000002E-3},-9.4690574999999992E-3,194534.85652323641,1.0222347087528671E-2,3.9978990938135395E-2,0.31728580389567118,9.6208933934226692E-2,0.46130013935317171,7.8817257581615285E-2,0.66860037670936201,5.2531818766915483E-2,{"$f":"((BW187/BW7)^(1/15))-1","v":4.5361485558606418E-2},4.5361485558606196E-2,15.000000000000037,{"$error":"#VALUE!"},5.3720920401110595E-2,9.2811009316291201E-2,-6.9499574999999994E-3,2.0312298917262925E-3,2.2164327735636952E-2,0.13705566644397876,-0.95014098228767729,3.3196764322687704,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.4010780917361281,0.6407751761490631,0.63069166964864987,0.23374201448341556,-1.1463330793971327E-2,{"$f":"MIN(CY$8:CY187)","v":-0.34705928019565158},0.89040533264999777,0.13070241352726272,0.57390753678174045,-8.2807999999999996E-3,4.405151211898941E-2,0.15259891428065159,-2.5191000000000002E-3,186476.54718581997,4.9326671217547968E-2,0.13688523877023906,0.74596990933633878,0.20414536470542655,1.0513968391049611,0.15454253186614486,1.0946593771146698,7.6741224754211634E-2,{"$f":"((DH187/DH7)^(1/15))-1","v":4.2417310266338548E-2},4.2417310266338548E-2,15.000000000000037,null,5.3374633333333324E-2,0.15259891428065159,5.7616999999999998E-3,0,1.2373987667405342E-2,1.0906228087727612,-0.57688366923369516,1.0051083799334739,1.6086956521739131,0.10929309999999999,-0.16794789999999998,0,1,1,0.34338836069811923,{"$f":"IF(DH187/MAX(DH$8:DH187)-1<0,DH187/MAX((DH$8:DH187))-1,0)","v":-2.5190999999999963E-3},-0.50948740112411772,1,8.3254875729508265E-2,1,-8.2807999999999996E-3,192309.30679256242,4.1878868563567373E-3,3.3506732944748929E-2,0.16323112221243785,5.1692243913701308E-2,0.29659233053387424,5.3320871215667198E-2,0.49454841652697823,4.1000645665927982E-2,{"$f":"((EP187/EP7)^(1/15))-1","v":4.4559909536098008E-2},4.4559909536097786E-2,15.000000000000037]
["2015-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8394308759449923E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8340000000000002E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3302638148051308E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.07E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4821499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8272000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.27163E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.69388E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD189","v":5.8272000000000003E-3},-0.10898561608776314,-1.7024898966165044E-2,246445.64591331937,-1.1449096515272261E-2,5.1082823783975106E-2,0.29330079591549452,8.951491922331134E-2,0.5119297048713165,8.6191300028245044E-2,1.0124113980066842,7.2436722790798047E-2,6.2353171848913869E-2,6.1623352095731887E-2,15.083333333333371,6.89564241130904E-2,9.4305481451392392E-2,1.2994301033834959E-2,1.9595878544983146E-2,4.625159403674596E-2,0.28383392434190113,-0.33062562981799343,0.21533154697903711,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2685667410558357,0.69818292718118546,0.59869417495448729,0.2115790455988005,{"$f":"IF(AL188/MAX(AL$8:AL188)-1<0,AL188/MAX((AL$8:AL188))-1,0)","v":-2.5156852815598207E-2},{"$f":"MIN(BM$8:BM188)","v":-0.2506783741534907},0.87239870886973025,0.24582635938910241,0.57872805131938054,3.3398034903514374E-2,5.4223070979792197E-3,4.4821499999999998E-3,{"$f":"'Data-Gross'!CG189","v":-3.0019200000000003E-2},-5.5524874999999998E-3,193454.70416407683,-7.2202757414625562E-3,4.9335958224992593E-2,0.26347049740544981,8.1073035441689534E-2,0.47711127032954859,8.114175926495748E-2,0.68096063226917281,5.330890108782782E-2,4.6360314436961092E-2,4.4719575131096034E-2,15.083333333333371,{"$error":"#VALUE!"},5.3695126505956953E-2,9.2639926887676097E-2,2.4466712500000001E-2,2.6706428912640287E-3,2.0041459411085979E-2,0.12419911874626319,-0.96062826736345452,3.3748541842327908,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.2733231188213707,0.6407751761490631,0.62365672393638238,0.23377392874450156,-1.695216829302959E-2,{"$f":"MIN(CY$8:CY188)","v":-0.34705928019565158},0.88964790864263388,0.12885284354271054,0.57409977208561791,5.8272000000000003E-3,4.3936887408101595E-2,0.1522018426345304,-3.0019200000000003E-2,180878.67042053939,-6.4410526363186671E-3,0.14224908758978527,0.62091532095907964,0.17468144579103462,1.0640676993070639,0.15596527332961085,1.0825408961773317,7.6116657150148148E-2,4.3882559359542439E-2,4.0074275977816765E-2,15.083333333333371,null,5.4722853333333321E-2,0.1522018426345304,-3.58464E-2,0,1.2533524107543992E-2,0.98135656149498574,-0.58099983943161415,1.0419564908249734,1.6086956521739131,0.10929309999999999,-0.16794789999999998,0,1,1,0.34336879931740444,{"$f":"IF(DH188/MAX(DH$8:DH188)-1<0,DH188/MAX((DH$8:DH188))-1,0)","v":-3.2462678633280118E-2},-0.50948740112411772,0.99999999999999978,7.8656068608169871E-2,1,5.8272000000000003E-3,193429.93158510403,6.5812049934055317E-4,4.0912660395896694E-2,0.14118889127747081,4.5006949207840652E-2,0.30671762424219584,5.4960866108138218E-2,0.51170211943937627,4.2189329225789329E-2,4.5924359244843505E-2,4.4710705199010325E-2,15.083333333333371]
["2015-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0089214652435912E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3550000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.2825214930645431E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.45E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0239750000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.9861999999999989E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4732900000000006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3153399999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD190","v":9.9861999999999989E-3},-0.10199925419258848,3.9600295555501548E-2,256204.96632985328,1.3447223933159336E-2,5.4482678253218841E-2,0.3137841113166604,9.5236734624996489E-2,0.54102485318382021,9.0339959249293056E-2,1.0535636498220979,7.4609849461479749E-2,6.2176894231260604E-2,6.3995614850433036E-2,15.166666666666705,6.8871782324436179E-2,9.4240108780597187E-2,-1.7871204444498454E-2,1.9699940895690014E-2,4.4783081598311861E-2,0.27691352042009759,-0.33245466277797686,0.2187969364467568,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.319971254131284,0.69628749000230483,0.59869417495448729,0.211497921872352,{"$f":"IF(AL189/MAX(AL$8:AL189)-1<0,AL189/MAX((AL$8:AL189))-1,0)","v":0},{"$f":"MIN(BM$8:BM189)","v":-0.2506783741534907},0.89140622496484512,0.25528973157951168,0.58272810525374485,3.0038337915174268E-2,5.4079128140283031E-3,1.0239750000000001E-2,{"$f":"'Data-Gross'!CG190","v":5.7471500000000002E-2},3.0844372500000005E-2,199421.69312119094,1.5413695893025992E-2,4.994248831199033E-2,0.26845764208848477,8.2493564444914291E-2,0.50002924044763675,8.4475999223402765E-2,0.70923336096706713,5.5067234526726017E-2,4.6840825791105267E-2,4.6562605818325942E-2,15.166666666666705,{"$error":"#VALUE!"},5.3673181253360652E-2,9.2758334999944694E-2,-2.6627127499999997E-2,2.2568756164253745E-3,1.8925577164483905E-2,0.11748549837746752,-0.95803055944484217,3.3518887937543065,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.332367138489666,0.63818320181711885,0.62365672393638238,0.2338976510302522,0,{"$f":"MIN(CY$8:CY189)","v":-0.34705928019565158},0.8984327027159974,0.13416326395904668,0.57582176339559843,9.9861999999999989E-3,4.4077506909370651E-2,0.1526889628759964,5.7471500000000002E-2,191274.03892761341,2.3143142531647287E-2,0.15505895470889364,0.64302410737640869,0.17999811054385018,1.1171108127307479,0.16184640371346748,1.156838911553367,7.9895598373641574E-2,4.911446472997838E-2,4.3688089014458642E-2,15.166666666666705,null,5.9816259999999996E-2,0.1526889628759964,4.7485300000000001E-2,0,1.7040837962771935E-2,1.0544362302457113,-0.59404407885276611,1.0243292572520755,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34635477425851252,{"$f":"IF(DH189/MAX(DH$8:DH189)-1<0,DH189/MAX((DH$8:DH189))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,8.5749105705198114E-2,1,9.9861999999999989E-3,195361.56156789919,7.4593621090457418E-3,3.2374702731744476E-2,0.13603437419280562,4.343121342841183E-2,0.30731032283235993,5.5056550193676612E-2,0.52022497836058856,4.2775422037228061E-2,4.594930083670512E-2,4.514417783312652E-2,15.166666666666705]
["2015-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7247093373026933E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3800000000000003E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9542625187884759E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1000000000000004E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.5249999999999978E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2127000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.9815000000000007E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.1342000000000012E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD191","v":-3.2127000000000002E-3},-0.10218308602375425,-8.9820025492349728E-3,253903.73266915188,1.2722486325081217E-2,4.8179018823107933E-2,0.28667518155672256,8.7651194989460279E-2,0.46333739015198749,7.9117893523583893E-2,1.0747611603242744,7.5713975482061047E-2,5.9826245441748638E-2,6.3005906721463667E-2,15.250000000000039,6.8751475559893568E-2,9.4181803957861188E-2,6.8324974507650259E-3,1.9707439062275102E-2,4.2880977853176031E-2,0.26976568858147093,-0.31510872360994197,0.21683787709585278,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2758512818464702,0.69628749000230483,0.59286905327746586,0.21075344341535268,{"$f":"IF(AL190/MAX(AL$8:AL190)-1<0,AL190/MAX((AL$8:AL190))-1,0)","v":-8.9820025492349798E-3},{"$f":"MIN(BM$8:BM190)","v":-0.2506783741534907},0.90078406755893203,0.25134161227200663,0.59250092858261916,3.1710198178098718E-2,5.2218718739399581E-3,-4.5249999999999978E-4,{"$f":"'Data-Gross'!CG191","v":-1.5814499999999999E-2},-5.1760300000000007E-3,198389.48045494486,1.9814566914120313E-2,4.4301284659225448E-2,0.25164614202652191,7.7690004990722983E-2,0.43929652823398957,7.5548640272061318E-2,0.72656297650287005,5.6132099155955961E-2,4.4815927150382073E-2,4.5946374806912438E-2,15.250000000000039,{"$error":"#VALUE!"},5.3618693482464515E-2,9.2644287093443814E-2,1.0638469999999997E-2,2.630272219879215E-3,1.7566059710834026E-2,0.11089984543510564,-0.94568745259141473,3.3579842703266971,1.5714285714285714,7.4564947500000006E-2,-0.13143511499999999,-1.2794663789843155,0.63818320181711885,0.61795290517246626,0.23339492643543136,-5.1760299999999981E-3,{"$f":"MIN(CY$8:CY190)","v":-0.34705928019565158},0.90717235494768289,0.13238768541504084,0.58489139216415975,-3.2127000000000002E-3,4.3550956158418294E-2,0.15086493756917035,-1.5814499999999999E-2,188249.13563899268,9.505691090506696E-3,0.12731639147780482,0.56552047617574175,0.1611444502303685,0.96504907392190731,0.1446551857128997,1.1609967287591467,8.0103593427190756E-2,4.1499404171941867E-2,4.2354097815083813E-2,15.250000000000039,null,5.2240026666666654E-2,0.15086493756917035,-1.2601799999999998E-2,0,8.8955703033106112E-3,1.0154720718658263,-0.62722132767410088,1.067497568090169,1.6086956521739131,0.10929309999999999,-0.16794789999999998,0,1,1,0.34199408170587803,{"$f":"IF(DH190/MAX(DH$8:DH190)-1<0,DH190/MAX((DH$8:DH190))-1,0)","v":-1.5814499999999954E-2},-0.50948740112411772,0.99999999999999978,8.3130805043726302E-2,1,-3.2127000000000002E-3,194733.92347905002,1.2607900922356086E-2,2.8445039280866835E-2,0.13092913076753865,4.1865835332374202E-2,0.27784991757261279,5.0257931167857262E-2,0.5285411270374798,4.3344456363356043E-2,4.4599159286889289E-2,4.4671575106062678E-2,15.250000000000039]
["2015-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0578313227041512E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7500000000000008E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.0136517664116364E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3999999999999998E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8714500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4166000000000006E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0075499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.07878E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD192","v":5.4166000000000006E-3},-0.15929751876485909,-2.8115362090136778E-4,253832.34671535157,2.9972940989309471E-2,5.1806719432921033E-2,0.2861622394136889,8.7506642503471177E-2,0.43122485835185564,7.4339575469456243E-2,1.1120362395187962,7.7631149924319631E-2,6.1121788648331954E-2,6.2633486768080449E-2,15.333333333333373,6.8653528992685647E-2,9.3992574739263521E-2,-9.8743536209013674E-3,1.9039849448345039E-2,4.1688931505340247E-2,0.26259014816643422,-0.32459485561778784,0.24475388788866725,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3024123411103994,0.69343057584921231,0.58848691477816728,0.21078095189095303,{"$f":"IF(AL191/MAX(AL$8:AL191)-1<0,AL191/MAX((AL$8:AL191))-1,0)","v":-9.2606308475967625E-3},{"$f":"MIN(BM$8:BM191)","v":-0.2506783741534907},0.8999038942773977,0.24985596376067878,0.59204021873686574,3.1378360064271284E-2,5.3227217612312481E-3,5.8714500000000003E-3,{"$f":"'Data-Gross'!CG192","v":9.5931999999999996E-3},8.2351675000000013E-3,200023.25105672932,3.3953926946544755E-2,5.0772664798485634E-2,0.26410166977819305,8.125302377362531E-2,0.43329141088842782,7.464964526466078E-2,{"$f":"(BW191/BW71)-1","v":0.76262653565194571},{"$f":"((CD191+1)^(1/10))-1","v":5.8317628803369548E-2},4.6779980985668601E-2,4.6250512150149303E-2,15.333333333333373,{"$error":"#VALUE!"},5.3602242449609143E-2,9.2444112792921043E-2,-1.3580324999999983E-3,2.6416889729079032E-3,1.6475050090927774E-2,0.10417361682970026,-0.96550612908686706,3.4328438383277868,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.2740023575079893,0.63905041975522248,0.61751107938523997,0.23362719161634721,0,{"$f":"MIN(CY$8:CY191)","v":-0.34705928019565158},0.90686533521201029,0.13326401220009443,0.584534646699155,5.4166000000000006E-3,4.347601986948503E-2,0.1506053506496442,9.5931999999999996E-3,190055.04724700467,5.0732221798901911E-2,0.12977963204445708,0.59052237711671474,0.16729312552310383,0.95306576629925233,0.14325569523931891,{"$f":"(DH191/DH71)-1","v":1.2239053009532377},{"$f":"((DO191+1)^(1/10))-1","v":8.3207426793059369E-2},4.4287066033329214E-2,4.2768221338740364E-2,15.333333333333373,null,5.4885293333333321E-2,0.1506053506496442,4.1765999999999991E-3,0,1.0913288467975527E-2,1.0159399484537621,-0.64303435868026138,1.1068690633576033,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34314823767337066,{"$f":"IF(DH191/MAX(DH$8:DH191)-1<0,DH191/MAX((DH$8:DH191))-1,0)","v":-6.3730116613999188E-3},-0.50948740112411772,1,8.3943628918748223E-2,1,5.4166000000000006E-3,195788.71924896663,1.2194532896398158E-2,2.7553839604896213E-2,0.13270984652598039,4.2412375331680963E-2,0.26933689058142285,4.8854825014278402E-2,{"$f":"(EP191/EP71)-1","v":0.53775988664495378},{"$f":"((EW191+1)^(1/10))-1","v":4.3972004865357794E-2},4.5663082417671808E-2,4.4791499168822968E-2,15.333333333333373]
["2015-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.0054859148261927E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0400000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6105759590946206E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1100000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7921499999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1153000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9453000000000006E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.4580999999999996E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD193","v":-1.1153000000000001E-3},-0.17428676532191156,9.1295540022043875E-3,256149.72283219561,-2.1562227481009E-4,4.5669376855568045E-2,0.35261279221045472,0.10592199815987113,0.53970044747925949,9.0152480229611198E-2,1.0704016886913452,7.5487733315206418E-2,6.2543643951721517E-2,6.2910998601420465E-2,15.416666666666707,{"$f":"AVERAGE(OFFSET(AN192,0,0,-AX$4,1))","v":6.8521436164311403E-2},{"$f":"STDEVA(OFFSET(AK192,0,0,-AX$4,1))*SQRT(12)","v":9.3902613932067169E-2},{"$f":"AK192-DG192","v":-3.7297459977956131E-3},{"$f":"AV192-((EZ192+((BQ192*(DR192-EZ192)))))","v":1.9076979335422746E-2},{"$f":"(AX192-EX192)/BQ192","v":4.3765342991124036E-2},{"$f":"(AX192-EX192)/AY192","v":0.2758718448911866},{"$f":"SKEW(OFFSET(AK192,0,0,-AX$4,1))","v":-0.33677039913123685},{"$f":"KURT(OFFSET(AK192,0,0,-AX$4,1))","v":0.26221612636111624},{"$f":"COUNTIF((OFFSET(AK192,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK192,0,0,-AX$4,1)),\"<0\")","v":1.4657534246575343},{"$f":"MAX((OFFSET(AK192,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK192,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ192,0,0,-AX$4,1))/STDEVA(OFFSET(AZ192,0,0,-AX$4,1)))*SQRT(12)","v":-1.306406742977591},{"$f":"SUMIF(DG73:DG192,\">0\",AK73:AK192)/SUMIF(DG73:DG192,\">0\",DG73:DG192)","v":0.69047459511971598},{"$f":"SUMIF(DG73:DG192,\"<0\",AK73:AK192)/SUMIF(DG73:DG192,\"<0\",DG73:DG192)","v":0.58848691477816728},{"$f":"((AX192/12)-(BL$5+BD192*(BL$5^2-1)/6+BE192*(BL$5^3-3*BL$5)/24-BD192^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK192,0,0,-AX$4,1)))*SQRT(12)","v":0.21104138171112968},{"$f":"IF(AL192/MAX(AL$8:AL192)-1<0,AL192/MAX((AL$8:AL192))-1,0)","v":-2.1562227481009E-4},{"$f":"MIN(BM$8:BM192)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))^2","v":0.89971790521450346},{"$f":"AV192/-BN192","v":0.2509630071355895},{"$f":"SLOPE(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))","v":0.59190870161346554},{"$f":"INTERCEPT(OFFSET(AK192,0,0,-AX$4,1),(OFFSET(DG192,0,0,-AX$4,1)))*12","v":3.1406332749359209E-2},5.4342053019842363E-3,1.7921499999999999E-3,{"$f":"'Data-Gross'!CG193","v":1.2859300000000001E-2},3.6474525E-3,200752.82636385434,6.6749671102954711E-3,3.9904880027999301E-2,0.32372438398322645,9.7992034912029347E-2,0.51207649090241181,8.6212389833964176E-2,0.73162695286559187,5.6441452613091192E-2,4.8222130480996217E-2,4.6241898816749227E-2,15.416666666666707,{"$error":"#VALUE!"},5.352352197592173E-2,9.2282664521281421E-2,-9.2118475000000002E-3,2.3993260217366891E-3,1.8678949040118319E-2,0.11819308874246064,-0.98077657001632113,3.493136432140548,1.6470588235294117,7.4564947500000006E-2,-0.13143511499999999,-1.2930018121077975,0.63662998957935357,0.61751107938523997,0.23377338055101976,0,{"$f":"MIN(CY$8:CY192)","v":-0.34705928019565158},0.90663309405569459,0.13323919415346211,0.58392863183727861,-1.1153000000000001E-3,4.343956982570743E-2,0.15047908399412238,1.2859300000000001E-2,192499.02211606805,6.404335869742539E-3,0.11806230100674386,0.71398721280117106,0.19674749154824545,1.1498478995665309,0.16541753162054329,1.1830420431401314,8.1200430590279149E-2,4.6622452000272929E-2,4.3396601942672808E-2,15.416666666666707,null,5.7110380000000002E-2,0.15047908399412238,1.39746E-2,0,1.4494031181232811E-2,1.0358762232709342,-0.65647618639081318,1.1315555701521136,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.34425818002618991,{"$f":"IF(DH192/MAX(DH$8:DH192)-1<0,DH192/MAX((DH$8:DH192))-1,0)","v":0},-0.50948740112411772,1,8.5176987393454376E-2,1,-1.1153000000000001E-3,195570.35609038826,1.0687594878611151E-3,1.5156624902465721E-2,0.15446388993245641,4.9043388730680704E-2,0.30173680669593983,5.4155397902341473E-2,0.51790749813886716,4.2616348818767191E-2,4.6186029794182293E-2,4.4468463374304212E-2,15.416666666666707]
["2015-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9052419752915684E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7850000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5911721252579419E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1000000000000004E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.3895999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.16293E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.84491E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7166799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD194","v":-1.16293E-2},-3.6839854701590458E-2,-1.4956246265559022E-2,252318.68449666261,-6.2427131567800442E-3,1.3798614232226392E-2,0.30112662433947657,9.1708071459932539E-2,0.57745531000037098,9.5447107278848531E-2,1.0165821696216248,7.2658780891705188E-2,5.9985691414810915E-2,6.1529872405751806E-2,15.500000000000041,6.8208734324699483E-2,9.3958445991030551E-2,4.4018537344409775E-3,1.9036573449220828E-2,4.6305784053717512E-2,0.2918043995229091,-0.31716838297270145,0.2455363940339792,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2755606287321588,0.68618962035699804,0.5907954521415405,0.21033723296172749,{"$f":"IF(AL193/MAX(AL$8:AL193)-1<0,AL193/MAX((AL$8:AL193))-1,0)","v":-1.5168643640526613E-2},{"$f":"MIN(BM$8:BM193)","v":-0.2506783741534907},0.89968518327855829,0.24545345251073386,0.59209639730346453,3.0715186765121451E-2,{"$f":"AVERAGE(OFFSET(AK193,0,0,-AX$4,1))","v":5.2327318968052039E-3},-7.3895999999999996E-3,{"$f":"'Data-Gross'!CG194","v":-1.93581E-2},-1.4063804999999999E-2,197929.47776067423,-2.318684908170332E-3,1.1368781343152445E-2,0.27519710030364308,8.4407315824144513E-2,0.5189523055373122,8.7198457319471512E-2,0.69043835569156431,5.3901284471943978E-2,4.5477267389518738E-2,4.503228657442282E-2,15.500000000000041,{"$error":"#VALUE!"},5.3282637743734478E-2,9.2238681218574009E-2,5.2942950000000009E-3,2.5255489439393528E-3,2.14018447826279E-2,0.13542465228826334,-0.96184586743000933,3.4717241973396575,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.2637528698182716,0.63288203438549107,0.61887768376400143,0.23314360840239223,-1.406380500000004E-2,{"$f":"MIN(CY$8:CY193)","v":-0.34705928019565158},0.90713185908074367,0.12975387532941424,0.58365956105301464,-1.16293E-2,4.3450829097672408E-2,0.15051808725632151,-1.93581E-2,188772.60679604299,2.7807360457376973E-3,7.4227876812373639E-2,0.61429516470196144,0.17308004898321072,1.2246894153970183,0.17342105796459051,1.1377477502585536,7.8935904869718909E-2,4.3563679949030432E-2,4.1843566834446566E-2,15.500000000000041,null,5.417630666666666E-2,0.15051808725632151,-7.7287999999999992E-3,0,1.3385060254485534E-2,1.0100055183062202,-0.64040278271569218,1.1125796241347041,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34268078230785909,{"$f":"IF(DH193/MAX(DH$8:DH193)-1<0,DH193/MAX((DH$8:DH193))-1,0)","v":-1.9358100000000045E-2},-0.50948740112411772,0.99999999999999978,8.2128756750656007E-2,1,-1.16293E-2,193296.00974830633,-7.3839919879105098E-3,-3.5755803884420789E-3,0.12535832782813716,4.0152322310802901E-2,0.29120515146872572,5.2444129589679811E-2,0.49154482385393639,4.0791246412181126E-2,4.4147524039219954E-2,4.3436423866817009E-2,15.500000000000041]
["2015-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8410191116350573E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.468E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8405592737769425E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5800000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8167000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.9600000000000005E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3342999999999993E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3964E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD195","v":7.9600000000000005E-4},-0.10215942255254817,7.5591076345798312E-3,254225.98859098845,1.5507947695818647E-3,3.8251844728562912E-2,0.29364778282939752,8.9612347863840647E-2,0.52338004533463178,8.7831555374806358E-2,0.97022509321851635,7.0167073426511184E-2,6.111963770395934E-2,6.1703915272582455E-2,15.583333333333375,6.8038524724721439E-2,9.3892847101782334E-2,-1.3392092365420168E-2,1.8599587894579987E-2,4.7161002213951975E-2,0.29716891207140167,-0.3270678241012811,0.25871005323635066,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3122422729208905,0.68095392943058752,0.5907954521415405,0.21054370070145725,{"$f":"IF(AL194/MAX(AL$8:AL194)-1<0,AL194/MAX((AL$8:AL194))-1,0)","v":-7.7241974158962501E-3},{"$f":"MIN(BM$8:BM194)","v":-0.2506783741534907},0.89915373761032047,0.2461477400312205,0.5916336361543364,3.0365947859215335E-2,5.321789624404721E-3,-1.8167000000000001E-3,{"$f":"'Data-Gross'!CG195","v":2.09512E-2},3.2513099999999994E-3,198573.00785101228,-7.2503731343999123E-3,2.9564361690067598E-2,0.26597039643278686,8.1785568357287008E-2,0.4571268986311483,7.8200366389238329E-2,0.65954912503882768,5.1959478886869581E-2,4.6034402494769866E-2,4.500381206713655E-2,15.583333333333375,{"$error":"#VALUE!"},5.3147874811611366E-2,9.2210619327356344E-2,-1.7699889999999999E-2,1.8974073784357587E-3,2.2305083734932896E-2,0.14110506367191183,-0.96757599786240289,3.4861775102774493,1.6470588235294117,7.4564947500000006E-2,-0.13143511499999999,-1.303298537774974,0.62938293872004425,0.61887768376400143,0.2332110511644398,-1.0858220789834561E-2,{"$f":"MIN(CY$8:CY194)","v":-0.34705928019565158},0.90629740979899465,0.12967183024688478,0.58333720985029902,7.9600000000000005E-4,4.3441619292391015E-2,0.15048618355497115,2.09512E-2,192727.61943554826,1.406209531005076E-2,0.11207069566184802,0.62553946788717996,0.17579742890786365,1.1225846779833377,0.16244658235496545,1.1042812770792367,7.7234810626434669E-2,4.610556920083031E-2,4.3002078073860694E-2,15.583333333333375,null,5.6615319999999997E-2,0.15048618355497115,2.0155199999999998E-2,0,1.6478830499801672E-2,1.0405827713102052,-0.65413448448896905,1.1283454130040598,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.34400944064285754,{"$f":"IF(DH194/MAX(DH$8:DH194)-1<0,DH194/MAX((DH$8:DH194))-1,0)","v":0},-0.50948740112411772,1,8.440263287960055E-2,1,7.9600000000000005E-4,193449.87337206598,-1.1945764219063904E-2,5.7064397959543101E-3,0.11094484866455145,3.5692504466409591E-2,0.25585595282535101,4.6617436385721689E-2,0.48218810380090527,4.0136489500198325E-2,4.4000755395857682E-2,4.3252464278980218E-2,15.583333333333375]
["2015-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8136647714922977E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7050000000000003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.7458841760941709E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.0900000000000003E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8196500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8994400000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3884299999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.1171800000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD196","v":-1.8994400000000002E-2},1.0920709216323043E-2,-3.7416769568950237E-2,244713.67335744086,-4.4645956857999547E-2,-2.6344295250855132E-2,0.22975213926263338,7.1369295147788669E-2,0.5047402061894648,8.5156322406985785E-2,0.90161165908357388,6.6380471133562935E-2,5.581276721246442E-2,5.8785469498029874E-2,15.666666666666709,6.7505288453672985E-2,9.4157537067436015E-2,2.2917030431049763E-2,1.8885350557270801E-2,5.0434172105103994E-2,0.31747210568999912,-0.30926508794578028,0.22432981411677133,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1837183020445785,0.68095392943058752,0.59360216748097949,0.21017919624959341,{"$f":"IF(AL195/MAX(AL$8:AL195)-1<0,AL195/MAX((AL$8:AL195))-1,0)","v":-4.485195247003082E-2},{"$f":"MIN(BM$8:BM195)","v":-0.2506783741534907},0.89960375775856283,0.23450554798171561,0.59270114511025973,3.013159330614442E-2,4.9041010342068493E-3,-8.8196500000000001E-3,{"$f":"'Data-Gross'!CG196","v":-6.03338E-2},-3.7097657499999999E-2,191206.41441701062,-4.7553063733913992E-2,-2.8376942740633182E-2,0.20028948525425161,6.2744013419433697E-2,{"$f":"(BW195/BW135)-1","v":0.42997770046846706},7.415227599255636E-2,0.59301993368838768,4.7664241601636625E-2,4.0912577154515795E-2,4.2241212122463567E-2,15.666666666666709,{"$error":"#VALUE!"},5.2687282622050663E-2,9.2436230714199624E-2,2.3236142500000001E-2,2.3145278398313401E-3,2.5805646621358234E-2,0.16307875831035026,-0.94492366529109406,3.3823118330053674,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.1978597716084622,0.62938293872004425,0.62421949801652643,0.23272475265344342,-4.7553063733913992E-2,{"$f":"MIN(CY$8:CY195)","v":-0.34705928019565158},0.90668244799570341,0.12171180698193824,0.58415066860926124,-1.8994400000000002E-2,4.3496501871499831E-2,0.15067630238590493,-6.03338E-2,181099.62979004777,-5.9217923294940022E-2,4.7790584890698984E-3,0.49381949697314176,0.14313987607653367,{"$f":"(DH195/DH135)-1","v":1.0888191479161846},0.15872444192241653,0.9955291997830138,7.1533636938094558E-2,3.759770242111804E-2,3.863468849095586E-2,15.666666666666709,null,4.8452106666666647E-2,0.15067630238590493,-4.1339399999999998E-2,0,1.0839209772376721E-2,0.9280830807019812,-0.63609004437457339,1.0764683651888651,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34093693162869826,{"$f":"IF(DH195/MAX(DH$8:DH195)-1<0,DH195/MAX((DH$8:DH195))-1,0)","v":-6.0333800000000104E-2},-0.50948740112411772,1.0000000000000004,7.5830508086585535E-2,1,-1.8994400000000002E-2,189775.40909728763,-2.9631009059585378E-2,-2.5316245578799745E-2,8.0384995427110528E-2,2.6107467026115661E-2,{"$f":"(EP195/EP135)-1","v":0.23638780826482497},4.3352215987747522E-2,0.44661715595320395,3.7612896894289927E-2,4.1545284009900874E-2,4.1741572869861798E-2,15.666666666666709]
["2015-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4497807104753195E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.340000000000001E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6831237276182843E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9699999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0769499999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.7594999999999991E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.90528E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3670800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD197","v":-9.7594999999999991E-3},-3.2525888732335195E-2,-2.4908218156185626E-2,238618.29179565219,-5.4297971346595419E-2,-2.9557665122364907E-2,0.18843028394366756,5.9232351510699166E-2,0.38763199162073181,6.771381189911363E-2,0.85622694986776504,6.3807645840123328E-2,5.5113814795528571E-2,5.6771736157572805E-2,15.750000000000043,6.6959990961672766E-2,9.4330077858726324E-2,-1.6471815618562813E-4,1.8343174711120104E-2,5.1073006376660159E-2,0.32274806864623923,-0.30669499511528892,0.20450816017752871,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1748750652935949,0.68370606506742815,0.59991146154162378,0.21019799384074322,{"$f":"IF(AL196/MAX(AL$8:AL196)-1<0,AL196/MAX((AL$8:AL196))-1,0)","v":-6.8642988409362005E-2},{"$f":"MIN(BM$8:BM196)","v":-0.2506783741534907},0.90019831661885663,0.22647241250580075,0.59610452965357996,2.8203038311308493E-2,4.8500221740798918E-3,-1.0769499999999998E-2,{"$f":"'Data-Gross'!CG197","v":-2.4743499999999998E-2},-2.1546915E-2,187086.50605811251,-5.4781995209791101E-2,-2.8457045507130463E-2,0.15552774175911721,4.9365525005350408E-2,0.3270324188015663,5.8220831455434663E-2,0.5500860403380643,4.4805813689359875E-2,4.073745230759851E-2,4.0572962763552267E-2,15.750000000000043,{"$error":"#VALUE!"},5.2231415610088969E-2,9.2479276410861094E-2,3.1965849999999983E-3,2.1056822555906088E-3,2.6790208358036256E-2,0.16994375067064993,-0.9433153633264908,3.3699178440753341,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.1784810702003041,0.62919206018148044,0.62798611407768723,0.23260975340410531,-6.8075356911649676E-2,{"$f":"MIN(CY$8:CY196)","v":-0.34705928019565158},0.9070932884978341,0.11690499312013677,0.58664251067144413,-9.7594999999999991E-3,4.334173038185811E-2,0.15014015821865975,-2.4743499999999998E-2,176618.59110033771,-6.4384424742499502E-2,-6.145270966581351E-3,0.420157880353067,0.12403251942601901,0.87022663624594188,0.13338861972587446,0.93051717829771396,6.7990444611464529E-2,3.9618360497395644E-2,3.6775800699612393E-2,15.750000000000043,null,5.0322093333333318E-2,0.15014015821865975,-1.4983999999999999E-2,0,1.3806952815813844E-2,0.88858950376904811,-0.64275447650310336,1.1291587703397745,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34096174183555994,{"$f":"IF(DH196/MAX(DH$8:DH196)-1<0,DH196/MAX((DH$8:DH196))-1,0)","v":-8.3584430619700112E-2},-0.50948740112411772,1.0000000000000004,7.2181962926799306E-2,1,-9.7594999999999991E-3,187923.29599220265,-2.7795264698425859E-2,-1.8714691239321679E-2,5.909613009558079E-2,1.9322929523006627E-2,0.1895770661632219,3.5329328065889509E-2,0.43138513504609932,3.6515140517519473E-2,4.1337064424092684E-2,4.0867851411205525E-2,15.750000000000043]
["2015-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2570551282079519E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4999999999999996E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4758740826428537E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7499999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0774849999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9620200000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6530899999999995E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5188700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD198","v":1.9620200000000001E-2},-0.17740043249607118,3.6587363776436538E-2,{"$f":"AL196*(1+AK197)","v":247348.70604129156},{"$f":"(AL197/AL194)-1","v":-2.7051847011445362E-2},{"$f":"(AL197/AL185)-1","v":-7.8267119440231792E-3},{"$f":"(AL197/AL161)-1","v":0.24174131558565537},{"$f":"((AO197+1)^(1/3))-1","v":7.483972821317475E-2},{"$f":"(AL197/AL137)-1","v":0.39152281410665823},{"$f":"((AQ197+1)^(1/5))-1","v":6.8311900358760225E-2},{"$f":"(AL197/AL77)-1","v":0.95993452077323971},{"$f":"((AS197+1)^(1/10))-1","v":6.9606802341739105E-2},5.8651546527885401E-2,5.8865038420625071E-2,15.833333333333377,6.6542188152143744E-2,9.4554036207394415E-2,-4.776673622356345E-2,1.695772986084184E-2,4.5607479634434872E-2,0.28555102973652197,-0.32507222664053992,0.19604585865739299,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2537375964134065,0.6751902576872254,0.5947584097094829,0.21111672798542389,{"$f":"IF(AL197/MAX(AL$8:AL197)-1<0,AL197/MAX((AL$8:AL197))-1,0)","v":-3.4567090620560625E-2},{"$f":"MIN(BM$8:BM197)","v":-0.2506783741534907},0.90025363139382086,0.23482296236923067,0.59200821052124375,2.8297219385367514E-2,5.1320330469119477E-3,1.0774849999999999E-2,{"$f":"'Data-Gross'!CG198","v":8.4354099999999987E-2},3.9441307500000002E-2,{"$f":"BW196*(1+BV197)","v":194465.44247265114},{"$f":"(BW197/BW194)-1","v":-2.0685416526716516E-2},{"$f":"(BW197/BW185)-1","v":-2.0333225287204604E-3},{"$f":"(BW197/BW161)-1","v":0.20598108335972043},{"$f":"((BZ197+1)^(1/3))-1","v":6.4421157778024707E-2},0.34485363484566545,{"$f":"((CB197+1)^(1/5))-1","v":6.1047934367187251E-2},{"$f":"(BW197/BW77)-1","v":0.63472768136648172},{"$f":"((CD197+1)^(1/10))-1","v":5.0375399360598205E-2},4.4393193199298908E-2,4.290003054000735E-2,15.833333333333377,{"$f":"BW197*($BV$4/12)","v":{"$error":"#VALUE!"}},5.1928260648419641E-2,9.2824990063385945E-2,-4.4912792499999986E-2,9.9245548603628386E-4,2.1220194674218495E-2,0.13343470214846095,-0.95132398829221887,3.3342538224248033,1.6470588235294117,7.4564947500000006E-2,-0.13143511499999999,-1.2491673113556632,0.62368598745651693,0.62554781007579074,0.23334303940764092,-3.1319030496774425E-2,{"$f":"MIN(CY$8:CY197)","v":-0.34705928019565158},0.90804719214275742,0.12361009483977158,0.58369280259668077,1.9620200000000001E-2,{"$f":"STDEV(OFFSET(DG197,0,0,-$AX$4,1))","v":4.3746585394099383E-2},{"$f":"DE197*SQRT(12)","v":0.15154261712046135},8.4354099999999987E-2,{"$f":"DH196*(1+DG197)","v":191517.09339587472},{"$f":"(DH197/DH194)-1","v":-6.2810200386372861E-3},{"$f":"(DH197/DH185)-1","v":5.1995358403241543E-2},{"$f":"(DH197/DH161)-1","v":0.56892324660272942},{"$f":"((DK197+1)^(1/3))-1","v":0.16198511820349903},0.95365298768352802,{"$f":"((DM197+1)^(1/5))-1","v":0.14332443470296741},{"$f":"(DH197/DH77)-1","v":1.1288534822690721},{"$f":"((DO197+1)^(1/10))-1","v":7.8486162404815873E-2},4.5541684632337098E-2,4.1894233141046344E-2,15.833333333333377,null,{"$f":"AVERAGE(OFFSET(DG197,0,0,-DU$4,1))*12","v":5.6227559999999982E-2},{"$f":"STDEVA(OFFSET(DG197,0,0,-DU$4,1))*SQRT(12)","v":0.15154261712046135},{"$f":"DG197-EO197","v":6.4733899999999983E-2},{"$f":"DP197-(EX197+((EN197*(DP197-EX197))))","v":0},{"$f":"(DU197-EX197)/EN197","v":1.6685374252622093E-2},{"$f":"(AVERAGE(OFFSET(DW197,0,0,-DU$4,1))/STDEVA(OFFSET(DW197,0,0,-DU$4,1)))*SQRT(12)","v":0.97073434255719515},{"$f":"SKEW(OFFSET(DG197,0,0,-DU$4,1))","v":-0.62440480372110319},{"$f":"KURT(OFFSET(DG197,0,0,-DU$4,1))","v":1.0696208890728336},{"$f":"COUNTIF((OFFSET(DG197,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG197,0,0,-DU$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(DG197,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG197,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU197-EX197)*(DV197/DV197))-(DU197-EX197)","v":0},{"$f":"SUMIF(BU78:BU197,\">0\",DG78:DG197)/SUMIF(BU78:BU197,\">0\",BU78:BU197)","v":1},{"$f":"SUMIF(BU78:BU197,\"<0\",DG78:DG197)/SUMIF(BU78:BU197,\"<0\",BU78:BU197)","v":1},{"$f":"((DU197/12)-(EI$5+EA197*(EI$5^2-1)/6+EB197*(EI$5^3-3*EI$5)/24-EA197^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG197,0,0,-DU$4,1)))*SQRT(12)","v":0.34450554436247954},{"$f":"IF(DH197/MAX(DH$8:DH197)-1<0,DH197/MAX((DH$8:DH197))-1,0)","v":-6.2810200386372861E-3},-0.50948740112411772,{"$f":"CORREL(OFFSET(DG197,0,0,-DU$4,1),(OFFSET(BU197,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR197/-EK197","v":8.2228202402281514E-2},{"$f":"SLOPE(OFFSET(DG197,0,0,-DU$4,1),(OFFSET(BU197,0,0,-DU$4,1)))","v":1},1.9620200000000001E-2,{"$f":"EP196*(1+EO197)","v":191610.38864422889},{"$f":"(EP197/EP194)-1","v":-9.5088443107903542E-3},{"$f":"(EP197/EP185)-1","v":-8.754799230628274E-3},{"$f":"(EP197/EP161)-1","v":8.0471147589604275E-2},{"$f":"((ES197+1)^(1/3))-1","v":2.6134740954065094E-2},0.19236519953752884,{"$f":"((EU197+1)^(1/5))-1","v":3.5814195142228389E-2},{"$f":"(EP197/EP77)-1","v":0.47374105340803996},{"$f":"((EW197+1)^(1/10))-1","v":3.9542185747377889E-2},4.3062081113686368E-2,4.1926281380922914E-2,15.833333333333377]
["2015-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2201064754123088E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8800000000000007E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6096970543532392E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.17E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.050295E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9528000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3519000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.16E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD199","v":-5.9528000000000003E-3},-0.16949528534730351,-2.3937055528404716E-3,246756.62607015262,8.3483390391827506E-3,-2.3926736236846269E-2,0.23057307302082397,7.1607643335943605E-2,0.39501772876003471,6.8847991261924646E-2,0.90340903168938791,6.648122084745367E-2,6.1344401094529655E-2,5.8388620237022515E-2,15.91666666666671,6.6039583016649347E-2,9.3856480870423725E-2,-5.3675055528404712E-3,1.6748908443053434E-2,4.7547911321898145E-2,0.30051999906482824,-0.33011462095668853,0.2603709609885958,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2625263611619399,0.67269288846449005,0.5947584097094829,0.21000156437240453,{"$f":"IF(AL198/MAX(AL$8:AL198)-1<0,AL198/MAX((AL$8:AL198))-1,0)","v":-3.6878052736637135E-2},{"$f":"MIN(BM$8:BM198)","v":-0.2506783741534907},0.89861416752957379,0.23292244667771414,0.59320690981472568,2.7481020218729939E-2,5.3392558679146848E-3,-1.050295E-2,{"$f":"'Data-Gross'!CG199","v":2.9738E-3},-4.057462500000001E-3,193676.40623227245,1.2917933861125164E-2,-1.3840107454722972E-2,0.19257442926011969,6.0462130659052038E-2,0.34748988844361439,6.1463593091215074E-2,0.59580798907192523,4.7847456384189302E-2,4.7185546699180847E-2,4.2404394523178013E-2,15.91666666666671,{"$error":"#VALUE!"},5.1562880825624408E-2,9.2039308218427582E-2,-7.0312625000000014E-3,7.6969804080569831E-4,2.3502996773163122E-2,0.14916504282932144,-0.96929055513090434,3.5298594058929629,1.6470588235294117,7.4564947500000006E-2,-0.13143511499999999,-1.2604274908750266,0.62263922564031837,0.62554781007579074,0.23256653001828623,-3.5249417204997302E-2,{"$f":"MIN(CY$8:CY198)","v":-0.34705928019565158},0.90610186494430411,0.12218199294158887,0.58414029006119628,-5.9528000000000003E-3,4.3296627869364841E-2,0.14998391853228504,2.9738E-3,192086.62692821535,6.0668247366960415E-2,2.7489753525907767E-2,0.56451301410733823,0.16089531902374077,0.95921159001246137,0.14397430090901597,1.0573704033588069,7.4808887188359208E-2,5.1489559534089402E-2,4.1864734366675593E-2,15.91666666666671,null,6.1681766666666651E-2,0.14998391853228504,8.9265999999999998E-3,0,2.3847933193425111E-2,0.97999700752919805,-0.63536486904012524,1.1901876177919375,1.7272727272727273,0.10929309999999999,-0.16794789999999998,0,1,1,0.34400591300404665,{"$f":"IF(DH198/MAX(DH$8:DH198)-1<0,DH198/MAX((DH$8:DH198))-1,0)","v":-3.3258985360282711E-3},-0.50948740112411772,1,8.2170303474249806E-2,1,-5.9528000000000003E-3,190469.77032270754,3.6588577451779347E-3,-1.7767099267997022E-2,6.9675577424131108E-2,2.2705739865749308E-2,0.19302337152065197,3.5928521425337756E-2,0.44970035840074329,3.783383347324154E-2,4.3087024447985067E-2,4.1311572137189279E-2,15.91666666666671]
["2015-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0354026952980912E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7600000000000004E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8664805499718912E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8999999999999999E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.241165E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1148E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.07723E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3417799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD200","v":-1.1148E-2},-0.19584621300781935,-1.0326664584410429E-2,244208.45315874537,2.3427212226799776E-2,-2.5948184122247753E-2,0.20556398924523678,6.4298431974523895E-2,0.33008307065055842,5.8706923408850642E-2,0.87064922151838453,6.4631313575631122E-2,{"$f":"((AL199/AL19)^(1/15))-1","v":5.8781850551008485E-2},5.7389621253695289E-2,{"$f":"AW198+(1/12)","v":16.000000000000043},6.569140131372618E-2,9.3785772592069036E-2,5.4452354155895728E-3,1.6881444986751065E-2,5.0321436421407746E-2,0.31840217245140207,-0.31179715683567955,0.25905978399665708,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2315993856808758,0.66991895313198135,0.59534284077577415,0.20913767938282865,{"$f":"IF(AL199/MAX(AL$8:AL199)-1<0,AL199/MAX((AL$8:AL199))-1,0)","v":-4.6823890039910054E-2},{"$f":"MIN(BM$8:BM199)","v":-0.2506783741534907},0.90177431958642096,0.22893726452268892,0.59341695829740315,2.5849336297839219E-2,5.1362310276309242E-3,-1.241165E-2,{"$f":"'Data-Gross'!CG200","v":-1.5771900000000002E-2},-1.7286377499999998E-2,190328.44276129804,1.7328543738897473E-2,-2.1622930908713145E-2,0.1579557498992894,5.0099990447258547E-2,0.27738013205439382,5.0180696974386096E-2,0.55175355522325376,4.4918154964549872E-2,{"$f":"((BW199/BW19)^(1/15))-1","v":4.3826445385144241E-2},4.1043749319702227E-2,{"$f":"CH198+(1/12)","v":16.000000000000043},{"$error":"#VALUE!"},5.1441739416557893E-2,9.1936667311230708E-2,-1.5144774999999965E-3,5.3770170028466513E-4,2.6699608903104414E-2,0.16981180956156489,-0.9506942023508107,3.5154307237577509,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.256053651911917,0.61838004452683082,0.63013106879681158,0.23186563597886686,-5.1926459972536754E-2,{"$f":"MIN(CY$8:CY199)","v":-0.34705928019565158},0.91112477966022953,0.11826149497159154,0.58472511330922261,-1.1148E-2,4.3324675241958856E-2,0.15008107748098834,-1.5771900000000002E-2,189057.05585696624,7.0425568900400748E-2,1.3838247812336668E-2,0.52592928365837777,0.15127251293011179,0.8075125092268034,0.12568340142096779,1.0242173354613313,7.306421972225019E-2,{"$f":"((DH199/DH19)^(1/15))-1","v":5.0033921127419889E-2},4.0607749140975091E-2,{"$f":"DS198+(1/12)","v":16.000000000000043},null,6.0304033333333326E-2,0.15008107748098834,-4.623900000000002E-3,0,2.447422575795509E-2,0.96362006900215103,-0.62672761700962487,1.1726923693145901,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.34332719415723539,{"$f":"IF(DH199/MAX(DH$8:DH199)-1<0,DH199/MAX((DH$8:DH199))-1,0)","v":-1.9045342796907838E-2},-0.50948740112411772,1,7.9703146832246233E-2,1,-1.1148E-2,188346.41332314999,2.2515427303111402E-3,-2.0606873039623941E-2,5.2184985948337426E-2,1.7100887950749266E-2,0.15987301622604067,3.0106408440542243E-2,0.42194907627439449,3.5829807575378236E-2,{"$f":"((EP199/EP19)^(1/15))-1","v":4.0814529426537627E-2},4.0362847450993389E-2,{"$f":"FA198+(1/12)","v":16.000000000000043}]
["2016-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6194581399000031E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1919999999999999E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2903821668183925E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.7799999999999994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.50915E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0446599999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.6821500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.6275800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD201","v":-1.0446599999999999E-2},-0.10046463149440599,-2.3808306382222706E-2,238394.26348481327,-3.6201695572983805E-2,-3.2670012889324695E-2,0.13718628971991609,4.3783766902484089E-2,0.27832711376038,5.0336360446181505E-2,0.7647269055480681,5.8443671807207886E-2,5.4150771142413179E-2,{"$f":"((AL200/$AL$7)^(1/AW200))-1","v":5.5501381957181684E-2},{"$f":"AW199+(1/12)","v":16.083333333333375},6.5028821100744483E-2,9.3576283624646775E-2,2.5815893617777294E-2,1.7428520425344464E-2,5.3446825527483671E-2,0.33760553741466132,-0.29444317215373506,0.25759742630677795,1.4,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1073694727393248,0.66285867812892252,0.59190581599591052,0.20792844812516958,{"$f":"IF(AL200/MAX(AL$8:AL200)-1<0,AL200/MAX((AL$8:AL200))-1,0)","v":-6.9517398902055105E-2},{"$f":"MIN(BM$8:BM200)","v":-0.2506783741534907},0.90412603311915984,0.22140474679797514,0.59108976465066809,2.4920235895692103E-2,4.7676461218037602E-3,-4.50915E-3,{"$f":"'Data-Gross'!CG201","v":-4.96242E-2},-3.08592925E-2,184455.04167505764,-5.1476502304522942E-2,-4.652077357284734E-2,9.2620033395418577E-2,2.9966390141993537E-2,0.22288686729147078,4.1063586222586324E-2,0.46512797958197893,3.8933036068604876E-2,3.9886617589673934E-2,{"$f":"((BW200/$AL$7)^(1/CH200))-1","v":3.8800269653358477E-2},{"$f":"CH199+(1/12)","v":16.083333333333375},{"$error":"#VALUE!"},5.0924943159433848E-2,9.2198504321911054E-2,1.8764907500000001E-2,7.1257743715823912E-4,2.9903301590157739E-2,0.18967762774107141,-0.92251179971704622,3.4100319140674555,1.5714285714285714,7.4564947500000006E-2,-0.13143511499999999,-1.1803749214047912,0.61421025703598076,0.62988508323409487,0.23132382297341436,-8.1183338655754667E-2,{"$f":"MIN(CY$8:CY200)","v":-0.34705928019565158},0.91169089886446386,0.11179724003197716,0.58481815221403322,-1.0446599999999999E-2,4.3454646191395885E-2,0.15053131005685416,-4.96242E-2,179675.25070570898,-6.1831779504339601E-2,-6.6531875319101319E-3,0.37879174525478598,0.11301126059590771,0.67804382347984071,0.1090743459390473,0.87414377802282095,6.4830030170356823E-2,4.404751620210412E-2,{"$f":"((DH200/$AL$7)^(1/DS200))-1","v":3.7105898299567341E-2},{"$f":"DS199+(1/12)","v":16.083333333333375},null,5.4630479999999988E-2,0.15053131005685416,-3.91776E-2,0,2.119353042162115E-2,0.86987127831986444,-0.60129367918349064,1.1079507803619375,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.34110679031767843,{"$f":"IF(DH200/MAX(DH$8:DH200)-1<0,DH200/MAX((DH$8:DH200))-1,0)","v":-6.7724432896885567E-2},-0.50948740112411772,1.0000000000000004,7.2829864325787058E-2,1,-1.0446599999999999E-2,186378.83368172837,-2.7303086223650297E-2,-3.6452982460335348E-2,2.9812871215612935E-2,9.8404712308941544E-3,0.13822671127988517,2.6232477134257026E-2,0.38944017721843149,3.3436949578378838E-2,3.8800119506728015E-2,{"$f":"((EP200/$AL$7)^(1/FA200))-1","v":3.9470630577407739E-2},{"$f":"FA199+(1/12)","v":16.083333333333375}]
["2016-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2066585390247858E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4020000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9212113058616753E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0000000000000001E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.69225E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0201000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.2278999999999997E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.6559000000000002E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD202","v":1.0201000000000001E-3},-0.1102893450540825,{"$f":"SUMPRODUCT(B201:K201,L201:U201)-$AK$4","v":1.2504241602426342E-3},238692.35743153794,-3.2681062174687137E-2,-6.8353900976956816E-2,0.13311893839207078,4.2537853507516266E-2,0.24820076695647342,4.5338363252634295E-2,0.76983383258352034,5.8749575699792667E-2,5.6777512651089213E-2,5.5289105083333068E-2,16.166666666666707,6.4617644437539118E-2,9.2997212264118237E-2,2.5996241602426343E-3,1.7452557117393123E-2,5.2142860788377432E-2,0.33410814459529498,-0.30404729764671068,0.32080049935660426,1.4324324324324325,7.9850725350526675E-2,-8.6148497151764897E-2,-1.090126952174393,0.66428390996722086,0.59067883694169132,0.2072327429015654,{"$f":"IF(AL201/MAX(AL$8:AL201)-1<0,AL201/MAX((AL$8:AL201))-1,0)","v":-6.8353900976956816E-2},{"$f":"MIN(BM$8:BM201)","v":-0.2506783741534907},0.90507883555741475,0.22055793711778054,0.59588456736583706,2.3535523647063815E-2,4.9714697455592715E-3,1.69225E-3,{"$f":"'Data-Gross'!CG202","v":-1.3492000000000001E-3},{"$f":"SUMPRODUCT($V$4:$AE$4,V201:AE201)-($BW$4)","v":-2.3838624999999998E-3},184015.32621827253,-4.988258612364771E-2,-7.7255220642198474E-2,8.686692776886118E-2,2.81554720800683E-2,0.19622249965544558,3.6483501177904998E-2,0.46243554238210005,3.8741955295960917E-2,4.2250129985528018E-2,3.8443139254677128E-2,16.166666666666707,{"$error":"#VALUE!"},5.0575604979657733E-2,9.1643120899373889E-2,-1.0346624999999997E-3,5.9115412300699E-4,2.887655712020323E-2,0.18581958380614594,-0.94205929513101516,3.5663796276316226,1.5714285714285714,7.4564947500000006E-2,-0.13143511499999999,-1.1753292838255422,0.61512816003323101,0.63080367314634711,0.23096702349169221,-8.3373671239108438E-2,{"$f":"MIN(CY$8:CY201)","v":-0.34705928019565158},0.91283889287635578,0.11076822159316746,0.58972011494762722,{"$f":"AI201","v":1.0201000000000001E-3},4.2860809963921935E-2,0.14847420102213432,{"$f":"BU201","v":-1.3492000000000001E-3},179432.83285745684,-6.5875455637457558E-2,-6.1907021656178896E-2,0.35849011201055592,0.10752148660844352,0.62027078780665468,0.10133012918261719,0.86655067130107133,6.4397824959769201E-2,5.0628966922174889E-2,3.6824552660521759E-2,16.166666666666707,null,6.061931333333332E-2,0.14847420102213432,-2.3693000000000004E-3,0,2.7072794937893559E-2,0.85930252634756488,-0.59902148063347915,1.227171021833227,1.6470588235294117,0.10929309999999999,-0.16794789999999998,0,1,1,0.33910357138842007,{"$f":"IF(DH201/MAX(DH$8:DH201)-1<0,DH201/MAX((DH$8:DH201))-1,0)","v":-6.8982259092021048E-2},-0.50948740112411772,1,7.2277651182881403E-2,1,{"$f":"AI201","v":1.0201000000000001E-3},186568.95872996713,-2.0479951155143339E-2,-4.500682103155762E-2,2.8824150975890639E-2,9.5171861476046615E-3,0.12531885495958628,2.3894285453161412E-2,0.39091401625227196,3.3546518395439762E-2,3.9646534868817973E-2,3.9328776017748313E-2,16.166666666666707]
["2016-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6056865018950891E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7100000000000001E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8432553963826203E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9900000000000004E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8678400000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8190699999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6494499999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5720399999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD203","v":2.8190699999999999E-2},-0.10496860275335407,3.9344776808743563E-2,248083.65496063465,1.586841795099625E-2,-2.2922379467737342E-2,0.15206612564158162,4.8316614962540472E-2,0.29324153877308778,5.2775886803490435E-2,0.82388764960215721,6.193958092206997E-2,6.1680793582899573E-2,5.7506299639985992E-2,16.250000000000039,6.4758148643835653E-2,9.2963009952435213E-2,-2.8493423191256438E-2,1.6648326269261389E-2,4.7703769661803563E-2,0.30606713371941202,-0.32339210473588231,0.34172741875424073,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1514569284457645,0.66185497638679203,0.59067883694169132,0.20793888411323116,{"$f":"IF(AL202/MAX(AL$8:AL202)-1<0,AL202/MAX((AL$8:AL202))-1,0)","v":-3.1698493146158579E-2},{"$f":"MIN(BM$8:BM202)","v":-0.2506783741534907},0.90516844636491423,0.22940271506936935,0.59645017992893112,2.2932751312025816E-2,5.3588034424305519E-3,1.8678400000000001E-2,{"$f":"'Data-Gross'!CG203","v":6.7838200000000001E-2},4.3224894999999999E-2,191969.36937244813,8.6215522354065044E-3,-3.2361146708858701E-2,0.11453113221536015,3.6805760270054222E-2,0.24410161608804914,4.4650871344720455E-2,0.51000657666627403,4.2072377011136641E-2,4.7626748420704246E-2,4.094949237044454E-2,16.250000000000039,{"$error":"#VALUE!"},5.0787939401241357E-2,9.1669071716109329E-2,-2.4613305000000002E-2,9.1086418515205769E-5,2.451994782962497E-2,0.15798908491544839,-0.95512265668338903,3.6244941944046412,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.2223936502482129,0.61463904199314678,0.63080367314634711,0.23159109869607891,-4.3752594424183333E-2,{"$f":"MIN(CY$8:CY202)","v":-0.34705928019565158},0.91288589272484044,0.11798990750905618,0.5906502271582621,2.8190699999999999E-2,4.2806535788516425E-2,0.14828618976345184,6.7838200000000001E-2,191605.23325940757,1.3478351235773012E-2,1.782795766377876E-2,0.39821014152644185,0.118212001895593,0.72949904684320566,0.11579411219144276,0.96866890597688982,7.0082515952328839E-2,5.9850440021216089E-2,4.0827875182991358E-2,16.250000000000039,null,6.9365206666666623E-2,0.14828618976345184,3.9647500000000002E-2,0,3.3059980020901991E-2,0.91244463475778148,-0.61208309988153375,1.2788112582205127,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.34213939575508584,{"$f":"IF(DH202/MAX(DH$8:DH202)-1<0,DH202/MAX((DH$8:DH202))-1,0)","v":-5.8236913807573343E-3},-0.50948740112411772,0.99999999999999978,8.0135200778095703E-2,1,2.8190699999999999E-2,191828.46827483599,1.8487503373434411E-2,-1.4920128718746817E-2,4.8843658496322329E-2,1.6023108243402806E-2,0.15432325733910734,2.9118745962365633E-2,0.42848895046416291,3.6305226645764632E-2,4.2375731995530463E-2,4.0902458756657545E-2,16.250000000000039]
["2016-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3566536593537388E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.162E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2249865834400601E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0000000000000005E-4},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.44745E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0444800000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0483599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0584400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD204","v":1.0444800000000001E-2},-0.10126919741441021,1.1002253857091224E-2,250813.1343103066,5.2093832477158042E-2,-1.1894514013340962E-2,0.14544343495395662,4.6303992428256224E-2,0.27582937795546614,4.9925586784688614E-2,0.82797781556960115,6.2177486590277553E-2,6.0006998702844205E-2,5.7913153312031396E-2,16.333333333333371,6.4670910513330807E-2,9.2651389214909452E-2,7.1255538570912241E-3,1.6854933195896198E-2,4.6653521190615936E-2,0.30179193374621421,-0.31921355281160096,0.3719190041836633,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.117845823343534,0.66534770974105717,0.59067883694169132,0.20726949893605998,{"$f":"IF(AL203/MAX(AL$8:AL203)-1<0,AL203/MAX((AL$8:AL203))-1,0)","v":-2.1044994157548569E-2},{"$f":"MIN(BM$8:BM203)","v":-0.2506783741534907},0.90553800516829064,0.23102572572363619,0.59934258340750768,2.4068053869860821E-2,5.2242883335891889E-3,1.44745E-2,{"$f":"'Data-Gross'!CG204","v":3.8767000000000003E-3},1.1493725E-2,194175.81251243848,5.2699946551232113E-2,-2.9233794138424529E-2,0.11179322411821579,3.5956073665091237E-2,0.22908299449031877,4.2116427443840587E-2,0.51136318856515461,4.2165960482759335E-2,4.5894062140433789E-2,4.1464809244812662E-2,16.333333333333371,{"$error":"#VALUE!"},5.0719008091705507E-2,9.1295618236296269E-2,7.6170249999999995E-3,4.0338773374785919E-4,2.3632513710131465E-2,0.15345248506401599,-0.96128771381682077,3.6995036505091443,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.1904752075801013,0.61739722808644304,0.63080367314634711,0.23112144976691987,-3.2761749712531318E-2,{"$f":"MIN(CY$8:CY203)","v":-0.34705928019565158},0.91240634577922974,0.11947471688824239,0.59280784370430073,1.0444800000000001E-2,4.2465820346061271E-2,0.14710591684894056,3.8767000000000003E-3,192348.02926718432,7.0531575782978306E-2,1.2064830970784923E-2,0.37709857536987634,0.11255547770167218,0.68626456483125575,0.11015889439412319,0.95011508932820887,6.9069708617004233E-2,5.4847800871592689E-2,4.0861936456763059E-2,16.333333333333371,null,6.4442953333333317E-2,0.14710591684894056,-6.5681000000000003E-3,0,2.7733484735443167E-2,0.89393982364896452,-0.62508506068640612,1.3466177323320627,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.33916663244599771,{"$f":"IF(DH203/MAX(DH$8:DH203)-1<0,DH203/MAX((DH$8:DH203))-1,0)","v":-1.9695680851331554E-3},-0.50948740112411772,1,8.0202054784095755E-2,1,1.0444800000000001E-2,193832.07826027297,3.9989758661502339E-2,-9.9936349560854065E-3,4.8582250976563657E-2,1.5938692055842196E-2,0.14558301877452995,2.7555559901761617E-2,0.43407099177681774,3.6709468597890149E-2,4.2471362773770505E-2,4.1351840427695352E-2,16.333333333333371]
["2016-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.882939851027944E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7811559613987615E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2422407541846673E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.84E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3490999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8831999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.7976E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0633800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD205","v":1.8831999999999998E-3},-6.9099932360468186E-2,1.1040056191867511E-2,253582.1254067508,6.2380581160766946E-2,-1.0023814966713229E-2,0.15039796853697474,4.7810393575038246E-2,0.30068693717219475,5.3985304711644089E-2,0.89559158124865457,6.60423969911339E-2,6.018373769968588E-2,5.8318441043500258E-2,16.416666666666703,6.4484385693428986E-2,9.2659695421091759E-2,-6.9181438081324896E-3,1.6748483861705979E-2,4.4556335707788206E-2,0.28816289599107053,-0.32067129515405735,0.3713896699408612,1.4657534246575343,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1310635660637935,0.66498075967664871,0.58579089178767152,0.20727860760903563,{"$f":"IF(AL204/MAX(AL$8:AL204)-1<0,AL204/MAX((AL$8:AL204))-1,0)","v":-1.0237275883737906E-2},{"$f":"MIN(BM$8:BM204)","v":-0.2506783741534907},0.90558095426174046,0.23264248956629899,0.5992657553642845,2.3791557913240235E-2,5.2383174925922406E-3,2.3490999999999998E-3,{"$f":"'Data-Gross'!CG205","v":1.7958200000000001E-2},5.8198349999999998E-3,195305.88370225183,6.1356614777764884E-2,-2.7132582690169493E-2,0.11678504824889502,3.7504200340711336E-2,0.24409979178597396,4.4650564977483986E-2,0.55354753994080741,4.503889531489258E-2,4.5907471416266832E-2,4.1618171679866256E-2,16.416666666666703,{"$error":"#VALUE!"},5.053678374583491E-2,9.1295849140445098E-2,-1.2138365000000002E-2,5.1704809672196983E-5,2.1521876712096925E-2,0.13969402055704552,-0.96140363318775979,3.6995957208329724,1.6086956521739131,7.4564947500000006E-2,-0.13143511499999999,-1.2133617216510613,0.61526938637621031,0.62877083362783459,0.23107201873010297,-2.7132582690169493E-2,{"$f":"MIN(CY$8:CY204)","v":-0.34705928019565158},0.91214829451802881,0.11991660806881287,0.59258234759006123,1.8831999999999998E-3,4.2476079442232827E-2,0.14714145540055831,1.7958200000000001E-2,195802.25364637029,9.1228681664506039E-2,1.7159731483261886E-2,0.36978686953266293,0.11058294449035944,0.73619992986551419,0.1166573963028199,1.0439639958725899,7.4106449068705338E-2,5.5630204157159469E-2,4.1779234758429817E-2,16.416666666666703,null,6.5193533333333317E-2,0.14714145540055831,1.6074999999999999E-2,0,2.7410233814096671E-2,0.91434291198011808,-0.62895268361367007,1.3461902527844334,1.6865671641791045,0.10929309999999999,-0.16794789999999998,0,1,1,0.33962157036439733,{"$f":"IF(DH204/MAX(DH$8:DH204)-1<0,DH204/MAX((DH$8:DH204))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,8.2002488513453653E-2,1,1.8831999999999998E-3,194197.10283005273,4.0886459098087524E-2,-7.0217863677706216E-3,6.150948983678961E-2,2.0096585060280114E-2,0.14879324972886265,2.813081272760054E-2,0.44899462845688021,3.7783299519236646E-2,4.2405476203768888E-2,4.1256999438047393E-2,16.416666666666703]
["2016-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9819769271887007E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.5758106204112628E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.55E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2311999999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1712E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9602999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.1932999999999997E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD206","v":1.1712E-2},-6.7292729019394315E-2,6.7619461560778412E-4,253753.59627456521,2.2854957191074332E-2,5.6869025802233075E-3,0.16900047935568874,5.3428093971351842E-2,0.32473667979601517,5.7854437737227649E-2,0.90752265443752655,6.6711483526811E-2,6.084263249251709E-2,5.8058865877375965E-2,16.500000000000036,6.4551703112954828E-2,9.259769333229069E-2,-1.9149053843922161E-3,1.6310755802600857E-2,4.2687241860726144E-2,0.27644300242018377,-0.32641175296889591,0.3827069611293461,1.5,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1292368280034288,0.66717615896976667,0.58579089178767152,0.2074095624919339,{"$f":"IF(AL205/MAX(AL$8:AL205)-1<0,AL205/MAX((AL$8:AL205))-1,0)","v":-9.568003658961266E-3},{"$f":"MIN(BM$8:BM205)","v":-0.2506783741534907},0.90551786425177061,0.23160699870275384,0.59966358204822245,2.3307868304163683E-2,5.2898866711313447E-3,6.2311999999999992E-3,{"$f":"'Data-Gross'!CG206","v":2.5911000000000003E-3},3.5476449999999994E-3,195998.75964403871,2.0989756255191949E-2,-9.754575915013719E-3,0.14216966501711426,4.5306234133879686E-2,0.26394839055206409,4.7962804024899386E-2,0.55983611665317978,4.5461146120676643E-2,4.6884210262652548E-2,4.1627225196938733E-2,16.500000000000036,{"$error":"#VALUE!"},5.0646648491559927E-2,9.1218299585439269E-2,9.5654499999999918E-4,-1.2123890933768422E-4,1.9722806054397919E-2,0.12818622791378423,-0.97184457503306054,3.7336979227221372,1.6470588235294117,7.4564947500000006E-2,-0.13143511499999999,-1.2026525300832065,0.61659602745078801,0.62877083362783459,0.23126307467534812,-2.3681194461487309E-2,{"$f":"MIN(CY$8:CY205)","v":-0.34705928019565158},0.91206824937312958,0.11994269443961203,0.59286339420042111,1.1712E-2,4.241801895887741E-2,0.14694032798639112,2.5911000000000003E-3,196309.5968657934,2.4552375351965194E-2,3.9926291201210384E-2,0.39202940881540949,0.11656189743040302,0.77020634407378896,0.1209978472143034,1.0464856903319126,7.4238891016066733E-2,5.7548083945080819E-2,4.1727267753026265E-2,16.500000000000036,null,6.6988846666666657E-2,0.14694032798639112,-9.1208999999999995E-3,0,2.8035127915673697E-2,0.89133332755420169,-0.64028740648721982,1.3780728387814332,1.7272727272727273,0.10929309999999999,-0.16794789999999998,0,1,1,0.34039274211117015,{"$f":"IF(DH205/MAX(DH$8:DH205)-1<0,DH205/MAX((DH$8:DH205))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,8.1900489906051602E-2,1,1.1712E-2,196471.5392983983,2.4204285554269678E-2,1.6428324383037651E-2,9.4907283129856967E-2,3.0684586876588149E-2,0.17177349738462611,3.221159728584877E-2,0.46541967779932225,3.8953718750992961E-2,4.3304951416230253E-2,4.1779329770904816E-2,16.500000000000036]
["2016-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.9547930728247167E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0000000000000002E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4688977788494927E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4799999999999996E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1113800000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3086599999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1522500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8031000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD207","v":1.3086599999999999E-2},9.7952627675128578E-3,3.1169007160846071E-2,261662.84393393758,4.3258139783890703E-2,2.925293115848171E-2,0.16762255586611774,5.301403254725523E-2,0.38325936421675166,6.704005825718462E-2,0.96279672242716186,6.9762900432527752E-2,6.3389695904967125E-2,{"$f":"((AL206/$AL$7)^(1/AW206))-1","v":5.9718401747315353E-2},16.583333333333368,6.4732090949973509E-2,9.2796921222134995E-2,-5.6996928391539262E-3,1.6491412316556042E-2,4.2099846332773298E-2,0.27233533127297715,-0.34179768224535484,0.36841690578656117,1.5352112676056338,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1388353852385706,0.67058845795798894,0.58579089178767152,0.20831281217716088,{"$f":"IF(AL206/MAX(AL$8:AL206)-1<0,AL206/MAX((AL$8:AL206))-1,0)","v":0},{"$f":"MIN(BM$8:BM206)","v":-0.2506783741534907},0.90554596525471909,0.23822717834746165,0.60028438304462883,2.3825782479443416E-2,5.4922952162830291E-3,1.1113800000000002E-2,{"$f":"'Data-Gross'!CG207","v":3.6868699999999997E-2},2.4034844999999999E-2,200709.55945227545,3.3648613878818789E-2,1.0759526807722963E-2,0.13550711246603497,4.3269761013379426E-2,0.30433769580716508,5.4576305214695919E-2,0.59395714166863911,4.7725861636425115E-2,4.8905614047513479E-2,{"$f":"((BW206/$AL$7)^(1/CH206))-1","v":4.2906345756347886E-2},16.583333333333368,{"$error":"#VALUE!"},5.0872848565594327E-2,9.1329316901232679E-2,-1.2833854999999998E-2,-3.1036129887857672E-4,1.9246255716798277E-2,0.12496138463518149,-0.98430923769917922,3.7270815181555692,1.6865671641791045,7.4564947500000006E-2,-0.13143511499999999,-1.2266896517850165,0.61778901864697422,0.62877083362783459,0.23180079560924219,-2.1552329978391516E-4,{"$f":"MIN(CY$8:CY206)","v":-0.34705928019565158},0.91226854195049201,0.12362829120189443,0.59297964579168938,1.3086599999999999E-2,4.2465979874890085E-2,0.14710646947301412,3.6868699999999997E-2,203547.27649975929,5.8223873024550121E-2,5.6139629057314844E-2,0.37346410144923881,0.11157585371781176,0.87356984406261806,0.13379353826706653,1.1089280347208774,7.747245385098922E-2,6.0803159710231869E-2,{"$f":"((DH206/$AL$7)^(1/DS206))-1","v":4.3789641575191274E-2},16.583333333333368,null,7.0103039999999991E-2,0.14710646947301412,2.37821E-2,0,3.0642829332168983E-2,0.92248055139763685,-0.65413018735962236,1.3758192373026814,1.7692307692307692,0.10929309999999999,-0.16794789999999998,0,1,1,0.34221595678238315,{"$f":"IF(DH206/MAX(DH$8:DH206)-1<0,DH206/MAX((DH$8:DH206))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,8.5948428712025307E-2,1,1.3086599999999999E-2,199042.68374458075,2.6882059621272214E-2,2.8910902214745793E-2,9.3693850943052936E-2,3.0303693695533207E-2,0.18331172775053073,3.4236435820896416E-2,0.47257931913137985,3.9460210667831008E-2,4.3580834649243894E-2,{"$f":"((EP206/$AL$7)^(1/FA206))-1","v":4.2382010448047236E-2},16.583333333333368]
["2016-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8068152623733715E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9798140225887454E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1966786716945122E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.7999999999999996E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2597E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0502E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1260000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7521999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD208","v":1.0502E-3},2.5169444977298117E-2,4.929079553175425E-3,262952.60090779804,3.6952429064220471E-2,7.4531705973439832E-2,0.19753452104511071,6.1930302881383792E-2,0.44158350753926623,7.5890223197310647E-2,0.93196718051066552,6.8070633762978616E-2,6.4850476038369909E-2,5.9723702699039816E-2,16.6666666666667,6.5448547910592722E-2,9.2636083341642833E-2,3.5250795531754251E-3,1.6632338771413673E-2,4.4873439358426699E-2,0.29286536481687198,-0.35373626762219579,0.39605465863896638,1.5714285714285714,7.9850725350526675E-2,-8.6148497151764897E-2,-1.119270626815871,0.67017704988635063,0.58579089178767152,0.20869700906781738,{"$f":"IF(AL207/MAX(AL$8:AL207)-1<0,AL207/MAX((AL$8:AL207))-1,0)","v":0},{"$f":"MIN(BM$8:BM207)","v":-0.2506783741534907},0.90838087830264647,0.23824832477360378,0.60458705040093419,2.2309774488945933E-2,5.6060801495189522E-3,8.2597E-3,{"$f":"'Data-Gross'!CG208","v":1.4039999999999999E-3},3.7695050000000003E-3,201466.13514017861,3.154155584640872E-2,5.3657827089378385E-2,0.15754908262537715,4.9977046399321434E-2,0.36553414900847159,6.4291302516898741E-2,0.57530329612201747,4.6493218039097561E-2,5.0575203052180662E-2,4.2922707206907385E-2,16.6666666666667,{"$error":"#VALUE!"},5.1630452392227522E-2,9.1112529695768954E-2,2.3655050000000004E-3,-1.5713204196114716E-4,2.2317066660123699E-2,0.14610290010759469,-1.0020978579703899,3.8079918184754993,1.7272727272727273,7.4564947500000006E-2,-0.13143511499999999,-1.2119839205340099,0.61857196555113914,0.62877083362783459,0.23217387074863813,0,{"$f":"MIN(CY$8:CY207)","v":-0.34705928019565158},0.91401668472644193,0.12367543430249175,0.59648541752473316,1.0502E-3,4.2156516102454335E-2,0.1460344555190928,1.4039999999999999E-3,203833.05687596495,4.1014866172575992E-2,0.12552994786500937,0.41641406256196811,0.1230439260010725,0.98397354884678201,0.14685146986098818,1.0628083639962265,7.5092639114067161E-2,6.5484522882819363E-2,4.3653844021499077E-2,16.6666666666667,null,7.4370079999999977E-2,0.1460344555190928,3.5379999999999982E-4,0,3.6051432432463643E-2,0.9169747283212436,-0.67006104379987719,1.489779951941693,1.8125,0.10929309999999999,-0.16794789999999998,0,1,1,0.3425164178012397,{"$f":"IF(DH207/MAX(DH$8:DH207)-1<0,DH207/MAX((DH$8:DH207))-1,0)","v":0},-0.50948740112411772,1,8.5681891103062693E-2,1,1.0502E-3,199251.7183710493,2.6028274713346233E-2,4.9934337219126546E-2,0.10796507578642012,3.4765698256091104E-2,0.2069402874016244,3.8334195383483483E-2,0.45648674787484356,3.8318647567536335E-2,4.3828365958337834E-2,4.2231330938800937E-2,16.6666666666667]
["2016-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.913440956462462E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1149341971620689E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.3523984011861489E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.23E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5028500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7044E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7983000000000001E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5075000000000002E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD209","v":2.7044E-3},0.13660733098091549,2.2671743047995444E-3,263548.76028795639,3.8601084505587302E-2,0.10447844674730189,0.17225459702998602,5.4404655617028563E-2,0.51021363068649705,8.594461770083317E-2,0.9094374347685843,6.6818512196624713E-2,6.9324845867775986E-2,5.9561156088562717E-2,16.750000000000032,6.6564241093131096E-2,9.1117803962275395E-2,2.0780743047995442E-3,1.6619360104589906E-2,4.7712466456002973E-2,0.31483085715174897,-0.32782528653145365,0.43982866263852749,1.6086956521739131,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1049498632710202,0.67233919605167924,0.58579089178767152,0.20525843973032992,{"$f":"IF(AL208/MAX(AL$8:AL208)-1<0,AL208/MAX((AL$8:AL208))-1,0)","v":0},{"$f":"MIN(BM$8:BM208)","v":-0.2506783741534907},0.90647335283763408,0.23759989783599497,0.60124111063679786,2.3387399401131916E-2,5.9455088379655515E-3,3.5028500000000001E-3,{"$f":"'Data-Gross'!CG209","v":1.8909999999999999E-4},3.6474974999999997E-3,202200.98236443708,3.1644193726850567E-2,8.0788703711371479E-2,0.13088199282107293,4.1851359890019424E-2,0.45070729615112581,7.7248651366015997E-2,0.56239163393521197,4.5632300406949877E-2,5.4986227048253289E-2,4.2931337407801529E-2,16.750000000000032,{"$error":"#VALUE!"},5.2738351704710439E-2,8.9681649693052992E-2,3.4583974999999999E-3,-8.2331288498577182E-7,2.5035585917570245E-2,0.16570621733287202,-1.01319863224157,4.1201112377988149,1.7692307692307692,7.4564947500000006E-2,-0.13143511499999999,-1.1943244774013773,0.62163333546792887,0.62877083362783459,0.23056733293465809,0,{"$f":"MIN(CY$8:CY208)","v":-0.34705928019565158},0.91206603075567527,0.12370030095031423,0.59358734338140895,2.7044E-3,4.165253843148739E-2,0.14428862565510286,1.8909999999999999E-4,203871.60170702019,3.8520810810877215E-2,0.15430431438103787,0.37360629970558157,0.11161421382575831,1.1343940593438719,0.16373720938683345,1.0113657468969,7.2380985830560851E-2,7.1495750744574815E-2,4.344379019918243E-2,16.750000000000032,null,7.9766179999999964E-2,0.14428862565510286,-2.5152999999999998E-3,0,4.188863523009706E-2,0.90656819655042542,-0.67605814075710458,1.6329953060266345,1.8571428571428572,0.10929309999999999,-0.16794789999999998,0,1,1,0.34142499485952743,{"$f":"IF(DH208/MAX(DH$8:DH208)-1<0,DH208/MAX((DH$8:DH208))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,8.5269606477666293E-2,1,2.7044E-3,199790.57471821198,1.6893212277289571E-2,6.3149588045229521E-2,9.3859079219685171E-2,3.0355574981934863E-2,0.25198922676014823,4.5972143215905259E-2,0.45031105629806789,3.7877544769902904E-2,4.5218706136697984E-2,4.2184898601778098E-2,16.750000000000032]
["2016-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1382159678932249E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1944060722419221E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6154180254043119E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.44E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1239999999999994E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.0178000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.82785E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.13951E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD210","v":-8.0178000000000003E-3},0.11242306509062128,-2.0478162558705576E-2,258151.7659326343,-1.3418328519695044E-2,4.3675425128520073E-2,0.11730976717700692,3.7666664565918273E-2,0.40170756550391551,6.9871167062320882E-2,0.82385629884076561,6.1937755542532891E-2,6.6324658049374596E-2,5.7956540339042073E-2,{"$f":"AW208+(1/12)","v":16.833333333333364},6.7159523085983233E-2,9.1279739461649939E-2,-2.2369625587055769E-3,1.6115697456029629E-2,5.2176722069496036E-2,0.34400532069709955,-0.30601535815572717,0.40861180593640478,1.5714285714285714,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1044943089665937,0.67086606486351896,0.59169208083371272,0.20491682451273482,{"$f":"IF(AL209/MAX(AL$8:AL209)-1<0,AL209/MAX((AL$8:AL209))-1,0)","v":-2.0478162558705604E-2},{"$f":"MIN(BM$8:BM209)","v":-0.2506783741534907},0.90631696776497805,0.23119880418386313,0.60181465606116169,2.2027660060671753E-2,5.7112665480064401E-3,{"$f":"V209","v":4.1239999999999994E-4},{"$f":"'Data-Gross'!CG210","v":-1.8241199999999999E-2},-1.2176955E-2,199738.79010122953,-4.8366871697347324E-3,2.7117145141713372E-2,9.0639163575969128E-2,2.9343586402512889E-2,0.34176889362164498,6.0560734069239341E-2,0.51081160613821086,4.2127919668855096E-2,5.2525686188303888E-2,4.1955694154801604E-2,{"$f":"CH208+(1/12)","v":16.833333333333364},{"$error":"#VALUE!"},5.3365099595472879E-2,8.9662747552261904E-2,6.0642449999999994E-3,1.2003410866871095E-4,2.9674082979196395E-2,0.19636128756683494,-0.9944800557831186,4.0947130834555683,1.7272727272727273,7.4564947500000006E-2,-0.13143511499999999,-1.1691467253797778,0.62110127449615382,0.6291971358909122,0.23025942569307661,-1.2176955000000045E-2,{"$f":"MIN(CY$8:CY209)","v":-0.34705928019565158},0.91297840101066052,0.12088912917455905,0.59332221212987324,-8.0178000000000003E-3,4.1683201158185204E-2,0.14439484445618128,-1.8241199999999999E-2,200152.73904596211,-1.6676899402292888E-2,4.509073052940038E-2,0.28928450041329423,8.8385934289404666E-2,0.88900494416540488,0.13565552715042606,0.91235949311990083,6.6981657699301644E-2,6.8834680058588393E-2,4.2083850632272934E-2,{"$f":"DS208+(1/12)","v":16.833333333333364},null,7.7278839999999974E-2,0.14439484445618128,-1.0223399999999999E-2,0,4.152003296066932E-2,0.88238278583095142,-0.66083348654159102,1.6063219277065883,1.8125,0.10929309999999999,-0.16794789999999998,0,1,1,0.34015278220225925,{"$f":"IF(DH209/MAX(DH$8:DH209)-1<0,DH209/MAX((DH$8:DH209))-1,0)","v":-1.8241199999999957E-2},-0.50948740112411772,1.0000000000000004,8.2600375474291193E-2,1,-8.0178000000000003E-3,198188.69384823632,-4.2904862428417845E-3,3.4331672987844231E-2,6.8983220891718933E-2,2.248504060601153E-2,0.19571684225671171,3.6395859590839574E-2,0.42097470760221345,3.5758807039330653E-2,4.3412201401377137E-2,4.1473562601938463E-2,{"$f":"FA208+(1/12)","v":16.833333333333364}]
["2016-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.8090645206572405E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.4344250411752062E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.491474029951407E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2700000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4369500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4614000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6244400000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3440799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD211","v":-6.4614000000000008E-3},0.14702908869944253,1.8850174633097239E-2,263017.97180230694,2.4860333871279394E-4,6.5900340716813277E-2,0.11994203830768391,3.8480905433468049E-2,0.44452230343135302,7.6328525472436848E-2,0.81834805450138348,6.161660208809816E-2,6.5008831274904866E-2,5.8831186991733286E-2,16.916666666666696,6.7457895465949796E-2,9.0961444927507018E-2,-1.8184725366902764E-2,1.6004386826690864E-2,5.592181566967247E-2,0.37108771254357648,-0.30670953343453283,0.43945622322991884,1.5714285714285714,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1438815952505803,0.66465948496931371,0.59169208083371272,0.20450764638530106,{"$f":"IF(AL210/MAX(AL$8:AL210)-1<0,AL210/MAX((AL$8:AL210))-1,0)","v":-2.0140048660046705E-3},{"$f":"MIN(BM$8:BM210)","v":-0.2506783741534907},0.90627076181128385,0.23468792308231132,0.6036047671841408,2.2215965396499594E-2,5.6054546585778244E-3,-4.4369500000000003E-3,{"$f":"'Data-Gross'!CG211","v":3.7034900000000003E-2},7.972182500000001E-3,201331.14418824576,-6.7004289251360039E-4,3.9523337431164096E-2,8.8302078333323042E-2,2.860781476616614E-2,0.36646317791364291,6.4436079330745466E-2,0.49618226914750552,4.1114392766699259E-2,5.0693100595057494E-2,4.2233863890770662E-2,16.916666666666696,{"$error":"#VALUE!"},5.3647627342470403E-2,8.932717609646619E-2,-2.9062717500000002E-2,-5.6339103694135612E-4,3.354770095402819E-2,0.22327366962534823,-0.9972136755541634,4.1683708108852704,1.7272727272727273,7.4564947500000006E-2,-0.13143511499999999,-1.2186136987650458,0.61249270271184475,0.6291971358909122,0.22988881409241305,-4.3018494075541813E-3,{"$f":"MIN(CY$8:CY210)","v":-0.34705928019565158},0.91162629253872596,0.1216906341388183,0.59450888845284344,-6.4614000000000008E-3,4.1413606331400107E-2,0.14346094058128225,3.7034900000000003E-2,207565.37572125543,1.8310665122201808E-2,8.0582126098891038E-2,0.29749321473191048,9.0690922030005838E-2,0.96330295289798107,0.14445168776448702,0.94617487958399038,6.8853506311889134E-2,6.6163017731584395E-2,4.4114371336136271E-2,16.916666666666696,null,7.4634086666666627E-2,0.14346094058128225,4.3496300000000002E-2,0,4.0930865728523919E-2,0.93536058160166335,-0.68299433211712579,1.6675840228384136,1.8125,0.10929309999999999,-0.16794789999999998,0,1,1,0.33861931987626398,{"$f":"IF(DH210/MAX(DH$8:DH210)-1<0,DH210/MAX((DH$8:DH210))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,8.6585794347031245E-2,1,-6.4614000000000008E-3,196908.11742180533,-1.1762011230837532E-2,3.3802461609469425E-2,6.1094686232952222E-2,1.9963694155956224E-2,0.19746602688307191,3.6698905894525069E-2,0.39302430860452975,3.3703220938142708E-2,4.2216081900494196E-2,4.0866170892484677E-2,16.916666666666696]
["2016-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3760920427443472E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.6433937303688896E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4750323127176638E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5602000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.5287000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4565300000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.63564E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD212","v":8.5287000000000002E-3},0.15904552153906337,9.6706886141131355E-3,265561.53670752264,7.637206934181906E-3,8.7437937846061686E-2,0.11740149766595742,3.7695061067505309E-2,0.44951545111846158,7.7071587999608671E-2,0.83205847198299643,6.2414362190102768E-2,6.5412075756110744E-2,5.9133957767847356E-2,17.000000000000028,6.7997920585676649E-2,9.0966462349301988E-2,-1.0095411385886863E-2,1.5590093315673702E-2,5.5467440437876228E-2,0.36795787041987571,-0.31030571175389327,0.44021555517331157,1.5714285714285714,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1646929345671568,0.6661863851164066,0.59169208083371272,0.20479474119019703,{"$f":"IF(AL211/MAX(AL$8:AL211)-1<0,AL211/MAX((AL$8:AL211))-1,0)","v":0},{"$f":"MIN(BM$8:BM211)","v":-0.2506783741534907},0.90622645090067644,0.23589572881001517,0.60344997896860864,2.2165890848168342E-2,5.6372160163398735E-3,8.5602000000000004E-3,{"$f":"'Data-Gross'!CG212","v":1.9766099999999998E-2},1.2214925E-2,203790.38901466937,7.8605288245712224E-3,7.0730081421696678E-2,8.9458860577260157E-2,2.8972129645979061E-2,0.37995931020893936,6.6530442340051676E-2,0.50278509877018451,4.1572938990114716E-2,5.0897165763500229E-2,4.2766994213533804E-2,17.000000000000028,{"$error":"#VALUE!"},5.4220507059765735E-2,8.9341029161316018E-2,-7.5511749999999985E-3,-7.4171662666264182E-4,3.3129420344433953E-2,0.22044084811478282,-0.99855720254570568,4.1665223678615035,1.7272727272727273,7.4564947500000006E-2,-0.13143511499999999,-1.2300684869985821,0.61287328257544382,0.6291971358909122,0.23010425193600356,0,{"$f":"MIN(CY$8:CY211)","v":-0.34705928019565158},0.91174473528663524,0.12322677033567375,0.59446896549993178,8.5287000000000002E-3,4.142550134316101E-2,0.14350214611073528,1.9766099999999998E-2,211668.13369429935,3.8242363929054779E-2,0.1195992275180664,0.29046992957939821,8.8719403281168008E-2,0.98183738262465203,0.14660439790036373,0.95718831632640389,6.9456837500785795E-2,6.6934568769825731E-2,4.5096046242960597E-2,17.000000000000028,null,7.5367806666666634E-2,0.14350214611073528,1.1237399999999998E-2,0,4.0841711846668946E-2,0.94729472030496054,-0.68668760500451975,1.6663650431078549,1.8125,0.10929309999999999,-0.16794789999999998,0,1,1,0.33905965148410994,{"$f":"IF(DH211/MAX(DH$8:DH211)-1<0,DH211/MAX((DH$8:DH211))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,8.8512583713477574E-2,1,8.5287000000000002E-3,198587.48768286069,-6.0217407004716783E-3,5.4373609664336353E-2,6.7246869233458462E-2,2.1931132403664177E-2,0.20120627549169012,3.7345717761729347E-2,0.40415321139594385,3.4526094819997688E-2,4.2874881814565446E-2,4.1181831872854513E-2,17.000000000000028]
["2017-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1430133132358284E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9753984579214584E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.03},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.78E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7849000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3060000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9780499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3746800000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD213","v":8.3060000000000009E-3},6.0277798061485477E-2,2.059177964134053E-2,271029.92135261971,4.9885986150278727E-2,0.13689783214890761,0.15593397485081684,4.9488480961970893E-2,0.42231448927908466,7.2998529672668067E-2,0.84704480424533179,6.3280240031396096E-2,6.7446434749099948E-2,{"$f":"((AL212/$AL$7)^(1/AW212))-1","v":6.0101259712081578E-2},{"$f":"AW211+(1/12)","v":17.083333333333361},6.9080443718638765E-2,9.0976638349488909E-2,1.625379641340529E-3,1.5879605764588765E-2,5.6750420048675129E-2,0.37655915229298931,-0.32680859382310584,0.44672729202607275,1.6086956521739131,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1519836593860033,0.66851699268094644,0.59169208083371272,0.2056924825548892,{"$f":"IF(AL212/MAX(AL$8:AL212)-1<0,AL212/MAX((AL$8:AL212))-1,0)","v":0},{"$f":"MIN(BM$8:BM212)","v":-0.2506783741534907},0.90583169883610393,0.23975446591687841,0.60366224225241094,2.2718642529228332E-2,5.7971599378567329E-3,6.7849000000000008E-3,{"$f":"'Data-Gross'!CG213","v":1.8966400000000001E-2},1.5029960000000002E-2,206853.35040994428,3.5619322141227538E-2,0.12142963689951225,0.12201282260044044,3.912056529084329E-2,0.3509782905603156,6.2012611449531629E-2,0.50860517031411523,4.1975623981620691E-2,5.2409409513092031E-2,{"$f":"((BW212/$AL$7)^(1/CH212))-1","v":4.3464812267945963E-2},{"$f":"CH211+(1/12)","v":17.083333333333361},{"$error":"#VALUE!"},5.5244499533234737E-2,8.9335486622155263E-2,-3.9364399999999994E-3,-7.1606506234220962E-4,3.4341364431683334E-2,0.22860055283877162,-1.0120598499873907,4.1874569640390495,1.7692307692307692,7.4564947500000006E-2,-0.13143511499999999,-1.2327979983648676,0.61350905666322553,0.6291971358909122,0.23071558188560137,0,{"$f":"MIN(CY$8:CY212)","v":-0.34705928019565158},0.91167221702637413,0.12523742988069086,0.59468055413383392,8.3060000000000009E-3,4.1406546225617437E-2,0.14343648365743744,1.8966400000000001E-2,215682.71618519892,7.7590630102096991E-2,0.20040303457523345,0.36203669121759918,0.10848444281483549,0.93280621931727281,0.14087394748729642,0.96459812248323873,6.9861039761667021E-2,6.9319304175617491E-2,{"$f":"((DH212/$AL$7)^(1/DS212))-1","v":4.6021016474676824E-2},{"$f":"DS211+(1/12)","v":17.083333333333361},null,7.7605113333333309E-2,0.14343648365743744,1.06604E-2,0,4.2782755430043951E-2,0.95825814469885584,-0.70040490661723787,1.687460937945584,1.8571428571428572,0.10929309999999999,-0.16794789999999998,0,1,1,0.34023550975466804,{"$f":"IF(DH212/MAX(DH$8:DH212)-1<0,DH212/MAX((DH$8:DH212))-1,0)","v":0},-0.50948740112411772,1,9.0328075577801203E-2,1,8.3060000000000009E-3,200236.95535555453,1.0334905930035942E-2,7.4354589521099301E-2,7.754358490801283E-2,2.5207123690165867E-2,0.18134865272618961,3.389305507332141E-2,0.40817955026869135,3.4822357903289358E-2,4.3451869046307268E-2,{"$f":"((EP212/$AL$7)^(1/FA212))-1","v":4.1481043958785602E-2},{"$f":"FA211+(1/12)","v":17.083333333333361}]
["2017-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0581542493341131E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6761402561025283E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.81E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0200000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9877999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1491100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2461399999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6371000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD214","v":1.1491100000000001E-2},6.3917071414519189E-2,2.0351832802207006E-2,276545.87699638354,5.1433387237297401E-2,0.15858706148856405,0.13820134407383944,4.4094235581955354E-2,0.41808952594704496,7.2360305759268551E-2,0.89044897301672021,6.5752833416249379E-2,7.0049152095722045E-2,{"$f":"((AL213/$AL$7)^(1/AW213))-1","v":6.1045507654378106E-2},17.166666666666693,7.0179344047140435E-2,9.0872820546838956E-2,-1.9354067197792996E-2,1.5341927273001647E-2,5.7755780432474695E-2,0.38294225611838512,-0.34712739783495111,0.4710373547491109,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1922154064331609,0.66603434108821569,0.5968739587364511,0.20655227365869033,{"$f":"IF(AL213/MAX(AL$8:AL213)-1<0,AL213/MAX((AL$8:AL213))-1,0)","v":0},{"$f":"MIN(BM$8:BM213)","v":-0.2506783741534907},0.90571620492681781,0.24352123656666075,0.60252052105387155,2.287771580014834E-2,6.0004951382799168E-3,6.9877999999999997E-3,{"$f":"'Data-Gross'!CG214","v":3.9705900000000002E-2},1.7180859999999999E-2,210407.26886386849,4.5080579620292216E-2,0.14342252456890892,0.10778084355951711,3.4708341527548203E-2,0.33833337769901783,6.0017077004822728E-2,0.53553692972423406,4.3820991963906319E-2,5.4131038928732167E-2,{"$f":"((BW213/$AL$7)^(1/CH213))-1","v":4.4285077655961791E-2},17.166666666666693,{"$error":"#VALUE!"},5.6237713247340677E-2,8.9339050162710099E-2,-2.2525040000000003E-2,-1.3668491976100566E-3,3.5102419582792775E-2,0.23346355353298492,-1.0268061073696535,4.2084682403059022,1.8125,7.4564947500000006E-2,-0.13143511499999999,-1.2719154120425034,0.61063075429397762,0.63629943303002556,0.23135838401047806,0,{"$f":"MIN(CY$8:CY213)","v":-0.34705928019565158},0.91134023677831666,0.12760090331253057,0.59418730583666679,1.1491100000000001E-2,4.1435025563230359E-2,0.14353513897686043,3.9705900000000002E-2,224246.5925457768,8.0366085945485333E-2,0.24975228320627596,0.35417245453252577,0.1063469047654424,0.92625491475694299,0.14009949147559708,1.0833521266494572,7.6158568722526576E-2,7.3491449164467149E-2,{"$f":"((DH213/$AL$7)^(1/DS213))-1","v":4.8167361380949902E-2},17.166666666666693,null,8.1537846666666622E-2,0.14353513897686043,2.8214800000000002E-2,0,4.6157545539573838E-2,0.99263764285143974,-0.71868455604874737,1.6988406530634705,1.903225806451613,0.10929309999999999,-0.16794789999999998,0,1,1,0.34236991105525233,{"$f":"IF(DH213/MAX(DH$8:DH213)-1<0,DH213/MAX((DH$8:DH213))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,9.4540829223009007E-2,1,1.1491100000000001E-2,202537.89823324073,2.8590902625794667E-2,8.5592692439187879E-2,7.0297559060930492E-2,2.2903924858148184E-2,0.17776502513139714,3.3265028514807282E-2,0.41579045321122465,3.5380301127092784E-2,4.3890788108805312E-2,{"$f":"((EP213/$AL$7)^(1/FA213))-1","v":4.1968850187099394E-2},17.166666666666693]
["2017-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1837809008311396E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6317055395339129E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.44E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.2135000000000003E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9589999999999995E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3392999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5177999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD215","v":6.9589999999999995E-4},6.207416977319391E-2,3.6458555522495594E-3,277554.12331748253,4.5159350855722646E-2,0.11879246281470746,0.14581383105665924,4.6416759572607713E-2,0.40652521432871169,7.0605584457654746E-2,0.89530407961751313,6.6026227376794422E-2,6.8214858336318018E-2,{"$f":"((AL214/$AL$7)^(1/AW214))-1","v":6.0965629600927107E-2},17.250000000000025,7.0725847753291035E-2,9.0664114475112384E-2,2.4793555522495594E-3,1.5431836087190003E-2,5.9273935712717947E-2,0.39355385679612742,-0.33693870534097814,0.49177734517023897,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-1.176803092652527,0.66975531650058573,0.5968739587364511,0.206042883327691,{"$f":"IF(AL214/MAX(AL$8:AL214)-1<0,AL214/MAX((AL$8:AL214))-1,0)","v":0},{"$f":"MIN(BM$8:BM214)","v":-0.2506783741534907},0.90549864615405806,0.24320258900194466,0.60197136389966832,2.264070115380639E-2,5.8551377055252197E-3,-9.2135000000000003E-4,{"$f":"'Data-Gross'!CG215","v":1.1665E-3},3.2811575E-3,211097.64825215569,3.5856741197742847E-2,9.9642348892629684E-2,0.11119573856806664,3.5770463702227362E-2,0.33182241528016831,5.8983672097877138E-2,0.52838091300144319,4.3333520032745376E-2,5.2735234785151963E-2,{"$f":"((BW214/$AL$7)^(1/CH214))-1","v":4.4264781995685176E-2},17.250000000000025,{"$error":"#VALUE!"},5.6667597103956011E-2,8.9207947968583445E-2,2.1146575E-3,-1.2203399358948139E-3,3.6395176638369192E-2,0.24238828229706688,-1.0203170288632293,4.231386495041793,1.8125,7.4564947500000006E-2,-0.13143511499999999,-1.2585198884987547,0.61120240701152539,0.63629943303002556,0.23114642143191474,0,{"$f":"MIN(CY$8:CY214)","v":-0.34705928019565158},0.91105074658991814,0.12754242436834221,0.5941161239633963,6.9589999999999995E-4,4.1372605455940202E-2,0.14331890938237951,1.1665E-3,224508.17619598148,6.0661197685175861E-2,0.17172256924750995,0.34445104455551778,0.10369310890053707,0.86705848986049028,0.13300436933206328,1.0627111390856352,7.5087571847298751E-2,7.0935764878661489E-2,{"$f":"((DH214/$AL$7)^(1/DS214))-1","v":4.8000005064244622E-2},17.250000000000025,null,7.9108333333333308E-2,0.14331890938237951,4.7060000000000005E-4,0,4.4063697504728355E-2,0.98729005177806062,-0.70944494295562366,1.7114451415361769,1.903225806451613,0.10929309999999999,-0.16794789999999998,0,1,1,0.34091653510441078,{"$f":"IF(DH214/MAX(DH$8:DH214)-1<0,DH214/MAX((DH$8:DH214))-1,0)","v":0},-0.50948740112411772,1,9.4212349428737296E-2,1,6.9589999999999995E-4,202678.84435662124,2.0602288298718685E-2,5.6562908411694757E-2,7.0404418099093924E-2,2.293796613669441E-2,0.17706974305307654,3.3143004113683761E-2,0.411207219221289,3.5044635828604953E-2,4.3950359145646267E-2,{"$f":"((EP214/$AL$7)^(1/FA214))-1","v":4.1803939437735638E-2},17.250000000000025]
["2017-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7196754018672257E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3961899511615593E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.06E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4199999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9600500000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1030000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15564E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3997200000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD216","v":7.1030000000000008E-3},7.6967166565315992E-2,{"$f":"SUMPRODUCT(B215:K215,L215:U215)-$AK$4","v":1.3438323507365787E-2},{"$f":"AL214*(1+AK215)","v":281283.98541742616},{"$f":"(AL215/AL212)-1","v":3.7833697525468279E-2},{"$f":"(AL215/AL203)-1","v":0.12148825934060103},{"$f":"(AL215/AL179)-1","v":0.1655582503938906},{"$f":"((AO215+1)^(1/3))-1","v":5.2393105603095069E-2},{"$f":"(AL215/AL155)-1","v":0.42525901555557843},{"$f":"((AQ215+1)^(1/5))-1","v":7.3442434208997431E-2},{"$f":"(AL215/AL95)-1","v":0.87715633344317023},{"$f":"((AS215+1)^(1/10))-1","v":6.5001070487089363E-2},{"$f":"((AL215/AL35)^(1/15))-1","v":7.0673102128090859E-2},{"$f":"((AL215/$AL$7)^(1/AW215))-1","v":6.1480968280498427E-2},17.333333333333357,7.1594671145462627E-2,9.0417789970999585E-2,3.1684235073657866E-3,1.5609882313579168E-2,6.1239646856869508E-2,0.40983116888804105,-0.35564954490060341,0.53449935768571954,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1594579173666917,0.67505748832173784,0.5968739587364511,0.20656156881613957,{"$f":"IF(AL215/MAX(AL$8:AL215)-1<0,AL215/MAX((AL$8:AL215))-1,0)","v":0},{"$f":"MIN(BM$8:BM215)","v":-0.2506783741534907},0.90631328029406644,0.24525836537799448,0.60509866490079911,2.1823093444103291E-2,6.0459549446866493E-3,{"$f":"V215","v":5.9600500000000006E-3},{"$f":"'Data-Gross'!CG216","v":1.02699E-2},9.7547925000000014E-3,{"$f":"BW214*(1+BV215)","v":213156.86200809348},{"$f":"(BW215/BW212)-1","v":3.0473335750457187E-2},{"$f":"(BW215/BW203)-1","v":9.7751873676023004E-2},{"$f":"(BW215/BW179)-1","v":0.11976684074994792},{"$f":"((BZ215+1)^(1/3))-1","v":3.8426751200426601E-2},{"$f":"(BW215/BW155)-1","v":0.34710311809045957},{"$f":"((CB215+1)^(1/5))-1","v":6.1402651662909813E-2},{"$f":"(BW215/BW95)-1","v":0.50888434812942074},{"$f":"((CD215+1)^(1/10))-1","v":4.1994904855257253E-2},{"$f":"((BW215/BW35)^(1/15))-1","v":5.404341707098359E-2},{"$f":"((BW215/$AL$7)^(1/CH215))-1","v":4.4632232937223515E-2},17.333333333333357,{"$f":"BW215*($BV$4/12)","v":{"$error":"#VALUE!"}},5.7337846160245586E-2,8.9148529551888553E-2,-5.1510749999999876E-4,-1.2068718679043855E-3,3.7994360163777975E-2,0.25574402271661623,-1.0337016935467616,4.2673014704376326,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.2524281578613685,0.6143651592853967,0.63629943303002556,0.23157851039959182,0,{"$f":"MIN(CY$8:CY215)","v":-0.34705928019565158},0.91686721433791907,0.12860117992540782,0.60006810138644728,{"$f":"AI215","v":7.1030000000000008E-3},{"$f":"STDEV(OFFSET(DG215,0,0,-$AX$4,1))","v":4.1065417430842181E-2},{"$f":"DE215*SQRT(12)","v":0.1422547788484865},1.02699E-2,{"$f":"DH214*(1+DG215)","v":226813.85271469658},{"$f":"(DH215/DH212)-1","v":5.1608848063373625E-2},{"$f":"(DH215/DH203)-1","v":0.17918469754445421},{"$f":"(DH215/DH179)-1","v":0.34829184899026244},{"$f":"((DK215+1)^(1/3))-1","v":0.10474311343557563},{"$f":"(DH215/DH155)-1","v":0.89814747573595533},{"$f":"((DM215+1)^(1/5))-1","v":0.13675268936106755},{"$f":"(DH215/DH95)-1","v":0.99550335682119329},{"$f":"((DO215+1)^(1/10))-1","v":7.1532249247839186E-2},{"$f":"((DH215/DH35)^(1/15))-1","v":7.614323293522407E-2},{"$f":"((DH215/$AL$7)^(1/DS215))-1","v":4.8381620513078705E-2},17.333333333333357,null,{"$f":"AVERAGE(OFFSET(DG215,0,0,-DU$4,1))*12","v":8.3834866666666646E-2},{"$f":"STDEVA(OFFSET(DG215,0,0,-DU$4,1))*SQRT(12)","v":0.1422547788484865},{"$f":"DG215-EO215","v":3.1668999999999994E-3},{"$f":"DP215-(EX215+((EN215*(DP215-EX215))))","v":0},{"$f":"(DU215-EX215)/EN215","v":4.9296224073292177E-2},{"$f":"(AVERAGE(OFFSET(DW215,0,0,-DU$4,1))/STDEVA(OFFSET(DW215,0,0,-DU$4,1)))*SQRT(12)","v":0.98640033588139875},{"$f":"SKEW(OFFSET(DG215,0,0,-DU$4,1))","v":-0.729801300490313},{"$f":"KURT(OFFSET(DG215,0,0,-DU$4,1))","v":1.8421363381264637},{"$f":"COUNTIF((OFFSET(DG215,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG215,0,0,-DU$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(DG215,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG215,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU215-EX215)*(DV215/DV215))-(DU215-EX215)","v":0},{"$f":"SUMIF(BU96:BU215,\">0\",DG96:DG215)/SUMIF(BU96:BU215,\">0\",BU96:BU215)","v":1},{"$f":"SUMIF(BU96:BU215,\"<0\",DG96:DG215)/SUMIF(BU96:BU215,\"<0\",BU96:BU215)","v":1},{"$f":"((DU215/12)-(EI$5+EA215*(EI$5^2-1)/6+EB215*(EI$5^3-3*EI$5)/24-EA215^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG215,0,0,-DU$4,1)))*SQRT(12)","v":0.34154513545312748},{"$f":"IF(DH215/MAX(DH$8:DH215)-1<0,DH215/MAX((DH$8:DH215))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ215,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG215,0,0,-DU$4,1),(OFFSET(BU215,0,0,-DU$4,1)))^2","v":1},{"$f":"DR215/-EK215","v":9.4961367849982062E-2},{"$f":"SLOPE(OFFSET(DG215,0,0,-DU$4,1),(OFFSET(BU215,0,0,-DU$4,1)))","v":1},7.1030000000000008E-3,{"$f":"EP214*(1+EO215)","v":204118.47218808634},{"$f":"(EP215/EP212)-1","v":1.9384617717741026E-2},{"$f":"(EP215/EP203)-1","v":5.3068584003938879E-2},{"$f":"(EP215/EP179)-1","v":7.1270707708357195E-2},{"$f":"((ES215+1)^(1/3))-1","v":2.3213849894190952E-2},{"$f":"(EP215/EP155)-1","v":0.18090053498577752},{"$f":"((EU215+1)^(1/5))-1","v":3.3814606406636916E-2},{"$f":"(EP215/EP95)-1","v":0.40432353052135284},{"$f":"((EW215+1)^(1/10))-1","v":3.4538642593374469E-2},{"$f":"((EP215/EP35)^(1/15))-1","v":4.4022248067155045E-2},{"$f":"((EP215/$AL$7)^(1/FA215))-1","v":4.2024248878645531E-2},17.333333333333357]
["2017-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9264710582676259E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.844152414735045E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4500000000000001E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.58E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4229500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3116000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01069E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3900699999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD217","v":6.3116000000000005E-3},0.17135918739851541,1.4764614914180584E-2,285437.03514364047,3.2150752865403254E-2,0.12561969691591535,0.16522775574378334,5.2293627328713566E-2,0.50726606625625381,8.5520387176880375E-2,0.8675646943165729,6.4455635344466744E-2,7.2626109544178252E-2,6.2071372087048049E-2,17.416666666666689,7.2598700340043204E-2,9.0315485296368112E-2,6.9181491418058259E-4,1.576952535429646E-2,6.2611625721258071E-2,0.41922712989409117,-0.37227147606868055,0.55800168481561174,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1501705449418311,0.67869817171441349,0.5968739587364511,0.2072603137737305,{"$f":"IF(AL216/MAX(AL$8:AL216)-1<0,AL216/MAX((AL$8:AL216))-1,0)","v":0},{"$f":"MIN(BM$8:BM216)","v":-0.2506783741534907},0.90676477777471087,0.24761358971094038,0.60472318438671602,2.2814515352101158E-2,6.1979791548999229E-3,4.4229500000000001E-3,{"$f":"'Data-Gross'!CG217","v":1.4072800000000002E-2},8.6856125000000003E-3,215008.25991321178,2.1867072721333036E-2,0.10087958354084536,0.11374839786731172,3.6562987468220509E-2,0.41772188994777792,7.2304698671870504E-2,0.49526640460386351,4.1050645017729259E-2,5.4944559387120728E-2,4.4932732480752469E-2,17.416666666666689,{"$error":"#VALUE!"},5.8078308244574599E-2,8.9124336667649268E-2,-5.3871875000000014E-3,-1.3373663821538082E-3,3.8900745614986625E-2,0.26190724624818085,-1.0427061065422552,4.2869561203923396,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.2584945241599834,0.61584949944151457,0.63629943303002556,0.23197011065988901,0,{"$f":"MIN(CY$8:CY216)","v":-0.34705928019565158},0.91682198895774059,0.12946702492848497,0.60004787109600022,6.3116000000000005E-3,4.1054644764914862E-2,0.14221746123904833,1.4072800000000002E-2,230005.75870117999,2.5682290598139312E-2,0.17468391919831072,0.3359068788577384,0.10135009952067686,1.0479425035559582,0.15415344417530719,0.95535361216458403,6.935654234316635E-2,7.7677404038153819E-2,4.8985987049055213E-2,17.416666666666689,null,8.5264193333333294E-2,0.14221746123904833,7.7612000000000011E-3,0,5.0528194679078486E-2,0.9926550846656601,-0.73890709957792577,1.8559095514679722,2,0.10929309999999999,-0.16794789999999998,0,1,1,0.34230535785229022,{"$f":"IF(DH216/MAX(DH$8:DH216)-1<0,DH216/MAX((DH$8:DH216))-1,0)","v":0},-0.50948740112411772,1,9.6147592542963775E-2,1,6.3116000000000005E-3,205406.78633714869,1.4164697713038299E-2,5.772322729709245E-2,6.621506509763897E-2,2.1601695111266306E-2,0.21252894515215393,3.9294006950742144E-2,0.40700482043607766,3.4735998654254807E-2,4.4058334477375505E-2,4.2195453908023151E-2,17.416666666666689]
["2017-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1351598815943019E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2716725049300537E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5000000000000006E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9249999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5020000000000002E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7640999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.2921000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD218","v":7.5020000000000002E-4},0.15713862921570088,1.541880164692535E-3,285877.1448463971,2.9987021736276764E-2,0.12659347116039976,0.14863413252210544,4.727460476532297E-2,0.47417685373482588,8.0711860124223822E-2,0.89794806724636156,6.6174846924039299E-2,7.6392360866444298E-2,6.1860330073562952E-2,17.500000000000021,7.3826022688606108E-2,8.9148620366743675E-2,-4.6996198353074642E-3,1.5556894040539206E-2,6.351333611802927E-2,0.42921428287247454,-0.36264762664385114,0.63727036455976194,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1564808666146327,0.67759198071003468,0.59405534153543194,0.20523467068682738,{"$f":"IF(AL217/MAX(AL$8:AL217)-1<0,AL217/MAX((AL$8:AL217))-1,0)","v":0},{"$f":"MIN(BM$8:BM217)","v":-0.2506783741534907},0.90479900859376305,0.24677170610531321,0.60245396476537083,2.3316281823605976E-2,6.4829632727079643E-3,-4.9249999999999999E-4,{"$f":"'Data-Gross'!CG218","v":6.2414999999999997E-3},3.5027700000000001E-3,215761.38439578799,2.2092790622003866E-2,0.10083035621062586,0.10248524305779605,3.3056944955980549E-2,0.39008244174569651,6.8090645711875064E-2,0.51417559527716183,4.2359728804054031E-2,5.7896770609322745E-2,4.4922817024551032E-2,17.500000000000021,{"$error":"#VALUE!"},5.896672234445919E-2,8.8439653895671197E-2,-2.7387299999999996E-3,-1.3721135224774583E-3,3.8926279017989569E-2,0.26463876535795688,-1.0682576250146678,4.5111752361344655,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2581723197455894,0.61570946916912583,0.63724930263876045,0.23191374570490733,0,{"$f":"MIN(CY$8:CY217)","v":-0.34705928019565158},0.91570329395980432,0.12943845500753126,0.60125348237932408,7.5020000000000002E-4,4.0632748001232406E-2,0.14075596797855455,6.2414999999999997E-3,231441.33964411341,3.0881563271351498E-2,0.17896090328348913,0.317038224519125,9.6140253387144492E-2,0.97917823905088053,0.14629653980256974,1.0007976024641669,7.1816197325382136E-2,8.3448752352131672E-2,4.9120072307292428E-2,17.500000000000021,null,9.0428946666666649E-2,0.14075596797855455,5.4912999999999993E-3,0,5.4866785137842905E-2,0.99542515927226183,-0.75381881449629473,2.0150604693206127,2.0508474576271185,0.10929309999999999,-0.16794789999999998,0,1,1,0.34210720312037979,{"$f":"IF(DH217/MAX(DH$8:DH217)-1<0,DH217/MAX((DH$8:DH217))-1,0)","v":0},-0.50948740112411772,1,9.6410769331911589E-2,1,7.5020000000000002E-4,205560.8825082588,1.4219728560157519E-2,4.6262900175356725E-2,5.9648791068363627E-2,1.9500200822634595E-2,0.19676371647603164,3.6577273166391366E-2,0.4182791989084238,3.5562161528823744E-2,4.4705371352544265E-2,4.2035015421726163E-2,17.500000000000021]
["2017-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1201344186258277E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0468831070556356E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2037846023692687E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.12E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2491500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1842999999999994E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7695200000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1164700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD219","v":9.1842999999999994E-3},0.11223878474621829,{"$f":"SUMPRODUCT(B218:K218,L218:U218)-$AK$4","v":1.4056212593726837E-2},{"$f":"AL217*(1+AK218)","v":289895.49477004574},{"$f":"(AL218/AL215)-1","v":3.0615000494393918E-2},{"$f":"(AL218/AL206)-1","v":0.10789705718873899},{"$f":"(AL218/AL182)-1","v":0.18392511281660706},{"$f":"((AO218+1)^(1/3))-1","v":5.7892189947873707E-2},{"$f":"(AL218/AL158)-1","v":0.4751547083758465},{"$f":"((AQ218+1)^(1/5))-1","v":8.0855194192013702E-2},{"$f":"(AL218/AL98)-1","v":0.94841777057766263},{"$f":"((AS218+1)^(1/10))-1","v":6.8976623692834638E-2},{"$f":"((AL218/AL38)^(1/15))-1","v":8.1443729162385958E-2},{"$f":"((AL218/$AL$7)^(1/AW218))-1","v":6.2401350734525796E-2},17.583333333333353,7.5199610277043916E-2,8.7740960920056121E-2,-6.5064874062731627E-3,1.5397495907855288E-2,6.3429493425316827E-2,0.43342464226495342,-0.34630846669269305,0.70281793670253601,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.167497625065729,0.67764209672007458,0.59795409970987001,0.20248984390111585,{"$f":"IF(AL218/MAX(AL$8:AL218)-1<0,AL218/MAX((AL$8:AL218))-1,0)","v":0},{"$f":"MIN(BM$8:BM218)","v":-0.2506783741534907},0.90256320382261956,0.24892993240939629,0.59954908269186813,2.4226077604751137E-2,6.8650320079877286E-3,{"$f":"V218","v":6.2491500000000002E-3},{"$f":"'Data-Gross'!CG219","v":2.05627E-2},1.3825407500000001E-2,{"$f":"BW217*(1+BV218)","v":218744.37345782388},{"$f":"(BW218/BW215)-1","v":2.6213143677815243E-2},{"$f":"(BW218/BW206)-1","v":8.985528170538748E-2},{"$f":"(BW218/BW182)-1","v":0.13414916593987702},{"$f":"((BZ218+1)^(1/3))-1","v":4.2853714986970326E-2},{"$f":"(BW218/BW158)-1","v":0.39456970602780328},{"$f":"((CB218+1)^(1/5))-1","v":6.8779328374488413E-2},{"$f":"(BW218/BW98)-1","v":0.56288451154133701},{"$f":"((CD218+1)^(1/10))-1","v":4.5665281612654596E-2},{"$f":"((BW218/BW38)^(1/15))-1","v":6.2265851277645501E-2},{"$f":"((BW218/$AL$7)^(1/CH218))-1","v":4.5521345239718514E-2},17.583333333333353,{"$f":"BW218*($BV$4/12)","v":{"$error":"#VALUE!"}},6.0013706259954523E-2,8.7431253659903604E-2,-6.7372924999999986E-3,-1.4946525797414623E-3,3.8000960895079851E-2,0.26127030810431107,-1.0966386250350484,4.8211594307423518,2,7.4564947500000006E-2,-0.13143511499999999,-1.2672873894405476,0.61618369216388991,0.6384968011761416,0.23146713196682986,0,{"$f":"MIN(CY$8:CY218)","v":-0.34705928019565158},0.91374259239582223,0.13116302556167425,0.60112139387051122,{"$f":"AI218","v":9.1842999999999994E-3},{"$f":"STDEV(OFFSET(DG218,0,0,-$AX$4,1))","v":4.0135237062548394E-2},{"$f":"DE218*SQRT(12)","v":0.13903253953231057},2.05627E-2,{"$f":"DH217*(1+DG218)","v":236200.39847881341},{"$f":"(DH218/DH215)-1","v":4.1384358370403218E-2},{"$f":"(DH218/DH206)-1","v":0.16042033349973472},{"$f":"(DH218/DH182)-1","v":0.36291592362962821},{"$f":"((DK218+1)^(1/3))-1","v":0.10872291064712813},{"$f":"(DH218/DH158)-1","v":0.9922057418780672},{"$f":"((DM218+1)^(1/5))-1","v":0.14780163089725051},{"$f":"(DH218/DH98)-1","v":1.1072752620981849},{"$f":"((DO218+1)^(1/10))-1","v":7.7387982247881126E-2},{"$f":"((DH218/DH38)^(1/15))-1","v":9.0806005489999286E-2},{"$f":"((DH218/$AL$7)^(1/DS218))-1","v":5.009654580760281E-2},17.583333333333353,null,{"$f":"AVERAGE(OFFSET(DG218,0,0,-DU$4,1))*12","v":9.699673999999997E-2},{"$f":"STDEVA(OFFSET(DG218,0,0,-DU$4,1))*SQRT(12)","v":0.13903253953231057},{"$f":"DG218-EO218","v":1.13784E-2},{"$f":"DP218-(EX218+((EN218*(DP218-EX218))))","v":0},{"$f":"(DU218-EX218)/EN218","v":5.9826224321714638E-2},{"$f":"(AVERAGE(OFFSET(DW218,0,0,-DU$4,1))/STDEVA(OFFSET(DW218,0,0,-DU$4,1)))*SQRT(12)","v":1.0069000885232504},{"$f":"SKEW(OFFSET(DG218,0,0,-DU$4,1))","v":-0.76878312255408221},{"$f":"KURT(OFFSET(DG218,0,0,-DU$4,1))","v":2.1938307809551736},{"$f":"COUNTIF((OFFSET(DG218,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG218,0,0,-DU$4,1)),\"<0\")","v":2.103448275862069},{"$f":"MAX((OFFSET(DG218,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG218,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU218-EX218)*(DV218/DV218))-(DU218-EX218)","v":0},{"$f":"SUMIF(BU99:BU218,\">0\",DG99:DG218)/SUMIF(BU99:BU218,\">0\",BU99:BU218)","v":1},{"$f":"SUMIF(BU99:BU218,\"<0\",DG99:DG218)/SUMIF(BU99:BU218,\"<0\",BU99:BU218)","v":1},{"$f":"((DU218/12)-(EI$5+EA218*(EI$5^2-1)/6+EB218*(EI$5^3-3*EI$5)/24-EA218^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG218,0,0,-DU$4,1)))*SQRT(12)","v":0.34181047690671779},{"$f":"IF(DH218/MAX(DH$8:DH218)-1<0,DH218/MAX((DH$8:DH218))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ218,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG218,0,0,-DU$4,1),(OFFSET(BU218,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR218/-EK218","v":9.8327349600934769E-2},{"$f":"SLOPE(OFFSET(DG218,0,0,-DU$4,1),(OFFSET(BU218,0,0,-DU$4,1)))","v":1},9.1842999999999994E-3,{"$f":"EP217*(1+EO218)","v":207448.8153214794},{"$f":"(EP218/EP215)-1","v":1.6315736139374426E-2},{"$f":"(EP218/EP206)-1","v":4.2232808655683796E-2},{"$f":"(EP218/EP182)-1","v":7.8484084068570326E-2},{"$f":"((ES218+1)^(1/3))-1","v":2.5505309942422061E-2},{"$f":"(EP218/EP158)-1","v":0.19133803876782629},{"$f":"((EU218+1)^(1/5))-1","v":3.5635673576809745E-2},{"$f":"(EP218/EP98)-1","v":0.44046139340211887},{"$f":"((EW218+1)^(1/10))-1","v":3.7170515678285332E-2},{"$f":"((EP218/EP38)^(1/15))-1","v":4.6138854301987609E-2},{"$f":"((EP218/$AL$7)^(1/FA218))-1","v":4.2373524465257884E-2},17.583333333333353]
["2017-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0087350504881951E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.121168353705797E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1819468976875126E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2000000000000001E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5625000000000007E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9031999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3999999999999997E-5},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6004999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD220","v":3.9031999999999999E-3},0.14117743848438535,-7.7160396614606836E-4,289671.8102565133,1.4836109514456464E-2,0.10161226493471398,0.15253310814922716,4.8458238601716719E-2,0.45567888978033411,7.7985990464276123E-2,0.93152016923458025,6.8045918574246134E-2,8.0873821284330294E-2,6.2051644766556002E-2,17.666666666666686,7.6427968189534359E-2,8.7763070463407936E-2,-3.8328039661460686E-3,1.5073039382887093E-2,6.6090291868497755E-2,0.45155771041973591,-0.34092474066439776,0.69664004707472804,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1713771033714144,0.67737286140312736,0.59795409970987001,0.20269868944825858,{"$f":"IF(AL219/MAX(AL$8:AL219)-1<0,AL219/MAX((AL$8:AL219))-1,0)","v":-7.7160396614606164E-4},{"$f":"MIN(BM$8:BM219)","v":-0.2506783741534907},0.90244035655031651,0.24753489396959985,0.59963559000035682,2.3828969496724361E-2,6.8209646708857563E-3,9.5625000000000007E-4,{"$f":"'Data-Gross'!CG220","v":3.0612E-3},7.2200249999999997E-4,218902.30744232138,1.8111153174680039E-2,8.6546417788829988E-2,0.11236084755175568,3.6132345321307602E-2,0.37414918177314416,6.5630830104909332E-2,0.5527403723293538,4.4984586141157079E-2,6.1752562179027581E-2,4.5344535150472209E-2,17.666666666666686,{"$error":"#VALUE!"},6.0899767247880092E-2,8.7436752786435257E-2,-2.3391975000000001E-3,-1.6457732904132591E-3,4.0091768341366761E-2,0.27564942027384259,-1.0916114203653751,4.8120132233889246,2,7.4564947500000006E-2,-0.13143511499999999,-1.2660034898830776,0.61651615972887497,0.6384968011761416,0.23161994241506981,0,{"$f":"MIN(CY$8:CY219)","v":-0.34705928019565158},0.91384189800121596,0.13065357343249728,0.60116805053320121,3.9031999999999999E-3,4.0136827197961203E-2,0.13903804792296234,3.0612E-3,236923.45513863678,3.0076187989902303E-2,0.16234068590163853,0.31450145129594875,9.5436035291615928E-2,0.95428823894695047,0.14339877787948563,1.0825090344531638,7.6115010739831401E-2,9.0552414121368718E-2,5.0036098544031793E-2,17.666666666666686,null,9.6763113333333317E-2,0.13903804792296234,-8.4199999999999987E-4,0,5.9965236301661395E-2,0.99964380902314087,-0.76723097408886543,2.1914773650337356,2.103448275862069,0.10929309999999999,-0.16794789999999998,0,1,1,0.34168528333655157,{"$f":"IF(DH219/MAX(DH$8:DH219)-1<0,DH219/MAX((DH$8:DH219))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,9.8208706306836327E-2,1,3.9031999999999999E-3,208258.52953744223,1.3883393295549551E-2,4.5203179375448599E-2,6.9612793487551006E-2,2.2685730450448194E-2,0.18560877593271963,3.4637656959087382E-2,0.43529440719507972,3.6797877031671922E-2,4.5578812466428253E-2,4.2399322936615524E-2,17.666666666666686]
["2017-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1834249650034554E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0407814736329646E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0056805658221551E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3700000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5170999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8211000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.88357E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2831399999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD221","v":2.8211000000000004E-3},0.1038099820865408,1.5116467835561004E-2,294050.62485912465,2.8590883042151516E-2,0.11573518516209891,0.19588139204722932,6.1441432857219258E-2,0.46450913283048556,7.9290655280324973E-2,0.90348876886768226,6.6485688442111446E-2,8.586950616458755E-2,6.2649342486258197E-2,17.750000000000018,7.77030537941545E-2,8.6415030198998474E-2,-5.5117321644389955E-3,1.5066715953773305E-2,7.0559122773721547E-2,0.49328787342082248,-0.32592686739090104,0.76726353019989757,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1797053910025588,0.67589435433406098,0.59795409970987001,0.20011306469955625,{"$f":"IF(AL220/MAX(AL$8:AL220)-1<0,AL220/MAX((AL$8:AL220))-1,0)","v":0},{"$f":"MIN(BM$8:BM220)","v":-0.2506783741534907},0.90040415943401908,0.24991921500136235,0.60413855505493808,2.2707997490608527E-2,7.1978591192881306E-3,2.5170999999999995E-3,{"$f":"'Data-Gross'!CG221","v":2.0628199999999999E-2},1.2352269999999999E-2,221606.24784747197,2.7089478814996237E-2,9.5970184002666103E-2,0.15080447705264155,4.7933798315050291E-2,0.3687367011673186,6.479004587010273E-2,0.52800500251476667,4.3307856049177973E-2,6.5827495092695365E-2,4.5850018631115264E-2,17.750000000000018,{"$error":"#VALUE!"},6.17654392088407E-2,8.6504415970864307E-2,-8.2759300000000008E-3,-1.7831255663628004E-3,4.375503431870701E-2,0.30853768092181294,-1.1213050099847384,5.1240311981014868,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.2783900860232806,0.61402438810876292,0.6384968011761416,0.23128580530690646,0,{"$f":"MIN(CY$8:CY220)","v":-0.34705928019565158},0.91601655736374266,0.13211004934162177,0.60998402375233274,2.8211000000000004E-3,3.9181481826002611E-2,0.13572863447694622,2.0628199999999999E-2,241810.75955592759,4.4803663544979555E-2,0.1860933917781693,0.36069915074394476,0.10812147452207621,0.9443562175310245,0.14223421910659328,1.0488431713220319,7.4362575531712549E-2,0.10044613150606962,5.1003737292749651E-2,17.750000000000018,null,0.10538362666666667,0.13572863447694622,1.7807099999999999E-2,0,7.0308059350972285E-2,1.0197178868305368,-0.73073904495834208,2.319246652841052,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.33621499572068791,{"$f":"IF(DH220/MAX(DH$8:DH220)-1<0,DH220/MAX((DH$8:DH220))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.10010794610468587,1,2.8211000000000004E-3,208846.04767512032,1.598147043725362E-2,4.5324825606414709E-2,9.0538335304799489E-2,2.9311864901881979E-2,0.17701235342133792,3.3132929459524618E-2,0.41162900401146074,3.5075567315694389E-2,4.6648829701760652E-2,4.2361544919760297E-2,17.750000000000018]
["2017-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1423566545500069E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1882134841304585E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0587212653568908E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2000000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4645000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0613999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.28708E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6266799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD222","v":4.0613999999999997E-3},0.13444739307817422,{"$f":"SUMPRODUCT(B221:K221,L221:U221)-$AK$4","v":1.1857922955879379E-2},{"$f":"AL220*(1+AK221)","v":297537.45451383234},{"$f":"(AL221/AL218)-1","v":2.636108487939226E-2},{"$f":"(AL221/AL209)-1","v":0.15256796109415682},{"$f":"(AL221/AL185)-1","v":0.19349205132091352},{"$f":"((AO221+1)^(1/3))-1","v":6.0734050505969694E-2},{"$f":"(AL221/AL161)-1","v":0.49369914287053551},{"$f":"((AQ221+1)^(1/5))-1","v":8.3559156279595648E-2},{"$f":"(AL221/AL101)-1","v":0.89236400266342875},{"$f":"((AS221+1)^(1/10))-1","v":6.5860745268354837E-2},{"$f":"((AL221/AL41)^(1/15))-1","v":8.4396935932995021E-2},{"$f":"((AL221/$AL$7)^(1/AW221))-1","v":6.3050110604620624E-2},17.83333333333335,7.9129851400404683E-2,8.6170579531022307E-2,-1.1477477044120624E-2,1.4717350634302885E-2,7.3436532373953381E-2,0.52031973408802112,-0.3206360301306968,0.79820500414498596,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2022463266379244,0.67138927113156888,0.59795409970987001,0.19998210262527549,{"$f":"IF(AL221/MAX(AL$8:AL221)-1<0,AL221/MAX((AL$8:AL221))-1,0)","v":0},{"$f":"MIN(BM$8:BM221)","v":-0.2506783741534907},0.90433053059973578,0.25151794931466626,0.61054425608601881,2.3278420942056982E-2,7.0822588146233845E-3,{"$f":"V221","v":1.4645000000000001E-3},{"$f":"'Data-Gross'!CG222","v":2.3335400000000003E-2},8.9365450000000006E-3,{"$f":"BW220*(1+BV221)","v":223586.64205364208},{"$f":"(BW221/BW218)-1","v":2.2136654393772659E-2},{"$f":"(BW221/BW209)-1","v":0.11939519579710201},{"$f":"(BW221/BW185)-1","v":0.1474121852195609},{"$f":"((BZ221+1)^(1/3))-1","v":4.6903100208029791E-2},{"$f":"(BW221/BW161)-1","v":0.38657674793059749},{"$f":"((CB221+1)^(1/5))-1","v":6.755137097077335E-2},{"$f":"(BW221/BW101)-1","v":0.51311470991191666},{"$f":"((CD221+1)^(1/10))-1","v":4.2286674331985852E-2},{"$f":"((BW221/BW41)^(1/15))-1","v":6.4403914462576983E-2},{"$f":"((BW221/$AL$7)^(1/CH221))-1","v":4.6152734531204942E-2},17.83333333333335,{"$f":"BW221*($BV$4/12)","v":{"$error":"#VALUE!"}},6.2728916404529281E-2,8.6289319520786334E-2,-1.4398855000000002E-2,-2.2424287252429606E-3,4.6089231791741861E-2,0.329534618998438,-1.120756124621874,5.1800762814872856,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.3025944293620864,0.60807335739868851,0.6384968011761416,0.23124699111591118,0,{"$f":"MIN(CY$8:CY221)","v":-0.34705928019565158},0.9209033941925362,0.13298228044842009,0.61696229089701959,{"$f":"AI221","v":4.0613999999999997E-3},{"$f":"STDEV(OFFSET(DG221,0,0,-$AX$4,1))","v":3.8744926150693353E-2},{"$f":"DE221*SQRT(12)","v":0.13421636125700986},2.3335400000000003E-2,{"$f":"DH220*(1+DG221)","v":247453.51035446895},{"$f":"(DH221/DH218)-1","v":4.7642222232173292E-2},{"$f":"(DH221/DH209)-1","v":0.23632337750643972},{"$f":"(DH221/DH185)-1","v":0.3592517497923613},{"$f":"((DK221+1)^(1/3))-1","v":0.10772842532866655},{"$f":"(DH221/DH161)-1","v":1.0271588189053946},{"$f":"((DM221+1)^(1/5))-1","v":0.15180127519373965},{"$f":"(DH221/DH101)-1","v":1.0638244900981091},{"$f":"((DO221+1)^(1/10))-1","v":7.5145585748926935E-2},{"$f":"((DH221/DH41)^(1/15))-1","v":9.5959000821846052E-2},{"$f":"((DH221/$AL$7)^(1/DS221))-1","v":5.211948268812594E-2},17.83333333333335,null,{"$f":"AVERAGE(OFFSET(DG221,0,0,-DU$4,1))*12","v":0.10107159999999996},{"$f":"STDEVA(OFFSET(DG221,0,0,-DU$4,1))*SQRT(12)","v":0.13421636125700986},{"$f":"DG221-EO221","v":1.9274000000000003E-2},{"$f":"DP221-(EX221+((EN221*(DP221-EX221))))","v":0},{"$f":"(DU221-EX221)/EN221","v":6.6778001627387479E-2},{"$f":"(AVERAGE(OFFSET(DW221,0,0,-DU$4,1))/STDEVA(OFFSET(DW221,0,0,-DU$4,1)))*SQRT(12)","v":1.0414509504319154},{"$f":"SKEW(OFFSET(DG221,0,0,-DU$4,1))","v":-0.7755986014609787},{"$f":"KURT(OFFSET(DG221,0,0,-DU$4,1))","v":2.4345204878530309},{"$f":"COUNTIF((OFFSET(DG221,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG221,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG221,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG221,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU221-EX221)*(DV221/DV221))-(DU221-EX221)","v":0},{"$f":"SUMIF(BU102:BU221,\">0\",DG102:DG221)/SUMIF(BU102:BU221,\">0\",BU102:BU221)","v":1},{"$f":"SUMIF(BU102:BU221,\"<0\",DG102:DG221)/SUMIF(BU102:BU221,\"<0\",BU102:BU221)","v":1},{"$f":"((DU221/12)-(EI$5+EA221*(EI$5^2-1)/6+EB221*(EI$5^3-3*EI$5)/24-EA221^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG221,0,0,-DU$4,1)))*SQRT(12)","v":0.33383284650200001},{"$f":"IF(DH221/MAX(DH$8:DH221)-1<0,DH221/MAX((DH$8:DH221))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ221,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG221,0,0,-DU$4,1),(OFFSET(BU221,0,0,-DU$4,1)))^2","v":1},{"$f":"DR221/-EK221","v":0.10229788327077584},{"$f":"SLOPE(OFFSET(DG221,0,0,-DU$4,1),(OFFSET(BU221,0,0,-DU$4,1)))","v":1},4.0613999999999997E-3,{"$f":"EP220*(1+EO221)","v":209694.25501314807},{"$f":"(EP221/EP218)-1","v":1.0824066110905362E-2},{"$f":"(EP221/EP209)-1","v":5.8053569764792812E-2},{"$f":"(EP221/EP185)-1","v":8.4797256461033088E-2},{"$f":"((ES221+1)^(1/3))-1","v":2.7502434137541831E-2},{"$f":"(EP221/EP161)-1","v":0.18244419814670221},{"$f":"((EU221+1)^(1/5))-1","v":3.4084743931531936E-2},{"$f":"(EP221/EP101)-1","v":0.4010007469254584},{"$f":"((EW221+1)^(1/10))-1","v":3.4293598372612477E-2},{"$f":"((EP221/EP41)^(1/15))-1","v":4.5818275916563289E-2},{"$f":"((EP221/$AL$7)^(1/FA221))-1","v":4.239636837543892E-2},17.83333333333335]
["2017-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5741541960251752E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9365378443972612E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8183923536486162E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3396230842135057E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9970000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5388999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7617600000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9952600000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD223","v":3.5388999999999998E-3},0.13216841850490391,8.4919399549780901E-3,300064.12471192086,3.5876167743781551E-2,0.14085027215349011,0.18693700027545312,5.8788517503216564E-2,0.49641708889744107,8.3953200035630005E-2,0.95718706710935497,6.9456769240409999E-2,8.1417409826200826E-2,6.324954166915453E-2,17.916666666666682,8.0428797462705065E-2,8.541438993115312E-2,-2.217786004502191E-2,1.4022653713905833E-2,7.4215783576446884E-2,0.52744663561992522,-0.33206927059499725,0.86469997684752631,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2439304769042492,0.66648185220621203,0.59801127306831203,0.19941121711970361,{"$f":"IF(AL222/MAX(AL$8:AL222)-1<0,AL222/MAX((AL$8:AL222))-1,0)","v":0},{"$f":"MIN(BM$8:BM222)","v":-0.2506783741534907},0.90290919060781394,0.25231351480852815,0.60703438583666303,2.1941120757034548E-2,6.8461891506623584E-3,-1.9970000000000001E-3,{"$f":"'Data-Gross'!CG223","v":3.0669800000000001E-2},1.036521E-2,225904.1645517229,3.1986218835296842E-2,0.12205275275493999,0.15025692067357266,4.7767568552205875E-2,0.3910188409044506,6.8234506214917001E-2,0.56624844075804281,4.5890131344276774E-2,6.266717794564336E-2,4.6535370097514184E-2,17.916666666666682,{"$error":"#VALUE!"},6.3703339342081847E-2,8.5949299431232529E-2,-2.0304590000000001E-2,-2.7973781047210128E-3,4.5950461832372252E-2,0.32956725266568837,-1.1269275923684332,5.2728844397312225,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.3358759516099195,0.60471333068131128,0.64029164686596884,0.23114738817996588,0,{"$f":"MIN(CY$8:CY222)","v":-0.34705928019565158},0.91957661151787617,0.13408478825657763,0.61644809110789178,3.5388999999999998E-3,3.8596610255767251E-2,0.13370257992584575,3.0669800000000001E-2,255042.86002633846,7.6477885556324621E-2,0.22873508715076674,0.36424867039253717,0.1090841864137857,1.0772808604499033,0.1574414840569196,1.2199295011189499,8.3013619778700143E-2,9.3989286593105348E-2,5.3645916995776588E-2,17.916666666666682,null,9.919232E-2,0.13370257992584575,2.7130899999999999E-2,0,6.3815055140010069E-2,1.0721958332252663,-0.78378911781224014,2.4900057050763644,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.33274181466584041,{"$f":"IF(DH222/MAX(DH$8:DH222)-1<0,DH222/MAX((DH$8:DH222))-1,0)","v":0},-0.50948740112411772,1,0.10529390300410539,1,3.5388999999999998E-3,210436.34201221407,1.045725464214553E-2,6.8703234623026521E-2,8.5198445317003157E-2,2.7629085059895919E-2,0.1818075659542131,3.3973368956908612E-2,0.41574893550757475,3.5377264859989932E-2,4.498092092951822E-2,4.2400584373133654E-2,17.916666666666682]
["2017-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5396503525165434E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6476135746421707E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7100719466438525E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3255662166990298E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9331999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0449999999999991E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0207599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12371E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD224","v":5.0449999999999991E-3},0.1056702333511077,4.9072403943893911E-3,301536.6115056143,2.5458155887531531E-2,0.13546794179652966,0.20271137297505049,6.3458318181475626E-2,0.48857124136442454,8.2814156125326832E-2,0.98409627806385669,7.091813806060987E-2,8.4020288413838351E-2,6.3236807587384369E-2,18.000000000000014,8.1871699589919342E-2,8.4858531210421376E-2,-6.2114596056106076E-3,1.3726987565273692E-2,7.5408604195518897E-2,0.54012325056550448,-0.34281232836986281,0.94739390845967053,1.8571428571428572,7.9850725350526675E-2,-8.6148497151764897E-2,-1.253495533798876,0.66547114694344855,0.59504854867591572,0.19932576071201008,{"$f":"IF(AL223/MAX(AL$8:AL223)-1<0,AL223/MAX((AL$8:AL223))-1,0)","v":0},{"$f":"MIN(BM$8:BM223)","v":-0.2506783741534907},0.90160380058466116,0.25226271632296604,0.60780949607221035,2.1405993415770829E-2,7.043920841958577E-3,1.9331999999999999E-3,{"$f":"'Data-Gross'!CG224","v":1.1118699999999999E-2},7.3123799999999985E-3,227556.06164650762,2.6848583272484294E-2,0.11661822103949926,0.1697444134867776,5.3651508459604536E-2,0.3844480950147906,6.7223391566869406E-2,0.58329877778595929,4.7023158398909359E-2,6.4417377849629753E-2,4.67386126057594E-2,18.000000000000014,{"$error":"#VALUE!"},6.4785757437694297E-2,8.5749356976991875E-2,-3.8063200000000002E-3,-2.9264107510402967E-3,4.6274583850970448E-2,0.33525759932025745,-1.1472284301741609,5.3724293737380178,2.103448275862069,7.4564947500000006E-2,-0.13143511499999999,-1.3378188459550633,0.60495105178223896,0.64087917184748977,0.23165562850025545,0,{"$f":"MIN(CY$8:CY223)","v":-0.34705928019565158},0.92245249681374908,0.13467040149282544,0.62125082866108094,5.0449999999999991E-3,3.8268837811552804E-2,0.13256714287244484,1.1118699999999999E-2,257878.60507411329,6.6448017233366352E-2,0.21831567451033118,0.38290100801331683,0.11411587980808702,1.081406130693555,0.15790083172059388,1.2602932416563557,8.4966874141544579E-2,9.9223831963924258E-2,5.403833485801024E-2,18.000000000000014,null,0.10385006666666663,0.13256714287244484,6.0736999999999996E-3,0,6.7812432792334398E-2,1.0754340288331217,-0.80453447220663421,2.6607094266946314,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33322970089982928,{"$f":"IF(DH223/MAX(DH$8:DH223)-1<0,DH223/MAX((DH$8:DH223))-1,0)","v":0},-0.50948740112411772,1,0.10606412393865222,1,5.0449999999999991E-3,211497.99335766569,1.2698088913182248E-2,6.5011677349092301E-2,9.9780332450584153E-2,3.2211396202023845E-2,0.18151978178277783,3.392300709327678E-2,0.42480461652628176,3.6037633874332231E-2,4.514590640637639E-2,4.249161256222167E-2,18.000000000000014]
["2018-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.6197018128418307E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1257885044528118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3828226946518188E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0944333384986643E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0842500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5452000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.82247E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.45633E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD225","v":5.5452000000000001E-3},-2.6270051395633764E-2,{"$f":"SUMPRODUCT(B224:K224,L224:U224)-$AK$4","v":2.9664415237061443E-2},{"$f":"AL223*(1+AK224)","v":310481.51875849336},{"$f":"(AL224/AL221)-1","v":4.350398260216104E-2},{"$f":"(AL224/AL212)-1","v":0.14556177859988262},{"$f":"(AL224/AL188)-1","v":0.25983771231931962},{"$f":"((AO224+1)^(1/3))-1","v":8.0035924822174254E-2},{"$f":"(AL224/AL164)-1","v":0.48105630220446982},{"$f":"((AQ224+1)^(1/5))-1","v":8.1718640585252356E-2},{"$f":"(AL224/AL104)-1","v":1.1016204036935475},{"$f":"((AS224+1)^(1/10))-1","v":7.7098516214307855E-2},{"$f":"((AL224/AL44)^(1/15))-1","v":8.6527015621046921E-2},{"$f":"((AL224/$AL$7)^(1/AW224))-1","v":6.4656109093933933E-2},18.083333333333346,8.3356947200705453E-2,8.4996683223215672E-2,-2.7589584762938556E-2,1.328135177207769E-2,7.5515522028005322E-2,0.53992751517819437,-0.36006538711986641,0.93655472022637509,1.903225806451613,7.9850725350526675E-2,-8.6148497151764897E-2,-1.3004641153869723,0.66214172213426181,0.60029063866803056,0.2005120768855935,{"$f":"IF(AL224/MAX(AL$8:AL224)-1<0,AL224/MAX((AL$8:AL224))-1,0)","v":0},{"$f":"MIN(BM$8:BM224)","v":-0.2506783741534907},0.90220063218999613,0.25792455895834443,0.60771675463065267,2.0372229591066129E-2,7.2387171841163936E-3,{"$f":"V224","v":1.0842500000000001E-3},{"$f":"'Data-Gross'!CG225","v":5.7253999999999999E-2},2.3671407500000002E-2,{"$f":"BW223*(1+BV224)","v":232942.6339108372},{"$f":"(BW224/BW221)-1","v":4.1845039449854404E-2},{"$f":"(BW224/BW212)-1","v":0.12612453919256761},{"$f":"(BW224/BW188)-1","v":0.20411977014148519},{"$f":"((BZ224+1)^(1/3))-1","v":6.3873266011363006E-2},{"$f":"(BW224/BW164)-1","v":0.37983644215723333},{"$f":"((CB224+1)^(1/5))-1","v":6.6511449434407011E-2},{"$f":"(BW224/BW104)-1","v":0.6786537326064499},{"$f":"((CD224+1)^(1/10))-1","v":5.3164258803017228E-2},{"$f":"((BW224/BW44)^(1/15))-1","v":6.6700006365737252E-2},{"$f":"((BW224/$AL$7)^(1/CH224))-1","v":4.7873118692808303E-2},18.083333333333346,{"$f":"BW224*($BV$4/12)","v":{"$error":"#VALUE!"}},6.5931659079199165E-2,8.5796692235252853E-2,-3.3582592499999994E-2,-3.679422536830193E-3,4.591084466658743E-2,0.33179320913138899,-1.1640668511081285,5.3891379440818659,2.1578947368421053,7.4564947500000006E-2,-0.13143511499999999,-1.3834199203487834,0.60062396402779783,0.64355070523626323,0.23241156950799821,0,{"$f":"MIN(CY$8:CY224)","v":-0.34705928019565158},0.92174138016725216,0.13793931303557208,0.6200443502253824,{"$f":"AI224","v":5.5452000000000001E-3},{"$f":"STDEV(OFFSET(DG224,0,0,-$AX$4,1))","v":3.8349676907720696E-2},{"$f":"DE224*SQRT(12)","v":0.13284717771604632},5.7253999999999999E-2,{"$f":"DH223*(1+DG224)","v":272643.18672902655},{"$f":"(DH224/DH221)-1","v":0.10179559117376935},{"$f":"(DH224/DH212)-1","v":0.26409381127655007},{"$f":"(DH224/DH188)-1","v":0.50732635360010359},{"$f":"((DK224+1)^(1/3))-1","v":0.14657490127069051},{"$f":"(DH224/DH164)-1","v":1.0922089925320839},{"$f":"((DM224+1)^(1/5))-1","v":0.15910028571310031},{"$f":"(DH224/DH104)-1","v":1.5421886113230854},{"$f":"((DO224+1)^(1/10))-1","v":9.779380806110205E-2},{"$f":"((DH224/DH44)^(1/15))-1","v":0.10526564069390609},{"$f":"((DH224/$AL$7)^(1/DS224))-1","v":5.7032117492649137E-2},18.083333333333346,null,{"$f":"AVERAGE(OFFSET(DG224,0,0,-DU$4,1))*12","v":0.10941343333333331},{"$f":"STDEVA(OFFSET(DG224,0,0,-DU$4,1))*SQRT(12)","v":0.13284717771604632},{"$f":"DG224-EO224","v":5.1708799999999999E-2},{"$f":"DP224-(EX224+((EN224*(DP224-EX224))))","v":0},{"$f":"(DU224-EX224)/EN224","v":7.1948534103726813E-2},{"$f":"(AVERAGE(OFFSET(DW224,0,0,-DU$4,1))/STDEVA(OFFSET(DW224,0,0,-DU$4,1)))*SQRT(12)","v":1.1263351865304072},{"$f":"SKEW(OFFSET(DG224,0,0,-DU$4,1))","v":-0.8203963749884704},{"$f":"KURT(OFFSET(DG224,0,0,-DU$4,1))","v":2.6633235697001414},{"$f":"COUNTIF((OFFSET(DG224,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG224,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG224,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG224,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU224-EX224)*(DV224/DV224))-(DU224-EX224)","v":0},{"$f":"SUMIF(BU105:BU224,\">0\",DG105:DG224)/SUMIF(BU105:BU224,\">0\",BU105:BU224)","v":1},{"$f":"SUMIF(BU105:BU224,\"<0\",DG105:DG224)/SUMIF(BU105:BU224,\"<0\",BU105:BU224)","v":1},{"$f":"((DU224/12)-(EI$5+EA224*(EI$5^2-1)/6+EB224*(EI$5^3-3*EI$5)/24-EA224^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG224,0,0,-DU$4,1)))*SQRT(12)","v":0.33600947428089584},{"$f":"IF(DH224/MAX(DH$8:DH224)-1<0,DH224/MAX((DH$8:DH224))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ224,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG224,0,0,-DU$4,1),(OFFSET(BU224,0,0,-DU$4,1)))^2","v":1},{"$f":"DR224/-EK224","v":0.11194019197886972},{"$f":"SLOPE(OFFSET(DG224,0,0,-DU$4,1),(OFFSET(BU224,0,0,-DU$4,1)))","v":1},5.5452000000000001E-3,{"$f":"EP223*(1+EO224)","v":212670.79203043261},{"$f":"(EP224/EP221)-1","v":1.4194652195397062E-2},{"$f":"(EP224/EP212)-1","v":6.2095613933001115E-2},{"$f":"(EP224/EP188)-1","v":9.9471991163183171E-2},{"$f":"((ES224+1)^(1/3))-1","v":3.2114921439325261E-2},{"$f":"(EP224/EP164)-1","v":0.17508578972306887},{"$f":"((EU224+1)^(1/5))-1","v":3.2794496163486286E-2},{"$f":"(EP224/EP104)-1","v":0.44455512880745074},{"$f":"((EW224+1)^(1/10))-1","v":3.7464899229606496E-2},{"$f":"((EP224/EP44)^(1/15))-1","v":4.5727562475257333E-2},{"$f":"((EP224/$AL$7)^(1/FA224))-1","v":4.261049679491502E-2},18.083333333333346]
["2018-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2746180034193632E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.263149853877003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2529574890388956E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1168894447910994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9930499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7005099999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6184500000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0240999999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD226","v":-1.7005099999999999E-2},6.7363108383791115E-2,-2.2852808150854081E-2,303386.1441759197,1.1071031790915287E-2,9.7055387232864776E-2,0.1841540330850675,5.7960369191803585E-2,0.44023289773776364,7.5688548754967E-2,1.0677144360348954,7.5348060096051439E-2,8.5280239497228072E-2,6.299660072704949E-2,18.166666666666679,8.4521283805809297E-2,8.5284805301160602E-2,1.4004291849145915E-2,1.3568871954286993E-2,7.9430554923420063E-2,0.56647816073529478,-0.35426919658965939,0.88972845631148267,1.903225806451613,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2465736558811955,0.66214172213426181,0.60929594223914518,0.20109032971520105,{"$f":"IF(AL225/MAX(AL$8:AL225)-1<0,AL225/MAX((AL$8:AL225))-1,0)","v":-2.2852808150854109E-2},{"$f":"MIN(BM$8:BM225)","v":-0.2506783741534907},0.90284089507443077,0.25130448902814645,0.60822915932347854,2.0070658014582982E-2,7.1444151409980478E-3,-5.9930499999999998E-3,{"$f":"'Data-Gross'!CG226","v":-3.6857099999999997E-2},-2.56120575E-2,226976.4937769114,4.7468324779067483E-3,7.8748348393624434E-2,0.13817353681264288,4.4085732798824662E-2,0.34061248884476525,6.0377861962698232E-2,0.65464665475212747,5.1648305896745628E-2,6.5147864462135052E-2,4.6153176244706495E-2,18.166666666666679,{"$error":"#VALUE!"},6.6797058170394483E-2,8.6140645228600071E-2,1.1245042499999996E-2,-3.4425160857867176E-3,4.9255765070020628E-2,0.35509083927895563,-1.1465336543264377,5.2468467485264343,2.1578947368421053,7.4564947500000006E-2,-0.13143511499999999,-1.3440816015993011,0.60062396402779783,0.65116150587824129,0.23270099610524836,-2.5612057499999952E-2,{"$f":"MIN(CY$8:CY225)","v":-0.34705928019565158},0.92253929097051413,0.13298355318056343,0.62099845503915452,-1.7005099999999999E-2,3.8460897430371739E-2,0.13323245690819824,-3.6857099999999997E-2,262594.34953143616,2.9608707745505392E-2,0.1710070888940316,0.37286978935397252,0.11141550047110438,0.98810787093625718,0.14732904740664043,1.5307028170301682,9.7296805469001768E-2,0.10361370183056673,5.4580967109501888E-2,18.166666666666679,null,0.1079565533333333,0.13323245690819824,-1.9851999999999998E-2,0,7.1747249173193181E-2,1.085680533491288,-0.81197918269126601,2.5978675924682406,2.2727272727272729,0.10929309999999999,-0.16794789999999998,0,1,1,0.33579693230666885,{"$f":"IF(DH225/MAX(DH$8:DH225)-1<0,DH225/MAX((DH$8:DH225))-1,0)","v":-3.6857099999999976E-2},-0.50948740112411772,1,0.10712917922813416,1,-1.7005099999999999E-2,209054.30394487589,-6.5674876027732587E-3,3.2173759915938849E-2,7.0089234888807361E-2,2.2837554081554634E-2,0.15281833713421533,2.8850268329285278E-2,0.42716726311934172,3.6209304160140121E-2,4.4149103036329906E-2,4.1427261418081285E-2,18.166666666666679]
["2018-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3982315977637592E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3414610200949289E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2820971345824142E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3555643278203995E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2252000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2130000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.03629E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.16144E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD227","v":1.2130000000000001E-4},3.9260514405374591E-2,-7.1990166100761492E-3,301202.06228473032,-1.1094812640281004E-3,8.5201180528663656E-2,0.18628449892546595,5.8594464077618813E-2,0.3987406505546911,6.9417875986567346E-2,1.0671722427246246,7.5319859135405398E-2,8.4275460335452745E-2,6.2279477501670177E-2,18.250000000000011,8.5730451161200552E-2,8.5365125225287955E-2,1.8214283389923851E-2,1.399395902416508E-2,8.0397456343439325E-2,0.57203932113078881,-0.34488427083334156,0.87110297767674849,1.8571428571428572,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1788569478138324,0.66214172213426181,0.60095070703762488,0.20125170378628646,{"$f":"IF(AL226/MAX(AL$8:AL226)-1<0,AL226/MAX((AL$8:AL226))-1,0)","v":-2.988730701546527E-2},{"$f":"MIN(BM$8:BM226)","v":-0.2506783741534907},0.90263650037932208,0.24844375870866456,0.60738499080765196,2.0657988292301199E-2,7.0672481993209139E-3,-1.2252000000000001E-3,{"$f":"'Data-Gross'!CG227","v":-2.54133E-2},-6.2319350000000001E-3,225561.9910211658,-8.7629861886054927E-3,6.8519677451510441E-2,0.13696548074983217,4.3716204903310407E-2,0.3095623643469223,5.5419799159049266E-2,0.65648936670199487,5.1765364993016316E-2,6.4281169641403624E-2,4.5579444519141088E-2,18.250000000000011,{"$error":"#VALUE!"},6.7693032650329207E-2,8.6194589234327115E-2,1.9181364999999999E-2,-2.8497127531568189E-3,4.968745148853107E-2,0.35727056703674254,-1.1367181491468028,5.2136675497077229,2.103448275862069,7.4564947500000006E-2,-0.13143511499999999,-1.2801132257333474,0.60062396402779783,0.64132583948592625,0.23281766268293139,-3.1684379822443653E-2,{"$f":"MIN(CY$8:CY226)","v":-0.34705928019565158},0.92182138256989565,0.13133043004482139,0.61976995898763798,1.2130000000000001E-4,3.8546260190099352E-2,0.13352816218204328,-2.54133E-2,255920.96054848892,-7.5913413796454554E-3,0.13991821983839947,0.35948013614931651,0.10779046335595743,0.86754441087540912,0.13306333838208761,1.4770851129392959,9.4949508363393109E-2,0.10101192424923755,5.2839001854966705E-2,18.250000000000011,null,0.10561503999999997,0.13352816218204328,-2.5534600000000001E-2,0,6.8716797120917911E-2,1.035335394401363,-0.79525827516362657,2.5350380801661645,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33485926169165836,{"$f":"IF(DH226/MAX(DH$8:DH226)-1<0,DH226/MAX((DH$8:DH226))-1,0)","v":-6.1333739460569969E-2},-0.50948740112411772,1,0.10371012460442459,1,1.2130000000000001E-4,209079.66223194441,-1.143429820457742E-2,3.1581085315745661E-2,7.366841121771861E-2,2.3976662173129215E-2,0.14316649569627304,2.7121683086857251E-2,0.43668443037507476,3.6898242879082055E-2,4.3840109122496029E-2,4.124116868290173E-2,18.250000000000011]
["2018-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5541915409166829E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8463475582995741E-5},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3432539889000912E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2033619071088511E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4182499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2772999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2824999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4218000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD228","v":-2.2772999999999999E-3},1.379764129630745E-2,{"$f":"SUMPRODUCT(B227:K227,L227:U227)-$AK$4","v":-7.2979366240118375E-3},{"$f":"AL226*(1+AK227)","v":299003.90872315469},{"$f":"(AL227/AL224)-1","v":-3.6967127967015956E-2},{"$f":"(AL227/AL215)-1","v":6.299655943594562E-2},{"$f":"(AL227/AL191)-1","v":0.17795825706350454},{"$f":"((AO227+1)^(1/3))-1","v":5.6111974784719854E-2},{"$f":"(AL227/AL167)-1","v":0.36552683022085142},{"$f":"((AQ227+1)^(1/5))-1","v":6.4290161668284274E-2},{"$f":"(AL227/AL107)-1","v":1.0004223398601333},{"$f":"((AS227+1)^(1/10))-1","v":7.1796093018594798E-2},{"$f":"((AL227/AL47)^(1/15))-1","v":7.9682049919008735E-2},{"$f":"((AL227/$AL$7)^(1/AW227))-1","v":6.15635811422659E-2},18.333333333333343,8.6427945084773639E-2,8.4413967198850096E-2,-1.1135036624011838E-2,1.3438735087800496E-2,8.49686341959522E-2,0.60979544940063568,-0.36419037955118594,0.91800671304648906,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1989988473230846,0.66076901241553354,0.60095070703762488,0.20023816011765178,{"$f":"IF(AL227/MAX(AL$8:AL227)-1<0,AL227/MAX((AL$8:AL227))-1,0)","v":-3.6967127967015956E-2},{"$f":"MIN(BM$8:BM227)","v":-0.2506783741534907},0.89960447962463397,0.24558792257273232,0.60581476389278632,1.9644105353319969E-2,6.7046243736884155E-3,{"$f":"V227","v":1.4182499999999998E-3},{"$f":"'Data-Gross'!CG228","v":3.8371E-3},2.4823375E-3,{"$f":"BW226*(1+BV227)","v":226121.9120100523},{"$f":"(BW227/BW224)-1","v":-2.9280693646641098E-2},{"$f":"(BW227/BW215)-1","v":6.0823986053362589E-2},{"$f":"(BW227/BW191)-1","v":0.13047813599390534},{"$f":"((BZ227+1)^(1/3))-1","v":4.1727324289530188E-2},{"$f":"(BW227/BW167)-1","v":0.29470713341975774},{"$f":"((CB227+1)^(1/5))-1","v":5.3014395033113892E-2},{"$f":"(BW227/BW107)-1","v":0.60812762931131692},{"$f":"((CD227+1)^(1/10))-1","v":4.8653598200078418E-2},{"$f":"((BW227/BW47)^(1/15))-1","v":6.114195477898865E-2},{"$f":"((BW227/$AL$7)^(1/CH227))-1","v":4.5509012453848641E-2},18.333333333333343,{"$f":"BW227*($BV$4/12)","v":{"$error":"#VALUE!"}},6.8257495272871851E-2,8.5492299989514603E-2,-1.3547625E-3,-2.7926337452087585E-3,5.3658414749595214E-2,0.38956494626880162,-1.1625678212882093,5.3890808151678877,2.103448275862069,7.4564947500000006E-2,-0.13143511499999999,-1.2765624375259448,0.59933817919242283,0.64132583948592625,0.23230450264481836,-2.9280693646641098E-2,{"$f":"MIN(CY$8:CY227)","v":-0.34705928019565158},0.9206288759837673,0.13112749046270522,0.62068183354341022,{"$f":"AI227","v":-2.2772999999999999E-3},{"$f":"STDEV(OFFSET(DG227,0,0,-$AX$4,1))","v":3.815132625208232E-2},{"$f":"DE227*SQRT(12)","v":0.13216007088948578},3.8371E-3,{"$f":"DH226*(1+DG227)","v":256902.9548662095},{"$f":"(DH227/DH224)-1","v":-5.773198315225414E-2},{"$f":"(DH227/DH215)-1","v":0.13265989617204399},{"$f":"(DH227/DH191)-1","v":0.35172918892454397},{"$f":"((DK227+1)^(1/3))-1","v":0.10568112874006363},{"$f":"(DH227/DH167)-1","v":0.83927381269471524},{"$f":"((DM227+1)^(1/5))-1","v":0.12961194850240165},{"$f":"(DH227/DH107)-1","v":1.3711095506689692},{"$f":"((DO227+1)^(1/10))-1","v":9.0172347858417767E-2},{"$f":"((DH227/DH47)^(1/15))-1","v":9.5496983987104933E-2},{"$f":"((DH227/$AL$7)^(1/DS227))-1","v":5.2812522131698403E-2},18.333333333333343,null,{"$f":"AVERAGE(OFFSET(DG227,0,0,-DU$4,1))*12","v":0.10037950666666665},{"$f":"STDEVA(OFFSET(DG227,0,0,-DU$4,1))*SQRT(12)","v":0.13216007088948578},{"$f":"DG227-EO227","v":6.1143999999999999E-3},{"$f":"DP227-(EX227+((EN227*(DP227-EX227))))","v":0},{"$f":"(DU227-EX227)/EN227","v":6.5426814645606318E-2},{"$f":"(AVERAGE(OFFSET(DW227,0,0,-DU$4,1))/STDEVA(OFFSET(DW227,0,0,-DU$4,1)))*SQRT(12)","v":1.0385988113723144},{"$f":"SKEW(OFFSET(DG227,0,0,-DU$4,1))","v":-0.82603866946281734},{"$f":"KURT(OFFSET(DG227,0,0,-DU$4,1))","v":2.6506233349745996},{"$f":"COUNTIF((OFFSET(DG227,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG227,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG227,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG227,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU227-EX227)*(DV227/DV227))-(DU227-EX227)","v":0},{"$f":"SUMIF(BU108:BU227,\">0\",DG108:DG227)/SUMIF(BU108:BU227,\">0\",BU108:BU227)","v":1},{"$f":"SUMIF(BU108:BU227,\"<0\",DG108:DG227)/SUMIF(BU108:BU227,\"<0\",BU108:BU227)","v":1},{"$f":"((DU227/12)-(EI$5+EA227*(EI$5^2-1)/6+EB227*(EI$5^3-3*EI$5)/24-EA227^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG227,0,0,-DU$4,1)))*SQRT(12)","v":0.33193119053241943},{"$f":"IF(DH227/MAX(DH$8:DH227)-1<0,DH227/MAX((DH$8:DH227))-1,0)","v":-5.773198315225414E-2},{"$f":"MIN((OFFSET(EJ227,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG227,0,0,-DU$4,1),(OFFSET(BU227,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR227/-EK227","v":0.103658151340297},{"$f":"SLOPE(OFFSET(DG227,0,0,-DU$4,1),(OFFSET(BU227,0,0,-DU$4,1)))","v":1},-2.2772999999999999E-3,{"$f":"EP226*(1+EO227)","v":208603.52511714361},{"$f":"(EP227/EP224)-1","v":-1.9124708543460822E-2},{"$f":"(EP227/EP215)-1","v":2.1972792961748588E-2},{"$f":"(EP227/EP191)-1","v":6.545221766266085E-2},{"$f":"((ES227+1)^(1/3))-1","v":2.1357994381383083E-2},{"$f":"(EP227/EP167)-1","v":0.1284920220236434},{"$f":"((EU227+1)^(1/5))-1","v":2.44710693943897E-2},{"$f":"(EP227/EP107)-1","v":0.40995413403060699},{"$f":"((EW227+1)^(1/10))-1","v":3.4952692021060328E-2},{"$f":"((EP227/EP47)^(1/15))-1","v":4.1727262477807558E-2},{"$f":"((EP227/$AL$7)^(1/FA227))-1","v":4.0920458076924904E-2},18.333333333333343]
["2018-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0300525067294448E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9084980638340626E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.719799045119882E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1815158465544934E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2027000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2726999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2497299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6939099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD229","v":4.2726999999999999E-3},1.1505600623972434E-2,1.6037573743750325E-2,303799.20595897187,1.361505101606264E-3,6.4330022227462536E-2,0.18602199760329841,5.8516376304164952E-2,0.37821224117338037,6.6260253702879357E-2,1.0122265629450431,7.2426872314831359E-2,7.7658529230212991E-2,6.2193890566736965E-2,18.416666666666675,8.6828857871012272E-2,8.3861517334335056E-2,-8.0444262562496746E-3,1.3398264285975695E-2,8.5874896089717392E-2,0.61832750444197793,-0.37334651434315286,0.97701658966193694,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2123228902211198,0.66021159845412614,0.60095070703762488,0.19970002576306251,{"$f":"IF(AL228/MAX(AL$8:AL228)-1<0,AL228/MAX((AL$8:AL228))-1,0)","v":-2.1522417264131288E-2},{"$f":"MIN(BM$8:BM228)","v":-0.2506783741534907},0.89954981299250925,0.24810233741445747,0.60383051500735407,1.9061719964336733E-2,6.5435330166814833E-3,1.2027000000000001E-3,{"$f":"'Data-Gross'!CG229","v":2.4081999999999999E-2},8.917089999999999E-3,228138.26145041801,5.1184492903855183E-3,6.1067428490915399E-2,0.13641369629799849,4.3547334468843513E-2,0.30452495588788331,5.4606583984525114E-2,0.60481694120232121,4.8437509286207714E-2,5.9145220534292831E-2,4.580249135384129E-2,18.416666666666675,{"$error":"#VALUE!"},6.8598614947968192E-2,8.5078997825791564E-2,-1.516491E-2,-3.1953578321126802E-3,5.4280771533459671E-2,0.39520493504003218,-1.1729005416537042,5.5047956844398707,2.103448275862069,7.4564947500000006E-2,-0.13143511499999999,-1.3002612499676385,0.59583776918860343,0.64132583948592625,0.23197204355345669,-2.0624702227150737E-2,{"$f":"MIN(CY$8:CY228)","v":-0.34705928019565158},0.9197572726799027,0.13197310651949876,0.61943923896304165,4.2726999999999999E-3,3.8025036983946957E-2,0.13172259203176351,2.4081999999999999E-2,263089.69182529754,1.886340261110897E-3,0.14383958606488512,0.36670664054940794,0.10974986668236486,0.84051408326764099,0.12976425281975712,1.3971611414672109,9.1364248701216288E-2,9.3486767338053278E-2,5.3928303649606324E-2,18.416666666666675,null,9.8472459999999984E-2,0.13172259203176351,1.9809299999999998E-2,0,6.3497484861044784E-2,1.0593751890910492,-0.83016525521256146,2.7019500356921249,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33081983885456778,{"$f":"IF(DH228/MAX(DH$8:DH228)-1<0,DH228/MAX((DH$8:DH228))-1,0)","v":-3.5040284770526786E-2},-0.50948740112411772,1,0.10584815940614141,1,4.2726999999999999E-3,209494.82539891163,2.1072106420343406E-3,1.9902161630886761E-2,7.1199283914417988E-2,2.3191109473593263E-2,0.1451290569831909,2.7474108813144937E-2,0.41025773455884185,3.49749751389552E-2,4.0191425960323768E-2,4.097254213016388E-2,18.416666666666675]
["2018-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4256285442021222E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3643734206483737E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0104472155961707E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1584458403431775E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.6910000000000008E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4889999999999993E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3269999999999999E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0292000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD230","v":-7.4889999999999993E-4},-1.1391881548668215E-2,-6.202261871840785E-3,301914.96372715704,2.3668544531836311E-3,5.6100388470638807E-2,0.19656205536039262,6.164277590503997E-2,0.39087186350579617,6.8211930968557821E-2,1.0753193159731618,7.5742911013035874E-2,7.6429420126948644E-2,6.1548180265605934E-2,18.500000000000007,8.6831887088714962E-2,8.3917996674221867E-2,-1.2357161871840786E-2,1.2782529893377706E-2,8.1904141608134279E-2,0.58939847975501025,-0.36151281537955926,0.96070543129343555,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2345635326908886,0.65611565075338973,0.61095084276999911,0.19941129149475204,{"$f":"IF(AL229/MAX(AL$8:AL229)-1<0,AL229/MAX((AL$8:AL229))-1,0)","v":-2.7591191467984832E-2},{"$f":"MIN(BM$8:BM229)","v":-0.2506783741534907},0.89845999105464691,0.24552648577463607,0.60389058102234183,1.81777013086321E-2,6.4482103478300549E-3,9.6910000000000008E-4,{"$f":"'Data-Gross'!CG230","v":6.1548999999999996E-3},-2.9978999999999997E-4,228069.8678810178,1.111834865660799E-2,5.7046739478883834E-2,0.15227842998094365,4.8381006086010814E-2,0.32906190361231968,5.8544309689488427E-2,0.68004744421267205,5.3251665700319917E-2,5.8301137660902391E-2,4.5574594632551868E-2,18.500000000000007,{"$error":"#VALUE!"},6.8632182388955673E-2,8.5072909537316291E-2,-6.4546899999999999E-3,-3.3971731272354963E-3,5.0470186073326977E-2,0.36746639011330162,-1.1650693668573739,5.4942161703674826,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.3078225374863743,0.59425493243029781,0.64764362607473047,0.23181575069072832,-2.0918309147670011E-2,{"$f":"MIN(CY$8:CY229)","v":-0.34705928019565158},0.91972476395291525,0.13131645581371459,0.61940399662275991,-7.4889999999999993E-4,3.8023807267401122E-2,0.13171833216869092,6.1548999999999996E-3,264708.98256951309,3.4338813054584083E-2,0.1437411439829861,0.40226374505446438,0.11929157609095875,0.87704877600191988,0.13421428203316177,1.6339684513085646,0.1016941843753898,9.3010141062040086E-2,5.4028517089022898E-2,18.500000000000007,null,9.803236666666662E-2,0.13171833216869092,6.9037999999999999E-3,0,6.0661619241824033E-2,1.063616579581917,-0.82733031982691208,2.6994233590001713,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33057745680590261,{"$f":"IF(DH229/MAX(DH$8:DH229)-1<0,DH229/MAX((DH$8:DH229))-1,0)","v":-2.9101054219260902E-2},-0.50948740112411772,1.0000000000000004,0.10604485404313434,1,-7.4889999999999993E-4,209337.93472417037,1.2352827121915322E-3,1.8374372447830911E-2,8.2991495772481105E-2,2.6931988381654781E-2,0.1666098315478779,3.1300258057088914E-2,0.44324470430203666,3.7370747424842587E-2,3.9788585717924319E-2,4.074212079383277E-2,18.500000000000007]
["2018-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0153778844996927E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2826214254199596E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7432640624812954E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1658854978442339E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.82885E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6388999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.23006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.48395E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD231","v":8.6388999999999997E-3},-5.8476688248709108E-2,{"$f":"SUMPRODUCT(B230:K230,L230:U230)-$AK$4","v":1.4016049443128821E-2},{"$f":"AL229*(1+AK230)","v":306146.61878637731},{"$f":"(AL230/AL227)-1","v":2.3888350134700032E-2},{"$f":"(AL230/AL218)-1","v":5.605856010015775E-2},{"$f":"(AL230/AL194)-1","v":0.20423022242199385},{"$f":"((AO230+1)^(1/3))-1","v":6.3905794236149838E-2},{"$f":"(AL230/AL170)-1","v":0.36612326046325983},{"$f":"((AQ230+1)^(1/5))-1","v":6.4383116848979904E-2},{"$f":"(AL230/AL110)-1","v":1.1209418330981924},{"$f":"((AS230+1)^(1/10))-1","v":7.8084683034893132E-2},{"$f":"((AL230/AL50)^(1/15))-1","v":7.6122600100616777E-2},{"$f":"((AL230/$AL$7)^(1/AW230))-1","v":6.2059066853915823E-2},18.583333333333339,8.6381337465203822E-2,8.3884135225824025E-2,-2.3197550556871178E-2,1.209392624653248E-2,7.8048974320532274E-2,0.56064046030351378,-0.35942664926080947,0.96543171261115734,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2738968634716095,0.65202671974305626,0.60907257607153065,0.19916812972246134,{"$f":"IF(AL230/MAX(AL$8:AL230)-1<0,AL230/MAX((AL$8:AL230))-1,0)","v":-1.3961861528666186E-2},{"$f":"MIN(BM$8:BM230)","v":-0.2506783741534907},0.89781501734154856,0.24756450197780913,0.60255551843679178,1.7232274341022199E-2,6.4240695004647054E-3,{"$f":"V230","v":4.82885E-3},{"$f":"'Data-Gross'!CG231","v":3.7213599999999999E-2},1.5708102500000001E-2,{"$f":"BW229*(1+BV230)","v":231652.4127428543},{"$f":"(BW230/BW227)-1","v":2.4458048685507938E-2},{"$f":"(BW230/BW218)-1","v":5.9009697396944505E-2},{"$f":"(BW230/BW194)-1","v":0.16658560622026353},{"$f":"((BZ230+1)^(1/3))-1","v":5.2702217762385484E-2},{"$f":"(BW230/BW170)-1","v":0.31056519184864606},{"$f":"((CB230+1)^(1/5))-1","v":5.5581392066613056E-2},{"$f":"(BW230/BW110)-1","v":0.73082609766880036},{"$f":"((CD230+1)^(1/10))-1","v":5.6392583383014561E-2},{"$f":"((BW230/BW50)^(1/15))-1","v":5.9189568146240434E-2},{"$f":"((BW230/$AL$7)^(1/CH230))-1","v":4.6242782524344328E-2},18.583333333333339,{"$f":"BW230*($BV$4/12)","v":{"$error":"#VALUE!"}},6.8370591826237087E-2,8.5115773200265171E-2,-2.1505497499999998E-2,-3.9641142233261192E-3,4.6888649498614501E-2,0.34092499492339728,-1.1715587847494076,5.4909357674952313,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.3400856000108281,0.59173629589266064,0.64153870247162281,0.23192506656809356,-5.5387935918882469E-3,{"$f":"MIN(CY$8:CY230)","v":-0.34705928019565158},0.9198873130887848,0.13324174042623316,0.61887247460729033,{"$f":"AI230","v":8.6388999999999997E-3},{"$f":"STDEV(OFFSET(DG230,0,0,-$AX$4,1))","v":3.8079003360878737E-2},{"$f":"DE230*SQRT(12)","v":0.13190953704525601},3.7213599999999999E-2,{"$f":"DH229*(1+DG230)","v":274559.75676326192},{"$f":"(DH230/DH227)-1","v":6.8729462089090365E-2},{"$f":"(DH230/DH218)-1","v":0.16240175093476505},{"$f":"(DH230/DH194)-1","v":0.42459994871196893},{"$f":"((DK230+1)^(1/3))-1","v":0.12520324195330756},{"$f":"(DH230/DH170)-1","v":0.85263087820003847},{"$f":"((DM230+1)^(1/5))-1","v":0.13124788344075244},{"$f":"(DH230/DH110)-1","v":1.7551482266913943},{"$f":"((DO230+1)^(1/10))-1","v":0.10666072403163263},{"$f":"((DH230/DH50)^(1/15))-1","v":9.4399869552939331E-2},{"$f":"((DH230/$AL$7)^(1/DS230))-1","v":5.5853778343314398E-2},18.583333333333339,null,{"$f":"AVERAGE(OFFSET(DG230,0,0,-DU$4,1))*12","v":9.9337833333333292E-2},{"$f":"STDEVA(OFFSET(DG230,0,0,-DU$4,1))*SQRT(12)","v":0.13190953704525601},{"$f":"DG230-EO230","v":2.8574700000000001E-2},{"$f":"DP230-(EX230+((EN230*(DP230-EX230))))","v":0},{"$f":"(DU230-EX230)/EN230","v":5.9985336053297644E-2},{"$f":"(AVERAGE(OFFSET(DW230,0,0,-DU$4,1))/STDEVA(OFFSET(DW230,0,0,-DU$4,1)))*SQRT(12)","v":1.0934487442221259},{"$f":"SKEW(OFFSET(DG230,0,0,-DU$4,1))","v":-0.82998481480090014},{"$f":"KURT(OFFSET(DG230,0,0,-DU$4,1))","v":2.6777365587595083},{"$f":"COUNTIF((OFFSET(DG230,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG230,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG230,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG230,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU230-EX230)*(DV230/DV230))-(DU230-EX230)","v":0},{"$f":"SUMIF(BU111:BU230,\">0\",DG111:DG230)/SUMIF(BU111:BU230,\">0\",BU111:BU230)","v":1},{"$f":"SUMIF(BU111:BU230,\"<0\",DG111:DG230)/SUMIF(BU111:BU230,\"<0\",BU111:BU230)","v":1},{"$f":"((DU230/12)-(EI$5+EA230*(EI$5^2-1)/6+EB230*(EI$5^3-3*EI$5)/24-EA230^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG230,0,0,-DU$4,1)))*SQRT(12)","v":0.33134637254517241},{"$f":"IF(DH230/MAX(DH$8:DH230)-1<0,DH230/MAX((DH$8:DH230))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ230,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG230,0,0,-DU$4,1),(OFFSET(BU230,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR230/-EK230","v":0.10962739847949193},{"$f":"SLOPE(OFFSET(DG230,0,0,-DU$4,1),(OFFSET(BU230,0,0,-DU$4,1)))","v":1},8.6388999999999997E-3,{"$f":"EP229*(1+EO230)","v":211146.384208459},{"$f":"(EP230/EP227)-1","v":1.2189914287821457E-2},{"$f":"(EP230/EP218)-1","v":1.78240057975243E-2},{"$f":"(EP230/EP194)-1","v":9.1478534092172659E-2},{"$f":"((ES230+1)^(1/3))-1","v":2.9607584228194428E-2},{"$f":"(EP230/EP170)-1","v":0.1602009062236549},{"$f":"((EU230+1)^(1/5))-1","v":3.016464298797783E-2},{"$f":"(EP230/EP110)-1","v":0.47105407976508573},{"$f":"((EW230+1)^(1/10))-1","v":3.9352497280035648E-2},{"$f":"((EP230/EP50)^(1/15))-1","v":4.1190950195036713E-2},{"$f":"((EP230/$AL$7)^(1/FA230))-1","v":4.1037525988343537E-2},18.583333333333339]
["2018-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9762624138182951E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1123832971525405E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6223026850473435E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3011126828519951E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2481000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4504999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38146E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7360199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD232","v":4.4504999999999996E-3},-0.13360938598034,2.6978283627796015E-2,314405.92909968697,3.491359731252075E-2,8.5386696141646734E-2,0.28479101631746651,8.7120028632810875E-2,0.43186244371911409,7.4435278274259442E-2,1.1652684379280815,8.0316911166437022E-2,7.6203184602803065E-2,6.3288921549282673E-2,18.666666666666671,8.5976644036290073E-2,8.3902537031271179E-2,-5.6070163722039823E-3,1.2360286896321238E-2,7.680571457578142E-2,0.55159677595684364,-0.35944344917121285,0.9629154393679995,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2810843889410681,0.65562157698440993,0.60907257607153065,0.19908032103457005,{"$f":"IF(AL231/MAX(AL$8:AL231)-1<0,AL231/MAX((AL$8:AL231))-1,0)","v":0},{"$f":"MIN(BM$8:BM231)","v":-0.2506783741534907},0.89905095865743057,0.2524706080570428,0.60256413440936996,1.6782708280784819E-2,6.430474360558467E-3,4.2481000000000003E-3,{"$f":"'Data-Gross'!CG232","v":3.2585299999999998E-2},1.0259274999999998E-2,234028.99854959673,2.5820908170894219E-2,6.9102474450896567E-2,0.22395997677772694,6.968458889129403E-2,0.34464312024614552,6.1014714385144941E-2,0.74714693759205675,5.7384507929028938E-2,5.8809224051125319E-2,4.6603792134278565E-2,18.666666666666671,{"$error":"#VALUE!"},6.8118051361184873E-2,8.5081833692091699E-2,-2.2326024999999999E-2,-4.5732966419086904E-3,4.6005306748580103E-2,0.33405222963107634,-1.1696195982212787,5.4984685504455273,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.3728485122199123,0.59123452968823542,0.64153870247162281,0.23176994352670446,0,{"$f":"MIN(CY$8:CY231)","v":-0.34705928019565158},0.9190535700416721,0.13428193623869125,0.61779342981602592,4.4504999999999996E-3,3.8113018542650492E-2,0.13202736909137075,3.2585299999999998E-2,283506.36880531983,7.7603485101878533E-2,0.19661588017710141,0.56547182969945409,0.16113242309692066,0.97005536666258529,0.14523783254755496,1.8043613131167611,0.10862175506432692,9.5330606017938191E-2,5.741249204012977E-2,18.666666666666671,null,0.10021005333333331,0.13202736909137075,2.8134799999999998E-2,0,6.0513778218092104E-2,1.1224374539527393,-0.8322289169374727,2.6646947065165598,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33186091247434346,{"$f":"IF(DH231/MAX(DH$8:DH231)-1<0,DH231/MAX((DH$8:DH231))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.11268677481220649,1,4.4504999999999996E-3,212086.09119137874,1.2369115979513623E-2,1.8378895032236109E-2,0.11756360953306455,3.7745241344285141E-2,0.17933227387535555,3.3539874856401974E-2,0.47592700953286782,3.9696275115241209E-2,4.0874596823020193E-2,4.1098268920048087E-2,18.666666666666671]
["2018-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0138543178998443E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5385435237910846E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1982238324601704E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2845028466594236E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4778499999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4432E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2589999999999996E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2833000000000003E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD233","v":-1.4432E-3},-0.22174914763659292,-4.2103450320426358E-3,313082.17165805737,3.698792465613665E-2,6.4722007674870463E-2,0.31206274800665534,9.4758187120215664E-2,0.39257727705980261,6.8473759584137595E-2,1.2681960154419674,8.5345620892522067E-2,7.6231923139175706E-2,6.2759782703663225E-2,18.750000000000004,8.5130310149612934E-2,8.3899082567546648E-2,-9.9022450320426364E-3,1.1900214518834773E-2,6.6790664008803527E-2,0.47979034077505439,-0.35970944639793101,0.96367695899287398,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2976614291533972,0.65252809250491506,0.61274571500699948,0.19883954373784002,{"$f":"IF(AL232/MAX(AL$8:AL232)-1<0,AL232/MAX((AL$8:AL232))-1,0)","v":-4.2103450320425395E-3},{"$f":"MIN(BM$8:BM232)","v":-0.2506783741534907},0.89827077445285053,0.25035978039826973,0.6026885645348854,1.6141445037582799E-2,6.4326898208153368E-3,1.4778499999999997E-3,{"$f":"'Data-Gross'!CG233","v":5.6918999999999997E-3},-8.6490250000000014E-4,233826.58628367868,2.5241030111281981E-2,5.5144376816567808E-2,0.24983138127047955,7.716890576577029E-2,0.30775960026959237,5.5129057531434711E-2,0.88284282856605301,6.5323253751010668E-2,5.8391637240865935E-2,4.6343644540351114E-2,18.750000000000004,{"$error":"#VALUE!"},6.7468972269209088E-2,8.5095670866594433E-2,-6.5568025000000002E-3,-4.7823008212745863E-3,3.6516396532943134E-2,0.26549683791567424,-1.1650609444265181,5.4865271760267236,2,7.4564947500000006E-2,-0.13143511499999999,-1.3801444607720366,0.58958686201156774,0.62970423848807922,0.2315065125958746,-8.649025000000421E-4,{"$f":"MIN(CY$8:CY232)","v":-0.34705928019565158},0.92019245574897812,0.1335323594119866,0.61869827476026906,-1.4432E-3,3.8087044437940649E-2,0.13193739215329364,5.6918999999999997E-3,285120.0587059228,7.7107606769822201E-2,0.17910410285104938,0.61432642469639553,0.17308762096465591,0.92102630053254164,0.13947988258721522,2.0962191894554545,0.1196522825389712,9.6525317274564149E-2,5.7470224904939249E-2,18.750000000000004,null,0.10129747999999997,0.13193739215329364,7.1351000000000001E-3,0,5.6421139266184667E-2,1.1266373781887771,-0.840454584282322,2.6880910256004009,2.2727272727272729,0.10929309999999999,-0.16794789999999998,0,1,1,0.33237064305149566,{"$f":"IF(DH232/MAX(DH$8:DH232)-1<0,DH232/MAX((DH$8:DH232))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.11280009040093762,1,-1.4432E-3,211780.00854457135,1.1665701315046961E-2,1.4048438560901433E-2,0.12694920247332497,4.0642232287357638E-2,0.15950157043411828,3.0040422300855907E-2,0.55113270565834127,4.4876340733815301E-2,3.9897646223971517E-2,4.0831749064514478E-2,18.750000000000004]
["2018-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3897154578543446E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7626864460903148E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5551366370512036E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.6696295536198407E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4038999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.35918E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4584799999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.48949E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD234","v":-2.35918E-2},-0.11347558872068753,{"$f":"SUMPRODUCT(B233:K233,L233:U233)-$AK$4","v":-6.017587242689644E-2},{"$f":"AL232*(1+AK233)","v":294242.17883722641},{"$f":"(AL233/AL230)-1","v":-3.8884767032026479E-2},{"$f":"(AL233/AL221)-1","v":-1.1075162560593599E-2},{"$f":"(AL233/AL197)-1","v":0.18958446780031513},{"$f":"((AO233+1)^(1/3))-1","v":5.9575143549736698E-2},{"$f":"(AL233/AL173)-1","v":0.27351311792330635},{"$f":"((AQ233+1)^(1/5))-1","v":4.9544083006571427E-2},{"$f":"(AL233/AL113)-1","v":1.3326605413828956},{"$f":"((AS233+1)^(1/10))-1","v":8.8391532295364117E-2},{"$f":"((AL233/AL53)^(1/15))-1","v":6.8342453722453733E-2},{"$f":"((AL233/$AL$7)^(1/AW233))-1","v":5.897812063808372E-2},18.833333333333336,8.3752739643129556E-2,8.4898392462257263E-2,8.1743275731035597E-3,1.1218365012642388E-2,5.2513255943914969E-2,0.3748121129764021,-0.4157690232255456,0.99203546338789561,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2669019266610178,0.65252809250491506,0.64130218436103659,0.20225645123204986,{"$f":"IF(AL233/MAX(AL$8:AL233)-1<0,AL233/MAX((AL$8:AL233))-1,0)","v":-6.4132856273417582E-2},{"$f":"MIN(BM$8:BM233)","v":-0.2506783741534907},0.8987313398100264,0.23527406716772201,0.60596025317995506,1.3545569754182724E-2,5.8234479461047048E-3,{"$f":"V233","v":-7.4038999999999997E-3},{"$f":"'Data-Gross'!CG234","v":-6.83502E-2},-4.4152995E-2,{"$f":"BW232*(1+BV233)","v":223502.44218862834},{"$f":"(BW233/BW230)-1","v":-3.5181893673055908E-2},{"$f":"(BW233/BW221)-1","v":-3.7658718893207599E-4},{"$f":"(BW233/BW197)-1","v":0.14931701667282526},{"$f":"((BZ233+1)^(1/3))-1","v":4.748210499796035E-2},{"$f":"(BW233/BW173)-1","v":0.22039648123557676},{"$f":"((CB233+1)^(1/5))-1","v":4.063921912119306E-2},{"$f":"(BW233/BW113)-1","v":1.0720497796437969},{"$f":"((CD233+1)^(1/10))-1","v":7.5573314147300064E-2},{"$f":"((BW233/BW53)^(1/15))-1","v":5.3065967388608248E-2},{"$f":"((BW233/$AL$7)^(1/CH233))-1","v":4.3628574126452158E-2},18.833333333333336,{"$f":"BW233*($BV$4/12)","v":{"$error":"#VALUE!"}},6.650124054027394E-2,8.5769120272706098E-2,2.4197204999999999E-2,-4.3251081938576394E-3,2.3502941223613825E-2,0.16986820802054145,-1.1374992477939372,5.2244303792215012,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.3019223427594631,0.58958686201156774,0.60969335192053364,0.23147475056533554,-4.4979709464242013E-2,{"$f":"MIN(CY$8:CY233)","v":-0.34705928019565158},0.92155301706840087,0.12570928546229029,0.61989887246897835,{"$f":"AI233","v":-2.35918E-2},{"$f":"STDEV(OFFSET(DG233,0,0,-$AX$4,1))","v":3.8342431360112457E-2},{"$f":"DE233*SQRT(12)","v":0.13282207840287405},-6.83502E-2,{"$f":"DH232*(1+DG233)","v":265632.04566936125},{"$f":"(DH233/DH230)-1","v":-3.2516459073055448E-2},{"$f":"(DH233/DH221)-1","v":7.3462426493170918E-2},{"$f":"(DH233/DH197)-1","v":0.38698870664399387},{"$f":"((DK233+1)^(1/3))-1","v":0.11521253340820303},{"$f":"(DH233/DH173)-1","v":0.71106966073514188},{"$f":"((DM233+1)^(1/5))-1","v":0.1134059508511791},{"$f":"(DH233/DH113)-1","v":2.4668405843965013},{"$f":"((DO233+1)^(1/10))-1","v":0.13238312082513071},{"$f":"((DH233/DH53)^(1/15))-1","v":8.7365695029665291E-2},{"$f":"((DH233/$AL$7)^(1/DS233))-1","v":5.3241993439899327E-2},18.833333333333336,null,{"$f":"AVERAGE(OFFSET(DG233,0,0,-DU$4,1))*12","v":9.2969473333333302E-2},{"$f":"STDEVA(OFFSET(DG233,0,0,-DU$4,1))*SQRT(12)","v":0.13282207840287405},{"$f":"DG233-EO233","v":-4.4758400000000004E-2},{"$f":"DP233-(EX233+((EN233*(DP233-EX233))))","v":0},{"$f":"(DU233-EX233)/EN233","v":4.1037679557282242E-2},{"$f":"(AVERAGE(OFFSET(DW233,0,0,-DU$4,1))/STDEVA(OFFSET(DW233,0,0,-DU$4,1)))*SQRT(12)","v":1.0396531736424841},{"$f":"SKEW(OFFSET(DG233,0,0,-DU$4,1))","v":-0.82541272520854825},{"$f":"KURT(OFFSET(DG233,0,0,-DU$4,1))","v":2.5521719177262696},{"$f":"COUNTIF((OFFSET(DG233,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG233,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG233,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG233,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU233-EX233)*(DV233/DV233))-(DU233-EX233)","v":0},{"$f":"SUMIF(BU114:BU233,\">0\",DG114:DG233)/SUMIF(BU114:BU233,\">0\",BU114:BU233)","v":1},{"$f":"SUMIF(BU114:BU233,\"<0\",DG114:DG233)/SUMIF(BU114:BU233,\"<0\",BU114:BU233)","v":1},{"$f":"((DU233/12)-(EI$5+EA233*(EI$5^2-1)/6+EB233*(EI$5^3-3*EI$5)/24-EA233^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG233,0,0,-DU$4,1)))*SQRT(12)","v":0.33068888452878675},{"$f":"IF(DH233/MAX(DH$8:DH233)-1<0,DH233/MAX((DH$8:DH233))-1,0)","v":-6.8350199999999917E-2},{"$f":"MIN((OFFSET(EJ233,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG233,0,0,-DU$4,1),(OFFSET(BU233,0,0,-DU$4,1)))^2","v":1},{"$f":"DR233/-EK233","v":0.10450109918798343},{"$f":"SLOPE(OFFSET(DG233,0,0,-DU$4,1),(OFFSET(BU233,0,0,-DU$4,1)))","v":1},-2.35918E-2,{"$f":"EP232*(1+EO233)","v":206783.73693898952},{"$f":"(EP233/EP230)-1","v":-2.0661719052514571E-2},{"$f":"(EP233/EP221)-1","v":-1.387981789952264E-2},{"$f":"(EP233/EP197)-1","v":7.9188547145706334E-2},{"$f":"((ES233+1)^(1/3))-1","v":2.5728547168749616E-2},{"$f":"(EP233/EP173)-1","v":0.11534286264753058},{"$f":"((EU233+1)^(1/5))-1","v":2.2072441695987433E-2},{"$f":"(EP233/EP113)-1","v":0.65911242228058287},{"$f":"((EW233+1)^(1/10))-1","v":5.1931793776051061E-2},{"$f":"((EP233/EP53)^(1/15))-1","v":3.7462350061090666E-2},{"$f":"((EP233/$AL$7)^(1/FA233))-1","v":3.9329087803601448E-2},18.833333333333336]
["2018-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9055130208819765E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6059184874399431E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0602291385913532E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.924601385633431E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3284999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5668000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3610899999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.40494E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD235","v":2.5668000000000002E-3},-0.14445357000804337,1.0940625551037326E-2,297461.37233720586,-5.3893884288386262E-2,-8.6739871926169165E-3,0.20548484178349047,6.4275140424213228E-2,0.26660354564489586,4.8402722090550299E-2,1.4239358828661706,9.2577148193082826E-2,6.7992014661636624E-2,5.9319988346137498E-2,18.916666666666668,8.2617717921688705E-2,8.4868360451535368E-2,-9.4377744489626755E-3,1.1041641863986235E-2,4.5208079015295999E-2,0.32270238984337102,-0.41312453926460835,0.99568601504068432,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2823697697966621,0.6516173141522853,0.65764473772912158,0.20180461193905055,{"$f":"IF(AL234/MAX(AL$8:AL234)-1<0,AL234/MAX((AL$8:AL234))-1,0)","v":-5.3893884288386262E-2},{"$f":"MIN(BM$8:BM234)","v":-0.2506783741534907},0.89944159262497192,0.23663783741399164,0.60580372659791026,1.2759947494382796E-2,5.7957411243807731E-3,-2.3284999999999998E-3,{"$f":"'Data-Gross'!CG235","v":2.0378400000000001E-2},7.5049299999999999E-3,225179.81237208305,-3.7812349035191484E-2,-3.2064578405504029E-3,0.16266000982086148,5.1520099047575707E-2,0.21721683344783349,4.0096392254766355E-2,1.2048914833993281,8.2277729809159261E-2,5.2768064298507555E-2,4.3844766673785784E-2,18.916666666666668,{"$error":"#VALUE!"},6.566660953230477E-2,8.5752267552932943E-2,-1.2873470000000001E-2,-4.6387656845027006E-3,1.6842273229717319E-2,0.12170073921337633,-1.135380631535378,5.2264264876295661,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.3206063450653107,0.58784406103577369,0.60151950527262465,0.23116876894383001,-3.7812349035191484E-2,{"$f":"MIN(CY$8:CY234)","v":-0.34705928019565158},0.92169180307407395,0.12633221232138983,0.61963810989606682,2.5668000000000002E-3,3.8353917698008631E-2,0.13286186824453219,2.0378400000000001E-2,271045.20174882974,-4.3953746467850996E-2,6.2743735389568345E-2,0.41105711565293923,0.12162633510469978,0.69430623451874274,0.11121573327814693,2.810941857144206,0.1431500305457265,8.8193416668748137E-2,5.41249032808786E-2,18.916666666666668,null,9.3741493333333314E-2,0.13286186824453219,1.78116E-2,0,3.8510998151443709E-2,1.0570334069140541,-0.82955845023609753,2.5512050823196599,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33113018996618754,{"$f":"IF(DH234/MAX(DH$8:DH234)-1<0,DH234/MAX((DH$8:DH234))-1,0)","v":-4.9364667715680044E-2},-0.50948740112411772,0.99999999999999978,0.10623403672290824,1,2.5668000000000002E-3,207314.50943496454,-2.2498324758640109E-2,-1.48350448757959E-2,8.8437861208723323E-2,2.8650591344888454E-2,0.11717245190660597,2.2407539905101803E-2,0.71188006385143177,5.5230495181889605E-2,3.717690371529403E-2,3.9293315076685431E-2,18.916666666666668]
["2018-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3386285188872112E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4734955869183693E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.6979419824335949E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6095500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.19331E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4882599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.8331700000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD236","v":-1.19331E-2},{"$f":"AQ235-DK235","v":-0.11637248467963146},-5.0955433125903893E-2,282304.09927153779,-9.8306691254635981E-2,-6.3781681892775444E-2,0.15599642690512727,4.9507380983571325E-2,0.1878490659235581,3.5028365680770612E-2,1.2109714422550795,8.25757967742351E-2,6.1941476074483859E-2,5.6141132700257002E-2,19,8.0736912624030169E-2,8.5816974318901021E-2,3.9335466874096114E-2,1.1521172323146749E-2,4.9221491090792019E-2,0.34685354935947366,-0.41792376621858163,0.93522144164423393,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.132895012604932,0.63860859040368556,0.65088462940890568,0.20315074125342131,{"$f":"IF(AL235/MAX(AL$8:AL235)-1<0,AL235/MAX((AL$8:AL235))-1,0)","v":-0.102103131197538},{"$f":"MIN(BM$8:BM235)","v":-0.2506783741534907},0.90159377207851399,0.22395682471548867,0.60473426298477173,1.2986301791920406E-2,5.3267100680083066E-3,-6.6095500000000005E-3,{"$f":"'Data-Gross'!CG236","v":-9.0290900000000007E-2},-4.2414257499999997E-2,215628.97782633186,-7.7825232564741276E-2,-5.2413825999079067E-2,0.1329309203499589,4.2480187666793956E-2,0.15274769151750678,2.8837658269039279E-2,1.0425925765216215,7.4034358986748261E-2,4.7769631310359939E-2,4.1270423718314353E-2,19,{"$error":"#VALUE!"},6.4262319015964978E-2,8.6381026546825918E-2,4.7876642500000011E-2,-3.4574499103540435E-3,2.1600306832546694E-2,0.15386861051635439,-1.1056801312677069,4.983295516760232,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1590483803502556,0.57720491323834278,0.59197188086470676,0.23090495515504314,-7.8622823826532851E-2,{"$f":"MIN(CY$8:CY235)","v":-0.34705928019565158},0.92131548805002206,0.11891462373531266,0.61533054288420808,-1.19331E-2,3.8897657804878888E-2,0.13474543922695664,-9.0290900000000007E-2,246572.28654224632,-0.13519838743943036,-4.3843569452446718E-2,0.30422155060318956,9.257298357879673E-2,0.50326889407903996,8.4944029487211026E-2,2.4303485493453847,0.1311854881882728,7.7671285121427625E-2,4.8645374137000319E-2,19,null,8.4225786666666649E-2,0.13474543922695664,-7.8357800000000005E-2,0,3.3254796180438098E-2,0.90296672319849913,-0.83256435245989047,2.3961904038546891,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.33183236119328874,{"$f":"IF(DH235/MAX(DH$8:DH235)-1<0,DH235/MAX((DH$8:DH235))-1,0)","v":-0.13519838743943036},-0.50948740112411772,0.99999999999999978,9.5479052140780368E-2,1,-1.19331E-2,204840.60466242617,-3.2767039390711461E-2,-3.1477313753900171E-2,8.7573694918080314E-2,2.8378286556612675E-2,0.10085230730642225,1.9402774808035428E-2,0.64402071501668279,5.0970990486228551E-2,3.5151345538710244E-2,3.8461304578411237E-2,19]
["2019-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5515581603460045E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7472027815390611E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8419580905126865E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1914650000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9619399999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9032900000000008E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2010699999999992E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD237","v":2.9619399999999997E-2},-0.22388191693453208,{"$f":"SUMPRODUCT(B236:K236,L236:U236)-$AK$4","v":4.5177184668056106E-2},{"$f":"AL235*(1+AK236)","v":295057.80369687732},{"$f":"(AL236/AL233)-1","v":2.7719508565158257E-3},{"$f":"(AL236/AL224)-1","v":-4.9676757326136745E-2},{"$f":"(AL236/AL200)-1","v":0.23768835450889014},{"$f":"((AO236+1)^(1/3))-1","v":7.3669051819635234E-2},{"$f":"(AL236/AL176)-1","v":0.2584121271036437},{"$f":"((AQ236+1)^(1/5))-1","v":4.7043147800158502E-2},{"$f":"(AL236/AL116)-1","v":1.3847892104063093},{"$f":"((AS236+1)^(1/10))-1","v":9.0799674850073009E-2},{"$f":"((AL236/AL56)^(1/15))-1","v":6.3785839182893378E-2},{"$f":"((AL236/$AL$7)^(1/AW236))-1","v":5.8336935595461492E-2},19.083333333333332,7.87655562116851E-2,8.6367953064514863E-2,-3.4958615331943887E-2,1.0739483340258232E-2,3.8255748307909787E-2,0.26724231286668237,-0.40586155080515568,0.88146224525816264,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1811577301614906,0.63635126803870912,0.67142038031041562,0.20317236856502449,{"$f":"IF(AL236/MAX(AL$8:AL236)-1<0,AL236/MAX((AL$8:AL236))-1,0)","v":-6.1538678542779723E-2},{"$f":"MIN(BM$8:BM236)","v":-0.2506783741534907},0.90302328515583685,0.23271626757775965,0.60333864988728347,1.2409137349754421E-2,5.475899393914933E-3,{"$f":"V236","v":2.1914650000000001E-2},{"$f":"'Data-Gross'!CG237","v":8.0135799999999993E-2},5.1966197500000005E-2,{"$f":"BW235*(1+BV236)","v":226834.39587477816},{"$f":"(BW236/BW233)-1","v":1.4907907285137245E-2},{"$f":"(BW236/BW224)-1","v":-2.6222069929874192E-2},{"$f":"(BW236/BW200)-1","v":0.22975438250355573},{"$f":"((BZ236+1)^(1/3))-1","v":7.1369946590169597E-2},{"$f":"(BW236/BW176)-1","v":0.23039390115718517},{"$f":"((CB236+1)^(1/5))-1","v":4.233863130243698E-2},{"$f":"(BW236/BW116)-1","v":1.2234730780576593},{"$f":"((CD236+1)^(1/10))-1","v":8.3186372479169046E-2},{"$f":"((BW236/BW56)^(1/15))-1","v":5.0383173056871344E-2},{"$f":"((BW236/$AL$7)^(1/CH236))-1","v":4.3854020226267165E-2},19.083333333333332,{"$f":"BW236*($BV$4/12)","v":{"$error":"#VALUE!"}},6.2855004020340194E-2,8.722602962221912E-2,-2.8169602499999988E-2,-3.9050387047681462E-3,1.1641144289148428E-2,8.2207333914354169E-2,-1.0614170141077888,4.7876192497212964,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1963184879799866,0.57935430156903289,0.60598720728366273,0.23108263612945709,-3.0742355517510145E-2,{"$f":"MIN(CY$8:CY236)","v":-0.34705928019565158},0.92280872390351176,0.12635887506464272,0.61597203548635504,{"$f":"AI236","v":2.9619399999999997E-2},{"$f":"STDEV(OFFSET(DG236,0,0,-$AX$4,1))","v":3.9269044244558751E-2},{"$f":"DE236*SQRT(12)","v":0.1360319595924919},8.0135799999999993E-2,{"$f":"DH235*(1+DG236)","v":266331.55398213846},{"$f":"(DH236/DH233)-1","v":2.6333732099774743E-3},{"$f":"(DH236/DH224)-1","v":-2.3149790840587103E-2},{"$f":"(DH236/DH200)-1","v":0.48229404403817577},{"$f":"((DK236+1)^(1/3))-1","v":0.14019234572220696},{"$f":"(DH236/DH176)-1","v":0.68188418139722473},{"$f":"((DM236+1)^(1/5))-1","v":0.10958152562813406},{"$f":"(DH236/DH116)-1","v":3.0462894453309595},{"$f":"((DO236+1)^(1/10))-1","v":0.1500207980615309},{"$f":"((DH236/DH56)^(1/15))-1","v":8.1911129783030834E-2},{"$f":"((DH236/$AL$7)^(1/DS236))-1","v":5.2671557032586414E-2},19.083333333333332,null,{"$f":"AVERAGE(OFFSET(DG236,0,0,-DU$4,1))*12","v":8.8344506666666656E-2},{"$f":"STDEVA(OFFSET(DG236,0,0,-DU$4,1))*SQRT(12)","v":0.1360319595924919},{"$f":"DG236-EO236","v":5.0516399999999996E-2},{"$f":"DP236-(EX236+((EN236*(DP236-EX236))))","v":0},{"$f":"(DU236-EX236)/EN236","v":3.2660121989503577E-2},{"$f":"(AVERAGE(OFFSET(DW236,0,0,-DU$4,1))/STDEVA(OFFSET(DW236,0,0,-DU$4,1)))*SQRT(12)","v":0.94819130705518373},{"$f":"SKEW(OFFSET(DG236,0,0,-DU$4,1))","v":-0.79935025207872379},{"$f":"KURT(OFFSET(DG236,0,0,-DU$4,1))","v":2.2905292184620114},{"$f":"COUNTIF((OFFSET(DG236,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG236,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG236,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG236,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU236-EX236)*(DV236/DV236))-(DU236-EX236)","v":0},{"$f":"SUMIF(BU117:BU236,\">0\",DG117:DG236)/SUMIF(BU117:BU236,\">0\",BU117:BU236)","v":1},{"$f":"SUMIF(BU117:BU236,\"<0\",DG117:DG236)/SUMIF(BU117:BU236,\"<0\",BU117:BU236)","v":1},{"$f":"((DU236/12)-(EI$5+EA236*(EI$5^2-1)/6+EB236*(EI$5^3-3*EI$5)/24-EA236^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG236,0,0,-DU$4,1)))*SQRT(12)","v":0.33419186794864331},{"$f":"IF(DH236/MAX(DH$8:DH236)-1<0,DH236/MAX((DH$8:DH236))-1,0)","v":-6.589681837559902E-2},{"$f":"MIN((OFFSET(EJ236,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG236,0,0,-DU$4,1),(OFFSET(BU236,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR236/-EK236","v":0.10338147109501328},{"$f":"SLOPE(OFFSET(DG236,0,0,-DU$4,1),(OFFSET(BU236,0,0,-DU$4,1)))","v":1},2.9619399999999997E-2,{"$f":"EP235*(1+EO236)","v":210907.86046816444},{"$f":"(EP236/EP233)-1","v":1.9944138694000468E-2},{"$f":"(EP236/EP224)-1","v":-8.2894860428972539E-3},{"$f":"(EP236/EP200)-1","v":0.13160843590385007},{"$f":"((ES236+1)^(1/3))-1","v":4.2074396339537801E-2},{"$f":"(EP236/EP176)-1","v":0.13496737727859509},{"$f":"((EU236+1)^(1/5))-1","v":2.5644075514898557E-2},{"$f":"(EP236/EP116)-1","v":0.71925769439488563},{"$f":"((EW236+1)^(1/10))-1","v":5.5684384677163079E-2},{"$f":"((EP236/EP56)^(1/15))-1","v":3.6653105944282949E-2},{"$f":"((EP236/$AL$7)^(1/FA236))-1","v":3.9879524796672117E-2},19.083333333333332]
["2019-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7261787034127445E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2433462633330077E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8171332579105474E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5030942642995049E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4636500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.456E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2865099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7818700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD238","v":8.456E-3},-0.29491709922014242,1.8647460883150467E-2,300559.8825495831,1.0416512866970651E-2,-9.3157241376777833E-3,0.25919357361825068,7.9851823983663861E-2,0.23703765179288672,4.346186980022515E-2,1.5510900006517976,9.8177592605079855E-2,6.4283308871355249E-2,5.9096495741114197E-2,19.166666666666664,7.6891463416716752E-2,8.6420940656675438E-2,-1.3460739116849536E-2,1.0484696400933829E-2,2.7657904609063651E-2,0.19302487927433107,-0.40917396878869877,0.87489327144719642,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2029044427586102,0.63568767257278669,0.69391053461635877,0.20281264144858957,{"$f":"IF(AL237/MAX(AL$8:AL237)-1<0,AL237/MAX((AL$8:AL237))-1,0)","v":-4.4038757760556657E-2},{"$f":"MIN(BM$8:BM237)","v":-0.2506783741534907},0.90315516000869323,0.23574628621505792,0.60313287911052815,1.2169748749059885E-2,5.5154480376874817E-3,7.4636500000000005E-3,{"$f":"'Data-Gross'!CG238","v":3.2108200000000003E-2},1.71236375E-2,230718.62584226934,2.4597291434962365E-2,1.6486870526055242E-2,0.25380114028436407,7.8308147882096391E-2,0.21471884189420876,3.9669140946917425E-2,1.39130461795606,9.1097323041544609E-2,5.0885195560413043E-2,4.4584176841622858E-2,19.166666666666664,{"$error":"#VALUE!"},6.1589437946846057E-2,8.727652185907174E-2,-1.4984562500000003E-2,-4.2039122524631239E-3,2.2402760318925496E-3,1.580455015594593E-2,-1.0637685298808888,4.7768096863242766,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.2171254485733354,0.57880458042732208,0.61571087630022558,0.23083592131892486,-1.4145138969288151E-2,{"$f":"MIN(CY$8:CY237)","v":-0.34705928019565158},0.92285942187214476,0.12846271339146709,0.61571259412749424,8.456E-3,3.9309411826733566E-2,0.1361717969991029,3.2108200000000003E-2,274882.98078370775,1.4159184557099636E-2,4.6797013241903329E-2,0.53195475101302914,0.15278587362939522,0.65995369905611057,0.10667269548063851,3.6738721389345832,0.16672279421017167,8.3195739406072722E-2,5.4173420329246991E-2,19.166666666666664,null,8.9558419999999972E-2,0.1361717969991029,2.3652200000000005E-2,0,2.9348348220312126E-2,0.97045831940718419,-0.80331377336781651,2.2779396565802781,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.33491472658799237,{"$f":"IF(DH237/MAX(DH$8:DH237)-1<0,DH237/MAX((DH$8:DH237))-1,0)","v":-3.5904446599366535E-2},-0.50948740112411772,1,0.10632926390273907,1,8.456E-3,212691.29733628323,2.5935415306787446E-2,1.7397361942695699E-2,0.14001438816049028,4.4648321688178561E-2,0.1239524965859724,2.3645522804691899E-2,0.7943999818869365,6.0210071779687846E-2,3.6687736913114444E-2,4.0159608913975964E-2,19.166666666666664]
["2019-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1806677068029304E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0531576982370471E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.166552372406539E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3267392910024556E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1833499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2003099999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1053999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0779000000000007E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD239","v":1.2003099999999999E-2},-0.20435296694670746,1.3998234435063889E-2,304767.19024728745,7.9570544790932063E-2,1.1836333176188374E-2,0.22848556990039182,7.100135388781581E-2,0.25815627476078062,4.7000568707748158E-2,1.470080197989442,9.4639474358403586E-2,6.5816039919305069E-2,5.9598185139648985E-2,19.249999999999996,7.5240030392269633E-2,8.6380539849807786E-2,-5.4334655649361102E-3,1.0308926955390735E-2,2.8180023855943356E-2,0.19678983891475521,-0.42332943804508744,0.89008015769064119,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2091092778683086,0.63953143658275058,0.69391053461635877,0.20272214550072862,{"$f":"IF(AL238/MAX(AL$8:AL238)-1<0,AL238/MAX((AL$8:AL238))-1,0)","v":-3.0656988180853939E-2},{"$f":"MIN(BM$8:BM238)","v":-0.2506783741534907},0.90305189609641567,0.23774761321515886,0.60322207707528619,1.2217250336254218E-2,5.6357500926667251E-3,7.1833499999999998E-3,{"$f":"'Data-Gross'!CG239","v":1.94317E-2},8.9989275000000001E-3,232794.84602912352,7.9608354942984905E-2,3.206592996990798E-2,0.21266661858678138,6.6384459868657153E-2,0.22540749747802868,4.1492403553466506E-2,1.3053338355405621,8.7109729014606119E-2,5.1551301384168191E-2,4.4873106504110805E-2,19.249999999999996,{"$error":"#VALUE!"},6.045524279138894E-2,8.7274577790702981E-2,-1.04327725E-2,-4.6042664085985882E-3,3.5923172811011769E-3,2.5368497649362744E-2,-1.0701474472923538,4.7866898776637807,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2306975997603464,0.57950107663543782,0.61571087630022558,0.23064776580414878,-5.2735025493503285E-3,{"$f":"MIN(CY$8:CY238)","v":-0.34705928019565158},0.92348576066426924,0.12929522149303713,0.61632220883727029,1.2003099999999999E-2,3.9282979251360844E-2,0.136080231872062,1.94317E-2,280224.42440140253,0.13647980610907151,9.4964725831078844E-2,0.46250924170748808,0.13509673125067945,0.67810378436978214,0.10908227185056174,3.3809437740960231,0.15919571728228421,8.5686089710725222E-2,5.4986893336523845E-2,19.249999999999996,null,9.1859619999999975E-2,0.136080231872062,7.4286000000000005E-3,0,3.361840213014361E-2,0.97493536666602576,-0.81851781603578444,2.3079156688301889,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33606713178969533,{"$f":"IF(DH238/MAX(DH$8:DH238)-1<0,DH238/MAX((DH$8:DH238))-1,0)","v":-1.7170431034351341E-2},-0.50948740112411772,1.0000000000000004,0.10792591380120964,1,1.2003099999999999E-2,215244.25224734037,5.0788990796327926E-2,2.948440775916894E-2,0.12206626150481581,3.9137062007531753E-2,0.13676589832234343,2.5968926142110327E-2,0.76135432601711828,5.8241217869856365E-2,3.7278800705891069E-2,4.0627134834167133E-2,19.249999999999996]
["2019-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.385628667957094E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0803490658239301E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.252186115705429E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.51228056117727E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3055000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6337000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6819600000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1339199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD240","v":7.6337000000000002E-3},-0.23435759703759973,{"$f":"SUMPRODUCT(B239:K239,L239:U239)-$AK$4","v":1.4748843882566465E-2},{"$f":"AL238*(1+AK239)","v":309262.15395677311},{"$f":"(AL239/AL236)-1","v":4.8140906906798397E-2},{"$f":"(AL239/AL227)-1","v":3.4308063989613169E-2},{"$f":"(AL239/AL203)-1","v":0.23303811344326664},{"$f":"((AO239+1)^(1/3))-1","v":7.2322701588626304E-2},{"$f":"(AL239/AL179)-1","v":0.28149156641098649},{"$f":"((AQ239+1)^(1/5))-1","v":5.0855860252578156E-2},{"$f":"(AL239/AL119)-1","v":1.3211643668557769},{"$f":"((AS239+1)^(1/10))-1","v":8.7853941203066999E-2},{"$f":"((AL239/AL59)^(1/15))-1","v":6.8588661156544273E-2},{"$f":"((AL239/$AL$7)^(1/AW239))-1","v":6.0136359613540913E-2},19.333333333333329,7.427719545632229E-2,8.6067322021801507E-2,-2.5740756117433535E-2,9.6363842502472444E-3,3.3188847967388239E-2,0.23161295685195568,-0.44437723945451291,0.95141370461256702,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2472824233427213,0.62792286201165493,0.69391053461635877,0.20263110938832382,{"$f":"IF(AL239/MAX(AL$8:AL239)-1<0,AL239/MAX((AL$8:AL239))-1,0)","v":-1.636029943087669E-2},{"$f":"MIN(BM$8:BM239)","v":-0.2506783741534907},0.90352613254165592,0.23989448557983442,0.60063268726249786,1.279087486543156E-2,5.8512199351832325E-3,{"$f":"V239","v":7.3055000000000004E-3},{"$f":"'Data-Gross'!CG240","v":4.0489600000000001E-2},1.9007815000000001E-2,{"$f":"BW238*(1+BV239)","v":237219.76739539858},{"$f":"(BW239/BW236)-1","v":4.5783936252567159E-2},{"$f":"(BW239/BW227)-1","v":4.9079079894092326E-2},{"$f":"(BW239/BW203)-1","v":0.22167516296708056},{"$f":"((BZ239+1)^(1/3))-1","v":6.9018566979889506E-2},{"$f":"(BW239/BW179)-1","v":0.24617536117461247},{"$f":"((CB239+1)^(1/5))-1","v":4.4998897041540253E-2},{"$f":"(BW239/BW119)-1","v":1.1861435179559092},{"$f":"((CD239+1)^(1/10))-1","v":8.1353939955800314E-2},{"$f":"((BW239/BW59)^(1/15))-1","v":5.4280516942746049E-2},{"$f":"((BW239/$AL$7)^(1/CH239))-1","v":4.5693372809027633E-2},19.333333333333329,{"$f":"BW239*($BV$4/12)","v":{"$error":"#VALUE!"}},5.9859611328335387E-2,8.712376496738862E-2,-2.1481785E-2,-5.0339321198902623E-3,8.9732918730947072E-3,6.3320528169058754E-2,-1.0955359725330613,4.8746514828906609,2,7.4564947500000006E-2,-0.13143511499999999,-1.2596380981203812,0.57032040269758444,0.61571087630022558,0.23086619792415936,0,{"$f":"MIN(CY$8:CY239)","v":-0.34705928019565158},0.92381464046970951,0.13165869756679147,0.61479364449886975,{"$f":"AI239","v":7.6337000000000002E-3},{"$f":"STDEV(OFFSET(DG239,0,0,-$AX$4,1))","v":3.9319597434850355E-2},{"$f":"DE239*SQRT(12)","v":0.13620708098063142},4.0489600000000001E-2,{"$f":"DH238*(1+DG239)","v":291570.59925564553},{"$f":"(DH239/DH236)-1","v":9.4765508991096592E-2},{"$f":"(DH239/DH227)-1","v":0.13494451399942187},{"$f":"(DH239/DH203)-1","v":0.51584916344858622},{"$f":"((DK239+1)^(1/3))-1","v":0.14873185058295424},{"$f":"(DH239/DH179)-1","v":0.73323744417009529},{"$f":"((DM239+1)^(1/5))-1","v":0.11627606444600702},{"$f":"(DH239/DH119)-1","v":3.1601600160878975},{"$f":"((DO239+1)^(1/10))-1","v":0.15321691423737382},{"$f":"((DH239/DH59)^(1/15))-1","v":8.9711578014428639E-2},{"$f":"((DH239/$AL$7)^(1/DS239))-1","v":5.6911123720972956E-2},19.333333333333329,null,{"$f":"AVERAGE(OFFSET(DG239,0,0,-DU$4,1))*12","v":9.5605459999999962E-2},{"$f":"STDEVA(OFFSET(DG239,0,0,-DU$4,1))*SQRT(12)","v":0.13620708098063142},{"$f":"DG239-EO239","v":3.28559E-2},{"$f":"DP239-(EX239+((EN239*(DP239-EX239))))","v":0},{"$f":"(DU239-EX239)/EN239","v":4.126257148547656E-2},{"$f":"(AVERAGE(OFFSET(DW239,0,0,-DU$4,1))/STDEVA(OFFSET(DW239,0,0,-DU$4,1)))*SQRT(12)","v":1.0052056065092048},{"$f":"SKEW(OFFSET(DG239,0,0,-DU$4,1))","v":-0.8358444548451015},{"$f":"KURT(OFFSET(DG239,0,0,-DU$4,1))","v":2.3168226913078209},{"$f":"COUNTIF((OFFSET(DG239,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG239,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG239,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG239,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU239-EX239)*(DV239/DV239))-(DU239-EX239)","v":0},{"$f":"SUMIF(BU120:BU239,\">0\",DG120:DG239)/SUMIF(BU120:BU239,\">0\",BU120:BU239)","v":1},{"$f":"SUMIF(BU120:BU239,\"<0\",DG120:DG239)/SUMIF(BU120:BU239,\"<0\",BU120:BU239)","v":1},{"$f":"((DU239/12)-(EI$5+EA239*(EI$5^2-1)/6+EB239*(EI$5^3-3*EI$5)/24-EA239^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG239,0,0,-DU$4,1)))*SQRT(12)","v":0.33806411218019278},{"$f":"IF(DH239/MAX(DH$8:DH239)-1<0,DH239/MAX((DH$8:DH239))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ239,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG239,0,0,-DU$4,1),(OFFSET(BU239,0,0,-DU$4,1)))^2","v":1},{"$f":"DR239/-EK239","v":0.11170271059776152},{"$f":"SLOPE(OFFSET(DG239,0,0,-DU$4,1),(OFFSET(BU239,0,0,-DU$4,1)))","v":1},7.6337000000000002E-3,{"$f":"EP238*(1+EO239)","v":216887.36229572087},{"$f":"(EP239/EP236)-1","v":2.8351251652183107E-2},{"$f":"(EP239/EP227)-1","v":3.9710916552945896E-2},{"$f":"(EP239/EP203)-1","v":0.1189446258966993},{"$f":"((ES239+1)^(1/3))-1","v":3.8172525966609472E-2},{"$f":"(EP239/EP179)-1","v":0.13828540655271904},{"$f":"((EU239+1)^(1/5))-1","v":2.624306092256834E-2},{"$f":"(EP239/EP119)-1","v":0.69753497463035985},{"$f":"((EW239+1)^(1/10))-1","v":5.4342888514523402E-2},{"$f":"((EP239/EP59)^(1/15))-1","v":3.9167398838368728E-2},{"$f":"((EP239/$AL$7)^(1/FA239))-1","v":4.0857861089804048E-2},19.333333333333329]
["2019-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8497773228984272E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2480703124311569E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7807187846158094E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5011489700586275E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9053500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7644000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.73289E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5611800000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD241","v":-7.7644000000000003E-3},-0.16383173649033966,-2.5221950725468213E-2,301461.95914842322,3.0013207058374736E-3,-7.6933934148080141E-3,0.18881391448577944,5.9346314208746032E-2,0.23064563757071954,4.2381279939907257E-2,1.177228547070075,8.091215856326639E-2,6.6221496411124958E-2,5.8477188897368304E-2,19.416666666666661,7.3320380258258433E-2,8.6438802000946141E-2,3.8326249274531786E-2,1.0546756086579949E-2,3.9571869191118568E-2,0.27361443775349625,-0.42731391702341925,0.88378047797692982,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1183411058159833,0.6262899126637631,0.6770415048945444,0.20237995331487663,{"$f":"IF(AL240/MAX(AL$8:AL240)-1<0,AL240/MAX((AL$8:AL240))-1,0)","v":-4.1169611490245339E-2},{"$f":"MIN(BM$8:BM240)","v":-0.2506783741534907},0.90313996507448657,0.23327576259754518,0.59766962473642327,1.3954873261933308E-2,5.6680444413229883E-3,-1.9053500000000001E-3,{"$f":"'Data-Gross'!CG241","v":-6.3548199999999999E-2},-2.9716692499999999E-2,230170.38051278799,-2.3762508444210573E-3,8.9074013690229048E-3,0.17851227085246379,5.6277517972005198E-2,0.19228857829045132,3.5800882540437229E-2,1.0189567441683884,7.2785022192736637E-2,5.2016222548501245E-2,4.386977498354061E-2,19.416666666666661,{"$error":"#VALUE!"},5.926203621554773E-2,8.7574362947258191E-2,3.3831507499999997E-2,-4.2513260746387879E-3,1.5660587778016665E-2,0.1095361683948657,-1.0718003860140839,4.7017674412136774,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1633754264515039,0.56285778565163436,0.60730029732682889,0.23072107295730812,-2.9716692499999975E-2,{"$f":"MIN(CY$8:CY240)","v":-0.34705928019565158},0.92416420750777828,0.12640427006824143,0.61252874431248261,-7.7644000000000003E-3,3.967660119110028E-2,0.13744377826926704,-6.3548199999999999E-2,273041.81250002788,-6.6980075610013623E-3,3.7827862451330629E-2,0.3944773740610592,0.11721602730252889,0.58586653479602968,9.6612840745647244E-2,2.6894288788175276,0.13945168322172052,8.3966825493815955E-2,5.3093028557529953E-2,19.416666666666661,null,9.0454086666666628E-2,0.13744377826926704,-5.5783800000000001E-2,0,4.0784610617982858E-2,0.91202237896681815,-0.81375933752020002,2.1504553265880819,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.33760913973902112,{"$f":"IF(DH240/MAX(DH$8:DH240)-1<0,DH240/MAX((DH$8:DH240))-1,0)","v":-6.3548200000000166E-2},-0.50948740112411772,1.0000000000000004,0.10420871731153133,1,-7.7644000000000003E-3,215203.36205991197,1.1810848657606066E-2,2.7249058062080334E-2,0.10816978690069545,3.4829423187218378E-2,0.11706663046332988,2.2388170157691345E-2,0.62377437264633806,4.9669476048683769E-2,3.859580655078565E-2,4.0261296070616792E-2,19.416666666666661]
["2019-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1328206347059604E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0030455296476923E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8065085962344024E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5659144355806234E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.252415E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1680500000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1455900000000006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0001800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD242","v":2.1680500000000002E-2},-0.23734358070416106,3.3271918270708606E-2,311492.17681493727,2.206597948484279E-2,3.1721558181645015E-2,0.2275379793155643,7.072591126812644E-2,0.25155351784239333,4.5899330633275781E-2,1.227716135663889,8.3392899835704748E-2,6.7461745799074491E-2,5.9997843524480121E-2,19.499999999999993,7.2554033917334393E-2,8.6696410677778737E-2,-3.7204381729291386E-2,9.6503350624877818E-3,3.5812560560030543E-2,0.24593390740968002,-0.42829802714379295,0.85248796724625597,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1651345816744207,0.61873562386302805,0.6770415048945444,0.20260259944348605,{"$f":"IF(AL241/MAX(AL$8:AL241)-1<0,AL241/MAX((AL$8:AL241))-1,0)","v":-9.2674851682770232E-3},{"$f":"MIN(BM$8:BM241)","v":-0.2506783741534907},0.90290347239541602,0.23934192060677464,0.59536617049876328,1.3328545218696735E-2,5.7672786376705941E-3,1.252415E-2,{"$f":"'Data-Gross'!CG242","v":7.0476299999999992E-2},3.7477062500000005E-2,238796.49024891455,2.5780829439154385E-2,4.7032176883150312E-2,0.21835715023198365,6.8049887972932099E-2,0.22018871602384205,4.0603784185773373E-2,1.085561985534758,7.6272664854026839E-2,5.3606031312928515E-2,4.5649293055783247E-2,19.499999999999993,{"$error":"#VALUE!"},5.8860852584342364E-2,8.7951302927237324E-2,-3.2999237499999987E-2,-4.9406202665563115E-3,1.2481114386127911E-2,8.6734425181846708E-2,-1.0615023864646853,4.6078344788644516,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2025601311447045,0.56075641461242587,0.60730029732682889,0.23097534555719507,0,{"$f":"MIN(CY$8:CY241)","v":-0.34705928019565158},0.92459498444516119,0.13153168827541181,0.61119588102381028,2.1680500000000002E-2,3.994358145699041E-2,0.13836862503954694,7.0476299999999992E-2,292284.78919032356,4.3038235566666305E-2,0.10417404937729691,0.48889709854655439,0.14188287862372406,0.66327346878093274,0.10711499252020373,2.9416275628760138,0.14701093595902992,8.7502374083520351E-2,5.6543781399315485E-2,19.499999999999993,null,9.3856186666666619E-2,0.13836862503954694,4.8795799999999986E-2,0,4.2623739785712655E-2,0.95340105358225447,-0.79713249393303032,2.0711754535130211,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.3396150574058282,{"$f":"IF(DH241/MAX(DH$8:DH241)-1<0,DH241/MAX((DH$8:DH241))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.11098170685783197,1,2.1680500000000002E-2,219869.07855105191,2.1486410231280395E-2,5.0306906107379312E-2,0.11908869516779097,3.8217080551605331E-2,0.13340631951498172,2.5361781719444476E-2,0.64811522623032269,5.1232446880953963E-2,3.9550980474332142E-2,4.123049692935199E-2,19.499999999999993]
["2019-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3997340700587225E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4021097313192647E-6},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5679604143793251E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8828739192497479E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0869500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4390000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9137999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3327000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD243","v":2.4390000000000002E-3},-0.17550522792081424,{"$f":"SUMPRODUCT(B242:K242,L242:U242)-$AK$4","v":7.0452168403051978E-3},{"$f":"AL241*(1+AK242)","v":313686.70674465719},{"$f":"(AL242/AL239)-1","v":1.4306803245322186E-2},{"$f":"(AL242/AL230)-1","v":2.4629009420944037E-2},{"$f":"(AL242/AL206)-1","v":0.19882021470291034},{"$f":"((AO242+1)^(1/3))-1","v":6.2310202503868872E-2},{"$f":"(AL242/AL182)-1","v":0.2810877587674474},{"$f":"((AQ242+1)^(1/5))-1","v":5.0789625384489279E-2},{"$f":"(AL242/AL122)-1","v":1.1109396705548207},{"$f":"((AS242+1)^(1/10))-1","v":7.75751862512577E-2},{"$f":"((AL242/AL62)^(1/15))-1","v":6.9698773612212106E-2},{"$f":"((AL242/$AL$7)^(1/AW242))-1","v":6.0115033031110876E-2},19.583333333333325,7.2019143542978253E-2,8.6349681564405534E-2,-7.3268831596948027E-3,9.4899233502588748E-3,4.1032785973638929E-2,0.28250785341410184,-0.44482203338144921,0.91600216920057598,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1743731892493086,0.61166344665167682,0.6770415048945444,0.20244589217058673,{"$f":"IF(AL242/MAX(AL$8:AL242)-1<0,AL242/MAX((AL$8:AL242))-1,0)","v":-2.2875597705466211E-3},{"$f":"MIN(BM$8:BM242)","v":-0.2506783741534907},0.90233385099133012,0.23980941010213494,0.59451150105731088,1.3602832519689977E-2,5.9402328453684221E-3,{"$f":"V242","v":2.0869500000000002E-3},{"$f":"'Data-Gross'!CG243","v":1.43721E-2},3.7959075E-3,{"$f":"BW241*(1+BV242)","v":239702.93963722407},{"$f":"(BW242/BW239)-1","v":1.0467813323864039E-2},{"$f":"(BW242/BW230)-1","v":3.4752614052443453E-2},{"$f":"(BW242/BW206)-1","v":0.19427764323413022},{"$f":"((BZ242+1)^(1/3))-1","v":6.0966735011602324E-2},{"$f":"(BW242/BW182)-1","v":0.24281545973255159},{"$f":"((CB242+1)^(1/5))-1","v":4.4434789268187558E-2},{"$f":"(BW242/BW122)-1","v":0.98079647227975619},{"$f":"((CD242+1)^(1/10))-1","v":7.073989724470886E-2},{"$f":"((BW242/BW62)^(1/15))-1","v":5.5044249432681047E-2},{"$f":"((BW242/$AL$7)^(1/CH242))-1","v":4.5652971207677639E-2},19.583333333333325,{"$f":"BW242*($BV$4/12)","v":{"$error":"#VALUE!"}},5.8512574612556004E-2,8.77789299978739E-2,-1.0576192500000001E-2,-5.2441830050522845E-3,1.7801239893007435E-2,0.12403767340970001,-1.0779725903740713,4.6848596176616892,2,7.4564947500000006E-2,-0.13143511499999999,-1.2155577367972943,0.55331316727830648,0.60730029732682889,0.23103616387120557,0,{"$f":"MIN(CY$8:CY242)","v":-0.34705928019565158},0.92421907336357745,0.13154228632624715,0.61163684758869596,{"$f":"AI242","v":2.4390000000000002E-3},{"$f":"STDEV(OFFSET(DG242,0,0,-$AX$4,1))","v":3.9828457010371528E-2},{"$f":"DE242*SQRT(12)","v":0.13796982225807264},1.43721E-2,{"$f":"DH241*(1+DG242)","v":296485.53540904581},{"$f":"(DH242/DH239)-1","v":1.6856761847551471E-2},{"$f":"(DH242/DH230)-1","v":7.9857947516646766E-2},{"$f":"(DH242/DH206)-1","v":0.45659298668826165},{"$f":"((DK242+1)^(1/3))-1","v":0.13356406913600738},{"$f":"(DH242/DH182)-1","v":0.71077127700565645},{"$f":"((DM242+1)^(1/5))-1","v":0.11336711603295568},{"$f":"(DH242/DH122)-1","v":2.7171238189419653},{"$f":"((DO242+1)^(1/10))-1","v":0.14030414448198814},{"$f":"((DH242/DH62)^(1/15))-1","v":9.0982608753160221E-2},{"$f":"((DH242/$AL$7)^(1/DS242))-1","v":5.7066493431807475E-2},19.583333333333325,null,{"$f":"AVERAGE(OFFSET(DG242,0,0,-DU$4,1))*12","v":9.7020766666666633E-2},{"$f":"STDEVA(OFFSET(DG242,0,0,-DU$4,1))*SQRT(12)","v":0.13796982225807264},{"$f":"DG242-EO242","v":1.19331E-2},{"$f":"DP242-(EX242+((EN242*(DP242-EX242))))","v":0},{"$f":"(DU242-EX242)/EN242","v":4.9396086305439832E-2},{"$f":"(AVERAGE(OFFSET(DW242,0,0,-DU$4,1))/STDEVA(OFFSET(DW242,0,0,-DU$4,1)))*SQRT(12)","v":0.96253775943970077},{"$f":"SKEW(OFFSET(DG242,0,0,-DU$4,1))","v":-0.81800123739607478},{"$f":"KURT(OFFSET(DG242,0,0,-DU$4,1))","v":2.1461058851943635},{"$f":"COUNTIF((OFFSET(DG242,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG242,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG242,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG242,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU242-EX242)*(DV242/DV242))-(DU242-EX242)","v":0},{"$f":"SUMIF(BU123:BU242,\">0\",DG123:DG242)/SUMIF(BU123:BU242,\">0\",BU123:BU242)","v":1},{"$f":"SUMIF(BU123:BU242,\"<0\",DG123:DG242)/SUMIF(BU123:BU242,\"<0\",BU123:BU242)","v":1},{"$f":"((DU242/12)-(EI$5+EA242*(EI$5^2-1)/6+EB242*(EI$5^3-3*EI$5)/24-EA242^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG242,0,0,-DU$4,1)))*SQRT(12)","v":0.34081262120179484},{"$f":"IF(DH242/MAX(DH$8:DH242)-1<0,DH242/MAX((DH$8:DH242))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ242,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG242,0,0,-DU$4,1),(OFFSET(BU242,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR242/-EK242","v":0.1120076635965829},{"$f":"SLOPE(OFFSET(DG242,0,0,-DU$4,1),(OFFSET(BU242,0,0,-DU$4,1)))","v":1},2.4390000000000002E-3,{"$f":"EP241*(1+EO242)","v":220405.33923363793},{"$f":"(EP242/EP239)-1","v":1.6220294722015138E-2},{"$f":"(EP242/EP230)-1","v":4.3850881273144626E-2},{"$f":"(EP242/EP206)-1","v":0.10732700688697783},{"$f":"((ES242+1)^(1/3))-1","v":3.4567022139554648E-2},{"$f":"(EP242/EP182)-1","v":0.14584240955460648},{"$f":"((EU242+1)^(1/5))-1","v":2.7602088926123924E-2},{"$f":"(EP242/EP122)-1","v":0.59241848969431699},{"$f":"((EW242+1)^(1/10))-1","v":4.7624680361226801E-2},{"$f":"((EP242/EP62)^(1/15))-1","v":3.9996425076846087E-2},{"$f":"((EP242/$AL$7)^(1/FA242))-1","v":4.1181002800750433E-2},19.583333333333325]
["2019-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7176286019284024E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5566809772188991E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3699190414990792E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4522377937699932E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.01535E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8573000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5012000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1534900000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD244","v":3.8573000000000001E-3},-0.18369223010862012,-2.1188245239294433E-4,313620.24203594908,4.0331068377154056E-2,-2.498957529165291E-3,0.19268735488156352,6.0495601544262811E-2,0.2478180462645756,4.5274251499294094E-2,1.0633353736985311,7.5120102601891059E-2,6.9557325712938489E-2,5.9841413654991404E-2,19.666666666666657,7.1479550767266406E-2,8.6357624623192547E-2,1.5628417547607056E-2,9.8738385888838542E-3,4.2900665745984355E-2,0.29499313897948315,-0.44341572556115866,0.91375618269141867,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1298237445468711,0.61135264820255797,0.6677771590360142,0.20225793433100819,{"$f":"IF(AL243/MAX(AL$8:AL243)-1<0,AL243/MAX((AL$8:AL243))-1,0)","v":-2.498957529165291E-3},{"$f":"MIN(BM$8:BM243)","v":-0.2506783741534907},0.90180022115825442,0.23871789442175984,0.59381145535700719,1.432561595582716E-2,5.9292042234276978E-3,5.01535E-3,{"$f":"'Data-Gross'!CG244","v":-1.5840300000000002E-2},-7.5358825000000004E-3,237896.56644921337,3.3567246659681027E-2,1.6526019953023052E-2,0.18082657556162851,5.6968487899837772E-2,0.20888093587056455,3.8667889922660459E-2,0.92181255229043901,6.7507912036282924E-2,5.4043221753961479E-2,4.5053157416842904E-2,19.666666666666657,{"$error":"#VALUE!"},5.8117180086928323E-2,8.783521173392074E-2,8.3044175000000012E-3,-5.1754562588519348E-3,1.9807753208100101E-2,0.13790068746873299,-1.0670941892030252,4.651703074049867,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1927223943737553,0.55212512106806166,0.60546381530913085,0.23074759629908939,-7.5358824999999241E-3,{"$f":"MIN(CY$8:CY243)","v":-0.34705928019565158},0.92443632084195337,0.12981401157590308,0.61150479586529494,3.8573000000000001E-3,3.9867285137330843E-2,0.13810432683538518,-1.5840300000000002E-2,291789.11558250588,6.866092380073141E-2,2.9215381693501685E-2,0.43151027637319572,0.12701965471409626,0.61890774250749114,0.10114476902425995,2.5307679116760449,0.13445406883989319,8.9528648471841832E-2,5.5960275702498175E-2,19.666666666666657,null,9.569507999999996E-2,0.13810432683538518,-1.9697600000000003E-2,0,4.969043599514103E-2,0.93231041419910377,-0.80842212178225292,2.1174269945081727,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.34022847067125073,{"$f":"IF(DH243/MAX(DH$8:DH243)-1<0,DH243/MAX((DH$8:DH243))-1,0)","v":-1.5840300000000029E-2},-0.50948740112411772,1.0000000000000004,0.10983642692445211,1,3.8573000000000001E-3,221255.50874866382,2.8122918856011925E-2,4.3234412524538968E-2,0.11043212353450715,3.5533148434499395E-2,0.13636509060542257,2.589656748472402E-2,0.56796414362515635,4.600464400485893E-2,3.9533233204836815E-2,4.1206780766648299E-2,19.666666666666657]
["2019-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2807100328973619E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2075193570523297E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0341036730315453E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8770992859766926E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4721999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8163999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5536700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8536E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD245","v":3.8163999999999997E-3},-0.18271285888893241,-1.2833839645727324E-4,313579.99251698965,6.7026264460336993E-3,1.5900645389543833E-3,0.18983672006033547,5.9650032818989507E-2,0.27530583602410807,4.9839404364591333E-2,0.97571241061046954,7.0464755124391543E-2,6.8286737513287621E-2,5.9574655871237558E-2,19.749999999999989,7.0825406205513669E-2,8.6315916342945956E-2,-1.8838738396457274E-2,9.1617240469957298E-3,4.5401079558942646E-2,0.31203845299469457,-0.4325932609774793,0.91394509801395785,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1573693073238605,0.59796390254004461,0.6677771590360142,0.20167320915919026,{"$f":"IF(AL244/MAX(AL$8:AL244)-1<0,AL244/MAX((AL$8:AL244))-1,0)","v":-2.6269752134204793E-3},{"$f":"MIN(BM$8:BM244)","v":-0.2506783741534907},0.90128340799499629,0.23765375083675913,0.59324327232142138,1.2869176212872077E-2,5.8292734310790122E-3,1.4721999999999999E-3,{"$f":"'Data-Gross'!CG245","v":1.8710400000000002E-2},1.0276375000000001E-2,240341.28077725787,6.4690671405307487E-3,2.7861222272113961E-2,0.18862568305468752,5.9290400552455713E-2,0.24809577629509749,4.5320777226119269E-2,0.87439325963142744,6.484420408805347E-2,5.3765610189031365E-2,4.5399887858693866E-2,19.749999999999989,{"$error":"#VALUE!"},5.7729376514609569E-2,8.7812108863273994E-2,-8.4340250000000012E-3,-5.2939306756797505E-3,2.2633444223496273E-2,0.1575848193682966,-1.0655205092837083,4.6558838032311938,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2022548526682422,0.54591757761596682,0.60546381530913085,0.23057029432837658,{"$f":"IF(BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1<0,BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY244)","v":-0.34705928019565158},0.92492169232342492,0.1308130640768346,0.61138972826781923,3.8163999999999997E-3,3.987476427190511E-2,0.1381302353175437,1.8710400000000002E-2,297248.60665070079,1.698281143581859E-2,4.253838891527284E-2,0.45801869491304048,0.13393379141028161,0.67265479572625009,0.10836107194706335,2.4674420449588248,0.13240276495371028,9.0092817649199297E-2,5.6709068072503976E-2,19.749999999999989,null,9.6220399999999956E-2,0.1381302353175437,1.4894000000000003E-2,0,5.2328878798958617E-2,0.94449458060835523,-0.8111896979169636,2.117215952375811,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.34053148970584191,{"$f":"IF(DH244/MAX(DH$8:DH244)-1<0,DH244/MAX((DH$8:DH244))-1,0)","v":0},-0.50948740112411772,1,0.11130612444465317,1,3.8163999999999997E-3,222099.90827225224,1.0146173058538377E-2,4.8729338517846665E-2,0.11166359366804834,3.5915809381864783E-2,0.15974645886212158,3.008392783446201E-2,0.53657478185130913,4.3891521201041339E-2,3.9329742973958304E-2,4.1230193797467063E-2,19.749999999999989]
["2019-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.275468671408893E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7922810275004366E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6814800659988853E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2171818245221859E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2340500000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3692999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.82083E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD246","v":6.3692999999999996E-3},-0.25086866443585465,{"$f":"SUMPRODUCT(B245:K245,L245:U245)-$AK$4","v":6.8091215090592743E-3},{"$f":"AL244*(1+AK245)","v":315715.19678884774},{"$f":"(AL245/AL242)-1","v":6.4666114329217095E-3},{"$f":"(AL245/AL233)-1","v":7.2977361833294951E-2},{"$f":"(AL245/AL209)-1","v":0.2229829056107826},{"$f":"((AO245+1)^(1/3))-1","v":6.93998747326805E-2},{"$f":"(AL245/AL185)-1","v":0.2664072106968649},{"$f":"((AQ245+1)^(1/5))-1","v":4.8370217703750829E-2},{"$f":"(AL245/AL125)-1","v":1.0194065420872875},{"$f":"((AS245+1)^(1/10))-1","v":7.2808920084669104E-2},{"$f":"((AL245/AL65)^(1/15))-1","v":6.7636744585884534E-2},{"$f":"((AL245/$AL$7)^(1/AW245))-1","v":5.9679572179088591E-2},19.833333333333321,7.0766028675075476E-2,8.627558605053337E-2,-1.4850578490940725E-2,8.6786546910839896E-3,4.4075327388174268E-2,0.30281807224490448,-0.42734091594820245,0.91757393579325619,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1789262295030989,0.59549123709445995,0.66547467110807701,0.2014350873868275,{"$f":"IF(AL245/MAX(AL$8:AL245)-1<0,AL245/MAX((AL$8:AL245))-1,0)","v":0},{"$f":"MIN(BM$8:BM245)","v":-0.2506783741534907},0.901058849213354,0.23807228038963868,0.59275354711560535,1.2048489943081196E-2,5.7779751531110172E-3,{"$f":"V245","v":2.2340500000000004E-3},{"$f":"'Data-Gross'!CG246","v":2.16597E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V245:AE245)-($BW$4)","v":1.0269242499999999E-2},{"$f":"BW244*(1+BV245)","v":242809.4036723201},{"$f":"(BW245/BW242)-1","v":1.2959640961422769E-2},{"$f":"(BW245/BW233)-1","v":8.6383671223589475E-2},{"$f":"(BW245/BW209)-1","v":0.21563469744290509},{"$f":"((BZ245+1)^(1/3))-1","v":6.7253765675882038E-2},{"$f":"(BW245/BW185)-1","v":0.24606043500878738},{"$f":"((CB245+1)^(1/5))-1","v":4.4979621721095153E-2},{"$f":"(BW245/BW125)-1","v":0.91059193281684347},{"$f":"((CD245+1)^(1/10))-1","v":6.6882997415601331E-2},{"$f":"((BW245/BW65)^(1/15))-1","v":5.3531120000995802E-2},{"$f":"((BW245/$AL$7)^(1/CH245))-1","v":4.5743445944136152E-2},19.833333333333321,{"$f":"BW245*($BV$4/12)","v":{"$error":"#VALUE!"}},5.776922468009673E-2,8.7793358356974702E-2,-1.1390457500000001E-2,-5.5557382972029751E-3,2.1482702532632438E-2,0.14954437215238517,-1.0641455653294882,4.6591668010760499,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2163110751489672,0.54529155393926132,0.60759264342796127,0.23052666530492524,0,{"$f":"MIN(CY$8:CY245)","v":-0.34705928019565158},0.92500267125371127,0.1318029759018364,0.61114297117413674,{"$f":"AI245","v":6.3692999999999996E-3},{"$f":"STDEV(OFFSET(DG245,0,0,-$AX$4,1))","v":3.9884092202919913E-2},{"$f":"DE245*SQRT(12)","v":0.13816254821843799},2.16597E-2,{"$f":"DH244*(1+DG245)","v":303686.922296173},{"$f":"(DH245/DH242)-1","v":2.4289167689721447E-2},{"$f":"(DH245/DH233)-1","v":0.1432616178929691},{"$f":"(DH245/DH209)-1","v":0.51727587513271955},{"$f":"((DK245+1)^(1/3))-1","v":0.14909213164585644},{"$f":"(DH245/DH185)-1","v":0.66813952216247152},{"$f":"((DM245+1)^(1/5))-1","v":0.10776202830978843},{"$f":"(DH245/DH125)-1","v":2.6096017317509301},{"$f":"((DO245+1)^(1/10))-1","v":0.13696194467382128},{"$f":"((DH245/DH65)^(1/15))-1","v":9.0548359297954351E-2},{"$f":"((DH245/$AL$7)^(1/DS245))-1","v":5.7606240032213263E-2},19.833333333333321,null,{"$f":"AVERAGE(OFFSET(DG245,0,0,-DU$4,1))*12","v":9.6645919999999969E-2},{"$f":"STDEVA(OFFSET(DG245,0,0,-DU$4,1))*SQRT(12)","v":0.13816254821843799},{"$f":"DG245-EO245","v":1.5290400000000001E-2},{"$f":"DP245-(EX245+((EN245*(DP245-EX245))))","v":0},{"$f":"(DU245-EX245)/EN245","v":5.2005697974546378E-2},{"$f":"(AVERAGE(OFFSET(DW245,0,0,-DU$4,1))/STDEVA(OFFSET(DW245,0,0,-DU$4,1)))*SQRT(12)","v":0.95698843088992613},{"$f":"SKEW(OFFSET(DG245,0,0,-DU$4,1))","v":-0.81312589594840978},{"$f":"KURT(OFFSET(DG245,0,0,-DU$4,1))","v":2.1154077031331893},{"$f":"COUNTIF((OFFSET(DG245,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG245,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG245,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG245,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU245-EX245)*(DV245/DV245))-(DU245-EX245)","v":0},{"$f":"SUMIF(BU126:BU245,\">0\",DG126:DG245)/SUMIF(BU126:BU245,\">0\",BU126:BU245)","v":1},{"$f":"SUMIF(BU126:BU245,\"<0\",DG126:DG245)/SUMIF(BU126:BU245,\"<0\",BU126:BU245)","v":1},{"$f":"((DU245/12)-(EI$5+EA245*(EI$5^2-1)/6+EB245*(EI$5^3-3*EI$5)/24-EA245^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG245,0,0,-DU$4,1)))*SQRT(12)","v":0.34078169623653604},{"$f":"IF(DH245/MAX(DH$8:DH245)-1<0,DH245/MAX((DH$8:DH245))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ245,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG245,0,0,-DU$4,1),(OFFSET(BU245,0,0,-DU$4,1)))^2","v":1},{"$f":"DR245/-EK245","v":0.11306705505398677},{"$f":"SLOPE(OFFSET(DG245,0,0,-DU$4,1),(OFFSET(BU245,0,0,-DU$4,1)))","v":1},6.3692999999999996E-3,{"$f":"EP244*(1+EO245)","v":223514.52921801069},{"$f":"(EP245/EP242)-1","v":1.4106690859593485E-2},{"$f":"(EP245/EP233)-1","v":8.0909613718594953E-2},{"$f":"(EP245/EP209)-1","v":0.12778647902673868},{"$f":"((ES245+1)^(1/3))-1","v":4.0899886506211569E-2},{"$f":"(EP245/EP185)-1","v":0.15629275613523319},{"$f":"((EU245+1)^(1/5))-1","v":2.9469681673787385E-2},{"$f":"(EP245/EP125)-1","v":0.54763105460033756},{"$f":"((EW245+1)^(1/10))-1","v":4.4640222025453591E-2},{"$f":"((EP245/EP65)^(1/15))-1","v":3.9085084125999092E-2},{"$f":"((EP245/$AL$7)^(1/FA245))-1","v":4.1386767775486888E-2},19.833333333333321]
["2019-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5195769700355518E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1894025215535811E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5669298445112485E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3146833338117541E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5182000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6895999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.12234E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.63678E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD247","v":4.6895999999999995E-3},-0.24866903791400929,1.496056253689915E-2,320438.4737342567,2.1740406977704074E-2,7.7243983702877994E-2,0.21831398644921851,6.8037274917783774E-2,0.26753000263571036,4.8556048042645461E-2,0.9803817630502536,7.0717477598624123E-2,6.606248159283945E-2,6.0212785025291815E-2,19.916666666666654,7.0601472919832695E-2,8.5911140854629933E-2,-2.1338337463100852E-2,8.2471654595175289E-3,4.6856245507209647E-2,0.32209132022835785,-0.42909907367142947,0.96054914486806808,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2089910029078514,0.59309477998778637,0.66547467110807701,0.20084283567955705,{"$f":"IF(AL246/MAX(AL$8:AL246)-1<0,AL246/MAX((AL$8:AL246))-1,0)","v":0},{"$f":"MIN(BM$8:BM246)","v":-0.2506783741534907},0.90119406952167802,0.24019935995126349,0.59055591161128063,1.091038052917671E-2,5.6517757368081028E-3,1.5182000000000001E-3,{"$f":"'Data-Gross'!CG247","v":3.6298900000000002E-2},1.4019219999999999E-2,246213.40212047118,3.4959881075178556E-2,9.3407972618933632E-2,0.22292754612401278,6.9383738687704533E-2,0.25366732531756364,4.6252385890432901E-2,0.88168868928513344,6.5257933869786733E-2,5.263251091908927E-2,4.6278855937507801E-2,19.916666666666654,{"$error":"#VALUE!"},5.7757480408451328E-2,8.7634544518858271E-2,-2.2279680000000003E-2,-6.0339007679854825E-3,2.4304568169347524E-2,0.16919401304836007,-1.0648777584306195,4.6992175057443442,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2442018431112716,0.54421023804721314,0.60759264342796127,0.23030970300540715,0,{"$f":"MIN(CY$8:CY246)","v":-0.34705928019565158},0.9242499156634767,0.13334568063248015,0.61005981120498332,4.6895999999999995E-3,3.9866398586088966E-2,0.13810125573179627,3.6298900000000002E-2,314710.42351990956,7.8554362425909297E-2,0.16109940884156737,0.51619904054971966,0.14882022438275122,0.68341617876058258,0.10978359149859829,2.5289476714039263,0.13439557000200075,9.0256935292549301E-2,5.9253046833088741E-2,19.916666666666654,null,9.6368399999999979E-2,0.13810125573179627,3.16093E-2,0,5.3438159860359449E-2,0.98419716272987023,-0.8134748376153369,2.1215860823723052,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.34061378841724677,{"$f":"IF(DH246/MAX(DH$8:DH246)-1<0,DH246/MAX((DH$8:DH246))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.11629933674975003,1,4.6895999999999995E-3,224562.72295423149,1.4947488649082574E-2,8.3198294061891387E-2,0.14044421273494812,4.4779594622211594E-2,0.15804673040714823,2.9781811750098974E-2,0.52248352461433778,4.293024013964053E-2,3.8703341554180204E-2,4.1454701530333038E-2,19.916666666666654]
["2019-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.073548178362084E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3419064678322009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.129457419323362E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3433332796180192E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1142000000000011E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17357E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.41233E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7669100000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD248","v":1.17357E-2},-0.23598101627351209,1.3771185933006122E-2,324851.29153613985,3.5943935480958755E-2,0.15071404338226602,0.22326183062389893,6.9481167692494017E-2,0.2957044947388574,5.3176580338822443E-2,0.9496611951028755,6.9044823142232703E-2,6.54552377533415E-2,6.0679633511177666E-2,19.999999999999986,7.0910520333246893E-2,8.5826262223244409E-2,-1.6410814066993878E-2,7.7666322231023585E-3,4.6340393947116643E-2,0.31857889375023685,-0.42602325785456596,0.97185704586197641,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2322700741314401,0.58402344866577605,0.66547467110807701,0.20071040539871923,{"$f":"IF(AL247/MAX(AL$8:AL247)-1<0,AL247/MAX((AL$8:AL247))-1,0)","v":0},{"$f":"MIN(BM$8:BM247)","v":-0.2506783741534907},0.90079684578015717,0.24206170044019612,0.59003459713790862,1.0531829304414372E-2,5.6034342419290948E-3,9.1142000000000011E-3,{"$f":"'Data-Gross'!CG248","v":3.0182E-2},1.8602665000000001E-2,250793.62755862859,4.3489602566683772E-2,0.16307942506975315,0.23064502095128647,7.1628527494536964E-2,0.28919635298711777,5.2116456634704988E-2,0.8839028102736759,6.5383212934734924E-2,5.2393346506079075E-2,4.7046151532338376E-2,19.999999999999986,{"$error":"#VALUE!"},5.8170464844368906E-2,8.759264686362897E-2,-1.1579335E-2,-6.2390362701909285E-3,2.394029973740348E-2,0.16670783116823809,-1.0649947910025377,4.7099490119118519,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2582275403420724,0.54230178686213959,0.60759264342796127,0.23037188340262582,0,{"$f":"MIN(CY$8:CY247)","v":-0.34705928019565158},0.92419823721869521,0.13555652943732416,0.60994976441780779,1.17357E-2,3.9853413659028544E-2,0.13805627462499381,3.0182E-2,324209.01352258743,9.0699859540697592E-2,0.31486396167656605,0.53168551101236949,0.15271833589615147,0.73860476513177775,0.11696656467156008,2.5665683196441522,0.13559913947912672,8.9986080098240384E-2,6.0574679053241542E-2,19.999999999999986,null,9.6111959999999969E-2,0.13805627462499381,1.8446299999999999E-2,0,5.2543875340552021E-2,0.9994859844202113,-0.81324170331539225,2.1260502911770356,2.2142857142857144,0.10929309999999999,-0.16794789999999998,0,1,1,0.34045829299294006,{"$f":"IF(DH247/MAX(DH$8:DH247)-1<0,DH247/MAX((DH$8:DH247))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.11889337973734264,1,1.17357E-2,227198.12370200545,2.2954603941140572E-2,0.10914593362201841,0.14407068820385716,4.5885847361283982E-2,0.18142032484718196,3.3905599974396683E-2,0.53182053233369442,4.3568084659447948E-2,3.8630236997390988E-2,4.1886083109101468E-2,19.999999999999986]
["2020-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8684829499315706E-5},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1673624256597943E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.266103968476642E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3956748264058106E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.48205E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1894999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8687999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3261700000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD249","v":6.1894999999999997E-3},-0.17658983327570965,{"$f":"SUMPRODUCT(B248:K248,L248:U248)-$AK$4","v":5.9558340796090703E-3},{"$f":"AL247*(1+AK248)","v":326786.05192907579},{"$f":"(AL248/AL245)-1","v":3.50659558134363E-2},{"$f":"(AL248/AL236)-1","v":0.10753231344727943},{"$f":"(AL248/AL212)-1","v":0.20571946557854526},{"$f":"((AO248+1)^(1/3))-1","v":6.4344182651187021E-2},{"$f":"(AL248/AL188)-1","v":0.32599645133927013},{"$f":"((AQ248+1)^(1/5))-1","v":5.8055556692615751E-2},{"$f":"(AL248/AL128)-1","v":1.004813423333796},{"$f":"((AS248+1)^(1/10))-1","v":7.203112857139593E-2},{"$f":"((AL248/AL68)^(1/15))-1","v":6.7621412059259312E-2},{"$f":"((AL248/$AL$7)^(1/AW248))-1","v":6.0733981100535184E-2},20.083333333333318,7.1233889892402535E-2,8.5476039162903514E-2,6.3479340796090706E-3,7.9527766626630442E-3,4.5555741528884593E-2,0.31372655853694331,-0.4419152385937446,1.0378487611737368,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.2123215238646921,0.58402344866577605,0.66177751023607867,0.20077779798689135,{"$f":"IF(AL248/MAX(AL$8:AL248)-1<0,AL248/MAX((AL$8:AL248))-1,0)","v":0},{"$f":"MIN(BM$8:BM248)","v":-0.2506783741534907},0.90079708053159702,0.24227850250595484,0.58864377362717213,1.1736674096771659E-2,5.7711276714327801E-3,{"$f":"V248","v":3.48205E-3},{"$f":"'Data-Gross'!CG249","v":-3.9210000000000004E-4},{"$f":"SUMPRODUCT($V$4:$AE$4,V248:AE248)-($BW$4)","v":-3.6480074999999997E-3},{"$f":"BW247*(1+BV248)","v":249878.73052434251},{"$f":"(BW248/BW245)-1","v":2.9114716090496762E-2},{"$f":"(BW248/BW236)-1","v":0.10159100678137789},{"$f":"(BW248/BW212)-1","v":0.20799943548958733},{"$f":"((BZ248+1)^(1/3))-1","v":6.5014638425635152E-2},{"$f":"(BW248/BW188)-1","v":0.29166531051325673},{"$f":"((CB248+1)^(1/5))-1","v":5.2519132800850521E-2},{"$f":"(BW248/BW128)-1","v":0.90793338765284748},{"$f":"((CD248+1)^(1/10))-1","v":6.673445003728018E-2},{"$f":"((BW248/BW68)^(1/15))-1","v":5.3045579168500945E-2},{"$f":"((BW248/$AL$7)^(1/CH248))-1","v":4.6655953474291634E-2},20.083333333333318,{"$f":"BW248*($BV$4/12)","v":{"$error":"#VALUE!"}},5.8398497135016089E-2,8.7501818206350918E-2,-3.2559074999999995E-3,-6.5209690388357139E-3,2.2907650096101791E-2,0.15977623246171055,-1.0727969143931859,4.7498417264683468,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2586759326667218,0.54230178686213959,0.6159862296811448,0.23050428930539005,-3.64800750000005E-3,{"$f":"MIN(CY$8:CY248)","v":-0.34705928019565158},0.9240041254560023,0.13443223142740848,0.61030750809919898,{"$f":"AI248","v":6.1894999999999997E-3},{"$f":"STDEV(OFFSET(DG248,0,0,-$AX$4,1))","v":3.978457258559847E-2},{"$f":"DE248*SQRT(12)","v":0.13781780215133688},{"$f":"BU248","v":-3.9210000000000004E-4},{"$f":"DH247*(1+DG248)","v":324081.89116838522},{"$f":"(DH248/DH245)-1","v":6.715787666457973E-2},{"$f":"(DH248/DH236)-1","v":0.21683625662365102},{"$f":"(DH248/DH212)-1","v":0.50258628461497978},{"$f":"((DK248+1)^(1/3))-1","v":0.145371766318104},{"$f":"(DH248/DH188)-1","v":0.79170872062969688},{"$f":"((DM248+1)^(1/5))-1","v":0.12370802266027447},{"$f":"(DH248/DH128)-1","v":2.6982080968185409},{"$f":"((DO248+1)^(1/10))-1","v":0.13972253270572854},{"$f":"((DH248/DH68)^(1/15))-1","v":9.1752168158180547E-2},{"$f":"((DH248/$AL$7)^(1/DS248))-1","v":6.0295194897582061E-2},20.083333333333318,null,{"$f":"AVERAGE(OFFSET(DG248,0,0,-DU$4,1))*12","v":9.7710806666666636E-2},{"$f":"STDEVA(OFFSET(DG248,0,0,-DU$4,1))*SQRT(12)","v":0.13781780215133688},{"$f":"DG248-EO248","v":-6.5816E-3},{"$f":"DP248-(EX248+((EN248*(DP248-EX248))))","v":0},{"$f":"(DU248-EX248)/EN248","v":5.3293020378210806E-2},{"$f":"(AVERAGE(OFFSET(DW248,0,0,-DU$4,1))/STDEVA(OFFSET(DW248,0,0,-DU$4,1)))*SQRT(12)","v":0.98707568515064037},{"$f":"SKEW(OFFSET(DG248,0,0,-DU$4,1))","v":-0.82463674989308411},{"$f":"KURT(OFFSET(DG248,0,0,-DU$4,1))","v":2.1706774755058706},{"$f":"COUNTIF((OFFSET(DG248,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG248,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG248,0,0,-DU$4,1)))","v":0.10929309999999999},{"$f":"MIN((OFFSET(DG248,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU248-EX248)*(DV248/DV248))-(DU248-EX248)","v":0},{"$f":"SUMIF(BU129:BU248,\">0\",DG129:DG248)/SUMIF(BU129:BU248,\">0\",BU129:BU248)","v":1},{"$f":"SUMIF(BU129:BU248,\"<0\",DG129:DG248)/SUMIF(BU129:BU248,\"<0\",BU129:BU248)","v":1},{"$f":"((DU248/12)-(EI$5+EA248*(EI$5^2-1)/6+EB248*(EI$5^3-3*EI$5)/24-EA248^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG248,0,0,-DU$4,1)))*SQRT(12)","v":0.34104531961391327},{"$f":"IF(DH248/MAX(DH$8:DH248)-1<0,DH248/MAX((DH$8:DH248))-1,0)","v":-3.9210000000000633E-4},{"$f":"MIN((OFFSET(EJ248,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG248,0,0,-DU$4,1),(OFFSET(BU248,0,0,-DU$4,1)))^2","v":1},{"$f":"DR248/-EK248","v":0.11834482023411874},{"$f":"SLOPE(OFFSET(DG248,0,0,-DU$4,1),(OFFSET(BU248,0,0,-DU$4,1)))","v":1},{"$f":"AI248","v":6.1894999999999997E-3},{"$f":"EP247*(1+EO248)","v":228604.36648865903},{"$f":"(EP248/EP245)-1","v":2.2771840776774965E-2},{"$f":"(EP248/EP236)-1","v":8.3906337019457933E-2},{"$f":"(EP248/EP212)-1","v":0.1416692092762466},{"$f":"((ES248+1)^(1/3))-1","v":4.5153540552624216E-2},{"$f":"(EP248/EP188)-1","v":0.18184587367275773},{"$f":"((EU248+1)^(1/5))-1","v":3.398007201896136E-2},{"$f":"(EP248/EP128)-1","v":0.54433883226610846},{"$f":"((EW248+1)^(1/10))-1","v":4.4417786288455829E-2},{"$f":"((EP248/EP68)^(1/15))-1","v":3.9445693684574845E-2},{"$f":"((EP248/$AL$7)^(1/FA248))-1","v":4.2028811704685642E-2},20.083333333333318]
["2020-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9618563436871063E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6382436895563592E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.5556247526759004E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2057745841588054E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5189500000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5799000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.2431900000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4644100000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD250","v":-1.5799000000000001E-2},-0.10028966465391309,-3.8841045842825647E-2,314093.33990530256,-1.9801410720162838E-2,4.5027490831171857E-2,0.13577299837816792,4.3351183983160624E-2,0.22594555603157351,4.1583848317873651E-2,0.88921257049491254,6.5683109901640613E-2,6.3486440004799638E-2,5.8394416801645255E-2,20.16666666666665,7.1168293386512649E-2,8.6180152203213456E-2,4.3478154157174362E-2,8.87008091628122E-3,5.0195331821196391E-2,0.34115546010472569,-0.42552449586821572,0.94174117214247399,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-1.081838514434176,0.58325272222227076,0.64833190622346948,0.20139446974830896,{"$f":"IF(AL249/MAX(AL$8:AL249)-1<0,AL249/MAX((AL$8:AL249))-1,0)","v":-3.8841045842825661E-2},{"$f":"MIN(BM$8:BM249)","v":-0.2506783741534907},0.90202429747198665,0.23294557019063111,0.58572836178298249,1.2217173058134471E-2,5.4510813347496646E-3,-3.5189500000000007E-3,{"$f":"'Data-Gross'!CG250","v":-8.2319200000000009E-2},-4.0819522500000004E-2,239678.80006143267,-2.6540399518305446E-2,3.8835937872172321E-2,0.13911844089617742,4.4374583884751351E-2,0.2018692465707681,3.7460199086884804E-2,0.80283901305092287,6.070763458139572E-2,4.9165269131936196E-2,4.4298392146439491E-2,20.16666666666665,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY249,0,0,-AX$4,1))","v":5.82549408743257E-2},{"$f":"STDEVA(OFFSET(BV249,0,0,-CJ$4,1))*SQRT(12)","v":8.8251754191258858E-2},{"$f":"BV249-DG249","v":4.1499677500000005E-2},{"$f":"CG249-($EZ249+((DC249*(DR249-$EZ249))))","v":-5.5379269661767414E-3},{"$f":"(CJ249-EX249)/DC249","v":2.7151541519453235E-2},{"$f":"(CJ249-EX249)/CK249","v":0.1868232208604492},{"$f":"SKEW(OFFSET(BV249,0,0,-CJ$4,1))","v":-1.0419057828867653},{"$f":"KURT(OFFSET(BV249,0,0,-CJ$4,1))","v":4.4948791606017586},{"$f":"COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV249,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV249,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL249,0,0,-CJ$4,1))/STDEVA(OFFSET(CL249,0,0,-CJ$4,1)))*SQRT(12)","v":-1.146460292442079},{"$f":"SUMIF(DG130:DG249,\">0\",BV130:BV249)/SUMIF(DG130:DG249,\">0\",DG130:DG249)","v":0.54300009875408006},{"$f":"SUMIF(DG130:DG249,\"<0\",BV130:BV249)/SUMIF(DG130:DG249,\"<0\",DG130:DG249)","v":0.60748340447992188},{"$f":"((CJ249/12)-(CX$5+CP249*(CX$5^2-1)/6+CQ249*(CX$5^3-3*CX$5)/24-CP249^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV249,0,0,-CJ$4,1)))*SQRT(12)","v":0.23074325749951438},-4.4318620075773585E-2,{"$f":"MIN(CY$8:CY249)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))^2","v":0.92451288730641146},{"$f":"CG249/-CZ249","v":0.12763926704817305},{"$f":"SLOPE(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))","v":0.60723907527618137},-1.5799000000000001E-2,4.0339405926061361E-2,0.13973980122216667,-8.2319200000000009E-2,297403.7291529167,-5.4992440903051221E-2,8.1928493008191827E-2,0.3262352206854866,9.8685819179094025E-2,0.55485674281948683,9.2290298288285832E-2,2.2918040224704468,0.12653164841355236,8.4011458101733938E-2,5.5532774549700514E-2,20.16666666666665,null,9.0819919999999957E-2,0.13973980122216667,-6.6520200000000002E-2,0,4.9052456090269883E-2,0.8833264104279811,-0.8117822861908468,1.9867877636032958,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.34180012807684229,{"$f":"IF(DH249/MAX(DH$8:DH249)-1<0,DH249/MAX((DH$8:DH249))-1,0)","v":-8.2679022641679922E-2},-0.50948740112411772,0.99999999999999978,0.10899734601321773,1,-1.5799000000000001E-2,224992.64610250469,1.9144902707686207E-3,5.7836634221906991E-2,0.11086689486332713,3.5668279424640348E-2,0.15167305327003655,2.8645761842515771E-2,0.50559407106778109,4.1767463909730074E-2,3.8044100636455136E-2,4.1029153953812791E-2,20.16666666666665]
["2020-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9115025647879811E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2499462500548604E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.13039362848075742},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.13556718264375489},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3041949999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7823099999999992E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.1373529},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.15511419999999998},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD251","v":-7.7823099999999992E-2},-2.3908965991188413E-2,-8.0749807971656123E-2,288730.36302277329,-0.11119219610474629,-5.2619926743104783E-2,4.026688406465051E-2,1.3246061824506938E-2,0.13716470406916814,2.6040903125018167E-2,0.66405563022553382,5.2244789984395856E-2,5.8894677595340061E-2,5.3756746749679563E-2,20.249999999999982,7.0627961912779758E-2,8.8788018685496226E-2,4.2763092028343885E-2,1.0136294298306731E-2,6.6708585590278327E-2,0.44248588086901924,-0.55851749683635998,1.1955048463705964,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-0.9661421070670746,0.57970909064053444,0.64885464031295526,0.21150569247230097,{"$f":"IF(AL250/MAX(AL$8:AL250)-1<0,AL250/MAX((AL$8:AL250))-1,0)","v":-0.11645444682125516},{"$f":"MIN(BM$8:BM250)","v":-0.2506783741534907},0.90777608433583934,0.21444509097048889,0.58894135306613715,1.1970042289517212E-2,5.1086217267902268E-3,-5.3041949999999997E-2,{"$f":"'Data-Gross'!CG251","v":-0.12351290000000001},-0.1079214625,213812.31342855777,-0.14745715228121425,-8.1541893750478378E-2,1.2859760394674957E-2,4.2683421323874704E-3,7.7740175226254093E-2,1.5085944932951012E-2,0.55118769254143918,4.4880044709399103E-2,4.2268869446917101E-2,3.8240370350197006E-2,20.249999999999982,{"$error":"#VALUE!"},5.7529113038227553E-2,9.2760354563881264E-2,1.5591437500000013E-2,-5.7538558601531523E-3,4.218836065423355E-2,0.28232530920393623,-1.2528924255047835,4.8131090202389801,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1100231689137676,0.54130502286370341,0.63305009316185246,0.24613036210177219,-0.14745715228121425,{"$f":"MIN(CY$8:CY250)","v":-0.34705928019565158},0.92396961980098335,0.11018397297614212,0.62075405106992554,-7.7823099999999992E-2,4.1464941826539141E-2,0.14363877195290728,-0.12351290000000001,260670.53209442541,-0.19597999678604039,-6.9779400381486778E-2,0.16107367006035656,5.1041648097730485E-2,0.38471037972953037,6.726382575491785E-2,1.7210238493375658,0.10528234975238582,7.5806598731413377E-2,4.845006280401587E-2,20.249999999999982,null,8.3766266666666644E-2,0.14363877195290728,-4.5689800000000017E-2,0,5.2425749412553624E-2,0.81980015092067482,-0.88164163433268927,1.9854654354610082,2.1578947368421053,0.10929309999999999,-0.16794789999999998,0,1,1,0.350945289342533,{"$f":"IF(DH250/MAX(DH$8:DH250)-1<0,DH250/MAX((DH$8:DH250))-1,0)","v":-0.19597999678604039},-0.50948740112411772,0.99999999999999978,9.5095703440589707E-2,1,-7.7823099999999992E-2,207483.02090560485,-8.6774936672712411E-2,-3.6057786726945817E-2,2.3703394225647267E-2,7.8395128467152464E-3,6.546931936040612E-2,1.2763846826862491E-2,0.3615098819208431,3.1340517254113021E-2,3.3049674326265821E-2,3.6700862565393733E-2,20.249999999999982]
["2020-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.7086649155470527E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2021405890552503E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.11974860061073915},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.14155136926182571},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8917749999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1621899999999996E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.3664200000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1077795},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD252","v":4.1621899999999996E-2},-7.8560083014588056E-2,{"$f":"SUMPRODUCT(B251:K251,L251:U251)-$AK$4","v":7.081904507948833E-2},{"$f":"AL250*(1+AK251)","v":309177.97161750012},{"$f":"(AL251/AL248)-1","v":-5.3882594460908151E-2},{"$f":"(AL251/AL239)-1","v":-2.7220381865655785E-4},{"$f":"(AL251/AL215)-1","v":9.9166634597697589E-2},{"$f":"((AO251+1)^(1/3))-1","v":3.2019362767708559E-2},{"$f":"(AL251/AL191)-1","v":0.21804007888802812},{"$f":"((AQ251+1)^(1/5))-1","v":4.0237044772377439E-2},{"$f":"(AL251/AL131)-1","v":0.74328923937340097},{"$f":"((AS251+1)^(1/10))-1","v":5.7150805263070037E-2},{"$f":"((AL251/AL71)^(1/15))-1","v":6.5019426584899342E-2},{"$f":"((AL251/$AL$7)^(1/AW251))-1","v":5.7081851962894614E-2},20.333333333333314,7.0342114228304622E-2,9.0190226140493143E-2,-5.7374754920511667E-2,9.1595495975444405E-3,6.148056582043479E-2,0.39957930410499537,-0.49558990059266811,1.2045459089451453,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0183670011279249,0.57309177911621223,0.64885464031295526,0.21271708688705149,{"$f":"IF(AL251/MAX(AL$8:AL251)-1<0,AL251/MAX((AL$8:AL251))-1,0)","v":-5.3882594460908151E-2},{"$f":"MIN(BM$8:BM251)","v":-0.2506783741534907},0.91087174716167252,0.22770951884323026,0.58617137492758931,1.2367639097705305E-2,5.6016446103631387E-3,{"$f":"V251","v":1.8917749999999997E-2},{"$f":"'Data-Gross'!CG252","v":0.1281938},{"$f":"SUMPRODUCT($V$4:$AE$4,V251:AE251)-($BW$4)","v":6.7392187500000006E-2},{"$f":"BW250*(1+BV251)","v":228221.59294494393},{"$f":"(BW251/BW248)-1","v":-8.6670592306730132E-2},{"$f":"(BW251/BW239)-1","v":-3.7931807071779455E-2},{"$f":"(BW251/BW215)-1","v":7.0674388780777031E-2},{"$f":"((BZ251+1)^(1/3))-1","v":2.3023958571339875E-2},{"$f":"(BW251/BW191)-1","v":0.14097532031522264},{"$f":"((CB251+1)^(1/5))-1","v":2.6727631776309213E-2},{"$f":"(BW251/BW131)-1","v":0.63535012664348112},{"$f":"((CD251+1)^(1/10))-1","v":5.0415387012126667E-2},{"$f":"((BW251/BW71)^(1/15))-1","v":4.7681086149248042E-2},{"$f":"((BW251/$AL$7)^(1/CH251))-1","v":4.1415654289368886E-2},20.333333333333314,{"$f":"BW251*($BV$4/12)","v":{"$error":"#VALUE!"}},5.7001213429137089E-2,9.4103261051423151E-2,-6.0801612499999991E-2,-6.9855476164587677E-3,3.6823666839510265E-2,0.241195116359675,-1.1759162569302799,4.6230962701946341,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1544731582186349,0.53893259035316288,0.63305009316185246,0.24736428638770958,-9.0002424835965766E-2,{"$f":"MIN(CY$8:CY251)","v":-0.34705928019565158},0.92514525492357824,0.11933308415214018,0.61637661176017577,{"$f":"AI251","v":4.1621899999999996E-2},{"$f":"STDEV(OFFSET(DG251,0,0,-$AX$4,1))","v":4.2390921980520337E-2},{"$f":"DE251*SQRT(12)","v":0.14684646129989903},{"$f":"BU251","v":0.1281938},{"$f":"DH250*(1+DG251)","v":294086.87815163174},{"$f":"(DH251/DH248)-1","v":-9.2553807646008845E-2},{"$f":"(DH251/DH239)-1","v":8.6300844543656385E-3},{"$f":"(DH251/DH215)-1","v":0.29660016190261618},{"$f":"((DK251+1)^(1/3))-1","v":9.044062703460054E-2},{"$f":"(DH251/DH191)-1","v":0.54737736467173281},{"$f":"((DM251+1)^(1/5))-1","v":9.1237414510200399E-2},{"$f":"(DH251/DH131)-1","v":2.0221297584867153},{"$f":"((DO251+1)^(1/10))-1","v":0.11694377163625203},{"$f":"((DH251/DH71)^(1/15))-1","v":8.5877502297381003E-2},{"$f":"((DH251/$AL$7)^(1/DS251))-1","v":5.448349370717076E-2},20.333333333333314,null,{"$f":"AVERAGE(OFFSET(DG251,0,0,-DU$4,1))*12","v":9.3576893333333327E-2},{"$f":"STDEVA(OFFSET(DG251,0,0,-DU$4,1))*SQRT(12)","v":0.14684646129989903},{"$f":"DG251-EO251","v":8.6571900000000007E-2},{"$f":"DP251-(EX251+((EN251*(DP251-EX251))))","v":0},{"$f":"(DU251-EX251)/EN251","v":5.9272926903319118E-2},{"$f":"(AVERAGE(OFFSET(DW251,0,0,-DU$4,1))/STDEVA(OFFSET(DW251,0,0,-DU$4,1)))*SQRT(12)","v":0.87515470461153377},{"$f":"SKEW(OFFSET(DG251,0,0,-DU$4,1))","v":-0.75026095079091515},{"$f":"KURT(OFFSET(DG251,0,0,-DU$4,1))","v":2.0018867417188382},{"$f":"COUNTIF((OFFSET(DG251,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG251,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG251,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG251,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU251-EX251)*(DV251/DV251))-(DU251-EX251)","v":0},{"$f":"SUMIF(BU132:BU251,\">0\",DG132:DG251)/SUMIF(BU132:BU251,\">0\",BU132:BU251)","v":1},{"$f":"SUMIF(BU132:BU251,\"<0\",DG132:DG251)/SUMIF(BU132:BU251,\"<0\",BU132:BU251)","v":1},{"$f":"((DU251/12)-(EI$5+EA251*(EI$5^2-1)/6+EB251*(EI$5^3-3*EI$5)/24-EA251^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG251,0,0,-DU$4,1)))*SQRT(12)","v":0.35646505227500835},{"$f":"IF(DH251/MAX(DH$8:DH251)-1<0,DH251/MAX((DH$8:DH251))-1,0)","v":-9.2909617298030822E-2},{"$f":"MIN((OFFSET(EJ251,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG251,0,0,-DU$4,1),(OFFSET(BU251,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR251/-EK251","v":0.10693786261831012},{"$f":"SLOPE(OFFSET(DG251,0,0,-DU$4,1),(OFFSET(BU251,0,0,-DU$4,1)))","v":1},{"$f":"AI251","v":4.1621899999999996E-2},{"$f":"EP250*(1+EO251)","v":216118.85845343585},{"$f":"(EP251/EP248)-1","v":-5.4616227270718243E-2},{"$f":"(EP251/EP239)-1","v":-3.5433315899576767E-3},{"$f":"(EP251/EP215)-1","v":5.8791280067448604E-2},{"$f":"((ES251+1)^(1/3))-1","v":1.9225119565318582E-2},{"$f":"(EP251/EP191)-1","v":0.10383713261139027},{"$f":"((EU251+1)^(1/5))-1","v":1.995497323311346E-2},{"$f":"(EP251/EP131)-1","v":0.40114119361725575},{"$f":"((EW251+1)^(1/10))-1","v":3.430396643001421E-2},{"$f":"((EP251/EP71)^(1/15))-1","v":3.5904139417238357E-2},{"$f":"((EP251/$AL$7)^(1/FA251))-1","v":3.8628642340442498E-2},20.333333333333314]
["2020-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3273374764022118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.525312545495368E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8389419868270743E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2874998884501982E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0955500000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2554500000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2918200000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9226400000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD253","v":2.2554500000000002E-2},-8.2561986314628966E-2,4.1359432179458089E-2,321965.39696599654,2.5062795228537382E-2,6.8013350259820138E-2,0.12797344886928874,4.0957405116829326E-2,0.25694220320088723,4.6798427755769145E-2,0.93531447272397217,6.8255541674560716E-2,6.5838314518306573E-2,5.8942276864666798E-2,20.416666666666647,7.0310036592508354E-2,9.0453860877373699E-2,-6.2686678205419108E-3,9.326869068505661E-3,5.2752559658313276E-2,0.34232440008489018,-0.48875520287331814,1.1765028692873356,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0245599916716297,0.57862864317913365,0.64043862445048838,0.21295693722030587,{"$f":"IF(AL252/MAX(AL$8:AL252)-1<0,AL252/MAX((AL$8:AL252))-1,0)","v":-1.4751715792709286E-2},{"$f":"MIN(BM$8:BM252)","v":-0.2506783741534907},0.91090801767903629,0.23513108006906239,0.58697746347800894,1.2469341305619854E-2,5.6679606156954587E-3,2.0955500000000002E-2,{"$f":"'Data-Gross'!CG253","v":4.76281E-2},3.4616425000000006E-2,236121.80860050314,-1.4840659499370967E-2,2.5856620102274519E-2,9.8198779413469328E-2,3.1716363939497949E-2,0.17618173989014885,3.2987072617194135E-2,0.77847675791658943,5.9265479856260184E-2,4.856474405141431E-2,4.2980176222411126E-2,20.416666666666647,{"$error":"#VALUE!"},5.6713241993270297E-2,9.4323598811737505E-2,-1.3011674999999993E-2,-7.1456770046052984E-3,2.8153182712054994E-2,0.18412962694135235,-1.1693786395317161,4.5722548567944745,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1691907449080139,0.54245532883260883,0.63462734911459084,0.24750075860443668,-5.8501562025118026E-2,{"$f":"MIN(CY$8:CY252)","v":-0.34705928019565158},0.92529078402623144,0.12384102277334706,0.61690250933988555,2.2554500000000002E-2,4.2457294955590419E-2,0.14707638403004081,4.76281E-2,308093.67739292549,3.5944230660646115E-2,0.12837544759886921,0.3395041895155162,0.10233778003523875,0.60049476618722331,9.8628476230339546E-2,2.4408203113548286,0.13153032965820288,8.6978841747157976E-2,5.6660525373624759E-2,20.416666666666647,null,9.4630866666666646E-2,0.14707638403004081,2.5073599999999998E-2,0,5.5285393734367361E-2,0.89486216285580544,-0.74938249862382589,1.9805617713774994,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.35710753455143934,{"$f":"IF(DH252/MAX(DH$8:DH252)-1<0,DH252/MAX((DH$8:DH252))-1,0)","v":-4.9706625841663077E-2},-0.50948740112411772,1,0.1112108469191008,1,2.2554500000000002E-2,220993.31124642387,-1.7775402553640629E-2,2.6904548010267648E-2,7.5881255859248542E-2,2.467965586658849E-2,0.12999390942605671,2.4743613943852383E-2,0.4709546632421362,3.9345472932299286E-2,3.6624400584353678E-2,3.9603060091488729E-2,20.416666666666647]
["2020-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.98884400283788E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5278467137103715E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.674415567546215E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5271747918133881E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9986500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29748E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.83573E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2270500000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD254","v":1.29748E-2},-5.7703595683042952E-2,1.8760511401057823E-2,328005.63246652321,0.13602749995729457,5.3014030144958868E-2,0.1473657071913248,4.6888964442496572E-2,0.29996568871165663,5.3868388961044511E-2,1.0506377784764922,7.4456643210881968E-2,6.6358383181449598E-2,5.9656097581362255E-2,20.499999999999979,7.0218579739193834E-2,9.0505361053347166E-2,-1.1266885989421778E-3,9.374210328718699E-3,4.9643717638234136E-2,0.32219495095143658,-0.49205934004495461,1.1704037982480724,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0221416909037717,0.5814619474165954,0.63610105280927287,0.2131101995370038,{"$f":"IF(AL253/MAX(AL$8:AL253)-1<0,AL253/MAX((AL$8:AL253))-1,0)","v":0},{"$f":"MIN(BM$8:BM253)","v":-0.2506783741534907},0.91144352373023174,0.23797863610219025,0.58739296234669558,1.2202002011704113E-2,5.7092241386584603E-3,4.9986500000000003E-3,{"$f":"'Data-Gross'!CG254","v":1.9887200000000001E-2},1.4723777500000002E-2,239598.41357323452,0.1206015674737686,3.3581872308259264E-3,0.11047866254751315,3.5547614880007128E-2,0.21052415377432632,3.8950106373907056E-2,0.83872845428411691,6.280052356103627E-2,4.8893803699910698E-2,4.3545552803776921E-2,20.499999999999979,{"$error":"#VALUE!"},5.6325557855609235E-2,9.4350661709175498E-2,-5.1634224999999988E-3,-7.2535181754741079E-3,2.4736140987781471E-2,0.16181495927289208,-1.1710572784504181,4.5682734486607615,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1726580015307009,0.54399278491020642,0.64735871625995123,0.24746388308516074,-4.4639148507778392E-2,{"$f":"MIN(CY$8:CY253)","v":-0.34705928019565158},0.9259645014711364,0.12547007179646227,0.61720817686889906,1.29748E-2,4.2463894780109264E-2,0.14709924649281617,1.9887200000000001E-2,314220.79797397408,0.20543275624323587,7.505012096050856E-2,0.35766928439469958,0.10729837926041719,0.66454658494741259,0.10728442402688176,2.7030991689677624,0.13987317729181425,8.8303838140567414E-2,5.7439093691627585E-2,20.499999999999979,null,9.5862039999999968E-2,0.14709924649281617,6.9124000000000008E-3,0,5.4803830626231384E-2,0.89808412895029621,-0.75621546969182363,1.9849055916365845,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.35780392277777218,{"$f":"IF(DH253/MAX(DH$8:DH253)-1<0,DH253/MAX((DH$8:DH253))-1,0)","v":-3.0807951451101379E-2},-0.50948740112411772,1.0000000000000004,0.1127389873918289,1,1.29748E-2,223860.65526118397,7.8934817336355323E-2,1.8154334099350189E-2,8.9023614462201639E-2,2.8835084307267556E-2,0.15812352025619325,2.9795468313423168E-2,0.49537505539189186,4.1058209373768584E-2,3.7113003140156975E-2,4.0092791312272835E-2,20.499999999999979]
["2020-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8378098817523265E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7647898631326953E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3945369617640704E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5538230412636317E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.09044E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5636700000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0347600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5527699999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD255","v":2.5636700000000002E-2},-5.4998175181408149E-2,{"$f":"SUMPRODUCT(B254:K254,L254:U254)-$AK$4","v":4.6591796546014384E-2},{"$f":"AL253*(1+AK254)","v":343288.00416035019},{"$f":"(AL254/AL251)-1","v":0.11032491210288864},{"$f":"(AL254/AL242)-1","v":9.4365801225324564E-2},{"$f":"(AL254/AL218)-1","v":0.18417847242730367},{"$f":"((AO254+1)^(1/3))-1","v":5.7967647433467606E-2},{"$f":"(AL254/AL194)-1","v":0.35032616477558154},{"$f":"((AQ254+1)^(1/5))-1","v":6.1910063603487941E-2},{"$f":"(AL254/AL134)-1","v":1.057059934112365},{"$f":"((AS254+1)^(1/10))-1","v":7.4792666591069645E-2},{"$f":"((AL254/AL74)^(1/15))-1","v":6.7407627652029234E-2},{"$f":"((AL254/$AL$7)^(1/AW254))-1","v":6.1753988109974456E-2},20.583333333333311,7.0019860127847916E-2,9.0881215084061925E-2,-9.7933034539856162E-3,9.4750061580007039E-3,4.9786387296042907E-2,0.32238757586194428,-0.47966972371046529,1.1361699458167651,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0337135417730048,0.58586858735707936,0.63610105280927287,0.21335067961066939,{"$f":"IF(AL254/MAX(AL$8:AL254)-1<0,AL254/MAX((AL$8:AL254))-1,0)","v":0},{"$f":"MIN(BM$8:BM254)","v":-0.2506783741534907},0.91149270887857026,0.24634748936165674,0.58849368700161564,1.2365075820782421E-2,5.794368636219141E-3,{"$f":"V254","v":2.09044E-2},{"$f":"'Data-Gross'!CG255","v":5.63851E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V254:AE254)-($BW$4)","v":3.3580640000000002E-2},{"$f":"BW253*(1+BV254)","v":247644.28164400844},{"$f":"(BW254/BW251)-1","v":8.510451815026121E-2},{"$f":"(BW254/BW242)-1","v":3.3129931651247668E-2},{"$f":"(BW254/BW218)-1","v":0.13211726422648651},{"$f":"((BZ254+1)^(1/3))-1","v":4.2230562700150909E-2},{"$f":"(BW254/BW194)-1","v":0.24711955730566326},{"$f":"((CB254+1)^(1/5))-1","v":4.5157203014805081E-2},{"$f":"(BW254/BW134)-1","v":0.81721145275905172},{"$f":"((CD254+1)^(1/10))-1","v":6.1550224541879306E-2},{"$f":"((BW254/BW74)^(1/15))-1","v":4.9687148686081706E-2},{"$f":"((BW254/$AL$7)^(1/CH254))-1","v":4.5041070955880169E-2},20.583333333333311,{"$f":"BW254*($BV$4/12)","v":{"$error":"#VALUE!"}},5.5870125137606495E-2,9.4543914192477596E-2,-2.2804459999999999E-2,-7.7770983773404606E-3,2.4547003519830086E-2,0.16023495284165648,-1.1656621502070488,4.5240439384448079,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1983996891265125,0.54210863894850581,0.64735871625995123,0.24753003251600728,-1.2557519683724538E-2,{"$f":"MIN(CY$8:CY254)","v":-0.34705928019565158},0.92626526052001101,0.12977918622573259,0.61715229803340688,{"$f":"AI254","v":2.5636700000000002E-2},{"$f":"STDEV(OFFSET(DG254,0,0,-$AX$4,1))","v":4.2561634029053337E-2},{"$f":"DE254*SQRT(12)","v":0.14743782518294568},{"$f":"BU254","v":5.63851E-2},{"$f":"DH253*(1+DG254)","v":331938.16908981639},{"$f":"(DH254/DH251)-1","v":0.12870785386986383},{"$f":"(DH254/DH242)-1","v":0.11957626746228422},{"$f":"(DH254/DH218)-1","v":0.40532433995698969},{"$f":"((DK254+1)^(1/3))-1","v":0.12010531002677083},{"$f":"(DH254/DH194)-1","v":0.72231759029651044},{"$f":"((DM254+1)^(1/5))-1","v":0.1148659394578484},{"$f":"(DH254/DH134)-1","v":2.6557649277845572},{"$f":"((DO254+1)^(1/10))-1","v":0.13840770425482174},{"$f":"((DH254/DH74)^(1/15))-1","v":8.9635227093002756E-2},{"$f":"((DH254/$AL$7)^(1/DS254))-1","v":6.0021123084564643E-2},20.583333333333311,null,{"$f":"AVERAGE(OFFSET(DG254,0,0,-DU$4,1))*12","v":9.7141819999999976E-2},{"$f":"STDEVA(OFFSET(DG254,0,0,-DU$4,1))*SQRT(12)","v":0.14743782518294568},{"$f":"DG254-EO254","v":3.0748399999999999E-2},{"$f":"DP254-(EX254+((EN254*(DP254-EX254))))","v":0},{"$f":"(DU254-EX254)/EN254","v":5.6420934494490746E-2},{"$f":"(AVERAGE(OFFSET(DW254,0,0,-DU$4,1))/STDEVA(OFFSET(DW254,0,0,-DU$4,1)))*SQRT(12)","v":0.92195114049847604},{"$f":"SKEW(OFFSET(DG254,0,0,-DU$4,1))","v":-0.75213768429754457},{"$f":"KURT(OFFSET(DG254,0,0,-DU$4,1))","v":1.9548553518075984},{"$f":"COUNTIF((OFFSET(DG254,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG254,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG254,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG254,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU254-EX254)*(DV254/DV254))-(DU254-EX254)","v":0},{"$f":"SUMIF(BU135:BU254,\">0\",DG135:DG254)/SUMIF(BU135:BU254,\">0\",BU135:BU254)","v":1},{"$f":"SUMIF(BU135:BU254,\"<0\",DG135:DG254)/SUMIF(BU135:BU254,\"<0\",BU135:BU254)","v":1},{"$f":"((DU254/12)-(EI$5+EA254*(EI$5^2-1)/6+EB254*(EI$5^3-3*EI$5)/24-EA254^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG254,0,0,-DU$4,1)))*SQRT(12)","v":0.35857418391192192},{"$f":"IF(DH254/MAX(DH$8:DH254)-1<0,DH254/MAX((DH$8:DH254))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ254,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG254,0,0,-DU$4,1),(OFFSET(BU254,0,0,-DU$4,1)))^2","v":1},{"$f":"DR254/-EK254","v":0.11780688384469534},{"$f":"SLOPE(OFFSET(DG254,0,0,-DU$4,1),(OFFSET(BU254,0,0,-DU$4,1)))","v":1},{"$f":"AI254","v":2.5636700000000002E-2},{"$f":"EP253*(1+EO254)","v":229599.70372191837},{"$f":"(EP254/EP251)-1","v":6.237699645904371E-2},{"$f":"(EP254/EP242)-1","v":4.1715706707694977E-2},{"$f":"(EP254/EP218)-1","v":0.10677760856870733},{"$f":"((ES254+1)^(1/3))-1","v":3.4395894307614139E-2},{"$f":"(EP254/EP194)-1","v":0.18686923759481977},{"$f":"((EU254+1)^(1/5))-1","v":3.4857555276008423E-2},{"$f":"(EP254/EP134)-1","v":0.49053679725874022},{"$f":"((EW254+1)^(1/10))-1","v":4.072088550550923E-2},{"$f":"((EP254/EP74)^(1/15))-1","v":3.8373859468234572E-2},{"$f":"((EP254/$AL$7)^(1/FA254))-1","v":4.1206973974241556E-2},20.583333333333311]
["2020-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1258119722199626E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7153237444092755E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1768401570324551E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2257999754373007E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6233000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1210100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0795399999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD256","v":1.1210100000000001E-2},-3.0436298871432843E-2,4.8824224909091704E-2,360048.77488406835,0.11828407113604777,0.14804061289767567,0.24295413683932199,7.5189549943653233E-2,0.47130632279040396,8.0290657481988603E-2,1.2139337795234955,8.2720756706815779E-2,7.09971838011767E-2,6.3948752974264389E-2,20.666666666666643,7.0147276392232047E-2,9.1529855157336401E-2,-2.3056275090908296E-2,9.5317150317860214E-3,4.730867121583595E-2,0.30476663219681022,-0.47781449956760658,1.0797481014708961,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.062177600733766,0.58843208036500994,0.63900745975244566,0.21447415738143252,{"$f":"IF(AL255/MAX(AL$8:AL255)-1<0,AL255/MAX((AL$8:AL255))-1,0)","v":0},{"$f":"MIN(BM$8:BM255)","v":-0.2506783741534907},0.91252730709426566,0.25510279133655334,0.58964339908210517,1.2503094677964208E-2,6.0805315719874428E-3,5.6233000000000003E-3,{"$f":"'Data-Gross'!CG256","v":7.18805E-2},2.8125434999999997E-2,254609.38479050869,7.8296775293996035E-2,7.0252457152899739E-2,0.16311878008684655,5.1658386169347148E-2,0.33159436918899443,5.8947403954849875E-2,0.90415025400963711,6.6522744302488279E-2,5.1411873962300181E-2,4.625870460324899E-2,20.666666666666643,{"$error":"#VALUE!"},5.5642963764405362E-2,9.4740988915898564E-2,-4.3755065000000003E-2,-8.701479210376839E-3,2.1787018890028341E-2,0.14134255117205588,-1.1701388582899119,4.4886247206166807,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2374456190185599,0.53796775254120743,0.65674335362143121,0.24786247611878803,0,{"$f":"MIN(CY$8:CY255)","v":-0.34705928019565158},0.92542828523861687,0.13328761754237217,0.61462897432312058,1.1210100000000001E-2,4.2806098424499575E-2,0.14828467469005466,7.18805E-2,355798.05065307696,0.15483723542730154,0.21936711019116828,0.50174262166183681,0.14515736074168073,0.96465366089130278,0.14460911581910141,3.1038061858933839,0.15164515322507177,9.5358474427980511E-2,6.3337524716814642E-2,20.666666666666643,null,0.10254211999999997,0.14828467469005466,6.0670399999999999E-2,0,6.0290089309531184E-2,0.96352542541487829,-0.75216042697274121,1.9014689842881367,2.2727272727272729,0.1281938,-0.16794789999999998,0,1,1,0.36166889628881432,{"$f":"IF(DH255/MAX(DH$8:DH255)-1<0,DH255/MAX((DH$8:DH255))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.12431617460425641,1,1.1210100000000001E-2,232173.53936061144,5.059079865870153E-2,4.9345802387908089E-2,0.11483327898399276,3.689944367248188E-2,0.22341213998694931,4.115300550735812E-2,0.51261185436304357,4.2252030690468789E-2,3.8791593627951704E-2,4.1599147036565975E-2,20.666666666666643]
["2020-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6010466020185072E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0777514369452209E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.377958212216243E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7659115706982188E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1618000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.7880000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2992499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8672E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD257","v":-8.7880000000000007E-3},5.1639583550860513E-2,{"$f":"SUMPRODUCT(B256:K256,L256:U256)-$AK$4","v":-2.7681274741881687E-2},350082.16582602455,6.730534836701163E-2,0.11640466286144591,0.19055066111062935,5.9861932032061471E-2,0.46712208519968668,7.9675511135245625E-2,1.0358255410364023,7.3678003690276217E-2,6.907085153165915E-2,6.2245890517533153E-2,20.749999999999975,{"$f":"AVERAGE(OFFSET(AN256,0,0,-AX$4,1))","v":7.0215163099584643E-2},{"$f":"STDEVA(OFFSET(AK256,0,0,-AX$4,1))*SQRT(12)","v":9.1926278477480403E-2},{"$f":"AK256-DG256","v":1.0315425258118315E-2},{"$f":"AV256-((EZ256+((BQ256*(DR256-EZ256)))))","v":9.386575590263499E-3},{"$f":"(AX256-EX256)/BQ256","v":5.3979508471652622E-2},{"$f":"(AX256-EX256)/AY256","v":0.346759014072345},{"$f":"SKEW(OFFSET(AK256,0,0,-AX$4,1))","v":-0.46627999967936962},{"$f":"KURT(OFFSET(AK256,0,0,-AX$4,1))","v":1.0132410567887309},{"$f":"COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\"<0\")","v":1.7692307692307692},{"$f":"MAX((OFFSET(AK256,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK256,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ256,0,0,-AX$4,1))/STDEVA(OFFSET(AZ256,0,0,-AX$4,1)))*SQRT(12)","v":-1.0381103140385084},{"$f":"SUMIF(DG137:DG256,\">0\",AK137:AK256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.58650656427534686},{"$f":"SUMIF(DG137:DG256,\"<0\",AK137:AK256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":0.641972490846352},{"$f":"((AX256/12)-(BL$5+BD256*(BL$5^2-1)/6+BE256*(BL$5^3-3*BL$5)/24-BD256^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK256,0,0,-AX$4,1)))*SQRT(12)","v":0.21471172839793584},{"$f":"IF(AL256/MAX(AL$8:AL256)-1<0,AL256/MAX((AL$8:AL256))-1,0)","v":-2.7681274741881645E-2},{"$f":"MIN(BM$8:BM256)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))^2","v":0.91334146506124325},{"$f":"AV256/-BN256","v":0.24830977433825191},{"$f":"SLOPE(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))","v":0.59052530478173537},{"$f":"INTERCEPT(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))*12","v":1.245311323815744E-2},5.9326758509175128E-3,-4.1618000000000002E-3,{"$f":"'Data-Gross'!CG257","v":-3.7996700000000001E-2},-1.6579824999999999E-2,250388.00574732438,4.5031985033540112E-2,4.1801911588286611E-2,0.12987791715900743,4.154292589696662E-2,0.33835417114235522,6.0020370843026916E-2,0.776039372944205,5.9120218952129155E-2,4.9852912675827143E-2,4.5226206763429921E-2,20.749999999999975,{"$error":"#VALUE!"},5.5310827147695647E-2,{"$f":"STDEVA(OFFSET(BV256,0,0,-CJ$4,1))*SQRT(12)","v":9.4897745392993935E-2},{"$f":"BV256-DG256","v":2.1416875000000002E-2},-8.0967392715090847E-3,{"$f":"(CJ256-EX256)/DC256","v":2.7660331422179333E-2},{"$f":"(CJ256-EX256)/CK256","v":0.17884439372102226},{"$f":"SKEW(OFFSET(BV256,0,0,-CJ$4,1))","v":-1.1533306450014222},{"$f":"KURT(OFFSET(BV256,0,0,-CJ$4,1))","v":4.4196811675700109},{"$f":"COUNTIF((OFFSET(BV256,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV256,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV256,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV256,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL256,0,0,-CJ$4,1))/STDEVA(OFFSET(CL256,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1903501888593555},{"$f":"SUMIF(DG137:DG256,\">0\",BV137:BV256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.5354582586165848},{"$f":"SUMIF(DG137:DG256,\"<0\",BV137:BV256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":0.64944279584883424},{"$f":"((CJ256/12)-(CX$5+CP256*(CX$5^2-1)/6+CQ256*(CX$5^3-3*CX$5)/24-CP256^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV256,0,0,-CJ$4,1)))*SQRT(12)","v":0.24758492490228251},{"$f":"IF(BW256/MAX((OFFSET(BW256,0,0,-CJ$4,1)))-1<0,BW256/MAX((OFFSET(BW256,0,0,-CJ$4,1)))-1,0)","v":-1.6579825000000104E-2},{"$f":"MIN(CY$8:CY256)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV256,0,0,-CJ$4,1),(OFFSET(DG256,0,0,-CJ$4,1)))^2","v":0.92527623902577893},{"$f":"CG256/-CZ256","v":0.13031262768116747},{"$f":"SLOPE(OFFSET(BV256,0,0,-CJ$4,1),(OFFSET(DG256,0,0,-CJ$4,1)))","v":0.61358374493998491},-8.7880000000000007E-3,4.2946436167136254E-2,0.14877081889098717,-3.7996700000000001E-2,342278.89886182721,8.9294219443033507E-2,0.15149033907513609,0.41548250164882616,0.12279766720536434,0.93795509707909086,0.14148114452535676,2.6244152424059055,0.1374276851020928,9.1945992376021302E-2,6.109253474629095E-2,20.749999999999975,null,9.946905999999997E-2,0.14877081889098717,-2.9208700000000001E-2,0,6.1130162592606258E-2,0.92591988556446991,-0.73391111677610665,1.8268998725047902,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.3606516051773867,{"$f":"IF(DH256/MAX(DH$8:DH256)-1<0,DH256/MAX((DH$8:DH256))-1,0)","v":-3.7996699999999994E-2},-0.50948740112411772,1.0000000000000004,0.11990980466150529,1,-8.7880000000000007E-3,230133.19829671038,2.8019854709207648E-2,3.6169713382370405E-2,0.10192747652425882,3.2882701720001295E-2,0.22461239880689998,4.1357215180315654E-2,0.45677082455981743,3.8338897407393713E-2,3.8126658604849206E-2,4.0985749357189682E-2,20.749999999999975]
["2020-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4995400337409603E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0197465243803262E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.482209335601062E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5323663674002257E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.714000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.8233E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.47803E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6585900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD258","v":-4.8233E-3},4.4467985188562764E-2,{"$f":"SUMPRODUCT(B257:K257,L257:U257)-$AK$4","v":-1.7275303290654631E-2},{"$f":"AL256*(1+AK257)","v":344034.39023473073},{"$f":"(AL257/AL254)-1","v":2.1742270785316542E-3},{"$f":"(AL257/AL245)-1","v":8.9698543921606255E-2},{"$f":"(AL257/AL221)-1","v":0.15627254658366629},{"$f":"((AO257+1)^(1/3))-1","v":4.9590935616343534E-2},{"$f":"(AL257/AL197)-1","v":0.39088817459711622},{"$f":"((AQ257+1)^(1/5))-1","v":6.8214436392828759E-2},{"$f":"(AL257/AL137)-1","v":0.9354526268230523},{"$f":"((AS257+1)^(1/10))-1","v":6.8263167264267732E-2},{"$f":"((AL257/AL77)^(1/15))-1","v":6.9142478821967446E-2},{"$f":"((AL257/$AL$7)^(1/AW257))-1","v":6.110140397061059E-2},20.833333333333307,{"$f":"AVERAGE(OFFSET(AN257,0,0,-AX$4,1))","v":7.0341800330728663E-2},{"$f":"STDEVA(OFFSET(AK257,0,0,-AX$4,1))*SQRT(12)","v":9.1909213021768368E-2},{"$f":"AK257-DG257","v":9.3184967093453697E-3},9.3763115216929094E-3,{"$f":"(AX257-EX257)/BQ257","v":5.8087735091615855E-2},{"$f":"(AX257-EX257)/AY257","v":0.37294275806455451},{"$f":"SKEW(OFFSET(AK257,0,0,-AX$4,1))","v":-0.46666355959527811},{"$f":"KURT(OFFSET(AK257,0,0,-AX$4,1))","v":1.016041523115562},{"$f":"COUNTIF((OFFSET(AK257,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK257,0,0,-AX$4,1)),\"<0\")","v":1.7692307692307692},{"$f":"MAX((OFFSET(AK257,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK257,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ257,0,0,-AX$4,1))/STDEVA(OFFSET(AZ257,0,0,-AX$4,1)))*SQRT(12)","v":-1.0164286352350882},{"$f":"SUMIF(DG138:DG257,\">0\",AK138:AK257)/SUMIF(DG138:DG257,\">0\",DG138:DG257)","v":0.5819407810192524},{"$f":"SUMIF(DG138:DG257,\"<0\",AK138:AK257)/SUMIF(DG138:DG257,\"<0\",DG138:DG257)","v":0.6421452960056333},{"$f":"((AX257/12)-(BL$5+BD257*(BL$5^2-1)/6+BE257*(BL$5^3-3*BL$5)/24-BD257^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK257,0,0,-AX$4,1)))*SQRT(12)","v":0.21473543974220705},{"$f":"IF(AL257/MAX(AL$8:AL257)-1<0,AL257/MAX((AL$8:AL257))-1,0)","v":-4.4478375615898291E-2},{"$f":"MIN(BM$8:BM257)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))^2","v":0.91396742166760125},{"$f":"AV257/-BN257","v":0.24374421677554889},{"$f":"SLOPE(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))","v":0.5900879995031576},{"$f":"INTERCEPT(OFFSET(AK257,0,0,-AX$4,1),(OFFSET(DG257,0,0,-AX$4,1)))*12","v":1.2952789189322755E-2},{"$f":"AVERAGE(OFFSET(AK257,0,0,-AX$4,1))","v":5.9381597556725811E-3},{"$f":"V257","v":7.714000000000001E-4},{"$f":"'Data-Gross'!CG258","v":-2.6593800000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V257:AE257)-($BW$4)","v":-9.2620950000000014E-3},{"$f":"BW256*(1+BV257)","v":248068.88825123213},{"$f":"(BW257/BW254)-1","v":1.7145827248863377E-3},{"$f":"(BW257/BW245)-1","v":2.166095916948052E-2},{"$f":"(BW257/BW221)-1","v":0.1094978035034686},{"$f":"((BZ257+1)^(1/3))-1","v":3.5242633649779753E-2},{"$f":"(BW257/BW197)-1","v":0.27564509712886176},{"$f":"((CB257+1)^(1/5))-1","v":4.9895254776680664E-2},{"$f":"(BW257/BW137)-1","v":0.71555594564680169},{"$f":"((CD257+1)^(1/10))-1","v":5.545686381903292E-2},{"$f":"((BW257/BW77)^(1/15))-1","v":5.0215326772840463E-2},{"$f":"((BW257/$AL$7)^(1/CH257))-1","v":4.4574621988266783E-2},20.833333333333307,{"$f":"BW257*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY257,0,0,-AX$4,1))","v":5.5036001010518289E-2},{"$f":"STDEVA(OFFSET(BV257,0,0,-CJ$4,1))*SQRT(12)","v":9.4838900779625132E-2},{"$f":"BV257-DG257","v":1.7331704999999999E-2},-7.574055332004323E-3,{"$f":"(CJ257-EX257)/DC257","v":3.0972727833542137E-2},{"$f":"(CJ257-EX257)/CK257","v":0.2000347528252486},{"$f":"SKEW(OFFSET(BV257,0,0,-CJ$4,1))","v":-1.157501525348454},{"$f":"KURT(OFFSET(BV257,0,0,-CJ$4,1))","v":4.4422206996251346},{"$f":"COUNTIF((OFFSET(BV257,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV257,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV257,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV257,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL257,0,0,-CJ$4,1))/STDEVA(OFFSET(CL257,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1533404217573329},{"$f":"SUMIF(DG138:DG257,\">0\",BV138:BV257)/SUMIF(DG138:DG257,\">0\",DG138:DG257)","v":0.53333312356901108},{"$f":"SUMIF(DG138:DG257,\"<0\",BV138:BV257)/SUMIF(DG138:DG257,\"<0\",DG138:DG257)","v":0.64261882059300746},{"$f":"((CJ257/12)-(CX$5+CP257*(CX$5^2-1)/6+CQ257*(CX$5^3-3*CX$5)/24-CP257^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV257,0,0,-CJ$4,1)))*SQRT(12)","v":0.24752636009109893},{"$f":"IF(BW257/MAX((OFFSET(BW257,0,0,-CJ$4,1)))-1<0,BW257/MAX((OFFSET(BW257,0,0,-CJ$4,1)))-1,0)","v":-2.5688356085766584E-2},{"$f":"MIN(CY$8:CY257)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV257,0,0,-CJ$4,1),(OFFSET(DG257,0,0,-CJ$4,1)))^2","v":0.92484135349911134},{"$f":"CG257/-CZ257","v":0.12843518249429386},{"$f":"SLOPE(OFFSET(BV257,0,0,-CJ$4,1),(OFFSET(DG257,0,0,-CJ$4,1)))","v":0.61250904917473004},{"$f":"AI257","v":-4.8233E-3},{"$f":"STDEV(OFFSET(DG257,0,0,-$AX$4,1))","v":4.2985006787462296E-2},{"$f":"DE257*SQRT(12)","v":0.14890443143915547},{"$f":"BU257","v":-2.6593800000000001E-2},{"$f":"DH256*(1+DG257)","v":333176.40228127554},{"$f":"(DH257/DH254)-1","v":3.7303127713645967E-3},{"$f":"(DH257/DH245)-1","v":9.7104872880705351E-2},{"$f":"(DH257/DH221)-1","v":0.34642018940855346},{"$f":"((DK257+1)^(1/3))-1","v":0.10423168594584986},{"$f":"(DH257/DH197)-1","v":0.73966927115265091},{"$f":"((DM257+1)^(1/5))-1","v":0.11710330955586978},{"$f":"(DH257/DH137)-1","v":2.3987100691686019},{"$f":"((DO257+1)^(1/10))-1","v":0.13013782783463124},{"$f":"((DH257/DH77)^(1/15))-1","v":9.1207890355337273E-2},{"$f":"((DH257/$AL$7)^(1/DS257))-1","v":5.946926698758026E-2},20.833333333333307,null,{"$f":"AVERAGE(OFFSET(DG257,0,0,-DU$4,1))*12","v":9.8807513333333305E-2},{"$f":"STDEVA(OFFSET(DG257,0,0,-DU$4,1))*SQRT(12)","v":0.14890443143915547},{"$f":"DG257-EO257","v":-2.1770500000000002E-2},{"$f":"DP257-(EX257+((EN257*(DP257-EX257))))","v":0},{"$f":"(DU257-EX257)/EN257","v":6.2742588398485608E-2},{"$f":"(AVERAGE(OFFSET(DW257,0,0,-DU$4,1))/STDEVA(OFFSET(DW257,0,0,-DU$4,1)))*SQRT(12)","v":0.89822179062840135},{"$f":"SKEW(OFFSET(DG257,0,0,-DU$4,1))","v":-0.72995961873113335},{"$f":"KURT(OFFSET(DG257,0,0,-DU$4,1))","v":1.8074249391646404},{"$f":"COUNTIF((OFFSET(DG257,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG257,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG257,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG257,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU257-EX257)*(DV257/DV257))-(DU257-EX257)","v":0},{"$f":"SUMIF(BU138:BU257,\">0\",DG138:DG257)/SUMIF(BU138:BU257,\">0\",BU138:BU257)","v":1},{"$f":"SUMIF(BU138:BU257,\"<0\",DG138:DG257)/SUMIF(BU138:BU257,\"<0\",BU138:BU257)","v":1},{"$f":"((DU257/12)-(EI$5+EA257*(EI$5^2-1)/6+EB257*(EI$5^3-3*EI$5)/24-EA257^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG257,0,0,-DU$4,1)))*SQRT(12)","v":0.36047034681365625},{"$f":"IF(DH257/MAX(DH$8:DH257)-1<0,DH257/MAX((DH$8:DH257))-1,0)","v":-6.3580023359539939E-2},{"$f":"MIN((OFFSET(EJ257,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG257,0,0,-DU$4,1),(OFFSET(BU257,0,0,-DU$4,1)))^2","v":1.0000000000000004},{"$f":"DR257/-EK257","v":0.11672372438723519},{"$f":"SLOPE(OFFSET(DG257,0,0,-DU$4,1),(OFFSET(BU257,0,0,-DU$4,1)))","v":1},{"$f":"AI257","v":-4.8233E-3},{"$f":"EP256*(1+EO257)","v":229023.19684136586},{"$f":"(EP257/EP254)-1","v":-2.5109217094232417E-3},{"$f":"(EP257/EP245)-1","v":2.4645680272453951E-2},{"$f":"(EP257/EP221)-1","v":9.2176782940504687E-2},{"$f":"((ES257+1)^(1/3))-1","v":2.9827093525946369E-2},{"$f":"(EP257/EP197)-1","v":0.19525459168397652},{"$f":"((EU257+1)^(1/5))-1","v":3.6315715419268146E-2},{"$f":"(EP257/EP137)-1","v":0.42517997971141219},{"$f":"((EW257+1)^(1/10))-1","v":3.6064924934847697E-2},{"$f":"((EP257/EP77)^(1/15))-1","v":3.8465581034300422E-2},{"$f":"((EP257/$AL$7)^(1/FA257))-1","v":4.0576981498801956E-2},20.833333333333307]
["2020-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8451147897419014E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4508083302096039E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.11171129012360302},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.10684693939999754},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9475300000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8555499999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7562599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1227284},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD259","v":3.8555499999999999E-2},4.3809095321420299E-2,7.0961909724701192E-2,368447.72757676028,2.3327263633646123E-2,0.14982362536877591,0.22789663019693429,7.0830179433296836E-2,0.49316244692051758,8.348127909632197E-2,1.0829880853728366,7.6139762638665953E-2,7.2118061164616831E-2,6.4333499017464435E-2,20.916666666666639,7.0862123847077602E-2,9.327186373802461E-2,-3.8502090275298814E-2,8.9085140214480024E-3,5.1057549248460003E-2,0.32369579876003707,-0.3971082672657682,0.99192018363282042,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0573202724459347,0.5866434255181705,0.6421452960056333,0.21551049055157609,{"$f":"IF(AL258/MAX(AL$8:AL258)-1<0,AL258/MAX((AL$8:AL258))-1,0)","v":0},{"$f":"MIN(BM$8:BM258)","v":-0.2506783741534907},0.91636468051280073,0.25663761078198533,0.59132705895451598,1.2921419048649796E-2,6.1811026823194604E-3,1.9475300000000001E-2,{"$f":"'Data-Gross'!CG259","v":0.10946400000000001},7.1272514999999995E-2,265749.38181015139,4.3753285169785272E-2,7.9345720100652217E-2,0.17638106556156719,5.5640414556402229E-2,0.37213090112506109,6.5317617131241734E-2,0.84893251488704458,6.3388859102585959E-2,5.3638776440234626E-2,4.7836432907758741E-2,20.916666666666639,{"$error":"#VALUE!"},5.5121330493163041E-2,9.6311738911935452E-2,-3.8191485000000011E-2,-8.0949446319028839E-3,2.3530557269014062E-2,0.15004315407300592,-1.0588175996926132,4.2297313959134764,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1893726495214281,0.54062712421398684,0.64261882059300746,0.2485151641586742,0,{"$f":"MIN(CY$8:CY258)","v":-0.34705928019565158},0.92700503034531057,0.13783360837028008,0.61413407746327242,3.8555499999999999E-2,4.3587950604213853E-2,0.15099309008860187,0.10946400000000001,369647.22398059309,3.8924252963431272E-2,0.17456301525140949,0.44935335159909728,0.13168291582621583,0.92437771380479217,0.13987719165430512,2.7702631204480319,0.14192390878064454,9.6074785275514385E-2,6.4498899241121732E-2,20.916666666666639,null,0.10358364666666663,0.15099309008860187,7.0908500000000013E-2,0,6.2913233254106235E-2,0.9430350524333172,-0.65878720552653125,1.7350586826566499,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.3630767058104537,{"$f":"IF(DH258/MAX(DH$8:DH258)-1<0,DH258/MAX((DH$8:DH258))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.12659567066587574,1,3.8555499999999999E-2,237853.30070718314,2.4463430941412678E-2,5.9184256309807948E-2,0.13028623493834424,4.1668375814699399E-2,0.24877191957650302,4.5434011086182835E-2,0.48981408575347607,4.0670413412560391E-2,4.0361066938938039E-2,4.2295534805267376E-2,20.916666666666639]
["2020-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5536513899121951E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7750844095936351E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8089681220167824E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1705682004873824E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.20435E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6411100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.05704E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6332899999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD260","v":1.6411100000000001E-2},6.7115602356600856E-2,3.1085988788667931E-2,379901.28950542159,8.5177499999288253E-2,0.1694621490004371,0.25988445518612657,8.004928192643801E-2,0.55564348650318984,9.240081375793463E-2,1.0691350653657032,7.5421919370712631E-2,7.3808478795585053E-2,6.5622470779800324E-2,20.999999999999972,7.1580313179318247E-2,9.3493103013937123E-2,-7.3622112113320703E-3,8.9437822697851499E-3,5.2325300599727634E-2,0.33138146009348635,-0.40489495537019327,0.96603404738331733,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0646997732728916,0.59043355413076615,0.6421452960056333,0.21631620168102067,{"$f":"IF(AL259/MAX(AL$8:AL259)-1<0,AL259/MAX((AL$8:AL259))-1,0)","v":0},{"$f":"MIN(BM$8:BM259)","v":-0.2506783741534907},0.91660708233203236,0.26177954520967012,0.59210134734687947,1.2942667739039973E-2,6.3148858175351742E-3,9.20435E-3,{"$f":"'Data-Gross'!CG260","v":3.8448200000000002E-2},2.9049527500000002E-2,273469.27578515338,9.2182011550190346E-2,9.0415567760882887E-2,0.20176660558473158,6.3179785316127779E-2,0.43682821031708374,7.5179485071925845E-2,0.83537580903431508,6.2606578657123046E-2,5.4909426229953873E-2,4.9071692843147829E-2,20.999999999999972,{"$error":"#VALUE!"},5.5334479631202568E-2,9.6504368165147222E-2,-9.3986725E-3,-8.1369106064602126E-3,2.3963916133129468E-2,0.15269824275825364,-1.0599493258267867,4.1909611706049859,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1982568337203834,0.54363812425897029,0.64261882059300746,0.24889074017362678,0,{"$f":"MIN(CY$8:CY259)","v":-0.34705928019565158},0.92790337570178238,0.14139282722964244,0.61492651515923757,1.6411100000000001E-2,4.3639976302111562E-2,0.151173312392718,3.8448200000000002E-2,383859.49437764368,0.12148162114019745,0.18398773126923085,0.48852788414658899,0.14178848337051253,1.03038967595083,0.1521681862725226,2.6699547378860813,0.13884880600204363,9.8809576412252076E-2,6.6148568059538615E-2,20.999999999999972,null,0.10612365999999997,0.151173312392718,2.20371E-2,0,6.5525227806110933E-2,0.95869063915590136,-0.66930801319497224,1.7266610822234636,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.36459343259059751,{"$f":"IF(DH259/MAX(DH$8:DH259)-1<0,DH259/MAX((DH$8:DH259))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.12983356980681052,1,1.6411100000000001E-2,241756.73501041881,5.0507865878273828E-2,6.4078924029797646E-2,0.14306869380827814,4.5580423969648454E-2,0.28357493378773069,5.1197321181291944E-2,0.48878393000451581,4.0598432193889034E-2,4.0927186464480902E-2,4.2932312041216614E-2,20.999999999999972]
["2021-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7346050212092641E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.888563735043205E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0333389064148299E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.2948950443640464E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2435999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6900000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.66E-5},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4219999999999998E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD261","v":-1.6900000000000001E-3},0.1926514270806432,{"$f":"SUMPRODUCT(B260:K260,L260:U260)-$AK$4","v":-4.5355424511576582E-3},{"$f":"AL259*(1+AK260)","v":378178.23107962025},{"$f":"(AL260/AL257)-1","v":9.9245429567647481E-2},{"$f":"(AL260/AL248)-1","v":0.15726552234150559},{"$f":"(AL260/AL224)-1","v":0.21803781620182194},{"$f":"((AO260+1)^(1/3))-1","v":6.795656709480169E-2},{"$f":"(AL260/AL200)-1","v":0.58635625518611456},{"$f":"((AQ260+1)^(1/5))-1","v":9.66805598548659E-2},{"$f":"(AL260/AL140)-1","v":1.0278822130877905},{"$f":"((AS260+1)^(1/10))-1","v":7.3258341598163579E-2},{"$f":"((AL260/AL80)^(1/15))-1","v":7.1038828141109622E-2},{"$f":"((AL260/$AL$7)^(1/AW260))-1","v":6.5125116324204813E-2},21.083333333333304,{"$f":"AVERAGE(OFFSET(AN260,0,0,-AX$4,1))","v":7.1881246466765608E-2},{"$f":"STDEVA(OFFSET(AK260,0,0,-AX$4,1))*SQRT(12)","v":9.324130128664615E-2},{"$f":"AK260-DG260","v":5.5602575488423404E-3},9.0365520244989686E-3,{"$f":"(AX260-EX260)/BQ260","v":5.4684163683662412E-2},{"$f":"(AX260-EX260)/AY260","v":0.34669072604806728},{"$f":"SKEW(OFFSET(AK260,0,0,-AX$4,1))","v":-0.39061796648287778},{"$f":"KURT(OFFSET(AK260,0,0,-AX$4,1))","v":0.98914847145883922},{"$f":"COUNTIF((OFFSET(AK260,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK260,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK260,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK260,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ260,0,0,-AX$4,1))/STDEVA(OFFSET(AZ260,0,0,-AX$4,1)))*SQRT(12)","v":-1.0505118312552195},{"$f":"SUMIF(DG141:DG260,\">0\",AK141:AK260)/SUMIF(DG141:DG260,\">0\",DG141:DG260)","v":0.58975823982994413},{"$f":"SUMIF(DG141:DG260,\"<0\",AK141:AK260)/SUMIF(DG141:DG260,\"<0\",DG141:DG260)","v":0.64050017562715122},{"$f":"((AX260/12)-(BL$5+BD260*(BL$5^2-1)/6+BE260*(BL$5^3-3*BL$5)/24-BD260^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK260,0,0,-AX$4,1)))*SQRT(12)","v":0.21552269660349541},{"$f":"IF(AL260/MAX(AL$8:AL260)-1<0,AL260/MAX((AL$8:AL260))-1,0)","v":-4.5355424511576148E-3},{"$f":"MIN(BM$8:BM260)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))^2","v":0.91867712195730067},{"$f":"AV260/-BN260","v":0.25979551105724269},{"$f":"SLOPE(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))","v":0.59113813329455223},{"$f":"INTERCEPT(OFFSET(AK260,0,0,-AX$4,1),(OFFSET(DG260,0,0,-AX$4,1)))*12","v":1.1864885041308903E-2},6.0964405607541348E-3,{"$f":"V260","v":1.2435999999999999E-3},{"$f":"'Data-Gross'!CG261","v":-1.0095799999999999E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V260:AE260)-($BW$4)","v":2.7149999999999935E-5},{"$f":"BW259*(1+BV260)","v":273476.70047599095},{"$f":"(BW260/BW257)-1","v":0.10242240534019342},{"$f":"(BW260/BW248)-1","v":9.4437689442917971E-2},{"$f":"(BW260/BW224)-1","v":0.17400879300037819},{"$f":"((BZ260+1)^(1/3))-1","v":5.4930340780859455E-2},{"$f":"(BW260/BW200)-1","v":0.48261981885947547},{"$f":"((CB260+1)^(1/5))-1","v":8.1946933240970354E-2},{"$f":"(BW260/BW140)-1","v":0.81307630566931199},{"$f":"((CD260+1)^(1/10))-1","v":6.1308416259088006E-2},{"$f":"((BW260/BW80)^(1/15))-1","v":5.3077557727006619E-2},{"$f":"((BW260/$AL$7)^(1/CH260))-1","v":4.8874420087135828E-2},21.083333333333304,{"$f":"BW260*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY260,0,0,-AX$4,1))","v":5.5337248586890091E-2},{"$f":"STDEVA(OFFSET(BV260,0,0,-CJ$4,1))*SQRT(12)","v":9.6349185086834904E-2},{"$f":"BV260-DG260","v":1.0122949999999999E-2},-7.7326625895177137E-3,{"$f":"(CJ260-EX260)/DC260","v":2.5703833566288106E-2},{"$f":"(CJ260-EX260)/CK260","v":0.16379896256138501},{"$f":"SKEW(OFFSET(BV260,0,0,-CJ$4,1))","v":-1.0517429377948444},{"$f":"KURT(OFFSET(BV260,0,0,-CJ$4,1))","v":4.2127701129679229},{"$f":"COUNTIF((OFFSET(BV260,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV260,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV260,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV260,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL260,0,0,-CJ$4,1))/STDEVA(OFFSET(CL260,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1761580185196698},{"$f":"SUMIF(DG141:DG260,\">0\",BV141:BV260)/SUMIF(DG141:DG260,\">0\",DG141:DG260)","v":0.54385724310386674},{"$f":"SUMIF(DG141:DG260,\"<0\",BV141:BV260)/SUMIF(DG141:DG260,\"<0\",DG141:DG260)","v":0.63711525569114402},{"$f":"((CJ260/12)-(CX$5+CP260*(CX$5^2-1)/6+CQ260*(CX$5^3-3*CX$5)/24-CP260^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV260,0,0,-CJ$4,1)))*SQRT(12)","v":0.24846323504069481},{"$f":"IF(BW260/MAX((OFFSET(BW260,0,0,-CJ$4,1)))-1<0,BW260/MAX((OFFSET(BW260,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY260)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV260,0,0,-CJ$4,1),(OFFSET(DG260,0,0,-CJ$4,1)))^2","v":0.92817121144183734},{"$f":"CG260/-CZ260","v":0.14082441495177225},{"$f":"SLOPE(OFFSET(BV260,0,0,-CJ$4,1),(OFFSET(DG260,0,0,-CJ$4,1)))","v":0.61398999181029523},{"$f":"AI260","v":-1.6900000000000001E-3},{"$f":"STDEV(OFFSET(DG260,0,0,-$AX$4,1))","v":4.3642555982868619E-2},{"$f":"DE260*SQRT(12)","v":0.15118224866899505},{"$f":"BU260","v":-1.0095799999999999E-2},{"$f":"DH259*(1+DG260)","v":379984.12569430587},{"$f":"(DH260/DH257)-1","v":0.14048931164552925},{"$f":"(DH260/DH248)-1","v":0.17249416289315334},{"$f":"(DH260/DH224)-1","v":0.39370482810547136},{"$f":"((DK260+1)^(1/3))-1","v":0.1170096751652554},{"$f":"(DH260/DH200)-1","v":1.1148384332391101},{"$f":"((DM260+1)^(1/5))-1","v":0.16159688534449401},{"$f":"(DH260/DH140)-1","v":2.548791570554672},{"$f":"((DO260+1)^(1/10))-1","v":0.1350318523540559},{"$f":"((DH260/DH80)^(1/15))-1","v":9.6155094548390219E-2},{"$f":"((DH260/$AL$7)^(1/DS260))-1","v":6.5365813735407619E-2},21.083333333333304,null,{"$f":"AVERAGE(OFFSET(DG260,0,0,-DU$4,1))*12","v":0.10368541333333328},{"$f":"STDEVA(OFFSET(DG260,0,0,-DU$4,1))*SQRT(12)","v":0.15118224866899505},{"$f":"DG260-EO260","v":-8.405799999999998E-3},{"$f":"DP260-(EX260+((EN260*(DP260-EX260))))","v":0},{"$f":"(DU260-EX260)/EN260","v":6.4130061307301617E-2},{"$f":"(AVERAGE(OFFSET(DW260,0,0,-DU$4,1))/STDEVA(OFFSET(DW260,0,0,-DU$4,1)))*SQRT(12)","v":0.94632358151784124},{"$f":"SKEW(OFFSET(DG260,0,0,-DU$4,1))","v":-0.65589955201539518},{"$f":"KURT(OFFSET(DG260,0,0,-DU$4,1))","v":1.7129572370266528},{"$f":"COUNTIF((OFFSET(DG260,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG260,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG260,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG260,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU260-EX260)*(DV260/DV260))-(DU260-EX260)","v":0},{"$f":"SUMIF(BU141:BU260,\">0\",DG141:DG260)/SUMIF(BU141:BU260,\">0\",BU141:BU260)","v":1},{"$f":"SUMIF(BU141:BU260,\"<0\",DG141:DG260)/SUMIF(BU141:BU260,\"<0\",BU141:BU260)","v":1},{"$f":"((DU260/12)-(EI$5+EA260*(EI$5^2-1)/6+EB260*(EI$5^3-3*EI$5)/24-EA260^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG260,0,0,-DU$4,1)))*SQRT(12)","v":0.36324743407607174},{"$f":"IF(DH260/MAX(DH$8:DH260)-1<0,DH260/MAX((DH$8:DH260))-1,0)","v":-1.0095799999999988E-2},{"$f":"MIN((OFFSET(EJ260,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG260,0,0,-DU$4,1),(OFFSET(BU260,0,0,-DU$4,1)))^2","v":1},{"$f":"DR260/-EK260","v":0.12829721322094806},{"$f":"SLOPE(OFFSET(DG260,0,0,-DU$4,1),(OFFSET(BU260,0,0,-DU$4,1)))","v":1},{"$f":"AI260","v":-1.6900000000000001E-3},{"$f":"EP259*(1+EO260)","v":241348.16612825121},{"$f":"(EP260/EP257)-1","v":5.3815375284549383E-2},{"$f":"(EP260/EP248)-1","v":5.5746090222753342E-2},{"$f":"(EP260/EP224)-1","v":0.13484397092815148},{"$f":"((ES260+1)^(1/3))-1","v":4.30666299693232E-2},{"$f":"(EP260/EP200)-1","v":0.29493334280861405},{"$f":"((EU260+1)^(1/5))-1","v":5.305118869726333E-2},{"$f":"(EP260/EP140)-1","v":0.47392772011171669},{"$f":"((EW260+1)^(1/10))-1","v":3.9555352026031665E-2},{"$f":"((EP260/EP80)^(1/15))-1","v":3.9934096567630473E-2},{"$f":"((EP260/$AL$7)^(1/FA260))-1","v":4.267538894608558E-2},21.083333333333304]
["2021-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1610993597291459E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.611186170406008E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8912634757446038E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8774682924562645E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0513999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2109999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6670600000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5084699999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD262","v":4.2109999999999999E-4},0.116710270519506,1.2166037490698799E-2,382779.16161710111,3.8896790420169136E-2,0.21867965023552216,0.26168966172411956,8.0564879885285157E-2,0.6036506813038216,9.9061398203645901E-2,1.0016780103337011,7.1863350951207217E-2,7.2019827076657439E-2,6.5469111833880378E-2,21.166666666666636,7.264612025864868E-2,9.3232654550574418E-2,-1.5408862509301204E-2,8.7980807104326639E-3,5.8122864395967651E-2,0.36830302527065834,-0.39917252786680057,0.99522529550930017,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0688230849748666,0.58609564745311071,0.64050017562715122,0.21602303372587772,{"$f":"IF(AL261/MAX(AL$8:AL261)-1<0,AL261/MAX((AL$8:AL261))-1,0)","v":0},{"$f":"MIN(BM$8:BM261)","v":-0.2506783741534907},0.91859806044654313,0.26116776947736847,0.59078073804244591,1.1843075548331441E-2,6.1731336823412685E-3,1.0513999999999996E-3,{"$f":"'Data-Gross'!CG262","v":2.7574900000000003E-2},1.669872E-2,278043.41132376337,4.6261742660965943E-2,0.16006676957869193,0.2249876923248455,6.9983897135845741E-2,0.51097963978260164,8.6054757712648255E-2,0.80746784162922847,6.0979659439768463E-2,5.4279324683326413E-2,4.9498199925077868E-2,21.166666666666636,{"$error":"#VALUE!"},5.5790589421307442E-2,9.6388986572426852E-2,-1.0876180000000003E-2,-7.7283743773361308E-3,2.8473734013869961E-2,0.18137277410332842,-1.0603967128989702,4.2158333724035799,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1869076130213618,0.54404630610584681,0.63711525569114402,0.24886219430048359,0,{"$f":"MIN(CY$8:CY261)","v":-0.34705928019565158},0.92824862210917269,0.14262174432325711,0.61398121788781324,4.2109999999999999E-4,4.3663029139867089E-2,0.15125316976522041,2.7574900000000003E-2,390462.14996191382,5.63102456368334E-2,0.31290266962708158,0.4869404107843156,0.14138244383041632,1.1760908733581701,0.16824896651587085,2.5258564737149132,0.13429616291794932,9.7946353779622575E-2,6.6469921973868251E-2,21.166666666666636,null,0.10534285333333331,0.15125316976522041,2.7153800000000002E-2,0,6.7034601799675395E-2,0.96569027710636968,-0.6640991327719673,1.7127617107039361,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.3642283614095515,{"$f":"IF(DH261/MAX(DH$8:DH261)-1<0,DH261/MAX((DH$8:DH261))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.13046430947499588,1,4.2109999999999999E-4,241449.79784100782,1.5120652617103048E-2,7.3145287295325101E-2,0.1549620997263661,4.9194272192879751E-2,0.29415846818587421,5.2925131548845927E-2,0.45634092555518002,3.8308251533657911E-2,3.9966100143543404E-2,4.2524590555336639E-2,21.166666666666636]
["2021-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5196166598410092E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2839664522247648E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6270602533963639E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2793263016178244E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4819999999999997E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1432000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.51586E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6545700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD263","v":3.1432000000000001E-3},-3.9104052926359545E-2,6.7958327013843836E-3,385380.46476102713,1.4422628737950971E-2,0.33474173178880617,0.27947485431464902,8.5618540420684175E-2,0.5534294866067595,9.2089694489543961E-2,1.0089595396348132,7.2252627222326948E-2,7.1895979111609387E-2,6.5543734716781543E-2,21.249999999999968,7.3886499603787958E-2,9.3230770123386972E-2,-3.6999867298615617E-2,7.8193244478379012E-3,6.029292650546679E-2,0.38074009127971403,-0.39810693047288848,0.99496427868041515,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1068576352013482,0.57766726069917462,0.64050017562715122,0.21634229665039367,{"$f":"IF(AL262/MAX(AL$8:AL262)-1<0,AL262/MAX((AL$8:AL262))-1,0)","v":0},{"$f":"MIN(BM$8:BM262)","v":-0.2506783741534907},0.91551860091231108,0.26146545324507742,0.58873725301155999,1.0711535449429436E-2,6.1634319858920438E-3,7.4819999999999997E-4,{"$f":"'Data-Gross'!CG263","v":4.37957E-2},1.493034E-2,282194.69398958702,3.1906393065115779E-2,0.31982433314757719,0.25107378557900306,7.7525710188111718E-2,0.46999854670610919,8.0098545094053009E-2,0.82882756760415388,6.2226852546416911E-2,5.4596639112345802E-2,5.0031429433484931E-2,21.249999999999968,{"$error":"#VALUE!"},5.6976213412614454E-2,9.6413863854557413E-2,-2.886536E-2,-8.3146364075334378E-3,3.0330783675396548E-2,0.19277731430534639,-1.0621170652065011,4.2123870267721166,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2157234317491115,0.53949803439681787,0.63711525569114402,0.24928058577715376,0,{"$f":"MIN(CY$8:CY262)","v":-0.34705928019565158},0.92744308919575669,0.14415816630888001,0.61279015849365093,3.1432000000000001E-3,4.3740195289288797E-2,0.15152048114806613,4.37957E-2,407562.71314300079,6.1749726429946472E-2,0.56351663484296366,0.59253353953311905,0.16778491935076389,1.1270959368380926,0.16294028655708526,2.6788103953055367,0.13912331403172717,0.10018060362571846,6.8353636681631302E-2,21.249999999999968,null,0.10743272666666664,0.15152048114806613,4.0652500000000001E-2,0,6.904291898973508E-2,0.9938412153304016,-0.66977428180295606,1.6924167411714244,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.36551958659515776,{"$f":"IF(DH262/MAX(DH$8:DH262)-1<0,DH262/MAX((DH$8:DH262))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.13416158384057758,1,3.1432000000000001E-3,242208.72284558168,1.8695976976335071E-3,0.16736647552367878,0.15845185638804615,5.0249934875280955E-2,0.2626317929962565,4.7744389962522282E-2,0.45748524411135638,3.8389807676931564E-2,4.0104336473966828E-2,4.2508294523795565E-2,21.249999999999968]
["2021-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2205710256927893E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3937651063085277E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7030232255045296E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2945304060182515E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0956500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6302000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6906500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1818600000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD264","v":1.6302000000000001E-2},-9.1763451691613263E-2,{"$f":"SUMPRODUCT(B263:K263,L263:U263)-$AK$4","v":2.7871481737009277E-2},{"$f":"AL262*(1+AK263)","v":396121.58934641432},{"$f":"(AL263/AL260)-1","v":4.7446830071549817E-2},{"$f":"(AL263/AL251)-1","v":0.28120896606591561},{"$f":"(AL263/AL227)-1","v":0.32480405034831872},{"$f":"((AO263+1)^(1/3))-1","v":9.8290471386703215E-2},{"$f":"(AL263/AL203)-1","v":0.57934946443566937},{"$f":"((AQ263+1)^(1/5))-1","v":9.5710056104270302E-2},{"$f":"(AL263/AL143)-1","v":1.0149804447852588},{"$f":"((AS263+1)^(1/10))-1","v":7.2573551604345754E-2},{"$f":"((AL263/AL83)^(1/15))-1","v":7.3239406795869266E-2},{"$f":"((AL263/$AL$7)^(1/AW263))-1","v":6.6653128636278147E-2},21.3333333333333,{"$f":"AVERAGE(OFFSET(AN263,0,0,-AX$4,1))","v":7.4661815882043514E-2},{"$f":"STDEVA(OFFSET(AK263,0,0,-AX$4,1))*SQRT(12)","v":9.3396930162743447E-2},{"$f":"AK263-DG263","v":-2.5497318262990724E-2},7.3170740013376867E-3,{"$f":"(AX263-EX263)/BQ263","v":6.1990860185200274E-2},{"$f":"(AX263-EX263)/AY263","v":0.39038803283937923},{"$f":"SKEW(OFFSET(AK263,0,0,-AX$4,1))","v":-0.40500147631487388},{"$f":"KURT(OFFSET(AK263,0,0,-AX$4,1))","v":0.97511069919854343},{"$f":"COUNTIF((OFFSET(AK263,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK263,0,0,-AX$4,1)),\"<0\")","v":1.7692307692307692},{"$f":"MAX((OFFSET(AK263,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK263,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ263,0,0,-AX$4,1))/STDEVA(OFFSET(AZ263,0,0,-AX$4,1)))*SQRT(12)","v":-1.1353303568797759},{"$f":"SUMIF(DG144:DG263,\">0\",AK144:AK263)/SUMIF(DG144:DG263,\">0\",DG144:DG263)","v":0.57358452294321305},{"$f":"SUMIF(DG144:DG263,\"<0\",AK144:AK263)/SUMIF(DG144:DG263,\"<0\",DG144:DG263)","v":0.64050017562715122},{"$f":"((AX263/12)-(BL$5+BD263*(BL$5^2-1)/6+BE263*(BL$5^3-3*BL$5)/24-BD263^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK263,0,0,-AX$4,1)))*SQRT(12)","v":0.21704679479993144},{"$f":"IF(AL263/MAX(AL$8:AL263)-1<0,AL263/MAX((AL$8:AL263))-1,0)","v":0},{"$f":"MIN(BM$8:BM263)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))^2","v":0.91566903693580315},{"$f":"AV263/-BN263","v":0.26589102016221927},{"$f":"SLOPE(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))","v":0.58816805784822812},{"$f":"INTERCEPT(OFFSET(AK263,0,0,-AX$4,1),(OFFSET(DG263,0,0,-AX$4,1)))*12","v":1.0481976391746025E-2},6.2697174398211085E-3,{"$f":"V263","v":6.0956500000000002E-3},{"$f":"'Data-Gross'!CG264","v":5.3368800000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V263:AE263)-($BW$4)","v":2.6065307500000003E-2},{"$f":"BW262*(1+BV263)","v":289550.18546329398},{"$f":"(BW263/BW260)-1","v":5.8774604781054007E-2},{"$f":"(BW263/BW251)-1","v":0.26872388246428947},{"$f":"(BW263/BW227)-1","v":0.28050476351191467},{"$f":"((BZ263+1)^(1/3))-1","v":8.590975069059148E-2},{"$f":"(BW263/BW203)-1","v":0.49117535143439151},{"$f":"((CB263+1)^(1/5))-1","v":8.3192746826952213E-2},{"$f":"(BW263/BW143)-1","v":0.8327782662511356},{"$f":"((CD263+1)^(1/10))-1","v":6.2456095825321301E-2},{"$f":"((BW263/BW83)^(1/15))-1","v":5.5665925560298035E-2},{"$f":"((BW263/$AL$7)^(1/CH263))-1","v":5.1098231433751362E-2},21.3333333333333,{"$f":"BW263*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY263,0,0,-AX$4,1))","v":5.7734926178259323E-2},{"$f":"STDEVA(OFFSET(BV263,0,0,-CJ$4,1))*SQRT(12)","v":9.6558533456047799E-2},{"$f":"BV263-DG263","v":-2.7303492499999998E-2},-8.8940987546932831E-3,{"$f":"(CJ263-EX263)/DC263","v":3.1919329043017419E-2},{"$f":"(CJ263-EX263)/CK263","v":0.20230375748796767},{"$f":"SKEW(OFFSET(BV263,0,0,-CJ$4,1))","v":-1.0642622146581859},{"$f":"KURT(OFFSET(BV263,0,0,-CJ$4,1))","v":4.1842619743666454},{"$f":"COUNTIF((OFFSET(BV263,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV263,0,0,-CJ$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(BV263,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV263,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL263,0,0,-CJ$4,1))/STDEVA(OFFSET(CL263,0,0,-CJ$4,1)))*SQRT(12)","v":-1.2429212210392933},{"$f":"SUMIF(DG144:DG263,\">0\",BV144:BV263)/SUMIF(DG144:DG263,\">0\",DG144:DG263)","v":0.53543333862734277},{"$f":"SUMIF(DG144:DG263,\"<0\",BV144:BV263)/SUMIF(DG144:DG263,\"<0\",DG144:DG263)","v":0.63711525569114402},{"$f":"((CJ263/12)-(CX$5+CP263*(CX$5^2-1)/6+CQ263*(CX$5^3-3*CX$5)/24-CP263^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV263,0,0,-CJ$4,1)))*SQRT(12)","v":0.24976326456041878},{"$f":"IF(BW263/MAX((OFFSET(BW263,0,0,-CJ$4,1)))-1<0,BW263/MAX((OFFSET(BW263,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY263)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV263,0,0,-CJ$4,1),(OFFSET(DG263,0,0,-CJ$4,1)))^2","v":0.92747295175450495},{"$f":"CG263/-CZ263","v":0.14723199853623042},{"$f":"SLOPE(OFFSET(BV263,0,0,-CJ$4,1),(OFFSET(DG263,0,0,-CJ$4,1)))","v":0.61198511125845056},{"$f":"AI263","v":1.6302000000000001E-2},{"$f":"STDEV(OFFSET(DG263,0,0,-$AX$4,1))","v":4.3864159087221563E-2},{"$f":"DE263*SQRT(12)","v":0.15194990434070363},{"$f":"BU263","v":5.3368800000000001E-2},{"$f":"DH262*(1+DG263)","v":429313.84606818703},{"$f":"(DH263/DH260)-1","v":0.1298204767995137},{"$f":"(DH263/DH251)-1","v":0.4598197946350806},{"$f":"(DH263/DH227)-1","v":0.67111291612728263},{"$f":"((DK263+1)^(1/3))-1","v":0.18668448765684342},{"$f":"(DH263/DH203)-1","v":1.2319638402525106},{"$f":"((DM263+1)^(1/5))-1","v":0.17418744095180672},{"$f":"(DH263/DH143)-1","v":2.7636815338024983},{"$f":"((DO263+1)^(1/10))-1","v":0.14172441125629009},{"$f":"((DH263/DH83)^(1/15))-1","v":0.10301942258298502},{"$f":"((DH263/$AL$7)^(1/DS263))-1","v":7.0684025818913643E-2},21.3333333333333,null,{"$f":"AVERAGE(OFFSET(DG263,0,0,-DU$4,1))*12","v":0.11009545999999998},{"$f":"STDEVA(OFFSET(DG263,0,0,-DU$4,1))*SQRT(12)","v":0.15194990434070363},{"$f":"DG263-EO263","v":3.7066799999999997E-2},{"$f":"DP263-(EX263+((EN263*(DP263-EX263))))","v":0},{"$f":"(DU263-EX263)/EN263","v":7.1894687957426762E-2},{"$f":"(AVERAGE(OFFSET(DW263,0,0,-DU$4,1))/STDEVA(OFFSET(DW263,0,0,-DU$4,1)))*SQRT(12)","v":1.0194111389221359},{"$f":"SKEW(OFFSET(DG263,0,0,-DU$4,1))","v":-0.67359916274203357},{"$f":"KURT(OFFSET(DG263,0,0,-DU$4,1))","v":1.6588751036413525},{"$f":"COUNTIF((OFFSET(DG263,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG263,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG263,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG263,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU263-EX263)*(DV263/DV263))-(DU263-EX263)","v":0},{"$f":"SUMIF(BU144:BU263,\">0\",DG144:DG263)/SUMIF(BU144:BU263,\">0\",BU144:BU263)","v":1},{"$f":"SUMIF(BU144:BU263,\"<0\",DG144:DG263)/SUMIF(BU144:BU263,\"<0\",BU144:BU263)","v":1},{"$f":"((DU263/12)-(EI$5+EA263*(EI$5^2-1)/6+EB263*(EI$5^3-3*EI$5)/24-EA263^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG263,0,0,-DU$4,1)))*SQRT(12)","v":0.36716347055414927},{"$f":"IF(DH263/MAX(DH$8:DH263)-1<0,DH263/MAX((DH$8:DH263))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ263,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG263,0,0,-DU$4,1),(OFFSET(BU263,0,0,-DU$4,1)))^2","v":1},{"$f":"DR263/-EK263","v":0.1387355716018856},{"$f":"SLOPE(OFFSET(DG263,0,0,-DU$4,1),(OFFSET(BU263,0,0,-DU$4,1)))","v":1},{"$f":"AI263","v":1.6302000000000001E-2},{"$f":"EP262*(1+EO263)","v":246157.20944541035},{"$f":"(EP263/EP260)-1","v":1.9925750397471909E-2},{"$f":"(EP263/EP251)-1","v":0.13898995768778066},{"$f":"(EP263/EP227)-1","v":0.18002420767903149},{"$f":"((ES263+1)^(1/3))-1","v":5.6729031418992104E-2},{"$f":"(EP263/EP203)-1","v":0.26995083401456621},{"$f":"((EU263+1)^(1/5))-1","v":4.8956265851787917E-2},{"$f":"(EP263/EP143)-1","v":0.45483411012563879},{"$f":"((EW263+1)^(1/10))-1","v":3.8200772042573217E-2},{"$f":"((EP263/EP83)^(1/15))-1","v":4.0775764225655209E-2},{"$f":"((EP263/$AL$7)^(1/FA263))-1","v":4.3129166609398695E-2},21.3333333333333]
["2021-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6687246392435114E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1356938145890024E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2069198183801769E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1171219640793673E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1716500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7551000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.13873E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3006899999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD265","v":6.7551000000000009E-3},-7.4838405016983023E-2,4.0142215774575905E-3,397711.70917766553,3.9010868557943112E-2,0.23526227639819552,0.30912688834142821,9.394103701518608E-2,0.5683743818288769,9.4182962150159977E-2,1.0399640710403362,7.389606702516871E-2,7.5341237902671665E-2,6.6584850096162107E-2,{"$f":"AW263+(1/12)","v":21.416666666666632},7.5517322502436021E-2,9.3044978023908889E-2,-2.9701784225424086E-3,7.1742367738823823E-3,6.2199451378774501E-2,0.39252086250735391,-0.41890512009258096,1.0357978140200625,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1355429643632078,0.57358761128091962,0.63962010845222372,0.21725189618953347,{"$f":"IF(AL264/MAX(AL$8:AL264)-1<0,AL264/MAX((AL$8:AL264))-1,0)","v":0},{"$f":"MIN(BM$8:BM264)","v":-0.2506783741534907},0.91565071946627641,0.26561864509058974,0.58717712481923323,1.112680605859542E-2,6.431033578245926E-3,2.1716500000000002E-3,{"$f":"'Data-Gross'!CG265","v":6.9843999999999991E-3},8.480867500000001E-3,292005.82222080865,5.0216658005202586E-2,0.23667451114122295,0.27995111545228979,8.5753224266426287E-2,0.4951204576405801,8.3765287855172899E-2,0.86007905004559571,6.4028204635991681E-2,5.7791441285591771E-2,5.1308904619134621E-2,{"$f":"CH263+(1/12)","v":21.416666666666632},{"$error":"#VALUE!"},5.8580979760749781E-2,9.6318797708125181E-2,1.4964675000000019E-3,-8.7723240908367806E-3,3.2023945294722876E-2,0.20334298963725608,-1.0855443927968405,4.278233576755011,2,7.4564947500000006E-2,-0.13143511499999999,-1.2357280686643133,0.53724600074484063,0.63787526421381169,0.25022518353361134,0,{"$f":"MIN(CY$8:CY264)","v":-0.34705928019565158},0.9270137986414323,0.14783902216995806,0.61159710660209432,6.7551000000000009E-3,4.3772173006567446E-2,0.15163125521013951,6.9843999999999991E-3,432312.34569466562,0.10718118449338543,0.4031847370347641,0.64321278684585992,0.18004327784531715,1.2079028082865975,0.17164485664318341,2.833360700897062,0.1438207442649253,0.10568193216996602,7.074745111966263E-2,{"$f":"DS263+(1/12)","v":21.416666666666632},null,0.1124798533333333,0.15163125521013951,2.2929999999999826E-4,0,7.348462585681978E-2,1.0156079505097411,-0.68794335083840219,1.707970014515042,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.36808945890161276,{"$f":"IF(DH264/MAX(DH$8:DH264)-1<0,DH264/MAX((DH$8:DH264))-1,0)","v":0},-0.50948740112411772,1.0000000000000004,0.13886006005951781,1,6.7551000000000009E-3,247820.02601093502,2.6383240851259426E-2,0.12139152363121708,0.182941037035383,5.7599002863762738E-2,0.27612627788690136,4.9974448149318063E-2,0.46600525383809099,3.8995227476513517E-2,4.1831206212266769E-2,4.3285703045700563E-2,{"$f":"FA263+(1/12)","v":21.416666666666632}]
["2021-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0444483658543431E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0091298650356214E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8473181668611295E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1657025151000117E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5204499999999988E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2627999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.915199999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2134000000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD266","v":6.2627999999999998E-3},{"$f":"AQ265-DK265","v":-8.3933216839124025E-2},1.2785480222509377E-2,402796.64436961699,4.5192170338446136E-2,0.2280174622023512,0.33413938612737182,0.1008641655925242,0.58735344161895142,9.6818400280207273E-2,1.1028253279130675,7.716025368942403E-2,7.6654160136184091E-2,6.6948673035249318E-2,21.499999999999964,7.6433056066010793E-2,9.3006845850040987E-2,-1.0559319777490625E-2,6.9822750058975702E-3,6.123397672605959E-2,0.38642322624933395,-0.43037001486827275,1.0488917890199216,1.8571428571428572,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1467816260624579,0.57335842521349289,0.63371189327392619,0.21784794857307285,{"$f":"IF(AL265/MAX(AL$8:AL265)-1<0,AL265/MAX((AL$8:AL265))-1,0)","v":0},{"$f":"MIN(BM$8:BM265)","v":-0.2506783741534907},0.91597016131985898,0.26706999860409403,0.58692914225432269,1.151884705209711E-2,6.5330794830598957E-3,4.5204499999999988E-3,{"$f":"'Data-Gross'!CG266","v":2.3344800000000002E-2},8.2797924999999991E-3,294423.56983758882,4.3334889381205111E-2,0.2288210320207178,0.2909358547582761,8.885041517956016E-2,0.50217057685621791,8.4785446931967101E-2,0.89866608295208206,6.621517468671767E-2,5.8408246267295683E-2,5.1508234049887136E-2,21.499999999999964,{"$error":"#VALUE!"},5.9445780654593425E-2,9.6311358453891452E-2,-1.5065007500000003E-2,-9.1471611082276083E-3,3.1000674643007632E-2,0.19678603156971836,-1.0910628724650651,4.2882988621603033,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.2509522623644211,0.53563091627651294,0.63650915860098634,0.25059842077286837,0,{"$f":"MIN(CY$8:CY265)","v":-0.34705928019565158},0.92680006772236878,0.14841336045199491,0.61136508296940673,6.2627999999999998E-3,4.3780355404859923E-2,0.15165959986928018,2.3344800000000002E-2,442404.59094243846,8.5488384182025978E-2,0.4079417842325046,0.67128665845807545,0.18672561198421844,1.2536065378652239,0.17645580977825692,2.9893485903751866,0.14839210642714984,0.10728424452383822,7.1613366659732947E-2,21.499999999999964,null,0.11394579333333331,0.15165959986928018,1.7082000000000003E-2,0,7.3452742703969828E-2,1.0266412299160486,-0.695804465933335,1.7123600289342775,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.36893132060914979,{"$f":"IF(DH265/MAX(DH$8:DH265)-1<0,DH265/MAX((DH$8:DH265))-1,0)","v":0},-0.50948740112411772,1,0.14055964191013823,1,6.2627999999999998E-3,249372.07326983631,2.9575113315888135E-2,0.11396115131927731,0.19124168105707207,6.0066947550757366E-2,0.26925291144125163,4.8840946231094806E-2,0.4872769231051346,4.0493050629363481E-2,4.2239061499216968E-2,4.3417311644028844E-2,21.499999999999964]
["2021-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7379968147116765E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1266606834995837E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3715234133879944E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4207316222807276E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0771500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7710000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0198000000000005E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5280000000000008E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD267","v":6.7710000000000001E-3},{"$f":"AQ266-DK266","v":-0.1078426212258512},{"$f":"SUMPRODUCT(B266:K266,L266:U266)-$AK$4","v":1.5493293198463936E-3},{"$f":"AL265*(1+AK266)","v":403420.70902067452},{"$f":"(AL266/AL263)-1","v":1.842646265835568E-2},{"$f":"(AL266/AL254)-1","v":0.17516692727846173},{"$f":"(AL266/AL230)-1","v":0.31773694127313901},{"$f":"((AO266+1)^(1/3))-1","v":9.6334061014202277E-2},{"$f":"(AL266/AL206)-1","v":0.54175771750966195},{"$f":"((AQ266+1)^(1/5))-1","v":9.0443645999747968E-2},{"$f":"(AL266/AL146)-1","v":1.1326508000986855},{"$f":"((AS266+1)^(1/10))-1","v":7.8678381888572124E-2},{"$f":"((AL266/AL86)^(1/15))-1","v":7.6612530891229547E-2},{"$f":"((AL266/$AL$7)^(1/AW266))-1","v":6.6758265217749413E-2},21.583333333333297,{"$f":"AVERAGE(OFFSET(AN266,0,0,-AX$4,1))","v":7.7222048849580879E-2},{"$f":"STDEVA(OFFSET(AK266,0,0,-AX$4,1))*SQRT(12)","v":9.3008810795768448E-2},{"$f":"AK266-DG266","v":-2.2205570680153608E-2},6.2280726807506653E-3,{"$f":"(AX266-EX266)/BQ266","v":6.2010451137094129E-2},{"$f":"(AX266-EX266)/AY266","v":0.39093141566780798},{"$f":"SKEW(OFFSET(AK266,0,0,-AX$4,1))","v":-0.42998921610730634},{"$f":"KURT(OFFSET(AK266,0,0,-AX$4,1))","v":1.048336467395643},{"$f":"COUNTIF((OFFSET(AK266,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK266,0,0,-AX$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(AK266,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK266,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ266,0,0,-AX$4,1))/STDEVA(OFFSET(AZ266,0,0,-AX$4,1)))*SQRT(12)","v":-1.1714583187185905},{"$f":"SUMIF(DG147:DG266,\">0\",AK147:AK266)/SUMIF(DG147:DG266,\">0\",DG147:DG266)","v":0.56882514152842001},{"$f":"SUMIF(DG147:DG266,\"<0\",AK147:AK266)/SUMIF(DG147:DG266,\"<0\",DG147:DG266)","v":0.63408952332500923},{"$f":"((AX266/12)-(BL$5+BD266*(BL$5^2-1)/6+BE266*(BL$5^3-3*BL$5)/24-BD266^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK266,0,0,-AX$4,1)))*SQRT(12)","v":0.21806569968194925},{"$f":"IF(AL266/MAX(AL$8:AL266)-1<0,AL266/MAX((AL$8:AL266))-1,0)","v":0},{"$f":"MIN(BM$8:BM266)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))^2","v":0.91464444696787539},{"$f":"AV266/-BN266","v":0.26631042842520286},{"$f":"SLOPE(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))","v":0.58635383886473258},{"$f":"INTERCEPT(OFFSET(AK266,0,0,-AX$4,1),(OFFSET(DG266,0,0,-AX$4,1)))*12","v":1.0858206307253215E-2},6.5298513772940022E-3,{"$f":"V266","v":2.0771500000000003E-3},{"$f":"'Data-Gross'!CG267","v":2.3754900000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V266:AE266)-($BW$4)","v":5.6360175000000007E-3},{"$f":"BW265*(1+BV266)","v":296082.94622960599},{"$f":"(BW266/BW263)-1","v":2.256175645634384E-2},{"$f":"(BW266/BW254)-1","v":0.19559775119390288},{"$f":"(BW266/BW230)-1","v":0.27813452371969372},{"$f":"((BZ266+1)^(1/3))-1","v":8.5239323344787454E-2},{"$f":"(BW266/BW206)-1","v":0.47518108772496381},{"$f":"((CB266+1)^(1/5))-1","v":8.0859059827584678E-2},{"$f":"(BW266/BW146)-1","v":0.92413430086148662},{"$f":"((CD266+1)^(1/10))-1","v":6.7636807987999426E-2},{"$f":"((BW266/BW86)^(1/15))-1","v":5.8655841895246308E-2},{"$f":"((BW266/$AL$7)^(1/CH266))-1","v":5.1578134420961153E-2},21.583333333333297,{"$f":"BW266*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY266,0,0,-AX$4,1))","v":6.0241586541197011E-2},{"$f":"STDEVA(OFFSET(BV266,0,0,-CJ$4,1))*SQRT(12)","v":9.6308250675420398E-2},{"$f":"BV266-DG266","v":-1.8118882500000003E-2},-9.6653201399723374E-3,{"$f":"(CJ266-EX266)/DC266","v":3.1716995439880429E-2},{"$f":"(CJ266-EX266)/CK266","v":0.20122475104338303},{"$f":"SKEW(OFFSET(BV266,0,0,-CJ$4,1))","v":-1.0932964284697035},{"$f":"KURT(OFFSET(BV266,0,0,-CJ$4,1))","v":4.292389865064199},{"$f":"COUNTIF((OFFSET(BV266,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV266,0,0,-CJ$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(BV266,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV266,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL266,0,0,-CJ$4,1))/STDEVA(OFFSET(CL266,0,0,-CJ$4,1)))*SQRT(12)","v":-1.2693229108241042},{"$f":"SUMIF(DG147:DG266,\">0\",BV147:BV266)/SUMIF(DG147:DG266,\">0\",DG147:DG266)","v":0.53296900919482659},{"$f":"SUMIF(DG147:DG266,\"<0\",BV147:BV266)/SUMIF(DG147:DG266,\"<0\",DG147:DG266)","v":0.64114911845827771},{"$f":"((CJ266/12)-(CX$5+CP266*(CX$5^2-1)/6+CQ266*(CX$5^3-3*CX$5)/24-CP266^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV266,0,0,-CJ$4,1)))*SQRT(12)","v":0.25087781763482553},{"$f":"IF(BW266/MAX((OFFSET(BW266,0,0,-CJ$4,1)))-1<0,BW266/MAX((OFFSET(BW266,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY266)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV266,0,0,-CJ$4,1),(OFFSET(DG266,0,0,-CJ$4,1)))^2","v":0.92631704917054913},{"$f":"CG266/-CZ266","v":0.14861476803583654},{"$f":"SLOPE(OFFSET(BV266,0,0,-CJ$4,1),(OFFSET(DG266,0,0,-CJ$4,1)))","v":0.61101638086492893},{"$f":"AI266","v":6.7710000000000001E-3},{"$f":"STDEV(OFFSET(DG266,0,0,-$AX$4,1))","v":4.3792510896629923E-2},{"$f":"DE266*SQRT(12)","v":0.15170170772795341},{"$f":"BU266","v":2.3754900000000002E-2},{"$f":"DH265*(1+DG266)","v":452913.86775981693},{"$f":"(DH266/DH263)-1","v":5.4971489756893588E-2},{"$f":"(DH266/DH254)-1","v":0.36445250933846873},{"$f":"(DH266/DH230)-1","v":0.64960033873551315},{"$f":"((DK266+1)^(1/3))-1","v":0.18157033548492385},{"$f":"(DH266/DH206)-1","v":1.2251040424033999},{"$f":"((DM266+1)^(1/5))-1","v":0.17346479402861514},{"$f":"(DH266/DH146)-1","v":3.1688878337488386},{"$f":"((DO266+1)^(1/10))-1","v":0.15345862554906509},{"$f":"((DH266/DH86)^(1/15))-1","v":0.10856408808164031},{"$f":"((DH266/$AL$7)^(1/DS266))-1","v":7.2493196921616931E-2},21.583333333333297,null,{"$f":"AVERAGE(OFFSET(DG266,0,0,-DU$4,1))*12","v":0.11511821999999997},{"$f":"STDEVA(OFFSET(DG266,0,0,-DU$4,1))*SQRT(12)","v":0.15170170772795341},{"$f":"DG266-EO266","v":1.6983900000000003E-2},{"$f":"DP266-(EX266+((EN266*(DP266-EX266))))","v":0},{"$f":"(DU266-EX266)/EN266","v":7.425623722438815E-2},{"$f":"(AVERAGE(OFFSET(DW266,0,0,-DU$4,1))/STDEVA(OFFSET(DW266,0,0,-DU$4,1)))*SQRT(12)","v":1.037525719831077},{"$f":"SKEW(OFFSET(DG266,0,0,-DU$4,1))","v":-0.70179600616921289},{"$f":"KURT(OFFSET(DG266,0,0,-DU$4,1))","v":1.7135119279004156},{"$f":"COUNTIF((OFFSET(DG266,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG266,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG266,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG266,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU266-EX266)*(DV266/DV266))-(DU266-EX266)","v":0},{"$f":"SUMIF(BU147:BU266,\">0\",DG147:DG266)/SUMIF(BU147:BU266,\">0\",BU147:BU266)","v":1},{"$f":"SUMIF(BU147:BU266,\"<0\",DG147:DG266)/SUMIF(BU147:BU266,\"<0\",BU147:BU266)","v":1},{"$f":"((DU266/12)-(EI$5+EA266*(EI$5^2-1)/6+EB266*(EI$5^3-3*EI$5)/24-EA266^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG266,0,0,-DU$4,1)))*SQRT(12)","v":0.36961771707669222},{"$f":"IF(DH266/MAX(DH$8:DH266)-1<0,DH266/MAX((DH$8:DH266))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ266,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG266,0,0,-DU$4,1),(OFFSET(BU266,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR266/-EK266","v":0.14228653497941288},{"$f":"SLOPE(OFFSET(DG266,0,0,-DU$4,1),(OFFSET(BU266,0,0,-DU$4,1)))","v":1},{"$f":"AI266","v":6.7710000000000001E-3},{"$f":"EP265*(1+EO266)","v":251060.57157794639},{"$f":"(EP266/EP263)-1","v":1.9919636494024617E-2},{"$f":"(EP266/EP254)-1","v":9.3470799431085272E-2},{"$f":"(EP266/EP230)-1","v":0.18903561867335239},{"$f":"((ES266+1)^(1/3))-1","v":5.9412163290949227E-2},{"$f":"(EP266/EP206)-1","v":0.26134036607000843},{"$f":"((EU266+1)^(1/5))-1","v":4.7529974446959278E-2},{"$f":"(EP266/EP146)-1","v":0.49255884785578852},{"$f":"((EW266+1)^(1/10))-1","v":4.0861982775611816E-2},{"$f":"((EP266/EP86)^(1/15))-1","v":4.2143200801779024E-2},{"$f":"((EP266/$AL$7)^(1/FA266))-1","v":4.3572332887038989E-2},21.583333333333297]
["2021-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7262168041784114E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6342553405117867E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7638032168106143E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5155046488673328E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95655E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5900000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.78794E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2695199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD268","v":5.5900000000000004E-3},-8.7694935335184798E-2,1.5791892492385443E-2,409791.48548673093,3.0373197545635167E-2,0.13815547801455286,0.30338345291446656,9.2338902924234301E-2,0.55842339673384944,9.2790955571349087E-2,1.24659746649484,8.4307661642977205E-2,7.624797407132311E-2,6.7264675353949421E-2,21.666666666666629,7.7669310328501093E-2,9.2964563613658263E-2,-1.4613807507614558E-2,6.0066623150000845E-3,5.8497946951342583E-2,0.36869267989659038,-0.4280014582512166,1.0538626277445653,1.8571428571428572,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1875960246317159,0.56826681289628134,0.63290206195841425,0.21806378434557167,{"$f":"IF(AL267/MAX(AL$8:AL267)-1<0,AL267/MAX((AL$8:AL267))-1,0)","v":0},{"$f":"MIN(BM$8:BM267)","v":-0.2506783741534907},0.9147896024414921,0.26833058727580217,0.58592405170469097,1.0304488267475272E-2,6.5011100761550615E-3,1.95655E-3,{"$f":"'Data-Gross'!CG268","v":3.0405700000000001E-2},1.2403967500000002E-2,299755.5494719423,2.6539632642233579E-2,0.1773153991106009,0.28084789205478078,8.6006736755344759E-2,0.48787065013866804,8.2712212337738178E-2,1.0317381820717877,7.3462244664377785E-2,5.8429552308580046E-2,5.1973116624945748E-2,21.666666666666629,{"$error":"#VALUE!"},6.0862739966725907E-2,9.6288134860389687E-2,-1.8001732499999999E-2,-1.002593925473412E-2,2.8608716965553234E-2,0.18142197642201621,-1.0922146828446648,4.2955311481324214,2.0508474576271185,7.4564947500000006E-2,-0.13143511499999999,-1.2874249249830179,0.53155750195861751,0.63524223833727211,0.25100333191370611,0,{"$f":"MIN(CY$8:CY267)","v":-0.34705928019565158},0.92609697063958685,0.14975285085489248,0.61061052662358439,5.5900000000000004E-3,4.3807260576044491E-2,0.15175280211623618,3.0405700000000001E-2,466685.03094876156,7.9508914321805513E-2,0.31165707651334373,0.64611833206903424,0.18073838973230516,1.2895453666906711,0.18018434824947493,3.5423974463989971,0.16339853639964774,0.10903999720336421,7.3687815917290012E-2,21.666666666666629,null,0.11555905999999996,0.15175280211623618,2.48157E-2,0,7.2165103765635591E-2,1.0542711578313231,-0.70321803053717169,1.7097368531698924,2.2142857142857144,0.1281938,-0.16794789999999998,0,1,1,0.36989033243864955,{"$f":"IF(DH267/MAX(DH$8:DH267)-1<0,DH267/MAX((DH$8:DH267))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.14463128186233346,1,5.5900000000000004E-3,252464.00017306712,1.8739301407091125E-2,8.7393511200001939E-2,0.19038452146893881,5.9812628999768913E-2,0.26706059168295448,4.8478373096750849E-2,0.52926647468109733,4.3393956234364373E-2,4.1694236761516734E-2,4.366964430043474E-2,21.666666666666629]
["2021-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9336579362326835E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6426849951044896E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.0950756418651958E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9701661165272815E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4218500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3382700000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4572499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.8759500000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD269","v":-1.3382700000000001E-2},-4.5964043562354284E-2,-2.584588581906689E-2,399200.06154321507,-8.9290287709090643E-3,0.14030390723073838,0.27506481582481834,8.4369816989074975E-2,0.51471045095049783,8.6590551735496568E-2,1.2875363695687323,8.626753670619336E-2,7.3368889719753083E-2,6.57146774747428E-2,21.749999999999961,7.8039332952742527E-2,9.3317184409744569E-2,2.0663914180933107E-2,6.3419870999008449E-3,5.54801516244319E-2,0.34835187387729999,-0.40808711917978957,0.98997352611813128,1.8125,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1431534581752387,0.56826681289628134,0.6306531382159114,0.21801586587022648,{"$f":"IF(AL268/MAX(AL$8:AL268)-1<0,AL268/MAX((AL$8:AL268))-1,0)","v":-2.5845885819066883E-2},{"$f":"MIN(BM$8:BM268)","v":-0.2506783741534907},0.91545708127358738,0.26214737388756804,0.58592514804470763,1.0465130200626602E-2,6.2792269397910017E-3,-1.4218500000000001E-3,{"$f":"'Data-Gross'!CG269","v":-4.6509799999999997E-2},-2.2884277500000001E-2,292895.86029566138,-5.1888153613861565E-3,0.1697679344562264,0.25262000763386161,7.7969437841322708E-2,0.44853826559437948,7.6926328051740267E-2,1.1014050306518635,7.7087477651788916E-2,5.5961275215519191E-2,5.0650035921926628E-2,21.749999999999961,{"$error":"#VALUE!"},6.1404360294012798E-2,9.6542606204017209E-2,2.3625522499999996E-2,-9.394355477874608E-3,2.6030800229947238E-2,0.16440661817039182,-1.0683623539516827,4.1936243033980931,2,7.4564947500000006E-2,-0.13143511499999999,-1.2388491597881937,0.53155750195861751,0.61889717551634971,0.25089989242403593,-2.2884277500000105E-2,{"$f":"MIN(CY$8:CY268)","v":-0.34705928019565158},0.92627622803810572,0.14594058943870661,0.60974857688385897,-1.3382700000000001E-2,4.3989381871829714E-2,0.15238368879111677,-4.6509799999999997E-2,444979.6034963408,5.8204923877867021E-3,0.3000497692847035,0.56067449451285212,0.15994512585070786,1.1826463311737361,0.16895198817724233,3.6586273629059196,0.16634168433978846,0.10365066162437997,7.1047521246003109E-2,21.749999999999961,null,0.11074041333333329,0.15238368879111677,-3.3127099999999993E-2,0,6.5208296434678847E-2,1.0139304663135809,-0.67884786875568182,1.6207416315569398,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.36826132964974828,{"$f":"IF(DH268/MAX(DH$8:DH268)-1<0,DH268/MAX((DH$8:DH268))-1,0)","v":-4.6509800000000157E-2},-0.50948740112411772,1,0.1394490248222939,1,-1.3382700000000001E-2,249085.35019795102,-1.1497801984228229E-3,8.2352967939921751E-2,0.17615138421117016,5.5571707597282805E-2,0.24673223724024629,4.5092275694516681E-2,0.56089532967936573,4.553211689865444E-2,4.0276903979214351E-2,4.2852544381236424E-2,21.749999999999961]
["2021-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6247210379447131E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1985579603539491E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2160129187737421E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.9719806932707596E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3644E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15811E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.29743E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0236200000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD270","v":1.15811E-2},{"$f":"AQ269-DK269","v":-0.17531087569276149},{"$f":"SUMPRODUCT(B269:K269,L269:U269)-$AK$4","v":4.58169072155728E-2},{"$f":"AL268*(1+AK269)","v":417490.17372339149},{"$f":"(AL269/AL266)-1","v":3.487541513887904E-2},{"$f":"(AL269/AL257)-1","v":0.21351290909767107},{"$f":"(AL269/AL233)-1","v":0.41886583144949241},{"$f":"((AO269+1)^(1/3))-1","v":0.12369153723448867},{"$f":"(AL269/AL209)-1","v":0.61722764984817946},{"$f":"((AQ269+1)^(1/5))-1","v":0.10091612181339893},{"$f":"(AL269/AL149)-1","v":1.2668802319343104},{"$f":"((AS269+1)^(1/10))-1","v":8.5282643407801562E-2},{"$f":"((AL269/AL89)^(1/15))-1","v":7.4774742111800796E-2},{"$f":"((AL269/$AL$7)^(1/AW269))-1","v":6.764420267134863E-2},21.833333333333293,{"$f":"AVERAGE(OFFSET(AN269,0,0,-AX$4,1))","v":7.8550270101856834E-2},{"$f":"STDEVA(OFFSET(AK269,0,0,-AX$4,1))*SQRT(12)","v":9.3744410318838858E-2},{"$f":"AK269-DG269","v":-2.4244892784427194E-2},6.3188471758314629E-3,{"$f":"(AX269-EX269)/BQ269","v":6.1028646900500687E-2},{"$f":"(AX269-EX269)/AY269","v":0.38164546747279504},{"$f":"SKEW(OFFSET(AK269,0,0,-AX$4,1))","v":-0.39959706402189032},{"$f":"KURT(OFFSET(AK269,0,0,-AX$4,1))","v":0.948384107914094},{"$f":"COUNTIF((OFFSET(AK269,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK269,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK269,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK269,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ269,0,0,-AX$4,1))/STDEVA(OFFSET(AZ269,0,0,-AX$4,1)))*SQRT(12)","v":-1.1691794147007557},{"$f":"SUMIF(DG150:DG269,\">0\",AK150:AK269)/SUMIF(DG150:DG269,\">0\",DG150:DG269)","v":0.57307647755346924},{"$f":"SUMIF(DG150:DG269,\"<0\",AK150:AK269)/SUMIF(DG150:DG269,\"<0\",DG150:DG269)","v":0.6306531382159114},{"$f":"((AX269/12)-(BL$5+BD269*(BL$5^2-1)/6+BE269*(BL$5^3-3*BL$5)/24-BD269^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK269,0,0,-AX$4,1)))*SQRT(12)","v":0.21860988931233374},{"$f":"IF(AL269/MAX(AL$8:AL269)-1<0,AL269/MAX((AL$8:AL269))-1,0)","v":0},{"$f":"MIN(BM$8:BM269)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))^2","v":0.91634296731566578},{"$f":"AV269/-BN269","v":0.2698445883087226},{"$f":"SLOPE(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))","v":0.58623500792053851},{"$f":"INTERCEPT(OFFSET(AK269,0,0,-AX$4,1),(OFFSET(DG269,0,0,-AX$4,1)))*12","v":1.0321701684062011E-2},6.392186890208958E-3,{"$f":"V269","v":-2.3644E-3},{"$f":"'Data-Gross'!CG270","v":7.0061799999999994E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V269:AE269)-($BW$4)","v":2.6813364999999999E-2},{"$f":"BW268*(1+BV269)","v":300749.38390475797},{"$f":"(BW269/BW266)-1","v":1.5760575658191556E-2},{"$f":"(BW269/BW257)-1","v":0.21236236444198342},{"$f":"(BW269/BW233)-1","v":0.34562012369840622},{"$f":"((BZ269+1)^(1/3))-1","v":0.10401292487822222},{"$f":"(BW269/BW209)-1","v":0.50571345582065108},{"$f":"((CB269+1)^(1/5))-1","v":8.5296659570219591E-2},{"$f":"(BW269/BW149)-1","v":1.0203194777276985},{"$f":"((CD269+1)^(1/10))-1","v":7.2857409890375591E-2},{"$f":"((BW269/BW89)^(1/15))-1","v":5.6323259920910029E-2},{"$f":"((BW269/$AL$7)^(1/CH269))-1","v":5.1725750818577998E-2},21.833333333333293,{"$f":"BW269*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY269,0,0,-AX$4,1))","v":6.1965479971729465E-2},{"$f":"STDEVA(OFFSET(BV269,0,0,-CJ$4,1))*SQRT(12)","v":9.661287420253431E-2},{"$f":"BV269-DG269","v":-4.3248434999999995E-2},-1.0238878454537775E-2,{"$f":"(CJ269-EX269)/DC269","v":3.1620854530841215E-2},{"$f":"(CJ269-EX269)/CK269","v":0.19865198429697428},{"$f":"SKEW(OFFSET(BV269,0,0,-CJ$4,1))","v":-1.0676826328504365},{"$f":"KURT(OFFSET(BV269,0,0,-CJ$4,1))","v":4.1786038586761451},{"$f":"COUNTIF((OFFSET(BV269,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV269,0,0,-CJ$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(BV269,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV269,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL269,0,0,-CJ$4,1))/STDEVA(OFFSET(CL269,0,0,-CJ$4,1)))*SQRT(12)","v":-1.2732293581020373},{"$f":"SUMIF(DG150:DG269,\">0\",BV150:BV269)/SUMIF(DG150:DG269,\">0\",DG150:DG269)","v":0.52388662956559184},{"$f":"SUMIF(DG150:DG269,\"<0\",BV150:BV269)/SUMIF(DG150:DG269,\"<0\",DG150:DG269)","v":0.61889717551634971},{"$f":"((CJ269/12)-(CX$5+CP269*(CX$5^2-1)/6+CQ269*(CX$5^3-3*CX$5)/24-CP269^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV269,0,0,-CJ$4,1)))*SQRT(12)","v":0.25115263799624693},{"$f":"IF(BW269/MAX((OFFSET(BW269,0,0,-CJ$4,1)))-1<0,BW269/MAX((OFFSET(BW269,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY269)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV269,0,0,-CJ$4,1),(OFFSET(DG269,0,0,-CJ$4,1)))^2","v":0.92479170547618261},{"$f":"CG269/-CZ269","v":0.1490401028591371},{"$f":"SLOPE(OFFSET(BV269,0,0,-CJ$4,1),(OFFSET(DG269,0,0,-CJ$4,1)))","v":0.60695194528181595},{"$f":"AI269","v":1.15811E-2},{"$f":"STDEV(OFFSET(DG269,0,0,-$AX$4,1))","v":4.4188782370321734E-2},{"$f":"DE269*SQRT(12)","v":0.15307443238000223},{"$f":"BU269","v":7.0061799999999994E-2},{"$f":"DH268*(1+DG269)","v":476155.67548058071},{"$f":"(DH269/DH266)-1","v":5.1316175933674657E-2},{"$f":"(DH269/DH257)-1","v":0.42913985570502278},{"$f":"(DH269/DH233)-1","v":0.79253852554094095},{"$f":"((DK269+1)^(1/3))-1","v":0.21475724923660677},{"$f":"(DH269/DH209)-1","v":1.3789615757955658},{"$f":"((DM269+1)^(1/5))-1","v":0.18926184454398931},{"$f":"(DH269/DH149)-1","v":3.4938701786573461},{"$f":"((DO269+1)^(1/10))-1","v":0.16214964053063863},{"$f":"((DH269/DH89)^(1/15))-1","v":0.10627678160788601},{"$f":"((DH269/$AL$7)^(1/DS269))-1","v":7.409312637361487E-2},21.833333333333293,null,{"$f":"AVERAGE(OFFSET(DG269,0,0,-DU$4,1))*12","v":0.11323878666666662},{"$f":"STDEVA(OFFSET(DG269,0,0,-DU$4,1))*SQRT(12)","v":0.15307443238000223},{"$f":"DG269-EO269","v":5.8480699999999997E-2},{"$f":"DP269-(EX269+((EN269*(DP269-EX269))))","v":0},{"$f":"(DU269-EX269)/EN269","v":7.0465645863904552E-2},{"$f":"(AVERAGE(OFFSET(DW269,0,0,-DU$4,1))/STDEVA(OFFSET(DW269,0,0,-DU$4,1)))*SQRT(12)","v":1.0491821160382857},{"$f":"SKEW(OFFSET(DG269,0,0,-DU$4,1))","v":-0.67008763407098215},{"$f":"KURT(OFFSET(DG269,0,0,-DU$4,1))","v":1.5700629936286319},{"$f":"COUNTIF((OFFSET(DG269,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG269,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG269,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG269,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU269-EX269)*(DV269/DV269))-(DU269-EX269)","v":0},{"$f":"SUMIF(BU150:BU269,\">0\",DG150:DG269)/SUMIF(BU150:BU269,\">0\",BU150:BU269)","v":1},{"$f":"SUMIF(BU150:BU269,\"<0\",DG150:DG269)/SUMIF(BU150:BU269,\"<0\",BU150:BU269)","v":1},{"$f":"((DU269/12)-(EI$5+EA269*(EI$5^2-1)/6+EB269*(EI$5^3-3*EI$5)/24-EA269^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG269,0,0,-DU$4,1)))*SQRT(12)","v":0.36977936499582897},{"$f":"IF(DH269/MAX(DH$8:DH269)-1<0,DH269/MAX((DH$8:DH269))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ269,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG269,0,0,-DU$4,1),(OFFSET(BU269,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR269/-EK269","v":0.14542680782711803},{"$f":"SLOPE(OFFSET(DG269,0,0,-DU$4,1),(OFFSET(BU269,0,0,-DU$4,1)))","v":1},{"$f":"AI269","v":1.15811E-2},{"$f":"EP268*(1+EO269)","v":251970.03254712847},{"$f":"(EP269/EP266)-1","v":3.6224762951266865E-3},{"$f":"(EP269/EP257)-1","v":0.10019437341823867},{"$f":"(EP269/EP233)-1","v":0.21851958126412496},{"$f":"((ES269+1)^(1/3))-1","v":6.8097349900546833E-2},{"$f":"(EP269/EP209)-1","v":0.2713643127396328},{"$f":"((EU269+1)^(1/5))-1","v":4.918966350265408E-2},{"$f":"(EP269/EP149)-1","v":0.5201917213869085},{"$f":"((EW269+1)^(1/10))-1","v":4.2773140802762066E-2},{"$f":"((EP269/EP89)^(1/15))-1","v":4.0216546277783705E-2},{"$f":"((EP269/$AL$7)^(1/FA269))-1","v":4.3235583752788909E-2},21.833333333333293]
["2021-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4596414716492269E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1487446361011511E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.4494706939098475E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.6200601860911456E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3485000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4156999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1105800000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7402600000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD271","v":-8.4156999999999999E-3},-0.16752657068853005,-6.4679764849530164E-3,414789.85709704965,1.2197353501334662E-2,0.12577667346485311,0.39443267486454947,0.1172040899288882,0.57703998040415083,9.5389416956291218E-2,1.2780694250967399,8.5817146655309262E-2,7.2756895162785939E-2,6.706254641388365E-2,21.916666666666625,7.8605905119193936E-2,9.3715541497076921E-2,4.61023515046983E-4,6.3476674090898397E-3,6.1226764980141811E-2,0.38292097171590977,-0.38394906257952932,0.94360774502872546,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1639066922785999,0.57307647755346924,0.62325610399384435,0.21804466745322246,{"$f":"IF(AL270/MAX(AL$8:AL270)-1<0,AL270/MAX((AL$8:AL270))-1,0)","v":-6.4679764849530086E-3},{"$f":"MIN(BM$8:BM270)","v":-0.2506783741534907},0.91696985599891512,0.26752425948327385,0.58611044086001363,9.4559530687192174E-3,6.2343840537023689E-3,-5.3485000000000008E-3,{"$f":"'Data-Gross'!CG271","v":-6.9289999999999994E-3},-1.5887815E-2,295971.13333191519,-1.262500776614095E-2,0.11372275380626817,0.31437685383118552,9.540142321737255E-2,0.47007128243994134,8.0109233567944527E-2,1.0087982763624668,7.2244019721257047E-2,5.3953684679604486E-2,5.0755983431503449E-2,21.916666666666625,{"$error":"#VALUE!"},6.1993152589065029E-2,9.6704220177614209E-2,-8.9588150000000002E-3,-1.0610286078071129E-2,3.17373166991178E-2,0.19929733831074192,-1.047212618622124,4.1238464874489438,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.2806041670131665,0.52388662956559184,0.62146172949357115,0.25076246348220954,-1.5887815000000027E-2,{"$f":"MIN(CY$8:CY270)","v":-0.34705928019565158},0.92444689300174898,0.14624586152224547,0.60726285928735058,-8.4156999999999999E-3,4.4199674142673007E-2,0.153112162586196,-6.9289999999999994E-3,472856.3928051758,1.3223826450717624E-2,0.27920991185369037,0.74456655109268088,0.20382265958760204,1.2781082401728989,0.17900289363745836,3.4726166349526757,0.16159883415170628,0.10437630786525975,7.3460642794302311E-2,21.916666666666625,null,0.11150911333333331,0.153112162586196,1.4867000000000005E-3,0,6.8788854429082738E-2,1.0465608443283696,-0.6600434161926374,1.5567352201881501,2.103448275862069,0.1281938,-0.16794789999999998,0,1,1,0.36884032551519924,{"$f":"IF(DH270/MAX(DH$8:DH270)-1<0,DH270/MAX((DH$8:DH270))-1,0)","v":-6.928999999999963E-3},-0.50948740112411772,1,0.14418539620846552,1,-8.4156999999999999E-3,249849.52834422159,-1.035582034291338E-2,5.0435405358560947E-2,0.20517145194123754,6.4182905910253885E-2,0.26886352688552795,4.8776585127376704E-2,0.51942096619645506,4.2720258904250574E-2,3.870344956555849E-2,4.2665558675744952E-2,21.916666666666625]
["2021-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4449074492393997E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5076208750273139E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4992927295439666E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9633157222564046E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5783500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37944E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4032699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5737199999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD272","v":1.37944E-2},-0.4061482840859989,2.277979127694784E-2,424238.68346551544,6.2721989133736278E-2,0.1167076690311184,0.50277195605812319,0.14541894143923417,0.5975155465859221,9.8219165894600557E-2,1.3156234681782486,8.7593977999925965E-2,7.4217677500759471E-2,6.7892999125892972E-2,21.999999999999957,7.8641259442922745E-2,9.3806491705057171E-2,-2.2036308723052157E-2,5.9028206687745249E-3,5.9840014494280218E-2,0.37366764065715846,-0.39438663172182969,0.93566832418252455,1.7692307692307692,7.9850725350526675E-2,-8.6148497151764897E-2,-1.187487381097351,0.5718736006950671,0.62325610399384435,0.21854492792911975,{"$f":"IF(AL271/MAX(AL$8:AL271)-1<0,AL271/MAX((AL$8:AL271))-1,0)","v":0},{"$f":"MIN(BM$8:BM271)","v":-0.2506783741534907},0.9173543205841348,0.27083708100133919,0.58576941750414335,9.6693259278997114E-3,6.3491900972635152E-3,7.5783500000000002E-3,{"$f":"'Data-Gross'!CG272","v":4.4816099999999998E-2},2.3712352499999999E-2,302989.30517530604,3.4460865610923763E-2,0.1079464203260061,0.40514187021437542,0.12005682912492177,0.48676935472897132,8.2551883994761432E-2,1.0516812131915816,7.4511302729286966E-2,5.5057264335570455E-2,5.1678653884802195E-2,21.999999999999957,{"$error":"#VALUE!"},6.200607733264777E-2,9.6824771821324374E-2,-2.1103747499999999E-2,-1.0994214417664697E-2,3.0341702099747191E-2,0.19021235967863012,-1.0511725262907365,4.102960238900943,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.3008781626708257,0.52510566387140534,0.62146172949357115,0.25103705515789287,0,{"$f":"MIN(CY$8:CY271)","v":-0.34705928019565158},0.92458554085876687,0.14890440000817387,0.60699522600719547,1.37944E-2,4.4277606110668291E-2,0.15338212684239932,4.4816099999999998E-2,494047.97219077183,0.11027105132209614,0.28705419411802779,1.003663830671921,0.26068993680505947,1.3340687309328203,0.18473911736380333,3.6257446645779439,0.16551580097994911,0.10658068038835955,7.5313157992245694E-2,21.999999999999957,null,0.11356167333333332,0.15338212684239932,3.1021699999999999E-2,0,6.9972864324164594E-2,1.066855458757564,-0.66537327262291635,1.5371953258358291,2.103448275862069,0.1281938,-0.16794789999999998,0,1,1,0.37011730114899821,{"$f":"IF(DH271/MAX(DH$8:DH271)-1<0,DH271/MAX((DH$8:DH271))-1,0)","v":0},-0.50948740112411772,0.99999999999999978,0.14782143351548438,1,1.37944E-2,253296.05267801313,1.6904657286009872E-2,4.7731111470780796E-2,0.23655196729886985,7.3340353732757935E-2,0.27548847932716014,4.9869473254362529E-2,0.53212476568513778,4.3588809009168727E-2,3.9615475883353124E-2,4.3149961699850969E-2,21.999999999999957]
["2022-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5439168348655486E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7965810946709203E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.6481992890008265E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7472017730446393E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5141E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2695799999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.5245199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4346500000000006E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD273","v":-2.2695799999999999E-2},{"$f":"AQ272-DK272","v":-0.26532740933855314},{"$f":"SUMPRODUCT(B272:K272,L272:U272)-$AK$4","v":-4.5736888667431211E-2},{"$f":"AL271*(1+AK272)","v":404835.32603143557},{"$f":"(AL272/AL269)-1","v":-3.0311725852355975E-2},{"$f":"(AL272/AL260)-1","v":7.0488179279158514E-2},{"$f":"(AL272/AL236)-1","v":0.37205429227466347},{"$f":"((AO272+1)^(1/3))-1","v":0.11119539326160544},{"$f":"(AL272/AL212)-1","v":0.49369237171688574},{"$f":"((AQ272+1)^(1/5))-1","v":8.3558173891827181E-2},{"$f":"(AL272/AL152)-1","v":1.1245003028185669},{"$f":"((AS272+1)^(1/10))-1","v":7.8265425301549563E-2},{"$f":"((AL272/AL92)^(1/15))-1","v":6.9997031682407673E-2},{"$f":"((AL272/$AL$7)^(1/AW272))-1","v":6.5367390192313746E-2},22.08333333333329,{"$f":"AVERAGE(OFFSET(AN272,0,0,-AX$4,1))","v":7.8553808746780085E-2},{"$f":"STDEVA(OFFSET(AK272,0,0,-AX$4,1))*SQRT(12)","v":9.4751752035530878E-2},{"$f":"AK272-DG272","v":6.0101113325687835E-3},5.4972166355620883E-3,{"$f":"(AX272-EX272)/BQ272","v":6.7886286426297196E-2},{"$f":"(AX272-EX272)/AY272","v":0.42164591837966309},{"$f":"SKEW(OFFSET(AK272,0,0,-AX$4,1))","v":-0.3859995714776141},{"$f":"KURT(OFFSET(AK272,0,0,-AX$4,1))","v":0.8354212367379934},{"$f":"COUNTIF((OFFSET(AK272,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK272,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK272,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK272,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ272,0,0,-AX$4,1))/STDEVA(OFFSET(AZ272,0,0,-AX$4,1)))*SQRT(12)","v":-1.172897360767287},{"$f":"SUMIF(DG153:DG272,\">0\",AK153:AK272)/SUMIF(DG153:DG272,\">0\",DG153:DG272)","v":0.56639581903482628},{"$f":"SUMIF(DG153:DG272,\"<0\",AK153:AK272)/SUMIF(DG153:DG272,\"<0\",DG153:DG272)","v":0.63536362052660966},{"$f":"((AX272/12)-(BL$5+BD272*(BL$5^2-1)/6+BE272*(BL$5^3-3*BL$5)/24-BD272^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK272,0,0,-AX$4,1)))*SQRT(12)","v":0.21978542441275592},{"$f":"IF(AL272/MAX(AL$8:AL272)-1<0,AL272/MAX((AL$8:AL272))-1,0)","v":-4.5736888667431197E-2},{"$f":"MIN(BM$8:BM272)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))^2","v":0.91711488344980452},{"$f":"AV272/-BN272","v":0.2607619840085974},{"$f":"SLOPE(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))","v":0.58850898477821867},{"$f":"INTERCEPT(OFFSET(AK272,0,0,-AX$4,1),(OFFSET(DG272,0,0,-AX$4,1)))*12","v":8.11193617048531E-3},6.0267016960561049E-3,{"$f":"V272","v":-1.5141E-2},{"$f":"'Data-Gross'!CG273","v":-5.1746999999999994E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V272:AE272)-($BW$4)","v":-3.5029530000000003E-2},{"$f":"BW271*(1+BV272)","v":292375.73221998854},{"$f":"(BW272/BW269)-1","v":-2.7842622904328929E-2},{"$f":"(BW272/BW260)-1","v":6.910655171392488E-2},{"$f":"(BW272/BW236)-1","v":0.28893914475559468},{"$f":"((BZ272+1)^(1/3))-1","v":8.8288745032649052E-2},{"$f":"(BW272/BW212)-1","v":0.41344450858811355},{"$f":"((CB272+1)^(1/5))-1","v":7.1656870416025864E-2},{"$f":"(BW272/BW152)-1","v":0.9095328460142349},{"$f":"((CD272+1)^(1/10))-1","v":6.6823842782094856E-2},{"$f":"((BW272/BW92)^(1/15))-1","v":5.1776888861823744E-2},{"$f":"((BW272/$AL$7)^(1/CH272))-1","v":4.9782260562287517E-2},22.08333333333329,{"$f":"BW272*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY272,0,0,-AX$4,1))","v":6.1894943525018162E-2},{"$f":"STDEVA(OFFSET(BV272,0,0,-CJ$4,1))*SQRT(12)","v":9.7356880485687136E-2},{"$f":"BV272-DG272","v":1.6717469999999991E-2},-1.0665321808732191E-2,{"$f":"(CJ272-EX272)/DC272","v":3.8347232659784673E-2},{"$f":"(CJ272-EX272)/CK272","v":0.2392519580243328},{"$f":"SKEW(OFFSET(BV272,0,0,-CJ$4,1))","v":-1.0225868021682725},{"$f":"KURT(OFFSET(BV272,0,0,-CJ$4,1))","v":3.9326253833658713},{"$f":"COUNTIF((OFFSET(BV272,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV272,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV272,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV272,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL272,0,0,-CJ$4,1))/STDEVA(OFFSET(CL272,0,0,-CJ$4,1)))*SQRT(12)","v":-1.2677284415880132},{"$f":"SUMIF(DG153:DG272,\">0\",BV153:BV272)/SUMIF(DG153:DG272,\">0\",DG153:DG272)","v":0.52008552415817777},{"$f":"SUMIF(DG153:DG272,\"<0\",BV153:BV272)/SUMIF(DG153:DG272,\"<0\",DG153:DG272)","v":0.62403918550321757},{"$f":"((CJ272/12)-(CX$5+CP272*(CX$5^2-1)/6+CQ272*(CX$5^3-3*CX$5)/24-CP272^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV272,0,0,-CJ$4,1)))*SQRT(12)","v":0.250983595228912},{"$f":"IF(BW272/MAX((OFFSET(BW272,0,0,-CJ$4,1)))-1<0,BW272/MAX((OFFSET(BW272,0,0,-CJ$4,1)))-1,0)","v":-3.5029529999999864E-2},{"$f":"MIN(CY$8:CY272)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV272,0,0,-CJ$4,1),(OFFSET(DG272,0,0,-CJ$4,1)))^2","v":0.92541170674401541},{"$f":"CG272/-CZ272","v":0.14344022304841758},{"$f":"SLOPE(OFFSET(BV272,0,0,-CJ$4,1),(OFFSET(DG272,0,0,-CJ$4,1)))","v":0.60741864973659865},{"$f":"AI272","v":-2.2695799999999999E-2},{"$f":"STDEV(OFFSET(DG272,0,0,-$AX$4,1))","v":4.4509775037708352E-2},{"$f":"DE272*SQRT(12)","v":0.15418638359754361},{"$f":"BU272","v":-5.1746999999999994E-2},{"$f":"DH271*(1+DG272)","v":468482.47177381598},{"$f":"(DH272/DH269)-1","v":-1.6114905485522635E-2},{"$f":"(DH272/DH260)-1","v":0.23290011370292429},{"$f":"(DH272/DH236)-1","v":0.75901978105543888},{"$f":"((DK272+1)^(1/3))-1","v":0.20713796193760725},{"$f":"(DH272/DH212)-1","v":1.172090930881764},{"$f":"((DM272+1)^(1/5))-1","v":0.16781917120726142},{"$f":"(DH272/DH152)-1","v":3.1982308601309182},{"$f":"((DO272+1)^(1/10))-1","v":0.15426793588255361},{"$f":"((DH272/DH92)^(1/15))-1","v":0.10156496573646501},{"$f":"((DH272/$AL$7)^(1/DS272))-1","v":7.2435099466550579E-2},22.08333333333329,null,{"$f":"AVERAGE(OFFSET(DG272,0,0,-DU$4,1))*12","v":0.10910366000000001},{"$f":"STDEVA(OFFSET(DG272,0,0,-DU$4,1))*SQRT(12)","v":0.15418638359754361},{"$f":"DG272-EO272","v":-2.9051199999999996E-2},{"$f":"DP272-(EX272+((EN272*(DP272-EX272))))","v":0},{"$f":"(DU272-EX272)/EN272","v":7.0501540758323447E-2},{"$f":"(AVERAGE(OFFSET(DW272,0,0,-DU$4,1))/STDEVA(OFFSET(DW272,0,0,-DU$4,1)))*SQRT(12)","v":1.0325227264427925},{"$f":"SKEW(OFFSET(DG272,0,0,-DU$4,1))","v":-0.64439862363065248},{"$f":"KURT(OFFSET(DG272,0,0,-DU$4,1))","v":1.4404411770925449},{"$f":"COUNTIF((OFFSET(DG272,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG272,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG272,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG272,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU272-EX272)*(DV272/DV272))-(DU272-EX272)","v":0},{"$f":"SUMIF(BU153:BU272,\">0\",DG153:DG272)/SUMIF(BU153:BU272,\">0\",BU153:BU272)","v":1},{"$f":"SUMIF(BU153:BU272,\"<0\",DG153:DG272)/SUMIF(BU153:BU272,\"<0\",BU153:BU272)","v":1},{"$f":"((DU272/12)-(EI$5+EA272*(EI$5^2-1)/6+EB272*(EI$5^3-3*EI$5)/24-EA272^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG272,0,0,-DU$4,1)))*SQRT(12)","v":0.36900419879587487},{"$f":"IF(DH272/MAX(DH$8:DH272)-1<0,DH272/MAX((DH$8:DH272))-1,0)","v":-5.1746999999999987E-2},{"$f":"MIN((OFFSET(EJ272,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG272,0,0,-DU$4,1),(OFFSET(BU272,0,0,-DU$4,1)))^2","v":1},{"$f":"DR272/-EK272","v":0.1421725037885764},{"$f":"SLOPE(OFFSET(DG272,0,0,-DU$4,1),(OFFSET(BU272,0,0,-DU$4,1)))","v":1},{"$f":"AI272","v":-2.2695799999999999E-2},{"$f":"EP271*(1+EO272)","v":247547.29612564348},{"$f":"(EP272/EP269)-1","v":-1.7552628686737792E-2},{"$f":"(EP272/EP260)-1","v":2.568542407775376E-2},{"$f":"(EP272/EP236)-1","v":0.17372247566377252},{"$f":"((ES272+1)^(1/3))-1","v":5.4844574982839456E-2},{"$f":"(EP272/EP212)-1","v":0.23627177453872816},{"$f":"((EU272+1)^(1/5))-1","v":4.3332631745749417E-2},{"$f":"(EP272/EP152)-1","v":0.46046799525474214},{"$f":"((EW272+1)^(1/10))-1","v":3.8602119241676558E-2},{"$f":"((EP272/EP92)^(1/15))-1","v":3.7651374783268077E-2},{"$f":"((EP272/$AL$7)^(1/FA272))-1","v":4.1899983400828456E-2},22.08333333333329]
["2022-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4418882867538608E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0965215182412317E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.40676687399342E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5586872240295837E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0181500000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1790700000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8035000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3193000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD274","v":-1.1790700000000001E-2},-0.22430599773862547,-2.3865406948540398E-2,395173.76622855029,-4.7291635831658518E-2,3.2380562617584818E-2,0.31479212354083486,9.5516772969550523E-2,0.42896278375438612,7.3999758267622173E-2,1.0263971566102272,7.3179718947971928E-2,6.8494748058667509E-2,6.3953804105300049E-2,22.166666666666622,7.8263331585992732E-2,9.5037265108432148E-2,6.0759930514595988E-3,5.3688822595817365E-3,7.1863397464499448E-2,0.4460532446424561,-0.37686013353721459,0.79040128614185834,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1583714514361729,0.56681894119003995,0.63959688908456647,0.21980057851195117,{"$f":"IF(AL273/MAX(AL$8:AL273)-1<0,AL273/MAX((AL$8:AL273))-1,0)","v":-6.8510766155363334E-2},{"$f":"MIN(BM$8:BM273)","v":-0.2506783741534907},0.91771747193630782,0.25512294118415274,0.58989251773829576,6.9832786684509776E-3,5.9112002908335553E-3,-7.0181500000000008E-3,{"$f":"'Data-Gross'!CG274","v":-2.9941399999999996E-2},-1.50635275E-2,287971.52233736013,-2.7028348692316295E-2,3.5707053680319456E-2,0.24815030119948656,7.6685742013278047E-2,0.36863865916949368,6.4774791346061233E-2,0.83169479957576331,6.2393270870571671E-2,5.0759369513423191E-2,4.8872105820633616E-2,22.166666666666622,{"$error":"#VALUE!"},6.1598936640086165E-2,9.7480153420974144E-2,1.4877872499999997E-2,-1.0245619123687419E-2,4.2317922485789854E-2,0.26392331787322881,-1.0119799436349983,3.8869197447693837,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.2386592420852884,0.5184311981978138,0.6208731685198664,0.25078309604262711,-4.9565389211532751E-2,{"$f":"MIN(CY$8:CY273)","v":-0.34705928019565158},0.92652668541531258,0.14081774673503156,0.60795247040527489,-1.1790700000000001E-2,4.4553817293214885E-2,0.15433895044597809,-2.9941399999999996E-2,454455.45069344743,-3.8914440814824425E-2,0.16389117546419185,0.6532687814930116,0.18244556041271554,1.026587987510565,0.15173640031647229,2.9037250711296076,0.1459031740573653,0.10078341161802995,7.0683875887204373E-2,22.166666666666622,null,0.10841148666666668,0.15433895044597809,-1.8150699999999995E-2,0,7.253983554423539E-2,1.0108839023409169,-0.64085852113096431,1.4217195924741031,2.0508474576271185,0.1281938,-0.16794789999999998,0,1,1,0.36885040302829769,{"$f":"IF(DH273/MAX(DH$8:DH273)-1<0,DH273/MAX((DH$8:DH273))-1,0)","v":-8.0139022374200009E-2},-0.50948740112411772,1,0.13873527732236282,1,-1.1790700000000001E-2,244628.54022121485,-2.0896529833803412E-2,1.3165231069276695E-2,0.15015773228575546,4.7737450827649353E-2,0.20781612900664603,3.8484849469319737E-2,0.42252359353361935,3.5871651122431292E-2,3.6414117975180016E-2,4.11819658641015E-2,22.166666666666622]
["2022-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4874403600474065E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1769647940387288E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2833871232851414E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1098684451637564E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1745099999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.2586999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15432E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.27175E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD275","v":-7.2586999999999999E-3},-0.23552789043951461,1.592282798655778E-2,401466.05013300769,-5.3678823313524693E-2,4.1739493417122686E-2,0.31728763128097537,9.6209440833884496E-2,0.44644239233220651,7.6614509082987725E-2,1.0344576958891913,7.3605842817736855E-2,6.9544033349332679E-2,6.4462299052416405E-2,22.249999999999954,7.8069464589677284E-2,9.5063931682036765E-2,-2.1206672013442222E-2,5.2228988391074468E-3,7.3098820905863615E-2,0.45322462088150339,-0.38535678923192734,0.79087165651920666,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.1807871882110759,0.5674458851942209,0.63959688908456647,0.2200795748393094,{"$f":"IF(AL274/MAX(AL$8:AL274)-1<0,AL274/MAX((AL$8:AL274))-1,0)","v":-5.3678823313524693E-2},{"$f":"MIN(BM$8:BM274)","v":-0.2506783741534907},0.9177213470957909,0.25715141671114417,0.58941189286187468,7.0057776940996921E-3,5.9936889703865988E-3,-1.1745099999999998E-2,{"$f":"'Data-Gross'!CG275","v":3.7129500000000003E-2},2.1956050000000002E-3,288603.79405166168,-4.7478610227912443E-2,2.2711624982967082E-2,0.2397344656657745,7.4260379122253584E-2,0.36715778901963447,6.454427380585126E-2,0.82081138864122449,6.1760332742605506E-2,5.0356392954084006E-2,4.8788053977667278E-2,22.249999999999954,{"$error":"#VALUE!"},6.1244988183725015E-2,9.7477893444700536E-2,-3.4933895E-2,-1.0986666173830179E-2,4.3304978607147361E-2,0.26940301089951052,-1.008600238308708,3.8828437481823403,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.2683488857846446,0.51529127810830433,0.6208731685198664,0.25059123948290263,-4.7478610227912443E-2,{"$f":"MIN(CY$8:CY274)","v":-0.34705928019565158},0.92391883846046097,0.14057556377735655,0.60641614047142622,-7.2586999999999999E-3,4.4602753618973374E-2,0.154508470851077,3.7129500000000003E-2,471329.15434996982,-4.5985044205442804E-2,0.15645798585258563,0.68197028277172111,0.18924893943154397,1.0993852532948698,0.15989433803596076,2.9196750606521022,0.14637051294869963,0.10264413150717577,7.2165347022660864E-2,22.249999999999954,null,0.11014112666666664,0.154508470851077,4.4388200000000003E-2,0,7.5156976473085613E-2,1.038520638323315,-0.64714382874416732,1.4115218136111896,2.0508474576271185,0.1281938,-0.16794789999999998,0,1,1,0.3699237094285916,{"$f":"IF(DH274/MAX(DH$8:DH274)-1<0,DH274/MAX((DH$8:DH274))-1,0)","v":-4.5985044205442804E-2},-0.50948740112411772,1,0.14164304527145796,1,-7.2586999999999999E-3,242852.85503631111,-4.1229215896930294E-2,2.6594095504153259E-3,0.12826638807174873,4.1047510913308383E-2,0.19821511617168164,3.6828577347709279E-2,0.4103827589145137,3.4984150193581032E-2,3.5638941695524284E-2,4.0683804852703398E-2,22.249999999999954]
["2022-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6282025640922599E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9432259602189608E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7499290908322611E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8598032516905526E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0438699999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.8458699999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6650600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.5942800000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD276","v":-3.8458699999999998E-2},{"$f":"AQ275-DK275","v":-0.10596625231756973},{"$f":"SUMPRODUCT(B275:K275,L275:U275)-$AK$4","v":-4.0408694216088337E-2},{"$f":"AL274*(1+AK275)","v":385243.33127504215},{"$f":"(AL275/AL272)-1","v":-4.8394973206641767E-2},{"$f":"(AL275/AL263)-1","v":-2.7461916653724661E-2},{"$f":"(AL275/AL239)-1","v":0.24568533959344174},{"$f":"((AO275+1)^(1/3))-1","v":7.5976495686597145E-2},{"$f":"(AL275/AL215)-1","v":0.36958856972728138},{"$f":"((AQ275+1)^(1/5))-1","v":6.4922552791762067E-2},{"$f":"(AL275/AL155)-1","v":0.95201845660567774},{"$f":"((AS275+1)^(1/10))-1","v":6.9174007031993279E-2},{"$f":"((AL275/AL95)^(1/15))-1","v":6.4974897278759158E-2},{"$f":"((AL275/$AL$7)^(1/AW275))-1","v":6.2250504695085196E-2},22.333333333333286,{"$f":"AVERAGE(OFFSET(AN275,0,0,-AX$4,1))","v":7.7405192574047779E-2},{"$f":"STDEVA(OFFSET(AK275,0,0,-AX$4,1))*SQRT(12)","v":9.5708199593265084E-2},{"$f":"AK275-DG275","v":4.6793105783911659E-2},6.6333078564774217E-3,{"$f":"(AX275-EX275)/BQ275","v":7.9838553526040204E-2},{"$f":"(AX275-EX275)/AY275","v":0.4896832635285947},{"$f":"SKEW(OFFSET(AK275,0,0,-AX$4,1))","v":-0.36693709367716354},{"$f":"KURT(OFFSET(AK275,0,0,-AX$4,1))","v":0.71333026007280154},{"$f":"COUNTIF((OFFSET(AK275,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK275,0,0,-AX$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(AK275,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK275,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ275,0,0,-AX$4,1))/STDEVA(OFFSET(AZ275,0,0,-AX$4,1)))*SQRT(12)","v":-1.0763608746159965},{"$f":"SUMIF(DG156:DG275,\">0\",AK156:AK275)/SUMIF(DG156:DG275,\">0\",DG156:DG275)","v":0.5674458851942209},{"$f":"SUMIF(DG156:DG275,\"<0\",AK156:AK275)/SUMIF(DG156:DG275,\"<0\",DG156:DG275)","v":0.63042447766694354},{"$f":"((AX275/12)-(BL$5+BD275*(BL$5^2-1)/6+BE275*(BL$5^3-3*BL$5)/24-BD275^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK275,0,0,-AX$4,1)))*SQRT(12)","v":0.2202779358507819},{"$f":"IF(AL275/MAX(AL$8:AL275)-1<0,AL275/MAX((AL$8:AL275))-1,0)","v":-9.1918426372457507E-2},{"$f":"MIN(BM$8:BM275)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))^2","v":0.91814346023924598},{"$f":"AV275/-BN275","v":0.2483281811017696},{"$f":"SLOPE(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))","v":0.58701844476666387},{"$f":"INTERCEPT(OFFSET(AK275,0,0,-AX$4,1),(OFFSET(DG275,0,0,-AX$4,1)))*12","v":8.1725058976988493E-3},5.6401077768946321E-3,{"$f":"V275","v":-2.0438699999999997E-2},{"$f":"'Data-Gross'!CG276","v":-8.7201799999999996E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V275:AE275)-($BW$4)","v":-5.1317685000000002E-2},{"$f":"BW274*(1+BV275)","v":273793.31545871362},{"$f":"(BW275/BW272)-1","v":-6.3556631804493224E-2},{"$f":"(BW275/BW263)-1","v":-5.441844210656821E-2},{"$f":"(BW275/BW239)-1","v":0.15417580273719},{"$f":"((BZ275+1)^(1/3))-1","v":4.8956121352804693E-2},{"$f":"(BW275/BW215)-1","v":0.28446869070683634},{"$f":"((CB275+1)^(1/5))-1","v":5.1343670769295136E-2},{"$f":"(BW275/BW155)-1","v":0.73031177834074934},{"$f":"((CD275+1)^(1/10))-1","v":5.6361188213362556E-2},{"$f":"((BW275/BW95)^(1/15))-1","v":4.5101886668677427E-2},{"$f":"((BW275/$AL$7)^(1/CH275))-1","v":4.6131061702762377E-2},22.333333333333286,{"$f":"BW275*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY275,0,0,-AX$4,1))","v":6.0389578542249203E-2},{"$f":"STDEVA(OFFSET(BV275,0,0,-CJ$4,1))*SQRT(12)","v":9.8419173820163144E-2},{"$f":"BV275-DG275","v":3.5884114999999994E-2},-1.0033664354433092E-2,{"$f":"(CJ275-EX275)/DC275","v":4.9257497477664121E-2},{"$f":"(CJ275-EX275)/CK275","v":0.30330562971421732},{"$f":"SKEW(OFFSET(BV275,0,0,-CJ$4,1))","v":-0.98032112934817084},{"$f":"KURT(OFFSET(BV275,0,0,-CJ$4,1))","v":3.6470353471508936},{"$f":"COUNTIF((OFFSET(BV275,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV275,0,0,-CJ$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(BV275,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV275,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL275,0,0,-CJ$4,1))/STDEVA(OFFSET(CL275,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1974816634479941},{"$f":"SUMIF(DG156:DG275,\">0\",BV156:BV275)/SUMIF(DG156:DG275,\">0\",DG156:DG275)","v":0.51529127810830433},{"$f":"SUMIF(DG156:DG275,\"<0\",BV156:BV275)/SUMIF(DG156:DG275,\"<0\",DG156:DG275)","v":0.62036228799494497},{"$f":"((CJ275/12)-(CX$5+CP275*(CX$5^2-1)/6+CQ275*(CX$5^3-3*CX$5)/24-CP275^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV275,0,0,-CJ$4,1)))*SQRT(12)","v":0.25095958878328428},{"$f":"IF(BW275/MAX((OFFSET(BW275,0,0,-CJ$4,1)))-1<0,BW275/MAX((OFFSET(BW275,0,0,-CJ$4,1)))-1,0)","v":-9.63598028639987E-2},{"$f":"MIN(CY$8:CY275)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV275,0,0,-CJ$4,1),(OFFSET(DG275,0,0,-CJ$4,1)))^2","v":0.92538317430362882},{"$f":"CG275/-CZ275","v":0.13291983339778843},{"$f":"SLOPE(OFFSET(BV275,0,0,-CJ$4,1),(OFFSET(DG275,0,0,-CJ$4,1)))","v":0.60602123575225497},{"$f":"AI275","v":-3.8458699999999998E-2},{"$f":"STDEV(OFFSET(DG275,0,0,-$AX$4,1))","v":4.5098494958011284E-2},{"$f":"DE275*SQRT(12)","v":0.15622576922432876},{"$f":"BU275","v":-8.7201799999999996E-2},{"$f":"DH274*(1+DG275)","v":430228.40369817463},{"$f":"(DH275/DH272)-1","v":-8.1655281425577986E-2},{"$f":"(DH275/DH263)-1","v":2.1302775076170732E-3},{"$f":"(DH275/DH239)-1","v":0.47555482204485111},{"$f":"((DK275+1)^(1/3))-1","v":0.13846176603174576},{"$f":"(DH275/DH215)-1","v":0.89683477683943802},{"$f":"((DM275+1)^(1/5))-1","v":0.136595417391568},{"$f":"(DH275/DH155)-1","v":2.6004721435459532},{"$f":"((DO275+1)^(1/10))-1","v":0.13667405065626892},{"$f":"((DH275/DH95)^(1/15))-1","v":9.2795247806687797E-2},{"$f":"((DH275/$AL$7)^(1/DS275))-1","v":6.7516473550091716E-2},22.333333333333286,null,{"$f":"AVERAGE(OFFSET(DG275,0,0,-DU$4,1))*12","v":0.10137464666666668},{"$f":"STDEVA(OFFSET(DG275,0,0,-DU$4,1))*SQRT(12)","v":0.15622576922432876},{"$f":"DG275-EO275","v":-4.8743099999999998E-2},{"$f":"DP275-(EX275+((EN275*(DP275-EX275))))","v":0},{"$f":"(DU275-EX275)/EN275","v":7.0836157615895068E-2},{"$f":"(AVERAGE(OFFSET(DW275,0,0,-DU$4,1))/STDEVA(OFFSET(DW275,0,0,-DU$4,1)))*SQRT(12)","v":0.98182790476717063},{"$f":"SKEW(OFFSET(DG275,0,0,-DU$4,1))","v":-0.63469846660095997},{"$f":"KURT(OFFSET(DG275,0,0,-DU$4,1))","v":1.2932196232640107},{"$f":"COUNTIF((OFFSET(DG275,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG275,0,0,-DU$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(DG275,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG275,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU275-EX275)*(DV275/DV275))-(DU275-EX275)","v":0},{"$f":"SUMIF(BU156:BU275,\">0\",DG156:DG275)/SUMIF(BU156:BU275,\">0\",BU156:BU275)","v":1},{"$f":"SUMIF(BU156:BU275,\"<0\",DG156:DG275)/SUMIF(BU156:BU275,\"<0\",BU156:BU275)","v":1},{"$f":"((DU275/12)-(EI$5+EA275*(EI$5^2-1)/6+EB275*(EI$5^3-3*EI$5)/24-EA275^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG275,0,0,-DU$4,1)))*SQRT(12)","v":0.3697491873470089},{"$f":"IF(DH275/MAX(DH$8:DH275)-1<0,DH275/MAX((DH$8:DH275))-1,0)","v":-0.12917686557764863},{"$f":"MIN((OFFSET(EJ275,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG275,0,0,-DU$4,1),(OFFSET(BU275,0,0,-DU$4,1)))^2","v":1},{"$f":"DR275/-EK275","v":0.13251843598315757},{"$f":"SLOPE(OFFSET(DG275,0,0,-DU$4,1),(OFFSET(BU275,0,0,-DU$4,1)))","v":1},{"$f":"AI275","v":-3.8458699999999998E-2},{"$f":"EP274*(1+EO275)","v":233513.04994032613},{"$f":"(EP275/EP272)-1","v":-5.6693191179895686E-2},{"$f":"(EP275/EP263)-1","v":-5.1366196153959431E-2},{"$f":"(EP275/EP239)-1","v":7.6655861681495852E-2},{"$f":"((ES275+1)^(1/3))-1","v":2.4925510884751922E-2},{"$f":"(EP275/EP215)-1","v":0.14400743566782115},{"$f":"((EU275+1)^(1/5))-1","v":2.7272753580461995E-2},{"$f":"(EP275/EP155)-1","v":0.35095899280783738},{"$f":"((EW275+1)^(1/10))-1","v":3.0538489050771611E-2},{"$f":"((EP275/EP95)^(1/15))-1","v":3.2110987292911952E-2},{"$f":"((EP275/$AL$7)^(1/FA275))-1","v":3.8703378726133275E-2},22.333333333333286]
["2022-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6798618741213476E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7121940494937206E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6264335515397857E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3913755221034618E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2167000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3070999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6648000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2141000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD277","v":4.3070999999999995E-3},-0.22911257245048877,-1.4542133796332287E-4,385187.30867436668,-2.5271053920132736E-2,-3.1491153552393847E-2,0.27773106020558203,8.5125120303058521E-2,0.34946507022303153,6.1774594362301372E-2,1.0340029079452879,7.3581840740025051E-2,6.3561203662176213E-2,6.2005169125076032E-2,22.416666666666618,7.6438507949973838E-2,9.5647133902572262E-2,-1.9800213379633229E-3,6.4637842293480963E-3,7.3881306638723179E-2,0.45352758461581077,-0.35620056724538113,0.716543275488708,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0752954586776504,0.56699068494328186,0.62822831633035536,0.21952923877694069,{"$f":"IF(AL276/MAX(AL$8:AL276)-1<0,AL276/MAX((AL$8:AL276))-1,0)","v":-9.2050480809874324E-2},{"$f":"MIN(BM$8:BM276)","v":-0.2506783741534907},0.9180227697767287,0.24734949448455487,0.58713923166489757,8.1128801432236199E-3,5.5283201478129283E-3,1.2167000000000002E-3,{"$f":"'Data-Gross'!CG277","v":1.8346E-3},4.291095E-3,274968.18858571193,-4.5154929369768504E-2,-5.8346897008831666E-2,0.1946289004394075,6.1070740888269803E-2,0.27887267538792715,5.0425997192788508E-2,0.81308578635354323,6.1308971222288511E-2,4.4166427812996512E-2,4.6155501469839155E-2,22.416666666666618,{"$error":"#VALUE!"},5.9266603182746333E-2,9.835413493507647E-2,2.4564949999999999E-3,-9.9282714031512093E-3,4.3237445082141689E-2,0.26645253770296651,-0.97485141070605763,3.6538087648061994,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.1897542680361399,0.51657491646018883,0.61669199745894898,0.25039986045243456,-9.2482196932269334E-2,{"$f":"MIN(CY$8:CY276)","v":-0.34705928019565158},0.92519834925061273,0.13299025297297742,0.60611141100599508,4.3070999999999995E-3,4.5057486801867906E-2,0.15608371280439867,1.8346E-3,431017.70072759932,-5.1573261867768894E-2,-2.9946981157477071E-3,0.5785776426735203,0.16436367779473549,0.8739430836928348,0.13383870796974984,2.837727690339277,0.14395098231636094,9.0432483038878519E-2,6.7344494754763007E-2,22.416666666666618,null,9.9170620000000001E-2,0.15608371280439867,-2.4724999999999994E-3,0,6.6110725664284789E-2,0.97610959601704395,-0.62522687753814543,1.2978451976032455,2,0.1281938,-0.16794789999999998,0,1,1,0.36841220560392268,{"$f":"IF(DH276/MAX(DH$8:DH276)-1<0,DH276/MAX((DH$8:DH276))-1,0)","v":-0.12757925345523735},-0.50948740112411772,1,0.1321808833862744,1,4.3070999999999995E-3,234518.81399772409,-4.132684687710042E-2,-5.3672869893993225E-2,8.9754415325699055E-2,2.906516975152873E-2,0.14172865551185732,2.6863176490442342E-2,0.38437904231777931,3.3059894335715212E-2,3.2105040698526155E-2,3.8755898394221999E-2,22.416666666666618]
["2022-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3592361256278029E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5785900222216643E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.8194847941633566E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1159548706850715E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3553899999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4827799999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1113900000000008E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.958599999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD278","v":-3.4827799999999999E-2},-7.1877312673448213E-2,-4.923474817278907E-2,366222.70853242988,-8.7786605091268677E-2,-9.0800001311892475E-2,0.17570435404549167,5.5437957186922571E-2,0.28104927285881054,5.0783311831149813E-2,0.88849318654228804,6.5642523324090263E-2,6.1019446897162544E-2,5.93887222869105E-2,22.49999999999995,7.5199192374156981E-2,9.6551054443539147E-2,3.3309051827210931E-2,7.1284924934899921E-3,8.0421653302425733E-2,0.48905004345654979,-0.3660379251588603,0.65131941757259293,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0101187269289358,0.56673296495119097,0.62612615821817574,0.22107910523187904,{"$f":"IF(AL277/MAX(AL$8:AL277)-1<0,AL277/MAX((AL$8:AL277))-1,0)","v":-0.13675314674080497},{"$f":"MIN(BM$8:BM277)","v":-0.2506783741534907},0.91974685652535959,0.23691202915871279,0.58713412908615614,8.3778326947596682E-3,5.3353012171098845E-3,-3.3553899999999998E-2,{"$f":"'Data-Gross'!CG278","v":-8.2543800000000001E-2},-5.6161099999999999E-2,259525.67264973093,-0.10075446685474132,-0.11852956340115162,8.6806897283996376E-2,2.8136542498689465E-2,0.20283651950277948,3.762713642644977E-2,0.67204192605131863,5.2748706080368857E-2,4.0779804500356898E-2,4.3297134261566228E-2,22.49999999999995,{"$error":"#VALUE!"},5.7863515052508557E-2,9.9519169535348492E-2,2.6382700000000002E-2,-9.4932561770467855E-3,4.9189657684237102E-2,0.30026999008594024,-0.96475404998500103,3.4198026211575021,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.1418475948573721,0.51572832851320494,0.62090737168605503,0.251477955499259,-0.14344939502213638,{"$f":"MIN(CY$8:CY277)","v":-0.34705928019565158},0.92679559585287641,0.12475429049803208,0.60749802817424425,-3.4827799999999999E-2,4.5526391452353925E-2,0.15770804616149289,-8.2543800000000001E-2,395439.86184228049,-0.16101124194693939,-0.10615787010733935,0.35292658553225875,0.10600751268084241,0.70859649555410908,0.113083903151034,2.3816170033192874,0.12956815938303112,8.5399235390595685E-2,6.3008919695821675E-2,22.49999999999995,null,9.4775246666666646E-2,0.15770804616149289,-4.7716000000000001E-2,0,6.6794351663898188E-2,0.92305660699220804,-0.62560787164217668,1.1913684203751043,2,0.1281938,-0.16794789999999998,0,1,1,0.36992549003430553,{"$f":"IF(DH277/MAX(DH$8:DH277)-1<0,DH277/MAX((DH$8:DH277))-1,0)","v":-0.19959217707387888},-0.50948740112411772,1,0.12367120277518283,1,-3.4827799999999999E-2,226351.03964757416,-6.794985130510256E-2,-9.2316005238292864E-2,2.9481003601046218E-2,9.7319824739778849E-3,0.10113868400268267,1.9455806958507571E-2,0.31780282382257696,2.7980895002768458E-2,3.0165299631172759E-2,3.6974581040970289E-2,22.49999999999995]
["2022-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1738895915512819E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2284887746107478E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9634770449474758E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8917042075794955E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8117400000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3596099999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8424500000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0329499999999989E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD279","v":3.3596099999999997E-2},{"$f":"AQ278-DK278","v":-0.14668300778967169},{"$f":"SUMPRODUCT(B278:K278,L278:U278)-$AK$4","v":3.7015166472942174E-2},{"$f":"AL277*(1+AK278)","v":379778.50305492955},{"$f":"(AL278/AL275)-1","v":-1.4185393429201332E-2},{"$f":"(AL278/AL266)-1","v":-5.8604343894833044E-2},{"$f":"(AL278/AL242)-1","v":0.210693647162012},{"$f":"((AO278+1)^(1/3))-1","v":6.5805821000694653E-2},{"$f":"(AL278/AL218)-1","v":0.31005313951561009},{"$f":"((AQ278+1)^(1/5))-1","v":5.5498893704617913E-2},{"$f":"(AL278/AL158)-1","v":0.93253105697901195},{"$f":"((AS278+1)^(1/10))-1","v":6.8101803071486389E-2},{"$f":"((AL278/AL98)^(1/15))-1","v":6.4465032753083129E-2},{"$f":"((AL278/$AL$7)^(1/AW278))-1","v":6.0869251203224284E-2},22.583333333333282,{"$f":"AVERAGE(OFFSET(AN278,0,0,-AX$4,1))","v":7.4228761983930011E-2},{"$f":"STDEVA(OFFSET(AK278,0,0,-AX$4,1))*SQRT(12)","v":9.6787633274590973E-2},{"$f":"AK278-DG278","v":-5.5189333527057821E-2},5.8357226446508897E-3,{"$f":"(AX278-EX278)/BQ278","v":7.5815447185752449E-2},{"$f":"(AX278-EX278)/AY278","v":0.45724848019389874},{"$f":"SKEW(OFFSET(AK278,0,0,-AX$4,1))","v":-0.38342105875744892},{"$f":"KURT(OFFSET(AK278,0,0,-AX$4,1))","v":0.63866021111652183},{"$f":"COUNTIF((OFFSET(AK278,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK278,0,0,-AX$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(AK278,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK278,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ278,0,0,-AX$4,1))/STDEVA(OFFSET(AZ278,0,0,-AX$4,1)))*SQRT(12)","v":-1.0510722914199859},{"$f":"SUMIF(DG159:DG278,\">0\",AK159:AK278)/SUMIF(DG159:DG278,\">0\",DG159:DG278)","v":0.55888264930734965},{"$f":"SUMIF(DG159:DG278,\"<0\",AK159:AK278)/SUMIF(DG159:DG278,\"<0\",DG159:DG278)","v":0.62612615821817574},{"$f":"((AX278/12)-(BL$5+BD278*(BL$5^2-1)/6+BE278*(BL$5^3-3*BL$5)/24-BD278^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK278,0,0,-AX$4,1)))*SQRT(12)","v":0.22181182891664314},{"$f":"IF(AL278/MAX(AL$8:AL278)-1<0,AL278/MAX((AL$8:AL278))-1,0)","v":-0.10479992076017242},{"$f":"MIN(BM$8:BM278)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))^2","v":0.91811941099062555},{"$f":"AV278/-BN278","v":0.24281811867007705},{"$f":"SLOPE(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))","v":0.58373326095328915},{"$f":"INTERCEPT(OFFSET(AK278,0,0,-AX$4,1),(OFFSET(DG278,0,0,-AX$4,1)))*12","v":7.1871203246118495E-3},5.6087788145947849E-3,{"$f":"V278","v":2.8117400000000001E-2},{"$f":"'Data-Gross'!CG279","v":9.2204499999999995E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V278:AE278)-($BW$4)","v":4.8263044999999997E-2},{"$f":"BW277*(1+BV278)","v":272051.17186748015},{"$f":"(BW278/BW275)-1","v":-6.36298803831159E-3},{"$f":"(BW278/BW266)-1","v":-8.1165682347303147E-2},{"$f":"(BW278/BW242)-1","v":0.13495133718098407},{"$f":"((BZ278+1)^(1/3))-1","v":4.3099523367539749E-2},{"$f":"(BW278/BW218)-1","v":0.24369448944904804},{"$f":"((CB278+1)^(1/5))-1","v":4.4582490936674102E-2},{"$f":"(BW278/BW158)-1","v":0.73441865853935773},{"$f":"((CD278+1)^(1/10))-1","v":5.6611647245594643E-2},{"$f":"((BW278/BW98)^(1/15))-1","v":4.5304226734034003E-2},{"$f":"((BW278/$AL$7)^(1/CH278))-1","v":4.5313408114110221E-2},22.583333333333282,{"$f":"BW278*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY278,0,0,-AX$4,1))","v":5.6793020493307832E-2},{"$f":"STDEVA(OFFSET(BV278,0,0,-CJ$4,1))*SQRT(12)","v":0.1000209437447443},{"$f":"BV278-DG278","v":-4.3941454999999997E-2},-1.0362948641368538E-2,{"$f":"(CJ278-EX278)/DC278","v":4.4241047672264826E-2},{"$f":"(CJ278-EX278)/CK278","v":0.26814640735839157},{"$f":"SKEW(OFFSET(BV278,0,0,-CJ$4,1))","v":-0.96581959723103517},{"$f":"KURT(OFFSET(BV278,0,0,-CJ$4,1))","v":3.3709601178684334},{"$f":"COUNTIF((OFFSET(BV278,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV278,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV278,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV278,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL278,0,0,-CJ$4,1))/STDEVA(OFFSET(CL278,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1751928122201949},{"$f":"SUMIF(DG159:DG278,\">0\",BV159:BV278)/SUMIF(DG159:DG278,\">0\",DG159:DG278)","v":0.51471086565218838},{"$f":"SUMIF(DG159:DG278,\"<0\",BV159:BV278)/SUMIF(DG159:DG278,\"<0\",DG159:DG278)","v":0.62090737168605503},{"$f":"((CJ278/12)-(CX$5+CP278*(CX$5^2-1)/6+CQ278*(CX$5^3-3*CX$5)/24-CP278^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV278,0,0,-CJ$4,1)))*SQRT(12)","v":0.25215073403441912},{"$f":"IF(BW278/MAX((OFFSET(BW278,0,0,-CJ$4,1)))-1<0,BW278/MAX((OFFSET(BW278,0,0,-CJ$4,1)))-1,0)","v":-0.10210965462931254},{"$f":"MIN(CY$8:CY278)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV278,0,0,-CJ$4,1),(OFFSET(DG278,0,0,-CJ$4,1)))^2","v":0.92726355217962053},{"$f":"CG278/-CZ278","v":0.13056388547963677},{"$f":"SLOPE(OFFSET(BV278,0,0,-CJ$4,1),(OFFSET(DG278,0,0,-CJ$4,1)))","v":0.60623014455787549},{"$f":"AI278","v":3.3596099999999997E-2},{"$f":"STDEV(OFFSET(DG278,0,0,-$AX$4,1))","v":4.5863204077791341E-2},{"$f":"DE278*SQRT(12)","v":0.15887479932126944},{"$f":"BU278","v":9.2204499999999995E-2},{"$f":"DH277*(1+DG278)","v":431901.19658351707},{"$f":"(DH278/DH275)-1","v":3.8881507379879832E-3},{"$f":"(DH278/DH266)-1","v":-4.6394408897726724E-2},{"$f":"(DH278/DH242)-1","v":0.45673614730528178},{"$f":"((DK278+1)^(1/3))-1","v":0.13360120520553087},{"$f":"(DH278/DH218)-1","v":0.82853712087305187},{"$f":"((DM278+1)^(1/5))-1","v":0.1282900447958526},{"$f":"(DH278/DH158)-1","v":2.6428221514404835},{"$f":"((DO278+1)^(1/10))-1","v":0.13800402175994586},{"$f":"((DH278/DH98)^(1/15))-1","v":9.4094924494197985E-2},{"$f":"((DH278/$AL$7)^(1/DS278))-1","v":6.692797589609345E-2},22.583333333333282,null,{"$f":"AVERAGE(OFFSET(DG278,0,0,-DU$4,1))*12","v":0.10298920666666668},{"$f":"STDEVA(OFFSET(DG278,0,0,-DU$4,1))*SQRT(12)","v":0.15887479932126944},{"$f":"DG278-EO278","v":5.8608399999999998E-2},{"$f":"DP278-(EX278+((EN278*(DP278-EX278))))","v":0},{"$f":"(DU278-EX278)/EN278","v":7.3016442899107817E-2},{"$f":"(AVERAGE(OFFSET(DW278,0,0,-DU$4,1))/STDEVA(OFFSET(DW278,0,0,-DU$4,1)))*SQRT(12)","v":0.95665615827877382},{"$f":"SKEW(OFFSET(DG278,0,0,-DU$4,1))","v":-0.61866799221286173},{"$f":"KURT(OFFSET(DG278,0,0,-DU$4,1))","v":1.1674724147913684},{"$f":"COUNTIF((OFFSET(DG278,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG278,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG278,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG278,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU278-EX278)*(DV278/DV278))-(DU278-EX278)","v":0},{"$f":"SUMIF(BU159:BU278,\">0\",DG159:DG278)/SUMIF(BU159:BU278,\">0\",BU159:BU278)","v":1},{"$f":"SUMIF(BU159:BU278,\"<0\",DG159:DG278)/SUMIF(BU159:BU278,\"<0\",BU159:BU278)","v":1},{"$f":"((DU278/12)-(EI$5+EA278*(EI$5^2-1)/6+EB278*(EI$5^3-3*EI$5)/24-EA278^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG278,0,0,-DU$4,1)))*SQRT(12)","v":0.37433825224533251},{"$f":"IF(DH278/MAX(DH$8:DH278)-1<0,DH278/MAX((DH$8:DH278))-1,0)","v":-0.12579097396488736},{"$f":"MIN((OFFSET(EJ278,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG278,0,0,-DU$4,1),(OFFSET(BU278,0,0,-DU$4,1)))^2","v":1},{"$f":"DR278/-EK278","v":0.13136335805051425},{"$f":"SLOPE(OFFSET(DG278,0,0,-DU$4,1),(OFFSET(BU278,0,0,-DU$4,1)))","v":1},{"$f":"AI278","v":3.3596099999999997E-2},{"$f":"EP277*(1+EO278)","v":233955.55181067804},{"$f":"(EP278/EP275)-1","v":1.8949770493126294E-3},{"$f":"(EP278/EP266)-1","v":-6.8131047658185451E-2},{"$f":"(EP278/EP242)-1","v":6.1478604030895889E-2},{"$f":"((ES278+1)^(1/3))-1","v":2.00866913472868E-2},{"$f":"(EP278/EP218)-1","v":0.12777482700068288},{"$f":"((EU278+1)^(1/5))-1","v":2.4340819044124995E-2},{"$f":"(EP278/EP158)-1","v":0.34356105057071806},{"$f":"((EW278+1)^(1/10))-1","v":2.9972763767558863E-2},{"$f":"((EP278/EP98)^(1/15))-1","v":3.2876194380095924E-2},{"$f":"((EP278/$AL$7)^(1/FA278))-1","v":3.8353876113921492E-2},22.583333333333282]
["2022-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4376567936587863E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6894731333993488E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7455661897671103E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6219624128319042E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4409749999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2711100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0879400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6105600000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD280","v":-2.2711100000000001E-2},-0.13685001714190048,-2.1430487180649122E-2,371639.66471372475,-3.5171574077210721E-2,-9.3100569739000938E-2,0.18499897296528811,5.8211941299552983E-2,0.282968005704892,5.1097892334285522E-2,0.86758944216818645,6.4457045889070974E-2,6.2366428510527427E-2,5.9625604211680283E-2,22.666666666666615,7.3145607647534819E-2,9.7036920899642373E-2,1.9351412819350881E-2,6.3863643391004477E-3,7.9570487926454478E-2,0.47849402129320578,-0.36786851087609174,0.59692190343196039,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0164736177815066,0.55887895986794145,0.62293943532861829,0.22130874069293763,{"$f":"IF(AL279/MAX(AL$8:AL279)-1<0,AL279/MAX((AL$8:AL279))-1,0)","v":-0.12398449458243765},{"$f":"MIN(BM$8:BM279)","v":-0.2506783741534907},0.91853115751053271,0.23785699270241575,0.58352773377607603,7.4178895793703958E-3,5.4454428359240869E-3,-1.4409749999999999E-2,{"$f":"'Data-Gross'!CG280","v":-4.0781900000000003E-2},-2.6173567499999998E-2,264930.62215715257,-3.6504464317080432E-2,-0.11617775676259634,0.11363785577674768,3.652869257990532E-2,0.21026875071638607,3.8906261989586133E-2,0.66308981352252738,5.2183701815016192E-2,4.2954536950121414E-2,4.3920906551840888E-2,22.666666666666615,{"$error":"#VALUE!"},5.5579060393612489E-2,0.10032266165662697,1.4608332500000005E-2,-9.9456388665620371E-3,4.7609215766621318E-2,0.28772202376422445,-0.94414804046521927,3.2759451276137108,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.1494991150643514,0.5131845692385596,0.62156875549205393,0.25161052911432691,-0.1256106481914705,{"$f":"MIN(CY$8:CY279)","v":-0.34705928019565158},0.9277032131999785,0.12655159812202937,0.60629100430373961,-2.2711100000000001E-2,4.600783835532811E-2,0.15937582715568882,-4.0781900000000003E-2,414287.44517456769,-3.881570414576796E-2,-0.11227612265101072,0.41981802284679248,0.12394284832411162,0.74861304859894773,0.1182495780608297,2.4172939153460957,0.13075426195040407,8.998044701093777E-2,6.4716297264938438E-2,22.666666666666615,null,9.9271073333333321E-2,0.15937582715568882,-1.8070800000000001E-2,0,7.2557052180979104E-2,0.93696975171347507,-0.59941396361807187,1.1055372676638582,2,0.1281938,-0.16794789999999998,0,1,1,0.37300299758222771,{"$f":"IF(DH279/MAX(DH$8:DH279)-1<0,DH279/MAX((DH$8:DH279))-1,0)","v":-0.16144287904374877},-0.50948740112411772,0.99999999999999956,0.1270223701747096,1,-2.2711100000000001E-2,228642.16387795054,-2.5058331225530472E-2,-9.4357358984989648E-2,3.338518064957019E-2,1.1006799426339198E-2,9.7876588228015926E-2,1.8851067463631521E-2,0.30165211789420843,2.6714021152354217E-2,3.0780753970519159E-2,3.7158502129096771E-2,22.666666666666615]
["2022-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8758169990685967E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5775531648670292E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.1817550855092407E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0270397859399901E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6869999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9087600000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.593359999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5331499999999991E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD281","v":-4.9087600000000002E-2},-5.2102148935072146E-2,-4.0024903624528749E-2,356764.82295050577,-2.5825502792617194E-2,-0.10630068148953808,0.13771551586211728,4.3945661217542842E-2,0.21327687408053153,3.9422189677678965E-2,0.77685506274296134,5.916885160494223E-2,5.7387119806436182E-2,5.7500371537040573E-2,22.749999999999947,7.1892703794448926E-2,9.753105126078665E-2,5.2073696375471254E-2,8.1481422208892207E-3,8.8623478027281752E-2,0.52664410291804109,-0.34792034900488328,0.53861012335086444,1.6086956521739131,7.9850725350526675E-2,-8.6148497151764897E-2,-0.91698597431506768,0.56097766039978392,0.61036901954705802,0.22102640342539914,{"$f":"IF(AL280/MAX(AL$8:AL280)-1<0,AL280/MAX((AL$8:AL280))-1,0)","v":-0.15904693076036835},{"$f":"MIN(BM$8:BM280)","v":-0.2506783741534907},0.91859880821322815,0.22937906682701326,0.57957726486517014,8.1409528120373366E-3,5.0560522262380848E-3,-2.6869999999999998E-2,{"$f":"'Data-Gross'!CG281","v":-9.2098600000000003E-2},-6.0178079999999995E-2,248987.60598252967,-4.0605102992735453E-2,-0.14991080539277291,3.5975198173654466E-2,1.1850737961804247E-2,0.12355860180397005,2.3573764404624553E-2,0.53785589420133117,4.3978522552946986E-2,3.6687909781660144E-2,4.0912935770120118E-2,22.749999999999947,{"$error":"#VALUE!"},5.4076032647905392E-2,0.10146922766062144,3.1920520000000008E-2,-9.1205940133980423E-3,5.5306108741750772E-2,0.33061729772450177,-0.92400523241052235,3.0589036696545113,1.8125,7.4564947500000006E-2,-0.13143511499999999,-1.0937026431099273,0.51199240101160604,0.62369376004134525,0.25241227049716347,-0.17822972055575237,{"$f":"MIN(CY$8:CY280)","v":-0.34705928019565158},0.92959535232269308,0.11788457507044853,0.60657823547115364,-4.9087600000000002E-2,4.6559025326718823E-2,0.1612851948335263,-9.2098600000000003E-2,376132.15147641324,-4.8825908131558182E-2,-0.15472046691347663,0.26537902301560368,8.1617097101353453E-2,0.55548145238516122,9.2378056155810961E-2,2.0244100331992763,0.11702801931836548,8.0334479079269716E-2,5.996052225935089E-2,22.749999999999947,null,9.0637913333333348E-2,0.1612851948335263,-4.3011000000000001E-2,0,7.0109362536774883E-2,0.89177067093882134,-0.58947885701189739,0.99732999608787054,1.9508196721311475,0.1281938,-0.16794789999999998,0,1,1,0.37336177223463529,{"$f":"IF(DH280/MAX(DH$8:DH280)-1<0,DH280/MAX((DH$8:DH280))-1,0)","v":-0.23867281590385026},-0.50948740112411772,1,0.11768793914639654,1,-4.9087600000000002E-2,217418.66879437526,-3.9462468858576849E-2,-0.12713185010041694,-2.1077178798915464E-2,-7.0756733379337966E-3,4.1047562138166294E-2,8.0779474677716845E-3,0.22532584113578968,2.0528550796558465E-2,2.5996965490959978E-2,3.4728078681347307E-2,22.749999999999947]
["2022-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1461713557776059E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1031518801834546E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1069584561241017E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2746880431631128E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.031905E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1372100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6759000000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4797000000000007E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD282","v":1.1372100000000001E-2},{"$f":"AQ281-DK281","v":-8.8122114214731928E-2},{"$f":"SUMPRODUCT(B281:K281,L281:U281)-$AK$4","v":4.3072658270849759E-2},{"$f":"AL280*(1+AK281)","v":372131.63225251314},{"$f":"(AL281/AL278)-1","v":-2.0135080687572193E-2},{"$f":"(AL281/AL269)-1","v":-0.10864577018986488},{"$f":"(AL281/AL245)-1","v":0.17869407629876322},{"$f":"((AO281+1)^(1/3))-1","v":5.6331831402076205E-2},{"$f":"(AL281/AL221)-1","v":0.25070516873435489},{"$f":"((AQ281+1)^(1/5))-1","v":4.5757502349623946E-2},{"$f":"(AL281/AL161)-1","v":0.86817723852225459},{"$f":"((AS281+1)^(1/10))-1","v":6.4490543367584863E-2},{"$f":"((AL281/AL101)^(1/15))-1","v":5.9117087428771198E-2},{"$f":"((AL281/$AL$7)^(1/AW281))-1","v":5.9239118335454588E-2},22.833333333333279,{"$f":"AVERAGE(OFFSET(AN281,0,0,-AX$4,1))","v":7.0673324585913536E-2},{"$f":"STDEVA(OFFSET(AK281,0,0,-AX$4,1))*SQRT(12)","v":9.7969682338333364E-2},{"$f":"AK281-DG281","v":-3.7888741729150244E-2},7.7867622782860704E-3,{"$f":"(AX281-EX281)/BQ281","v":8.4576361214612331E-2},{"$f":"(AX281-EX281)/AY281","v":0.49947904483066075},{"$f":"SKEW(OFFSET(AK281,0,0,-AX$4,1))","v":-0.34512103454111875},{"$f":"KURT(OFFSET(AK281,0,0,-AX$4,1))","v":0.50023310449147962},{"$f":"COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\"<0\")","v":1.6086956521739131},{"$f":"MAX((OFFSET(AK281,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK281,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ281,0,0,-AX$4,1))/STDEVA(OFFSET(AZ281,0,0,-AX$4,1)))*SQRT(12)","v":-0.95043957053214811},{"$f":"SUMIF(DG162:DG281,\">0\",AK162:AK281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.56010145096394992},{"$f":"SUMIF(DG162:DG281,\"<0\",AK162:AK281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.61283259226638886},{"$f":"((AX281/12)-(BL$5+BD281*(BL$5^2-1)/6+BE281*(BL$5^3-3*BL$5)/24-BD281^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK281,0,0,-AX$4,1)))*SQRT(12)","v":0.2213060074069424},{"$f":"IF(AL281/MAX(AL$8:AL281)-1<0,AL281/MAX((AL$8:AL281))-1,0)","v":-0.1228248465871874},{"$f":"MIN(BM$8:BM281)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))^2","v":0.91962842799439815},{"$f":"AV281/-BN281","v":0.23631523275790195},{"$f":"SLOPE(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))","v":0.57857541580140326},{"$f":"INTERCEPT(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))*12","v":7.4069171387704733E-3},5.1964203306907857E-3,{"$f":"V281","v":1.031905E-2},{"$f":"'Data-Gross'!CG282","v":8.0961400000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V281:AE281)-($BW$4)","v":3.76792325E-2},{"$f":"BW280*(1+BV281)","v":258369.26787796378},{"$f":"(BW281/BW278)-1","v":-5.0291656145414532E-2},{"$f":"(BW281/BW269)-1","v":-0.14091505517502645},{"$f":"(BW281/BW245)-1","v":6.4082626003407528E-2},{"$f":"((BZ281+1)^(1/3))-1","v":2.0920169897350238E-2},{"$f":"(BW281/BW221)-1","v":0.15556665418310978},{"$f":"((CB281+1)^(1/5))-1","v":2.9340356678641433E-2},{"$f":"(BW281/BW161)-1","v":0.60228185337425799},{"$f":"((CD281+1)^(1/10))-1","v":4.8271772474976382E-2},{"$f":"((BW281/BW101)^(1/15))-1","v":3.7953243327546238E-2},{"$f":"((BW281/$AL$7)^(1/CH281))-1","v":4.2447864480655406E-2},22.833333333333279,{"$f":"BW281*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY281,0,0,-AX$4,1))","v":5.2639330283703337E-2},{"$f":"STDEVA(OFFSET(BV281,0,0,-CJ$4,1))*SQRT(12)","v":0.10177676794046732},{"$f":"BV281-DG281","v":-4.3282167500000003E-2},-9.7354598566124634E-3,{"$f":"(CJ281-EX281)/DC281","v":5.1119959657184785E-2},{"$f":"(CJ281-EX281)/CK281","v":0.30360375633639841},{"$f":"SKEW(OFFSET(BV281,0,0,-CJ$4,1))","v":-0.91832371391454848},{"$f":"KURT(OFFSET(BV281,0,0,-CJ$4,1))","v":3.0088890082152},{"$f":"COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(BV281,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV281,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL281,0,0,-CJ$4,1))/STDEVA(OFFSET(CL281,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1263952442467864},{"$f":"SUMIF(DG162:DG281,\">0\",BV162:BV281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.51058277448888489},{"$f":"SUMIF(DG162:DG281,\"<0\",BV162:BV281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.62918134544726723},{"$f":"((CJ281/12)-(CX$5+CP281*(CX$5^2-1)/6+CQ281*(CX$5^3-3*CX$5)/24-CP281^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV281,0,0,-CJ$4,1)))*SQRT(12)","v":0.25235382384943156},{"$f":"IF(BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1<0,BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1,0)","v":-0.1472660471349827},{"$f":"MIN(CY$8:CY281)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))^2","v":0.93005602755938366},{"$f":"CG281/-CZ281","v":0.12230724519662982},{"$f":"SLOPE(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))","v":0.60445683568063835},{"$f":"AI281","v":1.1372100000000001E-2},{"$f":"STDEV(OFFSET(DG281,0,0,-$AX$4,1))","v":4.6875649111324594E-2},{"$f":"DE281*SQRT(12)","v":0.16238201179717016},{"$f":"BU281","v":8.0961400000000003E-2},{"$f":"DH280*(1+DG281)","v":406584.33704495576},{"$f":"(DH281/DH278)-1","v":-5.8617247969735109E-2},{"$f":"(DH281/DH269)-1","v":-0.14611048868714438},{"$f":"(DH281/DH245)-1","v":0.33882728294908682},{"$f":"((DK281+1)^(1/3))-1","v":0.10215206320691994},{"$f":"(DH281/DH221)-1","v":0.64307362810306135},{"$f":"((DM281+1)^(1/5))-1","v":0.10441273289783659},{"$f":"(DH281/DH161)-1","v":2.3307711953200032},{"$f":"((DO281+1)^(1/10))-1","v":0.12785814448978083},{"$f":"((DH281/DH101)^(1/15))-1","v":8.4814094416099106E-2},{"$f":"((DH281/$AL$7)^(1/DS281))-1","v":6.3354639816738612E-2},22.833333333333279,null,{"$f":"AVERAGE(OFFSET(DG281,0,0,-DU$4,1))*12","v":9.4974873333333348E-2},{"$f":"STDEVA(OFFSET(DG281,0,0,-DU$4,1))*SQRT(12)","v":0.16238201179717016},{"$f":"DG281-EO281","v":6.9589300000000007E-2},{"$f":"DP281-(EX281+((EN281*(DP281-EX281))))","v":0},{"$f":"(DU281-EX281)/EN281","v":7.3235352104133816E-2},{"$f":"(AVERAGE(OFFSET(DW281,0,0,-DU$4,1))/STDEVA(OFFSET(DW281,0,0,-DU$4,1)))*SQRT(12)","v":0.92881460772616875},{"$f":"SKEW(OFFSET(DG281,0,0,-DU$4,1))","v":-0.57934021617270981},{"$f":"KURT(OFFSET(DG281,0,0,-DU$4,1))","v":0.94169748068917558},{"$f":"COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(DG281,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG281,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU281-EX281)*(DV281/DV281))-(DU281-EX281)","v":0},{"$f":"SUMIF(BU162:BU281,\">0\",DG162:DG281)/SUMIF(BU162:BU281,\">0\",BU162:BU281)","v":1},{"$f":"SUMIF(BU162:BU281,\"<0\",DG162:DG281)/SUMIF(BU162:BU281,\"<0\",BU162:BU281)","v":1},{"$f":"((DU281/12)-(EI$5+EA281*(EI$5^2-1)/6+EB281*(EI$5^3-3*EI$5)/24-EA281^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG281,0,0,-DU$4,1)))*SQRT(12)","v":0.37607036865390059},{"$f":"IF(DH281/MAX(DH$8:DH281)-1<0,DH281/MAX((DH$8:DH281))-1,0)","v":-0.17703470122136811},{"$f":"MIN((OFFSET(EJ281,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG281,0,0,-DU$4,1),(OFFSET(BU281,0,0,-DU$4,1)))^2","v":1},{"$f":"DR281/-EK281","v":0.12434976738768189},{"$f":"SLOPE(OFFSET(DG281,0,0,-DU$4,1),(OFFSET(BU281,0,0,-DU$4,1)))","v":1},{"$f":"AI281","v":1.1372100000000001E-2},{"$f":"EP280*(1+EO281)","v":219891.17563777178},{"$f":"(EP281/EP278)-1","v":-6.0115590607088709E-2},{"$f":"(EP281/EP269)-1","v":-0.12731219099777935},{"$f":"(EP281/EP245)-1","v":-1.6210819014386257E-2},{"$f":"((ES281+1)^(1/3))-1","v":-5.4330711418890676E-3},{"$f":"(EP281/EP221)-1","v":4.8627563134642671E-2},{"$f":"((EU281+1)^(1/5))-1","v":9.5416796041571939E-3},{"$f":"(EP281/EP161)-1","v":0.23994357804527278},{"$f":"((EW281+1)^(1/10))-1","v":2.1739521229199532E-2},{"$f":"((EP281/EP101)^(1/15))-1","v":2.5976253554480078E-2},{"$f":"((EP281/$AL$7)^(1/FA281))-1","v":3.5111665377541845E-2},22.833333333333279]
["2022-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5803688879565239E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3698561192867059E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9817826975332442E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0300393383371798E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5222449999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7123900000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7670300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1989099999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD283","v":3.7123900000000001E-2},-9.2789566794220235E-2,2.5130864768123103E-2,381483.62197859201,2.6487908045149222E-2,-8.029664792566249E-2,0.19050505244560845,5.984839781726814E-2,0.27134032548822229,4.9185704391025542E-2,0.90245538886501087,6.642777613220896E-2,6.2656600215718949E-2,6.0165076301389897E-2,22.916666666666611,6.9894339925273413E-2,9.7790606910215142E-2,-3.0753135231876901E-2,6.7816156078550696E-3,7.7652096629429415E-2,0.45854141794464048,-0.36805536987298137,0.53450397922228765,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-0.9784232823062613,0.55658714694411182,0.61283259226638886,0.22165107040100104,{"$f":"IF(AL282/MAX(AL$8:AL282)-1<0,AL282/MAX((AL$8:AL282))-1,0)","v":-0.10078067642881228},{"$f":"MIN(BM$8:BM282)","v":-0.2506783741534907},0.91892278925622783,0.24000904148417182,0.5774608220595383,7.0879859410506695E-3,5.474424263868554E-3,1.5222449999999998E-2,{"$f":"'Data-Gross'!CG283","v":5.5884000000000003E-2},4.3812817500000004E-2,269689.15345910966,1.7961424252174174E-2,-8.8799132459082553E-2,9.5347170935690562E-2,3.0822597003064889E-2,0.19382107892642142,3.6067017777298149E-2,0.66062761345553112,5.2027822417683778E-2,4.2605455246423451E-2,4.4242381585374746E-2,22.916666666666611,{"$error":"#VALUE!"},5.1746792388094202E-2,0.10205374927103847,-1.2071182499999999E-2,-9.9734226169927859E-3,4.4037843300921961E-2,0.261563109711963,-0.93061372280417831,3.0067766634535342,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.1363690540188602,0.51465528134852168,0.62918134544726723,0.25300757143568098,-0.10990537008205392,{"$f":"MIN(CY$8:CY282)","v":-0.34705928019565158},0.92967072635112213,0.12747788089813791,0.60614903038494061,3.7123900000000001E-2,4.6862289727814525E-2,0.16233573353517569,5.5884000000000003E-2,429305.89613637608,3.6251281897958787E-2,-9.210089433377544E-2,0.36412989228244252,0.10905199806235033,0.68326961237825423,0.10976426619648905,2.4966237487702752,0.13335219557726297,9.1858076826003998E-2,6.5642774276211124E-2,22.916666666666611,null,0.10148758666666668,0.16233573353517569,1.8760100000000002E-2,0,7.6434290295670282E-2,0.93953872425814322,-0.60216468047224203,0.97296732779539941,2,0.1281938,-0.16794789999999998,0,1,1,0.37918068145219636,{"$f":"IF(DH282/MAX(DH$8:DH282)-1<0,DH282/MAX((DH$8:DH282))-1,0)","v":-0.13104410846442305},-0.50948740112411772,1.0000000000000004,0.12884081948126466,1,3.7123900000000001E-2,228054.39365303089,-2.5706991875453777E-3,-8.7233043166538238E-2,1.5548754721463887E-2,5.1562852655520075E-3,8.3721525817979758E-2,1.6210177116114721E-2,0.28075029859913281,2.5053296370996403E-2,2.8948400123564921E-2,3.662933783599609E-2,22.916666666666611]
["2022-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1624798213239266E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1553793693394163E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8842979925429288E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5952919549290013E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0179500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.16802E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4614100000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4257200000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD284","v":-1.16802E-2},-2.2792256936951638E-2,-3.1657838911101403E-2,369406.67492677021,3.5434693005084394E-2,-0.12924801692017862,0.13715624518510983,4.3774574543477662E-2,0.22508067289829659,4.1436842993108014E-2,0.82361985802778181,6.1923988006395314E-2,6.0999458021038455E-2,5.8459192602933419E-2,22.999999999999943,6.8907078544232128E-2,9.8192312391115949E-2,2.5956661088898596E-2,7.09338185483184E-3,7.9012724820367822E-2,0.46436864442290748,-0.36190914554606451,0.48605951464997732,1.6470588235294117,7.9850725350526675E-2,-8.6148497151764897E-2,-0.93590961807155149,0.55469886657438383,0.61026045346884894,0.2217656010258553,{"$f":"IF(AL283/MAX(AL$8:AL283)-1<0,AL283/MAX((AL$8:AL283))-1,0)","v":-0.12924801692017862},{"$f":"MIN(BM$8:BM283)","v":-0.2506783741534907},0.91977524788920639,0.23320397222274458,0.57708971689657651,7.5462515080171252E-3,5.3470016367545142E-3,-3.0179500000000001E-3,{"$f":"'Data-Gross'!CG284","v":-5.7614499999999999E-2},-2.4056902500000001E-2,263201.26778903633,5.7085820599054093E-2,-0.13131828980976346,4.9473506768058506E-2,1.622644720562727E-2,0.15664362392552311,2.9532150960428272E-2,0.60131306175469446,4.8208373309010621E-2,4.1160051721845337E-2,4.2973779393509659E-2,22.999999999999943,{"$error":"#VALUE!"},5.0684823479289765E-2,0.10229155031778614,3.3557597499999994E-2,-9.1160912271483069E-3,4.5306556594831279E-2,0.26761913225310557,-0.91713992433801206,2.9406981953074434,1.8571428571428572,7.4564947500000006E-2,-0.13143511499999999,-1.0798106369641201,0.51193098468630704,0.62058942719916099,0.25264194793755651,-0.13131828980976346,{"$f":"MIN(CY$8:CY283)","v":-0.34705928019565158},0.92909949956792459,0.12382259125669705,0.60422106622849947,-1.16802E-2,4.7106885104718048E-2,0.16318303677536242,-5.7614499999999999E-2,404571.65158342681,7.5610393834670608E-2,-0.18110856767729955,0.24787292983524822,7.6605980273700469E-2,0.56884535445332696,9.4248669463198098E-2,2.2654043388692582,0.12562491287310729,8.8052024839417653E-2,6.2652104029739419E-2,22.999999999999943,null,9.8109126666666685E-2,0.16318303677536242,-4.5934299999999997E-2,0,7.479947912024773E-2,0.89269267791638729,-0.59009288921476699,0.89768647144180802,2,0.1281938,-0.16794789999999998,0,1,1,0.37888684666743105,{"$f":"IF(DH283/MAX(DH$8:DH283)-1<0,DH283/MAX((DH$8:DH283))-1,0)","v":-0.18110856767729955},-0.50948740112411772,1,0.12297086030293526,1,-1.16802E-2,225390.67272428476,3.6666602615661459E-2,-0.11016902813405216,-7.9553957060461977E-3,-2.6588618493670335E-3,6.5687050482436726E-2,1.2805235571186957E-2,0.25913033133474084,2.3309647546418955E-2,2.8234883476815575E-2,3.596489936113656E-2,22.999999999999943]
["2023-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1851996112195541E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3266339178890037E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7599447680925078E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9282064072980043E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.29485E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.40074E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6887699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0881100000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD285","v":3.40074E-2},{"$f":"AQ284-DK284","v":-9.1670810565488203E-2},{"$f":"SUMPRODUCT(B284:K284,L284:U284)-$AK$4","v":3.8111653033413344E-2},{"$f":"AL283*(1+AK284)","v":383485.37394980621},{"$f":"(AL284/AL281)-1","v":3.0510015041099514E-2},{"$f":"(AL284/AL272)-1","v":-5.2737374208226884E-2},{"$f":"(AL284/AL248)-1","v":0.17350594275987086},{"$f":"((AO284+1)^(1/3))-1","v":5.4779703711858252E-2},{"$f":"(AL284/AL224)-1","v":0.23513108117748738},{"$f":"((AQ284+1)^(1/5))-1","v":4.3140026508086571E-2},{"$f":"(AL284/AL164)-1","v":0.82929867182653805},{"$f":"((AS284+1)^(1/10))-1","v":6.2254212236596107E-2},{"$f":"((AL284/AL104)^(1/15))-1","v":6.5657931780810808E-2},{"$f":"((AL284/$AL$7)^(1/AW284))-1","v":5.9958243705894532E-2},23.083333333333275,{"$f":"AVERAGE(OFFSET(AN284,0,0,-AX$4,1))","v":6.8576335157249133E-2},{"$f":"STDEVA(OFFSET(AK284,0,0,-AX$4,1))*SQRT(12)","v":9.817282912997545E-2},{"$f":"AK284-DG284","v":-2.4722246966586654E-2},6.492879596455059E-3,{"$f":"(AX284-EX284)/BQ284","v":7.4296427429128536E-2},{"$f":"(AX284-EX284)/AY284","v":0.43766292722686601},{"$f":"SKEW(OFFSET(AK284,0,0,-AX$4,1))","v":-0.38352950850732126},{"$f":"KURT(OFFSET(AK284,0,0,-AX$4,1))","v":0.50749275610269828},{"$f":"COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\"<0\")","v":1.6865671641791045},{"$f":"MAX((OFFSET(AK284,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK284,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ284,0,0,-AX$4,1))/STDEVA(OFFSET(AZ284,0,0,-AX$4,1)))*SQRT(12)","v":-0.95873306093513233},{"$f":"SUMIF(DG165:DG284,\">0\",AK165:AK284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.55363566781147722},{"$f":"SUMIF(DG165:DG284,\"<0\",AK165:AK284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.61026045346884894},{"$f":"((AX284/12)-(BL$5+BD284*(BL$5^2-1)/6+BE284*(BL$5^3-3*BL$5)/24-BD284^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK284,0,0,-AX$4,1)))*SQRT(12)","v":0.22246016568062432},{"$f":"IF(AL284/MAX(AL$8:AL284)-1<0,AL284/MAX((AL$8:AL284))-1,0)","v":-9.6062219462883736E-2},{"$f":"MIN(BM$8:BM284)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))^2","v":0.91999438988230142},{"$f":"AV284/-BN284","v":0.23918394998517908},{"$f":"SLOPE(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))","v":0.57831324140254114},{"$f":"INTERCEPT(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))*12","v":7.0929447942609455E-3},5.7138172645554187E-3,{"$f":"V284","v":2.29485E-2},{"$f":"'Data-Gross'!CG285","v":6.2833899999999998E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V284:AE284)-($BW$4)","v":4.6625520000000004E-2},{"$f":"BW283*(1+BV284)","v":275473.16376435943},{"$f":"(BW284/BW281)-1","v":6.6199420801371645E-2},{"$f":"(BW284/BW272)-1","v":-5.7811119709864744E-2},{"$f":"(BW284/BW248)-1","v":0.10242741823727797},{"$f":"((BZ284+1)^(1/3))-1","v":3.3038883526976148E-2},{"$f":"(BW284/BW224)-1","v":0.18257941510956521},{"$f":"((CB284+1)^(1/5))-1","v":3.4108393149521632E-2},{"$f":"(BW284/BW164)-1","v":0.63176617271316426},{"$f":"((CD284+1)^(1/10))-1","v":5.0184955734075443E-2},{"$f":"((BW284/BW104)^(1/15))-1","v":4.6773603191184066E-2},{"$f":"((BW284/$AL$7)^(1/CH284))-1","v":4.4876128000049142E-2},23.083333333333275,{"$f":"BW284*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY284,0,0,-AX$4,1))","v":5.0296720073545499E-2},{"$f":"STDEVA(OFFSET(BV284,0,0,-CJ$4,1))*SQRT(12)","v":0.10239997955111571},{"$f":"BV284-DG284","v":-1.6208379999999994E-2},-9.3632255989916924E-3,{"$f":"(CJ284-EX284)/DC284","v":4.0733455764539926E-2},{"$f":"(CJ284-EX284)/CK284","v":0.24108396110705455},{"$f":"SKEW(OFFSET(BV284,0,0,-CJ$4,1))","v":-0.93103189470911685},{"$f":"KURT(OFFSET(BV284,0,0,-CJ$4,1))","v":2.9811430981961342},{"$f":"COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\"<0\")","v":1.903225806451613},{"$f":"MAX((OFFSET(BV284,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV284,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL284,0,0,-CJ$4,1))/STDEVA(OFFSET(CL284,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0936865787450829},{"$f":"SUMIF(DG165:DG284,\">0\",BV165:BV284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.51701925782315872},{"$f":"SUMIF(DG165:DG284,\"<0\",BV165:BV284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.62058942719916099},{"$f":"((CJ284/12)-(CX$5+CP284*(CX$5^2-1)/6+CQ284*(CX$5^3-3*CX$5)/24-CP284^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV284,0,0,-CJ$4,1)))*SQRT(12)","v":0.25328545110482914},{"$f":"IF(BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1<0,BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1,0)","v":-9.0815553357654344E-2},{"$f":"MIN(CY$8:CY284)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))^2","v":0.92870042350584669},{"$f":"CG284/-CZ284","v":0.12930392748682767},{"$f":"SLOPE(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))","v":0.60606182863952729},{"$f":"AI284","v":3.40074E-2},{"$f":"STDEV(OFFSET(DG284,0,0,-$AX$4,1))","v":4.7003493398918295E-2},{"$f":"DE284*SQRT(12)","v":0.16282487740030965},{"$f":"BU284","v":6.2833899999999998E-2},{"$f":"DH283*(1+DG284)","v":429992.46628185466},{"$f":"(DH284/DH281)-1","v":5.757262910575589E-2},{"$f":"(DH284/DH272)-1","v":-8.2158902010200152E-2},{"$f":"(DH284/DH248)-1","v":0.32680189174297558},{"$f":"((DK284+1)^(1/3))-1","v":9.8842278303099773E-2},{"$f":"(DH284/DH224)-1","v":0.57712529493434128},{"$f":"((DM284+1)^(1/5))-1","v":9.5401268350355339E-2},{"$f":"(DH284/DH164)-1","v":2.2996757244114439},{"$f":"((DO284+1)^(1/10))-1","v":0.12680074685606657},{"$f":"((DH284/DH104)^(1/15))-1","v":9.6995714752984297E-2},{"$f":"((DH284/$AL$7)^(1/DS284))-1","v":6.522744468929198E-2},23.083333333333275,null,{"$f":"AVERAGE(OFFSET(DG284,0,0,-DU$4,1))*12","v":0.10629682666666668},{"$f":"STDEVA(OFFSET(DG284,0,0,-DU$4,1))*SQRT(12)","v":0.16282487740030965},{"$f":"DG284-EO284","v":2.8826499999999998E-2},{"$f":"DP284-(EX284+((EN284*(DP284-EX284))))","v":0},{"$f":"(DU284-EX284)/EN284","v":8.0687099280585539E-2},{"$f":"(AVERAGE(OFFSET(DW284,0,0,-DU$4,1))/STDEVA(OFFSET(DW284,0,0,-DU$4,1)))*SQRT(12)","v":0.90971559711701377},{"$f":"SKEW(OFFSET(DG284,0,0,-DU$4,1))","v":-0.61192843511418427},{"$f":"KURT(OFFSET(DG284,0,0,-DU$4,1))","v":0.95259321159291765},{"$f":"COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(DG284,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG284,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU284-EX284)*(DV284/DV284))-(DU284-EX284)","v":0},{"$f":"SUMIF(BU165:BU284,\">0\",DG165:DG284)/SUMIF(BU165:BU284,\">0\",BU165:BU284)","v":1},{"$f":"SUMIF(BU165:BU284,\"<0\",DG165:DG284)/SUMIF(BU165:BU284,\"<0\",BU165:BU284)","v":1},{"$f":"((DU284/12)-(EI$5+EA284*(EI$5^2-1)/6+EB284*(EI$5^3-3*EI$5)/24-EA284^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG284,0,0,-DU$4,1)))*SQRT(12)","v":0.38193544068532259},{"$f":"IF(DH284/MAX(DH$8:DH284)-1<0,DH284/MAX((DH$8:DH284))-1,0)","v":-0.1296544253078783},{"$f":"MIN((OFFSET(EJ284,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG284,0,0,-DU$4,1),(OFFSET(BU284,0,0,-DU$4,1)))^2","v":1},{"$f":"DR284/-EK284","v":0.12802562839704398},{"$f":"SLOPE(OFFSET(DG284,0,0,-DU$4,1),(OFFSET(BU284,0,0,-DU$4,1)))","v":1},{"$f":"AI284","v":3.40074E-2},{"$f":"EP283*(1+EO284)","v":233055.62348788857},{"$f":"(EP284/EP281)-1","v":5.9868013402241571E-2},{"$f":"(EP284/EP272)-1","v":-5.8541025753719445E-2},{"$f":"(EP284/EP248)-1","v":1.9471443470658212E-2},{"$f":"((ES284+1)^(1/3))-1","v":6.4488046794366483E-3},{"$f":"(EP284/EP224)-1","v":9.5851580101036893E-2},{"$f":"((EU284+1)^(1/5))-1","v":1.8474940383924165E-2},{"$f":"(EP284/EP164)-1","v":0.28771961942229973},{"$f":"((EW284+1)^(1/10))-1","v":2.5609727386081138E-2},{"$f":"((EP284/EP104)^(1/15))-1","v":3.1095893579494049E-2},{"$f":"((EP284/$AL$7)^(1/FA284))-1","v":3.7334511510708213E-2},23.083333333333275]
["2023-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3629840923914745E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7515065944091669E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5418419599455743E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.440905844051405E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04198E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2085400000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5582799999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6692900000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD286","v":-2.2085400000000002E-2},-0.16986216615921923,-1.8461359046966115E-2,376405.71277205879,-1.3310949445735742E-2,-4.7493166450823909E-2,0.19838807433975858,6.2182543026022108E-2,0.24068194938328613,4.4075951742007735E-2,0.78687095913122751,5.9764381982769343E-2,6.4821312272664633E-2,5.8884203035372451E-2,23.166666666666607,6.8295791636007547E-2,9.8318290634778704E-2,5.9376409530338854E-3,6.6498282899666999E-3,7.7901257206873978E-2,0.45949342094440643,-0.37792613909018952,0.48574944149128463,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-0.94769817195673178,0.55461965197545182,0.61273467414216987,0.22239191076633841,{"$f":"IF(AL285/MAX(AL$8:AL285)-1<0,AL285/MAX((AL$8:AL285))-1,0)","v":-0.11275013938549705},{"$f":"MIN(BM$8:BM285)","v":-0.2506783741534907},0.9209748418642778,0.23489941337866493,0.57992142007683156,5.833912264369575E-3,5.649197180879628E-3,-1.04198E-2,{"$f":"'Data-Gross'!CG286","v":-2.4399000000000001E-2},-2.1314590000000001E-2,269601.56622271927,-3.2477107539174987E-4,-6.3790877533787427E-2,0.12484527690232516,3.9994229782557733E-2,0.18779509603185085,3.5018960212408468E-2,0.59237293992886642,4.7621683682085969E-2,4.6075714152423064E-2,4.3740016138678728E-2,23.166666666666607,{"$error":"#VALUE!"},4.9936244876513262E-2,0.10253276149353027,3.0844099999999992E-3,-9.2568520876459837E-3,4.4143601339336806E-2,0.26154626633535777,-0.92461157169550667,2.9457087765805738,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.0861877928419967,0.51853759602309657,0.62486562810220203,0.25317983191083676,-0.11019444707221271,{"$f":"MIN(CY$8:CY285)","v":-0.34705928019565158},0.92926511155736602,0.12603038914280201,0.60749599334999493,-2.2085400000000002E-2,4.6967606567646994E-2,0.16270056177014056,-2.4399000000000001E-2,419501.08009704371,-2.2838763985243982E-2,-7.6914845103226992E-2,0.41054411554250536,0.12149039348308555,0.59752515941636308,9.8220487568025483E-2,2.1760523434543702,0.12250624312022373,9.7604613149414154E-2,6.3850408672460057E-2,23.166666666666607,null,0.10683594666666664,0.16270056177014056,-2.313599999999999E-3,0,8.3716762735839959E-2,0.90481630090569776,-0.61438638105614585,0.96522512930261328,2.0508474576271185,0.1281938,-0.16794789999999998,0,1,1,0.38203359294745837,{"$f":"IF(DH285/MAX(DH$8:DH285)-1<0,DH285/MAX((DH$8:DH285))-1,0)","v":-0.15088998698479139},-0.50948740112411772,1,0.12532284121566584,1,-2.2085400000000002E-2,227908.49682090915,-6.3974576321346177E-4,-6.8348702834043595E-2,1.2959760102897011E-2,4.3013915370726519E-3,9.0188015842069369E-2,1.742002383602359E-2,0.25678873558670401,2.3119183930826681E-2,2.9907969085574138E-2,3.6198358598450442E-2,23.166666666666607]
["2023-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3520635155449095E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0092745097902537E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3607121980727216E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1092114917081732E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1435400000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7361000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38409E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2702000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD287","v":1.7361000000000001E-2},-0.41228032940402382,5.1543720601027456E-3,378345.84786123416,2.41987314826837E-2,-5.7589433188967587E-2,0.31037776526257654,9.4289348042615906E-2,0.25611971243270837,4.6661395601760081E-2,0.75698570374269791,5.7978452786998202E-2,6.5680894253377309E-2,5.8901198035480329E-2,23.24999999999994,6.8003762915555127E-2,9.8264060926424673E-2,-3.1559827939897256E-2,5.6172518136664018E-3,7.6039093936312294E-2,0.44773041841511163,-0.38524363019742586,0.49703650256335719,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-0.97541869741856635,0.54848088691394248,0.61273467414216987,0.22249377931364164,{"$f":"IF(AL286/MAX(AL$8:AL286)-1<0,AL286/MAX((AL$8:AL286))-1,0)","v":-0.10817692349361563},{"$f":"MIN(BM$8:BM286)","v":-0.2506783741534907},0.91914730767451636,0.23496720941478202,0.57859459964903714,5.1991335789702241E-3,5.7163804555705605E-3,1.1435400000000002E-2,{"$f":"'Data-Gross'!CG287","v":3.6714200000000002E-2},1.2229404999999999E-2,272898.63296469121,3.6843915141881567E-2,-5.4417722187530049E-2,0.27634666399078212,8.4733074842440415E-2,0.20986089779232153,3.883623157946503E-2,0.58438829784380242,4.7095185211326607E-2,4.7437872793918867E-2,4.4125606479147761E-2,23.24999999999994,{"$error":"#VALUE!"},4.9712350721577724E-2,0.10250957875788443,-2.4484795000000004E-2,-9.959069851174597E-3,4.2363506692087535E-2,0.25075117107338329,-0.93593541523926493,2.9650123516195954,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1068800587768157,0.51680864842472873,0.62486562810220203,0.25340589835334482,-9.9312654594209904E-2,{"$f":"MIN(CY$8:CY286)","v":-0.34705928019565158},0.92881221779353884,0.12714141069581064,0.60675800770240973,1.7361000000000001E-2,4.7002641874728322E-2,0.16282192763398784,3.6714200000000002E-2,434902.72665194259,7.4970836314914635E-2,-7.7284478080428709E-2,0.66840004183673218,0.18604198778801107,0.69936345080864259,0.11187830072839544,2.1736367146036284,0.12242083876677845,0.10056360499279049,6.526516636781321E-2,23.24999999999994,null,0.10957142,0.16282192763398784,1.9353200000000001E-2,0,8.5563466198201016E-2,0.91573060383032678,-0.62643068945954838,0.96621709150841895,2.103448275862069,0.1281938,-0.16794789999999998,0,1,1,0.38365974037905343,{"$f":"IF(DH286/MAX(DH$8:DH286)-1<0,DH286/MAX((DH$8:DH286))-1,0)","v":-0.11971559214494842},-0.50948740112411772,1,0.12809966688835506,1,1.7361000000000001E-2,231865.21623421693,2.872587153529782E-2,-4.5244017413142323E-2,0.11751417162807187,3.7729938797822049E-2,0.10898025068069583,2.0903663817088525E-2,0.2677490669670255,2.4007953801798987E-2,3.1539065498027874E-2,3.6833589230878427E-2,23.24999999999994]
["2023-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3304656195824881E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9239943004333285E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1203285360423594E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0772428597852652E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5051500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6391000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0219000000000011E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6541999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD288","v":6.6391000000000002E-3},{"$f":"AQ287-DK287","v":-0.22810929528698365},{"$f":"SUMPRODUCT(B287:K287,L287:U287)-$AK$4","v":6.6722175273677435E-3},{"$f":"AL286*(1+AK287)","v":380870.25365874066},{"$f":"(AL287/AL284)-1","v":-6.8193481908591647E-3},{"$f":"(AL287/AL275)-1","v":-1.1351468698570066E-2},{"$f":"(AL287/AL251)-1","v":0.23188030397564918},{"$f":"((AO287+1)^(1/3))-1","v":7.1986963337776322E-2},{"$f":"(AL287/AL227)-1","v":0.27379690548254798},{"$f":"((AQ287+1)^(1/5))-1","v":4.9590854571661458E-2},{"$f":"(AL287/AL167)-1","v":0.73940385068871306},{"$f":"((AS287+1)^(1/10))-1","v":5.6914954146087382E-2},{"$f":"((AL287/AL107)^(1/15))-1","v":6.4342634357473782E-2},{"$f":"((AL287/$AL$7)^(1/AW287))-1","v":5.8986552379030721E-2},23.333333333333272,{"$f":"AVERAGE(OFFSET(AN287,0,0,-AX$4,1))","v":6.7954617416695035E-2},{"$f":"STDEVA(OFFSET(AK287,0,0,-AX$4,1))*SQRT(12)","v":9.8125626919333506E-2},{"$f":"AK287-DG287","v":-8.9362824726322565E-3},5.3584069088292094E-3,{"$f":"(AX287-EX287)/BQ287","v":7.6634973380553001E-2},{"$f":"(AX287-EX287)/AY287","v":0.45205838282127891},{"$f":"SKEW(OFFSET(AK287,0,0,-AX$4,1))","v":-0.37750103347735009},{"$f":"KURT(OFFSET(AK287,0,0,-AX$4,1))","v":0.50974478556599534},{"$f":"COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK287,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK287,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ287,0,0,-AX$4,1))/STDEVA(OFFSET(AZ287,0,0,-AX$4,1)))*SQRT(12)","v":-0.98259440837256473},{"$f":"SUMIF(DG168:DG287,\">0\",AK168:AK287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.54546665160768337},{"$f":"SUMIF(DG168:DG287,\"<0\",AK168:AK287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.61273467414216987},{"$f":"((AX287/12)-(BL$5+BD287*(BL$5^2-1)/6+BE287*(BL$5^3-3*BL$5)/24-BD287^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK287,0,0,-AX$4,1)))*SQRT(12)","v":0.22199003494528141},{"$f":"IF(AL287/MAX(AL$8:AL287)-1<0,AL287/MAX((AL$8:AL287))-1,0)","v":-0.10222648593123873},{"$f":"MIN(BM$8:BM287)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))^2","v":0.9189189373604062},{"$f":"AV287/-BN287","v":0.23530770286116973},{"$f":"SLOPE(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))","v":0.57882857214816408},{"$f":"INTERCEPT(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))*12","v":5.1736212758723664E-3},5.60996804376096E-3,{"$f":"V287","v":5.5051500000000003E-3},{"$f":"'Data-Gross'!CG288","v":1.5608500000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V287:AE287)-($BW$4)","v":7.3926125000000013E-3},{"$f":"BW286*(1+BV287)","v":274916.06680997886},{"$f":"(BW287/BW284)-1","v":-2.0223274992300366E-3},{"$f":"(BW287/BW275)-1","v":4.1007259413334829E-3},{"$f":"(BW287/BW251)-1","v":0.20460147202766876},{"$f":"((BZ287+1)^(1/3))-1","v":6.4015112763884163E-2},{"$f":"(BW287/BW227)-1","v":0.21578693708267171},{"$f":"((CB287+1)^(1/5))-1","v":3.9851911676128449E-2},{"$f":"(BW287/BW167)-1","v":0.57408802015949312},{"$f":"((CD287+1)^(1/10))-1","v":4.6412457732449397E-2},{"$f":"((BW287/BW107)^(1/15))-1","v":4.5711455825467429E-2},{"$f":"((BW287/$AL$7)^(1/CH287))-1","v":4.4294191399355975E-2},23.333333333333272,{"$f":"BW287*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY287,0,0,-AX$4,1))","v":4.9760928303582377E-2},{"$f":"STDEVA(OFFSET(BV287,0,0,-CJ$4,1))*SQRT(12)","v":0.10224897573451242},{"$f":"BV287-DG287","v":-8.2158874999999996E-3},-1.0123687854684635E-2,{"$f":"(CJ287-EX287)/DC287","v":4.3154276740516209E-2},{"$f":"(CJ287-EX287)/CK287","v":0.25589325386791045},{"$f":"SKEW(OFFSET(BV287,0,0,-CJ$4,1))","v":-0.93368149106960308},{"$f":"KURT(OFFSET(BV287,0,0,-CJ$4,1))","v":3.0034038696832157},{"$f":"COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(BV287,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV287,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL287,0,0,-CJ$4,1))/STDEVA(OFFSET(CL287,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1126108228848601},{"$f":"SUMIF(DG168:DG287,\">0\",BV168:BV287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.51507387735521826},{"$f":"SUMIF(DG168:DG287,\"<0\",BV168:BV287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.62486562810220203},{"$f":"((CJ287/12)-(CX$5+CP287*(CX$5^2-1)/6+CQ287*(CX$5^3-3*CX$5)/24-CP287^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV287,0,0,-CJ$4,1)))*SQRT(12)","v":0.25294233268995336},{"$f":"IF(BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1<0,BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1,0)","v":-9.2654222065971403E-2},{"$f":"MIN(CY$8:CY287)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))^2","v":0.92856467538534559},{"$f":"CG287/-CZ287","v":0.12762716321657072},{"$f":"SLOPE(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))","v":0.606308924204494},{"$f":"AI287","v":6.6391000000000002E-3},{"$f":"STDEV(OFFSET(DG287,0,0,-$AX$4,1))","v":4.6911623341148533E-2},{"$f":"DE287*SQRT(12)","v":0.1625066301848066},{"$f":"BU287","v":1.5608500000000001E-2},{"$f":"DH286*(1+DG287)","v":441690.90586088941},{"$f":"(DH287/DH284)-1","v":2.7206150098840531E-2},{"$f":"(DH287/DH275)-1","v":2.6642829864753192E-2},{"$f":"(DH287/DH251)-1","v":0.50190620076953163},{"$f":"((DK287+1)^(1/3))-1","v":0.14519893844291465},{"$f":"(DH287/DH227)-1","v":0.71929087421713067},{"$f":"((DM287+1)^(1/5))-1","v":0.11447382163033448},{"$f":"(DH287/DH167)-1","v":2.1622466813525723},{"$f":"((DO287+1)^(1/10))-1","v":0.12201735512725476},{"$f":"((DH287/DH107)^(1/15))-1","v":9.8213383176762203E-2},{"$f":"((DH287/$AL$7)^(1/DS287))-1","v":6.5731822478434454E-2},23.333333333333272,null,{"$f":"AVERAGE(OFFSET(DG287,0,0,-DU$4,1))*12","v":0.10736511333333335},{"$f":"STDEVA(OFFSET(DG287,0,0,-DU$4,1))*SQRT(12)","v":0.1625066301848066},{"$f":"DG287-EO287","v":8.9694000000000006E-3},{"$f":"DP287-(EX287+((EN287*(DP287-EX287))))","v":0},{"$f":"(DU287-EX287)/EN287","v":8.3769008135116368E-2},{"$f":"(AVERAGE(OFFSET(DW287,0,0,-DU$4,1))/STDEVA(OFFSET(DW287,0,0,-DU$4,1)))*SQRT(12)","v":0.91942747908489164},{"$f":"SKEW(OFFSET(DG287,0,0,-DU$4,1))","v":-0.62157016228919182},{"$f":"KURT(OFFSET(DG287,0,0,-DU$4,1))","v":0.98450161750557985},{"$f":"COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\"<0\")","v":2.103448275862069},{"$f":"MAX((OFFSET(DG287,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG287,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU287-EX287)*(DV287/DV287))-(DU287-EX287)","v":0},{"$f":"SUMIF(BU168:BU287,\">0\",DG168:DG287)/SUMIF(BU168:BU287,\">0\",BU168:BU287)","v":1},{"$f":"SUMIF(BU168:BU287,\"<0\",DG168:DG287)/SUMIF(BU168:BU287,\"<0\",BU168:BU287)","v":1},{"$f":"((DU287/12)-(EI$5+EA287*(EI$5^2-1)/6+EB287*(EI$5^3-3*EI$5)/24-EA287^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG287,0,0,-DU$4,1)))*SQRT(12)","v":0.38224985333918515},{"$f":"IF(DH287/MAX(DH$8:DH287)-1<0,DH287/MAX((DH$8:DH287))-1,0)","v":-0.10597567296494281},{"$f":"MIN((OFFSET(EJ287,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG287,0,0,-DU$4,1),(OFFSET(BU287,0,0,-DU$4,1)))^2","v":1},{"$f":"DR287/-EK287","v":0.12901559946998833},{"$f":"SLOPE(OFFSET(DG287,0,0,-DU$4,1),(OFFSET(BU287,0,0,-DU$4,1)))","v":1},{"$f":"AI287","v":6.6391000000000002E-3},{"$f":"EP286*(1+EO287)","v":233404.59259131749},{"$f":"(EP287/EP284)-1","v":1.4973640121027643E-3},{"$f":"(EP287/EP275)-1","v":-4.6445947683160238E-4},{"$f":"(EP287/EP251)-1","v":7.9982534895750135E-2},{"$f":"((ES287+1)^(1/3))-1","v":2.598003743765509E-2},{"$f":"(EP287/EP227)-1","v":0.11889093178193688},{"$f":"((EU287+1)^(1/5))-1","v":2.27218882777529E-2},{"$f":"(EP287/EP167)-1","v":0.26265949003051658},{"$f":"((EW287+1)^(1/10))-1","v":2.3596105198216977E-2},{"$f":"((EP287/EP107)^(1/15))-1","v":3.0859591107630813E-2},{"$f":"((EP287/$AL$7)^(1/FA287))-1","v":3.6993697791374958E-2},23.333333333333272]
["2023-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3070069350658681E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0488170938277657E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.063368546419945E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3998651066659323E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9376499999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.22153E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4477199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5544599999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD289","v":-1.22153E-2},-0.1974331049775786,-8.9870361458919534E-3,377447.35892221454,2.7673494710920288E-3,-2.009398954183983E-2,0.17232274796933411,5.4425088401118371E-2,0.24242378359997718,4.4368949765700272E-2,0.71232366728243535,5.525783642510107E-2,6.2991460408100552E-2,5.8362483262338172E-2,23.416666666666604,6.7910685238742982E-2,9.8190883583763447E-2,-1.3333736145891954E-2,5.0420341575274363E-3,7.6883018028276726E-2,0.45331083554338619,-0.36620695738416137,0.49500768159848318,1.6865671641791045,7.9850725350526675E-2,-8.6148497151764897E-2,-0.99434571949048611,0.54350306045141994,0.61273467414216987,0.22166204330126354,{"$f":"IF(AL288/MAX(AL$8:AL288)-1<0,AL288/MAX((AL$8:AL288))-1,0)","v":-0.11029480895299915},{"$f":"MIN(BM$8:BM288)","v":-0.2506783741534907},0.9180761681347388,0.23281818170163632,0.57894438357932976,4.222391001647393E-3,5.5040553772468829E-3,-5.9376499999999992E-3,{"$f":"'Data-Gross'!CG289","v":4.3467000000000002E-3},-1.2103412499999999E-2,271588.64425050013,7.3704246441184118E-3,-1.2290673887020764E-2,0.15020567502938142,4.7752008457052852E-2,0.19045635976990782,3.5482338651277479E-2,0.55298003021528919,4.5000713847282992E-2,4.4101209016668363E-2,4.3590298302311759E-2,23.416666666666604,{"$error":"#VALUE!"},4.9755784694038664E-2,0.10231953960707987,-1.6450112499999999E-2,-1.053715600000521E-2,4.3461810895353566E-2,0.25758609779330138,-0.91958392118779064,2.9707745467246021,1.903225806451613,7.4564947500000006E-2,-0.13143511499999999,-1.1263932557111183,0.5137295460643837,0.62486562810220203,0.25263557861458624,-0.10363620229644033,{"$f":"MIN(CY$8:CY288)","v":-0.34705928019565158},0.92763379907043564,0.12559899933445987,0.60641952998356397,-1.22153E-2,4.691190367682975E-2,0.16250760129609271,4.3467000000000002E-3,443610.80372139491,5.7472375562832578E-2,2.9217136494712914E-2,0.43985688857755578,0.12920582424992588,0.68615805751891967,0.11014487013838248,2.1033976514787809,0.11991159907091609,9.7588885897158306E-2,6.5687774319074466E-2,23.416666666666604,null,0.1067913866666667,0.16250760129609271,1.6562E-2,0,8.3391692908022882E-2,0.92839155404676987,-0.61847604034741877,0.98182066812148427,2.103448275862069,0.1281938,-0.16794789999999998,0,1,1,0.38192087476217235,{"$f":"IF(DH288/MAX(DH$8:DH288)-1<0,DH288/MAX((DH$8:DH288))-1,0)","v":-0.10208961742261968},-0.50948740112411772,1,0.12892914363366578,1,-1.22153E-2,230553.48547143675,1.160548504080583E-2,-1.6908359967767073E-2,4.3260016201814411E-2,1.4216926553503484E-2,0.10052114667952328,1.9341435664102846E-2,0.26023874288718241,2.3399693758643814E-2,2.9737334184607667E-2,3.6315585154620411E-2,23.416666666666604]
["2023-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5397616600404935E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3217823430636088E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9923642725730195E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4184624879313687E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5447499999999993E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.18843E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7223600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5229299999999995E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD290","v":1.18843E-2},-0.21077744614154548,3.528233543276342E-2,390764.58324791875,3.2823765496269974E-2,6.7013525223042381E-2,0.19133497894369489,6.0094621594732667E-2,0.29428690258974988,5.2946029521851568E-2,0.80018723611615017,6.0551512846600541E-2,6.8089631040302745E-2,5.9712069268031076E-2,23.499999999999936,6.8472767652245803E-2,9.7883497962929417E-2,-3.0792964567236583E-2,4.607838095972254E-3,7.2036528489460322E-2,0.42785981393290351,-0.38737816754992166,0.54000653219063421,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0207779202199714,0.54327464120528579,0.60782631809703469,0.22210824409956692,{"$f":"IF(AL289/MAX(AL$8:AL289)-1<0,AL289/MAX((AL$8:AL289))-1,0)","v":-7.8903931966208041E-2},{"$f":"MIN(BM$8:BM289)","v":-0.2506783741534907},0.91852310495866163,0.23820191697696785,0.58137747756193237,2.9139309560817957E-3,5.9023748610326637E-3,5.5447499999999993E-3,{"$f":"'Data-Gross'!CG290","v":6.6075300000000003E-2},3.1337167499999999E-2,280099.46308647597,2.638646461346128E-2,7.9274586697680949E-2,0.16903721902508373,5.3439129665275198E-2,0.22813007123151219,4.1954784153413804E-2,0.63226089035448751,5.0216790819559876E-2,4.9472494697455627E-2,4.4803370495635209E-2,23.499999999999936,{"$error":"#VALUE!"},5.0459065543938759E-2,0.10176137383378105,-3.4738132500000005E-2,-1.1116270895654236E-2,3.9309836843660392E-2,0.23453607413160532,-0.94771163939161662,3.1178844680755109,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1531937171528375,0.51278377211301496,0.61761795415740195,0.25284998056145003,-7.5546699826867791E-2,{"$f":"MIN(CY$8:CY289)","v":-0.34705928019565158},0.92685001319877203,0.12909428749572036,0.60714353031110901,1.18843E-2,4.6580666376576117E-2,0.16136016162929021,6.6075300000000003E-2,472922.52066052723,8.7421374203092261E-2,0.19594043568918296,0.50506434873129535,0.14600106923425504,0.78657526491885044,0.12306337237027853,2.3534889142512343,0.12862505579607642,0.10877168245042368,6.8352247316363579E-2,23.499999999999936,null,0.11681664666666663,0.16136016162929021,5.4191000000000003E-2,0,9.0224294239941549E-2,0.95759822688885321,-0.63047727502810458,1.0625326801297632,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.38349227887354165,{"$f":"IF(DH289/MAX(DH$8:DH289)-1<0,DH289/MAX((DH$8:DH289))-1,0)","v":-4.2759919520704348E-2},-0.50948740112411772,1,0.13415885685407181,1,1.18843E-2,233293.45225882495,6.159768368038776E-3,3.0670999444314617E-2,4.2136913191089809E-2,1.385285014582438E-2,0.11443467026757026,2.1905938476646458E-2,0.30011044295196498,2.6592352426725085E-2,3.2189980746747615E-2,3.6705559825332301E-2,23.499999999999936]
["2023-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2455868511850548E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0799408531415406E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9379410455588895E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3674096249022623E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3100499999999994E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.8551000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8650399999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.38766E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD291","v":9.8551000000000003E-3},{"$f":"AQ290-DK290","v":-0.16759181198534812},{"$f":"SUMPRODUCT(B290:K290,L290:U290)-$AK$4","v":2.0770628410173023E-2},{"$f":"AL289*(1+AK290)","v":398881.00920241739},{"$f":"(AL290/AL287)-1","v":4.728842793749477E-2},{"$f":"(AL290/AL278)-1","v":5.0299071679486218E-2},{"$f":"(AL290/AL254)-1","v":0.1619427546792449},{"$f":"((AO290+1)^(1/3))-1","v":5.1303823915004099E-2},{"$f":"(AL290/AL230)-1","v":0.30290842598117407},{"$f":"((AQ290+1)^(1/5))-1","v":5.4345086690636535E-2},{"$f":"(AL290/AL170)-1","v":0.77993350698645525},{"$f":"((AS290+1)^(1/10))-1","v":5.9352212253407144E-2},{"$f":"((AL290/AL110)^(1/15))-1","v":7.011267979457636E-2},{"$f":"((AL290/$AL$7)^(1/AW290))-1","v":6.0418893495072679E-2},23.583333333333268,{"$f":"AVERAGE(OFFSET(AN290,0,0,-AX$4,1))","v":6.8918010029599117E-2},{"$f":"STDEVA(OFFSET(AK290,0,0,-AX$4,1))*SQRT(12)","v":9.7893389788742624E-2},{"$f":"AK290-DG290","v":-1.1354371589826977E-2},4.5028253520396216E-3,{"$f":"(AX290-EX290)/BQ290","v":7.3567642271826078E-2},{"$f":"(AX290-EX290)/AY290","v":0.43687708957153776},{"$f":"SKEW(OFFSET(AK290,0,0,-AX$4,1))","v":-0.40283182503320175},{"$f":"KURT(OFFSET(AK290,0,0,-AX$4,1))","v":0.54773700933061509},{"$f":"COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\"<0\")","v":1.7692307692307692},{"$f":"MAX((OFFSET(AK290,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK290,0,0,-AX$4,1)))","v":-8.6148497151764897E-2},{"$f":"(AVERAGE(OFFSET(AZ290,0,0,-AX$4,1))/STDEVA(OFFSET(AZ290,0,0,-AX$4,1)))*SQRT(12)","v":-1.0302693696566367},{"$f":"SUMIF(DG171:DG290,\">0\",AK171:AK290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.54275467882455053},{"$f":"SUMIF(DG171:DG290,\"<0\",AK171:AK290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.60782631809703469},{"$f":"((AX290/12)-(BL$5+BD290*(BL$5^2-1)/6+BE290*(BL$5^3-3*BL$5)/24-BD290^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK290,0,0,-AX$4,1)))*SQRT(12)","v":0.22280703327903736},{"$f":"IF(AL290/MAX(AL$8:AL290)-1<0,AL290/MAX((AL$8:AL290))-1,0)","v":-5.977218780700666E-2},{"$f":"MIN(BM$8:BM290)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))^2","v":0.9185860619839844},{"$f":"AV290/-BN290","v":0.24102156278577946},{"$f":"SLOPE(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))","v":0.5813341014950052},{"$f":"INTERCEPT(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))*12","v":3.2526247643537669E-3},6.0610780285789614E-3,{"$f":"V290","v":8.3100499999999994E-3},{"$f":"'Data-Gross'!CG291","v":3.2125000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V290:AE290)-($BW$4)","v":2.0851492499999999E-2},{"$f":"BW289*(1+BV290)","v":285939.95494027768},{"$f":"(BW290/BW287)-1","v":4.0099104640248129E-2},{"$f":"(BW290/BW278)-1","v":5.1052097947083874E-2},{"$f":"(BW290/BW254)-1","v":0.15463984486958471},{"$f":"((BZ290+1)^(1/3))-1","v":4.9096681861875435E-2},{"$f":"(BW290/BW230)-1","v":0.23434913349115538},{"$f":"((CB290+1)^(1/5))-1","v":4.3007912989032393E-2},{"$f":"(BW290/BW170)-1","v":0.6176950089420461},{"$f":"((CD290+1)^(1/10))-1","v":4.9275819186478609E-2},{"$f":"((BW290/BW110)^(1/15))-1","v":5.1912049929589532E-2},{"$f":"((BW290/$AL$7)^(1/CH290))-1","v":4.5556107440777982E-2},23.583333333333268,{"$f":"BW290*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY290,0,0,-AX$4,1))","v":5.0985720120821587E-2},{"$f":"STDEVA(OFFSET(BV290,0,0,-CJ$4,1))*SQRT(12)","v":0.10173409866719474},{"$f":"BV290-DG290","v":-1.1273507500000002E-2},-1.1193143898204264E-2,{"$f":"(CJ290-EX290)/DC290","v":4.0918118221914178E-2},{"$f":"(CJ290-EX290)/CK290","v":0.24411765215185208},{"$f":"SKEW(OFFSET(BV290,0,0,-CJ$4,1))","v":-0.96612067426931969},{"$f":"KURT(OFFSET(BV290,0,0,-CJ$4,1))","v":3.1499912008536555},{"$f":"COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\"<0\")","v":2},{"$f":"MAX((OFFSET(BV290,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV290,0,0,-CJ$4,1)))","v":-0.13143511499999999},{"$f":"(AVERAGE(OFFSET(CL290,0,0,-CJ$4,1))/STDEVA(OFFSET(CL290,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1618197135378703},{"$f":"SUMIF(DG171:DG290,\">0\",BV171:BV290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.51293990910080212},{"$f":"SUMIF(DG171:DG290,\"<0\",BV171:BV290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.61761795415740195},{"$f":"((CJ290/12)-(CX$5+CP290*(CX$5^2-1)/6+CQ290*(CX$5^3-3*CX$5)/24-CP290^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV290,0,0,-CJ$4,1)))*SQRT(12)","v":0.25348628506655363},{"$f":"IF(BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1<0,BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1,0)","v":-5.6270468771707383E-2},{"$f":"MIN(CY$8:CY290)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))^2","v":0.92713302173045875},{"$f":"CG290/-CZ290","v":0.13126318770411824},{"$f":"SLOPE(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))","v":0.60694602756975569},{"$f":"AI290","v":9.8551000000000003E-3},{"$f":"STDEV(OFFSET(DG290,0,0,-$AX$4,1))","v":4.6590446248045043E-2},{"$f":"DE290*SQRT(12)","v":0.16139404009784156},{"$f":"BU290","v":3.2125000000000001E-2},{"$f":"DH289*(1+DG290)","v":488115.15663674666},{"$f":"(DH290/DH287)-1","v":0.10510574286190666},{"$f":"(DH290/DH278)-1","v":0.13015467541627768},{"$f":"(DH290/DH254)-1","v":0.47050023796652218},{"$f":"((DK290+1)^(1/3))-1","v":0.13716032698894676},{"$f":"(DH290/DH230)-1","v":0.77781027485984433},{"$f":"((DM290+1)^(1/5))-1","v":0.12195924719640727},{"$f":"(DH290/DH170)-1","v":2.2936262107866452},{"$f":"((DO290+1)^(1/10))-1","v":0.12659399239376201},{"$f":"((DH290/DH110)^(1/15))-1","v":0.11173691197529689},{"$f":"((DH290/$AL$7)^(1/DS290))-1","v":6.9535715112700736E-2},23.583333333333268,null,{"$f":"AVERAGE(OFFSET(DG290,0,0,-DU$4,1))*12","v":0.11951872666666664},{"$f":"STDEVA(OFFSET(DG290,0,0,-DU$4,1))*SQRT(12)","v":0.16139404009784156},{"$f":"DG290-EO290","v":2.2269900000000002E-2},{"$f":"DP290-(EX290+((EN290*(DP290-EX290))))","v":0},{"$f":"(DU290-EX290)/EN290","v":9.3368095856265501E-2},{"$f":"(AVERAGE(OFFSET(DW290,0,0,-DU$4,1))/STDEVA(OFFSET(DW290,0,0,-DU$4,1)))*SQRT(12)","v":0.96998907020034975},{"$f":"SKEW(OFFSET(DG290,0,0,-DU$4,1))","v":-0.64378193931160044},{"$f":"KURT(OFFSET(DG290,0,0,-DU$4,1))","v":1.0718372801512146},{"$f":"COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(DG290,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG290,0,0,-DU$4,1)))","v":-0.16794789999999998},{"$f":"((DU290-EX290)*(DV290/DV290))-(DU290-EX290)","v":0},{"$f":"SUMIF(BU171:BU290,\">0\",DG171:DG290)/SUMIF(BU171:BU290,\">0\",BU171:BU290)","v":1},{"$f":"SUMIF(BU171:BU290,\"<0\",DG171:DG290)/SUMIF(BU171:BU290,\"<0\",BU171:BU290)","v":1},{"$f":"((DU290/12)-(EI$5+EA290*(EI$5^2-1)/6+EB290*(EI$5^3-3*EI$5)/24-EA290^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG290,0,0,-DU$4,1)))*SQRT(12)","v":0.38502748200579157},{"$f":"IF(DH290/MAX(DH$8:DH290)-1<0,DH290/MAX((DH$8:DH290))-1,0)","v":-1.2008581935307072E-2},{"$f":"MIN((OFFSET(EJ290,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG290,0,0,-DU$4,1),(OFFSET(BU290,0,0,-DU$4,1)))^2","v":1},{"$f":"DR290/-EK290","v":0.13648171664162689},{"$f":"SLOPE(OFFSET(DG290,0,0,-DU$4,1),(OFFSET(BU290,0,0,-DU$4,1)))","v":1},{"$f":"AI290","v":9.8551000000000003E-3},{"$f":"EP289*(1+EO290)","v":235592.58256018089},{"$f":"(EP290/EP287)-1","v":9.3742370043869983E-3},{"$f":"(EP290/EP278)-1","v":6.9971870162224281E-3},{"$f":"(EP290/EP254)-1","v":2.6101422349920966E-2},{"$f":"((ES290+1)^(1/3))-1","v":8.6258548088147258E-3},{"$f":"(EP290/EP230)-1","v":0.11577843704672119},{"$f":"((EU290+1)^(1/5))-1","v":2.2152259136380081E-2},{"$f":"(EP290/EP170)-1","v":0.29452715380641936},{"$f":"((EW290+1)^(1/10))-1","v":2.6150630810401143E-2},{"$f":"((EP290/EP110)^(1/15))-1","v":3.3587163135223363E-2},{"$f":"((EP290/$AL$7)^(1/FA290))-1","v":3.7004651516879372E-2},23.583333333333268]
["2023-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4955175107274456E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8052775851083231E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8146701651405941E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6715754710863572E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6216E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4726999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1865299999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4536799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD292","v":-8.4726999999999997E-3},-8.9184519877626434E-2,-6.1641839386017295E-3,396422.2332920786,5.0271578066001243E-2,6.6684401401136517E-2,0.10102369719136561,3.2600241096039539E-2,0.2608611880419951,4.74503718822048E-2,0.80537978190039672,6.0857027026608002E-2,6.924838128281241E-2,5.9922915899657703E-2,23.6666666666666,6.9465059913506946E-2,9.7944268695854417E-2,9.7573160613982687E-3,4.7919210254094291E-3,7.3926918901855723E-2,0.43866663901221659,-0.39543728547753759,0.53658046247504654,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-1.0139935693594426,0.54275467882455053,0.6035345546121933,0.22277431075606199,{"$f":"IF(AL291/MAX(AL$8:AL291)-1<0,AL291/MAX((AL$8:AL291))-1,0)","v":-6.5567924985553416E-2},{"$f":"MIN(BM$8:BM291)","v":-0.2506783741534907},0.91866820225272461,0.23904302117009432,0.58118049281019613,3.6404060813828645E-3,5.993752841626781E-3,2.6216E-3,{"$f":"'Data-Gross'!CG292","v":-1.5921499999999998E-2},-1.3599354999999997E-2,282051.35598436085,3.8524113416945394E-2,6.4623461371907887E-2,0.10778067437078676,3.4708288851365232E-2,0.20519832043201669,3.8034298360591023E-2,0.62056163010112098,4.9461607014304798E-2,5.0894687536685579E-2,4.4787460974634152E-2,23.6666666666666,{"$error":"#VALUE!"},5.1621725413806177E-2,0.1018386829264372,2.3221450000000012E-3,-1.1177474490579722E-2,4.1373207639583132E-2,0.24667982673897701,-0.95622099513584125,3.1147108829430348,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1552068609162978,0.51293990910080212,0.62207008782466189,0.25353698508515143,-6.9104581690864419E-2,{"$f":"MIN(CY$8:CY291)","v":-0.34705928019565158},0.92752060516602741,0.12904844656332376,0.60719364276664201,-8.4726999999999997E-3,4.6629066193177866E-2,0.1615278235121527,-1.5921499999999998E-2,480343.63117035467,8.2804176861367429E-2,0.15944530003305557,0.35004570791962153,0.10522192274139242,0.69429573379425724,0.11121435588851702,2.3378564030748992,0.12809783282900278,0.10948528254572953,6.8557688216599022E-2,23.6666666666666,null,0.11749297999999997,0.1615278235121527,-7.4487999999999985E-3,0,9.0992803245812937E-2,0.96088653303551941,-0.63217173155641881,1.0493006175637518,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.3840312505112175,{"$f":"IF(DH291/MAX(DH$8:DH291)-1<0,DH291/MAX((DH$8:DH291))-1,0)","v":-2.7738887298024095E-2},-0.50948740112411772,1,0.13456208743402762,1,-8.4726999999999997E-3,233596.47728592323,1.3198637219750342E-2,2.1668415501076677E-2,6.1287687185649364E-3,2.0387635247332003E-3,0.10142289847349906,1.9508427793147876E-2,0.29894357135513672,2.6500176754187033E-2,3.2922962374636322E-2,3.6499264213282645E-2,23.6666666666666]
["2023-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2040745886068063E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0117907750987295E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0281781383077352E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8555422753489244E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9314500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.19887E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6828599999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1021000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD293","v":-2.19887E-2},-0.10855470717610083,-3.0238369684605523E-2,384435.07125059579,-1.6197762716144704E-2,7.7558790889898699E-2,9.8128121846809968E-2,3.1694236757971117E-2,0.22790470378641925,4.191654065927275E-2,0.70995218888781508,5.5111597591037897E-2,7.0671764578228213E-2,5.8337357724659089E-2,23.749999999999932,7.0487478340318641E-2,9.7340937242141795E-2,1.7439530315394473E-2,5.057673643864391E-3,8.2203907958327188E-2,0.49162079715338391,-0.38316508940505711,0.56094144106074673,1.7272727272727273,7.9850725350526675E-2,-8.6148497151764897E-2,-0.98674519422054385,0.54022027943140527,0.60453344147488608,0.22152132863730598,{"$f":"IF(AL292/MAX(AL$8:AL292)-1<0,AL292/MAX((AL$8:AL292))-1,0)","v":-9.3823627514993291E-2},{"$f":"MIN(BM$8:BM292)","v":-0.2506783741534907},0.91763438929983199,0.23271795152516447,0.58214786074281288,3.1961796082517861E-3,6.1001946394172585E-3,-6.9314500000000005E-3,{"$f":"'Data-Gross'!CG293","v":-4.7677899999999995E-2},-2.7224812500000001E-2,274372.56070231588,-2.0445959878159448E-2,0.10195268402864732,9.5789552232766306E-2,3.0961352176593238E-2,0.17340190037007508,3.2498328958877165E-2,0.53452760018354928,4.3752359871421564E-2,5.4267269455147593E-2,4.341349539110384E-2,23.749999999999932,{"$error":"#VALUE!"},5.298649921746889E-2,0.10017975706336117,2.0453087499999995E-2,-1.0482704679197624E-2,5.0403246217105277E-2,0.30299384755536457,-0.93010038384816174,3.2774496514294471,1.9508196721311475,7.4564947500000006E-2,-0.13143511499999999,-1.1231326952162892,0.50879195351707407,0.62040823456722671,0.25022799454931044,-9.4448034911439716E-2,{"$f":"MIN(CY$8:CY292)","v":-0.34705928019565158},0.92713872258455488,0.12508956788773914,0.60222014092196252,-2.19887E-2,4.6238787264889863E-2,0.16017585764631601,-4.7677899999999995E-2,457441.85555777757,-3.2734040834274336E-2,0.21617323529031829,0.33645941096252008,0.10150191833907818,0.60438328202502967,9.9161797385434403E-2,2.0820624809048001,0.11913929241587584,0.11278002625185946,6.6113927266043815E-2,23.749999999999932,null,0.12025494,0.16017585764631601,-2.5689199999999995E-2,0,9.7622290822320629E-2,0.9359457184176283,-0.61898468760826963,1.0948275889245931,2.1578947368421053,0.1281938,-0.16794789999999998,0,1,1,0.38162476090741643,{"$f":"IF(DH292/MAX(DH$8:DH292)-1<0,DH292/MAX((DH$8:DH292))-1,0)","v":-7.409425540331771E-2},-0.50948740112411772,1.0000000000000004,0.12976557834437522,1,-2.19887E-2,228459.99442582627,-2.07183604434652E-2,5.0783705431907578E-2,-7.2705888731744439E-3,-2.4294269601601304E-3,7.8760908529024176E-2,1.5278150762423337E-2,0.25082496756233974,2.2632649177679376E-2,3.4915624490711616E-2,3.5399131338315737E-2,23.749999999999932]
["2023-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1513674776779384E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1821511114210165E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5147855379166372E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0887557710624317E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4439500000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.54772E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5925400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2170200000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD294","v":-1.54772E-2},{"$f":"AQ293-DK293","v":-5.4856990278294271E-2},{"$f":"SUMPRODUCT(B293:K293,L293:U293)-$AK$4","v":-1.3225822166462738E-2},{"$f":"AL292*(1+AK293)","v":379350.60136368399},{"$f":"(AL293/AL290)-1","v":-4.8962992441744513E-2},{"$f":"(AL293/AL281)-1","v":1.9398966616931856E-2},{"$f":"(AL293/AL257)-1","v":0.10265314204448406},{"$f":"((AO293+1)^(1/3))-1","v":3.3109384179437207E-2},{"$f":"(AL293/AL233)-1","v":0.28924616743522424},{"$f":"((AQ293+1)^(1/5))-1","v":5.2124587248862042E-2},{"$f":"(AL293/AL173)-1","v":0.64187190646110559},{"$f":"((AS293+1)^(1/10))-1","v":5.0833543018481198E-2},{"$f":"((AL293/AL113)^(1/15))-1","v":7.6165733587072237E-2},{"$f":"((AL293/$AL$7)^(1/AW293))-1","v":5.7536625623918036E-2},23.833333333333265,{"$f":"AVERAGE(OFFSET(AN293,0,0,-AX$4,1))","v":7.1693792791273678E-2},{"$f":"STDEVA(OFFSET(AK293,0,0,-AX$4,1))*SQRT(12)","v":9.4487171081983096E-2},{"$f":"AK293-DG293","v":7.8006778335372624E-3},5.1060821265025286E-3,{"$f":"(AX293-EX293)/BQ293","v":8.8738072541617558E-2},{"$f":"(AX293-EX293)/AY293","v":0.55225199273678838},{"$f":"SKEW(OFFSET(AK293,0,0,-AX$4,1))","v":-0.24747259846079991},{"$f":"KURT(OFFSET(AK293,0,0,-AX$4,1))","v":0.27677034722526406},{"$f":"COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(AK293,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK293,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ293,0,0,-AX$4,1))/STDEVA(OFFSET(AZ293,0,0,-AX$4,1)))*SQRT(12)","v":-0.97360068915989173},{"$f":"SUMIF(DG174:DG293,\">0\",AK174:AK293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.53914625752154721},{"$f":"SUMIF(DG174:DG293,\"<0\",AK174:AK293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.60487979452517426},{"$f":"((AX293/12)-(BL$5+BD293*(BL$5^2-1)/6+BE293*(BL$5^3-3*BL$5)/24-BD293^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK293,0,0,-AX$4,1)))*SQRT(12)","v":0.21014051938238212},{"$f":"IF(AL293/MAX(AL$8:AL293)-1<0,AL293/MAX((AL$8:AL293))-1,0)","v":-0.10580855506893017},{"$f":"MIN(BM$8:BM293)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))^2","v":0.91363854088718888},{"$f":"AV293/-BN293","v":0.22952369073803025},{"$f":"SLOPE(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))","v":0.58803089839048062},{"$f":"INTERCEPT(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))*12","v":1.5906054122814504E-3},{"$f":"AVERAGE(OFFSET(AK293,0,0,-AX$4,1))","v":6.5053206115578263E-3},{"$f":"V293","v":-5.4439500000000004E-3},{"$f":"'Data-Gross'!CG294","v":-2.10265E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V293:AE293)-($BW$4)","v":-1.9964357500000002E-2},{"$f":"BW292*(1+BV293)","v":268894.88881226437},{"$f":"(BW293/BW290)-1","v":-5.9610648436918878E-2},{"$f":"(BW293/BW281)-1","v":4.0738672291598554E-2},{"$f":"(BW293/BW257)-1","v":8.3952488793922031E-2},{"$f":"((BZ293+1)^(1/3))-1","v":2.7235648112076127E-2},{"$f":"(BW293/BW233)-1","v":0.20309597595057327},{"$f":"((CB293+1)^(1/5))-1","v":3.7671896594762E-2},{"$f":"(BW293/BW173)-1","v":0.46825409563876175},{"$f":"((CD293+1)^(1/10))-1","v":3.9154498703816598E-2},{"$f":"((BW293/BW113)^(1/15))-1","v":6.2788134952734387E-2},{"$f":"((BW293/$AL$7)^(1/CH293))-1","v":4.2376093738243359E-2},23.833333333333265,{"$f":"BW293*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY293,0,0,-AX$4,1))","v":5.4712963118679112E-2},{"$f":"STDEVA(OFFSET(BV293,0,0,-CJ$4,1))*SQRT(12)","v":9.3955781848277062E-2},{"$f":"BV293-DG293","v":1.0621424999999983E-3},-1.005321735041674E-2,{"$f":"(CJ293-EX293)/DC293","v":5.9864764738000786E-2},{"$f":"(CJ293-EX293)/CK293","v":0.3746432433752126},{"$f":"SKEW(OFFSET(BV293,0,0,-CJ$4,1))","v":-0.48456413941547422},{"$f":"KURT(OFFSET(BV293,0,0,-CJ$4,1))","v":1.4933120886371878},{"$f":"COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\"<0\")","v":1.9508196721311475},{"$f":"MAX((OFFSET(BV293,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV293,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL293,0,0,-CJ$4,1))/STDEVA(OFFSET(CL293,0,0,-CJ$4,1)))*SQRT(12)","v":-1.118293437811166},{"$f":"SUMIF(DG174:DG293,\">0\",BV174:BV293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.50845972950114038},{"$f":"SUMIF(DG174:DG293,\"<0\",BV174:BV293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.62506532150240279},{"$f":"((CJ293/12)-(CX$5+CP293*(CX$5^2-1)/6+CQ293*(CX$5^3-3*CX$5)/24-CP293^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV293,0,0,-CJ$4,1)))*SQRT(12)","v":0.21715456338874611},{"$f":"IF(BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1<0,BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1,0)","v":-0.11252679807729538},{"$f":"MIN(CY$8:CY293)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))^2","v":0.92387466910745064},{"$f":"CG293/-CZ293","v":0.12210044841432914},{"$f":"SLOPE(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))","v":0.58799026438248669},{"$f":"AI293","v":-1.54772E-2},{"$f":"STDEV(OFFSET(DG293,0,0,-$AX$4,1))","v":4.433730407777927E-2},{"$f":"DE293*SQRT(12)","v":0.15358892666668891},{"$f":"BU293","v":-2.10265E-2},{"$f":"DH292*(1+DG293)","v":447823.45438189199},{"$f":"(DH293/DH290)-1","v":-8.2545484824679605E-2},{"$f":"(DH293/DH281)-1","v":0.10142819971044892},{"$f":"(DH293/DH257)-1","v":0.34410315771351851},{"$f":"((DK293+1)^(1/3))-1","v":0.10359790438464933},{"$f":"(DH293/DH233)-1","v":0.68587887524424995},{"$f":"((DM293+1)^(1/5))-1","v":0.11010810569660112},{"$f":"(DH293/DH173)-1","v":1.8846561951047214},{"$f":"((DO293+1)^(1/10))-1","v":0.11175580545852126},{"$f":"((DH293/DH113)^(1/15))-1","v":0.12490889109879122},{"$f":"((DH293/$AL$7)^(1/DS293))-1","v":6.4925356410176605E-2},23.833333333333265,null,{"$f":"AVERAGE(OFFSET(DG293,0,0,-DU$4,1))*12","v":0.13004969999999996},{"$f":"STDEVA(OFFSET(DG293,0,0,-DU$4,1))*SQRT(12)","v":0.15358892666668891},{"$f":"DG293-EO293","v":-5.5493000000000001E-3},{"$f":"DP293-(EX293+((EN293*(DP293-EX293))))","v":0},{"$f":"(DU293-EX293)/EN293","v":0.1105366357268133},{"$f":"(AVERAGE(OFFSET(DW293,0,0,-DU$4,1))/STDEVA(OFFSET(DW293,0,0,-DU$4,1)))*SQRT(12)","v":0.92862456128492488},{"$f":"SKEW(OFFSET(DG293,0,0,-DU$4,1))","v":-0.39451915182338243},{"$f":"KURT(OFFSET(DG293,0,0,-DU$4,1))","v":0.38238266210644456},{"$f":"COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\"<0\")","v":2.1578947368421053},{"$f":"MAX((OFFSET(DG293,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG293,0,0,-DU$4,1)))","v":-0.12351290000000001},{"$f":"((DU293-EX293)*(DV293/DV293))-(DU293-EX293)","v":0},{"$f":"SUMIF(BU174:BU293,\">0\",DG174:DG293)/SUMIF(BU174:BU293,\">0\",BU174:BU293)","v":1},{"$f":"SUMIF(BU174:BU293,\"<0\",DG174:DG293)/SUMIF(BU174:BU293,\"<0\",BU174:BU293)","v":1},{"$f":"((DU293/12)-(EI$5+EA293*(EI$5^2-1)/6+EB293*(EI$5^3-3*EI$5)/24-EA293^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG293,0,0,-DU$4,1)))*SQRT(12)","v":0.354299112716979},{"$f":"IF(DH293/MAX(DH$8:DH293)-1<0,DH293/MAX((DH$8:DH293))-1,0)","v":-9.3562812542079765E-2},{"$f":"MIN((OFFSET(EJ293,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG293,0,0,-DU$4,1),(OFFSET(BU293,0,0,-DU$4,1)))^2","v":1},{"$f":"DR293/-EK293","v":0.12743270249063518},{"$f":"SLOPE(OFFSET(DG293,0,0,-DU$4,1),(OFFSET(BU293,0,0,-DU$4,1)))","v":1},{"$f":"AI293","v":-1.54772E-2},{"$f":"EP292*(1+EO293)","v":224924.07340009889},{"$f":"(EP293/EP290)-1","v":-4.5283722620413136E-2},{"$f":"(EP293/EP281)-1","v":2.2888129765688436E-2},{"$f":"(EP293/EP257)-1","v":-1.7898289334011275E-2},{"$f":"((ES293+1)^(1/3))-1","v":-6.0020489626324558E-3},{"$f":"(EP293/EP233)-1","v":8.7726127449092361E-2},{"$f":"((EU293+1)^(1/5))-1","v":1.6960095801968222E-2},{"$f":"(EP293/EP173)-1","v":0.2131875727655832},{"$f":"((EW293+1)^(1/10))-1","v":1.9513064273186664E-2},{"$f":"((EP293/EP113)^(1/15))-1","v":4.0142938571712472E-2},{"$f":"((EP293/$AL$7)^(1/FA293))-1","v":3.4595866009209164E-2},23.833333333333265]
["2023-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9166330158473077E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4181040568395672E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.4054112432031545E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0678732920758523E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7265900000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6550300000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9976200000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3160799999999993E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD295","v":4.6550300000000003E-2},2.8613677630033862E-2,5.9161643255326815E-2,401793.60631025594,1.3549626047890673E-2,5.323946602563101E-2,9.0503689499750184E-2,2.9300964561898457E-2,0.35074212545075523,6.197547867455877E-2,0.71085476534784942,5.5167277087297961E-2,8.2279846756853736E-2,5.9874593582404989E-2,23.916666666666597,7.3098245239702445E-2,9.505314269014499E-2,-3.2163756744673186E-2,4.3755200618301598E-3,8.2712087140694765E-2,0.51582274349627755,-0.24575842278752691,0.27919222646077246,1.7692307692307692,7.9850725350526675E-2,-8.0749807971656123E-2,-1.0003009542192398,0.5427827538781792,0.60487979452517426,0.21163030004239206,{"$f":"IF(AL294/MAX(AL$8:AL294)-1<0,AL294/MAX((AL$8:AL294))-1,0)","v":-5.290671980195305E-2},{"$f":"MIN(BM$8:BM294)","v":-0.2506783741534907},0.91617097552697369,0.23885025497151061,0.59278606713154058,2.8001609071480471E-4,6.984703033933802E-3,2.7265900000000003E-2,{"$f":"'Data-Gross'!CG295","v":9.1325400000000001E-2},5.7250365000000004E-2,284289.21934340091,7.9342407386411296E-3,5.4136644714949167E-2,6.9764367491526924E-2,2.2734036170753757E-2,0.26249869536993198,4.7722299884881192E-2,0.53673466421020954,4.3902382502852388E-2,7.0634442323375124E-2,4.4654212574746222E-2,23.916666666666597,{"$error":"#VALUE!"},5.6635533369745091E-2,9.3661016418634738E-2,-3.4075034999999997E-2,-1.0646175020900234E-2,5.5519196534216789E-2,0.34772055883793174,-0.46063030355920254,1.5402371639471539,2,7.4564947500000006E-2,-0.1079214625,-1.144039839575905,0.51440148561573018,0.62506532150240279,0.21655604140001883,-6.1718633339501783E-2,{"$f":"MIN(CY$8:CY294)","v":-0.34705928019565158},0.92403390715228528,0.12866451100103937,0.58660540864175903,4.6550300000000003E-2,4.4306366373853955E-2,0.15348175531655259,9.1325400000000001E-2,488721.11048270005,1.7440596208039061E-2,0.13839831896333843,0.32212844782072136,9.7550596116846133E-2,0.80309818188770121,0.12513303218314786,2.0550004910217421,0.11815272990448911,0.1371125337866792,6.8589535811843128E-2,23.916666666666597,null,0.14092169999999998,0.15348175531655259,4.4775099999999998E-2,0,0.11685402760067126,0.95295019497988676,-0.38692690410202352,0.41490957450111798,2.2142857142857144,0.1281938,-0.12351290000000001,0,1,1,0.35704796229688562,{"$f":"IF(DH294/MAX(DH$8:DH294)-1<0,DH294/MAX((DH$8:DH294))-1,0)","v":-1.0782073822610205E-2},-0.50948740112411772,1,0.13462459652684097,1,4.6550300000000003E-2,235394.35649409553,7.6965167842479865E-3,3.2185141112571092E-2,-1.0338070591312865E-2,-3.4579672852587118E-3,0.13544564312291785,2.5730500530853684E-2,0.26848859313430307,2.4067672399328721E-2,4.5304079935143404E-2,3.6443135026738238E-2,23.916666666666597]
["2023-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5172210287098118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6553490182039754E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4572314970069313E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9538401808720531E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3021250000000004E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3593600000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9053399999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4993399999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD296","v":3.3593600000000001E-2},0.15144183448354398,4.1590907876117515E-2,418504.56717551878,8.8622236816459976E-2,0.13291013828724552,0.10161396851364546,3.2784737706229139E-2,0.48246011395312705,8.1923623195189643E-2,0.76093886162815338,5.8216253658549322E-2,8.2358361912449496E-2,6.1461325182796678E-2,23.999999999999929,7.4724691399199974E-2,9.5080331921527747E-2,-3.8396921238824794E-3,{"$f":"AV295-((EZ295+((BQ295*(DR295-EZ295)))))","v":4.3563632371518002E-3},8.00035130502815E-2,0.50006421673189871,-0.24516730564767858,0.27743400507177585,1.7692307692307692,7.9850725350526675E-2,-8.0749807971656123E-2,-1.0015564526006155,0.54960493737540106,0.60487979452517426,0.21212558618405419,{"$f":"IF(AL295/MAX(AL$8:AL295)-1<0,AL295/MAX((AL$8:AL295))-1,0)","v":-1.351625043514626E-2},{"$f":"MIN(BM$8:BM295)","v":-0.2506783741534907},0.92328863731103938,0.24518000561613595,0.59430229868862516,-1.2365313591786338E-3,6.9909963252834419E-3,2.3021250000000004E-2,{"$f":"'Data-Gross'!CG296","v":4.5430599999999995E-2},4.06414025E-2,295843.13193314685,7.8253347112671845E-2,0.12401864329268331,8.1814880606811302E-2,2.655995049476978E-2,0.37200080858992757,6.529741568754055E-2,0.58157076486219172,4.6908830087906361E-2,7.1114111739441821E-2,4.6230947108955256E-2,23.999999999999929,{"$error":"#VALUE!"},5.8799450264882175E-2,9.3815854729767806E-2,-4.7891974999999948E-3,{"$f":"CG295-($EZ295+((DC295*(DR295-$EZ295))))","v":-1.0672480289753122E-2},5.3766597426582352E-2,0.33705422890099784,-0.45691941418746229,1.5217682458588317,2,7.4564947500000006E-2,-0.1079214625,-1.1458253930581344,0.5213868679807705,0.62506532150240279,0.21731862461830348,-2.3585562658802406E-2,{"$f":"MIN(CY$8:CY295)","v":-0.34705928019565158},0.92870653846049389,0.13320763842676378,0.58811663910493983,3.3593600000000001E-2,4.4377353758982399E-2,0.15372766283203043,4.5430599999999995E-2,510924.00376459537,0.11691572941353345,0.26287643181355635,0.33101827946958307,0.10000503564349938,1.0721063625171698,0.15686427225827337,2.1149330399953286,0.12032717770911949,0.139681117762402,7.0322970683567965E-2,23.999999999999929,null,0.14324105333333331,0.15372766283203043,1.1836999999999993E-2,0,0.11606263364308106,0.9583614318085214,-0.39581475001243849,0.40163848779785827,2.2142857142857144,0.1281938,-0.12351290000000001,0,1,1,0.35859701781203884,{"$f":"IF(DH295/MAX(DH$8:DH295)-1<0,DH295/MAX((DH$8:DH295))-1,0)","v":0},-0.50948740112411772,1,0.13802690808135681,1,3.3593600000000001E-2,243302.10034841561,6.4965885865011286E-2,7.9468362233611645E-2,6.3922328283023688E-3,2.1262202594281021E-3,0.18776304507289132,3.5013374449613721E-2,0.30755168870179439,2.7178419690252253E-2,4.5624634002200626E-2,3.7742039869325561E-2,23.999999999999929]
["2024-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3234906878010072E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.294165169681975E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4512104136157843E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3493525788947218E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.94495E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.057E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0983E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0789999999999999E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD297","v":1.057E-3},{"$f":"AQ296-DK296","v":6.1756083236686354E-2},{"$f":"SUMPRODUCT(B296:K296,L296:U296)-$AK$4","v":7.4468139779980012E-3},{"$f":"AL295*(1+AK296)","v":421621.09283621743},{"$f":"(AL296/AL293)-1","v":0.11142856059956174},{"$f":"(AL296/AL284)-1","v":9.944504139394561E-2},{"$f":"(AL296/AL260)-1","v":0.1148740413549898},{"$f":"((AO296+1)^(1/3))-1","v":3.6912081127031593E-2},{"$f":"(AL296/AL236)-1","v":0.42894404944924891},{"$f":"((AQ296+1)^(1/5))-1","v":7.3996942134839205E-2},{"$f":"(AL296/AL176)-1","v":0.7982005207795233},{"$f":"((AS296+1)^(1/10))-1","v":6.0434410522690829E-2},{"$f":"((AL296/AL116)^(1/15))-1","v":8.5169756371717309E-2},{"$f":"((AL296/$AL$7)^(1/AW296))-1","v":6.156925488869347E-2},24.083333333333261,{"$f":"AVERAGE(OFFSET(AN296,0,0,-AX$4,1))","v":7.6180040046454553E-2},{"$f":"STDEVA(OFFSET(AK296,0,0,-AX$4,1))*SQRT(12)","v":9.4567256905667557E-2},{"$f":"AK296-DG296","v":-9.3574860220019991E-3},{"$f":"AV296-((EZ296+((BQ296*(DR296-EZ296)))))","v":4.0307154024488978E-3},{"$f":"(AX296-EX296)/BQ296","v":8.1303597173456768E-2},{"$f":"(AX296-EX296)/AY296","v":0.51557446193756329},{"$f":"SKEW(OFFSET(AK296,0,0,-AX$4,1))","v":-0.25768901458372595},{"$f":"KURT(OFFSET(AK296,0,0,-AX$4,1))","v":0.33645193053787237},{"$f":"COUNTIF((OFFSET(AK296,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK296,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK296,0,0,-AX$4,1)))","v":7.9850725350526675E-2},{"$f":"MIN((OFFSET(AK296,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ296,0,0,-AX$4,1))/STDEVA(OFFSET(AZ296,0,0,-AX$4,1)))*SQRT(12)","v":-1.0087744458037233},{"$f":"SUMIF(DG177:DG296,\">0\",AK177:AK296)/SUMIF(DG177:DG296,\">0\",DG177:DG296)","v":0.54895651313946381},{"$f":"SUMIF(DG177:DG296,\"<0\",AK177:AK296)/SUMIF(DG177:DG296,\"<0\",DG177:DG296)","v":0.6100369610800549},{"$f":"((AX296/12)-(BL$5+BD296*(BL$5^2-1)/6+BE296*(BL$5^3-3*BL$5)/24-BD296^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK296,0,0,-AX$4,1)))*SQRT(12)","v":0.21221565532578207},{"$f":"IF(AL296/MAX(AL$8:AL296)-1<0,AL296/MAX((AL$8:AL296))-1,0)","v":-6.1700894598188949E-3},{"$f":"MIN(BM$8:BM296)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))^2","v":0.92526489506191012},{"$f":"AV296/-BN296","v":0.24561055614232816},{"$f":"SLOPE(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))","v":0.59968395361439697},{"$f":"INTERCEPT(OFFSET(AK296,0,0,-AX$4,1),(OFFSET(DG296,0,0,-AX$4,1)))*12","v":-3.4856751141288875E-3},{"$f":"AVERAGE(OFFSET(AK296,0,0,-AX$4,1))","v":7.2045986760004115E-3},{"$f":"V296","v":2.94495E-3},{"$f":"'Data-Gross'!CG297","v":1.6804300000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V296:AE296)-($BW$4)","v":2.0536225000000003E-3},{"$f":"BW295*(1+BV296)","v":296450.68204535526},{"$f":"(BW296/BW293)-1","v":0.10247793609914857},{"$f":"(BW296/BW284)-1","v":7.6150859830905526E-2},{"$f":"(BW296/BW260)-1","v":8.4007089193988804E-2},{"$f":"((BZ296+1)^(1/3))-1","v":2.7252895650204056E-2},{"$f":"(BW296/BW236)-1","v":0.30690357122474565},{"$f":"((CB296+1)^(1/5))-1","v":5.4990888757438627E-2},{"$f":"(BW296/BW176)-1","v":0.60800618343547175},{"$f":"((CD296+1)^(1/10))-1","v":4.864567849391821E-2},{"$f":"((BW296/BW116)^(1/15))-1","v":7.3705129744518372E-2},{"$f":"((BW296/$AL$7)^(1/CH296))-1","v":4.6156461260864701E-2},24.083333333333261,{"$f":"BW296*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY296,0,0,-AX$4,1))","v":6.0693775246827682E-2},{"$f":"STDEVA(OFFSET(BV296,0,0,-CJ$4,1))*SQRT(12)","v":9.3253855184985135E-2},{"$f":"BV296-DG296","v":-1.47506775E-2},{"$f":"CG296-($EZ296+((DC296*(DR296-$EZ296))))","v":-1.1153406758550435E-2},{"$f":"(CJ296-EX296)/DC296","v":5.6125006065963531E-2},{"$f":"(CJ296-EX296)/CK296","v":0.35677021320380592},{"$f":"SKEW(OFFSET(BV296,0,0,-CJ$4,1))","v":-0.46943364600971427},{"$f":"KURT(OFFSET(BV296,0,0,-CJ$4,1))","v":1.6194218999540038},{"$f":"COUNTIF((OFFSET(BV296,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV296,0,0,-CJ$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(BV296,0,0,-CJ$4,1)))","v":7.4564947500000006E-2},{"$f":"MIN((OFFSET(BV296,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL296,0,0,-CJ$4,1))/STDEVA(OFFSET(CL296,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1574325059158836},{"$f":"SUMIF(DG177:DG296,\">0\",BV177:BV296)/SUMIF(DG177:DG296,\">0\",DG177:DG296)","v":0.5189554591172032},{"$f":"SUMIF(DG177:DG296,\"<0\",BV177:BV296)/SUMIF(DG177:DG296,\"<0\",DG177:DG296)","v":0.63002059719993009},{"$f":"((CJ296/12)-(CX$5+CP296*(CX$5^2-1)/6+CQ296*(CX$5^3-3*CX$5)/24-CP296^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV296,0,0,-CJ$4,1)))*SQRT(12)","v":0.21746280757780626},{"$f":"IF(BW296/MAX((OFFSET(BW296,0,0,-CJ$4,1)))-1<0,BW296/MAX((OFFSET(BW296,0,0,-CJ$4,1)))-1,0)","v":-2.1580376000953638E-2},{"$f":"MIN(CY$8:CY296)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV296,0,0,-CJ$4,1),(OFFSET(DG296,0,0,-CJ$4,1)))^2","v":0.92975213928005795},{"$f":"CG296/-CZ296","v":0.13299301846890366},{"$f":"SLOPE(OFFSET(BV296,0,0,-CJ$4,1),(OFFSET(DG296,0,0,-CJ$4,1)))","v":0.59278742450952504},{"$f":"AI296","v":1.057E-3},{"$f":"STDEV(OFFSET(DG296,0,0,-$AX$4,1))","v":4.3788572063745111E-2},{"$f":"DE296*SQRT(12)","v":0.15168806321059539},{"$f":"BU296","v":1.6804300000000001E-2},{"$f":"DH295*(1+DG296)","v":519509.72400105675},{"$f":"(DH296/DH293)-1","v":0.16007707706625074},{"$f":"(DH296/DH284)-1","v":0.20818331654332911},{"$f":"(DH296/DH260)-1","v":0.36718796621256256},{"$f":"((DK296+1)^(1/3))-1","v":0.10988012833503658},{"$f":"(DH296/DH236)-1","v":0.95061274653133165},{"$f":"((DM296+1)^(1/5))-1","v":0.14296836863120932},{"$f":"(DH296/DH176)-1","v":2.2807047224228412},{"$f":"((DO296+1)^(1/10))-1","v":0.12615122706078719},{"$f":"((DH296/DH116)^(1/15))-1","v":0.14766516641540273},{"$f":"((DH296/$AL$7)^(1/DS296))-1","v":7.0812007361220841E-2},24.083333333333261,null,{"$f":"AVERAGE(OFFSET(DG296,0,0,-DU$4,1))*12","v":0.14998043333333333},{"$f":"STDEVA(OFFSET(DG296,0,0,-DU$4,1))*SQRT(12)","v":0.15168806321059539},{"$f":"DG296-EO296","v":1.5747300000000002E-2},{"$f":"DP296-(EX296+((EN296*(DP296-EX296))))","v":0},{"$f":"(DU296-EX296)/EN296","v":0.12255685588292964},{"$f":"(AVERAGE(OFFSET(DW296,0,0,-DU$4,1))/STDEVA(OFFSET(DW296,0,0,-DU$4,1)))*SQRT(12)","v":0.96632984970850289},{"$f":"SKEW(OFFSET(DG296,0,0,-DU$4,1))","v":-0.39095491214568384},{"$f":"KURT(OFFSET(DG296,0,0,-DU$4,1))","v":0.47589781742778836},{"$f":"COUNTIF((OFFSET(DG296,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG296,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG296,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG296,0,0,-DU$4,1)))","v":-0.12351290000000001},{"$f":"((DU296-EX296)*(DV296/DV296))-(DU296-EX296)","v":0},{"$f":"SUMIF(BU177:BU296,\">0\",DG177:DG296)/SUMIF(BU177:BU296,\">0\",BU177:BU296)","v":1},{"$f":"SUMIF(BU177:BU296,\"<0\",DG177:DG296)/SUMIF(BU177:BU296,\"<0\",BU177:BU296)","v":1},{"$f":"((DU296/12)-(EI$5+EA296*(EI$5^2-1)/6+EB296*(EI$5^3-3*EI$5)/24-EA296^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG296,0,0,-DU$4,1)))*SQRT(12)","v":0.35659948891223164},{"$f":"IF(DH296/MAX(DH$8:DH296)-1<0,DH296/MAX((DH$8:DH296))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ296,0,0,-DU$4,1)))","v":-0.50948740112411772},{"$f":"CORREL(OFFSET(DG296,0,0,-DU$4,1),(OFFSET(BU296,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR296/-EK296","v":0.13898676827922213},{"$f":"SLOPE(OFFSET(DG296,0,0,-DU$4,1),(OFFSET(BU296,0,0,-DU$4,1)))","v":1},{"$f":"AI296","v":1.057E-3},{"$f":"EP295*(1+EO296)","v":243559.27066848389},{"$f":"(EP296/EP293)-1","v":8.2851057188691346E-2},{"$f":"(EP296/EP284)-1","v":4.5069271547275802E-2},{"$f":"(EP296/EP260)-1","v":9.161472306600027E-3},{"$f":"((ES296+1)^(1/3))-1","v":3.0445454383822845E-3},{"$f":"(EP296/EP236)-1","v":0.15481362395806975},{"$f":"((EU296+1)^(1/5))-1","v":2.9206166838187775E-2},{"$f":"(EP296/EP176)-1","v":0.31067579002928025},{"$f":"((EW296+1)^(1/10))-1","v":2.7423577450403691E-2},{"$f":"((EP296/EP116)^(1/15))-1","v":4.6783475760959314E-2},{"$f":"((EP296/$AL$7)^(1/FA296))-1","v":3.7654535921290977E-2},24.083333333333261]
["2024-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4143242069797336E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7792064190559743E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.5729336933065692E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8410627070867782E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1547000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7642000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3284799999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8060400000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD298","v":2.7642000000000001E-3},4.1875966088022354E-2,2.896572518753927E-2,433833.65354458126,7.9742551228116687E-2,0.1525692592431489,0.13337845172081386,4.2617436743861647E-2,0.44341836263864032,7.6163963616735275E-2,0.78556286187323687,5.9686775272363324E-2,9.0790132130111667E-2,6.2605344871075941E-2,24.166666666666593,7.8122250659984641E-2,9.3648359079990653E-2,-2.4429874812460724E-2,3.6428834071426941E-3,8.6373288553898961E-2,0.55826891993482919,-0.26276651275864726,0.39051049375514424,1.8571428571428572,7.9850725350526675E-2,-8.0749807971656123E-2,-1.0294668721656475,0.54480574581330743,0.6100369610800549,0.21133694213960055,{"$f":"IF(AL297/MAX(AL$8:AL297)-1<0,AL297/MAX((AL$8:AL297))-1,0)","v":0},{"$f":"MIN(BM$8:BM297)","v":-0.2506783741534907},0.92588044490651444,0.24974370079783031,0.60529093140445711,-5.6631407614538345E-3,7.6308319474591713E-3,-1.1547000000000003E-3,{"$f":"'Data-Gross'!CG298","v":5.3395599999999994E-2},1.9525925E-2,302239.15582917171,6.3139701629306488E-2,0.12105860534760526,8.70214632679569E-2,2.8204198986483853E-2,0.30999027376228105,5.5488763427486765E-2,0.59126986823719552,4.7549089996158367E-2,7.9096287113209041E-2,4.6831016461780228E-2,24.166666666666593,{"$error":"#VALUE!"},6.3014372809047564E-2,9.197848306868274E-2,-3.3869674999999995E-2,-1.1771216557815344E-2,6.2469003115419128E-2,0.40414985316250807,-0.46832111956180911,1.7559295237237817,2.103448275862069,7.4564947500000006E-2,-0.1079214625,-1.1824212122764577,0.5136441363035904,0.63002059719993009,0.21594178655959434,-2.4758278042200654E-3,{"$f":"MIN(CY$8:CY297)","v":-0.34705928019565158},0.92764673601876468,0.13493664954119555,0.59506456918540107,2.7642000000000001E-3,4.2975687949175959E-2,0.14887215003639656,5.3395599999999994E-2,547249.25741992751,0.11975776303057661,0.30452407248470403,0.40154239655061796,0.11909961558117854,0.99084445264558507,0.14764472770116255,2.3047096134143765,0.12697253039246204,0.16032845795568584,7.286627502934695E-2,24.166666666666593,null,0.16063865999999996,0.14887215003639656,5.0631399999999993E-2,0,0.13479737761727076,0.9926002223604925,-0.35153019521811868,0.4428556273430706,2.3333333333333335,0.1281938,-0.12351290000000001,0,1,1,0.35160407295361168,{"$f":"IF(DH297/MAX(DH$8:DH297)-1<0,DH297/MAX((DH$8:DH297))-1,0)","v":0},-0.46652085192306492,0.99999999999999978,0.15619082132981166,1,2.7642000000000001E-3,244232.51720446575,3.7546187776136941E-2,7.1625326002584533E-2,1.1525043252636369E-2,3.8270163465325968E-3,0.14829577074003719,2.8041751950715899E-2,0.29062989834237829,2.5841282382729203E-2,4.9376984448072037E-2,3.7640802214936153E-2,24.166666666666593]
["2024-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2524685492945923E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.068136279640898E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8757048831926441E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1632816887338829E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1919500000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4410000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.0601E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.33595E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD299","v":1.4410000000000001E-2},6.6220147030071619E-2,2.0138141067826965E-2,442570.25685963279,5.7504007295626325E-2,0.16975053211619806,0.14839826438547887,4.7202915091286268E-2,0.4521584705378956,7.7464084281913204E-2,0.82704229165427146,6.2123113864553936E-2,8.8884137261532548E-2,6.3257469127058208E-2,24.249999999999925,7.9916474103721602E-2,9.3139565474085889E-2,-1.2036458932173033E-2,3.3679777679576639E-3,8.6828665325464585E-2,0.56547033295672622,-0.26761069316750247,0.43302334234849926,1.8571428571428572,7.9850725350526675E-2,-8.0749807971656123E-2,-1.0392304035610935,0.54846516598794437,0.6100369610800549,0.21117803331766222,{"$f":"IF(AL298/MAX(AL$8:AL298)-1<0,AL298/MAX((AL$8:AL298))-1,0)","v":0},{"$f":"MIN(BM$8:BM298)","v":-0.2506783741534907},0.92528103799895511,0.25234513882847182,0.6065699720554163,-5.4352134530537624E-3,7.4801896612177333E-3,7.1919500000000008E-3,{"$f":"'Data-Gross'!CG299","v":3.2174599999999998E-2},2.2062237500000002E-2,308907.22786687437,4.4158861651990788E-2,0.13194860857673163,9.4659943812668068E-2,3.0606970557101709E-2,0.32695045932515576,5.8207759677114446E-2,0.62605504163895986,4.9816814060932746E-2,7.7389078799937394E-2,4.7608698198132515E-2,24.249999999999925,{"$error":"#VALUE!"},6.5183046880457216E-2,9.1481249201801174E-2,-1.0112362499999996E-2,-1.1911575780324091E-2,6.3617972577461129E-2,0.4146667673189674,-0.47871437518774174,1.8215289752040817,2.103448275862069,7.4564947500000006E-2,-0.1079214625,-1.1895028774415344,0.51710456812332384,0.63002059719993009,0.21608115297963493,0,{"$f":"MIN(CY$8:CY298)","v":-0.34705928019565158},0.92687053465419955,0.13717742447714851,0.59628171631252636,1.4410000000000001E-2,4.2638263441288501E-2,0.14770327725363655,3.2174599999999998E-2,564856.78337771073,0.10555929886974846,0.29881177735124154,0.38593832350782398,0.1149309410485857,1.0157300156270161,0.1504996014564175,2.382604167491456,0.12960112949060454,0.15628973309171901,7.4008619811439136E-2,24.249999999999925,null,0.15694395333333333,0.14770327725363655,1.7764599999999998E-2,0,0.12969514032968787,1.001655655447222,-0.36733459298930565,0.49080861861920422,2.3333333333333335,0.1281938,-0.12351290000000001,0,1,1,0.34927999295087125,{"$f":"IF(DH298/MAX(DH$8:DH298)-1<0,DH298/MAX((DH$8:DH298))-1,0)","v":0},-0.41546188274811036,1,0.17813576379595258,1,1.4410000000000001E-2,247751.90777738212,1.8289227353953219E-2,6.8516924621920605E-2,2.2885983901308249E-2,7.5711936592328666E-3,0.15102682274036616,2.853029651234662E-2,0.30844804014556515,2.7248813003645456E-2,4.8243420074891574E-2,3.8121352827518606E-2,24.249999999999925]
["2024-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.190375118750076E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3697879848051084E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.2876220136487682E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7340111302915778E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.3242999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.17667E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6004000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0176999999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD300","v":-2.17667E-2},{"$f":"AQ299-DK299","v":0.12655417540467351},{"$f":"SUMPRODUCT(B299:K299,L299:U299)-$AK$4","v":-2.9711046408172584E-2},{"$f":"AL298*(1+AK299)","v":429421.03141919937},{"$f":"(AL299/AL296)-1","v":1.8499877533432407E-2},{"$f":"(AL299/AL287)-1","v":0.12747327283784182},{"$f":"(AL299/AL263)-1","v":8.4063688948960991E-2},{"$f":"((AO299+1)^(1/3))-1","v":2.7270774146529009E-2},{"$f":"(AL299/AL239)-1","v":0.38853405088558413},{"$f":"((AQ299+1)^(1/5))-1","v":6.7852593765725722E-2},{"$f":"(AL299/AL179)-1","v":0.77939467588435951},{"$f":"((AS299+1)^(1/10))-1","v":5.9320138600521766E-2},{"$f":"((AL299/AL119)^(1/15))-1","v":8.1145542171477292E-2},{"$f":"((AL299/$AL$7)^(1/AW299))-1","v":6.1717322531645857E-2},24.333333333333258,{"$f":"AVERAGE(OFFSET(AN299,0,0,-AX$4,1))","v":8.1228071171641686E-2},{"$f":"STDEVA(OFFSET(AK299,0,0,-AX$4,1))*SQRT(12)","v":9.1717603102595371E-2},{"$f":"AK299-DG299","v":1.1133553591827418E-2},{"$f":"AV299-((EZ299+((BQ299*(DR299-EZ299)))))","v":3.6992076674735377E-3},{"$f":"(AX299-EX299)/BQ299","v":9.4557156536350093E-2},{"$f":"(AX299-EX299)/AY299","v":0.62016234746380472},{"$f":"SKEW(OFFSET(AK299,0,0,-AX$4,1))","v":-0.34152603871496412},{"$f":"KURT(OFFSET(AK299,0,0,-AX$4,1))","v":0.31877355502231497},{"$f":"COUNTIF((OFFSET(AK299,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK299,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK299,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK299,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ299,0,0,-AX$4,1))/STDEVA(OFFSET(AZ299,0,0,-AX$4,1)))*SQRT(12)","v":-1.0217003198565928},{"$f":"SUMIF(DG180:DG299,\">0\",AK180:AK299)/SUMIF(DG180:DG299,\">0\",DG180:DG299)","v":0.55126206349716944},{"$f":"SUMIF(DG180:DG299,\"<0\",AK180:AK299)/SUMIF(DG180:DG299,\"<0\",DG180:DG299)","v":0.61325023980413629},{"$f":"((AX299/12)-(BL$5+BD299*(BL$5^2-1)/6+BE299*(BL$5^3-3*BL$5)/24-BD299^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK299,0,0,-AX$4,1)))*SQRT(12)","v":0.21065134495236026},{"$f":"IF(AL299/MAX(AL$8:AL299)-1<0,AL299/MAX((AL$8:AL299))-1,0)","v":-2.971104640817257E-2},{"$f":"MIN(BM$8:BM299)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))^2","v":0.92682759301448181},{"$f":"AV299/-BN299","v":0.24620122393907126},{"$f":"SLOPE(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))","v":0.60153885890163261},{"$f":"INTERCEPT(OFFSET(AK299,0,0,-AX$4,1),(OFFSET(DG299,0,0,-AX$4,1)))*12","v":-6.4735596263813255E-3},{"$f":"AVERAGE(OFFSET(AK299,0,0,-AX$4,1))","v":6.8715131514471813E-3},{"$f":"V299","v":-6.3242999999999997E-3},{"$f":"'Data-Gross'!CG300","v":-4.0844600000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V299:AE299)-($BW$4)","v":-2.6571215000000002E-2},{"$f":"BW298*(1+BV299)","v":300699.18750016962},{"$f":"(BW299/BW296)-1","v":1.4331238590857165E-2},{"$f":"(BW299/BW287)-1","v":9.3785426909995584E-2},{"$f":"(BW299/BW263)-1","v":3.8504558437898018E-2},{"$f":"((BZ299+1)^(1/3))-1","v":1.2673555271475179E-2},{"$f":"(BW299/BW239)-1","v":0.26759751432924794},{"$f":"((CB299+1)^(1/5))-1","v":4.8567217527596407E-2},{"$f":"(BW299/BW179)-1","v":0.57964879024329163},{"$f":"((CD299+1)^(1/10))-1","v":4.6781536802333434E-2},{"$f":"((BW299/BW119)^(1/15))-1","v":7.0312678392950634E-2},{"$f":"((BW299/$AL$7)^(1/CH299))-1","v":4.6283245192891842E-2},24.333333333333258,{"$f":"BW299*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY299,0,0,-AX$4,1))","v":6.6972394859318038E-2},{"$f":"STDEVA(OFFSET(BV299,0,0,-CJ$4,1))*SQRT(12)","v":9.015996562494262E-2},{"$f":"BV299-DG299","v":1.4273385E-2},{"$f":"CG299-($EZ299+((DC299*(DR299-$EZ299))))","v":-1.1388110374174074E-2},{"$f":"(CJ299-EX299)/DC299","v":7.2050002398084026E-2},{"$f":"(CJ299-EX299)/CK299","v":0.47276113556706523},{"$f":"SKEW(OFFSET(BV299,0,0,-CJ$4,1))","v":-0.54693287802473589},{"$f":"KURT(OFFSET(BV299,0,0,-CJ$4,1))","v":1.8085453144168637},{"$f":"COUNTIF((OFFSET(BV299,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV299,0,0,-CJ$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(BV299,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV299,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL299,0,0,-CJ$4,1))/STDEVA(OFFSET(CL299,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1673814326416398},{"$f":"SUMIF(DG180:DG299,\">0\",BV180:BV299)/SUMIF(DG180:DG299,\">0\",DG180:DG299)","v":0.51775018285850016},{"$f":"SUMIF(DG180:DG299,\"<0\",BV180:BV299)/SUMIF(DG180:DG299,\"<0\",DG180:DG299)","v":0.63058243026144778},{"$f":"((CJ299/12)-(CX$5+CP299*(CX$5^2-1)/6+CQ299*(CX$5^3-3*CX$5)/24-CP299^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV299,0,0,-CJ$4,1)))*SQRT(12)","v":0.21562401491204258},{"$f":"IF(BW299/MAX((OFFSET(BW299,0,0,-CJ$4,1)))-1<0,BW299/MAX((OFFSET(BW299,0,0,-CJ$4,1)))-1,0)","v":-2.6571215000000148E-2},{"$f":"MIN(CY$8:CY299)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV299,0,0,-CJ$4,1),(OFFSET(DG299,0,0,-CJ$4,1)))^2","v":0.92766785488973347},{"$f":"CG299/-CZ299","v":0.13335832762287778},{"$f":"SLOPE(OFFSET(BV299,0,0,-CJ$4,1),(OFFSET(DG299,0,0,-CJ$4,1)))","v":0.59159092731229268},{"$f":"AI299","v":-2.17667E-2},{"$f":"STDEV(OFFSET(DG299,0,0,-$AX$4,1))","v":4.2373843998417253E-2},{"$f":"DE299*SQRT(12)","v":0.14678730143451243},{"$f":"BU299","v":-4.0844600000000002E-2},{"$f":"DH298*(1+DG299)","v":541785.4340033615},{"$f":"(DH299/DH296)-1","v":4.2878331190311814E-2},{"$f":"(DH299/DH287)-1","v":0.2266166833283112},{"$f":"(DH299/DH263)-1","v":0.26197987548091062},{"$f":"((DK299+1)^(1/3))-1","v":8.0647724016580602E-2},{"$f":"(DH299/DH239)-1","v":0.85816208968425745},{"$f":"((DM299+1)^(1/5))-1","v":0.1319225685230565},{"$f":"(DH299/DH179)-1","v":2.2206361111781061},{"$f":"((DO299+1)^(1/10))-1","v":0.12407209290531429},{"$f":"((DH299/DH119)^(1/15))-1","v":0.14607465592258784},{"$f":"((DH299/$AL$7)^(1/DS299))-1","v":7.1907444919432129E-2},24.333333333333258,null,{"$f":"AVERAGE(OFFSET(DG299,0,0,-DU$4,1))*12","v":0.14784035333333331},{"$f":"STDEVA(OFFSET(DG299,0,0,-DU$4,1))*SQRT(12)","v":0.14678730143451243},{"$f":"DG299-EO299","v":-1.9077900000000002E-2},{"$f":"DP299-(EX299+((EN299*(DP299-EX299))))","v":0},{"$f":"(DU299-EX299)/EN299","v":0.12349208620555072},{"$f":"(AVERAGE(OFFSET(DW299,0,0,-DU$4,1))/STDEVA(OFFSET(DW299,0,0,-DU$4,1)))*SQRT(12)","v":0.98313020775236348},{"$f":"SKEW(OFFSET(DG299,0,0,-DU$4,1))","v":-0.37346908156904063},{"$f":"KURT(OFFSET(DG299,0,0,-DU$4,1))","v":0.48231825701743114},{"$f":"COUNTIF((OFFSET(DG299,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG299,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG299,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG299,0,0,-DU$4,1)))","v":-0.12351290000000001},{"$f":"((DU299-EX299)*(DV299/DV299))-(DU299-EX299)","v":0},{"$f":"SUMIF(BU180:BU299,\">0\",DG180:DG299)/SUMIF(BU180:BU299,\">0\",BU180:BU299)","v":1},{"$f":"SUMIF(BU180:BU299,\"<0\",DG180:DG299)/SUMIF(BU180:BU299,\"<0\",BU180:BU299)","v":1},{"$f":"((DU299/12)-(EI$5+EA299*(EI$5^2-1)/6+EB299*(EI$5^3-3*EI$5)/24-EA299^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG299,0,0,-DU$4,1)))*SQRT(12)","v":0.34502132267099195},{"$f":"IF(DH299/MAX(DH$8:DH299)-1<0,DH299/MAX((DH$8:DH299))-1,0)","v":-4.0844600000000009E-2},{"$f":"MIN((OFFSET(EJ299,0,0,-DU$4,1)))","v":-0.38276697068967214},{"$f":"CORREL(OFFSET(DG299,0,0,-DU$4,1),(OFFSET(BU299,0,0,-DU$4,1)))^2","v":1},{"$f":"DR299/-EK299","v":0.187862199264134},{"$f":"SLOPE(OFFSET(DG299,0,0,-DU$4,1),(OFFSET(BU299,0,0,-DU$4,1)))","v":1},{"$f":"AI299","v":-2.17667E-2},{"$f":"EP298*(1+EO299)","v":242359.16632636418},{"$f":"(EP299/EP296)-1","v":-4.9273605509897456E-3},{"$f":"(EP299/EP287)-1","v":3.8365028021217329E-2},{"$f":"(EP299/EP263)-1","v":-1.5429339354322114E-2},{"$f":"((ES299+1)^(1/3))-1","v":-5.1697938290483636E-3},{"$f":"(EP299/EP239)-1","v":0.1174425460341626},{"$f":"((EU299+1)^(1/5))-1","v":2.2456971766907197E-2},{"$f":"(EP299/EP179)-1","v":0.27196854281180238},{"$f":"((EW299+1)^(1/10))-1","v":2.4348267127782597E-2},{"$f":"((EP299/EP119)^(1/15))-1","v":4.3605266915162089E-2},{"$f":"((EP299/$AL$7)^(1/FA299))-1","v":3.7050018127515738E-2},24.333333333333258]
["2024-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2493466287629329E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2016207910735637E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.389456433652069E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8080830522181706E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.2262000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9269400000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4698300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9629900000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD301","v":1.9269400000000002E-2},0.14673402990122253,2.642400852822311E-2,440768.05641561863,1.5984013260337715E-2,0.16776034060541245,0.10826019512218843,3.4857564044538991E-2,0.46210174464702125,7.8935590004983069E-2,0.79932913373439463,6.0500948270256538E-2,8.0252900371328595E-2,6.2634793857949678E-2,24.41666666666659,8.262060460360042E-2,9.1474226853564114E-2,-2.3160691471776892E-2,3.2606945916056063E-3,9.5683606912258551E-2,0.62800185068686387,-0.34418459752126185,0.33966937714663903,1.8125,7.0961909724701192E-2,-8.0749807971656123E-2,-1.0410733998651351,0.55018616169555878,0.61325023980413629,0.21073006425432347,{"$f":"IF(AL300/MAX(AL$8:AL300)-1<0,AL300/MAX((AL$8:AL300))-1,0)","v":-4.0721228236215712E-3},{"$f":"MIN(BM$8:BM300)","v":-0.2506783741534907},0.9266785662490955,0.24986117797141252,0.60037435468821743,-6.90039765089389E-3,6.8004227205490583E-3,9.2262000000000004E-3,{"$f":"'Data-Gross'!CG301","v":4.9584700000000002E-2},2.6230815000000005E-2,308586.77225813683,2.100196584903391E-2,0.13622855296376613,5.6782943268816055E-2,1.8580282712750362E-2,0.34068845683205584,6.0389879297575666E-2,0.59848753412671107,4.8023269213702369E-2,6.8637292110332204E-2,4.7231643563006243E-2,24.41666666666659,{"$error":"#VALUE!"},6.8829472261217772E-2,8.9568714428560889E-2,-2.3353884999999998E-2,-1.1725915128073743E-2,7.4139676023425805E-2,0.48738950525659619,-0.56825251366809448,1.876727961265539,2.0508474576271185,7.1272514999999995E-2,-0.1079214625,-1.1854860821951974,0.51724314374356917,0.63058243026144778,0.21573286838524514,-1.0373846249904783E-3,{"$f":"MIN(CY$8:CY300)","v":-0.34705928019565158},0.92967965384097939,0.13609099729700305,0.5888190204393674,1.9269400000000002E-2,4.2339970456483522E-2,0.14666996004318938,4.9584700000000002E-2,568649.70221278805,3.910547982057655E-2,0.28186621570633008,0.31536771474579872,9.5676615176619739E-2,1.0826469653351354,0.15803885581430688,2.3028001261194975,0.12690739609267188,0.14561402043348748,7.3779593093146856E-2,24.41666666666659,null,0.14741713999999997,0.14666996004318938,3.03153E-2,0,0.12224251915058784,0.99938607282007907,-0.37416196017540015,0.48932244794436297,2.2727272727272729,0.1281938,-0.12351290000000001,0,1,1,0.34473973390525192,{"$f":"IF(DH300/MAX(DH$8:DH300)-1<0,DH300/MAX((DH$8:DH300))-1,0)","v":0},-0.38154262725273225,1,0.19337182223750732,1,1.9269400000000002E-2,247029.28204597344,1.145123865372244E-2,7.1461927981036233E-2,-3.1907992977399102E-3,-1.06473301997001E-3,0.14788765231837409,2.7968665826438421E-2,0.28226699192574856,2.5174620849412133E-2,4.2385443043642779E-2,3.7732122176800109E-2,24.41666666666659]
["2024-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2438565489887823E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.9975941836423793E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8983622826279407E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2924504191839775E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3512999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.7317999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.4199999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.16171E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD302","v":8.7317999999999996E-3},0.10740833559379381,1.6868818468208084E-2,448203.29274587857,1.27280037438946E-2,0.14699057171595853,0.1127284673568314,3.6246475197518224E-2,0.43889100949127102,7.5488026731153735E-2,0.80084910472059279,6.0590499326774294E-2,8.075150745699089E-2,6.3140880161462798E-2,24.499999999999922,8.3653096328689572E-2,9.1507849340777547E-2,-1.9013281531791916E-2,2.8997501853611773E-3,9.7101212895173081E-2,0.63707504959796224,-0.34797655547260431,0.33689601635634903,1.8125,7.0961909724701192E-2,-8.0749807971656123E-2,-1.0569516486873862,0.54752415811281496,0.61325023980413629,0.21120716284840804,{"$f":"IF(AL301/MAX(AL$8:AL301)-1<0,AL301/MAX((AL$8:AL301))-1,0)","v":0},{"$f":"MIN(BM$8:BM301)","v":-0.2506783741534907},0.92728916637196479,0.25188004499662803,0.60037733741095922,-7.7900074630883678E-3,6.8393912736387707E-3,7.3512999999999998E-3,{"$f":"'Data-Gross'!CG302","v":3.58821E-2},9.2046049999999994E-3,311427.19160499796,8.1576716593034782E-3,0.1118450145291785,5.775224373778487E-2,1.8891607646622566E-2,0.3041531359207803,5.4546459646235945E-2,0.59131294041764426,4.7551925446936094E-2,6.89813117518987E-2,4.7458924104336386E-2,24.499999999999922,{"$error":"#VALUE!"},7.0320565062342438E-2,8.9571913075642468E-2,-2.6677495000000002E-2,-1.2330355479109809E-2,7.6445237625975826E-2,0.50199705294961472,-0.57134675396140755,1.8784595732627114,2.0508474576271185,7.1272514999999995E-2,-0.1079214625,-1.2121694978709554,0.51284373460086241,0.63058243026144778,0.21626076805869499,0,{"$f":"MIN(CY$8:CY301)","v":-0.34705928019565158},0.92893380382810276,0.13674587257134241,0.58819669854427503,8.7317999999999996E-3,4.2369274540943649E-2,0.14677147236949784,3.58821E-2,589054.04769255756,4.2837875063043152E-2,0.2455614227671592,0.33148267389747721,0.10013295194589578,1.0153428076922277,0.15045539744052183,2.3520662225329558,0.12857716560817911,0.14815794240191149,7.5065447401581498E-2,24.499999999999922,null,0.14967703999999998,0.14677147236949784,2.7150300000000002E-2,0,0.12432131132868912,1.0138028723959529,-0.38581344871530543,0.48696593886585315,2.2727272727272729,0.1281938,-0.12351290000000001,0,1,1,0.34617348033362749,{"$f":"IF(DH301/MAX(DH$8:DH301)-1<0,DH301/MAX((DH$8:DH301))-1,0)","v":0},-0.33476418141303532,1,0.22423380866116321,1,8.7317999999999996E-3,249186.2923309425,5.7896004371003063E-3,6.8123815384605768E-2,-7.4499496458368952E-4,-2.4839334900850218E-4,0.13333941258631032,2.534967565891022E-2,0.28453405238072138,2.5355728671310862E-2,4.2533064071808679E-2,3.796965976672273E-2,24.499999999999922]
["2024-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3224313714553852E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.2881100077405222E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.599454107423675E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9895176215339632E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3965150000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9862299999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.51498E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6744599999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD303","v":1.9862299999999999E-2},{"$f":"AQ302-DK302","v":0.13129505901950922},{"$f":"SUMPRODUCT(B302:K302,L302:U302)-$AK$4","v":1.3219991715904024E-2},{"$f":"AL301*(1+AK302)","v":454128.53656301997},{"$f":"(AL302/AL299)-1","v":5.7536784032594879E-2},{"$f":"(AL302/AL290)-1","v":0.13850628655165309},{"$f":"(AL302/AL266)-1","v":0.12569465674045688},{"$f":"((AO302+1)^(1/3))-1","v":4.0255933295708424E-2},{"$f":"(AL302/AL242)-1","v":0.44771367991912792},{"$f":"((AQ302+1)^(1/5))-1","v":7.6803691278298336E-2},{"$f":"(AL302/AL182)-1","v":0.85464827354456929},{"$f":"((AS302+1)^(1/10))-1","v":6.3717136917027517E-2},{"$f":"((AL302/AL122)^(1/15))-1","v":7.7317959863024033E-2},{"$f":"((AL302/$AL$7)^(1/AW302))-1","v":6.3488251767228832E-2},24.583333333333254,{"$f":"AVERAGE(OFFSET(AN302,0,0,-AX$4,1))","v":8.4258775925583146E-2},{"$f":"STDEVA(OFFSET(AK302,0,0,-AX$4,1))*SQRT(12)","v":9.0365388013723111E-2},{"$f":"AK302-DG302","v":1.0475917159040223E-3},{"$f":"AV302-((EZ302+((BQ302*(DR302-EZ302)))))","v":2.9402601020954919E-3},{"$f":"(AX302-EX302)/BQ302","v":9.3859549742293866E-2},{"$f":"(AX302-EX302)/AY302","v":0.61985244574506493},{"$f":"SKEW(OFFSET(AK302,0,0,-AX$4,1))","v":-0.38489065666936101},{"$f":"KURT(OFFSET(AK302,0,0,-AX$4,1))","v":0.37227059054649869},{"$f":"COUNTIF((OFFSET(AK302,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK302,0,0,-AX$4,1)),\"<0\")","v":1.8125},{"$f":"MAX((OFFSET(AK302,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK302,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ302,0,0,-AX$4,1))/STDEVA(OFFSET(AZ302,0,0,-AX$4,1)))*SQRT(12)","v":-1.0524271611271789},{"$f":"SUMIF(DG183:DG302,\">0\",AK183:AK302)/SUMIF(DG183:DG302,\">0\",DG183:DG302)","v":0.54983529735833581},{"$f":"SUMIF(DG183:DG302,\"<0\",AK183:AK302)/SUMIF(DG183:DG302,\"<0\",DG183:DG302)","v":0.60803191706637227},{"$f":"((AX302/12)-(BL$5+BD302*(BL$5^2-1)/6+BE302*(BL$5^3-3*BL$5)/24-BD302^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK302,0,0,-AX$4,1)))*SQRT(12)","v":0.21035089500370049},{"$f":"IF(AL302/MAX(AL$8:AL302)-1<0,AL302/MAX((AL$8:AL302))-1,0)","v":0},{"$f":"MIN(BM$8:BM302)","v":-0.2506783741534907},{"$f":"CORREL(OFFSET(AK302,0,0,-AX$4,1),(OFFSET(DG302,0,0,-AX$4,1)))^2","v":0.92778315719269766},{"$f":"AV302/-BN302","v":0.253265771256179},{"$f":"SLOPE(OFFSET(AK302,0,0,-AX$4,1),(OFFSET(DG302,0,0,-AX$4,1)))","v":0.59677685355194121},{"$f":"INTERCEPT(OFFSET(AK302,0,0,-AX$4,1),(OFFSET(DG302,0,0,-AX$4,1)))*12","v":-8.0284470906735808E-3},{"$f":"AVERAGE(OFFSET(AK302,0,0,-AX$4,1))","v":6.5641989167190455E-3},{"$f":"V302","v":1.3965150000000003E-2},{"$f":"'Data-Gross'!CG303","v":1.2172400000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V302:AE302)-($BW$4)","v":2.16150975E-2},{"$f":"BW301*(1+BV302)","v":318158.72071569116},{"$f":"(BW302/BW299)-1","v":5.8063120691045134E-2},{"$f":"(BW302/BW290)-1","v":0.11267668340418813},{"$f":"(BW302/BW266)-1","v":7.4559425887926301E-2},{"$f":"((BZ302+1)^(1/3))-1","v":2.425984269917314E-2},{"$f":"(BW302/BW242)-1","v":0.3273042091065097},{"$f":"((CB302+1)^(1/5))-1","v":5.8264174873233099E-2},{"$f":"(BW302/BW182)-1","v":0.64959419084565795},{"$f":"((CD302+1)^(1/10))-1","v":5.1326742965191574E-2},{"$f":"((BW302/BW122)^(1/15))-1","v":6.6565066549961305E-2},{"$f":"((BW302/$AL$7)^(1/CH302))-1","v":4.8205728337646025E-2},24.583333333333254,{"$f":"BW302*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY302,0,0,-AX$4,1))","v":7.1478935293772722E-2},{"$f":"STDEVA(OFFSET(BV302,0,0,-CJ$4,1))*SQRT(12)","v":8.8684716879767894E-2},{"$f":"BV302-DG302","v":9.4426974999999979E-3},{"$f":"CG302-($EZ302+((DC302*(DR302-$EZ302))))","v":-1.1926336957400779E-2},{"$f":"(CJ302-EX302)/DC302","v":7.384867519195959E-2},{"$f":"(CJ302-EX302)/CK302","v":0.48749511370499365},{"$f":"SKEW(OFFSET(BV302,0,0,-CJ$4,1))","v":-0.60874625838175012},{"$f":"KURT(OFFSET(BV302,0,0,-CJ$4,1))","v":1.969258768943531},{"$f":"COUNTIF((OFFSET(BV302,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV302,0,0,-CJ$4,1)),\"<0\")","v":2.0508474576271185},{"$f":"MAX((OFFSET(BV302,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV302,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL302,0,0,-CJ$4,1))/STDEVA(OFFSET(CL302,0,0,-CJ$4,1)))*SQRT(12)","v":-1.1822787849735774},{"$f":"SUMIF(DG183:DG302,\">0\",BV183:BV302)/SUMIF(DG183:DG302,\">0\",DG183:DG302)","v":0.51826348292345958},{"$f":"SUMIF(DG183:DG302,\"<0\",BV183:BV302)/SUMIF(DG183:DG302,\"<0\",DG183:DG302)","v":0.62667040352753156},{"$f":"((CJ302/12)-(CX$5+CP302*(CX$5^2-1)/6+CQ302*(CX$5^3-3*CX$5)/24-CP302^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV302,0,0,-CJ$4,1)))*SQRT(12)","v":0.21600609226390785},{"$f":"IF(BW302/MAX((OFFSET(BW302,0,0,-CJ$4,1)))-1<0,BW302/MAX((OFFSET(BW302,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY302)","v":-0.34705928019565158},{"$f":"CORREL(OFFSET(BV302,0,0,-CJ$4,1),(OFFSET(DG302,0,0,-CJ$4,1)))^2","v":0.92700461346582508},{"$f":"CG302/-CZ302","v":0.13889767854779875},{"$f":"SLOPE(OFFSET(BV302,0,0,-CJ$4,1),(OFFSET(DG302,0,0,-CJ$4,1)))","v":0.5854318446040957},{"$f":"AI302","v":1.9862299999999999E-2},{"$f":"STDEV(OFFSET(DG302,0,0,-$AX$4,1))","v":4.2103942744108273E-2},{"$f":"DE302*SQRT(12)","v":0.14585233606353301},{"$f":"BU302","v":1.2172400000000002E-2},{"$f":"DH301*(1+DG302)","v":596224.24918269052},{"$f":"(DH302/DH299)-1","v":0.10048039641278228},{"$f":"(DH302/DH290)-1","v":0.22148276093462549},{"$f":"(DH302/DH266)-1","v":0.3164186208996187},{"$f":"((DK302+1)^(1/3))-1","v":9.5968332534795531E-2},{"$f":"(DH302/DH242)-1","v":1.0109724690619752},{"$f":"((DM302+1)^(1/5))-1","v":0.14995600383064245},{"$f":"(DH302/DH182)-1","v":2.4403139389203732},{"$f":"((DO302+1)^(1/10))-1","v":0.1315136762539395},{"$f":"((DH302/DH122)^(1/15))-1","v":0.1435123960340583},{"$f":"((DH302/$AL$7)^(1/DS302))-1","v":7.5330804125485207E-2},24.583333333333254,null,{"$f":"AVERAGE(OFFSET(DG302,0,0,-DU$4,1))*12","v":0.14544604666666666},{"$f":"STDEVA(OFFSET(DG302,0,0,-DU$4,1))*SQRT(12)","v":0.14585233606353301},{"$f":"DG302-EO302","v":-7.6898999999999978E-3},{"$f":"DP302-(EX302+((EN302*(DP302-EX302))))","v":0},{"$f":"(DU302-EX302)/EN302","v":0.11720047751209156},{"$f":"(AVERAGE(OFFSET(DW302,0,0,-DU$4,1))/STDEVA(OFFSET(DW302,0,0,-DU$4,1)))*SQRT(12)","v":1.00482198931287},{"$f":"SKEW(OFFSET(DG302,0,0,-DU$4,1))","v":-0.3868224387203209},{"$f":"KURT(OFFSET(DG302,0,0,-DU$4,1))","v":0.53404697158428061},{"$f":"COUNTIF((OFFSET(DG302,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG302,0,0,-DU$4,1)),\"<0\")","v":2.2727272727272729},{"$f":"MAX((OFFSET(DG302,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG302,0,0,-DU$4,1)))","v":-0.12351290000000001},{"$f":"((DU302-EX302)*(DV302/DV302))-(DU302-EX302)","v":0},{"$f":"SUMIF(BU183:BU302,\">0\",DG183:DG302)/SUMIF(BU183:BU302,\">0\",BU183:BU302)","v":1},{"$f":"SUMIF(BU183:BU302,\"<0\",DG183:DG302)/SUMIF(BU183:BU302,\"<0\",BU183:BU302)","v":1},{"$f":"((DU302/12)-(EI$5+EA302*(EI$5^2-1)/6+EB302*(EI$5^3-3*EI$5)/24-EA302^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG302,0,0,-DU$4,1)))*SQRT(12)","v":0.3434206066614155},{"$f":"IF(DH302/MAX(DH$8:DH302)-1<0,DH302/MAX((DH$8:DH302))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ302,0,0,-DU$4,1)))","v":-0.3107463743716079},{"$f":"CORREL(OFFSET(DG302,0,0,-DU$4,1),(OFFSET(BU302,0,0,-DU$4,1)))^2","v":0.99999999999999978},{"$f":"DR302/-EK302","v":0.24241893176652293},{"$f":"SLOPE(OFFSET(DG302,0,0,-DU$4,1),(OFFSET(BU302,0,0,-DU$4,1)))","v":1},{"$f":"AI302","v":1.9862299999999999E-2},{"$f":"EP301*(1+EO302)","v":254135.70522510738},{"$f":"(EP302/EP299)-1","v":4.8591266743692074E-2},{"$f":"(EP302/EP290)-1","v":7.8708431578866644E-2},{"$f":"(EP302/EP266)-1","v":1.2248572636608834E-2},{"$f":"((ES302+1)^(1/3))-1","v":4.0663003353005323E-3},{"$f":"(EP302/EP242)-1","v":0.15303788061011536},{"$f":"((EU302+1)^(1/5))-1","v":2.8889452327715448E-2},{"$f":"(EP302/EP182)-1","v":0.32119970342603121},{"$f":"((EW302+1)^(1/10))-1","v":2.8245569154575101E-2},{"$f":"((EP302/EP122)^(1/15))-1","v":4.1342002007834555E-2},{"$f":"((EP302/$AL$7)^(1/FA302))-1","v":3.8669187374136049E-2},24.583333333333254]
["2024-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2409322103917627E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3779307802496717E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2049751175876965E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.027930744592947E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0724549999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.48308E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7418699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9556799999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD304","v":1.48308E-2},0.16035311994234203,1.4430357749438842E-2,460681.77380985348,4.5179583920340605E-2,0.162098729892451,0.12418581187131661,3.9790950299219308E-2,0.46891594375163859,7.9939407182552769E-2,0.83293982305905501,6.2465460853826649E-2,7.6724143101241538E-2,6.3884879151104856E-2,24.666666666666586,8.489943736274462E-2,9.0289722963483157E-2,-9.8263422505611604E-3,2.6789754334147695E-3,9.4510775059463217E-2,0.62454425068204489,-0.38163569318890023,0.38010326152823248,1.8125,7.0961909724701192E-2,-8.0749807971656123E-2,-1.0597858868584609,0.54864569514550054,0.60803191706637227,0.21031170431457041,{"$f":"IF(AL303/MAX(AL$8:AL303)-1<0,AL303/MAX((AL$8:AL303))-1,0)","v":0},{"$f":"MIN(BM$8:BM303)","v":-0.2506783741534907},0.9276911574447787,0.25484798745338944,0.5966507769832512,-8.1004816066103866E-3,6.5173967061814882E-3,1.0724549999999999E-2,{"$f":"'Data-Gross'!CG304","v":2.4256700000000003E-2},1.56552025E-2,323139.55991563626,4.7159466852732868E-2,0.14567632120709839,7.8010266982172283E-2,2.5355107412563527E-2,0.3583195618950672,6.3164314802635957E-2,0.64204662319500416,5.0844724732024726E-2,6.6058078093822248E-2,4.8699234964709071E-2,24.666666666666586,{"$error":"#VALUE!"},7.2709702836362619E-2,8.8609964509368186E-2,-8.6014975000000028E-3,-1.2087205708726789E-2,7.5517101896945132E-2,0.49881740830020299,-0.60688787738582539,1.9812333705600693,2.0508474576271185,7.1272514999999995E-2,-0.1079214625,-1.1779704812687466,0.51950198213262144,0.62667040352753156,0.21619734857139608,0,{"$f":"MIN(CY$8:CY303)","v":-0.34705928019565158},0.92689856653213909,0.14031964492421961,0.58530043838883106,1.48308E-2,4.2075491267992184E-2,0.14575377725916622,2.4256700000000003E-2,610686.68192784034,7.3924209493953175E-2,0.27135376072314221,0.30856282380929656,9.3783898699219215E-2,1.092904256242428,0.1591773117911286,2.3882189047577489,0.12978849049297936,0.14263599810781891,7.6112075157135806E-2,24.666666666666586,null,0.14465621333333328,0.14575377725916622,9.4259000000000027E-3,0,0.11614670334310667,1.0083365267427877,-0.38377273169316822,0.54071277534245343,2.2727272727272729,0.1281938,-0.12351290000000001,0,1,1,0.34288120323435495,{"$f":"IF(DH303/MAX(DH$8:DH303)-1<0,DH303/MAX((DH$8:DH303))-1,0)","v":0},-0.29830893492063837,1,0.25514514064885296,1,1.48308E-2,257904.74104215988,4.4024979168916678E-2,0.10406091752181346,2.1550561130945667E-2,7.1325264919730458E-3,0.16564212344709528,3.1129107619406904E-2,0.32459501722445561,2.8509509990226611E-2,4.1022438905723213E-2,3.9156081222255334E-2,24.666666666666586]
["2024-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8974612873425905E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.342892563326638E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8899262191036489E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9061341889058586E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.04957E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3219700000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5202E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.66094E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD305","v":1.3219700000000001E-2},8.806654063652708E-2,1.4066327259830078E-2,467161.87440290186,4.2299068221643754E-2,0.21519057271020992,0.17024499594755116,5.3801787511711163E-2,0.48976939074833092,8.2988411220136005E-2,0.89991159835142631,6.6285097227332779E-2,7.4623132412743765E-2,6.4263548355470546E-2,24.749999999999918,8.5262357091720892E-2,8.9779957329708518E-2,-7.2907727401699228E-3,2.5648852614686066E-3,9.0258643569220212E-2,0.59806880595740464,-0.38581363469166435,0.42241647567280394,1.8125,7.0961909724701192E-2,-8.0749807971656123E-2,-1.0645429035291223,0.54947216995473236,0.59904922731378418,0.20967060219080583,{"$f":"IF(AL304/MAX(AL$8:AL304)-1<0,AL304/MAX((AL$8:AL304))-1,0)","v":0},{"$f":"MIN(BM$8:BM304)","v":-0.2506783741534907},0.93112039534427204,0.25635856532291806,0.59489695120342267,-9.2238689133162938E-3,6.3498983612357198E-3,1.04957E-2,{"$f":"'Data-Gross'!CG305","v":2.13571E-2},1.3910445E-2,327634.57499116694,5.204228732449856E-2,0.19412296241473781,0.11860432120972564,3.8067268807252308E-2,0.36320557971399947,6.3928079347817635E-2,0.70141112626295277,5.4583390167203927E-2,6.4538741557659707E-2,4.9116765398128814E-2,24.749999999999918,{"$error":"#VALUE!"},7.3607637553958438E-2,8.8289894152154408E-2,-7.4466549999999999E-3,-1.2182237202813861E-2,7.1967460839049632E-2,0.47615724024851175,-0.60818694130519524,2.0313028316823409,2.0508474576271185,7.1272514999999995E-2,-0.1079214625,-1.1843049862332948,0.52049261667613012,0.61801183734029497,0.21598798360489257,0,{"$f":"MIN(CY$8:CY304)","v":-0.34705928019565158},0.92834535127530327,0.14152269713243132,0.58415111289451205,1.3219700000000001E-2,4.2038764924400361E-2,0.14562655347301168,2.13571E-2,623729.17846244131,5.8865788132197894E-2,0.36351575808886749,0.40170285011180384,0.11914232012039716,1.0983418071842821,0.15977901590319776,2.5098014868596756,0.13377859976636453,0.14145561718625865,7.6765303738278057E-2,24.749999999999918,null,0.14359234666666665,0.14562655347301168,8.1373999999999995E-3,0,0.11202458145403127,1.0109748848776108,-0.37954609193192468,0.54923942827521044,2.2727272727272729,0.1281938,-0.12351290000000001,0,1,1,0.34215684057578916,{"$f":"IF(DH304/MAX(DH$8:DH304)-1<0,DH304/MAX((DH$8:DH304))-1,0)","v":0},-0.29830893492063837,1,0.25733491274306142,1,1.3219700000000001E-2,261314.16434731495,4.8669900350158501E-2,0.14380710287619047,4.9094875068507848E-2,1.6104220258159385E-2,0.17656133395153617,3.3053740060684067E-2,0.36451284068438827,3.1567765212635379E-2,4.0266352777405423E-2,3.9573185118006116E-2,24.749999999999918]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AL304/AL295)-1","v":0.11626469827024954},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BW304/BW295)-1","v":0.10746047356341593},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH304/DH295)-1","v":0.22078660205172151},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(EP304/EP295)-1","v":7.4031683134282655E-2}]

{"sheet":"Custom Data-5 Year","index":21,"n_rows":297,"n_cols":158,"rows_kept":297,"cut":false,"hidden":true,"merged":[]}
["Custom ENCORE",null,{"$f":"COLUMN()","v":3},{"$f":"COLUMN()","v":4},{"$f":"COLUMN()","v":5},null,null,{"$f":"COLUMN()","v":8},null,{"$f":"COLUMN()","v":10},{"$f":"COLUMN()","v":11},{"$f":"COLUMN()","v":12},{"$f":"COLUMN()","v":13},{"$f":"COLUMN()","v":14},{"$f":"COLUMN()","v":15},{"$f":"COLUMN()","v":16},{"$f":"COLUMN()","v":17},{"$f":"COLUMN()","v":18},{"$f":"COLUMN()","v":19},{"$f":"COLUMN()","v":20},{"$f":"COLUMN()","v":21},{"$f":"COLUMN()","v":22},{"$f":"COLUMN()","v":23},{"$f":"COLUMN()","v":24},{"$f":"COLUMN()","v":25},{"$f":"COLUMN()","v":26},{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158}]
[null,"After Fees (ADJ Ret. Column)",null,null,null,null,null,null,null,null,null,"Weight %",null,null,null,null,null,null,null,null,null,"Benchmark Return",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CORREL(AK8:AK256,BV8:BV256)","v":0.95851082667210352},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(Change % on 'Proposed Allocation')"]
[null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,{"$f":"DataEntry!P2","v":0},null,null,null,null,null,null,null,null,null,null,null,"Adv Fee%",{"$f":"('Fee Details-TotalFees'!F22+'Fee Details-TotalFees'!G22)/12","v":9.3333333333333332E-4},"Fee%/Yr",{"$f":"'Fee Details'!H22","v":1.8249999999999999E-2},null,{"$f":"COUNTIF(AK8:AK259,\"<0\")","v":15},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(BV8:BV259,\"<0\")","v":13},null,{"$f":"COUNTIF(BX8:BX259,\"<0\")","v":10}]
["Name",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(DataEntry!H4=\"\",0,DataEntry!H4)/100","v":0.25},{"$f":"IF(DataEntry!J4=\"\",0,DataEntry!J4)/100","v":0.2},{"$f":"IF(DataEntry!L4=\"\",0,DataEntry!L4)/100","v":0.35},{"$f":"IF(DataEntry!N4=\"\",0,DataEntry!N4)/100","v":0.2},{"$f":"IF(DataEntry!P4=\"\",0,DataEntry!P4)/100","v":0},{"$f":"IF(DataEntry!R4=\"\",0,DataEntry!R4)/100","v":0},{"$f":"IF(DataEntry!T4=\"\",0,DataEntry!T4)/100","v":0},{"$f":"IF(DataEntry!V4=\"\",0,DataEntry!V4)/100","v":0},{"$f":"IF(DataEntry!X4=\"\",0,DataEntry!X4)/100","v":0},{"$f":"IF(DataEntry!Z4=\"\",0,DataEntry!Z4)/100","v":0},{"$f":"IF($V$3=1,DataEntry!H5/100,'Custom Data-5 Year'!L4)","v":0.25},{"$f":"IF($V$3=1,DataEntry!J5/100,'Custom Data-5 Year'!M4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!L5/100,'Custom Data-5 Year'!N4)","v":0.35},{"$f":"IF($V$3=1,DataEntry!N5/100,'Custom Data-5 Year'!O4)","v":0.2},{"$f":"IF($V$3=1,DataEntry!P5/100,'Custom Data-5 Year'!P4)","v":0},null,null,null,null,null,null,null,null,null,"Fee%/Mo.",{"$f":"AK3/12","v":1.5208333333333332E-3},null,{"$f":"COUNTIF(AM8:AM259,\"<0\")","v":8},null,null,null,null,null,null,null,null,null,null,60,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,0.97,null,null,null,null,null,null,null,"Benchmark","Benchmark",{"$f":"AJ4","v":"Fee%/Mo."},{"$f":"IF(V3=1,AK4,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,60,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"<--Number of Months to calculate statistics on",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$4","v":0.97}]
["Inv.Style",{"$f":"IF(DataEntry!G4=\"\",\"\",DataEntry!G4)","v":"TB"},{"$f":"IF(DataEntry!I4=\"\",\"\",DataEntry!I4)","v":"DIA"},{"$f":"IF(DataEntry!K4=\"\",\"\",DataEntry!K4)","v":"AG-GRW"},{"$f":"IF(DataEntry!M4=\"\",\"\",DataEntry!M4)","v":"AG-MAX"},{"$f":"IF(DataEntry!O4=\"\",\"\",DataEntry!O4)","v":""},{"$f":"IF(DataEntry!Q4=\"\",\"\",DataEntry!Q4)","v":""},{"$f":"IF(DataEntry!S4=\"\",\"\",DataEntry!S4)","v":""},{"$f":"IF(DataEntry!U4=\"\",\"\",DataEntry!U4)","v":""},{"$f":"IF(DataEntry!W4=\"\",\"\",DataEntry!W4)","v":""},{"$f":"IF(DataEntry!Y4=\"\",\"\",DataEntry!Y4)","v":""},{"$f":"B5","v":"TB"},{"$f":"C5","v":"DIA"},"AG-GRW","AG-MAX","",{"$f":"G5","v":""},"","","","",{"$f":"IF($V$3=1,DataEntry!G5,B5)","v":"TB"},{"$f":"IF($V$3=1,DataEntry!I5,C5)","v":"DIA"},{"$f":"IF($V$3=1,DataEntry!K5,D5)","v":"AG-GRW"},{"$f":"IF($V$3=1,DataEntry!M5,E5)","v":"AG-MAX"},{"$f":"IF($V$3=1,DataEntry!O5,F5)","v":""},null,null,null,null,null,null,null,null,null,null,"F","G","I","J","K","L","M","N","O","P","Q","R","S",null,"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"-_xlfn.T.INV(BL4,AX4)","v":-1.9170258027211675},null,null,null,null,null,null,null,"MS Bond","S&P 500","T","I","J","K","L","M","N","O","P","Q","R","S","T",null,{"$f":"COUNTA(CJ7:CJ280)","v":57},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.9170258027211675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTA(DU7:DU275)","v":52},"<--Total Number of Months in Data",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$BL$5","v":-1.9170258027211675},null,null,null,null,null,null,{"$f":"AJ4","v":"Fee%/Mo."}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CD",null,"Blended Return","ENCORE Value","3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since 2016 (Anlzd)","Years","Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","Alpha",null,"89-04","89-04","Benchmark",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharpe Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","Info. Ratio","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill","S&P Monthly Std Dev.","S&P Anlzd Std Dev.","S&P 500 Index",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years",null,"Avg Annual Return","Anlzd Std Dev.","Excess Returns","Jensen's Alpha","Treynor Ratio","Sharp Ratio","Skew","Excess Kurtosis","WM / LM","Max Mo Gain","Max Mo Loss","M-Squared","Up Capture","Down Capture","Mod. Value at Risk (MVaR)","Current DD","Max DD","R-Squared","Return / DD","Beta","3 Month T-Bill",null,"3-Month Return","1-Year Return","3-Year Total Ret.","3-Year Anlzd Ret","5-Year Total Ret.","5-Year Anlzd Ret.","10-Year Total Ret.","10-Year Anlzd Ret","15-Year Anlzd Return","Since Incept. (Anlzd)","Years"]
["2016-12-31",null,null,null,null,null,null,null,null,null,null,{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'Fee Details-TotalFees'!H1","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V7","v":0},null,{"$f":"SUMPRODUCT(L7:U7,V7:AE7)-($BW$4)","v":0},{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,{"$f":"$AL$7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AL$7","v":100000}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BW7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH7","v":100000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EP7","v":100000}]
["2017-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1430133132358284E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9753984579214584E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.03},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.78E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7849000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3060000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9780499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3746800000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD213","v":8.3060000000000009E-3},null,{"$f":"SUMPRODUCT(B212:K212,L212:U212)-$AK$4","v":2.059177964134053E-2},{"$f":"AL211*(1+AK212)","v":102059.17796413407},null,null,null,null,null,null,null,null,null,{"$f":"((AL212/$AL$7)^(1/AW212))-1","v":0.27709966746422388},{"$f":"AW211+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V212","v":6.7849000000000008E-3},{"$f":"'Data-Gross'!CG213","v":1.8966400000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V212:AE212)-($BW$4)","v":1.5029960000000002E-2},{"$f":"BW211*(1+BV212)","v":101502.99599999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI212","v":8.3060000000000009E-3},{"$f":"STDEV(OFFSET(DG212,0,0,-$AX$4,1))","v":{"$error":"#DIV/0!"}},{"$f":"DE212*SQRT(12)","v":{"$error":"#DIV/0!"}},{"$f":"BU212","v":1.8966400000000001E-2},{"$f":"DH211*(1+DG212)","v":101896.64},null,null,null,null,null,null,null,null,null,{"$f":"((DH212/$AL$7)^(1/DS212))-1","v":0.25290563562304214},{"$f":"DS211+(1/12)","v":8.3333333333333329E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI212","v":8.3060000000000009E-3},{"$f":"EP211*(1+EO212)","v":100830.59999999999},null,null,null,null,null,null,null,null,null,{"$f":"((EP212/$AL$7)^(1/FA212))-1","v":0.10435376972044574},{"$f":"FA211+(1/12)","v":8.3333333333333329E-2}]
["2017-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0581542493341131E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6761402561025283E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.81E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0200000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9877999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1491100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2461399999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6371000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD214","v":1.1491100000000001E-2},null,2.0351832802207006E-2,104136.26928999081,null,null,null,null,null,null,null,null,null,{"$f":"((AL213/$AL$7)^(1/AW213))-1","v":0.27529920632610949},{"$f":"AW212+(1/12)","v":0.16666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9877999999999997E-3,{"$f":"'Data-Gross'!CG214","v":3.9705900000000002E-2},1.7180859999999999E-2,103246.90476385655,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1491100000000001E-2,1.4665041088418403E-2,5.0801192520451718E-2,3.9705900000000002E-2,105942.537798176,null,null,null,null,null,null,null,null,null,{"$f":"((DH213/$AL$7)^(1/DS213))-1","v":0.41391151731252518},{"$f":"DS212+(1/12)","v":0.16666666666666666},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1491100000000001E-2,101989.25450765999,null,null,null,null,null,null,null,null,null,{"$f":"((EP213/$AL$7)^(1/FA213))-1","v":0.12545077320438369},{"$f":"FA212+(1/12)","v":0.16666666666666666}]
["2017-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.1837809008311396E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6317055395339129E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2999999999999999E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.44E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-9.2135000000000003E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9589999999999995E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3392999999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5177999999999998E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD215","v":6.9589999999999995E-4},null,3.6458555522495594E-3,104515.93508557229,{"$f":"(AL214/AL211)-1","v":4.5159350855722868E-2},null,null,null,null,null,null,null,null,{"$f":"((AL214/$AL$7)^(1/AW214))-1","v":0.1932461502128251},0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.2135000000000003E-4,{"$f":"'Data-Gross'!CG215","v":1.1665E-3},3.2811575E-3,103585.67411977427,{"$f":"(BW214/BW211)-1","v":3.5856741197742625E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9589999999999995E-4,1.9288375828548483E-2,6.6816893861058824E-2,1.1665E-3,106066.11976851757,{"$f":"(DH214/DH211)-1","v":6.0661197685175638E-2},null,null,null,null,null,null,null,null,{"$f":"((DH214/$AL$7)^(1/DS214))-1","v":0.26562989662337633},0.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.9589999999999995E-4,102060.22882987186,{"$f":"(EP214/EP211)-1","v":2.0602288298718685E-2},null,null,null,null,null,null,null,null,{"$f":"((EP214/$AL$7)^(1/FA214))-1","v":8.4991037973218164E-2},0.25]
["2017-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7196754018672257E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.3961899511615593E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.06E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4199999999999999E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.9600500000000006E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1030000000000008E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15564E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3997200000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD216","v":7.1030000000000008E-3},null,1.3438323507365787E-2,105920.45403292705,3.7833697525468279E-2,null,null,null,null,null,null,null,null,{"$f":"((AL215/$AL$7)^(1/AW215))-1","v":0.18833667620293215},0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.9600500000000006E-3,{"$f":"'Data-Gross'!CG216","v":1.02699E-2},9.7547925000000014E-3,104596.13087678529,3.0473335750457187E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1030000000000008E-3,1.6475304125746309E-2,5.7072127631883497E-2,1.02699E-2,107155.40821192827,5.1608848063373625E-2,null,null,null,null,null,null,null,null,{"$f":"((DH215/$AL$7)^(1/DS215))-1","v":0.23038856230813387},0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.1030000000000008E-3,102785.16263525045,1.9384617717741026E-2,null,null,null,null,null,null,null,null,{"$f":"((EP215/$AL$7)^(1/FA215))-1","v":8.5903623200105139E-2},0.33333333333333331]
["2017-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9264710582676259E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.844152414735045E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4500000000000001E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.58E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4229500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3116000000000005E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.01069E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3900699999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD217","v":6.3116000000000005E-3},null,1.4764614914180584E-2,107484.3287482584,3.2150752865403254E-2,null,null,null,null,null,null,null,null,0.18912731871986566,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.4229500000000001E-3,{"$f":"'Data-Gross'!CG217","v":1.4072800000000002E-2},8.6856125000000003E-3,105504.61233858034,2.1867072721332814E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3116000000000005E-3,1.4351420691172007E-2,4.9714779595810339E-2,1.4072800000000002E-2,108663.3848406131,2.5682290598139312E-2,null,null,null,null,null,null,null,null,0.22067415594186635,0.41666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.3116000000000005E-3,103433.90146773911,1.4164697713038077E-2,null,null,null,null,null,null,null,null,8.4403661221780002E-2,0.41666666666666663]
["2017-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1351598815943019E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2716725049300537E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.5000000000000006E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9249999999999999E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5020000000000002E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7640999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.2921000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD218","v":7.5020000000000002E-4},null,1.541880164692535E-3,107650.05670277063,2.9987021736276764E-2,null,null,null,null,null,null,null,null,0.15885347081097323,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4.9249999999999999E-4,{"$f":"'Data-Gross'!CG218","v":6.2414999999999997E-3},3.5027700000000001E-3,105874.17072954155,2.2092790622003866E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5020000000000002E-4,1.3545439030315702E-2,4.6922777222666599E-2,6.2414999999999997E-3,109341.60735709578,3.0881563271351276E-2,null,null,null,null,null,null,null,null,0.19555870994333002,0.49999999999999994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5020000000000002E-4,103511.4975806202,1.4219728560157519E-2,null,null,null,null,null,null,null,null,7.1463013138274079E-2,0.49999999999999994]
["2017-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1201344186258277E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0468831070556356E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2037846023692687E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.12E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2491500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1842999999999994E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7695200000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1164700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD219","v":9.1842999999999994E-3},null,1.4056212593726837E-2,109163.20878551152,3.0615000494393696E-2,null,null,null,null,null,null,null,null,0.16218066305065171,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.2491500000000002E-3,{"$f":"'Data-Gross'!CG219","v":2.05627E-2},1.3825407500000001E-2,107337.92428360203,2.6213143677815243E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1842999999999994E-3,1.2538272564033691E-2,4.34338502401065E-2,2.05627E-2,111589.96602669753,4.1384358370402996E-2,null,null,null,null,null,null,null,null,0.20682168794655564,0.58333333333333326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1842999999999994E-3,104462.17822784989,1.6315736139374426E-2,null,null,null,null,null,null,null,null,7.7708419101619519E-2,0.58333333333333326]
["2017-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.0087350504881951E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.121168353705797E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.1819468976875126E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2000000000000001E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.5625000000000007E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.9031999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3999999999999997E-5},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6004999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD220","v":3.9031999999999999E-3},null,-7.7160396614606836E-4,109078.9780206554,1.4836109514456464E-2,null,null,null,null,null,null,null,null,0.13923046560141694,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.5625000000000007E-4,{"$f":"'Data-Gross'!CG220","v":3.0612E-3},7.2200249999999997E-4,107415.4225332796,1.8111153174680039E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9031999999999999E-3,1.245834812427136E-2,4.315698385923683E-2,3.0612E-3,111931.56523069847,3.0076187989902303E-2,null,null,null,null,null,null,null,null,0.18421038503969944,0.66666666666666663,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9031999999999999E-3,104869.91500190884,1.3883393295549551E-2,null,null,null,null,null,null,null,null,7.3930987983139351E-2,0.66666666666666663]
["2017-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1834249650034554E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0407814736329646E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0056805658221551E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3700000000000001E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5170999999999995E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8211000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.88357E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2831399999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD221","v":2.8211000000000004E-3},null,1.5116467835561004E-2,110727.86688344051,2.8590883042151516E-2,null,null,null,null,null,null,null,null,0.14553732592808255,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.5170999999999995E-3,{"$f":"'Data-Gross'!CG221","v":2.0628199999999999E-2},1.2352269999999999E-2,108742.24683457476,2.7089478814996237E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8211000000000004E-3,1.1845715983004153E-2,4.10347638691878E-2,2.0628199999999999E-2,114240.51194459037,4.4803663544979555E-2,null,null,null,null,null,null,null,null,0.19424524519843933,0.75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.8211000000000004E-3,105165.76351912072,1.598147043725362E-2,null,null,null,null,null,null,null,null,6.9463184677789114E-2,0.75]
["2017-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1423566545500069E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.1882134841304585E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0587212653568908E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2000000000000002E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4645000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0613999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.28708E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6266799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD222","v":4.0613999999999997E-3},null,1.1857922955879379E-2,112040.86939801321,2.636108487939226E-2,null,null,null,null,null,null,null,null,0.14617719745589497,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.4645000000000001E-3,{"$f":"'Data-Gross'!CG222","v":2.3335400000000003E-2},8.9365450000000006E-3,109714.02681681306,2.2136654393772659E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0613999999999997E-3,1.1477716130857896E-2,3.9759974986997494E-2,2.3335400000000003E-2,116906.35998702215,4.7642222232173514E-2,null,null,null,null,null,null,null,null,0.20616234497029007,0.83333333333333337,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0613999999999997E-3,105592.88375107729,1.0824066110905139E-2,null,null,null,null,null,null,null,null,6.7484507517313608E-2,0.83333333333333337]
["2017-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5741541960251752E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9365378443972612E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8183923536486162E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3396230842135057E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9970000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5388999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7617600000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9952600000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD223","v":3.5388999999999998E-3},null,8.4919399549780901E-3,112992.31373344468,3.5876167743781329E-2,null,null,null,null,null,null,null,null,0.14254030422481212,0.91666666666666674,null,{"$f":"STDEVA(OFFSET(AK222,0,0,-AX$4,1))*SQRT(12)","v":2.4850040088144475E-2},{"$f":"AK222-DG222","v":-2.217786004502191E-2},null,null,null,{"$f":"SKEW(OFFSET(AK222,0,0,-AX$4,1))","v":-0.43584113082109671},{"$f":"KURT(OFFSET(AK222,0,0,-AX$4,1))","v":-0.85883159065830839},{"$f":"COUNTIF((OFFSET(AK222,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK222,0,0,-AX$4,1)),\"<0\")","v":10},{"$f":"MAX((OFFSET(AK222,0,0,-AX$4,1)))","v":2.059177964134053E-2},{"$f":"MIN((OFFSET(AK222,0,0,-AX$4,1)))","v":-7.7160396614606836E-4},null,{"$f":"SUMIF(DG103:DG222,\">0\",AK103:AK222)/SUMIF(DG103:DG222,\">0\",DG103:DG222)","v":0.65234805094138204},null,{"$f":"((AX222/12)-(BL$5+BD222*(BL$5^2-1)/6+BE222*(BL$5^3-3*BL$5)/24-BD222^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK222,0,0,-AX$4,1)))*SQRT(12)","v":5.0725450272904322E-2},{"$f":"IF(AL222/MAX(AL$8:AL222)-1<0,AL222/MAX((AL$8:AL222))-1,0)","v":0},{"$f":"MIN(BM$8:BM222)","v":0},{"$f":"CORREL(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))^2","v":0.47585048913159145},null,{"$f":"SLOPE(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))","v":0.42023525819604313},{"$f":"INTERCEPT(OFFSET(AK222,0,0,-AX$4,1),(OFFSET(DG222,0,0,-AX$4,1)))*12","v":4.7776485129849125E-2},null,-1.9970000000000001E-3,{"$f":"'Data-Gross'!CG223","v":3.0669800000000001E-2},1.036521E-2,110851.23574471496,3.1986218835296842E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5388999999999998E-3,1.1775496922963688E-2,4.0791517909888171E-2,3.0669800000000001E-2,120491.85466655213,7.6477885556324843E-2,null,null,null,null,null,null,null,null,0.22551174909305383,0.91666666666666674,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5388999999999998E-3,105966.56640738396,1.045725464214553E-2,null,null,null,null,null,null,null,null,6.5263239984153065E-2,0.91666666666666674]
["2017-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5396503525165434E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6476135746421707E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.7100719466438525E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.3255662166990298E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9331999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0449999999999991E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0207599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.12371E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD224","v":5.0449999999999991E-3},null,4.9072403943893911E-3,113546.79417965298,2.5458155887531531E-2,{"$f":"(AL223/AL211)-1","v":0.13546794179652988},null,null,null,null,null,null,null,0.13546794179652988,1,null,2.4512313581759256E-2,-6.2114596056106076E-3,null,null,null,-0.21478278580218893,-1.0811751747489962,11,2.059177964134053E-2,-7.7160396614606836E-4,{"$f":"(AVERAGE(OFFSET(AZ223,0,0,-AX$4,1))/STDEVA(OFFSET(AZ223,0,0,-AX$4,1)))*SQRT(12)","v":-4.3553553321365426},0.64060614092375157,null,4.7767584281959194E-2,{"$f":"IF(AL223/MAX(AL$8:AL223)-1<0,AL223/MAX((AL$8:AL223))-1,0)","v":0},{"$f":"MIN(BM$8:BM223)","v":0},0.48746700198062681,null,0.43482912378903871,4.1114042246498492E-2,null,1.9331999999999999E-3,{"$f":"'Data-Gross'!CG224","v":1.1118699999999999E-2},7.3123799999999985E-3,111661.82210394989,2.6848583272484294E-2,{"$f":"(BW223/BW211)-1","v":0.11661822103949882},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0449999999999991E-3,1.1361813799248244E-2,3.9358477532870265E-2,1.1118699999999999E-2,121831.56745103312,6.6448017233366352E-2,{"$f":"(DH223/DH211)-1","v":0.21831567451033118},null,null,null,null,null,null,null,0.21831567451033118,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0449999999999991E-3,106501.16773490921,1.2698088913182248E-2,{"$f":"(EP223/EP211)-1","v":6.5011677349092079E-2},null,null,null,null,null,null,null,6.5011677349092079E-2,1]
["2018-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.6197018128418307E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1257885044528118E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3828226946518188E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.0944333384986643E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0842500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5452000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.82247E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.45633E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD225","v":5.5452000000000001E-3},null,2.9664415237061443E-2,116915.09343103536,4.350398260216104E-2,0.14556177859988262,null,null,null,null,null,null,null,0.15518028172954179,1.0833333333333333,{"$f":"AVERAGE(OFFSET(AN224,0,0,-AX$4,1))","v":0.14051486019820625},2.9731401086750847E-2,-2.7589584762938556E-2,null,null,null,0.34949670859688514,-4.6080342548918019E-2,12,2.9664415237061443E-2,-7.7160396614606836E-4,-5.8155508828172646,0.61332441787291381,null,9.2398043623471718E-2,{"$f":"IF(AL224/MAX(AL$8:AL224)-1<0,AL224/MAX((AL$8:AL224))-1,0)","v":0},{"$f":"MIN(BM$8:BM224)","v":0},0.67973840598376478,null,0.45193365292747206,3.8294751047557481E-2,null,1.0842500000000001E-3,{"$f":"'Data-Gross'!CG225","v":5.7253999999999999E-2},2.3671407500000002E-2,114305.01459716499,4.1845039449854404E-2,0.12612453919256739,null,null,null,null,null,null,null,{"$f":"((BW224/$AL$7)^(1/CH224))-1","v":3.9748890711104794},{"$f":"CH223+(1/12)","v":8.3333333333333329E-2},{"$f":"BW224*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY224,0,0,-AX$4,1))","v":0.1213713801160331},{"$f":"STDEVA(OFFSET(BV224,0,0,-CJ$4,1))*SQRT(12)","v":2.1587284252084761E-2},{"$f":"BV224-DG224","v":-3.3582592499999994E-2},null,null,null,{"$f":"SKEW(OFFSET(BV224,0,0,-CJ$4,1))","v":0.49862785254485342},{"$f":"KURT(OFFSET(BV224,0,0,-CJ$4,1))","v":0.43091402413545099},{"$f":"COUNTIF((OFFSET(BV224,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV224,0,0,-CJ$4,1)),\"<0\")","v":{"$error":"#DIV/0!"}},{"$f":"MAX((OFFSET(BV224,0,0,-CJ$4,1)))","v":2.3671407500000002E-2},{"$f":"MIN((OFFSET(BV224,0,0,-CJ$4,1)))","v":7.2200249999999997E-4},null,{"$f":"SUMIF(DG105:DG224,\">0\",BV105:BV224)/SUMIF(DG105:DG224,\">0\",DG105:DG224)","v":0.52370668694782796},null,{"$f":"((CJ224/12)-(CX$5+CP224*(CX$5^2-1)/6+CQ224*(CX$5^3-3*CX$5)/24-CP224^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV224,0,0,-CJ$4,1)))*SQRT(12)","v":7.1451232524127092E-2},{"$f":"IF(BW224/MAX((OFFSET(BW224,0,0,-CJ$4,1)))-1<0,BW224/MAX((OFFSET(BW224,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY224)","v":0},{"$f":"CORREL(OFFSET(BV224,0,0,-CJ$4,1),(OFFSET(DG224,0,0,-CJ$4,1)))^2","v":0.81615895863725085},null,{"$f":"SLOPE(OFFSET(BV224,0,0,-CJ$4,1),(OFFSET(DG224,0,0,-CJ$4,1)))","v":0.35956200050943166},5.5452000000000001E-3,1.5657447894290948E-2,5.4238990539548504E-2,5.7253999999999999E-2,128806.91201387455,0.10179559117376913,0.26409381127654985,null,null,null,null,null,null,null,0.26322964666895188,1.0833333333333333,null,{"$f":"AVERAGE(OFFSET(DG224,0,0,-DU$4,1))*12","v":0.2372796923076923},{"$f":"STDEVA(OFFSET(DG224,0,0,-DU$4,1))*SQRT(12)","v":5.4238990539548504E-2},{"$f":"DG224-EO224","v":5.1708799999999999E-2},null,null,null,{"$f":"SKEW(OFFSET(DG224,0,0,-DU$4,1))","v":1.1964592662128044},{"$f":"KURT(OFFSET(DG224,0,0,-DU$4,1))","v":1.5597817232109645},null,{"$f":"MAX((OFFSET(DG224,0,0,-DU$4,1)))","v":5.7253999999999999E-2},{"$f":"MIN((OFFSET(DG224,0,0,-DU$4,1)))","v":1.1665E-3},null,null,null,{"$f":"((DU224/12)-(EI$5+EA224*(EI$5^2-1)/6+EB224*(EI$5^3-3*EI$5)/24-EA224^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG224,0,0,-DU$4,1)))*SQRT(12)","v":0.13838728086931473},{"$f":"IF(DH224/MAX(DH$8:DH224)-1<0,DH224/MAX((DH$8:DH224))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ224,0,0,-DU$4,1)))","v":0},null,null,null,5.5452000000000001E-3,107091.73801023283,1.4194652195397062E-2,6.2095613933000893E-2,null,null,null,null,null,null,null,6.5288028019785393E-2,1.0833333333333333]
["2018-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2746180034193632E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.263149853877003E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.2529574890388956E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1168894447910994E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9930499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.7005099999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6184500000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.0240999999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD226","v":-1.7005099999999999E-2},null,-2.2852808150854081E-2,114243.25523091672,1.1071031790915287E-2,9.7055387232864332E-2,null,null,null,null,null,null,null,0.12090565301387635,1.1666666666666665,0.12602836920975893,4.3183046995538293E-2,1.4004291849145915E-2,null,null,null,-1.1673395732742107,2.8582700008502417,6,2.9664415237061443E-2,-2.2852808150854081E-2,-1.9455704110312722,0.61332441787291381,{"$f":"SUMIF(DG106:DG225,\"<0\",AK106:AK225)/SUMIF(DG106:DG225,\"<0\",DG106:DG225)","v":0.62003815142412411},0.14092931141552675,{"$f":"IF(AL225/MAX(AL$8:AL225)-1<0,AL225/MAX((AL$8:AL225))-1,0)","v":-2.2852808150854109E-2},{"$f":"MIN(BM$8:BM225)","v":-2.2852808150854109E-2},0.83973677264147162,{"$f":"AV225/-BN225","v":5.2906256515944881},0.53531870934592862,1.4510647238885871E-2,null,-5.9930499999999998E-3,{"$f":"'Data-Gross'!CG226","v":-3.6857099999999997E-2},-2.56120575E-2,111377.42799076407,4.7468324779067483E-3,7.8748348393624212E-2,null,null,null,null,null,null,null,0.90889969136162363,0.16666666666666666,{"$error":"#VALUE!"},0.10716370287523014,3.9230273986311397E-2,1.1245042499999996E-2,null,null,null,-1.9906469110544689,6.0061631434645788,13,2.3671407500000002E-2,-2.56120575E-2,{"$f":"(AVERAGE(OFFSET(CL225,0,0,-CJ$4,1))/STDEVA(OFFSET(CL225,0,0,-CJ$4,1)))*SQRT(12)","v":-1.2205774318432454},0.52370668694782796,{"$f":"SUMIF(DG106:DG225,\"<0\",BV106:BV225)/SUMIF(DG106:DG225,\"<0\",DG106:DG225)","v":0.69490159290882902},0.13420771419749594,-2.5612057499999841E-2,{"$f":"MIN(CY$8:CY225)","v":-2.5612057499999841E-2},0.8812133517819698,{"$f":"CG225/-CZ225","v":35.487179870716332},0.49818360288051439,-1.7005099999999999E-2,2.1339381293575089E-2,7.3921785205113846E-2,-3.6857099999999997E-2,124059.46277708797,2.9608707745505392E-2,0.1710070888940316,null,null,null,null,null,null,null,0.20296833750001775,1.1666666666666665,null,0.18873934285714283,7.3921785205113846E-2,-1.9851999999999998E-2,null,null,null,-0.57460383844503982,2.7011337083399809,{"$f":"COUNTIF((OFFSET(DG225,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG225,0,0,-DU$4,1)),\"<0\")","v":13},5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.2228425614095601,{"$f":"IF(DH225/MAX(DH$8:DH225)-1<0,DH225/MAX((DH$8:DH225))-1,0)","v":-3.6857099999999976E-2},-3.6857099999999976E-2,null,{"$f":"DR225/-EK225","v":5.5068992812787192},null,-1.7005099999999999E-2,105270.63229619502,-6.5674876027731477E-3,3.2173759915938849E-2,null,null,null,null,null,null,null,4.5010090892045218E-2,1.1666666666666665]
["2018-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3982315977637592E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.3414610200949289E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2820971345824142E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3555643278203995E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.2252000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2130000000000001E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.03629E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.16144E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD227","v":1.2130000000000001E-4},null,-7.1990166100761492E-3,113420.81613892019,-1.1094812640282115E-3,8.5201180528663212E-2,null,null,null,null,null,null,null,0.10599767600434906,1.2499999999999998,0.11582157203948501,4.4250641844737773E-2,1.8214283389923851E-2,null,null,null,-0.87988736998439443,1.5340246566378752,4,2.9664415237061443E-2,-2.2852808150854081E-2,-0.79696250518222544,0.61332441787291381,0.482602083187682,0.13499590296295935,{"$f":"IF(AL226/MAX(AL$8:AL226)-1<0,AL226/MAX((AL$8:AL226))-1,0)","v":-2.9887307015465381E-2},{"$f":"MIN(BM$8:BM226)","v":-2.9887307015465381E-2},0.84957148415027139,3.5465783501169872,0.50871466519807262,2.2813033344916602E-2,null,-1.2252000000000001E-3,{"$f":"'Data-Gross'!CG227","v":-2.54133E-2},-6.2319350000000001E-3,110683.33109905846,-8.7629861886054927E-3,6.8519677451510219E-2,null,null,null,null,null,null,null,0.50082095327656262,0.25,{"$error":"#VALUE!"},9.7502696519300158E-2,3.9828302945386973E-2,1.9181364999999999E-2,null,null,null,-1.6143781976534566,4.0357420492607297,6.5,2.3671407500000002E-2,-2.56120575E-2,-0.12809851091706301,0.52370668694782796,0.51138249473264996,0.12884124623480697,-3.1684379822443542E-2,{"$f":"MIN(CY$8:CY226)","v":-3.1684379822443542E-2},0.87628115524170347,15.806556924362063,0.46501638714312066,1.2130000000000001E-4,2.3144865279719842E-2,8.0176165197623231E-2,-2.54133E-2,120906.70243169501,-7.5913413796455664E-3,0.13991821983839947,null,null,null,null,null,null,null,0.16401962173510998,1.2499999999999998,null,0.15582607999999998,8.0176165197623231E-2,-2.5534600000000001E-2,null,null,null,-0.46423347614234972,1.1495602420411419,6.5,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.21808392050621414,{"$f":"IF(DH226/MAX(DH$8:DH226)-1<0,DH226/MAX((DH$8:DH226))-1,0)","v":-6.1333739460569969E-2},-6.1333739460569969E-2,null,2.6742152553824696,null,1.2130000000000001E-4,105283.40162389255,-1.1434298204577198E-2,3.1581085315745439E-2,null,null,null,null,null,null,null,4.2048485104833278E-2,1.2499999999999998]
["2018-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.5541915409166829E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.8463475582995741E-5},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.3432539889000912E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2033619071088511E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4182499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2772999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2824999999999998E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4218000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD228","v":-2.2772999999999999E-3},null,-7.2979366240118375E-3,112593.07821089466,-3.6967127967015845E-2,6.2996559435945398E-2,null,null,null,null,null,null,null,9.303424684695405E-2,1.333333333333333,0.10525656951877709,4.4887917336858423E-2,-1.1135036624011838E-2,null,null,null,-0.65559691379568186,0.73912512896501958,3,2.9664415237061443E-2,-2.2852808150854081E-2,-1.07981490232241,0.57633058887046407,0.482602083187682,0.12893083206221856,{"$f":"IF(AL227/MAX(AL$8:AL227)-1<0,AL227/MAX((AL$8:AL227))-1,0)","v":-3.6967127967015845E-2},{"$f":"MIN(BM$8:BM227)","v":-3.6967127967015845E-2},0.81775349951075949,2.5166750019088431,0.52133507832719639,1.256977750928983E-2,null,1.4182499999999998E-3,{"$f":"'Data-Gross'!CG228","v":3.8371E-3},2.4823375E-3,110958.08448247057,-2.9280693646640987E-2,6.0823986053362589E-2,null,null,null,null,null,null,null,0.36608226170315095,0.33333333333333331,{"$error":"#VALUE!"},9.0166954426112639E-2,3.8663415307411221E-2,-1.3547625E-3,null,null,null,-1.552065515180495,4.0582004500174911,7,2.3671407500000002E-2,-2.56120575E-2,-0.16816943984090468,0.5255190308102915,0.51138249473264996,0.12370585407528097,-2.9280693646640987E-2,{"$f":"MIN(CY$8:CY227)","v":-3.1684379822443542E-2},0.87745963017549178,11.554029580337172,0.46514683791196482,-2.2772999999999999E-3,2.2476728044704925E-2,7.786166992267439E-2,3.8371E-3,121370.63353959566,-5.773198315225414E-2,0.13265989617204399,null,null,null,null,null,null,null,0.15633910859095468,1.333333333333333,null,0.14896477499999999,7.786166992267439E-2,6.1143999999999999E-3,null,null,null,-0.38647745533468963,1.2508056630782525,7,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.20947659642553831,{"$f":"IF(DH227/MAX(DH$8:DH227)-1<0,DH227/MAX((DH$8:DH227))-1,0)","v":-5.773198315225414E-2},-6.1333739460569969E-2,null,2.5489903267916909,null,-2.2772999999999999E-3,105043.63973337445,-1.9124708543460933E-2,2.1972792961748366E-2,null,null,null,null,null,null,null,3.7593688017997451E-2,1.333333333333333]
["2018-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0300525067294448E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.9084980638340626E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.719799045119882E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1815158465544934E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2027000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2726999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2497299999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6939099999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD229","v":4.2726999999999999E-3},null,1.6037573743750325E-2,114398.79800573773,1.361505101606264E-3,6.4330022227462313E-2,null,null,null,null,null,null,null,9.960999458552755E-2,1.4166666666666663,9.8435478303557963E-2,4.4047849957376456E-2,-8.0444262562496746E-3,null,null,null,-0.75780344202032524,0.88601667195988254,3.25,2.9664415237061443E-2,-2.2852808150854081E-2,-1.2461057516969041,0.58390459524712979,0.482602083187682,0.12667719298960106,{"$f":"IF(AL228/MAX(AL$8:AL228)-1<0,AL228/MAX((AL$8:AL228))-1,0)","v":-2.1522417264131288E-2},{"$f":"MIN(BM$8:BM228)","v":-3.6967127967015845E-2},0.82044292074995206,2.6945559491233726,0.52480556551271695,1.3743248708577113E-2,null,1.2027000000000001E-3,{"$f":"'Data-Gross'!CG229","v":2.4081999999999999E-2},8.917089999999999E-3,111947.50770802837,5.1184492903855183E-3,6.1067428490915621E-2,null,null,null,null,null,null,null,0.31109641638677732,0.41666666666666663,{"$error":"#VALUE!"},8.5317033436913145E-2,3.7487209347039079E-2,-1.516491E-2,null,null,null,-1.6255688577806362,4.481266643992468,7.5,2.3671407500000002E-2,-2.56120575E-2,-0.64683837494640462,0.51240034550750768,0.51138249473264996,0.12032216352328978,-2.0624702227150515E-2,{"$f":"MIN(CY$8:CY228)","v":-3.1684379822443542E-2},0.87308285340498193,9.8186051969498553,0.46074472573113884,4.2726999999999999E-3,2.1946225920588262E-2,7.6023956657687852E-2,2.4081999999999999E-2,124293.48113649619,1.886340261110897E-3,0.14383958606488512,null,null,null,null,null,null,null,0.16592180544149149,1.4166666666666663,null,0.15720119999999999,7.6023956657687852E-2,1.9809299999999998E-2,null,null,null,-0.48172044213768117,1.4069340904494756,7.5,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.21100651089004624,{"$f":"IF(DH228/MAX(DH$8:DH228)-1<0,DH228/MAX((DH$8:DH228))-1,0)","v":-3.5040284770526786E-2},-6.1333739460569969E-2,null,2.7052289147991497,null,4.2726999999999999E-3,105492.45969286324,2.1072106420343406E-3,1.9902161630886539E-2,null,null,null,null,null,null,null,3.8464344236313064E-2,1.4166666666666663]
["2018-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4256285442021222E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3643734206483737E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0104472155961707E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1584458403431775E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.6910000000000008E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4889999999999993E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3269999999999999E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.0292000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD230","v":-7.4889999999999993E-4},null,-6.202261871840785E-3,113689.26670268232,2.3668544531836311E-3,5.6100388470638363E-2,null,null,null,null,null,null,null,8.9297006608235696E-2,1.4999999999999996,9.2387608327426582E-2,4.428246412363443E-2,-1.2357161871840786E-2,null,null,null,-0.57903722617762121,0.39559207058725043,2.6,2.9664415237061443E-2,-2.2852808150854081E-2,-1.5021076453841504,0.55025558204970271,0.482602083187682,0.1220788098172992,{"$f":"IF(AL229/MAX(AL$8:AL229)-1<0,AL229/MAX((AL$8:AL229))-1,0)","v":-2.7591191467984943E-2},{"$f":"MIN(BM$8:BM229)","v":-3.6967127967015845E-2},0.79497604294619639,2.415578691639543,0.53375614619780731,5.3258768176803126E-3,null,9.6910000000000008E-4,{"$f":"'Data-Gross'!CG230","v":6.1548999999999996E-3},-2.9978999999999997E-4,111913.94696469257,1.111834865660799E-2,5.7046739478883834E-2,null,null,null,null,null,null,null,0.25247315252160218,0.49999999999999994,{"$error":"#VALUE!"},8.1278420014337521E-2,3.6816341464814821E-2,-6.4546899999999999E-3,null,null,null,-1.4984426291191946,4.1652826195983135,5,2.3671407500000002E-2,-2.56120575E-2,-0.79916921531224494,0.50053760901599653,0.51138249473264996,0.11655963452986814,-2.09183091476699E-2,{"$f":"MIN(CY$8:CY229)","v":-3.1684379822443542E-2},0.86903535564611323,7.9683791804175863,0.46397378275526957,-7.4889999999999993E-4,2.1353805764566882E-2,7.3971753038374027E-2,6.1548999999999996E-3,125058.49508354322,3.4338813054584083E-2,0.1437411439829861,null,null,null,null,null,null,null,0.1607591936765127,1.4999999999999996,null,0.15257106666666664,7.3971753038374027E-2,6.9037999999999999E-3,null,null,null,-0.42984289461093639,1.5465213443133026,8,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.20448254162206214,{"$f":"IF(DH229/MAX(DH$8:DH229)-1<0,DH229/MAX((DH$8:DH229))-1,0)","v":-2.9101054219260902E-2},-6.1333739460569969E-2,null,2.6210564542515957,null,-7.4889999999999993E-4,105413.45638979925,1.2352827121913101E-3,1.8374372447830689E-2,null,null,null,null,null,null,null,3.5771687961662524E-2,1.4999999999999996]
["2018-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0153778844996927E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2826214254199596E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7432640624812954E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1658854978442339E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.82885E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.6388999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.23006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.48395E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD231","v":8.6388999999999997E-3},null,1.4016049443128821E-2,115282.74108594016,2.388835013469981E-2,5.6058560100157528E-2,null,null,null,null,null,null,null,9.3979107142298179E-2,1.5833333333333328,8.7846477299017955E-2,4.3371408235850985E-2,-2.3197550556871178E-2,null,null,null,-0.66404322157924212,0.55404721714306904,2.8,2.9664415237061443E-2,-2.2852808150854081E-2,-1.9039511877465451,0.53057802257324438,0.482602083187682,0.1202457055682367,{"$f":"IF(AL230/MAX(AL$8:AL230)-1<0,AL230/MAX((AL$8:AL230))-1,0)","v":-1.3961861528666408E-2},{"$f":"MIN(BM$8:BM230)","v":-3.6967127967015845E-2},0.78576696890512521,2.5422344745350962,0.51620789707970083,4.3016482736886151E-3,null,4.82885E-3,{"$f":"'Data-Gross'!CG231","v":3.7213599999999999E-2},1.5708102500000001E-2,113671.90271479354,2.4458048685507938E-2,5.9009697396944727E-2,null,null,null,null,null,null,null,0.2456767682143981,0.58333333333333326,{"$error":"#VALUE!"},7.8494829687163425E-2,3.6547631095255523E-2,-2.1505497499999998E-2,null,null,null,-1.5505703045584829,4.2352670809460964,5.333333333333333,2.3671407500000002E-2,-2.56120575E-2,-1.2803632933363021,0.49164835235118654,0.51138249473264996,0.11533697357472848,-5.5387935918880249E-3,{"$f":"MIN(CY$8:CY230)","v":-3.1684379822443542E-2},0.87274923737008714,7.753876502906131,0.45843546525612361,8.6388999999999997E-3,2.1499835676748624E-2,7.4477615493021218E-2,3.7213599999999999E-2,129712.37189618418,6.8729462089090365E-2,0.16240175093476528,null,null,null,null,null,null,null,0.17857350643206926,1.5833333333333328,null,0.16804433684210524,7.4477615493021218E-2,2.8574700000000001E-2,null,null,null,-0.50461864118785793,1.3268926629897604,8.5,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.21099620445969727,{"$f":"IF(DH230/MAX(DH$8:DH230)-1<0,DH230/MAX((DH$8:DH230))-1,0)","v":0},-6.1333739460569969E-2,null,2.9115052824533878,null,8.6388999999999997E-3,106324.11269820509,1.2189914287821457E-2,1.78240057975243E-2,null,null,null,null,null,null,null,3.9489396124365195E-2,1.5833333333333328]
["2018-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.9762624138182951E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1123832971525405E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.6223026850473435E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3011126828519951E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2481000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.4504999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38146E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7360199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD232","v":4.4504999999999996E-3},null,2.6978283627796015E-2,118392.87157234643,3.4913597312520528E-2,8.538669614164629E-2,null,null,null,null,null,null,null,0.10661189105515478,1.6666666666666661,8.7573168281532221E-2,4.4807156871603269E-2,-5.6070163722039823E-3,null,null,null,-0.62051952993775428,0.38167044998748789,3,2.9664415237061443E-2,-2.2852808150854081E-2,-1.9431220823201205,0.55742353182830229,0.482602083187682,0.12233550432783198,{"$f":"IF(AL231/MAX(AL$8:AL231)-1<0,AL231/MAX((AL$8:AL231))-1,0)","v":0},{"$f":"MIN(BM$8:BM231)","v":-3.6967127967015845E-2},0.78223300629088388,2.8839646712690237,0.53620903144187071,6.5969932533544856E-3,null,4.2481000000000003E-3,{"$f":"'Data-Gross'!CG232","v":3.2585299999999998E-2},1.0259274999999998E-2,114838.09402451785,2.5820908170894219E-2,6.9102474450896789E-2,null,null,null,null,null,null,null,0.23063415353695005,0.66666666666666663,{"$error":"#VALUE!"},7.7451234660911583E-2,3.5672455292552051E-2,-2.2326024999999999E-2,null,null,null,-1.6240018032264341,4.6013255165888847,5.666666666666667,2.3671407500000002E-2,-2.56120575E-2,-1.6917229013345043,0.47568597875630431,0.51138249473264996,0.11364771484047941,0,{"$f":"MIN(CY$8:CY231)","v":-3.1684379822443542E-2},0.86175525857669788,7.2791121312584757,0.44806770403426033,4.4504999999999996E-3,2.1334904765538686E-2,7.3906278057112737E-2,3.2585299999999998E-2,133939.08844813291,7.7603485101878755E-2,0.19661588017710163,null,null,null,null,null,null,null,0.19163816305663151,1.6666666666666661,null,0.1791933,7.3906278057112737E-2,2.8134799999999998E-2,null,null,null,-0.59299134277405841,1.318065513010251,9,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.21494775288641368,{"$f":"IF(DH231/MAX(DH$8:DH231)-1<0,DH231/MAX((DH$8:DH231))-1,0)","v":0},-6.1333739460569969E-2,null,3.1245145778178292,null,4.4504999999999996E-3,106797.30816176845,1.2369115979513845E-2,1.8378895032236109E-2,null,null,null,null,null,null,null,4.0246309786882151E-2,1.6666666666666661]
["2018-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0138543178998443E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5385435237910846E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1982238324601704E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2845028466594236E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4778499999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4432E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.2589999999999996E-4},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2833000000000003E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD233","v":-1.4432E-3},null,-4.2103450320426358E-3,117894.39673369253,3.6987924656136428E-2,6.4722007674870019E-2,null,null,null,null,null,null,null,9.8634510060946479E-2,1.7499999999999993,8.5288052220865995E-2,4.4726285923486056E-2,-9.9022450320426364E-3,null,null,null,-0.4867572195030449,0.1183884193267053,2.5,2.9664415237061443E-2,-2.2852808150854081E-2,-2.0802255566263583,0.53728500054898043,0.482602083187682,0.1190274929409874,{"$f":"IF(AL232/MAX(AL$8:AL232)-1<0,AL232/MAX((AL$8:AL232))-1,0)","v":-4.2103450320427616E-3},{"$f":"MIN(BM$8:BM232)","v":-3.6967127967015845E-2},0.77510178303804755,2.6681680586318133,0.54408481953395049,7.6321137640501108E-4,null,1.4778499999999997E-3,{"$f":"'Data-Gross'!CG233","v":5.6918999999999997E-3},-8.6490250000000014E-4,114738.77026990081,2.5241030111282203E-2,5.514437681656803E-2,null,null,null,null,null,null,null,0.20119519960880283,0.75,{"$error":"#VALUE!"},7.5220548876477222E-2,3.5272853560509694E-2,-6.5568025000000002E-3,null,null,null,-1.4909294351705302,4.198624530276529,4.25,2.3671407500000002E-2,-2.56120575E-2,-1.756576859755719,0.465941608672574,0.51138249473264996,0.11095229193160243,-8.649025000000421E-4,{"$f":"MIN(CY$8:CY232)","v":-3.1684379822443542E-2},0.85939012993847286,6.3499806761654449,0.4518145173303641,-1.4432E-3,2.0892238351199549E-2,7.2372836616233296E-2,5.6918999999999997E-3,134701.45634567083,7.7107606769822201E-2,0.17910410285104938,null,null,null,null,null,null,null,0.18556951483028272,1.7499999999999993,null,0.17391279999999998,7.2372836616233296E-2,7.1351000000000001E-3,null,null,null,-0.5316894246080669,1.3743405817568841,9.5,5.7253999999999999E-2,-3.6857099999999997E-2,null,null,null,0.20890287928704018,{"$f":"IF(DH232/MAX(DH$8:DH232)-1<0,DH232/MAX((DH$8:DH232))-1,0)","v":0},-6.1333739460569969E-2,null,3.0255698814774052,null,-1.4432E-3,106643.17828662939,1.1665701315047183E-2,1.4048438560901655E-2,null,null,null,null,null,null,null,3.7437064409032939E-2,1.7499999999999993]
["2018-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3897154578543446E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7626864460903148E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.5551366370512036E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.6696295536198407E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4038999999999997E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.35918E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4584799999999998E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.48949E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD234","v":-2.35918E-2},null,-6.017587242689644E-2,110799.99855599992,-3.8884767032026701E-2,-1.1075162560594154E-2,null,null,null,null,null,null,null,5.7534177071297155E-2,1.8333333333333326,7.6527759968005982E-2,6.6608002754286438E-2,8.1743275731035597E-3,null,null,null,-1.9330242530978652,5.4865264279044954,2.1428571428571428,2.9664415237061443E-2,-6.017587242689644E-2,-1.7204263364450125,0.53728500054898043,0.69076161943695458,0.19574196421501158,{"$f":"IF(AL233/MAX(AL$8:AL233)-1<0,AL233/MAX((AL$8:AL233))-1,0)","v":-6.4132856273417804E-2},{"$f":"MIN(BM$8:BM233)","v":-6.4132856273417804E-2},0.86610338092721939,0.89710922629130252,0.66337410004595132,-2.7165754078322734E-2,null,-7.4038999999999997E-3,{"$f":"'Data-Gross'!CG234","v":-6.83502E-2},-4.4152995E-2,109672.70991986773,-3.5181893673055797E-2,-3.7658718893174292E-4,null,null,null,null,null,null,null,0.11716749129692539,0.83333333333333337,{"$error":"#VALUE!"},6.8348081961440044E-2,5.0901316153412896E-2,2.4197204999999999E-2,null,null,null,-2.1082579079974693,5.4233591851681506,3.4,2.3671407500000002E-2,-4.4152995E-2,-0.95951511245919707,0.465941608672574,0.58181471758665937,0.15172508206230009,-4.4979709464242013E-2,{"$f":"MIN(CY$8:CY233)","v":-4.4979709464242013E-2},0.91428714609153672,2.6048965787578342,0.52085585690036162,-2.35918E-2,2.6975042896064168E-2,9.34442896646661E-2,-6.83502E-2,125494.58486415296,-3.2516459073055448E-2,7.346242649317114E-2,null,null,null,null,null,null,null,0.13186712760514641,1.8333333333333326,null,0.12872574545454543,9.34442896646661E-2,-4.4758400000000004E-2,null,null,null,-1.287571514160962,2.7819207650444859,6.333333333333333,5.7253999999999999E-2,-6.83502E-2,null,null,null,0.2645654949032295,{"$f":"IF(DH233/MAX(DH$8:DH233)-1<0,DH233/MAX((DH$8:DH233))-1,0)","v":-6.8350200000000028E-2},-6.8350200000000028E-2,null,1.9292866385928111,null,-2.35918E-2,104127.27375312688,-2.0661719052514571E-2,-1.3879817899522529E-2,null,null,null,null,null,null,null,2.2305353851366005E-2,1.8333333333333326]
["2018-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9055130208819765E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6059184874399431E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.0602291385913532E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.924601385633431E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3284999999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5668000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3610899999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.40494E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD235","v":2.5668000000000002E-3},null,1.0940625551037326E-2,112012.2198512566,-5.3893884288386373E-2,-8.6739871926172496E-3,null,null,null,null,null,null,null,6.0971429523412501E-2,1.9166666666666659,6.9427614371287374E-2,6.5225002109482316E-2,-9.4377744489626755E-3,null,null,null,-2.0010439793008059,5.8660107947067903,2.2857142857142856,2.9664415237061443E-2,-6.017587242689644E-2,-1.8391496754956467,0.53726333856844932,0.69076161943695458,0.19121511844192293,{"$f":"IF(AL234/MAX(AL$8:AL234)-1<0,AL234/MAX((AL$8:AL234))-1,0)","v":-5.3893884288386373E-2},{"$f":"MIN(BM$8:BM234)","v":-6.4132856273417804E-2},0.86670003707551302,0.95070503742220391,0.6631854622017046,-2.7304381328223975E-2,null,-2.3284999999999998E-3,{"$f":"'Data-Gross'!CG235","v":2.0378400000000001E-2},7.5049299999999999E-3,110495.79593072666,-3.7812349035191373E-2,-3.2064578405499589E-3,null,null,null,null,null,null,null,0.1150292951254086,0.91666666666666674,{"$error":"#VALUE!"},6.2385203644607541E-2,4.9784522336257069E-2,-1.2873470000000001E-2,null,null,null,-2.1728193174963515,5.8113715282011764,3.6,2.3671407500000002E-2,-4.4152995E-2,-1.1363484443200289,0.46079888510533179,0.58181471758665937,0.14786028615794097,-3.7812349035191373E-2,{"$f":"MIN(CY$8:CY234)","v":-4.4979709464242013E-2},0.91376870498921436,2.557359673851487,0.51975535517418858,2.5668000000000002E-3,2.6431565651432908E-2,9.1561629263748334E-2,2.0378400000000001E-2,128051.96371234862,-4.3953746467850885E-2,6.2743735389568567E-2,null,null,null,null,null,null,null,0.13769959891949024,1.9166666666666659,null,0.1337611826086956,9.1561629263748334E-2,1.78116E-2,null,null,null,-1.3505172164517232,3.0465196366741134,6.666666666666667,5.7253999999999999E-2,-6.83502E-2,null,null,null,0.26341054456794727,{"$f":"IF(DH234/MAX(DH$8:DH234)-1<0,DH234/MAX((DH$8:DH234))-1,0)","v":-4.9364667715679933E-2},-6.8350200000000028E-2,null,2.0146188148606763,null,2.5668000000000002E-3,104394.54763939642,-2.2498324758640109E-2,-1.4835044875795789E-2,null,null,null,null,null,null,null,2.2692209988515399E-2,1.9166666666666659]
["2018-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3386285188872112E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.4734955869183693E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.6979419824335949E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6095500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.19331E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.4882599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.8331700000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD236","v":-1.19331E-2},null,-5.0955433125903893E-2,106304.58867334184,-9.8306691254635981E-2,-6.3781681892775999E-2,null,null,null,null,null,null,null,3.1041166362147932E-2,1.9999999999999991,5.9180745427897891E-2,7.5109191158585317E-2,3.9335466874096114E-2,null,null,null,-1.7147964493511472,3.1314386566273522,2,2.9664415237061443E-2,-6.017587242689644E-2,-0.76022580002145423,0.53726333856844932,0.63909362035806438,0.20353485114793821,{"$f":"IF(AL235/MAX(AL$8:AL235)-1<0,AL235/MAX((AL$8:AL235))-1,0)","v":-0.10210313119753822},{"$f":"MIN(BM$8:BM235)","v":-0.10210313119753822},0.89707398756590973,0.30401777103282762,0.62003481481624045,-1.8121278048369015E-2,null,-6.6095500000000005E-3,{"$f":"'Data-Gross'!CG236","v":-9.0290900000000007E-2},-4.2414257499999997E-2,105809.19878945337,-7.7825232564741165E-2,-5.2413825999078845E-2,null,null,null,null,null,null,null,5.8091987894533625E-2,1,{"$error":"#VALUE!"},5.3554509056631665E-2,5.8896751126568253E-2,4.7876642500000011E-2,null,null,null,-1.8659449509044048,3.17302714133494,3,2.3671407500000002E-2,-4.4152995E-2,-0.21554064779419002,0.46079888510533179,0.53601213608164355,0.16177696803697125,-7.8622823826532851E-2,{"$f":"MIN(CY$8:CY235)","v":-7.8622823826532851E-2},0.93805143451970563,0.73886926298530275,0.49717985522494335,-1.19331E-2,3.3120777122689182E-2,0.11473373752532519,-9.0290900000000007E-2,116490.0366619933,-0.13519838743943036,-4.3843569452446718E-2,null,null,null,null,null,null,null,7.9305501987242399E-2,1.9999999999999991,null,8.3042349999999959E-2,0.11473373752532519,-7.8357800000000005E-2,null,null,null,-1.5965093424769283,2.9286985799881609,5,5.7253999999999999E-2,-9.0290900000000007E-2,null,null,null,0.30710585102489246,{"$f":"IF(DH235/MAX(DH$8:DH235)-1<0,DH235/MAX((DH$8:DH235))-1,0)","v":-0.13519838743943036},-0.13519838743943036,null,0.58658615305431594,null,-1.19331E-2,103148.79706296073,-3.2767039390711572E-2,-3.147731375390006E-2,null,null,null,null,null,null,null,1.5621962459264394E-2,1.9999999999999991]
["2019-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3183103057141375E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5515581603460045E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7472027815390611E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8419580905126865E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1914650000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.9619399999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9032900000000008E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.2010699999999992E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD237","v":2.9619399999999997E-2},null,4.5177184668056106E-2,111107.13070689916,2.7719508565156037E-3,-4.9676757326137189E-2,null,null,null,null,null,null,null,5.1855609808332037E-2,2.0833333333333326,5.1405209516895381E-2,7.9177750474859185E-2,-3.4958615331943887E-2,null,null,null,-1.3510945549748454,2.6903962015759753,2.125,4.5177184668056106E-2,-6.017587242689644E-2,-1.0888088436287846,0.54180842908077254,0.63909362035806438,0.20771688371522981,{"$f":"IF(AL236/MAX(AL$8:AL236)-1<0,AL236/MAX((AL$8:AL236))-1,0)","v":-6.1538678542780056E-2},{"$f":"MIN(BM$8:BM236)","v":-0.10210313119753822},0.91066688361788684,0.50787482421089858,0.61309400370874623,-1.8740825933059407E-2,null,2.1914650000000001E-2,{"$f":"'Data-Gross'!CG237","v":8.0135799999999993E-2},5.1966197500000005E-2,111307.70051106287,1.4907907285137245E-2,-2.622206992987397E-2,null,null,null,null,null,null,null,0.1039422334772433,1.0833333333333333,{"$error":"#VALUE!"},4.7856181986166979E-2,6.7074383689507341E-2,-2.8169602499999988E-2,null,null,null,-0.78541998064282192,2.8881400921356164,3.1666666666666665,5.1966197500000005E-2,-4.4152995E-2,-0.51773887402099561,0.49299473168183727,0.53601213608164355,0.17115195467760244,-3.0742355517510145E-2,{"$f":"MIN(CY$8:CY236)","v":-7.8622823826532851E-2},0.93909204506872457,1.3220363810205187,0.52741795393131174,2.9619399999999997E-2,3.5576665387113883E-2,0.12324118402871664,8.0135799999999993E-2,125825.05894193148,2.6333732099776963E-3,-2.3149790840586881E-2,null,null,null,null,null,null,null,0.11657584481159344,2.0833333333333326,null,0.11818583999999996,0.12324118402871664,5.0516399999999996E-2,null,null,null,-1.1043526112982462,2.4538420031135075,5.25,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.32854827964410749,{"$f":"IF(DH236/MAX(DH$8:DH236)-1<0,DH236/MAX((DH$8:DH236))-1,0)","v":-6.589681837559902E-2},-0.13519838743943036,null,0.86225765720630421,null,2.9619399999999997E-2,106204.00254268739,1.9944138694000468E-2,-8.2894860428973649E-3,null,null,null,null,null,null,null,2.9313395037744661E-2,2.0833333333333326]
["2019-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7261787034127445E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2433462633330077E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8171332579105474E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5030942642995049E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4636500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.456E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2865099999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7818700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD238","v":8.456E-3},null,1.8647460883150467E-2,113178.99658059514,1.0416512866970429E-2,-9.3157241376782274E-3,null,null,null,null,null,null,null,5.8802608896922681E-2,2.1666666666666661,4.7357147273257141E-2,7.8173113472387742E-2,-1.3460739116849536E-2,null,null,null,-1.4109911717839876,2.873414452736577,2.25,4.5177184668056106E-2,-6.017587242689644E-2,-1.207121249794896,0.54431417176843899,0.63909362035806438,0.20534149899642451,{"$f":"IF(AL237/MAX(AL$8:AL237)-1<0,AL237/MAX((AL$8:AL237))-1,0)","v":-4.4038757760556879E-2},{"$f":"MIN(BM$8:BM237)","v":-0.10210313119753822},0.91200136508603469,0.57591386480751194,0.61345740600228116,-1.854573076394201E-2,null,7.4636500000000005E-3,{"$f":"'Data-Gross'!CG238","v":3.2108200000000003E-2},1.71236375E-2,113213.69322557286,2.4597291434962365E-2,1.6486870526055464E-2,null,null,null,null,null,null,null,0.11224152932775211,1.1666666666666665,{"$error":"#VALUE!"},4.5764894555492881E-2,6.6278587922486434E-2,-1.4984562500000003E-2,null,null,null,-0.8490189725285362,2.9928637230342843,3.3333333333333335,5.1966197500000005E-2,-4.4152995E-2,-0.65911557808135401,0.49558759991683365,0.53601213608164355,0.17007291356861928,-1.4145138969288151E-2,{"$f":"MIN(CY$8:CY237)","v":-7.8622823826532851E-2},0.94003046531055734,1.4275947347731099,0.52804808488196242,8.456E-3,3.5130159098179445E-2,0.1216944408720497,3.2108200000000003E-2,129865.0750994508,1.4159184557099636E-2,4.6797013241903551E-2,null,null,null,null,null,null,null,0.12818700838730024,2.1666666666666661,null,0.12845939999999995,0.1216944408720497,2.3652200000000005E-2,null,null,null,-1.1656448847731593,2.6071111554589241,5.5,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33003098446570944,{"$f":"IF(DH237/MAX(DH$8:DH237)-1<0,DH237/MAX((DH$8:DH237))-1,0)","v":-3.5904446599366424E-2},-0.13519838743943036,null,0.94814006893927449,null,8.456E-3,107102.06358818836,2.5935415306787446E-2,1.7397361942695699E-2,null,null,null,null,null,null,null,3.2173841790174462E-2,2.1666666666666661]
["2019-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1806677068029304E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.0531576982370471E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.166552372406539E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3267392910024556E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.1833499999999998E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2003099999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1053999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.0779000000000007E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD239","v":1.2003099999999999E-2},null,1.3998234435063889E-2,114763.30270785562,7.9570544790932285E-2,1.1836333176188152E-2,null,null,null,null,null,null,null,6.3112263646385669E-2,2.2499999999999996,4.513709639219033E-2,7.6888292524314047E-2,-5.4334655649361102E-3,null,null,null,-1.4672790929575503,3.1048907041317539,2.375,4.5177184668056106E-2,-6.017587242689644E-2,-1.2343391284926217,0.55091041255864004,0.63909362035806438,0.20288066754577511,{"$f":"IF(AL238/MAX(AL$8:AL238)-1<0,AL238/MAX((AL$8:AL238))-1,0)","v":-3.0656988180854161E-2},{"$f":"MIN(BM$8:BM238)","v":-0.10210313119753822},0.91154988546574334,0.61812270501560629,0.61444192054127067,-1.7065711973019405E-2,null,7.1833499999999998E-3,{"$f":"'Data-Gross'!CG239","v":1.94317E-2},8.9989275000000001E-3,114232.49504291703,7.9608354942984905E-2,3.2065929969908202E-2,null,null,null,null,null,null,null,0.11232508155599175,1.2499999999999998,{"$error":"#VALUE!"},4.4908709268893836E-2,6.5047207803162213E-2,-1.04327725E-2,null,null,null,-0.88634075089498621,3.2138835552915639,3.5,5.1966197500000005E-2,-4.4152995E-2,-0.74659236561499143,0.49437068019300823,0.53601213608164355,0.16824171182604628,-5.2735025493503285E-3,{"$f":"MIN(CY$8:CY238)","v":-7.8622823826532851E-2},0.9400989701724497,1.4286574316360969,0.52789293337160914,1.2003099999999999E-2,3.4488870849004968E-2,0.11947295321231552,1.94317E-2,132388.57427926079,0.13647980610907151,9.4964725831079067E-2,null,null,null,null,null,null,null,0.13280662458474057,2.2499999999999996,null,0.1323379555555555,0.11947295321231552,7.4286000000000005E-3,null,null,null,-1.210550563562462,2.8295394477346143,5.75,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.32803231842466651,{"$f":"IF(DH238/MAX(DH$8:DH238)-1<0,DH238/MAX((DH$8:DH238))-1,0)","v":-1.7170431034351341E-2},-0.13519838743943036,null,0.9823092353393541,null,1.2003099999999999E-2,108387.62036764376,5.0788990796328148E-2,2.948440775916894E-2,null,null,null,null,null,null,null,3.6445630889996306E-2,2.2499999999999996]
["2019-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.385628667957094E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0803490658239301E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.252186115705429E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.51228056117727E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.3055000000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6337000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6819600000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1339199999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD240","v":7.6337000000000002E-3},null,1.4748843882566465E-2,116455.9287429415,4.814090690679862E-2,3.4308063989612725E-2,null,null,null,null,null,null,null,6.7468265425869589E-2,2.333333333333333,4.4500094486156355E-2,7.5701258068740743E-2,-2.5740756117433535E-2,null,null,null,-1.5226716207123725,3.332575166889268,2.5,4.5177184668056106E-2,-6.017587242689644E-2,-1.4361808225775563,0.53739500000293328,0.63909362035806438,0.20099562416934816,{"$f":"IF(AL239/MAX(AL$8:AL239)-1<0,AL239/MAX((AL$8:AL239))-1,0)","v":-1.6360299430876801E-2},{"$f":"MIN(BM$8:BM239)","v":-0.10210313119753822},0.90661283686964178,0.66078546891318346,0.60665392596136036,-1.9668525632580158E-2,null,7.3055000000000004E-3,{"$f":"'Data-Gross'!CG240","v":4.0489600000000001E-2},1.9007815000000001E-2,116403.80517568121,4.5783936252567159E-2,4.9079079894092548E-2,null,null,null,null,null,null,null,0.12066390215062062,1.333333333333333,{"$error":"#VALUE!"},4.5154025188023174E-2,6.4476299712074983E-2,-2.1481785E-2,null,null,null,-0.94345917712887639,3.2825061321353761,3.6666666666666665,5.1966197500000005E-2,-4.4152995E-2,-0.92607210153505459,0.49256609226493586,0.53601213608164355,0.16798685991461831,0,{"$f":"MIN(CY$8:CY239)","v":-7.8622823826532851E-2},0.9410162507178188,1.534718498750997,0.52641184211644088,7.6337000000000002E-3,3.429907386889653E-2,0.11881547718697362,4.0489600000000001E-2,137748.93469639833,9.476550899109637E-2,0.13494451399942187,null,null,null,null,null,null,null,0.14712105064247227,2.333333333333333,null,0.14496428571428566,0.11881547718697362,3.28559E-2,null,null,null,-1.2556629522561498,2.8930137788841144,6,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33122434603264705,{"$f":"IF(DH239/MAX(DH$8:DH239)-1<0,DH239/MAX((DH$8:DH239))-1,0)","v":0},-0.13519838743943036,null,1.08818643053996,null,7.6337000000000002E-3,109215.01894524424,2.8351251652183329E-2,3.971091655294634E-2,null,null,null,null,null,null,null,3.8500543231196227E-2,2.333333333333333]
["2019-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.8497773228984272E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2480703124311569E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7807187846158094E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.5011489700586275E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.9053500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7644000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.73289E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.5611800000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD241","v":-7.7644000000000003E-3},null,-2.5221950725468213E-2,113518.68304649839,3.0013207058374736E-3,-7.6933934148083472E-3,null,null,null,null,null,null,null,5.3868654170854402E-2,2.4166666666666665,4.1600456269436092E-2,7.6950642109299333E-2,3.8326249274531786E-2,null,null,null,-1.3428540168564009,2.5017036624041773,2.2222222222222223,4.5177184668056106E-2,-6.017587242689644E-2,-0.86250992524672943,0.53739500000293328,0.58498648855777735,0.19860945519595108,{"$f":"IF(AL240/MAX(AL$8:AL240)-1<0,AL240/MAX((AL$8:AL240))-1,0)","v":-4.116961149024545E-2},{"$f":"MIN(BM$8:BM240)","v":-0.10210313119753822},0.89950967332583565,0.5275906188090852,0.57733897612415186,-1.0142293529594476E-2,null,-1.9053500000000001E-3,{"$f":"'Data-Gross'!CG241","v":-6.3548199999999999E-2},-2.9716692499999999E-2,112944.66909144558,-2.3762508444209463E-3,8.9074013690231268E-3,null,null,null,null,null,null,null,8.9725192356981287E-2,1.4166666666666663,{"$error":"#VALUE!"},4.3140323864745395E-2,6.7268531679390564E-2,3.3831507499999997E-2,null,null,null,-0.82750268965749307,2.2323786101226069,3.1428571428571428,5.1966197500000005E-2,-4.4152995E-2,-0.51846681448635679,0.49256609226493586,0.52073435182558381,0.16855840429912242,-2.9716692499999975E-2,{"$f":"MIN(CY$8:CY240)","v":-7.8622823826532851E-2},0.94617788991935525,1.141210503389497,0.51762358498284222,-7.7644000000000003E-3,3.6491663920962383E-2,0.12641083192766991,-6.3548199999999999E-2,128995.23784452466,-6.6980075610014733E-3,3.7827862451330851E-2,null,null,null,null,null,null,null,0.11110378036985669,2.4166666666666665,null,0.11366971034482755,0.12641083192766991,-5.5783800000000001E-2,null,null,null,-1.1135418626903566,1.7329175112334494,4.8,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33009910896946781,{"$f":"IF(DH240/MAX(DH$8:DH240)-1<0,DH240/MAX((DH$8:DH240))-1,0)","v":-6.3548200000000055E-2},-0.13519838743943036,null,0.82178332503878282,null,-7.7644000000000003E-3,108367.02985214579,1.1810848657606288E-2,2.7249058062080778E-2,null,null,null,null,null,null,null,3.3808761298334655E-2,2.4166666666666665]
["2019-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1328206347059604E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0030455296476923E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8065085962344024E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5659144355806234E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.252415E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1680500000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.1455900000000006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0001800000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD242","v":2.1680500000000002E-2},null,3.3271918270708606E-2,117295.66739101996,2.206597948484279E-2,3.1721558181644571E-2,null,null,null,null,null,null,null,6.5890982979859292E-2,2.5,4.1080514264815488E-2,7.775284332213786E-2,-3.7204381729291386E-2,null,null,null,-1.3137513697108318,2.3992878951927907,2.3333333333333335,4.5177184668056106E-2,-6.017587242689644E-2,-1.0956738778335691,0.53008652365669406,0.58498648855777735,0.19971873465295711,{"$f":"IF(AL241/MAX(AL$8:AL241)-1<0,AL241/MAX((AL$8:AL241))-1,0)","v":-9.2674851682771342E-3},{"$f":"MIN(BM$8:BM241)","v":-0.10210313119753822},0.90236064116327208,0.64533753477530931,0.56786006423543745,-1.1462170605206431E-2,null,1.252415E-2,{"$f":"'Data-Gross'!CG242","v":7.0476299999999992E-2},3.7477062500000005E-2,117177.50351402751,2.5780829439154385E-2,4.7032176883150534E-2,null,null,null,null,null,null,null,0.11146594531615461,1.4999999999999996,{"$error":"#VALUE!"},4.3345158234135137E-2,6.9332050097962367E-2,-3.2999237499999987E-2,null,null,null,-0.73831879934123756,1.8853352359098037,3.2857142857142856,5.1966197500000005E-2,-4.4152995E-2,-0.75335904350865301,0.49695405437856488,0.52073435182558381,0.17056378047090645,0,{"$f":"MIN(CY$8:CY241)","v":-7.8622823826532851E-2},0.95090795369391901,1.417730118191687,0.51980237289491282,2.1680500000000002E-2,3.7546927269618058E-2,0.1300663713981437,7.0476299999999992E-2,138086.34492542673,4.3038235566666305E-2,0.10417404937729713,null,null,null,null,null,null,null,0.13778523510980856,2.5,null,0.13807123999999996,0.1300663713981437,4.8795799999999986E-2,null,null,null,-1.0003825604960688,1.5322116240588932,5,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.34166423633519838,{"$f":"IF(DH241/MAX(DH$8:DH241)-1<0,DH241/MAX((DH$8:DH241))-1,0)","v":0},-0.13519838743943036,null,1.0191337168983403,null,2.1680500000000002E-2,110716.48124285524,2.1486410231280395E-2,5.0306906107379756E-2,null,null,null,null,null,null,null,4.1561479641772037E-2,2.5]
["2019-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3997340700587225E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.4021097313192647E-6},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5679604143793251E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.8828739192497479E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0869500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4390000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9137999999999994E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.3327000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD243","v":2.4390000000000002E-3},null,7.0452168403051978E-3,118122.04080221802,1.4306803245322186E-2,2.4629009420944037E-2,null,null,null,null,null,null,null,6.6593847542476992E-2,2.5833333333333335,4.0257939022621911E-2,7.6451425600177786E-2,-7.3268831596948027E-3,null,null,null,-1.3397178720602718,2.579769880751031,2.4444444444444446,4.5177184668056106E-2,-6.017587242689644E-2,-1.1289474347898549,0.52919641360350822,0.58498648855777735,0.19730670973850165,{"$f":"IF(AL242/MAX(AL$8:AL242)-1<0,AL242/MAX((AL$8:AL242))-1,0)","v":-2.2875597705467321E-3},{"$f":"MIN(BM$8:BM242)","v":-0.10210313119753822},0.90237283567307769,0.65222140360845871,0.5678491472234013,-1.1522952034083087E-2,null,2.0869500000000002E-3,{"$f":"'Data-Gross'!CG243","v":1.43721E-2},3.7959075E-3,117622.29847844769,1.0467813323864039E-2,3.4752614052443676E-2,null,null,null,null,null,null,null,0.10794904219870927,1.5833333333333328,{"$error":"#VALUE!"},4.2915531025050566E-2,6.8174894295812805E-2,-1.0576192500000001E-2,null,null,null,-0.74005001006157289,2.0283103206792914,3.4285714285714284,5.1966197500000005E-2,-4.4152995E-2,-0.81798128359859301,0.49175791396995594,0.52073435182558381,0.16835819057989135,0,{"$f":"MIN(CY$8:CY242)","v":-7.8622823826532851E-2},0.95007429084604567,1.3729987927790466,0.51958623782948232,2.4390000000000002E-3,3.6919430552686261E-2,0.12789265900752664,1.43721E-2,140070.93568332947,1.6856761847551693E-2,7.985794751664721E-2,null,null,null,null,null,null,null,0.13933345550847154,2.5833333333333335,null,0.13918072258064512,0.12789265900752664,1.19331E-2,null,null,null,-1.0228636240248281,1.6872838496901634,5.2,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33856379834756917,{"$f":"IF(DH242/MAX(DH$8:DH242)-1<0,DH242/MAX((DH$8:DH242))-1,0)","v":0},-0.13519838743943036,null,1.0305851877922265,null,2.4390000000000002E-3,110986.51874060657,1.6220294722015138E-2,4.3850881273144848E-2,null,null,null,null,null,null,null,4.117554698788517E-2,2.5833333333333335]
["2019-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7176286019284024E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5566809772188991E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3699190414990792E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4522377937699932E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.01535E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8573000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5012000000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1534900000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD244","v":3.8573000000000001E-3},null,-2.1188245239294433E-4,118097.01281453119,4.0331068377154056E-2,-2.4989575291655131E-3,null,null,null,null,null,null,null,6.4362566858142012E-2,2.666666666666667,3.8221896329679657E-2,7.5293145330338526E-2,1.5628417547607056E-2,null,null,null,-1.328149596105036,2.6702117226480637,2.2000000000000002,4.5177184668056106E-2,-6.017587242689644E-2,-0.95619833227003248,0.52919641360350822,0.55483504326204369,0.19417533244596138,{"$f":"IF(AL243/MAX(AL$8:AL243)-1<0,AL243/MAX((AL$8:AL243))-1,0)","v":-2.4989575291655131E-3},{"$f":"MIN(BM$8:BM243)","v":-0.10210313119753822},0.89642339815564853,0.63036819834271485,0.5616265683529722,-7.0671921496428085E-3,null,5.01535E-3,{"$f":"'Data-Gross'!CG244","v":-1.5840300000000002E-2},-7.5358825000000004E-3,116735.91065773417,3.3567246659680805E-2,1.6526019953023052E-2,null,null,null,null,null,null,null,9.729319368628464E-2,1.6666666666666661,{"$error":"#VALUE!"},4.1658887640668302E-2,6.7535208971971822E-2,8.3044175000000012E-3,null,null,null,-0.67872117568862789,1.9716160510402934,3,5.1966197500000005E-2,-4.4152995E-2,-0.72656787770655951,0.49175791396995594,0.51836103896103902,0.16521431610072196,-7.5358825000000351E-3,{"$f":"MIN(CY$8:CY243)","v":-7.8622823826532851E-2},0.9506321875724113,1.2374675565068054,0.51876673277184482,3.8573000000000001E-3,3.6641543897159817E-2,0.12693003139529224,-1.5840300000000002E-2,137852.17004082483,6.8660923800731632E-2,2.9215381693501907E-2,null,null,null,null,null,null,null,0.12792468815381031,2.666666666666667,null,0.12889121249999996,0.12693003139529224,-1.9697600000000003E-2,null,null,null,-0.9499336764929317,1.5606409745750534,4.333333333333333,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33063912307252419,{"$f":"IF(DH243/MAX(DH$8:DH243)-1<0,DH243/MAX((DH$8:DH243))-1,0)","v":-1.5840300000000029E-2},-0.13519838743943036,null,0.94619980738395482,null,3.8573000000000001E-3,111414.6270393447,2.8122918856011925E-2,4.3234412524539412E-2,null,null,null,null,null,null,null,4.1365844018807163E-2,2.666666666666667]
["2019-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2807100328973619E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2075193570523297E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.0341036730315453E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.8770992859766926E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.4721999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8163999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5536700000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8536E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD245","v":3.8163999999999997E-3},null,-1.2833839645727324E-4,118081.85643328018,6.7026264460336993E-3,1.5900645389541612E-3,null,null,null,null,null,null,null,6.2303044887025649E-2,2.7500000000000004,3.6556813066464862E-2,7.418348032753104E-2,-1.8838738396457274E-2,null,null,null,-1.317945470242462,2.7639030403847786,2,4.5177184668056106E-2,-6.017587242689644E-2,-1.0663701006519519,0.51406210283387532,0.55483504326204369,0.191283438096397,{"$f":"IF(AL244/MAX(AL$8:AL244)-1<0,AL244/MAX((AL$8:AL244))-1,0)","v":-2.6269752134207014E-3},{"$f":"MIN(BM$8:BM244)","v":-0.10210313119753822},0.88997484970438256,0.61019720116602871,0.55976371387502433,-1.0475383852580129E-2,null,1.4721999999999999E-3,{"$f":"'Data-Gross'!CG245","v":1.8710400000000002E-2},1.0276375000000001E-2,117935.53265161953,6.4690671405307487E-3,2.7861222272113961E-2,null,null,null,null,null,null,null,9.8853543664833898E-2,1.7499999999999993,{"$error":"#VALUE!"},4.1031721033006736E-2,6.6546774777876128E-2,-8.4340250000000012E-3,null,null,null,-0.71160287707388947,2.1216166298151484,3.125,5.1966197500000005E-2,-4.4152995E-2,-0.77321979357274262,0.49338060113746318,0.51836103896103902,0.16392426673509788,{"$f":"IF(BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1<0,BW244/MAX((OFFSET(BW244,0,0,-CJ$4,1)))-1,0)","v":0},{"$f":"MIN(CY$8:CY244)","v":-7.8622823826532851E-2},0.95064268261037999,1.2573135745281359,0.51897249082330388,3.8163999999999997E-3,3.6091148793234835E-2,0.12502340682682181,1.8710400000000002E-2,140431.43928315668,1.6982811435818812E-2,4.2538388915273284E-2,null,null,null,null,null,null,null,0.13141882099760172,2.7500000000000004,null,0.13178919999999997,0.12502340682682181,1.4894000000000003E-2,null,null,null,-0.98206514392660116,1.7128019535373,4.5,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.32891348304846602,{"$f":"IF(DH244/MAX(DH$8:DH244)-1<0,DH244/MAX((DH$8:DH244))-1,0)","v":0},-0.13519838743943036,null,0.97204429347560151,null,3.8163999999999997E-3,111839.82982197766,1.0146173058538377E-2,4.8729338517846887E-2,null,null,null,null,null,null,null,4.1529208291962716E-2,2.7500000000000004]
["2019-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.275468671408893E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7922810275004366E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6814800659988853E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2171818245221859E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2340500000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.3692999999999996E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37006E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.82083E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD246","v":6.3692999999999996E-3},null,6.8091215090592743E-3,118885.89014174968,6.4666114329217095E-3,7.2977361833294951E-2,null,null,null,null,null,null,null,6.2959166272338329E-2,2.8333333333333339,3.8140315186761822E-2,7.3056529672523185E-2,-1.4850578490940725E-2,null,null,null,-1.3423421048890392,2.9388343414544384,2.0909090909090908,4.5177184668056106E-2,-6.017587242689644E-2,-1.1476158264091034,0.50774206218439466,0.55483504326204369,0.18988531683400747,{"$f":"IF(AL245/MAX(AL$8:AL245)-1<0,AL245/MAX((AL$8:AL245))-1,0)","v":0},{"$f":"MIN(BM$8:BM245)","v":-0.10210313119753822},0.88869050123944726,0.61662326643569498,0.55866218784755484,-1.189391438199686E-2,null,2.2340500000000004E-3,{"$f":"'Data-Gross'!CG246","v":2.16597E-2},1.0269242499999999E-2,119146.64123578568,1.2959640961422769E-2,8.6383671223589475E-2,null,null,null,null,null,null,null,0.1002697319501169,1.8333333333333326,{"$error":"#VALUE!"},4.3003544954336427E-2,6.5600138769710367E-2,-1.1390457500000001E-2,null,null,null,-0.74349967765779279,2.2719545160689418,3.25,5.1966197500000005E-2,-4.4152995E-2,-0.83875542163156636,0.49277094961863283,0.51836103896103902,0.16341372301680826,0,{"$f":"MIN(CY$8:CY245)","v":-7.8622823826532851E-2},0.95072952021680102,1.2753260067502037,0.51885764214928554,6.3692999999999996E-3,3.5587248160001535E-2,0.12327784382936939,2.16597E-2,143473.14212859809,2.4289167689721669E-2,0.14326161789296954,null,null,null,null,null,null,null,0.13587568616209911,2.8333333333333339,null,0.1355576470588235,0.12327784382936939,1.5290400000000001E-2,null,null,null,-1.0187115756622971,1.8631739000399716,4.666666666666667,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.32782273490573938,{"$f":"IF(DH245/MAX(DH$8:DH245)-1<0,DH245/MAX((DH$8:DH245))-1,0)","v":0},-0.13519838743943036,null,1.0050096656882996,null,6.3692999999999996E-3,112552.17125006279,1.4106690859593485E-2,8.0909613718595175E-2,null,null,null,null,null,null,null,4.2617230557771668E-2,2.8333333333333339]
["2019-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5195769700355518E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1894025215535811E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5669298445112485E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3146833338117541E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5182000000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6895999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.12234E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.63678E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD247","v":4.6895999999999995E-3},null,1.496056253689915E-2,120664.48993597025,2.1740406977704296E-2,7.7243983702877994E-2,null,null,null,null,null,null,null,6.6522710935815965E-2,2.9166666666666674,3.9769634708266659E-2,7.2195189130299375E-2,-2.1338337463100852E-2,null,null,null,-1.3866139657025967,3.1075759347922869,2.1818181818181817,4.5177184668056106E-2,-6.017587242689644E-2,-1.2617194176027029,0.50292727462210307,0.55483504326204369,0.18923700664328463,{"$f":"IF(AL246/MAX(AL$8:AL246)-1<0,AL246/MAX((AL$8:AL246))-1,0)","v":0},{"$f":"MIN(BM$8:BM246)","v":-0.10210313119753822},0.88815702534051466,0.6515246903360381,0.5561834970723839,-1.302023833178689E-2,null,1.5182000000000001E-3,{"$f":"'Data-Gross'!CG247","v":3.6298900000000002E-2},1.4019219999999999E-2,120816.98421153122,3.4959881075178556E-2,9.340797261893341E-2,null,null,null,null,null,null,null,0.10369579143499141,1.9166666666666659,{"$error":"#VALUE!"},4.5103729440361305E-2,6.4827710223785792E-2,-2.2279680000000003E-2,null,null,null,-0.78545306816271765,2.3965176866715083,3.375,5.1966197500000005E-2,-4.4152995E-2,-0.96806341163564746,0.48740403319703124,0.51836103896103902,0.16336955582613505,0,{"$f":"MIN(CY$8:CY246)","v":-7.8622823826532851E-2},0.94954955565903976,1.3189018962709551,0.5163978933608474,4.6895999999999995E-3,{"$f":"STDEV(OFFSET(DG246,0,0,-$AX$4,1))","v":3.5313796881225289E-2},{"$f":"DE246*SQRT(12)","v":0.12233058081289912},3.6298900000000002E-2,148681.05936740985,7.8554362425909297E-2,0.16109940884156759,null,null,null,null,null,null,null,0.14566878100660063,2.9166666666666674,null,{"$f":"AVERAGE(OFFSET(DG246,0,0,-DU$4,1))*12","v":0.14412990857142854},{"$f":"STDEVA(OFFSET(DG246,0,0,-DU$4,1))*SQRT(12)","v":0.12233058081289912},{"$f":"DG246-EO246","v":3.16093E-2},null,null,null,-1.0633954061008231,1.9526833587603223,4.833333333333333,{"$f":"MAX((OFFSET(DG246,0,0,-DU$4,1)))","v":8.0135799999999993E-2},{"$f":"MIN((OFFSET(DG246,0,0,-DU$4,1)))","v":-9.0290900000000007E-2},null,null,null,0.32968218575012381,{"$f":"IF(DH246/MAX(DH$8:DH246)-1<0,DH246/MAX((DH$8:DH246))-1,0)","v":0},{"$f":"MIN((OFFSET(EJ246,0,0,-DU$4,1)))","v":-0.13519838743943036},null,{"$f":"DR246/-EK246","v":1.0774446631019254},null,4.6895999999999995E-3,113079.99591235709,1.4947488649082574E-2,8.3198294061891831E-2,null,null,null,null,null,null,null,4.3046565554417437E-2,2.9166666666666674]
["2019-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.073548178362084E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3419064678322009E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.129457419323362E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.3433332796180192E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.1142000000000011E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.17357E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.41233E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7669100000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD248","v":1.17357E-2},null,1.3771185933006122E-2,122326.18306238984,3.5943935480958755E-2,0.15071404338226602,{"$f":"(AL247/AL211)-1","v":0.22326183062389848},{"$f":"((AO247+1)^(1/3))-1","v":6.9481167692494017E-2},null,null,null,null,null,6.9481167692494017E-2,3.0000000000000009,4.4207411055226638E-2,7.1312755708518527E-2,-1.6410814066993878E-2,null,null,null,-1.4284221787796783,3.284491765933784,2.2727272727272729,4.5177184668056106E-2,-6.017587242689644E-2,-1.3446867420200321,0.50105187390588757,0.55483504326204369,0.18930455697083684,{"$f":"IF(AL247/MAX(AL$8:AL247)-1<0,AL247/MAX((AL$8:AL247))-1,0)","v":0},{"$f":"MIN(BM$8:BM247)","v":-0.10210313119753822},0.88840461860283926,0.68049987182145555,0.55538517088874506,-1.3543848315405688E-2,null,9.1142000000000011E-3,{"$f":"'Data-Gross'!CG248","v":3.0182E-2},1.8602665000000001E-2,123064.50209512861,4.3489602566683772E-2,0.16307942506975293,{"$f":"(BW247/BW211)-1","v":0.23064502095128603},{"$f":"((BZ247+1)^(1/3))-1","v":7.1628527494536964E-2},null,null,null,null,null,0.10934441042955001,1.9999999999999991,{"$error":"#VALUE!"},4.982275726553697E-2,6.4335160343582748E-2,-1.1579335E-2,null,null,null,-0.83078755927053671,2.4631678003624735,3.5,5.1966197500000005E-2,-4.4152995E-2,-1.0277754771154419,0.49258719890728087,0.51836103896103902,0.16453110135992829,0,{"$f":"MIN(CY$8:CY247)","v":-7.8622823826532851E-2},0.94918413232068688,1.3907464157074647,0.5178992465439527,1.17357E-2,3.4937169765352188E-2,0.12102590621249844,3.0182E-2,153168.55110123701,9.0699859540697814E-2,0.31486396167656672,{"$f":"(DH247/DH211)-1","v":0.53168551101237016},{"$f":"((DK247+1)^(1/3))-1","v":0.15271833589615169},null,null,null,null,null,0.15271833589615169,3.0000000000000009,null,0.15018696666666664,0.12102590621249844,1.8446299999999999E-2,null,null,null,-1.1066281895323773,2.0806098865824207,5,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33010495759090441,{"$f":"IF(DH247/MAX(DH$8:DH247)-1<0,DH247/MAX((DH$8:DH247))-1,0)","v":0},-0.13519838743943036,null,1.1295869631919269,null,1.17357E-2,114407.06882038574,2.2954603941140794E-2,0.10914593362201885,{"$f":"(EP247/EP211)-1","v":0.14407068820385738},{"$f":"((ES247+1)^(1/3))-1","v":4.5885847361284204E-2},null,null,null,null,null,4.5885847361284204E-2,3.0000000000000009]
["2020-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.8684829499315706E-5},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1673624256597943E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.266103968476642E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3956748264058106E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.48205E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1894999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.8687999999999996E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3261700000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD249","v":6.1894999999999997E-3},null,5.9558340796090703E-3,123054.73751230132,3.50659558134363E-2,0.10753231344727965,0.20571946557854481,6.4344182651187021E-2,null,null,null,null,null,6.9599232721291759E-2,3.0833333333333344,4.6642984224151758E-2,7.0315366501761692E-2,6.3479340796090706E-3,null,null,null,-1.4469462739800198,3.4490954504821829,2.3636363636363638,4.5177184668056106E-2,-6.017587242689644E-2,-1.2657765318072838,0.50105187390588757,0.53430445765612944,0.18827455515194513,{"$f":"IF(AL248/MAX(AL$8:AL248)-1<0,AL248/MAX((AL$8:AL248))-1,0)","v":0},{"$f":"MIN(BM$8:BM248)","v":-0.10210313119753822},0.88492018731944289,0.68165620294874807,0.55324662947479064,-1.0863320989956446E-2,null,3.48205E-3,{"$f":"'Data-Gross'!CG249","v":-3.9210000000000004E-4},-3.6480074999999997E-3,122615.56186850181,2.911471609049654E-2,0.10159100678137767,0.20799943548958733,6.5014638425635152E-2,null,null,null,null,null,0.10281301902067685,2.0833333333333326,{"$error":"#VALUE!"},5.1813843785376998E-2,6.3670383324838889E-2,-3.2559074999999995E-3,null,null,null,-0.79137090959579537,2.4720202211438158,3.1111111111111112,5.1966197500000005E-2,-4.4152995E-2,-1.0297136970018423,0.49258719890728087,0.52981713686525189,0.16297533489857771,-3.64800750000005E-3,{"$f":"MIN(CY$8:CY248)","v":-7.8622823826532851E-2},0.94888227544783077,1.3076739554345609,0.51875239215239988,6.1894999999999997E-3,3.4513809388010061E-2,0.11955934284556224,-3.9210000000000004E-4,153108.4937123502,6.715787666457973E-2,0.21683625662365147,0.50258628461498045,0.14537176631810422,null,null,null,null,null,0.14815300750135529,3.0833333333333344,null,0.14600069189189188,0.11955934284556224,-6.5816E-3,null,null,null,-1.0836755877887425,2.125155297259341,4.2857142857142856,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.32523757028295064,{"$f":"IF(DH248/MAX(DH$8:DH248)-1<0,DH248/MAX((DH$8:DH248))-1,0)","v":-3.9210000000011735E-4},-0.13519838743943036,null,1.09581933858293,null,6.1894999999999997E-3,115115.19137284953,2.2771840776774965E-2,8.3906337019458377E-2,0.14166920927624682,4.5153540552624216E-2,null,null,null,null,null,4.6711033417955017E-2,3.0833333333333344]
["2020-02-29",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.9618563436871063E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6382436895563592E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.5556247526759004E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.2057745841588054E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.5189500000000007E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5799000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.2431900000000005E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.4644100000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD250","v":-1.5799000000000001E-2},null,-3.8841045842825647E-2,118275.16281140914,-1.9801410720162949E-2,4.5027490831172079E-2,0.13577299837816748,4.3351183983160402E-2,null,null,null,null,null,5.4433067718457462E-2,3.1666666666666679,4.6583151135522881E-2,7.3760870145863994E-2,4.3478154157174362E-2,null,null,null,-1.3061480859578887,2.385555944326792,2.1666666666666665,4.5177184668056106E-2,-6.017587242689644E-2,-0.85868069047154572,0.50105187390588757,0.52087804003382732,0.19154136536199576,{"$f":"IF(AL249/MAX(AL$8:AL249)-1<0,AL249/MAX((AL$8:AL249))-1,0)","v":-3.8841045842825661E-2},{"$f":"MIN(BM$8:BM249)","v":-0.10210313119753822},0.89545406873806244,0.53311849577997938,0.53967743023143722,-6.8848550863607194E-3,null,-3.5189500000000007E-3,{"$f":"'Data-Gross'!CG250","v":-8.2319200000000009E-2},-4.0819522500000004E-2,117610.45318196036,-2.6540399518305668E-2,3.8835937872172099E-2,0.1391184408961772,4.4374583884751129E-2,null,null,null,null,null,7.7738762308006581E-2,2.1666666666666661,{"$error":"#VALUE!"},{"$f":"AVERAGE(OFFSET(BY249,0,0,-AX$4,1))","v":5.1333180603406442E-2},{"$f":"STDEVA(OFFSET(BV249,0,0,-CJ$4,1))*SQRT(12)","v":6.802547921286474E-2},{"$f":"BV249-DG249","v":4.1499677500000005E-2},null,null,null,{"$f":"SKEW(OFFSET(BV249,0,0,-CJ$4,1))","v":-0.81181447205851021},{"$f":"KURT(OFFSET(BV249,0,0,-CJ$4,1))","v":1.7542135723787009},{"$f":"COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV249,0,0,-CJ$4,1)),\"<0\")","v":2.8},{"$f":"MAX((OFFSET(BV249,0,0,-CJ$4,1)))","v":5.1966197500000005E-2},{"$f":"MIN((OFFSET(BV249,0,0,-CJ$4,1)))","v":-4.4152995E-2},{"$f":"(AVERAGE(OFFSET(CL249,0,0,-CJ$4,1))/STDEVA(OFFSET(CL249,0,0,-CJ$4,1)))*SQRT(12)","v":-0.6630844459863986},{"$f":"SUMIF(DG130:DG249,\">0\",BV130:BV249)/SUMIF(DG130:DG249,\">0\",DG130:DG249)","v":0.49258719890728087},{"$f":"SUMIF(DG130:DG249,\"<0\",BV130:BV249)/SUMIF(DG130:DG249,\"<0\",DG130:DG249)","v":0.5225207454714782},{"$f":"((CJ249/12)-(CX$5+CP249*(CX$5^2-1)/6+CQ249*(CX$5^3-3*CX$5)/24-CP249^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV249,0,0,-CJ$4,1)))*SQRT(12)","v":0.17066947544255778},-4.4318620075773696E-2,{"$f":"MIN(CY$8:CY249)","v":-7.8622823826532851E-2},{"$f":"CORREL(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))^2","v":0.95607239608426897},{"$f":"CG249/-CZ249","v":0.98875566310774088},{"$f":"SLOPE(OFFSET(BV249,0,0,-CJ$4,1),(OFFSET(DG249,0,0,-CJ$4,1)))","v":0.51428465591359096},-1.5799000000000001E-2,3.7335572018542172E-2,0.12933421533152389,-8.2319200000000009E-2,140504.72499674451,-5.4992440903051221E-2,8.1928493008192271E-2,0.32623522068548727,9.8685819179094247E-2,null,null,null,null,null,0.11336929718560662,3.1666666666666679,null,0.11616303157894733,0.12933421533152389,-6.6520200000000002E-2,null,null,null,-1.0828632993215908,1.5058244725078271,3.75,8.0135799999999993E-2,-9.0290900000000007E-2,null,null,null,0.33543196130092789,{"$f":"IF(DH249/MAX(DH$8:DH249)-1<0,DH249/MAX((DH$8:DH249))-1,0)","v":-8.2679022641680033E-2},-0.13519838743943036,null,0.83854030608461738,null,-1.5799000000000001E-2,113296.48646434987,1.9144902707688427E-3,5.7836634221907213E-2,0.11086689486332735,3.5668279424640348E-2,null,null,null,null,null,4.0209897231139546E-2,3.1666666666666679]
["2020-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.9115025647879811E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.2499462500548604E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.13039362848075742},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-0.13556718264375489},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3041949999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.7823099999999992E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.1373529},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-0.15511419999999998},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD251","v":-7.7823099999999992E-2},null,-8.0749807971656123E-2,108724.4661265715,-0.11119219610474629,-5.2619926743104783E-2,4.0266884064649844E-2,1.3246061824506716E-2,null,null,null,null,null,2.6071502139747071E-2,3.2500000000000013,4.3040184068429035E-2,8.68421251237744E-2,4.2763092028343885E-2,null,null,null,-1.5978211134980354,3.0728828990980244,2,4.5177184668056106E-2,-8.0749807971656123E-2,-0.55170852312141139,0.50105187390588757,0.55328448912502959,0.22740917840869229,{"$f":"IF(AL250/MAX(AL$8:AL250)-1<0,AL250/MAX((AL$8:AL250))-1,0)","v":-0.11645444682125528},{"$f":"MIN(BM$8:BM250)","v":-0.11645444682125528},0.92097788418231386,0.22387725717132942,0.56515554288200121,-1.2959988484092197E-2,null,-5.3041949999999997E-2,{"$f":"'Data-Gross'!CG251","v":-0.12351290000000001},-0.1079214625,104917.76106927541,-0.14745715228121437,-8.15418937504786E-2,1.2859760394674513E-2,4.2683421323874704E-3,null,null,null,null,null,2.1565525653607587E-2,2.2499999999999996,{"$error":"#VALUE!"},4.6587642233624833E-2,9.1608840889510712E-2,1.5591437500000013E-2,null,null,null,-2.1063293378724284,7.1757869395482645,2.5454545454545454,5.1966197500000005E-2,-0.1079214625,-0.54971510056646311,0.49258719890728087,0.60816997983511933,0.25967392930705957,-0.14745715228121437,{"$f":"MIN(CY$8:CY250)","v":-0.14745715228121437},0.92351965487232057,0.14624943802305462,0.59699873048728702,-7.7823099999999992E-2,4.2569292167061325E-2,0.1474643537511881,-0.12351290000000001,123150.57894869411,-0.1959799967860405,-6.9779400381486334E-2,0.16107367006035722,5.1041648097730707E-2,null,null,null,null,null,6.617035420053452E-2,3.2500000000000013,null,7.518052307692305E-2,0.1474643537511881,-4.5689800000000017E-2,null,null,null,-1.3057096752053137,1.9244467751771914,3.3333333333333335,8.0135799999999993E-2,-0.12351290000000001,null,null,null,0.37407833888532155,{"$f":"IF(DH250/MAX(DH$8:DH250)-1<0,DH250/MAX((DH$8:DH250))-1,0)","v":-0.1959799967860405},-0.1959799967860405,null,0.33763830638682701,null,-7.7823099999999992E-2,104479.40266858612,-8.6774936672712411E-2,-3.6057786726945595E-2,2.3703394225647489E-2,7.8395128467152464E-3,null,null,null,null,null,1.3574309388827199E-2,3.2500000000000013]
["2020-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.7086649155470527E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2021405890552503E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.11974860061073915},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.14155136926182571},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.8917749999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1621899999999996E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.3664200000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1077795},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD252","v":4.1621899999999996E-2},null,7.081904507948833E-2,116424.22899443246,-5.3882594460908373E-2,-2.7220381865666887E-4,9.9166634597696701E-2,3.2019362767708337E-2,null,null,null,null,null,4.6677795832460234E-2,3.3333333333333348,4.1546653451632977E-2,9.3541645661185002E-2,-5.7374754920511667E-2,null,null,null,-1.0063084408032152,2.7967724356089172,2.0769230769230771,7.081904507948833E-2,-8.0749807971656123E-2,-0.768508492057981,0.50854549332043786,0.55328448912502959,0.23553341394951613,{"$f":"IF(AL251/MAX(AL$8:AL251)-1<0,AL251/MAX((AL$8:AL251))-1,0)","v":-5.3882594460908373E-2},{"$f":"MIN(BM$8:BM251)","v":-0.11645444682125528},0.93362956502719985,0.40082450354262128,0.56437058915560245,-1.3037380476823748E-2,null,1.8917749999999997E-2,{"$f":"'Data-Gross'!CG252","v":0.1281938},6.7392187500000006E-2,111988.39849533622,-8.6670592306730354E-2,-3.7931807071779788E-2,7.0674388780776809E-2,2.3023958571339653E-2,null,null,null,null,null,4.9721657306703415E-2,2.333333333333333,{"$error":"#VALUE!"},4.3673178464472953E-2,9.7345646014809509E-2,-6.0801612499999991E-2,null,null,null,-1.5466047932357332,5.9681865864665955,2.6363636363636362,6.7392187500000006E-2,-0.1079214625,-0.79515053323115015,0.49741688998420686,0.60816997983511933,0.26852902486579472,-9.0002424835965988E-2,{"$f":"MIN(CY$8:CY251)","v":-0.14745715228121437},0.93272940333178744,0.33719393422083477,0.58703829731932433,4.1621899999999996E-2,4.6231427941732822E-2,0.16015036420308137,0.1281938,138937.71963632721,-9.2553807646008734E-2,8.6300844543660826E-3,0.29660016190261707,9.0440627034600762E-2,null,null,null,null,null,0.10368731212789739,3.3333333333333348,null,0.11175914999999997,0.16015036420308137,8.6571900000000007E-2,null,null,null,-0.70526684213846635,1.9884491017534685,3.4444444444444446,0.1281938,-0.12351290000000001,null,null,null,0.39683159525678641,{"$f":"IF(DH251/MAX(DH$8:DH251)-1<0,DH251/MAX((DH$8:DH251))-1,0)","v":-9.2909617298030822E-2},-0.1959799967860405,null,0.52907089411322494,null,4.1621899999999996E-2,108828.03391851774,-5.4616227270718354E-2,-3.5433315899575657E-3,5.8791280067448826E-2,1.9225119565318582E-2,null,null,null,null,null,2.5704438879821101E-2,3.3333333333333348]
["2020-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3273374764022118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.525312545495368E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8389419868270743E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.2874998884501982E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0955500000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2554500000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2918200000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9226400000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD253","v":2.2554500000000002E-2},null,4.1359432179458089E-2,121239.46899757339,2.506279522853716E-2,6.8013350259820138E-2,0.12797344886928808,4.0957405116829104E-2,null,null,null,null,null,5.7989063078828007E-2,3.4166666666666683,4.242887667857255E-2,9.4530903089847532E-2,-6.2686678205419108E-3,null,null,null,-0.98779827764330075,2.6254105930204985,2.1538461538461537,7.081904507948833E-2,-8.0749807971656123E-2,-0.78562744850017929,0.52703982230662705,0.55328448912502959,0.23693531007018862,{"$f":"IF(AL252/MAX(AL$8:AL252)-1<0,AL252/MAX((AL$8:AL252))-1,0)","v":-1.4751715792709397E-2},{"$f":"MIN(BM$8:BM252)","v":-0.11645444682125528},0.92883416395971674,0.49795490564507872,0.57123308030184206,-9.3253862262925244E-3,null,2.0955500000000002E-2,{"$f":"'Data-Gross'!CG253","v":4.76281E-2},3.4616425000000006E-2,115865.03649272014,-1.4840659499371189E-2,2.5856620102274075E-2,9.8198779413468884E-2,3.1716363939497727E-2,null,null,null,null,null,6.2828185781580448E-2,2.4166666666666665,{"$error":"#VALUE!"},4.3079293185732989E-2,9.7609389202732169E-2,-1.3011674999999993E-2,null,null,null,-1.5432137927224991,5.8384083135651874,2.7272727272727271,6.7392187500000006E-2,-0.1079214625,-0.84620289694902617,0.50920668863175189,0.60816997983511933,0.26834840082228517,-5.8501562025118359E-2,{"$f":"MIN(CY$8:CY252)","v":-0.14745715228121437},0.93237614179504191,0.42607757446557298,0.59095937047036062,2.2554500000000002E-2,4.6040382680138763E-2,0.15948856400382899,4.76281E-2,145555.05924093816,3.5944230660646337E-2,0.12837544759886965,0.33950418951551709,0.10233778003523919,null,null,null,null,null,0.11613135533660679,3.4166666666666683,null,0.12297324878048776,0.15948856400382899,2.5073599999999998E-2,null,null,null,-0.7442150550085207,2.0072312559857139,3.5555555555555554,0.1281938,-0.12351290000000001,null,null,null,0.40036648256803314,{"$f":"IF(DH252/MAX(DH$8:DH252)-1<0,DH252/MAX((DH$8:DH252))-1,0)","v":-4.9706625841663077E-2},-0.1959799967860405,null,0.59256739075974274,null,2.2554500000000002E-2,111282.59580953296,-1.7775402553640629E-2,2.6904548010267648E-2,7.5881255859248764E-2,2.467965586658849E-2,null,null,null,null,null,3.1783224961936529E-2,3.4166666666666683]
["2020-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.98884400283788E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5278467137103715E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.674415567546215E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5271747918133881E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9986500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.29748E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.83573E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2270500000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD254","v":1.29748E-2},null,1.8760511401057823E-2,123513.98343796056,0.13602749995729435,5.3014030144958868E-2,0.14736570719132414,4.688896444249635E-2,null,null,null,null,null,6.2195869071891563E-2,3.5000000000000018,4.2770333242004369E-2,9.365701707832684E-2,-1.1266885989421778E-3,null,null,null,-1.0243666461555765,2.7386552767486259,2.2307692307692308,7.081904507948833E-2,-8.0749807971656123E-2,-0.77842120370456536,0.53578631231463647,0.55328448912502959,0.23619314799114804,{"$f":"IF(AL253/MAX(AL$8:AL253)-1<0,AL253/MAX((AL$8:AL253))-1,0)","v":0},{"$f":"MIN(BM$8:BM253)","v":-0.11645444682125528},0.92709241551157662,0.53407895335551558,0.57213964531289296,-7.1029661463505554E-3,null,4.9986500000000003E-3,{"$f":"'Data-Gross'!CG254","v":1.9887200000000001E-2},1.4723777500000002E-2,117571.00751006833,0.12060156747376838,3.3581872308254823E-3,0.11047866254751271,3.5547614880006906E-2,null,null,null,null,null,6.6891109032389373E-2,2.5,{"$error":"#VALUE!"},4.1797967187187583E-2,9.658207073654769E-2,-5.1634224999999988E-3,null,null,null,-1.5796359598812051,6.0360914296032426,2.8181818181818183,6.7392187500000006E-2,-0.1079214625,-0.85812914363002368,0.51406325733965785,0.60816997983511933,0.26650810717426771,-4.4639148507778614E-2,{"$f":"MIN(CY$8:CY253)","v":-0.14745715228121437},0.9318399005458885,0.45363082086938633,0.59151719053095853,1.29748E-2,4.5499766748912915E-2,0.15761581548330031,1.9887200000000001E-2,148449.74181507455,0.20543275624323587,7.5050120960508782E-2,0.35766928439470047,0.10729837926041741,null,null,null,null,null,0.11949639403783574,3.5000000000000018,null,0.12572737142857138,0.15761581548330031,6.9124000000000008E-3,null,null,null,-0.76698135164121117,2.1303828994067611,3.6666666666666665,0.1281938,-0.12351290000000001,null,null,null,0.39884492204248551,{"$f":"IF(DH253/MAX(DH$8:DH253)-1<0,DH253/MAX((DH$8:DH253))-1,0)","v":-3.080795145110149E-2},-0.1959799967860405,null,0.60973770791666515,null,1.29748E-2,112726.46523364249,7.8934817336355545E-2,1.8154334099350411E-2,8.9023614462202083E-2,2.8835084307267778E-2,null,null,null,null,null,3.4819347062705397E-2,3.5000000000000018]
["2020-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8378098817523265E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7647898631326953E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.3945369617640704E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.5538230412636317E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.09044E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.5636700000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0347600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5527699999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD255","v":2.5636700000000002E-2},null,4.6591796546014384E-2,129268.7218248898,0.11032491210288864,9.4365801225324564E-2,0.18417847242730323,5.7967647433467384E-2,null,null,null,null,null,7.4272485074750261E-2,3.5833333333333353,4.4382691616483123E-2,9.505916683533075E-2,-9.7933034539856162E-3,null,null,null,-0.98069520163602131,2.5284292954761711,2.3076923076923075,7.081904507948833E-2,-8.0749807971656123E-2,-0.81070463083420197,0.55211947792446525,0.55328448912502959,0.23812319167895404,{"$f":"IF(AL254/MAX(AL$8:AL254)-1<0,AL254/MAX((AL$8:AL254))-1,0)","v":0},{"$f":"MIN(BM$8:BM254)","v":-0.11645444682125528},0.92419717305829341,0.63778144246179225,0.57983681017784183,-4.004608343023127E-3,null,2.09044E-2,{"$f":"'Data-Gross'!CG255","v":5.63851E-2},3.3580640000000002E-2,121519.11718770124,8.510451815026121E-2,3.3129931651247002E-2,0.13211726422648606,4.2230562700150687E-2,null,null,null,null,null,7.8364677545982531E-2,2.5833333333333335,{"$error":"#VALUE!"},4.1527091076689442E-2,9.6675031031136449E-2,-2.2804459999999999E-2,null,null,null,-1.5837246328429166,5.9547980273221608,2.9090909090909092,6.7392187500000006E-2,-0.1079214625,-0.94772939005454082,0.51864485010345918,0.60816997983511933,0.26627084306807514,-1.2557519683724871E-2,{"$f":"MIN(CY$8:CY254)","v":-0.14745715228121437},0.93345283494499209,0.53144032916446049,0.59263864918129117,2.5636700000000002E-2,4.5496701951784381E-2,0.15760519871461728,5.63851E-2,156820.09535229171,0.12870785386986383,0.11957626746228445,0.40532433995699058,0.12010531002677105,null,null,null,null,null,0.13378500992272402,3.5833333333333353,null,0.13853885581395348,0.15760519871461728,3.0748399999999999E-2,null,null,null,-0.79619320463449883,2.0985874388580625,3.7777777777777777,0.1281938,-0.12351290000000001,null,null,null,0.40340067411782732,{"$f":"IF(DH254/MAX(DH$8:DH254)-1<0,DH254/MAX((DH$8:DH254))-1,0)","v":0},-0.1959799967860405,null,0.68264625021288616,null,2.5636700000000002E-2,115616.39980489781,6.237699645904371E-2,4.1715706707694977E-2,0.10677760856870755,3.4395894307614139E-2,null,null,null,null,null,4.1326261053570512E-2,3.5833333333333353]
["2020-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1258119722199626E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7153237444092755E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.1768401570324551E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2257999754373007E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6233000000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1210100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.0795399999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD256","v":1.1210100000000001E-2},null,4.8824224909091704E-2,135580.16697297903,0.11828407113604777,0.14804061289767545,0.24295413683932132,7.5189549943653011E-2,null,null,null,null,null,8.655946526074132E-2,3.6666666666666687,4.7523840746216225E-2,9.6529137298657766E-2,-2.3056275090908296E-2,null,null,null,-0.93645458785506674,2.326233905845839,2.3846153846153846,7.081904507948833E-2,-8.0749807971656123E-2,-0.89393585296523348,0.56062087178985465,0.55328448912502959,0.24058241108091186,{"$f":"IF(AL255/MAX(AL$8:AL255)-1<0,AL255/MAX((AL$8:AL255))-1,0)","v":0},{"$f":"MIN(BM$8:BM255)","v":-0.11645444682125528},0.9266250402244014,0.74329033904218833,0.58470990321206462,-2.720186130546965E-3,null,5.6233000000000003E-3,{"$f":"'Data-Gross'!CG256","v":7.18805E-2},2.8125434999999997E-2,124936.89521942131,7.8296775293996035E-2,7.0252457152899073E-2,0.1631187800868461,5.1658386169346926E-2,null,null,null,null,null,8.7073767909306987E-2,2.666666666666667,{"$error":"#VALUE!"},4.239755671536246E-2,9.6308912844405917E-2,-4.3755065000000003E-2,null,null,null,-1.608319653955842,5.998082114898267,3,6.7392187500000006E-2,-0.1079214625,-1.0964255739750703,0.51012725341438248,0.60816997983511933,0.26589375774608526,0,{"$f":"MIN(CY$8:CY255)","v":-0.14745715228121437},0.93004571361567034,0.59050216664464872,0.58445171446378941,1.1210100000000001E-2,4.5875347633472889E-2,0.15891686583211939,7.18805E-2,168092.40221626213,0.15483723542730154,0.21936711019116828,0.5017426216618377,0.14515736074168095,null,null,null,null,null,0.15216084940550645,3.6666666666666687,null,0.15499401818181816,0.15891686583211939,6.0670399999999999E-2,null,null,null,-0.79628464913515329,1.972321768162931,3.8888888888888888,0.1281938,-0.12351290000000001,null,null,null,0.41009705858307982,{"$f":"IF(DH255/MAX(DH$8:DH255)-1<0,DH255/MAX((DH$8:DH255))-1,0)","v":0},-0.1959799967860405,null,0.77641010256585918,null,1.1210100000000001E-2,116912.47120835069,5.059079865870153E-2,4.9345802387908089E-2,0.1148332789839932,3.6899443672482102E-2,null,null,null,null,null,4.3536158435665717E-2,3.6666666666666687]
["2020-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.6010466020185072E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0777514369452209E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.377958212216243E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.7659115706982188E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1618000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.7880000000000007E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2992499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.8672E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD257","v":-8.7880000000000007E-3},null,{"$f":"SUMPRODUCT(B256:K256,L256:U256)-$AK$4","v":-2.7681274741881687E-2},131827.1351214498,6.730534836701163E-2,0.11640466286144568,0.19055066111062868,5.9861932032061249E-2,null,null,null,null,null,7.6468395600634009E-2,3.7500000000000022,{"$f":"AVERAGE(OFFSET(AN256,0,0,-AX$4,1))","v":4.9549747279017092E-2},{"$f":"STDEVA(OFFSET(AK256,0,0,-AX$4,1))*SQRT(12)","v":9.7123108286948603E-2},{"$f":"AK256-DG256","v":1.0315425258118315E-2},null,null,null,{"$f":"SKEW(OFFSET(AK256,0,0,-AX$4,1))","v":-0.85669670852482505},{"$f":"KURT(OFFSET(AK256,0,0,-AX$4,1))","v":2.01115574236468},{"$f":"COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK256,0,0,-AX$4,1)),\"<0\")","v":2.2142857142857144},{"$f":"MAX((OFFSET(AK256,0,0,-AX$4,1)))","v":7.081904507948833E-2},{"$f":"MIN((OFFSET(AK256,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ256,0,0,-AX$4,1))/STDEVA(OFFSET(AZ256,0,0,-AX$4,1)))*SQRT(12)","v":-0.83051723580741432},{"$f":"SUMIF(DG137:DG256,\">0\",AK137:AK256)/SUMIF(DG137:DG256,\">0\",DG137:DG256)","v":0.56062087178985465},{"$f":"SUMIF(DG137:DG256,\"<0\",AK137:AK256)/SUMIF(DG137:DG256,\"<0\",DG137:DG256)","v":0.56551228422700772},{"$f":"((AX256/12)-(BL$5+BD256*(BL$5^2-1)/6+BE256*(BL$5^3-3*BL$5)/24-BD256^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK256,0,0,-AX$4,1)))*SQRT(12)","v":0.23919796094293916},{"$f":"IF(AL256/MAX(AL$8:AL256)-1<0,AL256/MAX((AL$8:AL256))-1,0)","v":-2.7681274741881756E-2},{"$f":"MIN(BM$8:BM256)","v":-0.11645444682125528},{"$f":"CORREL(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))^2","v":0.92841267736351074},{"$f":"AV256/-BN256","v":0.65663783297175893},{"$f":"SLOPE(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))","v":0.58751257507729882},{"$f":"INTERCEPT(OFFSET(AK256,0,0,-AX$4,1),(OFFSET(DG256,0,0,-AX$4,1)))*12","v":-4.5132111637118805E-3},null,-4.1618000000000002E-3,{"$f":"'Data-Gross'!CG257","v":-3.7996700000000001E-2},-1.6579824999999999E-2,122865.46336063996,4.5031985033540112E-2,4.1801911588286167E-2,0.12987791715900698,4.1542925896966398E-2,null,null,null,null,null,7.7754725127108237E-2,2.7500000000000004,{"$error":"#VALUE!"},4.2380037741036686E-2,9.5886073383318629E-2,2.1416875000000002E-2,null,null,null,-1.5474177502800122,5.8131248400192668,2.75,6.7392187500000006E-2,-0.1079214625,-0.96125852816497892,0.51012725341438248,0.59618030731235461,0.26352145532587301,-1.6579824999999992E-2,{"$f":"MIN(CY$8:CY256)","v":-0.14745715228121437},0.92935152553317113,0.52730385691175441,0.58032276173912622,-8.7880000000000007E-3,4.5981730773737343E-2,0.15928538784013291,-3.7996700000000001E-2,161705.44563697148,8.9294219443033507E-2,0.15149033907513609,0.41548250164882705,0.12279766720536456,null,null,null,null,null,0.1367367625400604,3.7500000000000022,null,0.14141725333333333,0.15928538784013291,-2.9208700000000001E-2,null,null,null,{"$f":"SKEW(OFFSET(DG256,0,0,-DU$4,1))","v":-0.72700257012520009},{"$f":"KURT(OFFSET(DG256,0,0,-DU$4,1))","v":1.7534600617433926},{"$f":"COUNTIF((OFFSET(DG256,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG256,0,0,-DU$4,1)),\"<0\")","v":3.5},0.1281938,-0.12351290000000001,null,null,null,0.40232905115523621,{"$f":"IF(DH256/MAX(DH$8:DH256)-1<0,DH256/MAX((DH$8:DH256))-1,0)","v":-3.7996699999999994E-2},-0.1959799967860405,null,0.69770774968091054,null,-8.7880000000000007E-3,115885.04441137169,2.8019854709207648E-2,3.6169713382370627E-2,0.10192747652425926,3.2882701720001517E-2,null,null,null,null,null,4.009730500436981E-2,3.7500000000000022]
["2020-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.4995400337409603E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0197465243803262E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.482209335601062E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5323663674002257E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.714000000000001E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.8233E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.47803E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6585900000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD258","v":-4.8233E-3},null,{"$f":"SUMPRODUCT(B257:K257,L257:U257)-$AK$4","v":-1.7275303290654631E-2},129549.78138028864,2.1742270785316542E-3,8.9698543921606033E-2,0.15627254658366585,4.9590935616343312E-2,null,null,null,null,null,6.9870737201831901E-2,3.8333333333333357,5.0696855754519633E-2,9.6805628453345643E-2,9.3184967093453697E-3,null,null,null,-0.80133539005129795,1.8978704026290605,2.0666666666666669,7.081904507948833E-2,-8.0749807971656123E-2,-0.77491120859295259,0.56062087178985465,0.5694277546331773,0.23692530909187018,{"$f":"IF(AL257/MAX(AL$8:AL257)-1<0,AL257/MAX((AL$8:AL257))-1,0)","v":-4.4478375615898513E-2},{"$f":"MIN(BM$8:BM257)","v":-0.11645444682125528},0.92949907553040945,0.5999834193457273,0.58801928442464724,-4.9124069540786783E-3,null,7.714000000000001E-4,{"$f":"'Data-Gross'!CG258","v":-2.6593800000000001E-2},-9.2620950000000014E-3,121727.4717667747,1.7145827248863377E-3,2.1660959169479854E-2,0.10949780350346838,3.5242633649779753E-2,null,null,null,null,null,7.1857752967174449E-2,2.8333333333333339,{"$error":"#VALUE!"},4.1788064067563635E-2,9.509294404004881E-2,1.7331704999999999E-2,null,null,null,-1.5175251361992288,5.8143056922624172,2.5384615384615383,6.7392187500000006E-2,-0.1079214625,-0.8589662751015229,0.51012725341438248,0.58463690831281345,0.26110101123180379,-2.5688356085766584E-2,{"$f":"MIN(CY$8:CY257)","v":-0.14745715228121437},0.92792826056897182,0.48731276750913444,0.5771277719039698,-4.8233E-3,4.5818714200164035E-2,0.15872068186432339,-2.6593800000000001E-2,157405.08335679097,3.7303127713645967E-3,9.7104872880705351E-2,0.34642018940855412,0.10423168594585008,null,null,null,null,null,0.12563139267524837,3.8333333333333357,null,0.13140545217391303,0.15872068186432339,-2.1770500000000002E-2,null,null,null,-0.67427186101871617,1.659219413714347,3.1818181818181817,0.1281938,-0.12351290000000001,null,null,null,0.39508704442684051,{"$f":"IF(DH257/MAX(DH$8:DH257)-1<0,DH257/MAX((DH$8:DH257))-1,0)","v":-6.358002335954005E-2},-0.1959799967860405,null,0.64104191619313766,null,-4.8233E-3,115326.09607666233,-2.5109217094232417E-3,2.4645680272453951E-2,9.2176782940505131E-2,2.9827093525946369E-2,null,null,null,null,null,3.7898833182822278E-2,3.8333333333333357]
["2020-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8451147897419014E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4508083302096039E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.11171129012360302},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":0.10684693939999754},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.9475300000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.8555499999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.7562599999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":0.1227284},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD259","v":3.8555499999999999E-2},null,7.0961909724701192E-2,138742.88127145145,2.33272636336459E-2,0.14982362536877547,0.22789663019693385,7.0830179433296836E-2,null,null,null,null,null,8.7199182723640245E-2,3.9166666666666692,5.3450377132693405E-2,0.1012130391373984,-3.8502090275298814E-2,null,null,null,-0.58429561163057264,1.6736838918208621,2.1333333333333333,7.0961909724701192E-2,-8.0749807971656123E-2,-0.89894855771954663,0.56872195247509383,0.5694277546331773,0.24063266838892752,{"$f":"IF(AL258/MAX(AL$8:AL258)-1<0,AL258/MAX((AL$8:AL258))-1,0)","v":0},{"$f":"MIN(BM$8:BM258)","v":-0.11645444682125528},0.93579643502126542,0.74878362401636211,0.59451485476544186,-4.1409988594186646E-3,null,1.9475300000000001E-2,{"$f":"'Data-Gross'!CG259","v":0.10946400000000001},7.1272514999999995E-2,130403.29482418422,4.3753285169785272E-2,7.9345720100651551E-2,0.17638106556156674,5.5640414556402007E-2,null,null,null,null,null,9.5285927699090944E-2,2.9166666666666674,{"$error":"#VALUE!"},4.2831332290704967E-2,9.9894753046760931E-2,-3.8191485000000011E-2,null,null,null,-1.1536206494382784,4.9589256052578934,2.6153846153846154,7.1272514999999995E-2,-0.1079214625,-0.98202317899645497,0.52315769379640076,0.58463690831281345,0.26531481897055403,0,{"$f":"MIN(CY$8:CY258)","v":-0.14745715228121437},0.93389727342144846,0.64619400432589336,0.58617566253999254,3.8555499999999999E-2,4.7541603459855877E-2,0.16468894533152539,0.10946400000000001,174635.27340135875,3.8924252963431272E-2,0.17456301525140949,0.44935335159909795,0.13168291582621583,null,null,null,null,null,0.152977754488405,3.9166666666666692,null,0.15655784680851062,0.16468894533152539,7.0908500000000013E-2,null,null,null,-0.52611357820008953,1.4368837011142981,3.2727272727272729,0.1281938,-0.12351290000000001,null,null,null,0.40659045494331264,{"$f":"IF(DH258/MAX(DH$8:DH258)-1<0,DH258/MAX((DH$8:DH258))-1,0)","v":0},-0.1959799967860405,null,0.78057841104782322,null,3.8555499999999999E-2,119772.55137394609,2.44634309414129E-2,5.918425630980817E-2,0.13028623493834468,4.1668375814699621E-2,null,null,null,null,null,4.7143302616408089E-2,3.9166666666666692]
["2020-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5536513899121951E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.7750844095936351E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.8089681220167824E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1705682004873824E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.20435E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6411100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.05704E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6332899999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD260","v":1.6411100000000001E-2},null,3.1085988788667931E-2,143055.84092316325,8.5177499999288253E-2,0.16946214900043666,0.25988445518612591,8.0049281926437788E-2,null,null,null,null,null,9.3645067720883768E-2,4.0000000000000027,5.6585830426416198E-2,0.10082779133054845,-7.3622112113320703E-3,null,null,null,-0.61901337800112055,1.6887361155701983,2.2000000000000002,7.0961909724701192E-2,-8.0749807971656123E-2,-0.91682370748647168,0.57626206288503701,0.5694277546331773,0.24179596459196201,{"$f":"IF(AL259/MAX(AL$8:AL259)-1<0,AL259/MAX((AL$8:AL259))-1,0)","v":0},{"$f":"MIN(BM$8:BM259)","v":-0.11645444682125528},0.93488490088412979,0.80413475205990725,0.59655338963667681,-2.3298315618288865E-3,null,9.20435E-3,{"$f":"'Data-Gross'!CG260","v":3.8448200000000002E-2},2.9049527500000002E-2,134191.44892326999,9.2182011550190568E-2,9.0415567760882443E-2,0.20176660558473136,6.3179785316127779E-2,null,null,null,null,null,0.10299856492537462,3.0000000000000009,{"$error":"#VALUE!"},4.4117392708817871E-2,9.9491519867004802E-2,-9.3986725E-3,null,null,null,-1.1826096133499175,4.9914454650099573,2.6923076923076925,7.1272514999999995E-2,-0.1079214625,-1.0066664641961349,0.53046505174656611,0.58463690831281345,0.26528211965825177,0,{"$f":"MIN(CY$8:CY259)","v":-0.14745715228121437},0.93313875779362487,0.69849826428864492,0.58809727954290336,1.6411100000000001E-2,4.7175812208490271E-2,0.16342180726686653,3.8448200000000002E-2,181349.68532014886,0.12148162114019745,0.18398773126923085,0.48852788414658965,0.14178848337051275,null,null,null,null,null,0.16045739813141613,4.0000000000000027,null,0.16290827499999999,0.16342180726686653,2.20371E-2,null,null,null,-0.55815477933141866,1.5007329178965154,3.3636363636363638,0.1281938,-0.12351290000000001,null,null,null,0.40782961746829055,{"$f":"IF(DH259/MAX(DH$8:DH259)-1<0,DH259/MAX((DH$8:DH259))-1,0)","v":0},-0.1959799967860405,null,0.81874375325454329,null,1.6411100000000001E-2,121738.15069179906,5.0507865878273828E-2,6.4078924029797646E-2,0.1430686938082788,4.5580423969648676E-2,null,null,null,null,null,5.0404745271256601E-2,4.0000000000000027]
["2021-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7346050212092641E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.888563735043205E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0333389064148299E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.2948950443640464E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2435999999999999E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.6900000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.66E-5},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.4219999999999998E-4},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD261","v":-1.6900000000000001E-3},null,-4.5355424511576582E-3,142407.0050837702,9.9245429567647481E-2,0.15726552234150515,0.21803781620182128,6.7956567094801468E-2,null,null,null,null,null,9.0434327863288422E-2,4.0833333333333357,5.9235296003129059E-2,9.996172111232357E-2,5.5602575488423404E-3,null,null,null,-0.59567939874690923,1.7237009968974477,2.0625,7.0961909724701192E-2,-8.0749807971656123E-2,-0.8803075145373106,0.57626206288503701,0.56734023853691273,0.24012726862156528,{"$f":"IF(AL260/MAX(AL$8:AL260)-1<0,AL260/MAX((AL$8:AL260))-1,0)","v":-4.5355424511576148E-3},{"$f":"MIN(BM$8:BM260)","v":-0.11645444682125528},0.93506295124717953,0.77656397271024902,0.59618261953132856,-1.8598339922628673E-3,null,1.2435999999999999E-3,{"$f":"'Data-Gross'!CG261","v":-1.0095799999999999E-2},2.7149999999999935E-5,134195.09222110824,0.1024224053401932,9.4437689442917527E-2,0.17400879300037775,5.4930340780859455E-2,null,null,null,null,null,0.10008969689037772,3.0833333333333344,{"$error":"#VALUE!"},4.5441611043925759E-2,9.8502712038025311E-2,1.0122949999999999E-2,null,null,null,-1.177743202745628,5.1058861027134839,2.7692307692307692,7.1272514999999995E-2,-0.1079214625,-0.94606833531100376,0.53046505174656611,0.57443487772502388,0.26369007424800761,0,{"$f":"MIN(CY$8:CY260)","v":-0.14745715228121437},0.93183897674484251,0.67877139455058411,0.58646727698830214,-1.6900000000000001E-3,4.6804134215697624E-2,0.16213427693172236,-1.0095799999999999E-2,179518.81516709371,0.14048931164552947,0.17249416289315356,0.39370482810547225,0.11700967516525562,null,null,null,null,null,0.15406697632649324,4.0833333333333357,null,0.15711117551020407,0.16213427693172236,-8.405799999999998E-3,null,null,null,-0.52968054841475776,1.5195938570349008,3.0833333333333335,0.1281938,-0.12351290000000001,null,null,null,0.40204862299384275,{"$f":"IF(DH260/MAX(DH$8:DH260)-1<0,DH260/MAX((DH$8:DH260))-1,0)","v":-1.0095799999999988E-2},-0.1959799967860405,null,0.78613623253956144,null,-1.6900000000000001E-3,121532.41321712993,5.3815375284549605E-2,5.5746090222753564E-2,0.13484397092815192,4.3066629969323422E-2,null,null,null,null,null,4.8916525585666948E-2,4.0833333333333357]
["2021-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.1610993597291459E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.611186170406008E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.8912634757446038E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8774682924562645E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.0513999999999996E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.2109999999999999E-4},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6670600000000003E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5084699999999996E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD262","v":4.2109999999999999E-4},null,1.2166037490698799E-2,144139.5340465575,3.8896790420169136E-2,0.21867965023552194,0.26168966172411889,8.0564879885284935E-2,null,null,null,null,null,9.1711656254307217E-2,4.1666666666666687,6.3323612778318619E-2,9.8961172600636374E-2,-1.5408862509301204E-2,null,null,null,-0.61068491034938488,1.8209426399667388,2.125,7.0961909724701192E-2,-8.0749807971656123E-2,-0.92734051374927307,0.57328336685148518,0.56734023853691273,0.24003181693550357,{"$f":"IF(AL261/MAX(AL$8:AL261)-1<0,AL261/MAX((AL$8:AL261))-1,0)","v":0},{"$f":"MIN(BM$8:BM261)","v":-0.11645444682125528},0.93468049797740416,0.78753245374197245,0.59562778811465655,-2.7592119095641125E-3,null,1.0513999999999996E-3,{"$f":"'Data-Gross'!CG262","v":2.7574900000000003E-2},1.669872E-2,136435.9784914827,4.6261742660965943E-2,0.1600667695786917,0.22498769232484528,6.9983897135845741E-2,null,null,null,null,null,0.10308538213827156,3.1666666666666679,{"$error":"#VALUE!"},4.8380717673022322E-2,9.7622266492330675E-2,-1.0876180000000003E-2,null,null,null,-1.2059557710631605,5.254782419426931,2.8461538461538463,7.1272514999999995E-2,-0.1079214625,-0.97609693418991994,0.53212158349200556,0.57443487772502388,0.26348887871652232,0,{"$f":"MIN(CY$8:CY261)","v":-0.14745715228121437},0.93194041547663231,0.69908702659385591,0.58670729361711882,4.2109999999999999E-4,4.6369333056173564E-2,0.16062808153275132,2.7574900000000003E-2,184469.02854344482,5.63102456368334E-2,0.31290266962708158,0.48694041078431649,0.14138244383041654,null,null,null,null,null,0.15830153148971604,4.1666666666666687,null,0.16058692799999996,0.16062808153275132,2.7153800000000002E-2,null,null,null,-0.55202341034466207,1.6059954530965905,3.1666666666666665,0.1281938,-0.12351290000000001,null,null,null,0.40160087047455012,{"$f":"IF(DH261/MAX(DH$8:DH261)-1<0,DH261/MAX((DH$8:DH261))-1,0)","v":0},-0.1959799967860405,null,0.80774331097954044,null,4.2109999999999999E-4,121583.59051633567,1.5120652617103048E-2,7.3145287295325101E-2,0.15496209972636654,4.9194272192879973E-2,null,null,null,null,null,4.8021015573858516E-2,4.1666666666666687]
["2021-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5196166598410092E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.2839664522247648E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.6270602533963639E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2793263016178244E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.4819999999999997E-4},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.1432000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.51586E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6545700000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD263","v":3.1432000000000001E-3},null,6.7958327013843836E-3,145119.08220559341,1.4422628737950971E-2,0.33474173178880595,0.27947485431464836,8.5618540420683953E-2,null,null,null,null,null,9.1573110782696032E-2,4.2500000000000018,7.0109065753580807E-2,9.7967635284421054E-2,-3.6999867298615617E-2,null,null,null,-0.61431590971457606,1.9128081139922757,2.1875,7.0961909724701192E-2,-8.0749807971656123E-2,-1.0335334575942401,0.55913356908318723,0.56734023853691273,0.24035358490837244,{"$f":"IF(AL262/MAX(AL$8:AL262)-1<0,AL262/MAX((AL$8:AL262))-1,0)","v":0},{"$f":"MIN(BM$8:BM262)","v":-0.11645444682125528},0.92585159395741057,0.78634275703744183,0.59027952944660111,-6.3468243888703466E-3,null,7.4819999999999997E-4,{"$f":"'Data-Gross'!CG263","v":4.37957E-2},1.493034E-2,138473.01403859325,3.1906393065115779E-2,0.31982433314757719,0.25107378557900284,7.7525710188111718E-2,null,null,null,null,null,0.10534275190243747,3.2500000000000013,{"$error":"#VALUE!"},5.5166808059886184E-2,9.6724965470655483E-2,-2.886536E-2,null,null,null,-1.2316971603398117,5.4113964860522579,2.9230769230769229,7.1272514999999995E-2,-0.1079214625,-1.0628234252038273,0.52565053939423156,0.57443487772502388,0.26432162932694275,0,{"$f":"MIN(CY$8:CY262)","v":-0.14745715228121437},0.92978775425190985,0.71439567544027394,0.58402965840912013,3.1432000000000001E-3,4.6100429245719686E-2,0.15969657140864132,4.37957E-2,192547.97877682495,6.1749726429946694E-2,0.56351663484296388,0.59253353953312016,0.16778491935076434,null,null,null,null,null,0.16667621630278284,4.2500000000000018,null,0.16774303529411763,0.15969657140864132,4.0652500000000001E-2,null,null,null,-0.58447191850048497,1.6488671295947852,3.25,0.1281938,-0.12351290000000001,null,null,null,0.403548967272294,{"$f":"IF(DH262/MAX(DH$8:DH262)-1<0,DH262/MAX((DH$8:DH262))-1,0)","v":0},-0.1959799967860405,null,0.85047565586374707,null,3.1432000000000001E-3,121965.75205804661,1.8695976976335071E-3,0.16736647552367878,0.1584518563880466,5.0249934875280955E-2,null,null,null,null,null,4.7831065766593239E-2,4.2500000000000018]
["2021-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.2205710256927893E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3937651063085277E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.7030232255045296E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.2945304060182515E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.0956500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.6302000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.6906500000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.1818600000000004E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD264","v":1.6302000000000001E-2},null,2.7871481737009277E-2,149163.76605497816,4.7446830071549595E-2,0.28120896606591517,0.32480405034831761,9.8290471386702993E-2,null,null,null,null,null,9.6670485002202877E-2,4.3333333333333348,7.52578438099792E-2,9.7484139358770719E-2,-2.5497318262990724E-2,null,null,null,-0.64627446637559804,1.9476349349817865,2.25,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1066094946439085,0.55767247477024862,0.56734023853691273,0.24183414188496555,{"$f":"IF(AL263/MAX(AL$8:AL263)-1<0,AL263/MAX((AL$8:AL263))-1,0)","v":0},{"$f":"MIN(BM$8:BM263)","v":-0.11645444682125528},0.92635221963135439,0.83011415743171579,0.58916764556314083,-6.8660818508811394E-3,null,{"$f":"V263","v":6.0956500000000002E-3},{"$f":"'Data-Gross'!CG264","v":5.3368800000000001E-2},2.6065307500000003E-2,142082.35572996098,5.8774604781054007E-2,0.26872388246428969,0.28050476351191422,8.5909750690591258E-2,null,null,null,null,null,0.11112276269403254,3.3333333333333348,{"$error":"#VALUE!"},6.0375517191700902E-2,9.6218480917073981E-2,-2.7303492499999998E-2,null,null,null,-1.2605768530736994,5.4820100513053127,3,7.1272514999999995E-2,-0.1079214625,-1.1419962479387322,0.52417517769371003,0.57443487772502388,0.26526311034046413,0,{"$f":"MIN(CY$8:CY263)","v":-0.14745715228121437},0.93009566730091309,0.75359357599766474,0.58269214139734193,1.6302000000000001E-2,4.5971907346860609E-2,0.15925135849122304,5.3368800000000001E-2,202824.03334656957,0.1298204767995137,0.45981979463508038,0.67111291612728352,0.18668448765684365,null,null,null,null,null,0.17726358619186011,4.3333333333333348,null,0.17683308461538461,0.15925135849122304,3.7066799999999997E-2,null,null,null,-0.61596469912527141,1.6538322224632025,3.3333333333333335,0.1281938,-0.12351290000000001,null,null,null,0.40670819516388029,{"$f":"IF(DH263/MAX(DH$8:DH263)-1<0,DH263/MAX((DH$8:DH263))-1,0)","v":0},-0.1959799967860405,null,0.90449836258231053,null,1.6302000000000001E-2,123954.03774809689,1.9925750397472131E-2,0.13898995768778066,0.18002420767903216,5.6729031418992104E-2,null,null,null,null,null,5.0803946001260591E-2,4.3333333333333348]
["2021-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.6687246392435114E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1356938145890024E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.2069198183801769E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1171219640793673E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.1716500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7551000000000009E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.13873E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.3006899999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD265","v":6.7551000000000009E-3},null,4.0142215774575905E-3,{"$f":"AL263*(1+AK264)","v":149762.54246325089},3.901086855794289E-2,0.23526227639819508,0.3091268883414271,9.3941037015185858E-2,null,null,null,null,null,9.5756190909730865E-2,{"$f":"AW263+(1/12)","v":4.4166666666666679},7.9067473157317672E-2,9.6561909325737855E-2,-2.9701784225424086E-3,null,null,null,-0.64310973879329147,2.0281583222771347,2.3125,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1043056573825492,0.55776048986386328,0.56734023853691273,0.241183871062674,{"$f":"IF(AL264/MAX(AL$8:AL264)-1<0,AL264/MAX((AL$8:AL264))-1,0)","v":0},{"$f":"MIN(BM$8:BM264)","v":-0.11645444682125528},0.92637682449213232,0.8222630695821006,0.58913440010370477,-6.7535263832826584E-3,null,2.1716500000000002E-3,{"$f":"'Data-Gross'!CG265","v":6.9843999999999991E-3},8.480867500000001E-3,{"$f":"BW263*(1+BV264)","v":143287.33736299467},5.0216658005202586E-2,0.23667451114122318,0.27995111545228935,8.5753224266426065E-2,null,null,null,null,null,0.11101356046085753,{"$f":"CH263+(1/12)","v":3.4166666666666683},{"$f":"BW264*($BV$4/12)","v":{"$error":"#VALUE!"}},6.4573112285737158E-2,9.5290876763110058E-2,1.4964675000000019E-3,null,null,null,-1.2746497741615777,5.6398877307101465,3.0769230769230771,7.1272514999999995E-2,-0.1079214625,-1.1206217203429554,0.52773362689922765,0.57443487772502388,0.2650691262960973,0,{"$f":"MIN(CY$8:CY264)","v":-0.14745715228121437},0.92925015309380421,0.75285300674425371,0.58228062641781342,6.7551000000000009E-3,4.5540173404963483E-2,0.1577557882457874,6.9843999999999991E-3,{"$f":"DH263*(1+DG264)","v":204240.63752507532},0.10718118449338521,0.4031847370347641,0.64321278684586058,0.18004327784531715,null,null,null,null,null,0.1754952155871663,{"$f":"DS263+(1/12)","v":4.4166666666666679},null,0.17507798490566037,0.1577557882457874,2.2929999999999826E-4,null,null,null,-0.61108141142074124,1.72735866259301,3.4166666666666665,0.1281938,-0.12351290000000001,null,null,null,0.40326165184101104,{"$f":"IF(DH264/MAX(DH$8:DH264)-1<0,DH264/MAX((DH$8:DH264))-1,0)","v":0},-0.1959799967860405,null,0.89547514269408679,null,6.7551000000000009E-3,{"$f":"EP263*(1+EO264)","v":124791.35966848905},2.6383240851259426E-2,0.12139152363121708,0.18294103703538367,5.759900286376296E-2,null,null,null,null,null,5.1423371317130151E-2,{"$f":"FA263+(1/12)","v":4.4166666666666679}]
["2021-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0444483658543431E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.0091298650356214E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.8473181668611295E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1657025151000117E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.5204499999999988E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.2627999999999998E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.915199999999999E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2134000000000001E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD266","v":6.2627999999999998E-3},null,1.2785480222509377E-2,151677.32848798751,4.5192170338445914E-2,0.22801746220235075,0.33413938612737071,0.10086416559252398,null,null,null,null,null,9.6994862085293621E-2,4.5000000000000009,8.2531426390923091E-2,9.5672848834935417E-2,-1.0559319777490625E-2,null,null,null,-0.65808777405898178,2.1235409760748731,2.375,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1295702405881729,0.55758969289754423,0.56734023853691273,0.241070908662358,{"$f":"IF(AL265/MAX(AL$8:AL265)-1<0,AL265/MAX((AL$8:AL265))-1,0)","v":0},{"$f":"MIN(BM$8:BM265)","v":-0.11645444682125528},0.92641322383764102,0.83289959922415013,0.58910215652637954,-6.8378075459101517E-3,null,4.5204499999999988E-3,{"$f":"'Data-Gross'!CG266","v":2.3344800000000002E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V265:AE265)-($BW$4)","v":8.2797924999999991E-3},144473.72678423778,4.3334889381205333E-2,0.22882103202071824,0.2909358547582761,8.885041517956016E-2,null,null,null,null,null,0.11084627876251307,3.5000000000000018,{"$error":"#VALUE!"},6.8392831349341376E-2,9.4389030039880667E-2,-1.5065007500000003E-2,null,null,null,-1.2881680628567151,5.7971126877563748,3.1538461538461537,7.1272514999999995E-2,-0.1079214625,-1.160921274758121,0.52480141947795067,0.57443487772502388,0.26479932802291456,0,{"$f":"MIN(CY$8:CY265)","v":-0.14745715228121437},0.92885236278028505,0.75171856398744918,0.58196169748396775,{"$f":"AI265","v":6.2627999999999998E-3},4.5124234066372365E-2,0.15631493211117459,{"$f":"BU265","v":2.3344800000000002E-2},209008.59435997071,8.5488384182025756E-2,0.4079417842325046,0.67128665845807611,0.18672561198421866,null,null,null,null,null,0.17800623109683955,4.5000000000000009,null,0.17702353333333332,0.15631493211117459,1.7082000000000003E-2,null,null,null,-0.62688736390160837,1.817138347494494,3.5,0.1281938,-0.12351290000000001,null,null,null,0.4020771281077421,{"$f":"IF(DH265/MAX(DH$8:DH265)-1<0,DH265/MAX((DH$8:DH265))-1,0)","v":0},-0.1959799967860405,null,0.90828775393427696,null,{"$f":"AI265","v":6.2627999999999998E-3},125572.90299582087,2.9575113315888357E-2,0.11396115131927731,0.19124168105707273,6.0066947550757588E-2,null,null,null,null,null,5.1905859533553089E-2,4.5000000000000009]
["2021-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.7379968147116765E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.1266606834995837E-4},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.3715234133879944E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4207316222807276E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.0771500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.7710000000000001E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0198000000000005E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.5280000000000008E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD267","v":6.7710000000000001E-3},null,1.5493293198463936E-3,151912.32662016992,{"$f":"(AL266/AL263)-1","v":1.842646265835568E-2},0.17516692727846128,0.31773694127313812,9.6334061014202055E-2,null,null,null,null,null,9.5519958912998248E-2,4.5833333333333339,8.4636778683821676E-2,9.4832536528466974E-2,-2.2205570680153608E-2,null,null,null,-0.64943867298524705,2.1921200094140141,2.4375,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1897214588698279,0.54924466037870956,0.56734023853691273,0.23988972516230936,{"$f":"IF(AL266/MAX(AL$8:AL266)-1<0,AL266/MAX((AL$8:AL266))-1,0)","v":0},{"$f":"MIN(BM$8:BM266)","v":-0.11645444682125528},0.92307174194427177,0.82023453393420731,0.58813023715426271,-9.2547366329831099E-3,null,2.0771500000000003E-3,{"$f":"'Data-Gross'!CG267","v":2.3754900000000002E-2},5.6360175000000007E-3,145287.98323668397,{"$f":"(BW266/BW263)-1","v":2.256175645634384E-2},0.1955977511939031,0.27813452371969349,8.5239323344787454E-2,null,null,null,null,null,0.109873298863707,3.5833333333333353,{"$error":"#VALUE!"},7.1283852254899582E-2,9.3513854938221494E-2,-1.8118882500000003E-2,null,null,null,-1.2959434495712585,5.9436722476714294,3.2307692307692308,7.1272514999999995E-2,-0.1079214625,-1.2098294614579475,0.51992789806697659,0.57443487772502388,0.26418970584429297,0,{"$f":"MIN(CY$8:CY266)","v":-0.14745715228121437},0.92770019196578246,0.74512017331087821,0.58140424270761237,6.7710000000000001E-3,4.472094416188787E-2,0.15491789490168109,2.3754900000000002E-2,213973.57261813237,{"$f":"(DH266/DH263)-1","v":5.4971489756893588E-2},0.36445250933846873,0.64960033873551382,0.18157033548492407,null,null,null,null,null,0.18053420672246046,4.5833333333333339,null,0.17898781090909091,0.15491789490168109,1.6983900000000003E-2,null,null,null,-0.64287116909304243,1.9067455754682734,3.5833333333333335,0.1281938,-0.12351290000000001,null,null,null,0.40096633642825369,{"$f":"IF(DH266/MAX(DH$8:DH266)-1<0,DH266/MAX((DH$8:DH266))-1,0)","v":0},-0.1959799967860405,null,0.92118690521031665,null,6.7710000000000001E-3,126423.15712200558,{"$f":"(EP266/EP263)-1","v":1.9919636494024617E-2},9.3470799431085272E-2,0.18903561867335283,5.9412163290949449E-2,null,null,null,null,null,5.2486949974456243E-2,4.5833333333333339]
["2021-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7262168041784114E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6342553405117867E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7638032168106143E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5155046488673328E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.95655E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5900000000000004E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.78794E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2695199999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD268","v":5.5900000000000004E-3},null,1.5791892492385443E-2,154311.3097504238,3.0373197545635167E-2,0.13815547801455264,0.30338345291446589,9.2338902924234079E-2,null,null,null,null,null,9.7415141444891384E-2,4.666666666666667,8.5826083113393473E-2,9.4035649621024273E-2,-1.4613807507614558E-2,null,null,null,-0.66903724704520062,2.2824378354016019,2.5,7.0961909724701192E-2,-8.0749807971656123E-2,-1.2266104167252689,0.5486103793269248,0.56734023853691273,0.23939802705654142,{"$f":"IF(AL267/MAX(AL$8:AL267)-1<0,AL267/MAX((AL$8:AL267))-1,0)","v":0},{"$f":"MIN(BM$8:BM267)","v":-0.11645444682125528},0.92314279929204845,0.83650855853029704,0.58794478210210455,-9.5036535032135411E-3,null,1.95655E-3,{"$f":"'Data-Gross'!CG268","v":3.0405700000000001E-2},1.2403967500000002E-2,147090.13065889236,2.6539632642233801E-2,0.17731539911060135,0.28084789205478033,8.6006736755344537E-2,null,null,null,null,null,0.1109758029534087,3.6666666666666687,{"$error":"#VALUE!"},7.3640108851692962E-2,9.2691390518887848E-2,-1.8001732499999999E-2,null,null,null,-1.3163803472294813,6.1041438640062475,3.3076923076923075,7.1272514999999995E-2,-0.1079214625,-1.2572866641318465,0.51755020332030466,0.57443487772502388,0.26375455507406381,0,{"$f":"MIN(CY$8:CY267)","v":-0.14745715228121437},0.9273936256723545,0.75259694925999676,0.58087277060706377,5.5900000000000004E-3,4.4360844871144382E-2,0.15367047436700662,3.0405700000000001E-2,220479.5888750875,7.9508914321805735E-2,0.31165707651334396,0.64611833206903491,0.18073838973230538,null,null,null,null,null,0.18461967327354212,4.666666666666667,null,0.18230710714285714,0.15367047436700662,2.48157E-2,null,null,null,-0.66483965722974836,1.9890978135408952,3.6666666666666665,0.1281938,-0.12351290000000001,null,null,null,0.40074688924009599,{"$f":"IF(DH267/MAX(DH$8:DH267)-1<0,DH267/MAX((DH$8:DH267))-1,0)","v":0},-0.1959799967860405,null,0.94203324982752745,null,5.5900000000000004E-3,127129.86257031759,1.8739301407091125E-2,8.7393511200001939E-2,0.19038452146893947,5.9812628999769135E-2,null,null,null,null,null,5.2782765175231505E-2,4.666666666666667]
["2021-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9336579362326835E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6426849951044896E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.0950756418651958E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.9701661165272815E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4218500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.3382700000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4572499999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.8759500000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD269","v":-1.3382700000000001E-2},null,-2.584588581906689E-2,150322.99725802368,-8.9290287709088423E-3,0.14030390723073816,0.2750648158248179,8.4369816989074975E-2,null,null,null,null,null,8.960355328069336E-2,4.75,8.7010383637683569E-2,9.4487924087354305E-2,2.0663914180933107E-2,null,null,null,-0.61510377144717276,2.0631431372800222,2.3529411764705883,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1216298173651582,0.5486103793269248,0.56647839735185435,0.23820191485632899,{"$f":"IF(AL268/MAX(AL$8:AL268)-1<0,AL268/MAX((AL$8:AL268))-1,0)","v":-2.5845885819066883E-2},{"$f":"MIN(BM$8:BM268)","v":-0.11645444682125528},0.92511648651053802,0.76943007095491101,0.58670434799254689,-8.811252034511715E-3,null,-1.4218500000000001E-3,{"$f":"'Data-Gross'!CG269","v":-4.6509799999999997E-2},-2.2884277500000001E-2,143724.07929138301,-5.1888153613862675E-3,0.16976793445622662,0.25262000763386139,{"$f":"((BZ268+1)^(1/3))-1","v":7.7969437841322708E-2},null,null,null,null,null,0.10155928644947454,3.7500000000000022,{"$error":"#VALUE!"},7.5729844190921949E-2,9.289633068871915E-2,2.3625522499999996E-2,null,null,null,-1.2484728595626995,5.7673588466239485,3.0714285714285716,7.1272514999999995E-2,-0.1079214625,-1.1347556905919529,0.51755020332030466,0.56832933394061014,0.26241943572922816,-2.2884277499999994E-2,{"$f":"MIN(CY$8:CY268)","v":-0.14745715228121437},0.92824251056129248,0.68873760871084522,0.57779539459447837,-1.3382700000000001E-2,4.4716168925150762E-2,0.15490135299638741,-4.6509799999999997E-2,210225.12729242494,5.8204923877867021E-3,0.3000497692847035,0.56067449451285278,{"$f":"((DK268+1)^(1/3))-1","v":0.15994512585070808},null,null,null,null,null,0.16932061166826951,4.75,null,0.1693172,0.15490135299638741,-3.3127099999999993E-2,null,null,null,-0.61045260207493846,1.7360625199177582,3.3846153846153846,0.1281938,-0.12351290000000001,null,null,null,0.39526067281549832,{"$f":"IF(DH268/MAX(DH$8:DH268)-1<0,DH268/MAX((DH$8:DH268))-1,0)","v":-4.6509800000000046E-2},-0.1959799967860405,null,0.86396884603036217,null,-1.3382700000000001E-2,125428.52175849781,-1.1497801984228229E-3,8.2352967939921751E-2,0.1761513842111706,{"$f":"((ES268+1)^(1/3))-1","v":5.5571707597283027E-2},null,null,null,null,null,4.8853933689740892E-2,4.75]
["2021-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.6247210379447131E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1985579603539491E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2160129187737421E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.9719806932707596E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3644E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15811E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.29743E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.0236200000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD270","v":1.15811E-2},null,4.58169072155728E-2,157210.33207576134,3.487541513887904E-2,0.21351290909767084,0.41886583144949197,0.12369153723448845,null,null,null,null,null,9.8123685518740178E-2,4.833333333333333,8.9701926732576917E-2,9.5259656708833948E-2,-2.4244892784427194E-2,null,null,null,-0.61496159444392551,1.9331897056620631,2.4117647058823528,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1836268843798103,0.553523885250504,0.56647839735185435,0.24004787786159362,{"$f":"IF(AL269/MAX(AL$8:AL269)-1<0,AL269/MAX((AL$8:AL269))-1,0)","v":0},{"$f":"MIN(BM$8:BM269)","v":-0.11645444682125528},0.92695938638201614,0.84259286096089747,0.58930702701184168,-8.1553806315875707E-3,null,-2.3644E-3,{"$f":"'Data-Gross'!CG270","v":7.0061799999999994E-2},2.6813364999999999E-2,147577.80548871181,1.5760575658191556E-2,0.21236236444198386,0.345620123698406,0.10401292487822222,null,null,null,null,null,0.10685937361287756,3.8333333333333357,{"$error":"#VALUE!"},7.8636919089880714E-2,9.2529287227018517E-2,-4.3248434999999995E-2,null,null,null,-1.2729934708881943,5.812880694191751,3.1428571428571428,7.1272514999999995E-2,-0.1079214625,-1.234719510666493,0.5112606628404005,0.56832933394061014,0.26283089714088875,0,{"$f":"MIN(CY$8:CY269)","v":-0.14745715228121437},0.92540659555285842,0.7246808442976499,0.57193643811800998,1.15811E-2,4.4926969277328331E-2,0.15563158683683734,7.0061799999999994E-2,224953.87811576136,5.1316175933674657E-2,0.429139855705023,0.79253852554094184,0.214757249236607,null,null,null,null,null,0.18262465243382575,4.833333333333333,null,0.18089348275862066,0.15563158683683734,5.8480699999999997E-2,null,null,null,-0.62259938736436859,1.6556067602267457,3.4615384615384617,0.1281938,-0.12351290000000001,null,null,null,0.4001113873636778,{"$f":"IF(DH269/MAX(DH$8:DH269)-1<0,DH269/MAX((DH$8:DH269))-1,0)","v":0},-0.1959799967860405,null,0.93185353316034936,null,1.15811E-2,126881.12201183513,3.6224762951269085E-3,0.10019437341823889,0.21851958126412563,6.8097349900547055E-2,null,null,null,null,null,5.0491360286617715E-2,4.833333333333333]
["2021-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.4596414716492269E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.1487446361011511E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.4494706939098475E-4},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.6200601860911456E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.3485000000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4156999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1105800000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.7402600000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD271","v":-8.4156999999999999E-3},null,-6.4679764849530164E-3,156193.49934470365,1.2197353501334662E-2,0.12577667346485288,0.3944326748645488,0.11720408992888798,null,null,null,null,null,9.4936858620304099E-2,4.9166666666666661,9.0453483956165995E-2,9.4666410607014251E-2,4.61023515046983E-4,null,null,null,-0.58992362782260321,1.9437295495250653,2.2777777777777777,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1686163130280796,0.553523885250504,0.57048509470376507,0.2382855984689323,{"$f":"IF(AL270/MAX(AL$8:AL270)-1<0,AL270/MAX((AL$8:AL270))-1,0)","v":-6.4679764849530086E-3},{"$f":"MIN(BM$8:BM270)","v":-0.11645444682125528},0.92725051621861643,0.81522742335483078,0.58962627104666898,-8.5584915399067457E-3,null,-5.3485000000000008E-3,{"$f":"'Data-Gross'!CG271","v":-6.9289999999999994E-3},-1.5887815E-2,145233.11661700116,-1.262500776614095E-2,0.1137227538062684,0.31437685383118508,9.540142321737255E-2,null,null,null,null,null,9.9963984821637597E-2,3.9166666666666692,{"$error":"#VALUE!"},7.9367873979805451E-2,9.2311611217801362E-2,-8.9588150000000002E-3,null,null,null,-1.2252099036790027,5.6608109423572834,2.9333333333333331,7.1272514999999995E-2,-0.1079214625,-1.2510293437655329,0.5112606628404005,0.58715841174015315,0.26113255051764855,-1.5887815000000027E-2,{"$f":"MIN(CY$8:CY270)","v":-0.14745715228121437},0.92377929595732122,0.67791886168394921,0.57388228181652912,-8.4156999999999999E-3,4.4630012043227967E-2,0.15460289680256342,-6.9289999999999994E-3,223395.17269429725,1.3223826450717624E-2,0.27920991185369037,0.74456655109268155,0.20382265958760226,null,null,null,null,null,0.17760070724261623,4.9166666666666661,null,0.1764182033898305,0.15460289680256342,1.4867000000000005E-3,null,null,null,-0.59997202774303815,1.6731481999336633,3.2142857142857144,0.1281938,-0.12351290000000001,null,null,null,0.39564178005177514,{"$f":"IF(DH270/MAX(DH$8:DH270)-1<0,DH270/MAX((DH$8:DH270))-1,0)","v":-6.928999999999963E-3},-0.1959799967860405,null,0.90621854350018327,null,-8.4156999999999999E-3,125813.32855332013,-1.0355820342913269E-2,5.0435405358560947E-2,0.20517145194123798,6.4182905910254107E-2,null,null,null,null,null,4.7812045943816939E-2,4.9166666666666661]
["2021-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.4449074492393997E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5076208750273139E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.4992927295439666E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9633157222564046E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.5783500000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.37944E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.4032699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.5737199999999997E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD272","v":1.37944E-2},{"$f":"AQ271-DK271","v":-0.4061482840860009},2.277979127694784E-2,159751.5546585921,6.2721989133736278E-2,0.11670766903111818,0.50277195605812297,0.14541894143923417,{"$f":"(AL271/AL211)-1","v":0.59751554658592099},{"$f":"((AQ271+1)^(1/5))-1","v":9.8219165894600335E-2},null,null,null,9.8219165894600557E-2,4.9999999999999991,9.0989283651573188E-2,9.4094576481287551E-2,-2.2036308723052157E-2,{"$f":"AR271-(($EV271+(($BQ271*($DN271-$EV271)))))","v":-3.1072415994757296E-2},{"$f":"(AX271-$EV271)/$BQ271","v":6.9827083282398283E-2},{"$f":"(AX271-$EV271)/$AY271","v":0.43700510629736555},-0.61559703711762448,1.9992385915987732,2.3333333333333335,7.0961909724701192E-2,-8.0749807971656123E-2,-1.2230890102341543,0.5522134905154662,0.57048509470376507,0.23815281514199699,{"$f":"IF(AL271/MAX(AL$8:AL271)-1<0,AL271/MAX((AL$8:AL271))-1,0)","v":0},{"$f":"MIN(BM$8:BM271)","v":-0.11645444682125528},0.92741900308435443,0.84341275559323325,0.58888053838525389,-9.0087894420538342E-3,null,7.5783500000000002E-3,{"$f":"'Data-Gross'!CG272","v":4.4816099999999998E-2},2.3712352499999999E-2,148676.93547289711,3.4460865610923763E-2,0.10794642032600632,0.4051418702143752,0.12005682912492177,{"$f":"(BW271/BW211)-1","v":0.48676935472897109},{"$f":"((CB271+1)^(1/5))-1","v":8.2551883994761432E-2},null,null,null,0.10423345340374546,4.0000000000000027,{"$error":"#VALUE!"},7.9951109619523841E-2,9.1841642216298355E-2,-2.1103747499999999E-2,{"$f":"CC271-(($EV271+(($BQ271*($DN271-$EV271)))))","v":-4.6739697894596199E-2},{"$f":"(CJ271-$EV271)/$BQ271","v":5.1082748374818063E-2},{"$f":"(CJ271-$EV271)/$AY271","v":0.31969575176464715},-1.2508726181296805,5.737187036673479,3,7.1272514999999995E-2,-0.1079214625,-1.3018429069601156,0.51177761081533879,0.58715841174015315,0.26078678642329839,0,{"$f":"MIN(CY$8:CY271)","v":-0.14745715228121437},0.92430065131615202,0.70687282231629334,0.57381366299523562,1.37944E-2,4.4420634970396077E-2,0.15387759334639367,4.4816099999999998E-2,233406.87309328213,0.11027105132209614,0.28705419411802779,1.0036638306719219,0.2606899368050597,{"$f":"(DH271/DH211)-1","v":1.3340687309328212},{"$f":"((DM271+1)^(1/5))-1","v":0.18473911736380333},null,null,null,0.18473911736380333,4.9999999999999991,null,0.18244111999999998,0.15387759334639367,3.1021699999999999E-2,null,null,null,-0.62743714085299485,1.7092720586122776,3.2857142857142856,0.1281938,-0.12351290000000001,null,null,null,0.39729801871988829,{"$f":"IF(DH271/MAX(DH$8:DH271)-1<0,DH271/MAX((DH$8:DH271))-1,0)","v":0},-0.1959799967860405,null,0.94264272065220356,null,1.37944E-2,127548.84793271606,1.6904657286009872E-2,4.7731111470781018E-2,0.23655196729887074,7.3340353732758157E-2,{"$f":"(EP271/EP211)-1","v":0.27548847932716058},{"$f":"((EU271+1)^(1/5))-1","v":4.9869473254362529E-2},null,null,null,4.9869473254362529E-2,4.9999999999999991]
["2022-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.5439168348655486E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7965810946709203E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.6481992890008265E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.7472017730446393E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5141E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2695799999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.5245199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4346500000000006E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD273","v":-2.2695799999999999E-2},-0.26532740933855492,-4.5736888667431211E-2,152445.01558872301,-3.0311725852356086E-2,7.0488179279158292E-2,0.37205429227466302,0.11119539326160521,0.4936923717168844,8.3558173891826959E-2,null,null,null,8.6481346821014826E-2,5.0833333333333321,9.057926156412488E-2,9.695052605955741E-2,6.0101113325687835E-3,-3.4014027867421567E-2,7.9224185245673845E-2,0.48732721459759065,-0.56717112090721877,1.5696891038244059,2.1578947368421053,7.0961909724701192E-2,-8.0749807971656123E-2,-1.1871770174526295,0.5522134905154662,0.59410992553661701,0.24082205013815666,{"$f":"IF(AL272/MAX(AL$8:AL272)-1<0,AL272/MAX((AL$8:AL272))-1,0)","v":-4.5736888667431308E-2},{"$f":"MIN(BM$8:BM272)","v":-0.11645444682125528},0.92968017236877076,0.74261953220003829,0.59636624437176167,-1.5206006731025744E-2,null,-1.5141E-2,{"$f":"'Data-Gross'!CG273","v":-5.1746999999999994E-2},-3.5029530000000003E-2,143468.85230144119,-2.7842622904328929E-2,6.9106551713925102E-2,0.28893914475559423,8.828874503264883E-2,0.4134445085881131,7.1656870416025864E-2,null,null,null,9.2419948787658246E-2,4.0833333333333357,{"$error":"#VALUE!"},7.9734218461411863E-2,9.3660156272550504E-2,1.6717469999999991E-2,-4.5915331343222662E-2,6.1038979082408074E-2,0.37546559255697554,-1.1498665706688687,5.0171798583978351,2.75,7.1272514999999995E-2,-0.1079214625,-1.2196015146377537,0.51177761081533879,0.59392686848690768,0.26041946917131642,-3.5029529999999975E-2,{"$f":"MIN(CY$8:CY272)","v":-0.14745715228121437},0.92775850894396439,0.62675799279918887,0.57553064114628594,-2.2695799999999999E-2,4.5249447186952979E-2,0.15674868308441434,-5.1746999999999994E-2,221328.76763132407,-1.6114905485522746E-2,0.23290011370292429,0.75901978105543932,0.20713796193760725,1.1720909308817649,0.16781917120726142,null,null,null,0.16916633418868754,5.0833333333333321,null,0.1692705442622951,0.15545240698338655,-2.9051199999999996E-2,{"$f":"DN272-(($EV272+(($BQ272*($DN272-$EV272)))))","v":5.0246969448012893E-2},{"$f":"(DU272-$EV272)/$BQ272","v":0.21117545418623412},{"$f":"(DU272-$EV272)/$AY272","v":1.298991533467089},-0.57942662177808568,1.4587487356584816,3.0666666666666669,0.1281938,-0.12351290000000001,null,null,null,0.39272307808509666,{"$f":"IF(DH272/MAX(DH$8:DH272)-1<0,DH272/MAX((DH$8:DH272))-1,0)","v":-5.1746999999999987E-2},-0.1959799967860405,null,0.86318163569200101,null,-2.2695799999999999E-2,124654.02478980472,-1.7552628686737792E-2,2.568542407775376E-2,0.17372247566377341,5.4844574982839678E-2,0.23627177453872861,4.3332631745749639E-2,null,null,null,4.4305270673117736E-2,5.0833333333333321]
["2022-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4418882867538608E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0965215182412317E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.40676687399342E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.5586872240295837E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.0181500000000008E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1790700000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.8035000000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.3193000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD274","v":-1.1790700000000001E-2},-0.22430599773862747,-2.3865406948540398E-2,148806.85325442153,-4.7291635831658518E-2,3.2380562617584596E-2,0.31479212354083441,9.5516772969550523E-2,0.42896278375438479,7.3999758267621951E-2,null,null,null,7.9968007312863687E-2,5.1666666666666652,8.943811060438879E-2,9.7734452795246785E-2,6.0759930514595988E-3,-3.2264272662498469E-2,8.5137290240128352E-2,0.52134390358552363,-0.49754168040922059,1.3859328917992531,2,7.0961909724701192E-2,-8.0749807971656123E-2,-1.152189780799509,0.5522134905154662,0.60259324844992779,0.23913289304225033,{"$f":"IF(AL273/MAX(AL$8:AL273)-1<0,AL273/MAX((AL$8:AL273))-1,0)","v":-6.8510766155363445E-2},{"$f":"MIN(BM$8:BM273)","v":-0.11645444682125528},0.93042945160567547,0.68668916898987764,0.59848347288663051,-1.6069229341115779E-2,null,-7.0181500000000008E-3,{"$f":"'Data-Gross'!CG274","v":-2.9941399999999996E-2},-1.50635275E-2,141307.705299405,-2.7028348692316406E-2,3.5707053680319678E-2,0.24815030119948633,7.6685742013277824E-2,0.36863865916949323,6.4774791346061233E-2,null,null,null,8.6525197720874747E-2,4.1666666666666687,{"$error":"#VALUE!"},7.8870940720606117E-2,9.3997173091979316E-2,1.4877872499999997E-2,-4.1489239584059187E-2,6.7480712636047407E-2,0.41322266709667932,-1.0856253016460264,4.8124031027955567,2.5294117647058822,7.1272514999999995E-2,-0.1079214625,-1.149241464309644,0.51177761081533879,0.59013051037241238,0.25898380509068664,-4.9565389211532862E-2,{"$f":"MIN(CY$8:CY273)","v":-0.14745715228121437},0.92823836656536951,0.5867819660308049,0.57491984760718928,-1.1790700000000001E-2,4.5472268993073918E-2,0.15752056046288579,-2.9941399999999996E-2,214701.87446816755,-3.8914440814824425E-2,0.16389117546419185,0.65326878149301226,0.18244556041271576,1.0265879875105659,0.15173640031647229,null,null,null,0.15938129900474296,5.1666666666666652,null,0.16074526451612903,0.15538600734317276,-1.8150699999999995E-2,4.5472369386351866E-2,0.20428369468102059,1.2509448976293374,-0.53728428870447031,1.3648769454423468,2.875,0.1281938,-0.12351290000000001,null,null,null,{"$f":"((DU273/12)-(EI$5+EA273*(EI$5^2-1)/6+EB273*(EI$5^3-3*EI$5)/24-EA273^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG273,0,0,-DU$4,1)))*SQRT(12)","v":0.38732436927745767},{"$f":"IF(DH273/MAX(DH$8:DH273)-1<0,DH273/MAX((DH$8:DH273))-1,0)","v":-8.0139022374200009E-2},-0.1959799967860405,null,0.81325289120575983,null,-1.1790700000000001E-2,123184.26657971556,-2.0896529833803412E-2,1.3165231069276917E-2,0.15015773228575591,4.7737450827649575E-2,0.20781612900664648,3.8484849469319737E-2,null,null,null,4.1182406738648147E-2,5.1666666666666652]
["2022-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.4874403600474065E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1769647940387288E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2833871232851414E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1098684451637564E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.1745099999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.2586999999999999E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.15432E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.27175E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD275","v":-7.2586999999999999E-3},-0.23552789043951683,1.592282798655778E-2,151176.27918201263,-5.3678823313524804E-2,4.1739493417122464E-2,0.31728763128097492,9.6209440833884274E-2,0.44644239233220517,7.6614509082987503E-2,null,null,null,8.190060163922519E-2,5.2499999999999982,8.8520829504633664E-2,9.7819294541380414E-2,-2.1206672013442222E-2,-3.3801898586363011E-2,8.6448347581053103E-2,0.52844638063768523,-0.51804002051407261,1.3861514980682297,2,7.0961909724701192E-2,-8.0749807971656123E-2,-1.20264330225393,0.54932167995878634,0.60259324844992779,0.23969354783550637,{"$f":"IF(AL274/MAX(AL$8:AL274)-1<0,AL274/MAX((AL$8:AL274))-1,0)","v":-5.3678823313524804E-2},{"$f":"MIN(BM$8:BM274)","v":-0.11645444682125528},0.93044889544460174,0.70328445048503452,0.59795535257001908,-1.7833163128556671E-2,null,-1.1745099999999998E-2,{"$f":"'Data-Gross'!CG275","v":3.7129500000000003E-2},2.1956050000000002E-3,141617.96120369891,-4.7478610227912554E-2,2.2711624982967082E-2,0.23973446566577405,7.4260379122253584E-2,0.36715778901963403,6.454427380585126E-2,null,null,null,8.5318625028742545E-2,4.2500000000000018,{"$error":"#VALUE!"},7.7790953879497665E-2,9.4003900758368023E-2,-3.4933895E-2,-4.5872133863499254E-2,6.8504072010947631E-2,0.41875559135687573,-1.0833469666062689,4.8070302450490789,2.5294117647058822,7.1272514999999995E-2,-0.1079214625,-1.2265978224495904,0.50116737892115593,0.59013051037241238,0.2586243614544278,-4.7478610227912554E-2,{"$f":"MIN(CY$8:CY274)","v":-0.14745715228121437},0.92195690921098938,0.57859943521784596,0.57200411883127178,-7.2586999999999999E-3,4.5552415159055962E-2,0.15779819492591129,3.7129500000000003E-2,222673.64771623339,-4.5985044205442693E-2,0.15645798585258563,0.681970282771722,0.18924893943154419,1.0993852532948711,0.15989433803596098,null,null,null,0.16472295013912897,5.2499999999999982,null,0.1652660380952381,0.1544754839943549,4.4388200000000003E-2,4.9477930366610468E-2,0.21479439927329505,1.3130074322218281,-0.56140122613211141,1.4142817064365421,2.9375,0.1281938,-0.12351290000000001,null,null,null,0.3881918919935618,{"$f":"IF(DH274/MAX(DH$8:DH274)-1<0,DH274/MAX((DH$8:DH274))-1,0)","v":-4.5985044205442693E-2},-0.1959799967860405,null,0.84050899500199427,null,-7.2586999999999999E-3,122290.10894389339,-4.1229215896930294E-2,2.6594095504155479E-3,0.12826638807174917,4.1047510913308383E-2,0.1982151161716823,3.6828577347709501E-2,null,null,null,3.9072779939829383E-2,5.2499999999999982]
["2022-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.6282025640922599E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.9432259602189608E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.7499290908322611E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8598032516905526E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.0438699999999997E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.8458699999999998E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.6650600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.5942800000000005E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD276","v":-3.8458699999999998E-2},-0.10596625231757195,-4.0408694216088337E-2,145067.44314382068,-4.8394973206641656E-2,{"$f":"(AL275/AL263)-1","v":-2.746191665372455E-2},0.2456853395934413,7.5976495686597145E-2,0.36958856972728005,6.4922552791761845E-2,null,null,null,7.2245832282101796E-2,5.3333333333333313,8.633247580353258E-2,9.9989750943047351E-2,4.6793105783911659E-2,-2.6650462431085237E-2,0.10041275093527821,0.59065775908082707,-0.46431136755425712,1.0675131262594175,1.8571428571428572,7.0961909724701192E-2,-8.0749807971656123E-2,-0.98699671902306119,0.54932167995878634,0.58748693231165139,0.24036074400919055,{"$f":"IF(AL275/MAX(AL$8:AL275)-1<0,AL275/MAX((AL$8:AL275))-1,0)","v":-9.1918426372457507E-2},{"$f":"MIN(BM$8:BM275)","v":-0.11645444682125528},0.93171419575735892,0.62037847634097798,0.5881695469247501,-1.5555579326227892E-2,null,-2.0438699999999997E-2,{"$f":"'Data-Gross'!CG276","v":-8.7201799999999996E-2},-5.1317685000000002E-2,134350.45528030526,-6.3556631804493335E-2,{"$f":"(BW275/BW263)-1","v":-5.441844210656821E-2},0.15417580273718956,4.8956121352804693E-2,0.28446869070683611,5.1343670769295136E-2,null,null,null,7.0517196969064111E-2,4.3333333333333348,{"$error":"#VALUE!"},7.5296436974100198E-2,9.7361832506578538E-2,3.5884114999999994E-2,-4.0229344453551946E-2,8.1649387739862175E-2,0.48028605872807451,-1.0082608546794802,3.9140617791618895,2.3333333333333335,7.1272514999999995E-2,-0.1079214625,-1.0691372330987636,0.50116737892115593,0.58995284923765412,0.26030719353063964,-9.6359802863998811E-2,{"$f":"MIN(CY$8:CY275)","v":-0.14745715228121437},0.92801769498262543,0.47822161135040314,0.57157412457157364,-3.8458699999999998E-2,4.7370032768407372E-2,0.16409460702216833,-8.7201799999999996E-2,203256.10482281196,-8.1655281425577875E-2,{"$f":"(DH275/DH263)-1","v":2.1302775076170732E-3},0.475554822044852,0.13846176603174598,0.89683477683943913,0.136595417391568,null,null,null,0.14224213068649894,5.3333333333333313,null,0.14633341875,0.15935998327233836,-4.8743099999999998E-2,4.5022402168720915E-2,0.20242575596109585,1.1907286901569836,-0.56998706220572914,1.1263698673536231,2.7647058823529411,0.1281938,-0.12351290000000001,null,null,null,0.3914351392608586,{"$f":"IF(DH275/MAX(DH$8:DH275)-1<0,DH275/MAX((DH$8:DH275))-1,0)","v":-0.12917686557764851},-0.1959799967860405,null,0.72579922961112497,null,-3.8458699999999998E-2,117586.99033105288,-5.6693191179895686E-2,{"$f":"(EP275/EP263)-1","v":-5.1366196153959209E-2},7.6655861681496296E-2,2.4925510884751922E-2,0.14400743566782181,2.7272753580462217E-2,null,null,null,3.0842615056335898E-2,5.3333333333333313]
["2022-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.6798618741213476E-4},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.7121940494937206E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6264335515397857E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3913755221034618E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.2167000000000002E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.3070999999999995E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6648000000000003E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.2141000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD277","v":4.3070999999999995E-3},-0.22911257245049077,-1.4542133796332287E-4,145046.34724214379,-2.5271053920132514E-2,-3.1491153552393625E-2,0.2777310602055818,8.5125120303058521E-2,0.34946507022303019,6.177459436230115E-2,null,null,null,7.1067001431698085E-2,5.4166666666666643,8.4150556741385787E-2,9.9936150680995928E-2,-1.9800213379633229E-3,-2.7992441758835765E-2,9.7424037020638649E-2,0.57323981222579867,-0.43901893130441599,1.0597519458098446,1.7272727272727273,7.0961909724701192E-2,-8.0749807971656123E-2,-0.98351757308281884,0.54859448039060377,0.58748693231165139,0.2387324019571305,{"$f":"IF(AL276/MAX(AL$8:AL276)-1<0,AL276/MAX((AL$8:AL276))-1,0)","v":-9.2050480809874213E-2},{"$f":"MIN(BM$8:BM276)","v":-0.11645444682125528},0.93289490634164418,0.61025579848211453,0.58802100593313811,-1.7077220032989299E-2,null,1.2167000000000002E-3,{"$f":"'Data-Gross'!CG277","v":1.8346E-3},4.291095E-3,134926.9658472063,-4.5154929369768504E-2,-5.8346897008831666E-2,0.19462890043940684,6.1070740888269581E-2,0.27887267538792671,5.0425997192788286E-2,null,null,null,7.0178746495269007E-2,4.4166666666666679,{"$error":"#VALUE!"},7.2821560418860717E-2,9.7343936473253359E-2,2.4564949999999999E-3,-3.9341038928348629E-2,7.8157724749111979E-2,0.45987746791569889,-1.0007830571797836,3.9080447259048445,2.3333333333333335,7.1272514999999995E-2,-0.1079214625,-1.0504647845946351,0.50329350638376757,0.58995284923765412,0.25937580244646652,-9.2482196932269556E-2,{"$f":"MIN(CY$8:CY276)","v":-0.14745715228121437},0.92753280661129334,0.47592636511406156,0.57112004972960928,4.3070999999999995E-3,4.7386596232105893E-2,0.16415198454351865,1.8346E-3,203628.99847271989,-5.1573261867768894E-2,-2.994698115747596E-3,0.57857764267352096,0.16436367779473571,0.87394308369283613,0.13383870796974984,null,null,null,0.14029323079675193,5.4166666666666643,null,0.14442083076923076,0.15817272862110179,-2.4724999999999994E-3,4.4071671848612923E-2,0.19992084142000072,1.1763276199624848,-0.56291002017315228,1.1748981670960497,2.8235294117647061,0.1281938,-0.12351290000000001,null,null,null,0.38835497001726177,{"$f":"IF(DH276/MAX(DH$8:DH276)-1<0,DH276/MAX((DH$8:DH276))-1,0)","v":-0.12757925345523724},-0.1959799967860405,null,0.71585484793081144,null,4.3070999999999995E-3,118093.44925710774,-4.132684687710042E-2,-5.3672869893993114E-2,8.9754415325699277E-2,2.906516975152873E-2,0.14172865551185776,2.6863176490442564E-2,null,null,null,3.1178846230513146E-2,5.4166666666666643]
["2022-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.3592361256278029E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.5785900222216643E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-6.8194847941633566E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.1159548706850715E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.3553899999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4827799999999999E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.1113900000000008E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.958599999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD278","v":-3.4827799999999999E-2},-7.1877312673449545E-2,-4.923474817278907E-2,137905.02686229392,-8.7786605091268566E-2,-9.0800001311892364E-2,0.17570435404549123,5.5437957186922571E-2,0.28104927285880943,5.0783311831149591E-2,null,null,null,6.017656375863556E-2,5.4999999999999973,8.0969637504053449E-2,0.10287350809833755,3.3309051827210931E-2,-2.3681334394747303E-2,0.10469995222937681,0.59795599161199142,-0.42326401667368552,0.75640102730829017,1.6086956521739131,7.0961909724701192E-2,-8.0749807971656123E-2,-0.85454691278720984,0.54859448039060377,0.58832358539995866,0.24188682498804803,{"$f":"IF(AL277/MAX(AL$8:AL277)-1<0,AL277/MAX((AL$8:AL277))-1,0)","v":-0.13675314674080497},{"$f":"MIN(BM$8:BM277)","v":-0.13675314674080497},0.93667306835179809,0.44003787256677313,0.58752491510961791,-1.6730566529045678E-2,null,-3.3553899999999998E-2,{"$f":"'Data-Gross'!CG278","v":-8.2543800000000001E-2},-5.6161099999999999E-2,127349.31902556476,-0.10075446685474154,-0.11852956340115195,8.6806897283995932E-2,2.8136542498689243E-2,0.20283651950277903,3.762713642644977E-2,null,null,null,5.5194657714570772E-2,4.5000000000000009,{"$error":"#VALUE!"},6.9342449076678664E-2,0.10105474150630799,2.6382700000000002E-2,-3.6837509799447124E-2,8.4909832477254574E-2,0.4849318647759524,-0.94637554600636387,3.1309123945734405,2.1578947368421053,7.1272514999999995E-2,-0.1079214625,-0.94787070019061304,0.50329350638376757,0.59837660578864316,0.26211197843680434,-0.14344939502213672,{"$f":"MIN(CY$8:CY277)","v":-0.14745715228121437},0.93198711818456936,0.37430980363237637,0.57569223547892268,-3.4827799999999999E-2,4.8919347453618263E-2,0.169461590525564,-8.2543800000000001E-2,186820.68714858737,-0.1610112419469395,-0.10615787010733935,0.35292658553225897,0.10600751268084263,0.7085964955541102,0.113083903151034,null,null,null,0.12034039108278782,5.4999999999999973,null,0.12722467272727273,0.16204969465527405,-4.7716000000000001E-2,3.861925692513711E-2,0.18342858829851985,1.0475861838574405,-0.55148141890044822,0.91630987984143619,2.6666666666666665,0.1281938,-0.12351290000000001,null,null,null,0.38906124970288913,{"$f":"IF(DH277/MAX(DH$8:DH277)-1<0,DH277/MAX((DH$8:DH277))-1,0)","v":-0.199592177073879},-0.199592177073879,null,0.60293140165630765,null,-3.4827799999999999E-2,113980.51422507105,-6.7949851305102449E-2,-9.2316005238292753E-2,2.948100360104644E-2,9.7319824739778849E-3,0.10113868400268311,1.9455806958507793E-2,null,null,null,2.4077533428995768E-2,5.4999999999999973]
["2022-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1738895915512819E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.2284887746107478E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9634770449474758E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.8917042075794955E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8117400000000001E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3596099999999997E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.8424500000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0329499999999989E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD279","v":3.3596099999999997E-2},-0.14668300778967303,3.7015166472942174E-2,143009.60438905729,-1.4185393429201332E-2,-5.8604343894832933E-2,0.21069364716201178,6.5805821000694653E-2,0.31005313951560898,5.5498893704617691E-2,null,null,null,6.6170357898625243E-2,5.5833333333333304,7.8477244979073352E-2,0.10381211184252152,-5.5189333527057821E-2,-2.8996038078622333E-2,9.3550370949855272E-2,0.52148468010236371,-0.42982508305555756,0.66471074827561827,1.6086956521739131,7.0961909724701192E-2,-8.0749807971656123E-2,-0.95744857124146188,0.54050894804005367,0.58832358539995866,0.24287876988380377,{"$f":"IF(AL278/MAX(AL$8:AL278)-1<0,AL278/MAX((AL$8:AL278))-1,0)","v":-0.10479992076017242},{"$f":"MIN(BM$8:BM278)","v":-0.13675314674080497},0.93367078767023859,0.48386716851233569,0.57868745345719963,-1.9353462389704333E-2,null,2.8117400000000001E-2,{"$f":"'Data-Gross'!CG279","v":9.2204499999999995E-2},4.8263044999999997E-2,133495.58494041493,-6.362988038311812E-3,-8.116568234730337E-2,0.13495133718098318,4.3099523367539527E-2,0.24369448944904737,4.4582490936674102E-2,null,null,null,6.5061281524162018E-2,4.5833333333333339,{"$error":"#VALUE!"},6.6654803872678983E-2,0.10292609647204677,-4.3941454999999997E-2,-3.9912440846565922E-2,7.3120619041869991E-2,0.40760161870844364,-0.89645825621097253,2.8537823901010424,2.1578947368421053,7.1272514999999995E-2,-0.1079214625,-1.0348878569994386,0.50440023634949083,0.59837660578864316,0.26317563604856076,-0.10210965462931298,{"$f":"MIN(CY$8:CY278)","v":-0.14745715228121437},0.93470128808841901,0.44122160585391046,0.57406501135289967,3.3596099999999997E-2,5.0039184341827081E-2,0.17334081929869902,9.2204499999999995E-2,204046.39519677931,3.8881507379877611E-3,-4.6394408897726724E-2,0.456736147305282,0.13360120520553087,0.8285371208730532,0.12829004479585282,null,null,null,0.13624984664125472,5.5833333333333304,null,0.14184003582089552,0.16448365429043224,5.8608399999999998E-2,4.3795113012612796E-2,0.20304434816204406,1.1318449715675905,-0.51919069644801985,0.81734728292533454,2.7222222222222223,0.1281938,-0.12351290000000001,null,null,null,0.396038403877916,{"$f":"IF(DH278/MAX(DH$8:DH278)-1<0,DH278/MAX((DH$8:DH278))-1,0)","v":-0.12579097396488736},-0.199592177073879,null,0.68264121689910662,null,3.3596099999999997E-2,117809.81497902796,1.8949770493126294E-3,-6.813104765818534E-2,6.1478604030896111E-2,2.0086691347287022E-2,0.12777482700068332,2.4340819044125217E-2,null,null,null,2.9790593987834235E-2,5.5833333333333304]
["2022-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.4376567936587863E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6894731333993488E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.7455661897671103E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.6219624128319042E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4409749999999999E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2711100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0879400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6105600000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD280","v":-2.2711100000000001E-2},-0.13685001714190181,-2.1430487180649122E-2,139944.83889548789,-3.5171574077210832E-2,-9.3100569739000938E-2,0.18499897296528789,5.8211941299552983E-2,0.28296800570489089,5.10978923342853E-2,null,null,null,{"$f":"((AL279/$AL$7)^(1/AW279))-1","v":6.1101913290801724E-2},5.6666666666666634,7.5467107878756268E-2,0.10445303046944171,1.9351412819350881E-2,-2.5140668971882968E-2,9.8062307941437332E-2,0.54202391410451078,-0.39814981233977526,0.56237651334779404,1.6086956521739131,7.0961909724701192E-2,-8.0749807971656123E-2,-0.88900191552571084,0.54050894804005367,0.58555892615201899,0.24166087582885828,{"$f":"IF(AL279/MAX(AL$8:AL279)-1<0,AL279/MAX((AL$8:AL279))-1,0)","v":-0.12398449458243765},{"$f":"MIN(BM$8:BM279)","v":-0.13675314674080497},0.93424365893441963,0.44680444104596156,0.57734762319621868,-1.8240224427803858E-2,null,-1.4409749999999999E-2,{"$f":"'Data-Gross'!CG280","v":-4.0781900000000003E-2},-2.6173567499999998E-2,130001.529237025,-3.6504464317080654E-2,-0.11617775676259667,0.11363785577674701,3.6528692579905098E-2,0.21026875071638562,3.8906261989585911E-2,null,null,null,{"$f":"((BW279/$AL$7)^(1/CH279))-1","v":5.7834013968620646E-2},4.666666666666667,{"$error":"#VALUE!"},6.3447215089603978E-2,0.10380374067318261,1.4608332500000005E-2,-3.7332299316582357E-2,7.7243147514986288E-2,0.42694929410419619,-0.84550623674972258,2.616874080891932,2,7.1272514999999995E-2,-0.1079214625,-0.97954900662218469,0.50440023634949083,0.60028695111220054,0.26179873197343995,-0.12561064819147094,{"$f":"MIN(CY$8:CY279)","v":-0.14745715228121437},0.93583667230193979,0.39220894391291278,0.57424773672282026,-2.2711100000000001E-2,5.0480438491267411E-2,0.1748693685104615,-4.0781900000000003E-2,195724.99551250378,-3.8815704145767849E-2,-0.11227612265101061,0.4198180228467927,0.12394284832411162,0.74861304859894906,0.11824957806082992,null,null,null,{"$f":"((DH279/$AL$7)^(1/DS279))-1","v":0.1258149012418901},5.6666666666666634,null,0.13255734705882352,0.16474026695026486,-1.8070800000000001E-2,4.2011016754661651E-2,0.19694595600083956,1.0885876559460586,-0.47935330717571772,0.72053819430896437,2.5789473684210527,0.1281938,-0.12351290000000001,null,null,null,0.39094699491134149,{"$f":"IF(DH279/MAX(DH$8:DH279)-1<0,DH279/MAX((DH$8:DH279))-1,0)","v":-0.16144287904374877},-0.199592177073879,null,0.63035988226792949,null,-2.2711100000000001E-2,115134.22449005775,-2.5058331225530583E-2,-9.4357358984989537E-2,3.3385180649570412E-2,1.1006799426339198E-2,9.787658822801637E-2,1.8851067463631743E-2,null,null,null,{"$f":"((EP279/$AL$7)^(1/FA279))-1","v":2.5181554411208396E-2},5.6666666666666634]
["2022-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.8758169990685967E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.5775531648670292E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-7.1817550855092407E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.0270397859399901E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6869999999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.9087600000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-7.593359999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.5331499999999991E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD281","v":-4.9087600000000002E-2},-5.2102148935073256E-2,-4.0024903624528749E-2,134343.5602059458,-2.5825502792617194E-2,-0.10630068148953808,0.13771551586211705,4.394566121754262E-2,0.21327687408053064,3.9422189677678743E-2,{"$f":"(AL280/AL160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL280/AL100)^(1/15))-1","v":{"$error":"#DIV/0!"}},5.2685360134424819E-2,5.7499999999999964,7.2333180475854644E-2,0.10622098738833929,5.2073696375471254E-2,{"$f":"AR280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":-1.6520273091340507E-2},{"$f":"(AX280-$EV280)/$BQ280","v":0.11316782573196763},{"$f":"(AX280-$EV280)/$AY280","v":0.60492031365862409},-0.34034251024884937,0.35510793223492509,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.71023555194748589,0.54050894804005367,0.57191344267991173,0.24112064287251672,{"$f":"IF(AL280/MAX(AL$8:AL280)-1<0,AL280/MAX((AL$8:AL280))-1,0)","v":-0.15904693076036835},{"$f":"MIN(BM$8:BM280)","v":-0.15904693076036835},0.93323301662842184,0.33125669186162671,0.56778711256915271,-1.5249311801524758E-2,null,-2.6869999999999998E-2,{"$f":"'Data-Gross'!CG281","v":-9.2098600000000003E-2},-6.0178079999999995E-2,122178.28681047696,-4.0605102992735675E-2,-0.14991080539277335,3.59751981736538E-2,1.1850737961804025E-2,0.1235586018039696,2.3573764404624331E-2,{"$f":"(BW280/BW160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW280/BW100)^(1/15))-1","v":{"$error":"#DIV/0!"}},4.3072589440636522E-2,4.75,{"$error":"#VALUE!"},5.9768628529562981E-2,0.10756448391095494,3.1920520000000008E-2,{"$f":"CC280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":-3.2368698364394918E-2},{"$f":"(CJ280-$EV280)/$BQ280","v":9.1038841702303891E-2},{"$f":"(CJ280-$EV280)/$AY280","v":0.48663340769759955},-0.79156856345421744,2.0430940366093684,1.8571428571428572,7.1272514999999995E-2,-0.1079214625,-0.86721481282431068,0.50440023634949083,0.60508838979363155,0.26483242223101133,-0.17822972055575281,{"$f":"MIN(CY$8:CY280)","v":-0.17822972055575281},0.94003055733137297,0.24166895008491471,0.57705875259095274,-4.9087600000000002E-2,5.2171008003108997E-2,0.18072567308693457,-9.2098600000000003E-2,177698.99744079591,-4.882590813155796E-2,-0.15472046691347652,0.2653790230156039,8.1617097101353453E-2,0.55548145238516233,9.2378056155810961E-2,{"$f":"(DH280/DH160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH280/DH100)^(1/15))-1","v":{"$error":"#DIV/0!"}},0.10515571627413545,5.7499999999999964,null,0.11461907826086953,0.16908722878401944,-4.3011000000000001E-2,{"$f":"DN280-(($EV280+(($BQ280*($DN280-$EV280)))))","v":3.6435593386791712E-2},{"$f":"(DU280-$EV280)/$BQ280","v":0.18764274220845731},{"$f":"(DU280-$EV280)/$AY280","v":1.0030139373830911},-0.48487177070522847,0.53627506533479208,2.4500000000000002,0.1281938,-0.12351290000000001,null,null,null,0.39369837103801819,{"$f":"IF(DH280/MAX(DH$8:DH280)-1<0,DH280/MAX((DH$8:DH280))-1,0)","v":-0.23867281590385003},-0.23867281590385003,null,0.4405852249067933,null,-4.9087600000000002E-2,109482.56173197959,-3.9462468858577071E-2,-0.12713185010041694,-2.1077178798915241E-2,-7.0756733379336856E-3,4.1047562138166738E-2,8.0779474677716845E-3,{"$f":"(EP280/EP160)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW280+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP280/EP100)^(1/15))-1","v":{"$error":"#DIV/0!"}},1.5880444039677144E-2,5.7499999999999964]
["2022-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1461713557776059E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.1031518801834546E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.1069584561241017E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.2746880431631128E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.031905E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1372100000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6759000000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.4797000000000007E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD282","v":1.1372100000000001E-2},{"$f":"AQ281-DK281","v":-8.8122114214733038E-2},{"$f":"SUMPRODUCT(B281:K281,L281:U281)-$AK$4","v":4.3072658270849759E-2},{"$f":"AL280*(1+AK281)","v":140130.09446558583},{"$f":"(AL281/AL278)-1","v":-2.0135080687572304E-2},{"$f":"(AL281/AL269)-1","v":-0.10864577018986488},{"$f":"(AL281/AL245)-1","v":0.17869407629876277},{"$f":"((AO281+1)^(1/3))-1","v":5.6331831402075982E-2},{"$f":"(AL281/AL221)-1","v":0.250705168734354},{"$f":"((AQ281+1)^(1/5))-1","v":4.5757502349623724E-2},{"$f":"(AL281/AL161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL281/AL101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL281/$AL$7)^(1/AW281))-1","v":5.9545645832927763E-2},5.8333333333333295,{"$f":"AVERAGE(OFFSET(AN281,0,0,-AX$4,1))","v":6.9265740634062781E-2},{"$f":"STDEVA(OFFSET(AK281,0,0,-AX$4,1))*SQRT(12)","v":0.10761720558623544},{"$f":"AK281-DG281","v":-3.7888741729150244E-2},{"$f":"AR281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":-1.7585299539720406E-2},{"$f":"(AX281-$EV281)/$BQ281","v":0.10531536027907691},{"$f":"(AX281-$EV281)/$AY281","v":0.55496758817108938},{"$f":"SKEW(OFFSET(AK281,0,0,-AX$4,1))","v":-0.34384545480498718},{"$f":"KURT(OFFSET(AK281,0,0,-AX$4,1))","v":0.2474178441140551},{"$f":"COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK281,0,0,-AX$4,1)),\"<0\")","v":1.5},{"$f":"MAX((OFFSET(AK281,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK281,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ281,0,0,-AX$4,1))/STDEVA(OFFSET(AZ281,0,0,-AX$4,1)))*SQRT(12)","v":-0.78364602875653211},{"$f":"SUMIF(DG162:DG281,\">0\",AK162:AK281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.5401179822762201},{"$f":"SUMIF(DG162:DG281,\"<0\",AK162:AK281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.57191344267991173},{"$f":"((AX281/12)-(BL$5+BD281*(BL$5^2-1)/6+BE281*(BL$5^3-3*BL$5)/24-BD281^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK281,0,0,-AX$4,1)))*SQRT(12)","v":0.24264103490035219},{"$f":"IF(AL281/MAX(AL$8:AL281)-1<0,AL281/MAX((AL$8:AL281))-1,0)","v":-0.1228248465871874},{"$f":"MIN(BM$8:BM281)","v":-0.15904693076036835},{"$f":"CORREL(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))^2","v":0.93491014391361271},{"$f":"AV281/-BN281","v":0.37439041136005041},{"$f":"SLOPE(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))","v":0.56709734336607298},{"$f":"INTERCEPT(OFFSET(AK281,0,0,-AX$4,1),(OFFSET(DG281,0,0,-AX$4,1)))*12","v":-1.5469934170763502E-2},null,{"$f":"V281","v":1.031905E-2},{"$f":"'Data-Gross'!CG282","v":8.0961400000000003E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V281:AE281)-($BW$4)","v":3.76792325E-2},{"$f":"BW280*(1+BV281)","v":126781.8708856606},{"$f":"(BW281/BW278)-1","v":-5.0291656145414643E-2},{"$f":"(BW281/BW269)-1","v":-0.14091505517502689},{"$f":"(BW281/BW245)-1","v":6.408262600340664E-2},{"$f":"((BZ281+1)^(1/3))-1","v":2.0920169897350016E-2},{"$f":"(BW281/BW221)-1","v":0.15556665418310933},{"$f":"((CB281+1)^(1/5))-1","v":2.9340356678641433E-2},{"$f":"(BW281/BW161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW281/BW101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW281/$AL$7)^(1/CH281))-1","v":5.0321293725744454E-2},4.833333333333333,{"$f":"BW281*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY281,0,0,-AX$4,1))","v":5.636721016168858E-2},{"$f":"STDEVA(OFFSET(BV281,0,0,-CJ$4,1))*SQRT(12)","v":0.10868063171631291},{"$f":"BV281-DG281","v":-4.3282167500000003E-2},{"$f":"CC281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":-3.4002445210702698E-2},{"$f":"(CJ281-$EV281)/$BQ281","v":8.2570534151319985E-2},{"$f":"(CJ281-$EV281)/$AY281","v":0.43511193495922074},{"$f":"SKEW(OFFSET(BV281,0,0,-CJ$4,1))","v":-0.79009911654999243},{"$f":"KURT(OFFSET(BV281,0,0,-CJ$4,1))","v":1.9126470825975983},{"$f":"COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV281,0,0,-CJ$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(BV281,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV281,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL281,0,0,-CJ$4,1))/STDEVA(OFFSET(CL281,0,0,-CJ$4,1)))*SQRT(12)","v":-0.94901568891188282},{"$f":"SUMIF(DG162:DG281,\">0\",BV162:BV281)/SUMIF(DG162:DG281,\">0\",DG162:DG281)","v":0.50260504368172798},{"$f":"SUMIF(DG162:DG281,\"<0\",BV162:BV281)/SUMIF(DG162:DG281,\"<0\",DG162:DG281)","v":0.60508838979363155},{"$f":"((CJ281/12)-(CX$5+CP281*(CX$5^2-1)/6+CQ281*(CX$5^3-3*CX$5)/24-CP281^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV281,0,0,-CJ$4,1)))*SQRT(12)","v":0.26561557710843681},{"$f":"IF(BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1<0,BW281/MAX((OFFSET(BW281,0,0,-CJ$4,1)))-1,0)","v":-0.14726604713498315},{"$f":"MIN(CY$8:CY281)","v":-0.17822972055575281},{"$f":"CORREL(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))^2","v":0.94063395436218544},{"$f":"CG281/-CZ281","v":0.28233951985579886},{"$f":"SLOPE(OFFSET(BV281,0,0,-CJ$4,1),(OFFSET(DG281,0,0,-CJ$4,1)))","v":0.5744516032394118},{"$f":"AI281","v":1.1372100000000001E-2},{"$f":"STDEV(OFFSET(DG281,0,0,-$AX$4,1))","v":5.2968589837727523E-2},{"$f":"DE281*SQRT(12)","v":0.18348857760844114},{"$f":"BU281","v":8.0961400000000003E-2},{"$f":"DH280*(1+DG281)","v":192085.75705219919},{"$f":"(DH281/DH278)-1","v":-5.8617247969734887E-2},{"$f":"(DH281/DH269)-1","v":-0.14611048868714427},{"$f":"(DH281/DH245)-1","v":0.33882728294908704},{"$f":"((DK281+1)^(1/3))-1","v":0.10215206320691994},{"$f":"(DH281/DH221)-1","v":0.64307362810306246},{"$f":"((DM281+1)^(1/5))-1","v":0.10441273289783681},{"$f":"(DH281/DH161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH281/DH101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH281/$AL$7)^(1/DS281))-1","v":0.11840518262635413},5.8333333333333295,null,{"$f":"AVERAGE(OFFSET(DG281,0,0,-DU$4,1))*12","v":0.12686075999999996},{"$f":"STDEVA(OFFSET(DG281,0,0,-DU$4,1))*SQRT(12)","v":0.17044152124871706},{"$f":"DG281-EO281","v":6.9589300000000007E-2},{"$f":"DN281-(($EV281+(($BQ281*($DN281-$EV281)))))","v":4.1069931008492683E-2},{"$f":"(DU281-$EV281)/$BQ281","v":0.20687644152850609},{"$f":"(DU281-$EV281)/$AY281","v":1.0901517072177909},{"$f":"SKEW(OFFSET(DG281,0,0,-DU$4,1))","v":-0.48477515538517407},{"$f":"KURT(OFFSET(DG281,0,0,-DU$4,1))","v":0.47685550712128988},{"$f":"COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG281,0,0,-DU$4,1)),\"<0\")","v":2.5},{"$f":"MAX((OFFSET(DG281,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG281,0,0,-DU$4,1)))","v":-0.12351290000000001},null,null,null,{"$f":"((DU281/12)-(EI$5+EA281*(EI$5^2-1)/6+EB281*(EI$5^3-3*EI$5)/24-EA281^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG281,0,0,-DU$4,1)))*SQRT(12)","v":0.39956915177248592},{"$f":"IF(DH281/MAX(DH$8:DH281)-1<0,DH281/MAX((DH$8:DH281))-1,0)","v":-0.177034701221368},{"$f":"MIN((OFFSET(EJ281,0,0,-DU$4,1)))","v":-0.23867281590385003},null,{"$f":"DR281/-EK281","v":0.49609831843628965},null,{"$f":"AI281","v":1.1372100000000001E-2},{"$f":"EP280*(1+EO281)","v":110727.60837225182},{"$f":"(EP281/EP278)-1","v":-6.0115590607088931E-2},{"$f":"(EP281/EP269)-1","v":-0.12731219099777946},{"$f":"(EP281/EP245)-1","v":-1.6210819014386146E-2},{"$f":"((ES281+1)^(1/3))-1","v":-5.4330711418889566E-3},{"$f":"(EP281/EP221)-1","v":4.8627563134643115E-2},{"$f":"((EU281+1)^(1/5))-1","v":9.5416796041574159E-3},{"$f":"(EP281/EP161)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW281+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP281/EP101)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP281/$AL$7)^(1/FA281))-1","v":1.7622566210590218E-2},5.8333333333333295]
["2022-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":7.5803688879565239E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.3698561192867059E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9817826975332442E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.0300393383371798E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"L$4","v":0.25},0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.5222449999999998E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.7123900000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.7670300000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.1989099999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD283","v":3.7123900000000001E-2},-9.2789566794221567E-2,2.5130864768123103E-2,143651.68491954479,2.6487908045149222E-2,-8.029664792566249E-2,0.19050505244560778,5.9848397817267918E-2,0.2713403254882214,4.9185704391025542E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.3133315894524422E-2,5.9166666666666625,6.6773034158067374E-2,0.10800834881072614,-3.0753135231876901E-2,-2.0031285331958137E-2,8.924064283857859E-2,0.46813841336060785,-0.36247675516575995,0.21541462103485731,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.799933921201745,0.53733371033602584,0.57191344267991173,0.24326360798387719,{"$f":"IF(AL282/MAX(AL$8:AL282)-1<0,AL282/MAX((AL$8:AL282))-1,0)","v":-0.10078067642881239},{"$f":"MIN(BM$8:BM282)","v":-0.15904693076036835},0.93590867378562004,0.39694771595212774,0.56659001362655115,-1.494031773523162E-2,null,1.5222449999999998E-2,{"$f":"'Data-Gross'!CG283","v":5.5884000000000003E-2},4.3812817500000004E-2,132336.54185708263,1.7961424252174174E-2,-8.8799132459082997E-2,9.5347170935689896E-2,3.0822597003064667E-2,0.19382107892642075,3.6067017777298149E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.8640318572185102E-2,4.9166666666666661,{"$error":"#VALUE!"},5.3947771118009052E-2,0.1101668913379969,-1.2071182499999999E-2,-3.314997194568553E-2,6.6604763752097437E-2,0.3493951571098034,-0.77586299602779818,1.751954889677291,1.8571428571428572,7.1272514999999995E-2,-0.1079214625,-0.97026093827011894,0.5112697120987636,0.60508838979363155,0.26698069499545113,-0.10990537008205437,{"$f":"MIN(CY$8:CY282)","v":-0.17822972055575281},0.93926979437070479,0.32901537627581912,0.57895008980233664,3.7123900000000001E-2,5.3237116458164389E-2,0.184418781108004,5.5884000000000003E-2,202820.2774993043,3.6251281897959009E-2,-9.2100894333775218E-2,0.36412989228244297,0.10905199806235033,0.68326961237825556,0.10976426619648905,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12695389127324197,5.9166666666666625,null,0.13451917183098588,0.17024196818271764,1.8760100000000002E-2,4.0547276473505367E-2,0.20880882449306698,1.0953689785795693,-0.50790155958081196,0.47761186238851971,2.5499999999999998,0.1281938,-0.12351290000000001,null,null,null,0.40262815297911153,{"$f":"IF(DH282/MAX(DH$8:DH282)-1<0,DH282/MAX((DH$8:DH282))-1,0)","v":-0.13104410846442283},-0.23867281590385003,null,0.53191600724393207,null,3.7123900000000001E-2,114838.24903270247,-2.5706991875455998E-3,-8.723304316653846E-2,1.5548754721463887E-2,5.1562852655520075E-3,8.3721525817980202E-2,1.6210177116114943E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.3659391702023136E-2,5.9166666666666625]
["2022-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.1624798213239266E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.1553793693394163E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.8842979925429288E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.5952919549290013E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.0179500000000001E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.16802E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.4614100000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.4257200000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD284","v":-1.16802E-2},-2.2792256936953192E-2,-3.1657838911101403E-2,139103.98301905353,3.5434693005084172E-2,-0.12924801692017873,0.13715624518510916,4.377457454347744E-2,0.22508067289829548,4.1436842993107792E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.6549691586010864E-2,5.9999999999999956,6.2361101512788904E-2,0.10921073668132632,2.5956661088898596E-2,-1.744312198608839E-2,8.7596822458487239E-2,0.45376368155270752,-0.31706512281927529,7.2961859510183302E-2,1.4,7.0961909724701192E-2,-8.0749807971656123E-2,-0.71387236547285493,0.53733371033602584,0.57071272357552305,0.24185538526017764,{"$f":"IF(AL283/MAX(AL$8:AL283)-1<0,AL283/MAX((AL$8:AL283))-1,0)","v":-0.12924801692017873},{"$f":"MIN(BM$8:BM283)","v":-0.15904693076036835},0.93723145316026246,0.35555349176283529,0.56572675298909192,-1.4371652931033992E-2,null,-3.0179500000000001E-3,{"$f":"'Data-Gross'!CG284","v":-5.7614499999999999E-2},-2.4056902500000001E-2,129152.93457243963,5.7085820599054093E-2,-0.13131828980976401,4.947350676805784E-2,1.6226447205627048E-2,0.15664362392552267,2.953215096042805E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.2496973567127014E-2,4.9999999999999991,{"$error":"#VALUE!"},4.9815495937188023E-2,0.11083506272526544,3.3557597499999994E-2,-2.9347814018768133E-2,6.5420735665146598E-2,0.33888847828209334,-0.72238467065459644,1.5925629115705839,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.86030253612793706,0.5112697120987636,0.59505199714688672,0.26482886105378745,-0.13131828980976401,{"$f":"MIN(CY$8:CY283)","v":-0.17822972055575281},0.93799110284782394,0.29454668617238394,0.57437361776708296,-1.16802E-2,5.3949996924280708E-2,0.18688827148207768,-5.7614499999999999E-2,191134.88862132063,7.5610393834670608E-2,-0.18110856767729933,0.24787292983524867,7.6605980273700691E-2,0.56884535445332829,9.4248669463198098E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.11401232219259838,5.9999999999999956,null,0.12304843333333332,0.17135808408648343,-4.5934299999999997E-2,3.5368704484001916E-2,0.19487004491066029,1.0094538422887187,-0.47021135161863348,0.34920938980439198,2.4285714285714284,0.1281938,-0.12351290000000001,null,null,null,0.39842671747949193,{"$f":"IF(DH283/MAX(DH$8:DH283)-1<0,DH283/MAX((DH$8:DH283))-1,0)","v":-0.18110856767729933},-0.23867281590385003,null,0.47769295284356367,null,-1.16802E-2,113496.9153163507,3.6666602615661459E-2,-0.11016902813405238,-7.9553957060463087E-3,-2.6588618493671445E-3,6.568705048243717E-2,1.2805235571186957E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.1325110522081747E-2,5.9999999999999956]
["2023-01-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1851996112195541E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3266339178890037E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.7599447680925078E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.9282064072980043E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.29485E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.40074E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.6887699999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.0881100000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD285","v":3.40074E-2},{"$f":"AQ284-DK284","v":-9.167081056548998E-2},{"$f":"SUMPRODUCT(B284:K284,L284:U284)-$AK$4","v":3.8111653033413344E-2},{"$f":"AL283*(1+AK284)","v":144405.46575544152},{"$f":"(AL284/AL281)-1","v":3.0510015041099292E-2},{"$f":"(AL284/AL272)-1","v":-5.2737374208226995E-2},{"$f":"(AL284/AL248)-1","v":0.17350594275987019},{"$f":"((AO284+1)^(1/3))-1","v":5.477970371185803E-2},{"$f":"(AL284/AL224)-1","v":0.23513108117748627},{"$f":"((AQ284+1)^(1/5))-1","v":4.3140026508086349E-2},{"$f":"(AL284/AL164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL284/AL104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL284/$AL$7)^(1/AW284))-1","v":6.2265130535151814E-2},6.0833333333333286,{"$f":"AVERAGE(OFFSET(AN284,0,0,-AX$4,1))","v":5.9056115632653707E-2},{"$f":"STDEVA(OFFSET(AK284,0,0,-AX$4,1))*SQRT(12)","v":0.10968070369052517},{"$f":"AK284-DG284","v":-2.4722246966586654E-2},{"$f":"AR284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":-1.8977390699453138E-2},{"$f":"(AX284-$EV284)/$BQ284","v":7.1530330624080776E-2},{"$f":"(AX284-$EV284)/$AY284","v":0.36999375353419572},{"$f":"SKEW(OFFSET(AK284,0,0,-AX$4,1))","v":-0.31411746193037815},{"$f":"KURT(OFFSET(AK284,0,0,-AX$4,1))","v":4.1159407990561725E-2},{"$f":"COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK284,0,0,-AX$4,1)),\"<0\")","v":1.4},{"$f":"MAX((OFFSET(AK284,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK284,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ284,0,0,-AX$4,1))/STDEVA(OFFSET(AZ284,0,0,-AX$4,1)))*SQRT(12)","v":-0.70836515802522981},{"$f":"SUMIF(DG165:DG284,\">0\",AK165:AK284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.53964977463093478},{"$f":"SUMIF(DG165:DG284,\"<0\",AK165:AK284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.57071272357552305},{"$f":"((AX284/12)-(BL$5+BD284*(BL$5^2-1)/6+BE284*(BL$5^3-3*BL$5)/24-BD284^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK284,0,0,-AX$4,1)))*SQRT(12)","v":0.24155796167544674},{"$f":"IF(AL284/MAX(AL$8:AL284)-1<0,AL284/MAX((AL$8:AL284))-1,0)","v":-9.6062219462883958E-2},{"$f":"MIN(BM$8:BM284)","v":-0.15904693076036835},{"$f":"CORREL(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))^2","v":0.93758370605183883},{"$f":"AV284/-BN284","v":0.39148904186629652},{"$f":"SLOPE(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))","v":0.56732822139462635},{"$f":"INTERCEPT(OFFSET(AK284,0,0,-AX$4,1),(OFFSET(DG284,0,0,-AX$4,1)))*12","v":-1.3487807777084748E-2},null,{"$f":"V284","v":2.29485E-2},{"$f":"'Data-Gross'!CG285","v":6.2833899999999998E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V284:AE284)-($BW$4)","v":4.6625520000000004E-2},{"$f":"BW283*(1+BV284)","v":135174.75730640561},{"$f":"(BW284/BW281)-1","v":6.6199420801371645E-2},{"$f":"(BW284/BW272)-1","v":-5.7811119709865189E-2},{"$f":"(BW284/BW248)-1","v":0.1024274182372773},{"$f":"((BZ284+1)^(1/3))-1","v":3.3038883526975926E-2},{"$f":"(BW284/BW224)-1","v":0.18257941510956455},{"$f":"((CB284+1)^(1/5))-1","v":3.4108393149521632E-2},{"$f":"(BW284/BW164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW284/BW104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW284/$AL$7)^(1/CH284))-1","v":6.1084459117320078E-2},5.0833333333333321,{"$f":"BW284*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY284,0,0,-AX$4,1))","v":4.6749901622147469E-2},{"$f":"STDEVA(OFFSET(BV284,0,0,-CJ$4,1))*SQRT(12)","v":0.11217565129074471},{"$f":"BV284-DG284","v":-1.6208379999999994E-2},{"$f":"CC284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":-2.8009024058017855E-2},{"$f":"(CJ284-$EV284)/$BQ284","v":4.9838806130103254E-2},{"$f":"(CJ284-$EV284)/$AY284","v":0.25779339744212115},{"$f":"SKEW(OFFSET(BV284,0,0,-CJ$4,1))","v":-0.69500898088863461},{"$f":"KURT(OFFSET(BV284,0,0,-CJ$4,1))","v":1.462698288989484},{"$f":"COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV284,0,0,-CJ$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(BV284,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV284,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL284,0,0,-CJ$4,1))/STDEVA(OFFSET(CL284,0,0,-CJ$4,1)))*SQRT(12)","v":-0.82690276335341018},{"$f":"SUMIF(DG165:DG284,\">0\",BV165:BV284)/SUMIF(DG165:DG284,\">0\",DG165:DG284)","v":0.51899215360386097},{"$f":"SUMIF(DG165:DG284,\"<0\",BV165:BV284)/SUMIF(DG165:DG284,\"<0\",DG165:DG284)","v":0.59505199714688672},{"$f":"((CJ284/12)-(CX$5+CP284*(CX$5^2-1)/6+CQ284*(CX$5^3-3*CX$5)/24-CP284^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV284,0,0,-CJ$4,1)))*SQRT(12)","v":0.26536332463828105},{"$f":"IF(BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1<0,BW284/MAX((OFFSET(BW284,0,0,-CJ$4,1)))-1,0)","v":-9.0815553357654899E-2},{"$f":"MIN(CY$8:CY284)","v":-0.17822972055575281},{"$f":"CORREL(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))^2","v":0.93783075837061625},{"$f":"CG284/-CZ284","v":0.34272880486401247},{"$f":"SLOPE(OFFSET(BV284,0,0,-CJ$4,1),(OFFSET(DG284,0,0,-CJ$4,1)))","v":0.58030988704036046},{"$f":"AI284","v":3.40074E-2},{"$f":"STDEV(OFFSET(DG284,0,0,-$AX$4,1))","v":5.4039365724872626E-2},{"$f":"DE284*SQRT(12)","v":0.18719785408855108},{"$f":"BU284","v":6.2833899999999998E-2},{"$f":"DH283*(1+DG284)","v":203144.63909946382},{"$f":"(DH284/DH281)-1","v":5.7572629105756112E-2},{"$f":"(DH284/DH272)-1","v":-8.2158902010199819E-2},{"$f":"(DH284/DH248)-1","v":0.32680189174297625},{"$f":"((DK284+1)^(1/3))-1","v":9.8842278303099773E-2},{"$f":"(DH284/DH224)-1","v":0.57712529493434261},{"$f":"((DM284+1)^(1/5))-1","v":9.5401268350355561E-2},{"$f":"(DH284/DH164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH284/DH104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH284/$AL$7)^(1/DS284))-1","v":0.1235648454229572},6.0833333333333286,null,{"$f":"AVERAGE(OFFSET(DG284,0,0,-DU$4,1))*12","v":0.13169169863013697},{"$f":"STDEVA(OFFSET(DG284,0,0,-DU$4,1))*SQRT(12)","v":0.17149410198123191},{"$f":"DG284-EO284","v":2.8826499999999998E-2},{"$f":"DN284-(($EV284+(($BQ284*($DN284-$EV284)))))","v":3.3283851142816075E-2},{"$f":"(DU284-$EV284)/$BQ284","v":0.19956130151237519},{"$f":"(DU284-$EV284)/$AY284","v":1.0322395319933826},{"$f":"SKEW(OFFSET(DG284,0,0,-DU$4,1))","v":-0.49016885235720403},{"$f":"KURT(OFFSET(DG284,0,0,-DU$4,1))","v":0.33584786472475647},{"$f":"COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG284,0,0,-DU$4,1)),\"<0\")","v":2.4761904761904763},{"$f":"MAX((OFFSET(DG284,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG284,0,0,-DU$4,1)))","v":-0.12351290000000001},null,null,null,{"$f":"((DU284/12)-(EI$5+EA284*(EI$5^2-1)/6+EB284*(EI$5^3-3*EI$5)/24-EA284^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG284,0,0,-DU$4,1)))*SQRT(12)","v":0.4022009041049297},{"$f":"IF(DH284/MAX(DH$8:DH284)-1<0,DH284/MAX((DH$8:DH284))-1,0)","v":-0.12965442530787807},{"$f":"MIN((OFFSET(EJ284,0,0,-DU$4,1)))","v":-0.23867281590385003},null,{"$f":"DR284/-EK284","v":0.51771646031417173},null,{"$f":"AI284","v":3.40074E-2},{"$f":"EP283*(1+EO284)","v":117356.65031427995},{"$f":"(EP284/EP281)-1","v":5.9868013402241571E-2},{"$f":"(EP284/EP272)-1","v":-5.8541025753719778E-2},{"$f":"(EP284/EP248)-1","v":1.947144347065799E-2},{"$f":"((ES284+1)^(1/3))-1","v":6.4488046794366483E-3},{"$f":"(EP284/EP224)-1","v":9.5851580101037115E-2},{"$f":"((EU284+1)^(1/5))-1","v":1.8474940383924388E-2},{"$f":"(EP284/EP164)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW284+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP284/EP104)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP284/$AL$7)^(1/FA284))-1","v":2.6658303705427766E-2},6.0833333333333286]
["2023-02-28",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3629840923914745E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.7515065944091669E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5418419599455743E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.440905844051405E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.04198E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.2085400000000002E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5582799999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.6692900000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD286","v":-2.2085400000000002E-2},-0.16986216615922078,-1.8461359046966115E-2,141739.54460378594,-1.3310949445735965E-2,-4.749316645082402E-2,0.19838807433975769,6.2182543026021886E-2,0.24068194938328502,4.4075951742007513E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.8195994917658256E-2,6.1666666666666616,5.6646973071258905E-2,0.10947926101226149,5.9376409530338854E-3,-1.9222154909690412E-2,6.9086489549555333E-2,0.35830484123236783,-0.31857368006831444,6.2894392789091036E-2,1.4,7.0961909724701192E-2,-8.0749807971656123E-2,-0.7297079445950212,0.53964977463093478,0.57483318936936534,0.24075733301628541,{"$f":"IF(AL285/MAX(AL$8:AL285)-1<0,AL285/MAX((AL$8:AL285))-1,0)","v":-0.11275013938549738},{"$f":"MIN(BM$8:BM285)","v":-0.15904693076036835},0.93716053890932793,0.36590454552902102,0.56779479592892113,-1.4075016807086661E-2,null,-1.04198E-2,{"$f":"'Data-Gross'!CG286","v":-2.4399000000000001E-2},-2.1314590000000001E-2,132293.56277607006,-3.247710753918609E-4,-6.3790877533787982E-2,0.1248452769023245,3.9994229782557733E-2,0.18779509603184996,3.5018960212408246E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.5658920164085579E-2,5.1666666666666652,{"$error":"#VALUE!"},4.4374247856690606E-2,0.11196647487665091,3.0844099999999992E-3,-2.8279146439289679E-2,4.7471770107666247E-2,0.24620392731412563,-0.70097572820888676,1.498232205606651,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.84910800973804301,0.51899215360386097,0.60122461880004252,0.26460351971360457,-0.11019444707221338,{"$f":"MIN(CY$8:CY285)","v":-0.17822972055575281},0.93724440394194308,0.31228753538147791,0.58072027222460576,-2.2085400000000002E-2,5.3883627257649516E-2,0.18665836021270441,-2.4399000000000001E-2,198188.113050076,-2.2838763985243982E-2,-7.691484510322677E-2,0.41054411554250581,0.12149039348308555,0.59752515941636442,9.8220487568025705E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.11731272872858045,6.1666666666666616,null,0.12595548648648647,0.17091008159966087,-2.313599999999999E-3,3.492238091632778E-2,0.19115261962360394,0.99137920412439662,-0.46355570267690754,0.31754845919025687,2.3636363636363638,0.1281938,-0.12351290000000001,null,null,null,0.39765115465256645,{"$f":"IF(DH285/MAX(DH$8:DH285)-1<0,DH285/MAX((DH$8:DH285))-1,0)","v":-0.15088998698479106},-0.23867281590385003,null,0.491521115567012,null,-2.2085400000000002E-2,114764.78174942895,-6.3974576321346177E-4,-6.8348702834043817E-2,1.2959760102896789E-2,4.3013915370726519E-3,9.0188015842069591E-2,1.742002383602359E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.258330396120134E-2,6.1666666666666616]
["2023-03-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-3.3520635155449095E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0092745097902537E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.3607121980727216E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1092114917081732E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.1435400000000002E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.7361000000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.38409E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.2702000000000001E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD287","v":1.7361000000000001E-2},-0.41228032940402559,5.1543720601027456E-3,142470.12295230338,2.41987314826837E-2,-5.7589433188967698E-2,0.31037776526257588,9.4289348042615684E-2,0.25611971243270726,4.6661395601760081E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.8268350320336504E-2,6.2499999999999947,5.4267129509298372E-2,0.10935942085204313,-3.1559827939897256E-2,-2.5852908177759162E-2,5.8810144180756106E-2,0.30508085569828186,-0.33905938584637313,8.5915574012779938E-2,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.84526091690363736,0.53199290692883416,0.57483318936936534,0.24077485845114827,{"$f":"IF(AL286/MAX(AL$8:AL286)-1<0,AL286/MAX((AL$8:AL286))-1,0)","v":-0.10817692349361585},{"$f":"MIN(BM$8:BM286)","v":-0.15904693076036835},0.93478839420852022,0.36635947667627633,0.56730800709594353,-1.8599242236321249E-2,null,1.1435400000000002E-2,{"$f":"'Data-Gross'!CG287","v":3.6714200000000002E-2},1.2229404999999999E-2,133911.43433415153,3.6843915141881345E-2,-5.4417722187530604E-2,0.27634666399078123,8.4733074842440192E-2,0.20986089779232042,3.8836231579464808E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.7196569233553873E-2,5.2499999999999982,{"$error":"#VALUE!"},4.2325291196039921E-2,0.11194809782071399,-2.4484795000000004E-2,-3.3678072200054435E-2,3.7760135783397389E-2,0.19588278002983942,-0.73004840115200886,1.5304004939085618,1.8571428571428572,7.1272514999999995E-2,-0.1079214625,-0.95859307536662264,0.51542711175255962,0.60122461880004252,0.2650330610000286,-9.9312654594210681E-2,{"$f":"MIN(CY$8:CY286)","v":-0.17822972055575281},0.93828954447577417,0.32091487915261568,0.58182343884399712,1.7361000000000001E-2,5.3802607161175998E-2,0.18637769836565188,3.6714200000000002E-2,205464.43107021911,7.4970836314914635E-2,-7.7284478080428376E-2,0.66840004183673285,0.18604198778801107,0.69936345080864415,0.11187830072839566,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12211628180646206,6.2499999999999947,null,0.130150352,0.17007499348094687,1.9353200000000001E-2,3.936399694887642E-2,0.19257032655355347,0.99896915447930013,-0.48372052561439977,0.3515652955999804,2.4090909090909092,0.1281938,-0.12351290000000001,null,null,null,0.39853117348837469,{"$f":"IF(DH286/MAX(DH$8:DH286)-1<0,DH286/MAX((DH$8:DH286))-1,0)","v":-0.11971559214494809},-0.23867281590385003,null,0.51164721606023589,null,1.7361000000000001E-2,116757.21312538077,2.872587153529782E-2,-4.5244017413142545E-2,0.11751417162807187,3.7729938797822049E-2,0.10898025068069606,2.0903663817088525E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5098021356486866E-2,6.2499999999999947]
["2023-04-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.3304656195824881E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.9239943004333285E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1203285360423594E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0772428597852652E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5051500000000003E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.6391000000000002E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.0219000000000011E-3},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":7.6541999999999999E-3},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD288","v":6.6391000000000002E-3},{"$f":"AQ287-DK287","v":-0.22810929528698543},{"$f":"SUMPRODUCT(B287:K287,L287:U287)-$AK$4","v":6.6722175273677435E-3},{"$f":"AL286*(1+AK287)","v":143420.71460379197},{"$f":"(AL287/AL284)-1","v":-6.8193481908591647E-3},{"$f":"(AL287/AL275)-1","v":-1.1351468698570288E-2},{"$f":"(AL287/AL251)-1","v":0.23188030397564852},{"$f":"((AO287+1)^(1/3))-1","v":7.19869633377761E-2},{"$f":"(AL287/AL227)-1","v":0.27379690548254665},{"$f":"((AQ287+1)^(1/5))-1","v":4.9590854571661236E-2},{"$f":"(AL287/AL167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL287/AL107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL287/$AL$7)^(1/AW287))-1","v":5.8590986714248006E-2},6.3333333333333277,{"$f":"AVERAGE(OFFSET(AN287,0,0,-AX$4,1))","v":5.3027995707056456E-2},{"$f":"STDEVA(OFFSET(AK287,0,0,-AX$4,1))*SQRT(12)","v":0.10923648692838911},{"$f":"AK287-DG287","v":-8.9362824726322565E-3},{"$f":"AR287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":-2.5152506298013272E-2},{"$f":"(AX287-$EV287)/$BQ287","v":5.3451849985912341E-2},{"$f":"(AX287-$EV287)/$AY287","v":0.27743575687463273},{"$f":"SKEW(OFFSET(AK287,0,0,-AX$4,1))","v":-0.36224099103028418},{"$f":"KURT(OFFSET(AK287,0,0,-AX$4,1))","v":0.11129120383939695},{"$f":"COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK287,0,0,-AX$4,1)),\"<0\")","v":1.6086956521739131},{"$f":"MAX((OFFSET(AK287,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK287,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ287,0,0,-AX$4,1))/STDEVA(OFFSET(AZ287,0,0,-AX$4,1)))*SQRT(12)","v":-0.84031675856414423},{"$f":"SUMIF(DG168:DG287,\">0\",AK168:AK287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.5311476363557609},{"$f":"SUMIF(DG168:DG287,\"<0\",AK168:AK287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.57483318936936534},{"$f":"((AX287/12)-(BL$5+BD287*(BL$5^2-1)/6+BE287*(BL$5^3-3*BL$5)/24-BD287^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK287,0,0,-AX$4,1)))*SQRT(12)","v":0.24122028797540288},{"$f":"IF(AL287/MAX(AL$8:AL287)-1<0,AL287/MAX((AL$8:AL287))-1,0)","v":-0.10222648593123895},{"$f":"MIN(BM$8:BM287)","v":-0.15904693076036835},{"$f":"CORREL(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))^2","v":0.9357205963671652},{"$f":"AV287/-BN287","v":0.36838803763227246},{"$f":"SLOPE(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))","v":0.56697957951485256},{"$f":"INTERCEPT(OFFSET(AK287,0,0,-AX$4,1),(OFFSET(DG287,0,0,-AX$4,1)))*12","v":-1.7099403279530016E-2},null,{"$f":"V287","v":5.5051500000000003E-3},{"$f":"'Data-Gross'!CG288","v":1.5608500000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V287:AE287)-($BW$4)","v":7.3926125000000013E-3},{"$f":"BW286*(1+BV287)","v":134901.38967750309},{"$f":"(BW287/BW284)-1","v":-2.0223274992302587E-3},{"$f":"(BW287/BW275)-1","v":4.1007259413328168E-3},{"$f":"(BW287/BW251)-1","v":0.20460147202766787},{"$f":"((BZ287+1)^(1/3))-1","v":6.4015112763883941E-2},{"$f":"(BW287/BW227)-1","v":0.2157869370826706},{"$f":"((CB287+1)^(1/5))-1","v":3.9851911676128227E-2},{"$f":"(BW287/BW167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW287/BW107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW287/$AL$7)^(1/CH287))-1","v":5.7737932876283704E-2},5.3333333333333313,{"$f":"BW287*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY287,0,0,-AX$4,1))","v":4.1379903527506097E-2},{"$f":"STDEVA(OFFSET(BV287,0,0,-CJ$4,1))*SQRT(12)","v":0.11195876724002958},{"$f":"BV287-DG287","v":-8.2158874999999996E-3},{"$f":"CC287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":-3.4891449193546281E-2},{"$f":"(CJ287-$EV287)/$BQ287","v":3.2907737639719409E-2},{"$f":"(CJ287-$EV287)/$AY287","v":0.17080387491758697},{"$f":"SKEW(OFFSET(BV287,0,0,-CJ$4,1))","v":-0.73767099858614149},{"$f":"KURT(OFFSET(BV287,0,0,-CJ$4,1))","v":1.5365696877034885},{"$f":"COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV287,0,0,-CJ$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(BV287,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV287,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL287,0,0,-CJ$4,1))/STDEVA(OFFSET(CL287,0,0,-CJ$4,1)))*SQRT(12)","v":-0.97554980029367078},{"$f":"SUMIF(DG168:DG287,\">0\",BV168:BV287)/SUMIF(DG168:DG287,\">0\",DG168:DG287)","v":0.51508906877137106},{"$f":"SUMIF(DG168:DG287,\"<0\",BV168:BV287)/SUMIF(DG168:DG287,\"<0\",DG168:DG287)","v":0.60122461880004252},{"$f":"((CJ287/12)-(CX$5+CP287*(CX$5^2-1)/6+CQ287*(CX$5^3-3*CX$5)/24-CP287^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV287,0,0,-CJ$4,1)))*SQRT(12)","v":0.26504522028540073},{"$f":"IF(BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1<0,BW287/MAX((OFFSET(BW287,0,0,-CJ$4,1)))-1,0)","v":-9.265422206597218E-2},{"$f":"MIN(CY$8:CY287)","v":-0.17822972055575281},{"$f":"CORREL(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))^2","v":0.938401707600097},{"$f":"CG287/-CZ287","v":0.32395232790718792},{"$f":"SLOPE(OFFSET(BV287,0,0,-CJ$4,1),(OFFSET(DG287,0,0,-CJ$4,1)))","v":0.58194119420135459},{"$f":"AI287","v":6.6391000000000002E-3},{"$f":"STDEV(OFFSET(DG287,0,0,-$AX$4,1))","v":5.3800062304643174E-2},{"$f":"DE287*SQRT(12)","v":0.18636888272402624},{"$f":"BU287","v":1.5608500000000001E-2},{"$f":"DH286*(1+DG287)","v":208671.4226425786},{"$f":"(DH287/DH284)-1","v":2.7206150098840531E-2},{"$f":"(DH287/DH275)-1","v":2.6642829864753192E-2},{"$f":"(DH287/DH251)-1","v":0.50190620076953207},{"$f":"((DK287+1)^(1/3))-1","v":0.14519893844291487},{"$f":"(DH287/DH227)-1","v":0.71929087421713223},{"$f":"((DM287+1)^(1/5))-1","v":0.1144738216303347},{"$f":"(DH287/DH167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH287/DH107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH287/$AL$7)^(1/DS287))-1","v":0.12315972712709988},6.3333333333333277,null,{"$f":"AVERAGE(OFFSET(DG287,0,0,-DU$4,1))*12","v":0.13090234736842105},{"$f":"STDEVA(OFFSET(DG287,0,0,-DU$4,1))*SQRT(12)","v":0.16894795503347473},{"$f":"DG287-EO287","v":8.9694000000000006E-3},{"$f":"DN287-(($EV287+(($BQ287*($DN287-$EV287)))))","v":3.9730460760660197E-2},{"$f":"(DU287-$EV287)/$BQ287","v":0.19080133218066675},{"$f":"(DU287-$EV287)/$AY287","v":0.99033264555264167},{"$f":"SKEW(OFFSET(DG287,0,0,-DU$4,1))","v":-0.49065698488528098},{"$f":"KURT(OFFSET(DG287,0,0,-DU$4,1))","v":0.39823870187629806},{"$f":"COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG287,0,0,-DU$4,1)),\"<0\")","v":2.4545454545454546},{"$f":"MAX((OFFSET(DG287,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG287,0,0,-DU$4,1)))","v":-0.12351290000000001},null,null,null,{"$f":"((DU287/12)-(EI$5+EA287*(EI$5^2-1)/6+EB287*(EI$5^3-3*EI$5)/24-EA287^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG287,0,0,-DU$4,1)))*SQRT(12)","v":0.39716099837741314},{"$f":"IF(DH287/MAX(DH$8:DH287)-1<0,DH287/MAX((DH$8:DH287))-1,0)","v":-0.10597567296494259},{"$f":"MIN((OFFSET(EJ287,0,0,-DU$4,1)))","v":-0.23867281590385003},null,{"$f":"DR287/-EK287","v":0.51601908101974669},null,{"$f":"AI287","v":6.6391000000000002E-3},{"$f":"EP286*(1+EO287)","v":117532.37593904148},{"$f":"(EP287/EP284)-1","v":1.4973640121027643E-3},{"$f":"(EP287/EP275)-1","v":-4.6445947683193545E-4},{"$f":"(EP287/EP251)-1","v":7.9982534895750135E-2},{"$f":"((ES287+1)^(1/3))-1","v":2.598003743765509E-2},{"$f":"(EP287/EP227)-1","v":0.11889093178193733},{"$f":"((EU287+1)^(1/5))-1","v":2.27218882777529E-2},{"$f":"(EP287/EP167)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW287+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP287/EP107)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP287/$AL$7)^(1/FA287))-1","v":2.5834976335623372E-2},6.3333333333333277]
["2023-05-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-9.3070069350658681E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.0488170938277657E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.063368546419945E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3998651066659323E-3},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.9376499999999992E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.22153E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.4477199999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.5544599999999999E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD289","v":-1.22153E-2},-0.19743310497757993,-8.9870361458919534E-3,142131.78745757806,2.7673494710920288E-3,-2.0093989541840052E-2,0.17232274796933345,5.4425088401118149E-2,0.24242378359997607,4.436894976570005E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.6321292239979837E-2,6.4166666666666607,5.1620928844234776E-2,0.10927368940278928,-1.3333736145891954E-2,-2.6459115308736195E-2,5.6929126598774818E-2,0.29540041483497287,-0.32306648143151862,8.7694893783051509E-2,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.85212739478544874,0.52530813164366907,0.57483318936936534,0.23921064121506436,{"$f":"IF(AL288/MAX(AL$8:AL288)-1<0,AL288/MAX((AL$8:AL288))-1,0)","v":-0.11029480895299926},{"$f":"MIN(BM$8:BM288)","v":-0.15904693076036835},0.93435337133899621,0.35411744175583987,0.56701191654724281,-1.9870372439496353E-2,null,-5.9376499999999992E-3,{"$f":"'Data-Gross'!CG289","v":4.3467000000000002E-3},-1.2103412499999999E-2,133268.62251141304,7.3704246441184118E-3,-1.2290673887021208E-2,0.15020567502938098,4.775200845705263E-2,0.19045635976990694,3.5482338651277479E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.4451698854910191E-2,5.4166666666666643,{"$error":"#VALUE!"},4.0157268487873814E-2,0.11215717664766288,-1.6450112499999999E-2,-3.5345726423158766E-2,3.6711455643695656E-2,0.19049263310807213,-0.70232118602749583,1.471198905624258,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.9783181684122475,0.507674595923163,0.60122461880004252,0.26369234635059163,-0.10363620229644099,{"$f":"MIN(CY$8:CY288)","v":-0.17822972055575281},0.93632225982809247,0.30551413470839683,0.5825869387221918,-1.22153E-2,5.3775985193760908E-2,0.18628547716533114,4.3467000000000002E-3,209578.45471537908,5.7472375562832578E-2,2.9217136494713136E-2,0.439856888577556,0.12920582424992588,0.68615805751892101,0.1101448701383827,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12222514356132685,6.4166666666666607,null,0.12987972467532469,0.16785276459178128,1.6562E-2,3.9316805063946456E-2,0.19494879346510507,1.0115727730558375,-0.48818420581527117,0.4377904444614984,2.5,0.1281938,-0.12351290000000001,null,null,null,0.39475992033426444,{"$f":"IF(DH288/MAX(DH$8:DH288)-1<0,DH288/MAX((DH$8:DH288))-1,0)","v":-0.10208961742261946},-0.23867281590385003,null,0.51210332897972588,null,-1.22153E-2,116096.6827072333,1.160548504080583E-2,-1.6908359967767406E-2,4.3260016201814189E-2,1.4216926553503484E-2,0.10052114667952372,1.9341435664102846E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.353285678978545E-2,6.4166666666666607]
["2023-06-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.5397616600404935E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.3217823430636088E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9923642725730195E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":6.4184624879313687E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5447499999999993E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":1.18843E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.7223600000000004E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.5229299999999995E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD290","v":1.18843E-2},-0.21077744614154703,3.528233543276342E-2,147146.52885831456,3.2823765496270196E-2,6.7013525223042159E-2,0.19133497894369444,6.0094621594732445E-2,0.29428690258974877,5.2946029521851345E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.1225545504976164E-2,6.4999999999999938,5.1802814456774822E-2,0.11004918736436539,-3.0792964567236583E-2,-2.6277010794260244E-2,5.2764204025117195E-2,0.27166830302110123,-0.36668196475085468,4.5337188133679263E-2,1.6086956521739131,7.0961909724701192E-2,-8.0749807971656123E-2,-0.88832230247521737,0.52559428913691431,0.57483318936936534,0.24232933942835519,{"$f":"IF(AL289/MAX(AL$8:AL289)-1<0,AL289/MAX((AL$8:AL289))-1,0)","v":-7.8903931966208152E-2},{"$f":"MIN(BM$8:BM289)","v":-0.15904693076036835},0.93637148573943862,0.38495270051594405,0.56661284923196487,-1.8315045153642833E-2,null,5.5447499999999993E-3,{"$f":"'Data-Gross'!CG290","v":6.6075300000000003E-2},3.1337167499999999E-2,137444.88365754747,2.638646461346128E-2,7.9274586697680505E-2,0.16903721902508329,5.3439129665274976E-2,0.2281300712315113,4.1954784153413582E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.9532510126865112E-2,5.4999999999999973,{"$error":"#VALUE!"},4.0527732608187102E-2,0.11283344373465208,-3.4738132500000005E-2,-3.7268256162698007E-2,3.2865110907354472E-2,0.1692133724703041,-0.72896060396898643,1.420071843784553,1.8571428571428572,7.1272514999999995E-2,-0.1079214625,-1.0349079906709269,0.50657105097734378,0.60122461880004252,0.26581005473055153,-7.5546699826868347E-2,{"$f":"MIN(CY$8:CY289)","v":-0.17822972055575281},0.9367763706550043,0.33402122800412792,0.58107380251543561,1.18843E-2,5.4254265468977263E-2,0.18794228863919663,6.6075300000000003E-2,223426.41398423418,8.7421374203092261E-2,0.19594043568918318,0.5050643487312958,0.14600106923425527,0.78657526491885199,0.12306337237027876,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13165227887137054,6.4999999999999938,null,0.13838003076923078,0.16816154777709891,5.4191000000000003E-2,4.3840332054167166E-2,0.20556203843676188,1.0583821205961885,-0.50430953958124536,0.41706592680310184,2.5454545454545454,0.1281938,-0.12351290000000001,null,null,null,0.39855523836977663,{"$f":"IF(DH289/MAX(DH$8:DH289)-1<0,DH289/MAX((DH$8:DH289))-1,0)","v":-4.2759919520704126E-2},-0.23867281590385003,null,0.55160148160487199,null,1.18843E-2,117476.41051353086,6.159768368038776E-3,3.0670999444314395E-2,4.2136913191089587E-2,1.3852850145824158E-2,0.1144346702675707,2.1905938476646458E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.5089160587917325E-2,6.4999999999999938]
["2023-07-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.2455868511850548E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.0799408531415406E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.9379410455588895E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.3674096249022623E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3100499999999994E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":9.8551000000000003E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.8650399999999999E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.38766E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD291","v":9.8551000000000003E-3},{"$f":"AQ290-DK290","v":-0.16759181198534923},{"$f":"SUMPRODUCT(B290:K290,L290:U290)-$AK$4","v":2.0770628410173023E-2},{"$f":"AL289*(1+AK290)","v":150202.85473107742},{"$f":"(AL290/AL287)-1","v":4.7288427937494992E-2},{"$f":"(AL290/AL278)-1","v":5.0299071679485996E-2},{"$f":"(AL290/AL254)-1","v":0.16194275467924446},{"$f":"((AO290+1)^(1/3))-1","v":5.1303823915004099E-2},{"$f":"(AL290/AL230)-1","v":0.30290842598117318},{"$f":"((AQ290+1)^(1/5))-1","v":5.4345086690636313E-2},{"$f":"(AL290/AL170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL290/AL110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL290/$AL$7)^(1/AW290))-1","v":6.374417013804079E-2},6.5833333333333268,{"$f":"AVERAGE(OFFSET(AN290,0,0,-AX$4,1))","v":5.1706822983096958E-2},{"$f":"STDEVA(OFFSET(AK290,0,0,-AX$4,1))*SQRT(12)","v":0.11020550031864142},{"$f":"AK290-DG290","v":-1.1354371589826977E-2},{"$f":"AR290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":-2.4491987401312823E-2},{"$f":"(AX290-$EV290)/$BQ290","v":5.2037781252010383E-2},{"$f":"(AX290-$EV290)/$AY290","v":0.26817684926128571},{"$f":"SKEW(OFFSET(AK290,0,0,-AX$4,1))","v":-0.37431580600743741},{"$f":"KURT(OFFSET(AK290,0,0,-AX$4,1))","v":3.3841924712202154E-2},{"$f":"COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK290,0,0,-AX$4,1)),\"<0\")","v":1.6086956521739131},{"$f":"MAX((OFFSET(AK290,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK290,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ290,0,0,-AX$4,1))/STDEVA(OFFSET(AZ290,0,0,-AX$4,1)))*SQRT(12)","v":-0.86389475216286571},{"$f":"SUMIF(DG171:DG290,\">0\",AK171:AK290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.52750610870135761},{"$f":"SUMIF(DG171:DG290,\"<0\",AK171:AK290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.57483318936936534},{"$f":"((AX290/12)-(BL$5+BD290*(BL$5^2-1)/6+BE290*(BL$5^3-3*BL$5)/24-BD290^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK290,0,0,-AX$4,1)))*SQRT(12)","v":0.2428533523004143},{"$f":"IF(AL290/MAX(AL$8:AL290)-1<0,AL290/MAX((AL$8:AL290))-1,0)","v":-5.9772187807006771E-2},{"$f":"MIN(BM$8:BM290)","v":-0.15904693076036835},{"$f":"CORREL(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))^2","v":0.93681679203845625},{"$f":"AV290/-BN290","v":0.40078843290652605},{"$f":"SLOPE(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))","v":0.56794434996351983},{"$f":"INTERCEPT(OFFSET(AK290,0,0,-AX$4,1),(OFFSET(DG290,0,0,-AX$4,1)))*12","v":-1.6564705536187222E-2},null,{"$f":"V290","v":8.3100499999999994E-3},{"$f":"'Data-Gross'!CG291","v":3.2125000000000001E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V290:AE290)-($BW$4)","v":2.0851492499999999E-2},{"$f":"BW289*(1+BV290)","v":140310.81461829619},{"$f":"(BW290/BW287)-1","v":4.0099104640248351E-2},{"$f":"(BW290/BW278)-1","v":5.105209794708343E-2},{"$f":"(BW290/BW254)-1","v":0.15463984486958426},{"$f":"((BZ290+1)^(1/3))-1","v":4.9096681861875213E-2},{"$f":"(BW290/BW230)-1","v":0.23434913349115427},{"$f":"((CB290+1)^(1/5))-1","v":4.3007912989032171E-2},{"$f":"(BW290/BW170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW290/BW110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW290/$AL$7)^(1/CH290))-1","v":6.2538518722001113E-2},5.5833333333333304,{"$f":"BW290*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY290,0,0,-AX$4,1))","v":4.039510595068941E-2},{"$f":"STDEVA(OFFSET(BV290,0,0,-CJ$4,1))*SQRT(12)","v":0.11296573847138795},{"$f":"BV290-DG290","v":-1.1273507500000002E-2},{"$f":"CC290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":-3.5829161102916965E-2},{"$f":"(CJ290-$EV290)/$BQ290","v":3.2120835105554094E-2},{"$f":"(CJ290-$EV290)/$AY290","v":0.16553481234206172},{"$f":"SKEW(OFFSET(BV290,0,0,-CJ$4,1))","v":-0.73294352050008582},{"$f":"KURT(OFFSET(BV290,0,0,-CJ$4,1))","v":1.407896656942532},{"$f":"COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV290,0,0,-CJ$4,1)),\"<0\")","v":1.8571428571428572},{"$f":"MAX((OFFSET(BV290,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV290,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL290,0,0,-CJ$4,1))/STDEVA(OFFSET(CL290,0,0,-CJ$4,1)))*SQRT(12)","v":-1.0132466300071332},{"$f":"SUMIF(DG171:DG290,\">0\",BV171:BV290)/SUMIF(DG171:DG290,\">0\",DG171:DG290)","v":0.50882331872540831},{"$f":"SUMIF(DG171:DG290,\"<0\",BV171:BV290)/SUMIF(DG171:DG290,\"<0\",DG171:DG290)","v":0.60122461880004252},{"$f":"((CJ290/12)-(CX$5+CP290*(CX$5^2-1)/6+CQ290*(CX$5^3-3*CX$5)/24-CP290^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV290,0,0,-CJ$4,1)))*SQRT(12)","v":0.26611383753456525},{"$f":"IF(BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1<0,BW290/MAX((OFFSET(BW290,0,0,-CJ$4,1)))-1,0)","v":-5.6270468771708049E-2},{"$f":"MIN(CY$8:CY290)","v":-0.17822972055575281},{"$f":"CORREL(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))^2","v":0.93677211698123009},{"$f":"CG290/-CZ290","v":0.35088715017335265},{"$f":"SLOPE(OFFSET(BV290,0,0,-CJ$4,1),(OFFSET(DG290,0,0,-CJ$4,1)))","v":0.58215536344769114},{"$f":"AI290","v":9.8551000000000003E-3},{"$f":"STDEV(OFFSET(DG290,0,0,-$AX$4,1))","v":5.4216839507982138E-2},{"$f":"DE290*SQRT(12)","v":0.18781264130726533},{"$f":"BU290","v":3.2125000000000001E-2},{"$f":"DH289*(1+DG290)","v":230603.98753347769},{"$f":"(DH290/DH287)-1","v":0.10510574286190644},{"$f":"(DH290/DH278)-1","v":0.1301546754162779},{"$f":"(DH290/DH254)-1","v":0.47050023796652241},{"$f":"((DK290+1)^(1/3))-1","v":0.13716032698894698},{"$f":"(DH290/DH230)-1","v":0.77781027485984544},{"$f":"((DM290+1)^(1/5))-1","v":0.12195924719640749},{"$f":"(DH290/DH170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH290/DH110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH290/$AL$7)^(1/DS290))-1","v":0.13532188480555818},6.5833333333333268,null,{"$f":"AVERAGE(OFFSET(DG290,0,0,-DU$4,1))*12","v":0.14150813164556963},{"$f":"STDEVA(OFFSET(DG290,0,0,-DU$4,1))*SQRT(12)","v":0.16727277656650202},{"$f":"DG290-EO290","v":2.2269900000000002E-2},{"$f":"DN290-(($EV290+(($BQ290*($DN290-$EV290)))))","v":4.3122173104458358E-2},{"$f":"(DU290-$EV290)/$BQ290","v":0.21015416830338396},{"$f":"(DU290-$EV290)/$AY290","v":1.0830300861943489},{"$f":"SKEW(OFFSET(DG290,0,0,-DU$4,1))","v":-0.52124915814466499},{"$f":"KURT(OFFSET(DG290,0,0,-DU$4,1))","v":0.45667347763295352},{"$f":"COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG290,0,0,-DU$4,1)),\"<0\")","v":2.5909090909090908},{"$f":"MAX((OFFSET(DG290,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG290,0,0,-DU$4,1)))","v":-0.12351290000000001},null,null,null,{"$f":"((DU290/12)-(EI$5+EA290*(EI$5^2-1)/6+EB290*(EI$5^3-3*EI$5)/24-EA290^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG290,0,0,-DU$4,1)))*SQRT(12)","v":0.39881975601935393},{"$f":"IF(DH290/MAX(DH$8:DH290)-1<0,DH290/MAX((DH$8:DH290))-1,0)","v":-1.200858193530685E-2},{"$f":"MIN((OFFSET(EJ290,0,0,-DU$4,1)))","v":-0.23867281590385003},null,{"$f":"DR290/-EK290","v":0.56697652932570652},null,{"$f":"AI290","v":9.8551000000000003E-3},{"$f":"EP289*(1+EO290)","v":118634.15228678276},{"$f":"(EP290/EP287)-1","v":9.3742370043869983E-3},{"$f":"(EP290/EP278)-1","v":6.9971870162222061E-3},{"$f":"(EP290/EP254)-1","v":2.6101422349920966E-2},{"$f":"((ES290+1)^(1/3))-1","v":8.6258548088147258E-3},{"$f":"(EP290/EP230)-1","v":0.11577843704672164},{"$f":"((EU290+1)^(1/5))-1","v":2.2152259136380081E-2},{"$f":"(EP290/EP170)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW290+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP290/EP110)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP290/$AL$7)^(1/FA290))-1","v":2.6295357249203732E-2},6.5833333333333268]
["2023-08-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4955175107274456E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.8052775851083231E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-8.8146701651405941E-3},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.6715754710863572E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.6216E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-8.4726999999999997E-3},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.1865299999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.4536799999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD292","v":-8.4726999999999997E-3},-8.9184519877627544E-2,-6.1641839386017295E-3,149276.97670641198,5.0271578066001243E-2,6.6684401401136517E-2,0.10102369719136517,3.2600241096039317E-2,0.26086118804199443,4.7450371882204578E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.1937420244937647E-2,6.6666666666666599,5.1395118070755134E-2,0.10985237664044201,9.7573160613982687E-3,-2.3966955314806943E-2,5.6333279252303171E-2,0.29026855178541688,-0.33052391042287227,4.4317646887426676E-2,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.82521370258015669,0.52750610870135761,0.57215790429793134,0.2403746592956835,{"$f":"IF(AL291/MAX(AL$8:AL291)-1<0,AL291/MAX((AL$8:AL291))-1,0)","v":-6.5567924985553527E-2},{"$f":"MIN(BM$8:BM291)","v":-0.15904693076036835},0.93775961132717578,0.38942857902902295,0.56603646549306075,-1.7447926562150568E-2,null,2.6216E-3,{"$f":"'Data-Gross'!CG292","v":-1.5921499999999998E-2},-1.3599354999999997E-2,138402.6780399628,3.8524113416945394E-2,6.4623461371907664E-2,0.10778067437078631,3.470828885136501E-2,0.20519832043201558,3.8034298360590801E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.902899759215896E-2,5.6666666666666634,{"$error":"#VALUE!"},4.0320455732706269E-2,0.11320244847831588,2.3221450000000012E-3,-3.3383028836420719E-2,3.6767998544810249E-2,0.18945450773157393,-0.69347027120534943,1.3342844767300677,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.95635794423296772,0.50882331872540831,0.60483009964734502,0.26498162202092274,-6.9104581690865197E-2,{"$f":"MIN(CY$8:CY291)","v":-0.17822972055575281},0.93761582672628285,0.33119615184322665,0.58325366480720597,-8.4726999999999997E-3,5.4252553739608793E-2,0.18793635903472664,-1.5921499999999998E-2,226932.42614596343,8.2804176861367429E-2,0.15944530003305579,0.35004570791962197,0.10522192274139242,0.69429573379425835,0.11121435588851725,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13079657245181453,6.6666666666666599,null,0.137351055,0.16655692972366917,-7.4487999999999985E-3,3.9797028691505726E-2,0.20818910863667103,1.0727362557895586,-0.50146277854381993,0.45652006239252074,2.4782608695652173,0.1281938,-0.12351290000000001,null,null,null,0.39503889760128202,{"$f":"IF(DH291/MAX(DH$8:DH291)-1<0,DH291/MAX((DH$8:DH291))-1,0)","v":-2.7738887298023873E-2},-0.23867281590385003,null,0.54801621188609206,null,-8.4726999999999997E-3,117629.00070470253,1.3198637219750342E-2,2.1668415501076455E-2,6.1287687185647144E-3,2.0387635247329783E-3,0.1014228984734995,1.9508427793147876E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.465381446358017E-2,6.6666666666666599]
["2023-09-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-1.2040745886068063E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":8.0117907750987295E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-5.0281781383077352E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-4.8555422753489244E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-6.9314500000000005E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.19887E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.6828599999999996E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-4.1021000000000002E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD293","v":-2.19887E-2},-0.10855470717610172,-3.0238369684605523E-2,144763.08429936325,-1.6197762716144593E-2,7.7558790889898477E-2,9.8128121846809524E-2,3.1694236757970895E-2,0.22790470378641881,4.191654065927275E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.633375938811569E-2,6.7499999999999929,5.1609064457672285E-2,0.11087763310082839,1.7439530315394473E-2,-2.0880937997987792E-2,6.4133262420037113E-2,0.32766675008485108,-0.30119686363879672,-6.5676248900842449E-2,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.75630274118132279,0.52750610870135761,0.57469881237146492,0.24069117143356109,{"$f":"IF(AL292/MAX(AL$8:AL292)-1<0,AL292/MAX((AL$8:AL292))-1,0)","v":-9.3823627514993291E-2},{"$f":"MIN(BM$8:BM292)","v":-0.15904693076036835},0.93944859513189027,0.35419582835579655,0.56649096466201454,-1.6662916447325267E-2,null,-6.9314500000000005E-3,{"$f":"'Data-Gross'!CG293","v":-4.7677899999999995E-2},-2.7224812500000001E-2,134634.69108082695,-2.0445959878159559E-2,0.1019526840286471,9.578955223276564E-2,3.0961352176593016E-2,0.17340190037007397,3.2498328958876943E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.3081741980530062E-2,5.7499999999999964,{"$error":"#VALUE!"},4.1100594186240909E-2,0.11402695762771889,2.0453087499999995E-2,-3.0299149698383598E-2,4.5583151426296827E-2,0.23289136592892012,-0.65153220697454761,1.1818367921874287,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.88219554416550039,0.50882331872540831,0.60344571980531647,0.26478770224845127,-9.4448034911440382E-2,{"$f":"MIN(CY$8:CY292)","v":-0.17822972055575281},0.93844131157701993,0.29782766765841018,0.58226894270135587,-2.19887E-2,5.4764212469493208E-2,0.18970879686731856,-4.7677899999999995E-2,216112.76462541879,-3.2734040834274336E-2,0.21617323529031851,0.33645941096252052,0.10150191833907818,0.604383282025031,9.9161797385434625E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12093978669770244,6.7499999999999929,null,0.1285919703703704,0.16706979456934734,-2.5689199999999995E-2,3.6364318728174083E-2,0.20002758503933682,1.0219718480543618,-0.46754808019679173,0.3661042768898648,2.375,0.1281938,-0.12351290000000001,null,null,null,0.39095119466098355,{"$f":"IF(DH292/MAX(DH$8:DH292)-1<0,DH292/MAX((DH$8:DH292))-1,0)","v":-7.4094255403317488E-2},-0.23867281590385003,null,0.50671789428429648,null,-2.19887E-2,115042.49189690704,-2.07183604434652E-2,5.0783705431907356E-2,-7.2705888731745549E-3,-2.4294269601602414E-3,7.8760908529024398E-2,1.5278150762423337E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.0977194805787081E-2,6.7499999999999929]
["2023-10-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.1513674776779384E-3},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.1821511114210165E-3},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.5147855379166372E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":-2.0887557710624317E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-5.4439500000000004E-3},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-1.54772E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-2.5925400000000001E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":-3.2170200000000003E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD294","v":-1.54772E-2},{"$f":"AQ293-DK293","v":-5.4856990278295159E-2},{"$f":"SUMPRODUCT(B293:K293,L293:U293)-$AK$4","v":-1.3225822166462738E-2},{"$f":"AL292*(1+AK293)","v":142848.47349015123},{"$f":"(AL293/AL290)-1","v":-4.8962992441744513E-2},{"$f":"(AL293/AL281)-1","v":1.9398966616931856E-2},{"$f":"(AL293/AL257)-1","v":0.10265314204448384},{"$f":"((AO293+1)^(1/3))-1","v":3.3109384179436985E-2},{"$f":"(AL293/AL233)-1","v":0.2892461674352238},{"$f":"((AQ293+1)^(1/5))-1","v":5.212458724886182E-2},{"$f":"(AL293/AL173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((AS293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL293/AL113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((AL293/$AL$7)^(1/AW293))-1","v":5.357321859534725E-2},6.8333333333333259,{"$f":"AVERAGE(OFFSET(AN293,0,0,-AX$4,1))","v":5.2116966610631053E-2},{"$f":"STDEVA(OFFSET(AK293,0,0,-AX$4,1))*SQRT(12)","v":0.10728623666218726},{"$f":"AK293-DG293","v":7.8006778335372624E-3},{"$f":"AR293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":-1.6747250869058344E-2},{"$f":"(AX293-$EV293)/$BQ293","v":6.3083849700482003E-2},{"$f":"(AX293-$EV293)/$AY293","v":0.32769227351464902},{"$f":"SKEW(OFFSET(AK293,0,0,-AX$4,1))","v":-0.25836447454139744},{"$f":"KURT(OFFSET(AK293,0,0,-AX$4,1))","v":5.0727742610644722E-2},{"$f":"COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\">0\")/COUNTIF((OFFSET(AK293,0,0,-AX$4,1)),\"<0\")","v":1.5},{"$f":"MAX((OFFSET(AK293,0,0,-AX$4,1)))","v":7.0961909724701192E-2},{"$f":"MIN((OFFSET(AK293,0,0,-AX$4,1)))","v":-8.0749807971656123E-2},{"$f":"(AVERAGE(OFFSET(AZ293,0,0,-AX$4,1))/STDEVA(OFFSET(AZ293,0,0,-AX$4,1)))*SQRT(12)","v":-0.75726831068188649},{"$f":"SUMIF(DG174:DG293,\">0\",AK174:AK293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.52750610870135761},{"$f":"SUMIF(DG174:DG293,\"<0\",AK174:AK293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.57566196563229799},{"$f":"((AX293/12)-(BL$5+BD293*(BL$5^2-1)/6+BE293*(BL$5^3-3*BL$5)/24-BD293^2*(2*BL$5^3-5*BL$5)/36)*STDEVA(OFFSET(AK293,0,0,-AX$4,1)))*SQRT(12)","v":0.23247057522507197},{"$f":"IF(AL293/MAX(AL$8:AL293)-1<0,AL293/MAX((AL$8:AL293))-1,0)","v":-0.10580855506893028},{"$f":"MIN(BM$8:BM293)","v":-0.15904693076036835},{"$f":"CORREL(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))^2","v":0.94281831530831228},{"$f":"AV293/-BN293","v":0.33683905963620603},{"$f":"SLOPE(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))","v":0.55730382618666041},{"$f":"INTERCEPT(OFFSET(AK293,0,0,-AX$4,1),(OFFSET(DG293,0,0,-AX$4,1)))*12","v":-1.1511979030658127E-2},null,{"$f":"V293","v":-5.4439500000000004E-3},{"$f":"'Data-Gross'!CG294","v":-2.10265E-2},{"$f":"SUMPRODUCT($V$4:$AE$4,V293:AE293)-($BW$4)","v":-1.9964357500000002E-2},{"$f":"BW292*(1+BV293)","v":131946.79597618725},{"$f":"(BW293/BW290)-1","v":-5.9610648436918878E-2},{"$f":"(BW293/BW281)-1","v":4.0738672291598332E-2},{"$f":"(BW293/BW257)-1","v":8.3952488793921365E-2},{"$f":"((BZ293+1)^(1/3))-1","v":2.7235648112075905E-2},{"$f":"(BW293/BW233)-1","v":0.20309597595057194},{"$f":"((CB293+1)^(1/5))-1","v":3.7671896594761778E-2},{"$f":"(BW293/BW173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((CD293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW293/BW113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((BW293/$AL$7)^(1/CH293))-1","v":4.8672314755203727E-2},5.8333333333333295,{"$f":"BW293*($BV$4/12)","v":{"$error":"#VALUE!"}},{"$f":"AVERAGE(OFFSET(BY293,0,0,-AX$4,1))","v":4.1785848510916421E-2},{"$f":"STDEVA(OFFSET(BV293,0,0,-CJ$4,1))*SQRT(12)","v":0.11248625993805511},{"$f":"BV293-DG293","v":1.0621424999999983E-3},{"$f":"CC293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":-3.1199941523158387E-2},{"$f":"(CJ293-$EV293)/$BQ293","v":4.4546173097030184E-2},{"$f":"(CJ293-$EV293)/$AY293","v":0.23139736727943191},{"$f":"SKEW(OFFSET(BV293,0,0,-CJ$4,1))","v":-0.6691744822152037},{"$f":"KURT(OFFSET(BV293,0,0,-CJ$4,1))","v":1.3790706668865504},{"$f":"COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\">0\")/COUNTIF((OFFSET(BV293,0,0,-CJ$4,1)),\"<0\")","v":1.7272727272727273},{"$f":"MAX((OFFSET(BV293,0,0,-CJ$4,1)))","v":7.1272514999999995E-2},{"$f":"MIN((OFFSET(BV293,0,0,-CJ$4,1)))","v":-0.1079214625},{"$f":"(AVERAGE(OFFSET(CL293,0,0,-CJ$4,1))/STDEVA(OFFSET(CL293,0,0,-CJ$4,1)))*SQRT(12)","v":-0.94925153216777103},{"$f":"SUMIF(DG174:DG293,\">0\",BV174:BV293)/SUMIF(DG174:DG293,\">0\",DG174:DG293)","v":0.50882331872540831},{"$f":"SUMIF(DG174:DG293,\"<0\",BV174:BV293)/SUMIF(DG174:DG293,\"<0\",DG174:DG293)","v":0.60958268542122696},{"$f":"((CJ293/12)-(CX$5+CP293*(CX$5^2-1)/6+CQ293*(CX$5^3-3*CX$5)/24-CP293^2*(2*CX$5^3-5*CX$5)/36)*STDEVA(OFFSET(BV293,0,0,-CJ$4,1)))*SQRT(12)","v":0.26332104848989635},{"$f":"IF(BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1<0,BW293/MAX((OFFSET(BW293,0,0,-CJ$4,1)))-1,0)","v":-0.11252679807729604},{"$f":"MIN(CY$8:CY293)","v":-0.17822972055575281},{"$f":"CORREL(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))^2","v":0.93633780835397762},{"$f":"CG293/-CZ293","v":0.27308753334424002},{"$f":"SLOPE(OFFSET(BV293,0,0,-CJ$4,1),(OFFSET(DG293,0,0,-CJ$4,1)))","v":0.58230398879475131},{"$f":"AI293","v":-1.54772E-2},{"$f":"STDEV(OFFSET(DG293,0,0,-$AX$4,1))","v":5.3960425936831091E-2},{"$f":"DE293*SQRT(12)","v":0.18692439864129776},{"$f":"BU293","v":-2.10265E-2},{"$f":"DH292*(1+DG293)","v":211568.66958002243},{"$f":"(DH293/DH290)-1","v":-8.2545484824679494E-2},{"$f":"(DH293/DH281)-1","v":0.10142819971044892},{"$f":"(DH293/DH257)-1","v":0.34410315771351896},{"$f":"((DK293+1)^(1/3))-1","v":0.10359790438464955},{"$f":"(DH293/DH233)-1","v":0.68587887524425128},{"$f":"((DM293+1)^(1/5))-1","v":0.11010810569660134},{"$f":"(DH293/DH173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((DO293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH293/DH113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((DH293/$AL$7)^(1/DS293))-1","v":0.11590449652567769},6.8333333333333259,null,{"$f":"AVERAGE(OFFSET(DG293,0,0,-DU$4,1))*12","v":0.12394672682926833},{"$f":"STDEVA(OFFSET(DG293,0,0,-DU$4,1))*SQRT(12)","v":0.16647874156201486},{"$f":"DG293-EO293","v":-5.5493000000000001E-3},{"$f":"DN293-(($EV293+(($BQ293*($DN293-$EV293)))))","v":4.1236267578681179E-2},{"$f":"(DU293-$EV293)/$BQ293","v":0.1919718221914137},{"$f":"(DU293-$EV293)/$AY293","v":0.99720741779926048},{"$f":"SKEW(OFFSET(DG293,0,0,-DU$4,1))","v":-0.44544472082167968},{"$f":"KURT(OFFSET(DG293,0,0,-DU$4,1))","v":0.35749113315125669},{"$f":"COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\">0\")/COUNTIF((OFFSET(DG293,0,0,-DU$4,1)),\"<0\")","v":2.2799999999999998},{"$f":"MAX((OFFSET(DG293,0,0,-DU$4,1)))","v":0.1281938},{"$f":"MIN((OFFSET(DG293,0,0,-DU$4,1)))","v":-0.12351290000000001},null,null,null,{"$f":"((DU293/12)-(EI$5+EA293*(EI$5^2-1)/6+EB293*(EI$5^3-3*EI$5)/24-EA293^2*(2*EI$5^3-5*EI$5)/36)*STDEVA(OFFSET(DG293,0,0,-DU$4,1)))*SQRT(12)","v":0.38706102033398238},{"$f":"IF(DH293/MAX(DH$8:DH293)-1<0,DH293/MAX((DH$8:DH293))-1,0)","v":-9.3562812542079543E-2},{"$f":"MIN((OFFSET(EJ293,0,0,-DU$4,1)))","v":-0.23867281590385003},null,{"$f":"DR293/-EK293","v":0.48562085332906169},null,{"$f":"AI293","v":-1.54772E-2},{"$f":"EP292*(1+EO293)","v":113261.95624132024},{"$f":"(EP293/EP290)-1","v":-4.5283722620413136E-2},{"$f":"(EP293/EP281)-1","v":2.2888129765688214E-2},{"$f":"(EP293/EP257)-1","v":-1.7898289334011386E-2},{"$f":"((ES293+1)^(1/3))-1","v":-6.0020489626324558E-3},{"$f":"(EP293/EP233)-1","v":8.7726127449092584E-2},{"$f":"((EU293+1)^(1/5))-1","v":1.6960095801968222E-2},{"$f":"(EP293/EP173)-1","v":{"$error":"#DIV/0!"}},{"$f":"((EW293+1)^(1/10))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP293/EP113)^(1/15))-1","v":{"$error":"#DIV/0!"}},{"$f":"((EP293/$AL$7)^(1/FA293))-1","v":1.8391440045181451E-2},6.8333333333333259]
["2023-11-30",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":1.9166330158473077E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.4181040568395672E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.4054112432031545E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":9.0678732920758523E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.7265900000000003E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.6550300000000003E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":6.9976200000000002E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":8.3160799999999993E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD295","v":4.6550300000000003E-2},2.8613677630032974E-2,5.9161643255326815E-2,151299.62391834357,1.3549626047890895E-2,5.3239466025631232E-2,9.0503689499749962E-2,2.9300964561898457E-2,0.35074212545075478,6.197547867455877E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.1697153055410014E-2,6.916666666666659,5.3148857497601849E-2,0.10998861496629397,-3.2163756744673186E-2,-1.9561190912208065E-2,4.8837864027369365E-2,0.24928359153490842,-0.23007935676197397,-7.0376734679083786E-2,1.5,7.0961909724701192E-2,-8.0749807971656123E-2,-0.80228368523462557,0.53267911484055652,0.57566196563229799,0.23633007869120923,{"$f":"IF(AL294/MAX(AL$8:AL294)-1<0,AL294/MAX((AL$8:AL294))-1,0)","v":-5.290671980195305E-2},{"$f":"MIN(BM$8:BM294)","v":-0.15904693076036835},0.94423964473801059,0.38791791052143859,0.56141597329855264,-1.0336412732615059E-2,null,2.7265900000000003E-2,{"$f":"'Data-Gross'!CG295","v":9.1325400000000001E-2},5.7250365000000004E-2,139500.79820640449,7.9342407386409075E-3,5.4136644714948945E-2,6.976436749152648E-2,2.2734036170753757E-2,0.26249869536993065,4.772229988488097E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},5.7877785290540551E-2,5.9166666666666625,{"$error":"#VALUE!"},4.2741566886841401E-2,0.11500813786446966,-3.4075034999999997E-2,-3.3814369701885866E-2,3.0300289206308818E-2,0.15466206535285981,-0.62971386705258303,1.1849700719010481,1.7272727272727273,7.1272514999999995E-2,-0.1079214625,-0.99000041509301973,0.51389977361906136,0.60958268542122696,0.26674079434869746,-6.171863333950256E-2,{"$f":"MIN(CY$8:CY294)","v":-0.17822972055575281},0.93857795119699927,0.32473700295364349,0.58527457988027609,4.6550300000000003E-2,5.4955790671110769E-2,0.19037244322496716,9.1325400000000001E-2,230890.26295688582,1.7440596208039061E-2,0.13839831896333843,0.32212844782072181,9.7550596116846133E-2,0.80309818188770232,0.12513303218314809,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.12860136534059907,6.916666666666659,null,0.135657065060241,0.16830234097889529,4.4775099999999998E-2,4.359636259638125E-2,0.19580234577851918,0.99943584672899199,-0.42958915665574554,0.30236743364168595,2.3199999999999998,0.1281938,-0.12351290000000001,null,null,null,0.39289170681628222,{"$f":"IF(DH294/MAX(DH$8:DH294)-1<0,DH294/MAX((DH$8:DH294))-1,0)","v":-1.0782073822609872E-2},-0.23867281590385003,null,0.53881865370208926,null,4.6550300000000003E-2,118534.33428294057,7.6965167842477644E-3,3.2185141112571092E-2,-1.0338070591312976E-2,-3.4579672852588228E-3,0.13544564312291807,2.5730500530853906E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.4887661659527938E-2,6.916666666666659]
["2023-12-31",{"$f":"IF(B$5=\"\",\"\",HLOOKUP(B$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":3.5172210287098118E-2},{"$f":"IF(C$5=\"\",\"\",HLOOKUP(C$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":2.6553490182039754E-2},{"$f":"IF(D$5=\"\",\"\",HLOOKUP(D$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":5.4572314970069313E-2},{"$f":"IF(E$5=\"\",\"\",HLOOKUP(E$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":4.9538401808720531E-2},{"$f":"IF(F$5=\"\",\"\",HLOOKUP(F$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(G$5=\"\",\"\",HLOOKUP(G$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(H$5=\"\",\"\",HLOOKUP(H$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(I$5=\"\",\"\",HLOOKUP(I$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(J$5=\"\",\"\",HLOOKUP(J$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},{"$f":"IF(K$5=\"\",\"\",HLOOKUP(K$5,'Data-Gross'!$C$2:$DZW$1008,ROW(),FALSE))","v":""},0.25,0.2,0.35,0.2,0,0,0,0,0,0,{"$f":"IF(OR(V$5=\"\",V$5=0),\"\",IF($V$3=0,HLOOKUP(V$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(V$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":2.3021250000000004E-2},{"$f":"IF(OR(W$5=\"\",W$5=0),\"\",IF($V$3=0,HLOOKUP(W$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(W$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":3.3593600000000001E-2},{"$f":"IF(OR(X$5=\"\",X$5=0),\"\",IF($V$3=0,HLOOKUP(X$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(X$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":4.9053399999999997E-2},{"$f":"IF(OR(Y$5=\"\",Y$5=0),\"\",IF($V$3=0,HLOOKUP(Y$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Y$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":5.4993399999999998E-2},{"$f":"IF(OR(Z$5=\"\",Z$5=0),\"\",IF($V$3=0,HLOOKUP(Z$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(Z$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AA$5=\"\",AA$5=0),\"\",IF($V$3=0,HLOOKUP(AA$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AA$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AB$5=\"\",AB$5=0),\"\",IF($V$3=0,HLOOKUP(AB$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AB$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AC$5=\"\",AC$5=0),\"\",IF($V$3=0,HLOOKUP(AC$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AC$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AD$5=\"\",AD$5=0),\"\",IF($V$3=0,HLOOKUP(AD$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AD$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AE$5=\"\",AE$5=0),\"\",IF($V$3=0,HLOOKUP(AE$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AE$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AF$5=\"\",AF$5=0),\"\",IF($V$3=0,HLOOKUP(AF$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AF$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},{"$f":"IF(OR(AG$5=\"\",AG$5=0),\"\",IF($V$3=0,HLOOKUP(AG$5,'Data-Gross'!$AU$2:$ES$1008,ROW(),FALSE),HLOOKUP(AG$5,'Data-Gross'!$C$2:$ES$1008,ROW(),FALSE)))","v":""},null,{"$f":"'Data-Gross'!CD296","v":3.3593600000000001E-2},0.15144183448354331,4.1590907876117515E-2,157592.31263842262,8.8622236816460198E-2,0.13291013828724574,0.10161396851364524,3.2784737706229139E-2,0.48246011395312682,8.1923623195189643E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.7134817310495309E-2,6.999999999999992,5.6427054500602196E-2,0.1080944691970705,-3.8396921238824794E-3,-2.1932849042140323E-2,3.7901782799580987E-2,0.19810153294659791,-0.26489169623171466,2.385309812383829E-2,1.6086956521739131,7.0961909724701192E-2,-8.0749807971656123E-2,-0.92689760237923735,0.54069587029342692,0.57566196563229799,0.23546448581060356,{"$f":"IF(AL295/MAX(AL$8:AL295)-1<0,AL295/MAX((AL$8:AL295))-1,0)","v":-1.3516250435146149E-2},{"$f":"MIN(BM$8:BM295)","v":-0.15904693076036835},0.93739018244219974,0.42210696546949089,0.56497817435714948,-7.648908178393022E-3,null,2.3021250000000004E-2,{"$f":"'Data-Gross'!CG296","v":4.5430599999999995E-2},4.06414025E-2,145170.30629538224,7.8253347112671845E-2,0.12401864329268286,8.1814880606810636E-2,2.6559950494769557E-2,0.37200080858992601,6.5297415687540328E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},6.4093112563742949E-2,5.9999999999999956,{"$error":"#VALUE!"},4.5682108041704091E-2,0.11412065138927822,-4.7891974999999948E-3,-3.8559056549789639E-2,1.8883443779451482E-2,9.8698237489282262E-2,-0.70129196789922177,1.3866681215491377,1.8571428571428572,7.1272514999999995E-2,-0.1079214625,-1.1679962873404763,0.52187211503467534,0.60958268542122696,0.26914876610811189,-2.3585562658803294E-2,{"$f":"MIN(CY$8:CY295)","v":-0.17822972055575281},0.93629791054501754,0.35960956659691168,0.59612765041033267,3.3593600000000001E-2,5.3473840908997754E-2,0.18523881866047845,4.5430599999999995E-2,241379.74613717492,0.11691572941353368,0.26287643181355635,0.33101827946958351,0.10000503564349938,1.0721063625171716,0.1568642722582736,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0.13415274070188921,6.999999999999992,null,0.14053218571428572,0.16778191904986195,1.1836999999999993E-2,5.300780002094363E-2,0.18676617266628881,0.97617215800650503,-0.44970999433342634,0.32023787388262681,2.36,0.1281938,-0.12351290000000001,null,null,null,0.39450051181932344,{"$f":"IF(DH295/MAX(DH$8:DH295)-1<0,DH295/MAX((DH$8:DH295))-1,0)","v":0},-0.23867281590385003,null,0.56207800705687816,null,3.3593600000000001E-2,122516.32929510798,6.4965885865011286E-2,7.9468362233611423E-2,6.3922328283021468E-3,2.1262202594281021E-3,0.18776304507289154,3.5013374449613721E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},2.9435496945390049E-2,6.999999999999992]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(AL292/AL283)-1","v":4.0682525097319289E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(BW292/BW283)-1","v":4.2443917565904821E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(DH292/DH283)-1","v":0.13068192931320199},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(EP292/EP283)-1","v":1.3617784908500408E-2}]

{"sheet":"Data-Gross","index":22,"n_rows":307,"n_cols":151,"rows_kept":307,"cut":false,"hidden":true,"merged":[]}
[null,"Name","Income Allocator","Tactical Bond","Enhncd Gwth","ESG-CoreStk","ESG-CoreBond","TaxAdvBond","Dyn. Inc. Alloc.","Dyn. Bal. Alloc.","Dyn. Ast Alloc.","Dyn. Aggr. Growth","AG Balanced","AG Growth-Inc","AG Growth","Mom.Stock","AG Max","CORE-STK","Patriot","CORE-BND","CORE-MUNI","CS Bond","CS Income","CS Balanced","CS Growth","CS Max","Bond ENCORE","Dyn. Def. Growth ENCORE","Cons. ENCORE","Dyn. Cons. Growth ENCORE","Moderate ENCORE",null,"Growth ENCORE",null,"Mastermind","Platinum Preservation Port.","Platinum Conservative Port.","Platinum Moderate Port.","MF Income","MF Conserv","MF ModCons","MF Balanced","MF ModGrw","MF Growth","MF Aggr","MF Equity",null,"MultiSector Bond","Bond Blend","Tactical Alloc","85%+ Equity","BND","Muni Bond Blend","15-30% Equity","50-70% Equity","Long-Short Equity","85%+ Equity","30-50% Equity","50-70% Equity","70-85% Equity","VGTotalMkt","85%+ Equity","85%+ Equity","VGTotlMkt","BND","MBND","MultiSector Bond","15-30% Equity","30-50% Equity","70-85% Equity","85%+ Equity","Blend","Blend","Blend","Blend","Blend",null,"Blend",null,"MultiSector","MultiSector Bond","15-30% Equity","50-70% Equity","CASH","S&P500","MSBOND","VG Inc.","VG Cons.","VG. Mod.","VG Growth","VG Stock Mkt","TSP-C","TSP-F","TSP-G","TSP-I","TSP-L2020","TSP-L2030","TSP-L2040","TSP-L2050","TSP-LIinc","TSP-S","AVAAX","High Yield Bond","ST Gov't Bond","High Yield Muni","Muni Natl Short","P_BTS","P_CLRK","P_CMG","P_FPA","P_OPB","P_THI","P_SPEC","P_ACRM","REITS","T-Bills","IntGovtB","LrgCap","MidCap","SmCap","IntlStock","RealEstate","Vanguard 500 Index Investor","JPMorgan Intrepid Mid Cap I","Vanguard Small Cap Index Inv","BNY Mellon International Core Equity I","Vanguard Total Bond Mkt","PIMCO High Yield Instl","Vanguard Short-Term Federal Inv","PGIM Gov't Income","Franklin High Yield Tax Free Inc A1","Fidelity® Municipal Income","Vanguard Wellington","Vanguard Windsor","RC Conserv","RC Growth","RC Mod. Growth","RC Most Aggr.","RC Preservation","MF Income","MF Conserv","MF ModCons","MF Balanced","MF ModGrw","MF Growth","MF Aggr","MF Equity","MMP Model","PPP Model","PCP Model","PMP Model"]
[null,"Symbol","INA","TB","EGA","ESGCS","ESGCB","TAB","DIA","DBA","DAA","DAG","AG-BAL","AG-MOD","AG-GRW","MSM","AG-MAX","CORE-STK","PAT","CORE-BND","CORE-MUNI","CS-BND","CS-INC","CS-BAL","CS-GRW","CS-MAX","EBND","EDDG","ECSV","EDCG","EMDT",null,"EGRW",null,"MMP","PPP","PCP","PMP","MF-INC","MF-CON","MF-MCSV","MF-BAL","MF-MGRW","MF-GRW","MF-AGR","MF-EQT",null,"INA","TB","EGA","ESGCS","ESGCB","TAB","DIA","DBA","DAA","DAG","AG-BAL","AG-MOD","AG-GRW","PAT","AG-MAX","CORE-STK","MSM","CORE-BND","CORE-MUNI","CS-BND","CS-INC","CS-BAL","CS-GRW","CS-MAX","EBND","EDDG","ECSV","EDCG","EMDT",null,"EGRW",null,"MMP","PPP","PCP","PMP","Cash","S&P500","MSBond","VG Inc.","VG Cons.","VG. Mod.","VG Growth","VG Stock Mkt","TSP-C","TSP-F","TSP-G","TSP-I","TSP-L2020","TSP-L2030","TSP-L2040","TSP-L2050","TSP-LIinc","TSP-S","AVAAX","High Yield Bond","ST Gov't Bond","High Yield Muni","Muni Natl Short","P_BTS","P_CLRK","P_CMG","P_FPA","P_OPB","P_THI","P_SPEC","P_ACRM","GRE","UTB","IGB","LCS","MCS","SCS","INTL","RE","LCS (VFINX)","MCS (WOOPX)","SCS (NAESX)","INTL (DIERX)","VG Bond","HYB (PHIYX)","ST Govt (VSGBX)","IT Govt (PGVAX)","MuniHYB (FRHIX)","IT Muni (FHIGX)","VWENX","VWNEX","RC Cons.","RC Grwth","RC ModGr","RC MostAgr","RC Pres.","MF-INC","MF-CON","MF-MCSV","MF-BAL","MF-MGRW","MF-GRW","MF-AGR","MF-EQT","MMP","PPP","PCP","PMP"]
[null,null,1.9749999999999998E-3,1.9749999999999998E-3,1.9749999999999998E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.9749999999999998E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.5583333333333334E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.8666666666666666E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.1416666666666667E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,1.3499999999999999E-3,null,null,null,null,null,null,null,null,1.4166666666666668E-3,1.1416666666666667E-3,1.1416666666666667E-3,1.1416666666666667E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"XIUSA000OC;XI","XIUSA04G92;XI",null,"NAS:VASIX","NAS:VSCGX","NAS:VSMGX","NAS:VASGX","NAS:VTSAX","726F875B-8BC4-4ACE-A2C9-473D5FEB0B07;BM","4D7FD279-3272-4B2F-9CD0-C6EA5F58E1E1;BM","D6FE854B-A277-4538-90A1-70238BC3EA95;BM","5596EBC7-BED2-4CD4-A122-691F1BE58544;BM","B890D69C-3722-4E75-B5F3-1F643E3BA6AD;BM","2DD39C51-0B95-45D5-A8D9-36342DA0D63C;BM","72B02BAC-71C2-4B3F-A895-E3BD2778E8D5;BM","B80737F4-B1FA-418A-8DD4-B996601C0ADA;BM","CC8ED90A-2A62-4EF3-AA9A-A0CDE6C3B4F5;BM","5F5CC43A-C5F0-4484-95F8-D940AFC927E7;BM","NAS:AVAAX","$FOCA$HY$$;ca]fo","$FOCA$GS$$;ca]fo","$FOCA$HM$$;ca]fo","$FOCA$MS$$;ca]fo","24E44A95-6661-4B9C-B98A-7164A87E3A72;MD","36886487-ADA5-4DEB-B069-CD7154FC7257;MD","21FA8508-0657-4507-94F5-BD0F10E354EF;MD","3653BB10-BE9C-442F-B62A-EB61132091AA;MD","B23CCB34-7752-4829-8374-AE32E28E54A1;MD","800DE41C-2AFB-49CA-94B9-533D4662023A;MD","E4F43F73-5A42-4B43-8FD6-2D4A953B0F83;MD","0E49D3DD-BBA0-4BE5-B1B8-0A9767110D89;MD","DB3EDC3D-085F-42D3-822B-8A7319ECBFF4;MD","F4918B68-ED5C-49B3-B44F-DF7F2FD3B086;BM","9DDDBCAF-80C0-4240-85B2-3F01565288D1;BM","B257A456-499C-4AA1-9EFE-997402513B5D;BM","9A00989F-2A29-441A-A2B8-E7A45F600322;BM","1CF38230-E9DB-4C6A-BBFB-9D1C83C198CB;BM","461B9BD5-A4BC-426E-B06D-9EA42F7C8690;BM","E3BEFA2D-D6F4-4318-BB83-EA110DA031CF;BM","NAS:VFINX","NAS:WOOPX","NAS:NAESX","NAS:DIERX","NAS:VBTLX","NAS:PHIYX","NAS:VSGBX","NAS:PGVAX","NAS:FRHIX","NAS:FHIGX","NAS:VWENX","NAS:VWESX",null,null,null,null,null,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3,1.3500000000000001E-3]
[null,"15 year Return",3.0964827103464376E-2,3.268164398603135E-2,5.4935742093047413E-2,9.5324095374799578E-2,7.9498329362814868E-3,3.9432122764019306E-2,3.251733594039008E-2,5.8461328561762782E-2,5.3565847262595057E-2,8.7320141734313905E-2,7.2911120544678631E-2,9.0504433089455771E-2,0.10629329069690452,0.11059585438571684,0.11112301063871066,0.11461887983337848,0.15531284960634095,1.6219580063495664E-2,1.4645599166300372E-2,4.2012867355923245E-2,4.1919971662515154E-2,8.7390746288112497E-2,0.10915641360463169,9.8160707855511342E-2,5.4914403514851218E-2,5.3271936237403006E-2,6.0611274665845372E-2,6.199752725111507E-2,6.5915815921767207E-2,7.1141986125422552E-2,7.3119458655702019E-2,8.16720006563878E-2,1.462844406224173E-2,1.9759345458685518E-2,3.0437313349598316E-2,4.2526281855861825E-2,3.5720798472995252E-2,5.3158897853527121E-2,6.0095688518856827E-2,6.861117454177168E-2,7.7836666640890728E-2,8.427584754101769E-2,9.558345169060134E-2,0.10558896395700512,null,4.1449617481516432E-2,3.4438262702433109E-2,4.9687751650580259E-2,4.9620182155323045E-2,4.3294466195998416E-2,2.8551487879994619E-2,4.0266352777405201E-2,7.5075386678327583E-2,4.3294466195998416E-2,9.2744134594140659E-2,5.2732663050451878E-2,7.5075386678327583E-2,8.1243456699538363E-2,9.2744134594140659E-2,9.2744134594140659E-2,9.2744134594140659E-2,0.1378331256500076,2.441788689058888E-2,3.4020094809505741E-2,4.1449617481516432E-2,4.0266352777405201E-2,5.2732663050451878E-2,8.1243456699538363E-2,9.2744134594140659E-2,3.9377160012907364E-2,3.8832771206896766E-2,4.1283311387487309E-2,4.9798906032788803E-2,4.3063807135153676E-2,5.5817543377354673E-2,4.5497077967363797E-2,6.6304125674305325E-2,4.1449617481516432E-2,4.1449617481516432E-2,4.0266352777405201E-2,7.5075386678327583E-2,1.187512441868166E-2,0.14145561718625888,4.1449617481516432E-2,4.3036992588336265E-2,6.0352488397219073E-2,7.7367668776832543E-2,9.3034989261804979E-2,0.1378331256500076,0.12753380355667177,2.7900468339095541E-2,2.3941642634799143E-2,6.3135617863275595E-2,5.1648240441585669E-2,7.6989004989464593E-2,8.570247855058577E-2,9.1654621544743575E-2,4.2932495863430287E-2,0.11997695442631584,2.9886278320310655E-2,5.7030855658591451E-2,1.1218023942387134E-2,4.2241651489703935E-2,1.4426913082457471E-2,1.4371805762662282E-2,{"$error":"#VALUE!"},1.6952690993074837E-2,7.5510302248348316E-2,2.5943037683854975E-2,2.1463351161524535E-2,6.2569206912814312E-2,4.9879554233469348E-2,8.0077108705093547E-2,9.7595699758687982E-3,2.5643788168589587E-2,0.14090242632269878,0.12210921426197796,0.10552039035608685,5.9350824849376815E-2,9.6609571567785713E-2,0.13987612957989604,0.10658080118678903,0.11659870139201156,6.0195151029790228E-2,1.5005739504702298E-2,6.1999031820814565E-2,1.5116780290527654E-2,1.6184375456725464E-2,3.8106334143890308E-2,3.4809900965386609E-2,8.8490839942655608E-2,6.6308778050138129E-2,5.220112108626962E-2,8.5807448809598563E-2,7.5601230865658398E-2,9.3932280882337738E-2,3.7469619612066518E-2,1.9112955827666589E-2,3.6293569091569333E-2,4.3127500162590815E-2,5.1516747350384362E-2,6.0605274663356301E-2,6.6948310363961649E-2,7.8086812217171842E-2,8.7941964209241608E-2,2.8582357378716727E-2,4.1449617481516432E-2,4.0266352777405201E-2,7.5075386678327583E-2]
[null,"Risk",-0.11565428865578202,-0.12967896445368382,-0.43991781798154062,-0.49875928391470936,-0.33555083510264694,-5.8625656359336462E-2,-0.13698123011774355,-0.23102521555125821,-0.21673629664085498,-0.45811122386456193,-0.2009179021779498,-0.32146076022632764,-0.41364236405603028,-0.36388899214279191,-0.48186953664808052,-0.5169313264550478,-0.49731764376881304,-0.202530040615994,-0.16680713396395586,-8.1399817867620405E-2,-0.11811804572572882,-0.19511346760784121,-0.37153752605503754,-0.48186716747952885,-8.0239547279930004E-2,-9.3503176564436741E-2,-0.13511081722796683,-0.10269745991377786,-0.2097933571351922,-0.19116691264344743,-0.35845857281766558,-0.32364237329366335,-0.15662770507598051,-0.12978764577306054,-0.14235779828128436,-0.23880029525595103,-0.15035267656978069,-0.18794083763593006,-0.2383416468341949,-0.29470583728040545,-0.34638739073080493,-0.39729661730993371,-0.4683167379837655,-0.52827090538984067,null,-0.18725001128286145,-0.15290184461312828,-0.33847348474404348,-0.39614817890275289,-0.22688337554093119,-0.14366914219874571,-0.20807819950122419,-0.37799930443988128,-0.22688337554093119,-0.51199317422419721,-0.25412438514875613,-0.37799930443988128,-0.45212240352645927,-0.51199317422419721,-0.51199317422419721,-0.51199317422419721,-0.50844997830817951,-0.1756767165296278,-0.17617140021625066,-0.18725001128286145,-0.20807819950122419,-0.25412438514875613,-0.45212240352645927,-0.51199317422419721,-0.17703602833794563,-0.17659060186785402,-0.19698571432493162,-0.21768093864419114,-0.22232221785417883,-0.27003114757445512,-0.27671140139395145,-0.34477354938611549,-0.18725001128286145,-0.18725001128286145,-0.20807819950122419,-0.37799930443988128,0,-0.50948740112411772,-0.18725001128286145,-0.16725247460020776,-0.27957912475952362,-0.37843401548893063,-0.47551468424147991,-0.50844997830817951,-0.50926199703831432,-0.16735753352961191,0,-0.57160926596912387,-0.19105253302470793,-0.34813938400175914,-0.40481448077829341,-0.45522712595281878,-0.1002839429155945,-0.52222212192216988,-0.13379655250831812,-0.32156792423694369,-6.9560586961672444E-2,-0.29205915215612144,-4.5528282193640024E-2,-0.24313377099564537,{"$error":"#VALUE!"},-0.13907379402520381,-0.29576155014203709,-0.11292324872752835,-0.11547617268370636,-8.9799928554708308E-2,-0.13831999705759457,-0.63679344464717214,-3.9134213693634567E-3,-0.23182106005057124,-0.50886810090126577,-0.49600621928375455,-0.52688264975490151,-0.56551998962158656,-0.69698209103017983,-0.50969213582120609,-0.53352743676424774,-0.53948188631286764,-0.60698813445794664,-0.25745092011650994,-0.30247645833149228,-6.9117749429146391E-2,-0.20792358703487168,-0.18245451071052898,-0.15117870433983616,-0.4684154413303584,-0.30570278931982564,-0.21127264953770664,-0.43957868215895168,-0.36300363429103677,-0.51331810100424891,-0.11766808476446311,-0.16606717379344071,-0.19898683590359922,-0.25491381134645319,-0.31012729450059273,-0.36074889881146965,-0.41060931672325662,-0.48015735703894147,-0.53885955495670279,-9.0822865384268092E-2,-0.18725001128286145,-0.20807819950122419,-0.37799930443988128]
[null,"Up Cap %",0.31045818540088016,0.32738312556973309,0.78703364775754159,0.95303215359723192,0.14191390128236772,0.18541765851098421,0.3376481081284719,0.58500379086942811,0.4235751711800903,0.8503562688600137,0.63876439949040908,0.82875769565194912,0.93195270425829602,0.76816810785150202,1.0485052168005802,1.026665635133474,1.0298745783244647,0.12602006180971342,0.15404901481430713,0.31845313416004845,0.37816644634353119,0.76906751557812958,0.97384206013070185,0.99565856532927077,0.31553566908915343,0.32913062216965688,0.41086197460863377,0.39789901215289714,0.50618261837733391,0.47750613967656602,0.64915288112346448,0.58548583647864361,0.28202460372439575,0.29229987046450062,0.3828082097356077,0.49708272449230695,0.26442660778539817,0.43275971557466469,0.5153025081605378,0.59869431760970526,0.68593561850884055,0.76352918359109634,0.88875302969980929,1.0048576810766803,null,0.29307976878758568,0.24279662024625964,0.55423539838319169,0.61244817189479461,0.39514272447886672,0.13188998633524804,0.34188283785852214,0.6493177992964807,0.39514272447886672,0.91714910995488841,0.44477195108117995,0.6493177992964807,0.78179486243049834,0.91714910995488841,0.91714910995488841,0.91714910995488841,1.0273868228923853,0.12375760247372503,0.14723262779039711,0.29307976878758568,0.34188283785852214,0.44477195108117995,0.78179486243049834,0.91714910995488841,0.27799411042549249,0.30239481721422373,0.3302252495970468,0.38486391616387505,0.38245661840947054,0.46520933865124603,0.4608041025064652,0.59002143929758133,0.29307976878758568,0.29307976878758568,0.34188283785852214,0.6493177992964807,4.7559298576562159E-2,1,0.29307976878758568,0.31058441559559014,0.48341540874460909,0.65396664768934487,0.83100771696203179,1.0273868228923853,0.96761600089723265,0.13320296949234514,7.9974443583249483E-2,0.89488306386221594,0.36179615643987284,0.62532925765821146,0.72440936819232371,0.81295505169627569,0.26751925452072078,1.1426100500231433,0.14431161925551425,0.43005527479639249,5.5545270559200943E-2,0.19868115469279257,6.5101685789417385E-2,0.26732227935089081,{"$error":"#VALUE!"},0.2867981463718251,0.7056919798189546,0.22589909019700233,0.28236142652776364,0.31543905621337615,0.31414653834699424,0.70894171763168012,4.3175373830868252E-2,6.3259678957592366E-2,0.99782787970987918,1.1058035043218055,1.1542628558100021,0.89973412358169857,0.98355556042210057,0.99662216526543734,1.0576896184444093,1.1613639761519041,0.90488317151436348,0.10439235379868442,0.44640146217020193,6.7651776072009534E-2,8.4583414909524521E-2,0.19046059428758022,0.15471304479903217,0.82854160701787771,0.56030370559182574,0.42537862410140653,0.78310177938012515,0.65206216881373591,0.92567720995100744,0.27622841287523237,0.22258635299392363,0.39091746066823813,0.47345976087698877,0.55685058885124139,0.64408988869929729,0.72168426501496907,0.84690668119264545,0.96301037703651771,0.27093270214115944,0.29307976878758568,0.34188283785852214,0.6493177992964807]
[null,"Down Cap %",2.1237943241172477E-2,2.3937321395036577E-2,0.55544880208656522,0.94006314316288431,-5.1491292784383566E-2,-0.12802143447419739,9.5357933590483779E-2,0.43210449333454692,-9.4169053872478776E-3,0.79760846521764805,0.45997716666824695,0.69564354782881854,0.84544340323523137,0.39465300957237071,0.97762503800507727,1.0294686635107331,0.68763034608805673,-9.3616050503258955E-2,1.4110560274993592E-2,3.0458086407912904E-2,0.14237577354901643,0.55385398699917043,0.85374801691095337,1.0053162592448657,1.7085900203285723E-2,5.4593745025061431E-2,0.12479066205119337,0.14089928472262558,0.23222307812636228,0.25250668920595615,0.39285988005371042,0.40867474278157279,0.1067457751007346,9.2915997548565069E-2,0.19331807581046193,0.36323054801629712,2.3867182916332819E-2,0.24267809141105862,0.35459756110977442,0.46296058715977612,0.5737785025667973,0.68044688714916468,0.84472725569802631,0.99803707170900047,null,0.17965272551427325,0.14882850961401853,0.59823250687054463,0.62935495804568142,0.36909370429626731,3.1501761388344693E-2,0.28259426278204203,0.65445579254662078,0.36909370429626731,0.98019974581353908,0.40865015258656007,0.65445579254662078,0.83242449820203324,0.98019974581353908,0.98019974581353908,0.98019974581353908,1.0273340307315766,-6.4336361583666901E-2,-8.4716992000702512E-2,0.17965272551427325,0.28259426278204203,0.40865015258656007,0.83242449820203324,0.98019974581353908,0.17041015158730985,0.22189694206868271,0.25432544733785994,0.31331085046158513,0.33815731724414949,0.41202557693868164,0.46375077912361617,0.57245592573766402,0.17965272551427325,0.17965272551427325,0.28259426278204203,0.65445579254662078,-4.1883673888023262E-2,1,0.17965272551427325,0.20209692591873921,0.42442612618210485,0.63369048492410029,0.87408851364994933,1.0273340307315766,0.99551860991479157,-6.924536065685348E-2,-7.5717991698644987E-2,1.0125731095948334,0.27595300827308278,0.59138790653175255,0.71386101352131859,0.82829143049019305,0.16018162894903307,1.1161273071425062,-1.3450739797684493E-2,0.36305727548646799,-6.9199917065195224E-2,9.3658535406121582E-2,-3.4045444113877985E-2,2.6234351404941941E-2,0.20442667062161218,0.19342268301807972,0.56736536506493096,0.1365681952162153,0.11077655817870473,9.152677167874694E-2,2.4182732714802738E-4,0.46568801769441392,-4.1100598260694336E-2,-0.20865553437989673,0.99992395374286047,1.020404111834271,1.1566216840381514,1.0527143268403165,0.83073995763939446,1.0018524849376531,1.0361014054109574,1.1269004811711931,1.0242970441077333,-6.0097127301661057E-2,0.32892108851340196,-9.070110965122305E-2,-7.5940980080273557E-2,5.286245609489032E-2,-2.6055021175336306E-2,0.82047284531280362,0.50392223045843842,0.3436350782385667,0.76711425956186352,0.6108794192780832,0.94448977323909455,0.17210343588454061,5.8507330832021844E-2,0.27701912749730423,0.38882442634389175,0.49704268596760137,0.60772085024245526,0.71425159900558877,0.87833253804951061,1.0314644823690284,0.10780154298327374,0.17965272551427325,0.28259426278204203,0.65445579254662078]
[8,null,-2.6307099795837452E-2,1.4968479847215832E-2,-0.23704251216339778,-0.35781405231134933,1.8417675344614581E-2,3.7380973737612067E-2,0.1123150911033326,-0.11774162753980144,0.17971959921565772,-0.30947216799182387,-0.11298427869602556,-0.20482205039331003,-0.28131295726436778,-7.2379944100348981E-2,-0.3592892366815178,-0.37752486146269448,-0.35235169512804632,5.2997216070961972E-2,-0.10935130580527352,-7.2460830328920922E-3,-2.9961940861290781E-2,-0.13123581015842944,-0.27175111466840274,-0.37019271674749832,8.4486253290427804E-3,7.5740363078248718E-2,-3.7587882823724827E-2,-2.1477105980457156E-2,-8.2396381672739549E-2,-8.7816848071313736E-2,-0.14730131955058767,-0.14848068583338037,-1.3321744647165845E-2,2.7401007236524277E-2,-9.7803039195252239E-3,-0.10250943620013242,-1.9823891674460747E-2,-0.1109125603436717,-0.14549724909418327,-0.1892274179913358,-0.23127334133499355,-0.27253230124769789,-0.33200836330370753,-0.38471705046232374,null,-0.14851800011993421,-0.12068015999059545,-0.24744593777361512,-0.30257792318238153,-0.16917141381338663,-0.13286659824433389,-0.16062152868926882,-0.28055459004476468,-0.16917141381338663,-0.3851312239852227,-0.18949026079214937,-0.28055459004476468,-0.34323633092814365,-0.3851312239852227,-0.3851312239852227,-0.3851312239852227,-0.36988239793470834,5.0525977506788333E-2,5.0109905774349928E-2,-0.14851800011993421,-0.16062152868926882,-0.18949026079214937,-0.34323633092814365,-0.3851312239852227,-0.14018779913087098,-0.14631180605613947,-0.1608722099946035,-0.18187192229628302,-0.18118045304822072,-0.21771577664181185,-0.21094688387699201,-0.26648556385323874,-0.14851800011993421,-0.14851800011993421,-0.16062152868926882,-0.28055459004476468,1.5068926121857285E-2,-0.36997833111002054,-0.14851800011993421,-0.10525388223993382,-0.19520815401063762,-0.26496554912981962,-0.34393341535749045,-0.36988239793470834,-0.369959007002166,5.4617494343481621E-2,3.7322440108903177E-2,-0.42425788424559641,-0.12400165820051068,-0.23972897924219783,-0.28394341448718119,-0.32458809502091268,-5.9651827478663599E-2,-0.38318460318024383,-4.8331704882795257E-2,-0.26673250722713449,4.2504888719104406E-2,-0.25659329769405781,6.147584336727574E-3,0.13830890944132568,-2.6061167034374777E-2,-3.1562291822480493E-2,-0.21654165113907631,-5.2837539206089024E-2,7.0943168810603252E-2,-5.0161226450920027E-2,0.30913361506492998,-0.32311268639605195,1.7511653273570182E-2,0.18028859644718409,-0.36954707272852771,-0.36194119195447327,-0.33640840412117134,-0.4314272941664723,-0.40018414766014587,-0.37020700075665314,-0.39432596165252498,-0.36070303255270053,-0.47940460055372602,0.11628173565954358,-0.23688566260048805,7.0430840918066284E-2,3.2979996666417488E-2,-0.17208254436230686,-4.6135197664164962E-2,-0.33808897702911256,-0.20701850544502554,-0.13482045949110211,-0.3134056999164333,-0.25204548998254428,-0.38467662522423218,-5.6818971536074514E-2,-3.5616600289156697E-2,-0.12535657128729738,-0.15942646273722527,-0.20250387864111274,-0.24391966299349888,-0.28455802187814416,-0.34313485467479943,-0.39504151693034351,3.2370724863513001E-3,-0.14851800011993421,-0.16062152868926882,-0.28055459004476468]
[9,"2000-01-01",3.8E-3,3.8E-3,-7.0100095388684301E-3,-1.5981889163565539E-2,-4.7433300682404216E-3,-2.3894951537466237E-3,1.6640000000000002E-2,-1.2506049999999998E-2,-2.0860000000000004E-2,-4.1652099999999997E-2,-1.4636999999999997E-2,-2.5835E-2,-2.6823E-2,-8.36866094583123E-2,6.6E-3,-3.5700000000000003E-2,-9.1891817091219283E-2,-1.4449999999999997E-3,-7.7999999999999996E-3,-2.4768870330934712E-3,5.2500000000000003E-3,-6.8949999999999992E-3,-1.21E-2,-1.21E-2,3.8E-3,1.0220000000000002E-2,1.6379980922263141E-3,-1.091814999999999E-3,-5.2400381554737214E-4,-9.835629999999998E-3,-3.7670066772079011E-3,-1.892605E-2,7.9999999999999993E-4,3.3999999999999994E-3,-5.7000000000000002E-3,-2.46E-2,-1.1930309164158343E-2,-2.1628005263565748E-2,-2.8991985552573724E-2,-3.3212050542523373E-2,-3.6803332472603555E-2,-4.1337788992429313E-2,-4.8296669537119058E-2,-5.4513915278471013E-2,null,-7.3895999999999996E-3,-3.6833500000000002E-3,-3.2420299999999999E-2,-2.8165900000000001E-2,-1.8598900000000002E-2,-6.0873999999999998E-3,-1.3676200000000001E-2,-2.70846E-2,-1.8598900000000002E-2,-3.1075400000000003E-2,-1.5887100000000001E-2,-2.70846E-2,-2.8073399999999998E-2,-3.1075400000000003E-2,-3.1075400000000003E-2,-3.1075400000000003E-2,-4.1841999999999997E-2,-1.7363000000000001E-3,-3.7850000000000002E-3,-7.3895999999999996E-3,-1.3676200000000001E-2,-1.5887100000000001E-2,-2.8073399999999998E-2,-3.1075400000000003E-2,-6.2777249999999996E-3,-9.4210249999999995E-3,-1.1283865000000001E-2,-1.2186225E-2,-1.6290005E-2,-1.3383465000000001E-2,-2.3799214999999999E-2,-1.8120625000000001E-2,-7.3895999999999996E-3,-7.3895999999999996E-3,-1.3676200000000001E-2,-2.70846E-2,4.6905999999999996E-3,-5.0242500000000002E-2,-7.3895999999999996E-3,-5.4599000000000002E-3,-1.52319E-2,-2.4752399999999997E-2,-5.0242500000000002E-2,-4.1841999999999997E-2,-5.0242500000000002E-2,-7.3895999999999996E-3,4.6905999999999996E-3,-5.0242500000000002E-2,-5.4599000000000002E-3,-1.52319E-2,-2.4752399999999997E-2,-5.0242500000000002E-2,-4.1841999999999997E-2,-5.0242500000000002E-2,-9.3515999999999998E-3,-4.7115000000000004E-3,-2.6551999999999999E-3,-1.14447E-2,-7.3010000000000002E-4,5.8160699307119312E-3,-1.3676200000000001E-2,-3.6833500000000002E-3,-4.2058803858318061E-2,null,-1.0426540749422952E-2,-6.3982403382362163E-3,-6.3982403382362163E-3,0,4.6035046035044491E-3,-4.5903263336133371E-3,-5.0380728433549793E-2,-2.8301885777421543E-2,-1.6949147369462958E-2,-6.2194303375931244E-2,6.0912813851281555E-3,-5.0321400000000002E-2,-3.5457299999999997E-2,-1.6949099999999998E-2,-7.7139200000000005E-2,-3.6367000000000001E-3,-4.4663000000000003E-3,-1.8180000000000003E-4,-1.1253999999999999E-3,-8.9453999999999992E-3,-5.6172000000000001E-3,-4.2280044900264373E-2,-2.8101475049719493E-2,-2.0287841092391234E-2,-4.0076951593813422E-2,-3.2971144980077027E-2,-4.6711631513216452E-2,-1.1911686658369058E-2,-1.3280309164158344E-2,-2.2978005263565748E-2,-3.0341985552573725E-2,-3.456205054252337E-2,-3.8153332472603552E-2,-4.268778899242931E-2,-4.9646669537119055E-2,-5.586391527847101E-2,-2.4465398194976062E-3,-7.3895999999999996E-3,-1.3676200000000001E-2,-2.70846E-2]
[10,"2000-02-01",7.7000000000000002E-3,7.7000000000000002E-3,4.0759050037230432E-2,1.0544394644046922E-2,8.4487696936331007E-3,7.3136412430121929E-3,-5.2999999999999992E-3,1.7232063000000002E-2,-2.919999999999999E-3,3.9764126000000004E-2,1.0553E-2,9.9419999999999994E-3,3.9906000000000004E-2,0.28615347203603703,0.1444,7.9899999999999999E-2,-5.7381319977015455E-2,1.3121666666666667E-2,1.5200000000000002E-2,9.5814033208352165E-3,-7.4499999999999992E-3,8.0760000000000033E-3,1.4730000000000004E-2,1.4730000000000004E-2,7.7000000000000002E-3,1.2000000000000005E-3,1.4311810007446087E-2,1.0559618900000001E-2,2.0923620014892171E-2,1.7319237800000001E-2,3.08413350260613E-2,2.3732063000000001E-2,2.9499999999999998E-2,1.6199999999999999E-2,-7.7999999999999996E-3,-8.0000000000000004E-4,1.1482834891018794E-2,1.3745819580407919E-2,1.3882620481704671E-2,1.5294411894670994E-2,1.6972366506098385E-2,1.8282360633038047E-2,2.0207165665265408E-2,2.2138426902228042E-2,null,1.35823E-2,8.2460999999999993E-3,8.5570999999999998E-3,2.8942100000000002E-2,1.43892E-2,7.1783999999999997E-3,9.6249999999999999E-3,8.6917999999999995E-3,1.43892E-2,3.1267200000000002E-2,9.3030999999999999E-3,8.6917999999999995E-3,3.8656099999999999E-2,3.1267200000000002E-2,3.1267200000000002E-2,3.1267200000000002E-2,2.5447700000000004E-2,1.17599E-2,8.6407999999999988E-3,1.35823E-2,9.6249999999999999E-3,9.3030999999999999E-3,3.8656099999999999E-2,3.1267200000000002E-2,1.1981439999999999E-2,1.0002790000000001E-2,1.0976399999999999E-2,1.0514290000000001E-2,9.9713599999999986E-3,1.7286910000000003E-2,8.4638000000000005E-3,2.0823890000000001E-2,1.35823E-2,1.35823E-2,9.6249999999999999E-3,8.6917999999999995E-3,4.7421999999999994E-3,-1.8929600000000001E-2,1.35823E-2,1.09803E-2,1.34501E-2,1.7484599999999999E-2,-1.8929600000000001E-2,2.5447700000000004E-2,-1.9299999999999984E-2,1.2199999999999989E-2,5.3000000000000824E-3,4.9300000000000122E-2,1.0244000000000142E-2,1.5055000000000041E-2,1.6286000000000023E-2,2.1014000000000088E-2,8.4889999999999688E-3,0.10000000000000009,1.35017E-2,9.2823999999999997E-3,7.2097999999999997E-3,1.0149399999999999E-2,4.2074E-3,3.7997715910615959E-3,9.6249999999999999E-3,2.8181159777810993E-2,-5.0969357711229242E-2,null,6.3533407640714579E-4,-4.1419426472417697E-3,-4.1419426472417697E-3,-3.4314305676982904E-2,4.3695491500370665E-3,1.0009894172853251E-2,-1.8973302182737184E-2,6.9600292851059065E-2,0.16508617310684984,2.8315705517217626E-2,-1.5136406268897118E-2,-1.9063199999999999E-2,9.6963199999999999E-2,0.16508620000000002,1.52373E-2,1.00918E-2,2.4624999999999998E-3,5.6950999999999998E-3,1.05705E-2,9.4254000000000004E-3,1.3528400000000001E-2,1.6227529524291517E-2,8.1755103095797477E-3,8.06406897262546E-3,1.395174132817667E-2,9.0170841049179717E-3,3.4890872272134832E-2,7.2647949250068677E-3,1.0132834891018794E-2,1.2395819580407919E-2,1.253262048170467E-2,1.3944411894670994E-2,1.5622366506098384E-2,1.6932360633038046E-2,1.8857165665265407E-2,2.0788426902228041E-2,1.9945319241103654E-3,1.35823E-2,9.6249999999999999E-3,8.6917999999999995E-3]
[11,"2000-03-01",5.1999999999999998E-3,5.1999999999999998E-3,3.1240974378574576E-2,7.2627852589714201E-2,1.2825276056930329E-2,1.6375443418512381E-2,2.1990000000000003E-2,2.8060400000000003E-2,4.9840000000000009E-2,3.4130800000000003E-2,3.0325000000000001E-2,5.2877E-2,3.3452000000000003E-2,-3.20986959137236E-2,4.3099999999999999E-2,3.6999999999999998E-2,0.13584449932984022,1.6119999999999999E-2,2.418E-2,-4.0881704167534689E-3,2.0900000000000002E-2,5.7593999999999992E-2,7.3319999999999996E-2,7.3319999999999996E-2,5.1999999999999998E-3,1.3595000000000001E-2,1.0408194875714916E-2,1.2058120000000002E-2,1.5616389751429831E-2,1.3879240000000001E-2,2.3428682065002201E-2,1.96654E-2,-1.11E-2,-2.0999999999999999E-3,1.7000000000000001E-2,2.7199999999999998E-2,1.9461534090330173E-2,2.7934854268294933E-2,3.2274399929174392E-2,3.6591406122664684E-2,4.0912723107013028E-2,4.5290144439218007E-2,5.1920984600006194E-2,5.8159327745473312E-2,null,1.9356E-3,-4.2419999999999992E-3,4.9642099999999995E-2,2.2301799999999997E-2,7.1426999999999992E-3,1.1087650000000001E-2,1.6288299999999999E-2,5.1626499999999999E-2,7.1426999999999992E-3,5.3359199999999996E-2,2.9075000000000004E-2,5.1626499999999999E-2,3.2202299999999996E-2,5.3359199999999996E-2,5.3359199999999996E-2,5.3359199999999996E-2,5.6863999999999998E-2,1.40313E-2,1.85501E-2,1.9356E-3,1.6288299999999999E-2,2.9075000000000004E-2,3.2202299999999996E-2,5.3359199999999996E-2,8.2320000000000093E-5,7.2586699999999992E-3,9.6236200000000011E-3,1.4989589999999999E-2,1.9164920000000002E-2,1.55094E-2,3.3476869999999992E-2,2.5794119999999997E-2,1.9356E-3,1.9356E-3,1.6288299999999999E-2,5.1626499999999999E-2,5.0178999999999996E-3,9.7828999999999999E-2,1.9356E-3,2.5640700000000002E-2,3.3787900000000003E-2,4.2628000000000006E-2,9.7828999999999999E-2,5.6863999999999998E-2,9.7399999950610341E-2,1.3200000035687554E-2,5.4999999604326E-3,2.2200000049507285E-2,2.5284999974720002E-2,3.9601999982449287E-2,4.5806999985818608E-2,4.7940999992746924E-2,1.7141999970399002E-2,7.7999999999998071E-3,2.5085099999999999E-2,-1.5470699999999999E-2,6.9867000000000002E-3,1.4813700000000001E-2,7.3616000000000003E-3,6.4267589899151822E-3,1.6288299999999999E-2,-6.6316875130258968E-3,5.8922095723503709E-2,null,-1.625820069818551E-2,-5.307443964830072E-3,-5.307443964830072E-3,4.7164746632773813E-2,4.762633636320901E-3,2.0366752788455678E-2,9.7500401554103E-2,8.3387759999262942E-2,-6.6894170054424218E-2,3.4766844026041577E-2,3.501095871471982E-2,9.7519700000000001E-2,9.7178299999999995E-2,-6.6894200000000001E-2,5.7889999999999997E-2,8.9043000000000004E-3,-1.9895700000000002E-2,8.1136999999999997E-3,1.5328999999999999E-2,2.0798500000000001E-2,2.3789899999999999E-2,4.8474025066797655E-2,3.705454095239924E-2,2.8305084698403649E-2,4.7088369434248989E-2,4.2362254712779546E-2,4.0038110586853026E-2,2.0227365082839288E-2,1.8111534090330172E-2,2.6584854268294933E-2,3.0924399929174395E-2,3.5241406122664687E-2,3.9562723107013031E-2,4.394014443921801E-2,5.0570984600006197E-2,5.6809327745473315E-2,-5.0082956432442316E-3,1.9356E-3,1.6288299999999999E-2,5.1626499999999999E-2]
[12,"2000-04-01",0,0,-2.5577070820754336E-2,-1.2734995042001668E-2,-5.8702528533965586E-3,-1.5430001065156686E-3,-3.9200000000000007E-3,-1.32129E-2,-1.4199999999999977E-3,-2.2505799999999999E-2,-1.1114000000000001E-2,-1.8636999999999997E-2,-2.8197999999999997E-2,-9.1703892667327994E-2,-3.1300000000000001E-2,-4.99E-2,7.7533966871381699E-2,-3.4916666666666668E-3,-6.0600000000000003E-3,-1.8686666539070661E-2,-1.8200000000000001E-2,-3.1765999999999996E-2,-3.7579999999999995E-2,-3.7579999999999995E-2,0,-1.9600000000000004E-3,-5.1154141641508678E-3,-3.9638699999999995E-3,-1.0230828328301736E-2,-6.75174E-3,-1.7903949574528035E-2,-1.12529E-2,-1.5E-3,-1.8E-3,-2.3E-3,-8.6999999999999994E-3,-1.5746884711599646E-2,-2.3837354747201906E-2,-3.0955895159382314E-2,-3.4232803828667967E-2,-3.6741386149314624E-2,-4.0402457992858763E-2,-4.6086147345319094E-2,-5.1094033631041223E-2,null,-1.0864E-2,-1.1137999999999999E-3,-2.2064300000000002E-2,-2.4461E-2,9.4005000000000009E-3,-2.79605E-3,-9.8192000000000002E-3,-1.9886899999999999E-2,9.4005000000000009E-3,-3.6110999999999997E-2,-1.2363599999999999E-2,-1.9886899999999999E-2,-2.9447600000000001E-2,-3.6110999999999997E-2,-3.6110999999999997E-2,-3.6110999999999997E-2,-5.2080299999999996E-2,-4.8907999999999998E-3,-1.1138799999999999E-2,-1.0864E-2,-9.8192000000000002E-3,-1.2363599999999999E-2,-2.9447600000000001E-2,-3.6110999999999997E-2,-7.9389400000000002E-3,-7.416540000000001E-3,-1.0179000000000001E-2,-1.064581E-2,-1.2419060000000001E-2,-1.5513039999999999E-2,-1.5779149999999999E-2,-2.0562439999999998E-2,-1.0864E-2,-1.0864E-2,-9.8192000000000002E-3,-1.9886899999999999E-2,4.9747000000000003E-3,-3.0085799999999999E-2,-1.0864E-2,-0.01,-1.9518600000000001E-2,-2.8877299999999998E-2,-3.0085799999999999E-2,-5.2080299999999996E-2,-2.9799999915838815E-2,-2.9000000154099093E-3,5.2000000741372343E-3,-1.0100000005056176E-2,-5.1669999429617697E-3,-1.2910999952709834E-2,-1.5946999956239383E-2,-1.8015999963609031E-2,-1.0259999377740803E-3,-2.7200000022181592E-2,-6.6668999999999999E-3,-3.7943E-3,1.5667000000000001E-3,-4.7185999999999999E-3,-8.7349999999999993E-4,7.7703304018272856E-3,-9.8192000000000002E-3,-1.1257917687696017E-2,-4.335285134779765E-3,null,-2.5998034117227231E-3,2.7726271822887671E-3,2.7726271822887671E-3,7.0580322611048851E-2,4.7078331077556879E-3,-2.5511722254601965E-3,-2.9999997672329526E-2,-3.5215825258629208E-2,-5.9552382867440572E-2,-5.4072903257345144E-2,6.7269077094129326E-2,-2.9984799999999999E-2,-2.6152399999999999E-2,-5.9552399999999998E-2,-4.5399000000000002E-2,-2.274E-4,2.2309000000000001E-3,9.6049999999999998E-4,-3.2959E-3,-4.4746999999999999E-3,-6.4714999999999998E-3,-2.97562912674455E-2,-1.8402803563965398E-2,-1.3069581057567392E-2,-2.7615382240552488E-2,-2.1919073276208789E-2,-3.877833420215715E-2,-7.0194595967720819E-3,-1.7096884711599647E-2,-2.5187354747201907E-2,-3.2305895159382314E-2,-3.5582803828667964E-2,-3.8091386149314621E-2,-4.175245799285876E-2,-4.7436147345319091E-2,-5.244403363104122E-2,2.4074084402889717E-3,-1.0864E-2,-9.8192000000000002E-3,-1.9886899999999999E-2]
[13,"2000-05-01",1.0200000000000001E-2,1.0200000000000001E-2,4.4559223254944842E-4,3.8304146736638884E-3,-5.9649671810446296E-3,1.0577967199164374E-3,1.3990000000000001E-2,-6.0825499999999999E-3,1.3040000000000001E-2,-2.6155100000000001E-2,-7.3829999999999998E-3,-1.0083E-2,-2.3098999999999998E-2,-3.9284219267130098E-2,-3.3399999999999999E-2,-3.8699999999999998E-2,9.9435674378705041E-3,-1.5849999999999996E-3,-7.8200000000000006E-3,-1.131118426969538E-3,3.7499999999999999E-3,-2.6279999999999994E-2,-3.9149999999999997E-2,-3.9149999999999997E-2,1.0200000000000001E-2,1.2095000000000002E-2,8.2491184465098896E-3,5.3152350000000006E-3,6.2982368930197801E-3,-7.0652999999999862E-4,3.3719145627846142E-3,-7.9775499999999999E-3,4.1999999999999997E-3,6.4999999999999997E-3,4.7000000000000002E-3,-8.5000000000000006E-3,5.2165490825177184E-4,-6.0526234014856746E-3,-7.8970212114084122E-3,-1.1628305618415952E-2,-1.5753426789472409E-2,-1.935084844333353E-2,-2.4707715327321595E-2,-2.991040980367406E-2,null,-1.11591E-2,-7.3436999999999999E-3,-4.8317999999999998E-3,-9.6162000000000001E-3,2.7638000000000003E-3,-4.1756999999999992E-3,-8.5786999999999999E-3,-1.13329E-2,2.7638000000000003E-3,-2.39638E-2,-8.6327000000000001E-3,-1.13329E-2,-2.4349099999999999E-2,-2.39638E-2,-2.39638E-2,-2.39638E-2,-3.4070000000000003E-2,-1.6370000000000002E-3,-1.5415000000000001E-3,-1.11591E-2,-8.5786999999999999E-3,-8.6327000000000001E-3,-2.4349099999999999E-2,-2.39638E-2,-1.0014479999999999E-2,-8.7242800000000009E-3,-8.7490199999999997E-3,-1.006662E-2,-7.4835599999999993E-3,-1.3855890000000001E-2,-5.5853699999999992E-3,-1.641683E-2,-1.11591E-2,-1.11591E-2,-8.5786999999999999E-3,-1.13329E-2,5.1644999999999998E-3,-2.0516999999999997E-2,-1.11591E-2,-4.6620000000000003E-3,-1.1280800000000001E-2,-1.7621100000000001E-2,-2.0516999999999997E-2,-3.4070000000000003E-2,-2.0500000072053215E-2,-3.0000006353558817E-4,5.3999999832841095E-3,-2.0300000058055878E-2,-4.1600000347556954E-3,-1.1512000045924342E-2,-1.4428000050921042E-2,-1.715400005441392E-2,-3.3500002816100327E-4,-2.8000000019001714E-2,-9.3345000000000008E-3,-1.65036E-2,1.8162E-3,-7.948499999999999E-3,-4.0289999999999998E-4,4.1079312870542228E-3,-8.5786999999999999E-3,9.356919000915731E-4,-5.1840992505323147E-3,null,3.6521314961943663E-3,-2.9793130116573252E-4,-2.9793130116573252E-4,9.9845331492445233E-3,5.0910766198282165E-3,1.5861776271279826E-3,-2.068728530170727E-2,-1.2656843770832649E-2,-5.7798543389161239E-2,-2.6726338745852951E-2,1.0348412252001671E-2,-2.0383800000000001E-2,-2.2758299999999999E-2,-5.7798499999999996E-2,-3.3969999999999998E-3,-2.288E-4,-4.9556000000000001E-3,2.1421000000000001E-3,-2.4313E-3,-5.7999999999999996E-3,-6.3832999999999997E-3,-1.6276486016217007E-2,-9.1878960161535517E-3,-6.2062154860393903E-3,-1.4798863530954054E-2,-1.1494246596551849E-2,-2.2280798259772805E-2,-2.348393163507434E-3,-8.2834509174822823E-4,-7.4026234014856751E-3,-9.2470212114084127E-3,-1.2978305618415953E-2,-1.7103426789472409E-2,-2.070084844333353E-2,-2.6057715327321596E-2,-3.1260409803674061E-2,3.6193701847531123E-3,-1.11591E-2,-8.5786999999999999E-3,-1.13329E-2]
[14,"2000-06-01",1.35E-2,1.35E-2,1.3306561572116944E-2,1.5362423105257855E-2,1.7888181579591305E-2,1.7682047030255398E-2,-1.396E-2,5.931500000000001E-3,-4.6400000000000009E-3,2.5823000000000002E-2,1.9975E-2,2.0501000000000002E-2,3.5048000000000003E-2,-1.6137899161055E-2,4.99E-2,7.0099999999999996E-2,-7.7252719832349159E-2,2.0196666666666668E-2,2.6640000000000004E-2,1.7396077359753952E-2,4.8999999999999998E-3,1.4629999999999999E-2,1.8799999999999997E-2,1.8799999999999997E-2,1.35E-2,-2.3000000000000017E-4,1.346131231442339E-2,1.122945E-2,1.3422624628846778E-2,1.7196900000000001E-2,1.336459310048186E-2,1.9661500000000002E-2,1.04E-2,5.8999999999999999E-3,-8.9999999999999998E-4,1.15E-2,2.4881838928672278E-2,2.863637246311938E-2,3.0712479655304475E-2,3.2625651994189243E-2,3.4525201538107932E-2,3.6514502241499248E-2,3.9566171570788934E-2,4.2467455411534329E-2,null,2.37909E-2,1.614635E-2,1.2927299999999999E-2,3.0837199999999999E-2,-3.2484000000000002E-3,1.49823E-2,1.7713799999999998E-2,1.92506E-2,-3.2484000000000002E-3,3.03866E-2,1.8725000000000002E-2,1.92506E-2,3.3798300000000003E-2,3.03866E-2,3.03866E-2,3.03866E-2,4.4197100000000003E-2,2.1490300000000004E-2,2.5044E-2,2.37909E-2,1.7713799999999998E-2,1.8725000000000002E-2,3.3798300000000003E-2,3.03866E-2,2.1497534999999998E-2,1.8458984999999997E-2,1.9324815000000002E-2,2.0135445000000002E-2,1.7152094999999999E-2,2.3476245E-2,1.3893014999999998E-2,2.4795385E-2,2.37909E-2,2.37909E-2,1.7713799999999998E-2,1.92506E-2,5.0350999999999998E-3,2.4653000000000001E-2,2.37909E-2,2.1224099999999999E-2,2.63001E-2,3.1550700000000001E-2,2.4653000000000001E-2,4.4197100000000003E-2,2.4400000047647641E-2,2.0700000042127797E-2,5.3000000205103426E-3,1.6799999985537051E-2,1.348200002432054E-2,1.9401000025959902E-2,2.1472000026316884E-2,2.3398000024395404E-2,1.0410000023076904E-2,5.1800000033272564E-2,3.00874E-2,1.9785900000000002E-2,1.25068E-2,1.8028499999999999E-2,1.19361E-2,8.7492842179643926E-3,1.7713799999999998E-2,8.7375432892762284E-3,-3.8179237155062662E-3,null,7.9121080023067947E-3,1.2560973453166202E-3,1.2560973453166202E-3,2.8916319468496932E-2,5.1059039915983817E-3,2.2017898006987169E-2,2.4606299092010619E-2,1.4203089229585908E-2,9.2918341823732487E-2,4.2715709554413506E-2,2.4850400631916569E-2,2.4946299999999998E-2,1.0978099999999999E-2,9.2918299999999995E-2,5.5389600000000004E-2,1.47295E-2,1.9193499999999999E-2,1.3258700000000002E-2,2.0816499999999998E-2,9.3214000000000005E-3,2.7068200000000001E-2,3.5663439445414724E-2,2.6138085670877942E-2,2.239166355458666E-2,3.3246019427855433E-2,2.8769556155261888E-2,4.3291767439743278E-2,1.7659899656756517E-2,2.3531838928672277E-2,2.7286372463119379E-2,2.9362479655304474E-2,3.1275651994189246E-2,3.3175201538107935E-2,3.5164502241499251E-2,3.8216171570788937E-2,4.1117455411534332E-2,8.0803030526461761E-3,2.37909E-2,1.7713799999999998E-2,1.92506E-2]
[15,"2000-07-01",8.0999999999999996E-3,8.0999999999999996E-3,7.6296996862352581E-3,-1.7753387123406534E-2,8.2287204463627299E-3,8.6390710499275152E-3,-2.7600000000000003E-3,-6.4873000000000005E-3,1.3900000000000003E-2,-1.0214600000000001E-2,2.1979999999999999E-3,-2.2950000000000002E-3,-1.0867E-2,-2.4544294657050602E-3,-2.3099999999999999E-2,-1.8200000000000001E-2,6.9073621731694068E-2,9.1633333333333341E-3,1.3520000000000001E-2,-3.543344921813513E-3,5.8500000000000002E-3,-1.0466999999999997E-2,-1.7459999999999996E-2,-1.7459999999999996E-2,8.0999999999999996E-3,2.6699999999999996E-3,8.0059399372470509E-3,3.7238099999999997E-3,7.9118798744941023E-3,2.6056199999999995E-3,7.7707897803646802E-3,-1.0573000000000006E-3,1E-3,1.1999999999999997E-3,3.7000000000000002E-3,2.0999999999999999E-3,1.9500159956801653E-4,-5.667032585960758E-3,-1.1199569004310368E-2,-1.3480206265733614E-2,-1.5110463695720517E-2,-1.7716290872814195E-2,-2.1787626596297811E-2,-2.5319512146646145E-2,null,5.4961000000000003E-3,4.4824499999999998E-3,1.23833E-2,-1.6279800000000001E-2,4.5379999999999995E-3,9.1707999999999998E-3,2.9085000000000001E-3,-3.5448000000000003E-3,4.5379999999999995E-3,-1.0978000000000002E-2,9.4810000000000001E-4,-3.5448000000000003E-3,-1.21166E-2,-1.0978000000000002E-2,-1.0978000000000002E-2,-1.0978000000000002E-2,-1.95239E-2,8.8036E-3,7.9717999999999994E-3,5.4961000000000003E-3,2.9085000000000001E-3,9.4810000000000001E-4,-1.21166E-2,-1.0978000000000002E-2,5.1920049999999995E-3,3.8982050000000001E-3,6.5694450000000001E-3,2.4797349999999998E-3,7.9468850000000008E-3,2.4977499999999939E-4,1.0013044999999998E-2,-3.0450450000000006E-3,5.4961000000000003E-3,5.4961000000000003E-3,2.9085000000000001E-3,-3.5448000000000003E-3,5.2075999999999997E-3,-1.5633999999999999E-2,5.4961000000000003E-3,6.2111000000000006E-3,-1.3251999999999999E-3,-7.7222999999999997E-3,-1.5633999999999999E-2,-1.95239E-2,-1.5600000062070407E-2,8.9000000449277472E-3,5.2999999583533963E-3,-1.0999999960315088E-2,-7.4400002708618906E-4,-5.6690000191912393E-3,-7.7140000163139488E-3,-9.3420000091259947E-3,1.8219999687296706E-3,-8.5999999566942487E-3,1.4095400000000001E-2,3.2755000000000002E-3,5.6893999999999998E-3,1.0735099999999999E-2,7.6065000000000004E-3,4.5029415198425404E-3,2.9085000000000001E-3,-4.4408363315293631E-3,1.6788886709557804E-2,null,-1.2255066033362016E-3,-1.5578093568377027E-2,-1.5578093568377027E-2,5.4571962925029194E-2,5.3108737253182436E-3,6.2355829637714688E-3,-1.565401194030458E-2,1.5609045127920051E-2,-3.3842323374918992E-2,-4.4623451857091823E-2,8.7719659991396526E-2,-1.49821E-2,1.0603700000000001E-2,-3.3842299999999999E-2,-3.8992699999999998E-2,5.4732999999999995E-3,7.911099999999999E-3,6.1617999999999994E-3,6.1700999999999995E-3,1.2102900000000002E-2,1.4274999999999999E-2,-1.4847094022397811E-2,-7.2893950559861365E-3,-3.4444190321967216E-3,-1.3601246191043082E-2,-9.5900367975501055E-3,-2.5767608822765742E-2,4.7357509756928984E-4,-1.1549984004319835E-3,-7.0170325859607585E-3,-1.2549569004310368E-2,-1.4830206265733614E-2,-1.6460463695720517E-2,-1.9066290872814196E-2,-2.3137626596297811E-2,-2.6669512146646146E-2,1.4179649941890027E-3,5.4961000000000003E-3,2.9085000000000001E-3,-3.5448000000000003E-3]
[16,"2000-08-01",5.7999999999999996E-3,5.7999999999999996E-3,4.7861711199405743E-2,5.3826133017149703E-2,1.2900398253027839E-2,1.3734299191051669E-2,2.19583E-2,3.8895250000000006E-2,2.4719999999999999E-2,5.5832200000000005E-2,3.2638E-2,4.8291000000000001E-2,5.4361E-2,5.5184119116882001E-2,7.2099999999999997E-2,9.9400000000000002E-2,5.2311685253049411E-2,1.4920000000000001E-2,1.524E-2,4.740039484969206E-3,3.1099999999999999E-2,4.6758999999999995E-2,5.3469999999999997E-2,5.3469999999999997E-2,5.7999999999999996E-3,1.387915E-2,1.4212342239881149E-2,1.5728575000000002E-2,2.2624684479762298E-2,2.0809660000000001E-2,3.5243197839584017E-2,3.0816100000000003E-2,5.3E-3,8.0000000000000002E-3,2.4500000000000001E-2,3.8100000000000002E-2,1.0026357440191796E-2,1.9097825004102103E-2,2.0028024759950507E-2,2.5545458116353708E-2,3.199867175721053E-2,3.7111768040363681E-2,4.4605740213472335E-2,5.2058598073790242E-2,null,8.4086999999999999E-3,7.3867500000000001E-3,4.3872600000000005E-2,2.64485E-2,2.2058100000000001E-2,9.9682999999999994E-3,1.62752E-2,4.7041199999999998E-2,2.2058100000000001E-2,6.3911800000000005E-2,3.1388300000000001E-2,4.7041199999999998E-2,5.3110699999999997E-2,6.3911800000000005E-2,6.3911800000000005E-2,6.3911800000000005E-2,7.2806300000000004E-2,1.39831E-2,1.73904E-2,8.4086999999999999E-3,1.62752E-2,3.1388300000000001E-2,5.3110699999999997E-2,6.3911800000000005E-2,8.102115E-3,1.2035364999999999E-2,1.5194895E-2,1.9691864999999999E-2,2.2287675E-2,2.4753045000000001E-2,3.2926844999999996E-2,3.5853665E-2,8.4086999999999999E-3,8.4086999999999999E-3,1.62752E-2,4.7041199999999998E-2,5.3715999999999998E-3,6.2114399999999993E-2,8.4086999999999999E-3,2.2376299999999998E-2,3.11875E-2,4.1134199999999996E-2,6.2114399999999993E-2,7.2806300000000004E-2,6.1900000076224204E-2,1.4599999948949005E-2,5.1999999827780918E-3,2.9799999997576654E-2,2.2495999999979865E-2,3.5807000014581369E-2,4.0874000020847179E-2,4.4525000022951788E-2,1.5519999992116507E-2,7.3299999989482778E-2,1.6095399999999999E-2,5.1792000000000001E-3,9.5943000000000001E-3,1.2454799999999999E-2,7.4817999999999994E-3,1.0751927881068823E-2,1.62752E-2,1.1784281322278156E-2,6.7818964379541713E-2,null,5.6584534935266717E-4,-8.1553574290482711E-3,-8.1553574290482711E-3,-3.4784748414980138E-2,5.3287548916305383E-3,1.6151393355501531E-2,6.1728390562585833E-2,0.11114828029080392,7.6035859725429811E-2,9.9538693659473321E-3,-3.9898496999948629E-2,6.18994E-2,0.10496880000000001,7.603589999999999E-2,1.4793099999999998E-2,1.11745E-2,1.4458899999999998E-2,9.4449000000000009E-3,1.5277499999999999E-2,1.3375E-2,1.5791200000000002E-2,3.6647588542455534E-2,2.7133548675229324E-2,2.1741501688410381E-2,3.5562840187625566E-2,3.091522643899669E-2,4.7832079308490316E-2,1.6550758924378295E-2,8.6763574401917953E-3,1.7747825004102102E-2,1.8678024759950507E-2,2.4195458116353707E-2,3.0648671757210533E-2,3.5761768040363684E-2,4.3255740213472338E-2,5.0708598073790245E-2,5.4703680742069771E-3,8.4086999999999999E-3,1.62752E-2,4.7041199999999998E-2]
[17,"2000-09-01",7.4000000000000003E-3,7.4000000000000003E-3,-6.8630568584232372E-3,-4.7621386838165719E-2,5.9340869841753392E-3,3.60463926993444E-3,1.5160300000000003E-2,-1.9644850000000002E-2,-1.539999999999998E-3,-3.8850300000000004E-2,-1.0490000000000001E-2,-2.0872999999999999E-2,-2.7414999999999998E-2,1.7607458377041502E-2,-4.4699999999999997E-2,-4.07E-2,2.681382470274718E-2,4.7033333333333328E-3,-5.0799999999999994E-3,-6.8980095108987236E-3,3.1749999999999999E-3,-1.85075E-2,-2.7799999999999998E-2,-2.7799999999999998E-2,7.4000000000000003E-3,1.1280150000000003E-2,4.5473886283153523E-3,-7.1345499999999999E-4,1.6947772566307051E-3,-6.4750900000000011E-3,-2.5841398008962656E-3,-1.572515E-2,4.0000000000000001E-3,6.1999999999999998E-3,1.4000000000000002E-3,-1.5800000000000002E-2,1.8246879365618018E-3,-9.2639158625834224E-3,-1.5501718254005776E-2,-2.0847945169136867E-2,-2.5965374239360701E-2,-3.1340259167130645E-2,-3.9410307532817226E-2,-4.6806445776829318E-2,null,-7.5126999999999998E-3,-2.9563000000000002E-3,-2.1917499999999999E-2,-2.0521600000000001E-2,5.7435000000000003E-3,-1.0116999999999999E-3,-6.7852999999999993E-3,-2.21225E-2,5.7435000000000003E-3,-3.4727100000000004E-2,-1.1739900000000001E-2,-2.21225E-2,-2.8665099999999999E-2,-3.4727100000000004E-2,-3.4727100000000004E-2,-3.4727100000000004E-2,-4.6706399999999995E-2,7.6031000000000007E-3,9.6991000000000004E-3,-7.5126999999999998E-3,-6.7852999999999993E-3,-1.1739900000000001E-2,-2.8665099999999999E-2,-3.4727100000000004E-2,-6.14578E-3,-5.7820800000000002E-3,-9.0267400000000001E-3,-1.052872E-2,-1.19077E-2,-1.4310100000000001E-2,-1.622914E-2,-1.9752980000000003E-2,-7.5126999999999998E-3,-7.5126999999999998E-3,-6.7852999999999993E-3,-2.21225E-2,5.2680000000000001E-3,-5.2793300000000001E-2,-7.5126999999999998E-3,-4.5110000000000003E-3,-1.6081600000000001E-2,-2.7762999999999999E-2,-5.2793300000000001E-2,-4.6706399999999995E-2,-5.2700000006326242E-2,6.4000000374271337E-3,4.9000000441350444E-3,-4.1400000049690251E-2,-1.2028999978890065E-2,-2.5256999997045892E-2,-3.0857000004543833E-2,-3.5258000013050239E-2,-4.9999999695988784E-3,-2.4300000027571822E-2,-3.2079999999999999E-3,-1.3624900000000001E-2,7.7123000000000001E-3,-2.3850999999999998E-3,3.6170000000000001E-4,4.1474318967906765E-3,-6.7852999999999993E-3,-9.5635820784478742E-4,-1.9903355136491663E-2,null,3.5957122864933577E-3,-1.1829660646472284E-2,-1.1829660646472284E-2,3.4273120125442702E-2,5.1520041124644145E-3,8.9325519725558244E-3,-5.2766181260505807E-2,-7.1021304287808285E-3,-2.9773707005823491E-2,-5.0038104365852994E-2,2.9310920021514697E-2,-5.2894099999999999E-2,5.2010999999999993E-3,-2.97737E-2,-2.33236E-2,7.7098000000000002E-3,-2.9915999999999996E-3,9.1556999999999993E-3,3.382E-3,-3.9636000000000003E-3,-6.3065000000000005E-3,-2.7816273482283438E-2,-1.7300419943506951E-2,-1.0615689411652141E-2,-2.6265891492034177E-2,-2.1607297217212329E-2,-3.4926978683316068E-2,-3.6189280266966106E-3,4.7468793656180175E-4,-1.0613915862583423E-2,-1.6851718254005776E-2,-2.2197945169136868E-2,-2.7315374239360701E-2,-3.2690259167130642E-2,-4.0760307532817223E-2,-4.8156445776829315E-2,3.6201467440433177E-3,-7.5126999999999998E-3,-6.7852999999999993E-3,-2.21225E-2]
[18,"2000-10-01",-6.9999999999999999E-4,-6.9999999999999999E-4,-6.7388870062835959E-3,-1.0795246436666035E-2,-3.8980726834545081E-3,5.5940886207020762E-3,-2.0633000000000006E-3,-6.0870000000000013E-3,1.866E-2,-1.7927400000000003E-2,-2.3889999999999996E-3,-4.0509999999999999E-3,-1.8645999999999999E-2,-6.9542401078694499E-2,-2.7699999999999999E-2,-2.7300000000000001E-2,8.3796862921384552E-2,6.2566666666666656E-3,9.7000000000000003E-3,4.5883172697986875E-3,3.0000000000000001E-3,2.2349999999999991E-3,1.6994999999999985E-3,1.4699999999999982E-3,-6.9999999999999999E-4,-1.3816500000000003E-3,-1.9077774012567193E-3,-2.3161000000000002E-3,-3.1155548025134385E-3,-5.8682200000000004E-3,-4.9272209043985165E-3,-9.3137000000000011E-3,2.0000000000000009E-4,-6.9999999999999999E-4,-1.09E-2,-1.54E-2,-2.4966596208788228E-3,-7.3867813977119452E-3,-1.2460949594432186E-2,-1.4248733655824426E-2,-1.5379240890103191E-2,-1.749566336500737E-2,-2.0834616284127933E-2,-2.3686723860610732E-2,null,-1.58119E-2,-1.3179400000000001E-2,-2.7542999999999999E-3,-1.6386700000000001E-2,-7.0623000000000005E-3,3.8630500000000003E-3,-5.3828000000000001E-3,-5.3010000000000002E-3,-7.0623000000000005E-3,-1.2413799999999999E-2,-3.6389999999999999E-3,-5.3010000000000002E-3,-1.9895599999999999E-2,-1.2413799999999999E-2,-1.2413799999999999E-2,-1.2413799999999999E-2,-2.0439300000000001E-2,5.6671999999999998E-3,5.7076999999999996E-3,-1.58119E-2,-5.3828000000000001E-3,-3.6389999999999999E-3,-1.9895599999999999E-2,-1.2413799999999999E-2,-1.502215E-2,-9.8075999999999997E-3,-1.2410630000000001E-2,-1.186888E-2,-9.7991099999999998E-3,-1.400272E-2,-5.8818300000000002E-3,-1.3323100000000001E-2,-1.58119E-2,-1.58119E-2,-5.3828000000000001E-3,-5.3010000000000002E-3,5.3629000000000003E-3,-4.2278999999999997E-3,-1.58119E-2,3.0677E-3,-1.9799000000000001E-3,-6.5900000000000004E-3,-4.2278999999999997E-3,-2.0439300000000001E-2,-4.0000000462805385E-3,6.5999999373644869E-3,5.0999999371046378E-3,4.9000000870811355E-3,1.5659999580994732E-3,-1.614000024754314E-3,-2.5460000171939612E-3,-3.4070000054006178E-3,3.0429999496397464E-3,-3.2700000006453678E-2,1.1152500000000001E-2,-3.1619899999999999E-2,5.2610999999999995E-3,2.6806E-3,5.0455000000000005E-3,4.8657560052296489E-3,-5.3828000000000001E-3,-4.3524599187355628E-3,-4.324420176837851E-2,null,-1.4876244186025067E-3,1.8962463373788374E-3,1.8962463373788374E-3,-4.2205483124880372E-2,5.3131188575941124E-3,9.022968379634122E-3,-4.1718874647278525E-3,-3.4189799624703587E-2,-4.3371501041655325E-2,-3.0326936239433167E-2,-4.628788725649368E-2,-4.2989999999999999E-3,-2.4221400000000001E-2,-4.33715E-2,-1.9616399999999999E-2,5.4295999999999997E-3,-2.0335599999999999E-2,7.1773000000000002E-3,8.4451000000000005E-3,7.0826999999999999E-3,1.1695299999999999E-2,-1.7793331131689683E-2,-7.9051946354052882E-3,-4.4272661497061216E-3,-1.5593192563568392E-2,-1.0559684908222788E-2,-1.9313741375329707E-2,3.5311755148592638E-4,-3.8466596208788228E-3,-8.7367813977119457E-3,-1.3810949594432187E-2,-1.5598733655824426E-2,-1.6729240890103192E-2,-1.884566336500737E-2,-2.2184616284127934E-2,-2.5036723860610732E-2,1.4729629970666736E-3,-1.58119E-2,-5.3828000000000001E-3,-5.3010000000000002E-3]
[19,"2000-11-01",-8.9999999999999998E-4,-8.9999999999999998E-4,3.3627933177899027E-3,-8.0797104909689013E-2,1.7386755469893472E-2,9.2050269524085251E-3,6.5620999999999995E-3,-2.6291950000000001E-2,1.6079999999999997E-2,-6.7708100000000007E-2,-1.8699E-2,-4.2016999999999999E-2,-6.5143999999999994E-2,-2.2200865749192299E-2,-8.2299999999999998E-2,-0.1237,-1.2913953597767813E-2,1.5261666666666665E-2,3.1600000000000005E-3,3.8824648314013752E-3,-0.08,-7.0150000000000004E-2,-6.3254999999999992E-2,-6.0299999999999999E-2,-8.9999999999999998E-4,2.8310499999999999E-3,-4.7441336442019381E-5,-8.5175850000000011E-3,8.0511732711596111E-4,-2.0942430000000001E-2,2.0839553224529317E-3,-3.4304050000000003E-2,6.3E-3,4.7000000000000002E-3,-3.0000000000000001E-3,-2.5899999999999999E-2,1.1265646974321124E-2,-7.8129525015027852E-3,-1.6133283913304892E-2,-2.6131012464122822E-2,-3.6475982744553735E-2,-4.6388201661331369E-2,-6.1263051583828353E-2,-7.5402239407159802E-2,null,-9.4932000000000002E-3,-1.7513900000000002E-2,-3.8136799999999998E-2,-2.0634800000000002E-2,-7.6300999999999999E-3,1.9873999999999998E-3,-6.3093000000000003E-3,-4.3266799999999994E-2,-7.6300999999999999E-3,-7.1399199999999996E-2,-1.9948900000000002E-2,-4.3266799999999994E-2,-6.6394099999999998E-2,-7.1399199999999996E-2,-7.1399199999999996E-2,-7.1399199999999996E-2,-9.9034600000000014E-2,1.5821499999999999E-2,1.89672E-2,-9.4932000000000002E-3,-6.3093000000000003E-3,-1.9948900000000002E-2,-6.6394099999999998E-2,-7.1399199999999996E-2,-1.1899410000000001E-2,-1.0307460000000001E-2,-1.7628129999999999E-2,-2.2031490000000001E-2,-2.3356849999999998E-2,-3.0471209999999999E-2,-3.1949930000000001E-2,-4.2852410000000001E-2,-9.4932000000000002E-3,-9.4932000000000002E-3,-6.3093000000000003E-3,-4.3266799999999994E-2,5.4407000000000006E-3,-7.8839300000000001E-2,-9.4932000000000002E-3,-1.5288999999999999E-3,-2.2486899999999997E-2,-4.1459500000000003E-2,-7.8839300000000001E-2,-9.9034600000000014E-2,-7.8699999939858545E-2,1.6500000016043126E-2,4.8000000783248176E-3,-3.9300000051813666E-2,-1.8725999945141014E-2,-3.8013999960735179E-2,-4.5601999967559086E-2,-5.1151999977905656E-2,-8.7709999368029701E-3,-7.6599999974423016E-2,-9.1502000000000007E-3,-4.6722200000000005E-2,1.1694400000000001E-2,4.4630000000000001E-4,3.5285E-3,1.2964960852834384E-2,-6.3093000000000003E-3,-5.8581114184663718E-4,-3.1483692775767458E-2,null,3.5431931818277196E-3,-6.2032812046497465E-4,-6.2032812046497465E-4,2.2188559056075086E-2,5.1606849636407492E-3,2.1421753179692526E-2,-7.8690112345308982E-2,-7.572259576040119E-2,-0.10265183754486717,-4.444454629971295E-2,1.7399271210021494E-2,-7.8851699999999997E-2,-8.4599800000000003E-2,-0.10265180000000002,-1.3049100000000001E-2,1.5498000000000001E-2,-1.88924E-2,1.2297800000000001E-2,1.7919000000000001E-2,-1.2430000000000001E-4,7.4272000000000001E-3,-4.586216989173774E-2,-2.4693433937483245E-2,-1.3741348287551469E-2,-4.2872325805661922E-2,-3.2409287486606764E-2,-6.2308893991698699E-2,-2.4261629747449609E-3,9.915646974321124E-3,-9.1629525015027857E-3,-1.7483283913304892E-2,-2.7481012464122823E-2,-3.7825982744553732E-2,-4.7738201661331366E-2,-6.261305158382835E-2,-7.6752239407159806E-2,8.0677511651425782E-3,-9.4932000000000002E-3,-6.3093000000000003E-3,-4.3266799999999994E-2]
[20,"2000-12-01",9.5999999999999992E-3,9.5999999999999992E-3,5.799545870588993E-2,2.1683938099740934E-2,1.4556802383803451E-2,1.7381069534397844E-2,1.86512E-2,2.3070649999999998E-2,-9.9100000000000004E-3,2.74901E-2,2.5278000000000002E-2,2.8376999999999999E-2,4.1224000000000004E-2,3.2632579535918103E-2,3.5900000000000001E-2,2.4299999999999999E-2,9.2659447283249818E-3,1.9161666666666671E-2,2.5240000000000002E-2,1.3829568987202757E-2,0.1128,7.7829999999999996E-2,5.3350999999999996E-2,4.2859999999999995E-2,9.5999999999999992E-3,1.4125599999999999E-2,1.9279091741177985E-2,1.3641194999999998E-2,2.8958183482355973E-2,1.4967029999999999E-2,4.3476821094122951E-2,1.854505E-2,1.41E-2,1.3000000000000001E-2,3.1199999999999999E-2,3.5900000000000001E-2,2.7083825028303903E-2,2.7089761239485182E-2,3.0326997742289124E-2,2.8511343937415872E-2,2.5612816389035491E-2,2.4219406384148139E-2,2.2329772680510989E-2,2.0078851603551311E-2,null,2.61985E-2,1.7491300000000001E-2,3.7533900000000002E-2,3.4879500000000001E-2,2.9685000000000003E-2,1.2744399999999999E-2,2.1737300000000001E-2,2.71273E-2,2.9685000000000003E-2,4.2613899999999996E-2,2.4027699999999999E-2,2.71273E-2,3.9973500000000002E-2,4.2613899999999996E-2,4.2613899999999996E-2,4.2613899999999996E-2,1.79191E-2,1.7855700000000002E-2,2.6069499999999999E-2,2.61985E-2,2.1737300000000001E-2,2.4027699999999999E-2,3.9973500000000002E-2,4.2613899999999996E-2,2.3586340000000001E-2,2.1355740000000002E-2,2.5853420000000002E-2,2.3864980000000001E-2,2.8120500000000003E-2,2.8510960000000002E-2,3.152112E-2,3.1794039999999996E-2,2.61985E-2,2.61985E-2,2.1737300000000001E-2,2.71273E-2,5.1212999999999996E-3,4.8941000000000002E-3,2.61985E-2,1.5299100000000001E-2,1.6223899999999999E-2,1.7851099999999998E-2,4.8941000000000002E-3,1.79191E-2,4.9999999585230714E-3,1.86000000235369E-2,4.7999999616288314E-3,-3.5000000250646757E-3,8.6839999656902478E-3,1.1757999965307242E-2,1.2179999965450605E-2,1.3084999965946142E-2,7.3779999651923944E-3,7.8999999941375521E-2,1.8173399999999999E-2,2.2074699999999999E-2,1.2907900000000002E-2,1.39919E-2,1.1496900000000001E-2,1.1889540171374779E-2,2.1737300000000001E-2,3.3892315931251638E-2,9.0641685171200206E-2,null,3.4654055442944198E-3,6.192164380460774E-4,6.192164380460774E-4,7.6197367171873198E-2,5.3338206970237056E-3,2.3944174048049049E-2,5.1083568302086046E-3,7.5997647736588902E-2,8.6139776766195997E-2,3.7206993229496277E-2,6.8847912884673068E-2,5.1321000000000006E-3,7.5304800000000005E-2,8.6139800000000002E-2,-2.6443299999999999E-2,1.5229299999999999E-2,2.2025000000000003E-2,1.4037900000000001E-2,2.0640700000000001E-2,8.1966000000000001E-3,2.8709699999999998E-2,1.7401721811991289E-2,1.4460317471029827E-2,1.5100969407429332E-2,1.6114352788864306E-2,1.4904109550977651E-2,2.0596267722105877E-2,1.4031190885016365E-2,2.5733825028303903E-2,2.5739761239485182E-2,2.8976997742289123E-2,2.7161343937415872E-2,2.4262816389035491E-2,2.2869406384148139E-2,2.0979772680510989E-2,1.8728851603551311E-2,7.4752948733138869E-3,2.61985E-2,2.1737300000000001E-2,2.71273E-2]
[21,"2001-01-01",6.1199999999999997E-2,6.1199999999999997E-2,3.5243996892882296E-2,3.9692915085103343E-2,1.4414530845229961E-2,3.0158327038591008E-3,2.52E-2,1.985545E-2,-1.0390000000000003E-2,1.4510900000000002E-2,2.551649999999997E-2,2.9053699999999988E-2,3.2736600000000032E-2,-8.5043037696933096E-2,6.13E-2,2.6800000000000001E-2,-1.1113089818580835E-2,1.6448333333333332E-2,5.2400000000000007E-3,4.0693913826336837E-2,1.225E-2,2.2017999999999996E-2,3.504199999999999E-2,4.4809999999999996E-2,6.1199999999999991E-2,4.3200000000000002E-2,5.600879937857646E-2,4.8796635000000005E-2,5.0817598757152915E-2,4.7193270000000002E-2,4.3030797825017605E-2,3.7855449999999999E-2,3.7400000000000003E-2,3.9800000000000002E-2,5.7500000000000002E-2,5.28E-2,1.5880200515106451E-2,1.8046830279845365E-2,1.7609763356385904E-2,1.9322974102495654E-2,2.1466240382543671E-2,2.2964423361697722E-2,2.5104183946951502E-2,2.7296513517848491E-2,null,3.1697200000000002E-2,3.7731349999999997E-2,1.67256E-2,1.6777799999999999E-2,8.9128000000000002E-3,9.6409000000000009E-3,1.8731100000000001E-2,2.1817700000000002E-2,8.9128000000000002E-3,3.4338799999999996E-2,1.7573700000000001E-2,2.1817700000000002E-2,1.6159199999999999E-2,3.4338799999999996E-2,3.4338799999999996E-2,3.4338799999999996E-2,3.8619399999999998E-2,1.7600299999999999E-2,1.7575E-2,3.1697200000000002E-2,1.8731100000000001E-2,1.7573700000000001E-2,1.6159199999999999E-2,3.4338799999999996E-2,3.3507444999999997E-2,2.7024395E-2,3.0513125000000002E-2,3.0543595E-2,2.7518805E-2,3.4299925000000002E-2,2.3027325000000001E-2,3.4828244999999994E-2,3.1697200000000002E-2,3.1697200000000002E-2,1.8731100000000001E-2,2.1817700000000002E-2,4.6131000000000002E-3,3.54791E-2,3.1697200000000002E-2,1.9984599999999998E-2,2.2433900000000003E-2,2.6087199999999998E-2,3.54791E-2,3.8619399999999998E-2,3.5500000016563282E-2,1.6500000026734574E-2,4.599999976132807E-3,-4.9999994467453401E-4,1.3283999998757734E-2,1.9692000014235322E-2,2.1840000020525219E-2,2.278800002786574E-2,9.9009999904569046E-3,5.440000004576917E-2,6.3180000000000007E-3,6.3596199999999992E-2,1.18665E-2,9.3033000000000005E-3,9.9784999999999995E-3,5.4809696778561179E-2,1.8731100000000001E-2,4.359614546763102E-2,0.12504212140222926,null,3.8563427061230726E-2,2.4077008421554247E-2,2.4077008421554247E-2,6.4037329073001192E-3,5.1461046225442786E-3,1.3253335178564196E-2,3.5341261106843991E-2,2.2110444422627662E-2,5.2035630641428687E-2,1.0988833119573105E-2,8.04949237802699E-3,3.5450499999999996E-2,1.5450299999999998E-2,5.2469099999999998E-2,1.2675400000000002E-2,1.0532099999999999E-2,4.12772E-2,1.56636E-2,1.15884E-2,6.6491999999999992E-3,8.1732000000000003E-3,3.1411266296157647E-2,2.296188732892146E-2,1.9200418599688795E-2,2.9579464788610732E-2,2.5861952444179881E-2,3.456097553679327E-2,1.3665788477152496E-2,1.4530200515106451E-2,1.6696830279845365E-2,1.6259763356385903E-2,1.7972974102495654E-2,2.0116240382543671E-2,2.1614423361697721E-2,2.3754183946951501E-2,2.5946513517848491E-2,4.653281148791355E-2,3.1697200000000002E-2,1.8731100000000001E-2,2.1817700000000002E-2]
[22,"2001-02-01",1.12E-2,1.12E-2,-3.6646194831662007E-3,-8.1859983367877545E-2,9.3887887631068194E-3,4.8950190927763877E-3,6.5573999999999997E-3,-3.7330799999999997E-2,-1.634E-2,-8.1219E-2,-1.8054936752300271E-2,-3.558407639026781E-2,-5.4824213664045746E-2,1.37219370842489E-2,-9.4200000000000006E-2,-0.10440000000000001,1.5128880019681823E-2,9.8783333333333345E-3,6.28E-3,7.3319845231971867E-3,8.5500000000000003E-3,-1.4565000000000002E-2,-4.5385000000000002E-2,-6.8500000000000005E-2,1.12E-2,8.8786999999999998E-3,8.2270761033667594E-3,-3.3592399999999994E-3,5.254152206733519E-3,-1.6525700000000001E-2,7.9476636178365959E-4,-3.5009499999999999E-2,7.000000000000001E-4,4.1999999999999997E-3,1.8E-3,-2.3400000000000001E-2,-6.5254741723437927E-4,-2.1991054324871213E-2,-3.2917528877148682E-2,-4.2370380759300295E-2,-5.1492140160121568E-2,-6.1029530965124618E-2,-7.536031637447034E-2,-8.8570121246786718E-2,null,3.1918999999999997E-3,6.0394999999999997E-3,-4.2512800000000003E-2,-3.67274E-2,1.1687599999999999E-2,4.5620000000000001E-3,-1.1134999999999999E-2,-4.6062499999999999E-2,1.1687599999999999E-2,-6.7211199999999999E-2,-2.1257100000000001E-2,-4.6062499999999999E-2,-6.17872E-2,-6.7211199999999999E-2,-6.7211199999999999E-2,-6.7211199999999999E-2,-9.4438999999999995E-2,9.0871000000000007E-3,1.2919400000000001E-2,3.1918999999999997E-3,-1.1134999999999999E-2,-2.1257100000000001E-2,-6.17872E-2,-6.7211199999999999E-2,4.0461799999999999E-3,-3.1172699999999997E-3,-5.0947600000000011E-3,-1.0730139999999999E-2,-1.4235700000000002E-2,-1.707475E-2,-2.7947110000000001E-2,-3.1155369999999998E-2,3.1918999999999997E-3,3.1918999999999997E-3,-1.1134999999999999E-2,-4.6062499999999999E-2,4.3121000000000001E-3,-9.1181699999999991E-2,3.1918999999999997E-3,-1.5824899999999999E-2,-3.52395E-2,-5.5367399999999997E-2,-9.1181699999999991E-2,-9.4438999999999995E-2,-9.120000005628659E-2,8.69999996613946E-3,4.2000000466742016E-3,-7.4999999979072585E-2,-2.7815999984482365E-2,-5.3793000004338509E-2,-6.3942000012222278E-2,-7.2954000016407061E-2,-1.4546999973057528E-2,-0.12150000002096405,6.9746000000000001E-3,4.9118E-3,7.1672000000000003E-3,5.7659000000000009E-3,3.3581000000000001E-3,8.7571282033225284E-3,-1.1134999999999999E-2,-1.7767186083084141E-4,-1.2825486869326497E-2,null,1.3721398314609168E-2,8.9726001482481887E-3,8.9726001482481887E-3,-2.0175580013527372E-2,4.301709553913291E-3,1.2613907749241315E-2,-9.1148254261439229E-2,-5.7211437955888227E-2,-6.5554220027954302E-2,-7.6086500745236152E-2,-1.7410570085847121E-2,-9.1377400000000011E-2,-5.5613999999999997E-2,-6.5982399999999997E-2,-3.4868000000000003E-2,7.1664000000000007E-3,1.06274E-2,9.2508999999999994E-3,1.0448299999999999E-2,5.3483999999999997E-3,4.5412000000000004E-3,-5.3570353596407723E-2,-3.2715239219497705E-2,-2.1101592559109261E-2,-5.0437233361902534E-2,-4.0513982412841647E-2,-6.3126258959579129E-2,-8.5891160960153146E-3,-2.0025474172343793E-3,-2.3341054324871213E-2,-3.4267528877148679E-2,-4.3720380759300292E-2,-5.2842140160121565E-2,-6.2379530965124615E-2,-7.6710316374470344E-2,-8.9920121246786722E-2,1.0962031328997757E-2,3.1918999999999997E-3,-1.1134999999999999E-2,-4.6062499999999999E-2]
[23,"2001-03-01",4.4000000000000003E-3,4.4000000000000003E-3,3.4019255761726418E-3,-6.0888820652425263E-2,5.105753200343381E-3,7.9388715311190516E-3,-1.0742999999999999E-2,-3.4173599999999998E-2,9.0000000000001537E-5,-5.7604199999999994E-2,-2.0415156286290065E-2,-3.4076086133024458E-2,-4.8645300842153322E-2,4.4162881392462101E-4,-5.3900000000000003E-2,-7.5999999999999998E-2,-5.5661006835255759E-2,2.1216666666666671E-3,1.004E-2,-1.7248502096296262E-2,-3.0000000000000009E-3,-2.1000000000000001E-2,-4.4999999999999998E-2,-6.3E-2,4.3999999999999994E-3,-3.1714999999999994E-3,4.2003851152345286E-3,-7.1720799999999982E-3,4.0007702304690569E-3,-1.4201259999999997E-2,3.7013479033208489E-3,-2.6602099999999997E-2,-1.6500000000000001E-2,-1.1699999999999999E-2,-1.5800000000000002E-2,-2.9100000000000001E-2,-7.7951935513896516E-3,-2.0760967366343103E-2,-3.0737230678168099E-2,-3.6118737171837632E-2,-4.0614949093692745E-2,-4.6657086580468486E-2,-5.6171442199367726E-2,-6.4891600298604704E-2,null,-1.328E-2,-9.7359000000000005E-3,-3.5950900000000001E-2,-3.7311499999999997E-2,-6.7971000000000004E-3,6.4065499999999996E-3,-1.1458400000000001E-2,-3.84918E-2,-6.7971000000000004E-3,-5.8035099999999999E-2,-1.9255399999999999E-2,-3.84918E-2,-5.1230999999999999E-2,-5.8035099999999999E-2,-5.8035099999999999E-2,-5.8035099999999999E-2,-6.7091999999999999E-2,5.3856000000000008E-3,7.4555000000000003E-3,-1.328E-2,-1.1458400000000001E-2,-1.9255399999999999E-2,-5.1230999999999999E-2,-5.8035099999999999E-2,-1.2216769999999998E-2,-1.130597E-2,-1.6750950000000001E-2,-1.9780310000000002E-2,-2.1285129999999999E-2,-2.5643300000000001E-2,-2.8086399999999997E-2,-3.4594319999999998E-2,-1.328E-2,-1.328E-2,-1.1458400000000001E-2,-3.84918E-2,3.9340999999999994E-3,-6.3350199999999995E-2,-1.328E-2,-1.14447E-2,-2.54237E-2,-4.06334E-2,-6.3350199999999995E-2,-6.7091999999999999E-2,-6.3299999942590723E-2,5.1000000309828764E-3,4.4999999727550755E-3,-6.6700000051142183E-2,-2.0275000008890265E-2,-4.0277999998366232E-2,-4.8156999994126037E-2,-5.5744999994718603E-2,-1.0083000015522647E-2,-9.1800000015561198E-2,1.15131E-2,-2.57287E-2,6.2568999999999993E-3,6.9399999999999991E-3,5.8731E-3,-1.075740728154051E-2,-1.1458400000000001E-2,-1.8099570627571504E-2,-2.9178263922208347E-2,null,-1.1703051586630764E-2,1.6468038758016501E-2,1.6468038758016501E-2,1.7098217692618434E-2,4.5076993832735557E-3,5.0407989666358954E-3,-6.3219372249050387E-2,-7.4409973001938856E-2,-4.9185359174356853E-2,-7.1493111856518632E-2,5.3016249296491402E-3,-6.3563099999999997E-2,-7.7138799999999993E-2,-4.8665599999999996E-2,-6.1602899999999995E-2,2.5304999999999998E-3,-1.1775800000000001E-2,7.1442000000000007E-3,4.8494999999999996E-3,9.6138000000000005E-3,8.8792999999999997E-3,-5.1255375787165214E-2,-3.1010171077807236E-2,-2.1144473464895341E-2,-4.7813808383932004E-2,-3.7691854946173109E-2,-6.1101065520196778E-2,-1.0399035090914555E-2,-9.1451935513896521E-3,-2.2110967366343104E-2,-3.2087230678168099E-2,-3.7468737171837629E-2,-4.1964949093692742E-2,-4.8007086580468483E-2,-5.7521442199367723E-2,-6.6241600298604708E-2,-1.1483388946002648E-2,-1.328E-2,-1.1458400000000001E-2,-3.84918E-2]
[24,"2001-04-01",0.01,0.01,5.176095452143549E-2,7.4312908815654707E-2,-3.647332535940369E-3,-5.7086397994672751E-3,-9.5399999999999999E-3,3.4053399999999998E-2,2.3289999999999998E-2,7.7646799999999988E-2,2.3622662457035509E-2,4.188469332063896E-2,6.0468019376771293E-2,6.0571241483620098E-4,7.4899999999999994E-2,9.6699999999999994E-2,9.1157495035260924E-2,-7.7000000000000011E-3,-1.132E-2,-1.0595795673830061E-2,-1.09E-2,1.4849999999999999E-2,3.2875000000000001E-2,4.0599999999999997E-2,9.9999999999999985E-3,2.3000000000000017E-4,1.8352190904287101E-2,1.7216019999999999E-2,2.67043818085742E-2,3.0294039999999994E-2,3.9232668165004841E-2,4.3823399999999992E-2,7.9999999999999993E-4,-1.9999999999999998E-4,8.9000000000000017E-3,3.4500000000000003E-2,7.8538847553302586E-3,2.1673541008203439E-2,2.9999472846147273E-2,3.7963502180842691E-2,4.5855151014855745E-2,5.385537059984017E-2,6.5873795102478858E-2,7.7076237652696819E-2,null,-7.8191000000000007E-3,-4.7385999999999999E-3,4.1047900000000005E-2,3.6631900000000002E-2,1.3304100000000001E-2,-4.8425499999999993E-3,9.0552999999999988E-3,4.5112699999999999E-2,1.3304100000000001E-2,7.3183200000000004E-2,2.2922500000000002E-2,4.5112699999999999E-2,6.18849E-2,7.3183200000000004E-2,7.3183200000000004E-2,7.3183200000000004E-2,8.164070000000001E-2,-4.6443000000000005E-3,-9.3459000000000007E-3,-7.8191000000000007E-3,9.0552999999999988E-3,2.2922500000000002E-2,6.18849E-2,7.3183200000000004E-2,-6.8949500000000004E-3,1.5422499999999994E-3,2.8784500000000011E-3,8.9845899999999972E-3,1.2651850000000003E-2,1.7405739999999999E-2,2.7311950000000002E-2,3.3606200000000003E-2,-7.8191000000000007E-3,-7.8191000000000007E-3,9.0552999999999988E-3,4.5112699999999999E-2,3.4111999999999996E-3,7.7710500000000002E-2,-7.8191000000000007E-3,1.5698699999999999E-2,3.3643200000000005E-2,4.8810900000000004E-2,6.6097000000000003E-2,8.164070000000001E-2,7.7799999994032198E-2,-4.2000000481983157E-3,4.3000000267334748E-3,6.9500000011635699E-2,2.9265000015593845E-2,4.9846000011636304E-2,5.7879000009436021E-2,6.5208000008783573E-2,1.8832000018831785E-2,0.10580000006330392,-7.2328000000000002E-3,-9.6428999999999994E-3,1.6570000000000002E-4,-6.9515999999999996E-3,-2.7334999999999998E-3,-2.7391154766817083E-3,9.0552999999999988E-3,-4.3833226053705543E-3,5.1432668441128149E-2,null,-2.8303552025513712E-3,3.1454270987725241E-3,3.1454270987725241E-3,2.2328005625358083E-2,4.0654779143050046E-3,-1.1577321243848471E-2,7.7512059399127864E-2,0.11027587583698928,7.7719593064926151E-2,7.8946877291207862E-2,2.6315877006985344E-2,7.7706200000000003E-2,0.1018073,7.7557799999999996E-2,7.4531299999999995E-2,-4.0794999999999998E-3,-7.4392999999999994E-3,2.8598E-3,-1.3410399999999999E-2,-4.7802000000000001E-3,-1.1575599999999998E-2,6.0898616087993185E-2,3.6331905637722262E-2,2.4297537006284786E-2,5.6966953929759034E-2,4.4377914581310351E-2,7.3459166432098266E-2,1.1868889747232769E-2,6.5038847553302581E-3,2.0323541008203438E-2,2.8649472846147273E-2,3.6613502180842694E-2,4.4505151014855748E-2,5.2505370599840173E-2,6.4523795102478854E-2,7.5726237652696815E-2,-3.0379580476986856E-3,-7.8191000000000007E-3,9.0552999999999988E-3,4.5112699999999999E-2]
[25,"2001-05-01",1.17E-2,1.17E-2,1.6048989706021737E-2,-3.2781461019148654E-3,5.2732578332564213E-3,4.5595706320929802E-3,9.6399999999999993E-3,1.425645E-2,1.2999999999999999E-3,1.8872900000000001E-2,1.1452077819134958E-2,1.2401364834681043E-2,1.2978974013289983E-2,2.48114403924581E-3,3.2000000000000002E-3,3.0999999999999999E-3,3.2620577094867764E-2,5.6349999999999994E-3,1.0960000000000001E-2,8.6041492900438884E-3,7.5499999999999994E-3,8.7749999999999998E-3,9.6325000000000004E-3,0.01,1.1699999999999999E-2,1.0669999999999999E-2,1.2569797941204348E-2,1.2466934999999998E-2,1.3439595882408695E-2,1.3851869999999999E-2,1.4744292794215217E-2,1.528645E-2,8.8999999999999999E-3,8.5000000000000006E-3,1.9900000000000001E-2,2.23E-2,1.4397817264797763E-3,-1.2504385604158075E-3,-4.7087691059289512E-3,-4.9370130738973401E-3,-4.5314588267691587E-3,-5.0703832302965886E-3,-6.0181856175111799E-3,-6.6033354075654867E-3,null,7.5170000000000002E-3,8.5785500000000008E-3,7.7393999999999996E-3,7.3800000000000005E-4,1.47767E-2,9.6593500000000006E-3,2.8335000000000001E-3,6.4047000000000001E-3,1.47767E-2,1.1273E-2,5.5371000000000005E-3,6.4047000000000001E-3,1.8870999999999998E-3,1.1273E-2,1.1273E-2,1.1273E-2,1.0111799999999999E-2,7.3353999999999997E-3,7.5522000000000002E-3,7.5170000000000002E-3,2.8335000000000001E-3,5.5371000000000005E-3,1.8870999999999998E-3,1.1273E-2,7.8354649999999998E-3,5.4937149999999997E-3,7.879945000000001E-3,7.5017750000000005E-3,7.9244250000000006E-3,8.9622650000000005E-3,7.9911449999999998E-3,9.713465000000001E-3,7.5170000000000002E-3,7.5170000000000002E-3,2.8335000000000001E-3,6.4047000000000001E-3,3.1885999999999998E-3,6.6995000000000006E-3,7.5170000000000002E-3,7.7277999999999999E-3,5.5403000000000006E-3,4.7732E-3,2.6723000000000003E-3,1.0111799999999999E-2,6.4999999655381835E-3,6.0999999910544833E-3,4.6999999491166289E-3,-4.1300000026201822E-2,1.0149999578226154E-3,-1.938000037721932E-3,-3.575000035712983E-3,-6.5870000337482359E-3,2.5069999550293431E-3,1.4199999952756448E-2,9.3098E-3,1.2384200000000001E-2,4.7729000000000001E-3,1.17903E-2,7.5283999999999993E-3,1.7700287973814177E-3,2.8335000000000001E-3,8.023756167383933E-3,6.2447068720159038E-2,null,3.0371578816466016E-3,-1.3798369022688384E-4,-1.3798369022688384E-4,2.4432639240808962E-2,3.9254035968674383E-3,2.1748965697687694E-3,6.6267028919564375E-3,2.3358499955290934E-2,2.4279391170126674E-2,-3.5230606774964479E-2,2.2403622713460303E-2,6.4997000000000006E-3,1.6949200000000001E-2,2.4502299999999998E-2,-1.1942999999999999E-2,3.5039999999999997E-3,1.1478299999999999E-2,4.6274999999999997E-3,3.5665999999999996E-3,1.0383E-2,1.1291500000000001E-2,4.9831900746875046E-3,4.1002129236158424E-3,4.0291065750397426E-3,4.7866343114351118E-3,4.4311713587601442E-3,5.1720391206011573E-3,3.5613420297262444E-3,8.9781726479776225E-5,-2.6004385604158076E-3,-6.0587691059289517E-3,-6.2870130738973407E-3,-5.8814588267691592E-3,-6.4203832302965891E-3,-7.3681856175111804E-3,-7.9533354075654872E-3,2.1304536294528553E-3,7.5170000000000002E-3,2.8335000000000001E-3,6.4047000000000001E-3]
[26,"2001-06-01",3.3220002337888133E-3,3.3220002337888133E-3,2.8948364819608957E-3,-8.5190761492631335E-3,3.4548949770252619E-3,8.0429384235422684E-3,-2.5599999999999998E-3,-2.4569999999999887E-4,1.66E-3,2.068600000000002E-3,-5.5776104713148597E-3,-9.5614380317211329E-3,-1.3839783561556547E-2,2.2112557047710901E-3,-1.2800000000000001E-2,-1.26E-2,-7.6843730296700774E-2,2.776666666666666E-3,8.0000000000000002E-3,-7.7728551793844981E-3,-1.0500000000000001E-2,-9.2399999999999999E-3,-7.5600000000000007E-3,-6.3E-3,3.3220002337888133E-3,3.8100011689440674E-4,3.2365674834232299E-3,2.2516901636521693E-3,3.1511347330576461E-3,2.9459801636521699E-3,3.0229856075092709E-3,2.6953001168944076E-3,-9.1999999999999998E-3,-6.7999999999999996E-3,-1.9999999999999998E-4,2.9999999999999992E-4,8.4003243822598382E-4,-4.1879888826498908E-3,-7.7511831595487753E-3,-1.0734580590590254E-2,-1.3563972572933253E-2,-1.651454103555557E-2,-2.089105001798915E-2,-2.482563187462768E-2,null,-5.019E-3,-1.03555E-2,-1.4867399999999999E-2,-1.0465199999999999E-2,-6.7916000000000001E-3,6.7431000000000001E-3,-1.2928999999999998E-3,-1.44399E-2,-6.7916000000000001E-3,-9.9731999999999998E-3,-7.0767E-3,-1.44399E-2,-1.5895699999999999E-2,-9.9731999999999998E-3,-9.9731999999999998E-3,-9.9731999999999998E-3,-1.6247000000000001E-2,5.2488999999999999E-3,5.4008999999999993E-3,-5.019E-3,-1.2928999999999998E-3,-7.0767E-3,-1.5895699999999999E-2,-9.9731999999999998E-3,-6.6199499999999994E-3,-4.7568999999999997E-3,-8.5896300000000009E-3,-9.44622E-3,-1.0559309999999999E-2,-8.1062099999999991E-3,-1.3513829999999998E-2,-9.0970499999999989E-3,-5.019E-3,-5.019E-3,-1.2928999999999998E-3,-1.44399E-2,3.0260999999999999E-3,-2.4338600000000002E-2,-5.019E-3,-9.4500000000000007E-5,-4.8640999999999997E-3,-1.07206E-2,-1.6519600000000002E-2,-1.6247000000000001E-2,-2.419999995177724E-2,3.9000000167850324E-3,4.7000000331844927E-3,-3.9899999971428235E-2,-5.2119999647658455E-3,-1.2730999962227596E-2,-1.6229999961349439E-2,-1.9602999961201184E-2,-1.1459999659410025E-3,6.6000000492203448E-3,8.2556000000000001E-3,-2.3432100000000001E-2,2.7211000000000002E-3,8.8544000000000001E-3,4.6318000000000002E-3,-1.3251534342973992E-2,-1.2928999999999998E-3,-5.398185607006778E-3,2.6249352192036612E-2,null,-1.8440888568370561E-2,1.5224740895145583E-3,1.5224740895145583E-3,6.1683606396888191E-2,3.4914137489465702E-3,3.0132277434506971E-3,-2.4395985899551165E-2,-4.2026423935970225E-3,3.4044568691019572E-2,-3.8389428371892298E-2,5.7624711625282821E-2,-2.4454699999999999E-2,-7.2743E-3,4.1853499999999995E-2,-1.7666299999999999E-2,2.3943000000000002E-3,-1.55827E-2,3.6302000000000001E-3,4.7182999999999999E-3,8.1954999999999997E-3,7.8837000000000004E-3,-9.6120720744024002E-3,-7.185911533762912E-3,-4.3828792126189287E-3,-9.8564217613608118E-3,-8.6968622373448934E-3,-1.0175816882332711E-2,-1.6359253315403333E-3,-5.0996756177401625E-4,-5.5379888826498913E-3,-9.1011831595487758E-3,-1.2084580590590255E-2,-1.4913972572933254E-2,-1.786454103555557E-2,-2.224105001798915E-2,-2.6175631874627681E-2,-1.6058183283372496E-2,-5.019E-3,-1.2928999999999998E-3,-1.44399E-2]
[27,"2001-07-01",2.0453522506840294E-3,-7.3207360762663765E-3,1.0871660506664292E-2,-9.7769623923878619E-3,2.2442129373775137E-2,1.4333055487427871E-2,1.6619999999999999E-2,-5.306400000000001E-3,-1.0810000000000002E-2,-2.7232800000000001E-2,1.172679485669839E-2,3.7187179859672617E-3,-4.5071817544492807E-3,3.7491732752368201E-3,-1.83E-2,-2.3599999999999999E-2,2.3387240590782232E-2,2.349E-2,1.354E-2,1.5045747684454089E-2,1.7250000000000001E-2,1.4955E-2,1.1894999999999999E-2,9.5999999999999992E-3,-7.6447424740109225E-4,6.522849627256893E-3,1.0007874037949605E-3,-2.9699999226063013E-3,2.7660490549910131E-3,-9.5479199226063006E-3,5.4139415317850919E-3,-1.5403550372743107E-2,4.1999999999999997E-3,5.7000000000000002E-3,8.6999999999999994E-3,7.000000000000001E-4,1.9993360028050227E-2,1.2432643574836571E-2,8.8592255378832467E-3,4.1419929139270666E-3,-8.0400262742737596E-4,-5.4068537926697698E-3,-1.2253939811182241E-2,-1.8724260780144959E-2,null,1.07936E-2,1.12616E-2,-5.8763000000000001E-3,-4.4992000000000001E-3,2.7861000000000001E-3,9.8372500000000005E-3,9.0767E-3,-3.3045000000000001E-3,2.7861000000000001E-3,-1.81219E-2,5.2075999999999997E-3,-3.3045000000000001E-3,-1.7650300000000001E-2,-1.81219E-2,-1.81219E-2,-1.81219E-2,-1.7121999999999998E-2,2.2280899999999999E-2,2.83085E-2,1.07936E-2,9.0767E-3,5.2075999999999997E-3,-1.7650300000000001E-2,-1.81219E-2,1.0933999999999999E-2,1.0075550000000001E-2,7.6000199999999999E-3,6.70457E-3,4.2660400000000005E-3,2.2593500000000002E-3,-7.3492999999999952E-4,-3.5237499999999991E-3,1.07936E-2,1.07936E-2,9.0767E-3,-3.3045000000000001E-3,3.0774000000000001E-3,-9.8441999999999991E-3,1.07936E-2,1.6304700000000002E-2,7.6926000000000008E-3,6.0820000000000004E-4,-7.1078000000000001E-3,-1.7121999999999998E-2,-9.7999999644752256E-3,2.219999998351363E-2,4.8000000313186408E-3,-1.7899999969871461E-2,-1.3309999716758503E-3,-7.4959999715106251E-3,-9.7409999713715667E-3,-1.2397999971544116E-2,1.4930000286446088E-3,-4.1299999975248254E-2,1.38412E-2,7.8502999999999993E-3,1.4672899999999999E-2,1.26263E-2,7.0482000000000001E-3,1.4852002347238713E-2,9.0767E-3,-1.1500550598443016E-2,2.2182123839365575E-2,null,-2.923059231804026E-3,8.2448679666091707E-4,8.2448679666091707E-4,-2.0857191573621425E-2,3.2938507514779225E-3,2.7268290518656313E-2,-9.9461668347444743E-3,-1.5047439922783457E-2,-5.4778565577156213E-2,-2.4342971497468002E-2,-2.2859046600204991E-2,-9.9982000000000005E-3,-2.4377200000000002E-2,-5.3084600000000003E-2,-1.7984E-2,1.8024599999999998E-2,1.55753E-2,1.2393300000000001E-2,2.3862499999999998E-2,1.6337399999999998E-2,1.5039199999999999E-2,-1.4421754708452861E-2,-1.7409730199873241E-3,3.1930313052774828E-3,-1.1911773528229141E-2,-5.2785207304026915E-3,-2.0584836597291378E-2,8.458958276962969E-3,1.8643360028050227E-2,1.108264357483657E-2,7.5092255378832462E-3,2.7919929139270661E-3,-2.154002627427376E-3,-6.7568537926697703E-3,-1.3603939811182242E-2,-2.0074260780144959E-2,5.8324949676513693E-3,1.07936E-2,9.0767E-3,-3.3045000000000001E-3]
[28,"2001-08-01",7.0447449124597661E-3,1.0220049682186039E-2,1.3792018799962009E-2,-4.6320929635196378E-2,1.0537387829406868E-2,1.6723366105901551E-2,1.082E-2,-1.9876600000000001E-2,-1.772E-2,-5.0573200000000006E-2,-3.2555052614951794E-3,-1.1960174984916501E-2,-2.2772535761439422E-2,-1.92004177044613E-3,-5.3900000000000003E-2,-6.5199999999999994E-2,-2.8145562230438959E-2,1.1430000000000001E-2,1.6119999999999999E-2,1.172036536145794E-2,1.0999999999999999E-2,-8.5300000000000029E-3,-3.4570000000000004E-2,-5.4100000000000002E-2,7.9973363433776465E-3,9.8849638871477651E-3,9.3467911208780959E-3,-7.9067130360282838E-5,1.0696245898378545E-2,-9.288047130360284E-3,1.2720428064629218E-2,-2.0811636112852236E-2,2.8999999999999998E-3,4.7999999999999996E-3,5.8999999999999999E-3,-7.4000000000000003E-3,1.2207015667183223E-2,1.2324726639993222E-3,-2.2169362207541021E-3,-9.5064934433187372E-3,-1.763441918107574E-2,-2.4680676489492532E-2,-3.5177698496844011E-2,-4.5442168356305393E-2,null,1.29397E-2,7.3659499999999996E-3,-2.8978899999999998E-2,-1.0934699999999999E-2,4.5034000000000003E-3,1.3190249999999999E-2,-2.5047000000000003E-3,-3.0299699999999999E-2,4.5034000000000003E-3,-4.1498999999999994E-2,-1.0992500000000001E-2,-3.0299699999999999E-2,-3.6956999999999997E-2,-4.1498999999999994E-2,-4.1498999999999994E-2,-4.1498999999999994E-2,-6.0044199999999999E-2,1.1096999999999999E-2,1.3143199999999999E-2,1.29397E-2,-2.5047000000000003E-3,-1.0992500000000001E-2,-3.6956999999999997E-2,-4.1498999999999994E-2,1.1267574999999998E-2,3.5453749999999999E-3,2.8838549999999994E-3,-1.7042449999999992E-3,-5.4998650000000013E-3,-5.0640349999999971E-3,-1.8075444999999999E-2,-1.5951774999999998E-2,1.29397E-2,1.29397E-2,-2.5047000000000003E-3,-3.0299699999999999E-2,2.9491000000000001E-3,-6.2601599999999993E-2,1.29397E-2,-5.3479E-3,-1.8043299999999998E-2,-2.9179200000000002E-2,-4.18503E-2,-6.0044199999999999E-2,-6.2700000010874835E-2,1.2000000037193148E-2,4.4999999465644702E-3,-2.5800000023970426E-2,-1.3158000033460016E-2,-2.7375000022546114E-2,-3.3096000018294158E-2,-3.6843000014766814E-2,-5.6910000399891247E-3,-4.3200000001468952E-2,1.6064599999999998E-2,7.9772999999999997E-3,6.7545999999999995E-3,1.7168799999999998E-2,9.2116999999999997E-3,7.9195504061955191E-3,-2.5047000000000003E-3,4.8765102525396564E-3,2.5229890173945613E-3,null,3.2839574720260334E-3,-1.1176627685308693E-3,-1.1176627685308693E-3,3.7516789083833491E-2,3.1553028655910698E-3,1.1105064535201326E-2,-6.2582372935203412E-2,-3.2905751582975595E-2,-3.259847176348396E-2,-2.2953800289925885E-2,3.0573079484957244E-2,-6.2740199999999996E-2,-2.3609300000000003E-2,-3.2323200000000003E-2,-1.4456E-3,8.9754999999999991E-3,8.6931999999999999E-3,7.2113999999999998E-3,1.0568299999999999E-2,1.5432900000000001E-2,1.7953399999999998E-2,-2.2112240343123646E-2,-1.2713462029666722E-2,-6.1336387237196366E-3,-2.1415395448176389E-2,-1.6986815735343219E-2,-2.7223058827364199E-2,-2.7482627004005167E-4,1.0857015667183223E-2,-1.1752733600067788E-4,-3.5669362207541022E-3,-1.0856493443318738E-2,-1.898441918107574E-2,-2.6030676489492532E-2,-3.6527698496844008E-2,-4.679216835630539E-2,5.3718389258745614E-3,1.29397E-2,-2.5047000000000003E-3,-3.0299699999999999E-2]
[29,"2001-09-01",1.7579938640439607E-3,1.0378393617900272E-3,-5.7350941265826967E-2,-8.123810543362027E-2,7.1942757124987917E-3,-8.489464180182104E-3,-1.456E-2,-5.8484200000000007E-2,-2.1719999999999996E-2,-0.10240840000000001,-3.076874934048909E-2,-5.3886321666799047E-2,-7.5818903207720306E-2,-9.7027174588149006E-6,-0.1406,-9.5000000000000001E-2,-8.6679951482447462E-2,6.9599999999999992E-3,-9.5200000000000007E-3,-1.3449216679461118E-2,-2.205E-2,-3.9404999999999996E-2,-6.2544999999999989E-2,-7.9899999999999999E-2,1.5419475133677807E-3,-6.6170494186541997E-3,-1.0279839512606406E-2,-1.6530710645845409E-2,-2.2101626538580593E-2,-2.9707970645845412E-2,-3.9834307077541868E-2,-5.0541249418654205E-2,-2.7199999999999998E-2,-1.9400000000000001E-2,-2.5999999999999999E-2,-4.4400000000000002E-2,-1.1561144516618227E-3,-1.8585705000469927E-2,-2.853424272309631E-2,-3.7997157992569829E-2,-4.757431125290397E-2,-5.7573060913254398E-2,-7.3049280106841044E-2,-8.7970688866065919E-2,null,-2.4921000000000002E-2,-2.36723E-2,-6.6547099999999998E-2,-5.3460099999999997E-2,-1.34343E-2,-4.40545E-3,-1.7117199999999999E-2,-5.6238900000000001E-2,-1.34343E-2,-9.9495400000000012E-2,-2.8593400000000001E-2,-5.6238900000000001E-2,-8.0709000000000003E-2,-9.9495400000000012E-2,-9.9495400000000012E-2,-9.9495400000000012E-2,-8.9839199999999994E-2,8.9482999999999993E-3,9.9132999999999999E-3,-2.4921000000000002E-2,-1.7117199999999999E-2,-2.8593400000000001E-2,-8.0709000000000003E-2,-9.9495400000000012E-2,-2.4546390000000001E-2,-2.0644490000000001E-2,-3.2871610000000002E-2,-3.3941760000000001E-2,-4.1196830000000004E-2,-4.6918710000000002E-2,-5.3684659999999995E-2,-6.1833590000000008E-2,-2.4921000000000002E-2,-2.4921000000000002E-2,-1.7117199999999999E-2,-5.6238900000000001E-2,2.4878999999999999E-3,-8.0752400000000002E-2,-2.4921000000000002E-2,-1.20377E-2,-3.0784799999999998E-2,-5.1972400000000002E-2,-7.2988400000000009E-2,-8.9839199999999994E-2,-8.0500000001016758E-2,1.1500000025225443E-2,4.2999999740001016E-3,-9.9500000049609336E-2,-2.8153000019394581E-2,-5.4794000017152185E-2,-6.5327000016470738E-2,-7.6027000017619972E-2,-1.4703000021214607E-2,-0.12500000001332678,-1.38978E-2,-6.2903899999999999E-2,1.55593E-2,-1.08784E-2,2.0674999999999999E-3,8.3379110932479961E-3,-1.7117199999999999E-2,-4.3502327195399371E-3,-7.121764980624834E-2,null,-4.3507671767196943E-2,-1.0908351516836223E-4,-1.0908351516836223E-4,-3.9289743768730179E-2,2.8473665246144808E-3,2.4104814270763386E-2,-8.0727311216068673E-2,-0.12435455205386836,-0.13468116029219457,-0.10725179499645587,-4.8522728079259177E-2,-8.0909700000000001E-2,-0.13172719999999999,-0.13465559999999999,-0.10569480000000001,1.88048E-2,-4.0114000000000004E-2,1.7353899999999998E-2,2.1762100000000003E-2,-8.0259000000000007E-3,-3.081E-3,-7.7581769053675087E-2,-4.1852632116784694E-2,-2.5745405196463067E-2,-7.1334746045693009E-2,-5.299287356103443E-2,-9.6320386579186068E-2,-9.2250917135193733E-3,-2.5061144516618228E-3,-1.9935705000469928E-2,-2.988424272309631E-2,-3.9347157992569826E-2,-4.8924311252903967E-2,-5.8923060913254395E-2,-7.4399280106841048E-2,-8.9320688866065923E-2,-1.7448329133934681E-2,-2.4921000000000002E-2,-1.7117199999999999E-2,-5.6238900000000001E-2]
[30,"2001-10-01",2.0839233514176048E-3,3.9714247288435978E-4,2.7520552736405256E-2,4.0473807792031503E-2,1.777560085646716E-2,1.220534243152338E-2,2.6419999999999999E-2,1.9311149999999999E-2,9.4899999999999984E-3,1.2202300000000001E-2,2.2460204314294546E-2,2.2872080666608313E-2,2.360856385441748E-2,0,4.7800000000000002E-2,2.8899999999999999E-2,3.5734700347398451E-2,2.4174999999999999E-2,1.1620000000000002E-2,1.9293034130491778E-2,2.1199999999999997E-2,2.4769999999999997E-2,2.9529999999999997E-2,3.3099999999999997E-2,1.5778890878576312E-3,1.3745927412148829E-2,6.6652149648551619E-3,6.7460570824323489E-3,1.1752540841852692E-2,4.61340208243235E-3,1.9383529657348988E-2,6.6370774121488297E-3,6.3999999999999994E-3,8.5000000000000006E-3,1.8100000000000002E-2,1.7000000000000001E-2,1.9979497430915354E-2,2.0022731027069789E-2,2.0048496411323929E-2,2.067215874104748E-2,2.1415400459869487E-2,2.1979273095045031E-2,2.2795187200534788E-2,2.3609444851681521E-2,null,2.22107E-2,1.7867850000000001E-2,2.3706700000000001E-2,1.69582E-2,9.2252999999999988E-3,6.5342000000000004E-3,1.80587E-2,2.1771200000000001E-2,9.2252999999999988E-3,2.7096499999999999E-2,1.76445E-2,2.1771200000000001E-2,2.72483E-2,2.7096499999999999E-2,2.7096499999999999E-2,2.7096499999999999E-2,2.52176E-2,1.8612900000000002E-2,2.129E-2,2.22107E-2,1.80587E-2,1.76445E-2,2.72483E-2,2.7096499999999999E-2,2.0907844999999998E-2,1.8831845E-2,2.1207045000000001E-2,2.0775994999999998E-2,2.1506245E-2,2.2373584999999998E-2,2.1955044999999999E-2,2.3350744999999999E-2,2.22107E-2,2.22107E-2,1.80587E-2,2.1771200000000001E-2,1.9168E-3,1.90689E-2,2.22107E-2,1.9654100000000001E-2,2.1339399999999998E-2,2.5099E-2,2.66582E-2,2.52176E-2,1.8500000010227335E-2,2.1199999933210867E-2,4.1000000703836914E-3,2.4700000042557901E-2,1.2433000044327125E-2,1.843700003143689E-2,2.0593000026265962E-2,2.3115000022819743E-2,9.3500000525212901E-3,5.0900000025538628E-2,1.3952800000000001E-2,2.392E-2,1.18157E-2,7.7295999999999997E-3,5.3388000000000003E-3,1.0544882642204767E-2,1.80587E-2,9.7556455998581981E-3,5.1705827689260353E-2,null,-2.9544065798446928E-3,1.997636332804964E-2,1.997636332804964E-2,-3.1980953454919026E-2,2.5583254989680615E-3,2.2162406911263588E-2,1.8794796584359785E-2,4.4283265620693957E-2,5.6696906447933237E-2,2.9747789572520444E-2,-3.3411280394781917E-2,1.8950399999999999E-2,4.9416599999999998E-2,5.7901100000000004E-2,1.8348199999999999E-2,2.07028E-2,2.2206100000000003E-2,1.1419299999999999E-2,2.3876300000000003E-2,7.6053000000000006E-3,1.2401899999999999E-2,2.4893974881827763E-2,2.0246278112404426E-2,1.8877015432326782E-2,2.363654576792551E-2,2.1485837683677511E-2,3.1816419345589431E-2,1.6027703401348958E-2,1.8629497430915354E-2,1.8672731027069789E-2,1.8698496411323928E-2,1.9322158741047479E-2,2.0065400459869487E-2,2.0629273095045031E-2,2.1445187200534788E-2,2.225944485168152E-2,3.6319131034325824E-3,2.22107E-2,1.80587E-2,2.1771200000000001E-2]
[31,"2001-11-01",1.1214350593943712E-2,1.8585927441931105E-2,6.3252157556326419E-2,6.71929598078254E-2,-2.0489143960692197E-2,-1.3244561652214795E-2,-3.680000000000001E-3,2.0416999999999998E-2,-1.668E-2,4.4513999999999998E-2,1.4138178742895384E-2,3.141440082561256E-2,4.9504760580282109E-2,0,9.0899999999999995E-2,7.4399999999999994E-2,2.9024298743849597E-2,-1.555E-2,-6.0200000000000002E-3,2.3760942347662534E-2,-1.41E-2,3.6650000000000002E-2,7.2175000000000003E-2,8.7400000000000005E-2,1.342582364833993E-2,5.978648351368074E-3,2.383338504081647E-2,1.6186618470156816E-2,3.4240946433293014E-2,2.3415718470156815E-2,4.9852288522007827E-2,3.0075648351368073E-2,1.9199999999999998E-2,1.38E-2,1.8100000000000002E-2,2.81E-2,-6.3225782976240215E-3,1.0138969465046704E-2,1.7501214307774664E-2,2.4561202408677024E-2,3.1551432526294478E-2,3.8624335041695969E-2,4.9234823103994331E-2,5.9143265045549932E-2,null,6.2456000000000005E-3,1.2352E-2,3.6031100000000003E-2,3.06448E-2,4.3201000000000003E-3,-3.6269500000000003E-3,1.07805E-2,4.0360699999999999E-2,4.3201000000000003E-3,6.0899500000000002E-2,1.61221E-2,4.0360699999999999E-2,4.9267700000000005E-2,6.0899500000000002E-2,6.0899500000000002E-2,6.0899500000000002E-2,7.6759899999999992E-2,-1.33779E-2,-1.4953300000000001E-2,6.2456000000000005E-3,1.07805E-2,1.61221E-2,4.9267700000000005E-2,6.0899500000000002E-2,8.0775199999999995E-3,1.034497E-2,1.4034620000000001E-2,1.831205E-2,1.9991720000000001E-2,2.4473689999999999E-2,2.8927370000000001E-2,3.540447E-2,6.2456000000000005E-3,6.2456000000000005E-3,1.07805E-2,4.0360699999999999E-2,1.67E-3,7.6706200000000002E-2,6.2456000000000005E-3,8.480999999999999E-3,2.37752E-2,3.8015500000000001E-2,5.3744199999999999E-2,7.6759899999999992E-2,7.6199999915516736E-2,-1.3699999950487207E-2,3.6999999942846085E-3,3.5600000007028898E-2,2.3181999983288737E-2,3.9618999972110158E-2,4.5991999967659902E-2,5.0443999967296094E-2,1.4785999988996101E-2,7.8399999970875101E-2,-4.8734E-3,3.23506E-2,-7.6465999999999999E-3,-3.3616000000000002E-3,-3.8923E-3,2.1324784319604495E-2,1.07805E-2,1.8642823790130159E-2,4.1552192299505242E-2,null,3.0051968736817924E-2,7.1374216936670454E-3,7.1374216936670454E-3,6.2161747048988136E-2,2.1314377639034543E-3,-2.3235221307469356E-2,7.6633330654872989E-2,7.4164308802788792E-2,7.7383675966432808E-2,3.5555839232289443E-2,5.8139474094969001E-2,7.6537899999999992E-2,7.2596300000000002E-2,7.7537000000000009E-2,1.53685E-2,-1.70213E-2,1.78911E-2,-7.4273999999999998E-3,-1.90396E-2,-2.1057999999999997E-3,-1.0396900000000001E-2,4.710719366874061E-2,2.650200525300006E-2,1.5801488910567096E-2,4.3975399255005154E-2,3.3951264346757215E-2,5.4708736849427231E-2,4.6958886569512526E-3,-7.672578297624022E-3,8.7889694650467032E-3,1.6151214307774664E-2,2.3211202408677023E-2,3.020143252629448E-2,3.7274335041695972E-2,4.7884823103994334E-2,5.7793265045549935E-2,2.5362353233751245E-2,6.2456000000000005E-3,1.07805E-2,4.0360699999999999E-2]
[32,"2001-12-01",-6.4058070762805785E-3,-4.5185125087875422E-3,5.1122456322036589E-2,1.1917004167553407E-2,-7.1108852710613695E-3,-5.350709564291312E-3,-8.1600000000000006E-3,1.4240259999999998E-2,2.912E-2,3.6640519999999996E-2,-3.3734581824304841E-3,3.2788551930429668E-3,9.188873364213394E-3,0,2.5100000000000001E-2,2.1499999999999998E-2,2.803084283813706E-2,-7.1300000000000009E-3,-9.6200000000000001E-3,3.0422943210792587E-4,-7.0000000000000001E-3,-1.0500000000000004E-3,3.1149999999999993E-3,4.8999999999999998E-3,-5.8396187060326676E-3,-6.7167151678923787E-3,5.6660339736307654E-3,3.5420141685150574E-4,1.7171686653294198E-2,7.074279416851504E-3,3.4430165672789351E-2,1.568354483210762E-2,-2.7000000000000001E-3,-5.1000000000000004E-3,3.0999999999999995E-3,1.1700000000000002E-2,-6.6660050073087014E-3,-1.9040311088598006E-3,-1.5421497572994493E-4,2.4384897319429766E-3,5.362745652205219E-3,7.7896747535235837E-3,1.1347180602374867E-2,1.4805559837909137E-2,null,-4.0213999999999996E-3,-2.5834500000000002E-3,7.0599E-3,1.16072E-2,6.4773000000000001E-3,-3.7197500000000004E-3,-9.8569999999999994E-4,7.5038000000000006E-3,6.4773000000000001E-3,2.5028100000000001E-2,1.1386E-3,7.5038000000000006E-3,1.4594299999999999E-2,2.5028100000000001E-2,2.5028100000000001E-2,2.5028100000000001E-2,1.7943799999999999E-2,-5.7799000000000001E-3,-9.2134000000000001E-3,-4.0213999999999996E-3,-9.8569999999999994E-4,1.1386E-3,1.4594299999999999E-2,2.5028100000000001E-2,-3.5900149999999994E-3,-2.0721649999999999E-3,-1.3737549999999995E-3,-1.3245500000000007E-4,8.4250500000000034E-4,5.1248349999999995E-3,4.1668949999999995E-3,1.0934735000000001E-2,-4.0213999999999996E-3,-4.0213999999999996E-3,-9.8569999999999994E-4,7.5038000000000006E-3,1.4829000000000001E-3,8.7603000000000004E-3,-4.0213999999999996E-3,-2.2710999999999999E-3,2.0932999999999998E-3,5.5339999999999999E-3,1.0833200000000001E-2,1.7943799999999999E-2,8.8000000103896081E-3,-6.0999999922521919E-3,4.1999999586521675E-3,5.1999999567444721E-3,6.8979999717619922E-3,1.0066999978886493E-2,1.0871999981921121E-2,1.1965999982318509E-2,5.6149999671948336E-3,5.3099999959327793E-2,-1.1930000000000001E-2,-2.1616000000000001E-3,-3.0053000000000002E-3,-5.8625000000000005E-3,-1.5770000000000001E-3,-1.514234573709361E-3,-9.8569999999999994E-4,6.7505552201554408E-3,4.1823493817141788E-2,null,-9.452160574420998E-3,1.3538004396393299E-2,1.3538004396393299E-2,2.0792764489011795E-2,1.9333050104597405E-3,-1.1614764146760992E-2,8.6050987323622596E-3,5.1947681263869949E-2,6.0926333806814892E-2,1.3508013626394311E-2,2.3786585358680501E-2,8.7396000000000001E-3,4.1687500000000002E-2,6.0457200000000003E-2,4.6972000000000003E-3,-1.1304099999999999E-2,-1.5466E-3,-1.0066999999999999E-3,-8.7416999999999998E-3,-6.6227000000000005E-3,-1.1576200000000002E-2,1.6273203989321861E-2,5.615805135505747E-3,1.9406954001730536E-3,1.3643668131310793E-2,8.4544535255552944E-3,2.4121689644912792E-2,-2.5331726392245901E-3,-8.0160050073087019E-3,-3.2540311088598006E-3,-1.504214975729945E-3,1.0884897319429765E-3,4.0127456522052185E-3,6.4396747535235832E-3,9.9971806023748666E-3,1.3455559837909137E-2,-5.6856523543103998E-3,-4.0213999999999996E-3,-9.8569999999999994E-4,7.5038000000000006E-3]
[33,"2002-01-01",9.2575334866471515E-3,4.2040547817856488E-3,-1.2515426703552778E-3,-9.6162485098473978E-3,4.5309859565099515E-3,5.6486652741240652E-3,-2.8200000000000009E-3,-1.7209370000000005E-3,-2.5100000000000009E-3,-9.5018740000000004E-3,-5.3164150285642362E-4,-3.1164035250484676E-3,-1.0698018839449404E-2,0,-1.7100000000000001E-2,-1.3599999999999999E-2,7.0640299827341657E-2,9.9500000000000005E-3,1.3600000000000001E-2,5.6709477143749628E-3,7.4000000000000003E-3,-1.8999999999999996E-3,-8.4099999999999991E-3,-1.12E-2,7.7414898751887E-3,1.7027231318651247E-3,5.6396746437882145E-3,4.4479487291945556E-3,3.537859412387729E-3,2.1136676291945555E-3,3.8513656528700027E-4,-1.6382138681348751E-3,1.8999999999999998E-3,1.5999999999999999E-3,2.7999999999999995E-3,7.9999999999999993E-4,-1.9385816635102038E-3,-7.573013292124859E-3,-1.2822101656779956E-2,-1.5016882594235132E-2,-1.6557080345114234E-2,-1.9079152875810374E-2,-2.3025907468388469E-2,-2.6420399903630615E-2,null,5.0194999999999997E-3,4.7127499999999999E-3,-9.9153999999999996E-3,-1.1006E-2,6.3110999999999992E-3,9.6129000000000006E-3,-2.5000000000000001E-5,-1.03962E-2,6.3110999999999992E-3,-1.9475199999999998E-2,-2.4060000000000002E-3,-1.03962E-2,-1.1164199999999999E-2,-1.9475199999999998E-2,-1.9475199999999998E-2,-1.9475199999999998E-2,-1.28153E-2,6.8869000000000005E-3,6.1865000000000002E-3,5.0194999999999997E-3,-2.5000000000000001E-5,-2.4060000000000002E-3,-1.1164199999999999E-2,-1.9475199999999998E-2,4.9274749999999997E-3,2.405225E-3,1.9404949999999995E-3,3.0276500000000041E-4,-1.0464850000000002E-3,-2.4209349999999991E-3,-5.5269549999999992E-3,-7.3198749999999991E-3,5.0194999999999997E-3,5.0194999999999997E-3,-2.5000000000000001E-5,-1.03962E-2,1.4319999999999999E-3,-1.4593199999999999E-2,5.0194999999999997E-3,3.1108000000000004E-3,-2.1337999999999999E-3,-7.5331E-3,-1.3196000000000001E-2,-1.28153E-2,-1.4699999996825364E-2,7.8999999838482715E-3,4.5000000045471999E-3,-5.3299999961469613E-2,-5.9249999940405029E-3,-1.4471999991790385E-2,-1.8182999990568716E-2,-2.2914999988314144E-2,-1.6169999949725566E-3,-2.0200000000980101E-2,1.5994700000000001E-2,4.6755E-3,4.7499999999999999E-3,1.04149E-2,8.8109E-3,-7.6648114074695517E-4,-2.5000000000000001E-5,-1.1816085067920534E-3,1.5090827480341629E-2,null,-1.0135328548624978E-3,3.20099703048915E-3,3.20099703048915E-3,-2.9331348976642246E-3,1.8034410298937154E-3,4.5150882564968242E-3,-1.4695613566474974E-2,-5.7095955509340879E-3,-1.0509003605805312E-2,-5.2150888465013256E-2,2.5048200551003319E-4,-1.4732199999999999E-2,-2.1764800000000001E-2,-1.05954E-2,-3.4805100000000005E-2,7.0637000000000009E-3,2.1153999999999999E-3,5.1431000000000003E-3,7.7088999999999994E-3,1.3162499999999999E-2,1.74606E-2,-1.1588654050735059E-2,-6.1477798443856368E-3,-2.8109973632906016E-3,-1.1063368642414639E-2,-7.997641729023619E-3,-1.2539981807512479E-2,-4.5243585252829899E-4,-3.2885816635102039E-3,-8.9230132921248595E-3,-1.4172101656779956E-2,-1.6366882594235133E-2,-1.7907080345114235E-2,-2.0429152875810375E-2,-2.4375907468388469E-2,-2.7770399903630616E-2,-1.1510111768200382E-3,5.0194999999999997E-3,-2.5000000000000001E-5,-1.03962E-2]
[34,"2002-02-01",1.1099817410427093E-3,-3.4288465795018208E-4,9.5929226359127429E-3,-2.8703812588476169E-2,6.0424155320677837E-3,9.8696997738608079E-3,-2.9300000000000003E-3,-8.8176564999999998E-3,-1.0980000000000002E-2,-1.8815313E-2,-1.1973539142754426E-2,-1.4977498043308141E-2,-2.4331282217558065E-2,6.8590575663884893E-5,-2.7699999999999999E-2,-1.4800000000000001E-2,5.4754558816451526E-2,9.9899999999999989E-3,1.17E-2,-1.453721723803659E-3,1.0499999999999997E-3,-2.0174999999999998E-2,-3.5032500000000001E-2,-4.1399999999999999E-2,6.7412182134484182E-4,-1.3458690491765129E-3,2.3707100003188485E-3,-2.3041696509679705E-3,4.0672981792928553E-3,-5.3034666009679704E-3,6.6121804477538657E-3,-9.2885255491765122E-3,-3.7000000000000002E-3,-3.3E-3,-2.8999999999999998E-3,-7.9000000000000008E-3,9.4388602568076622E-3,5.5741034878347522E-3,2.4084506449118348E-3,6.6246188984590447E-4,-1.0555103248720177E-3,-2.8344478247725635E-3,-5.5298549787011382E-3,-8.0774293961622563E-3,null,3.7060999999999999E-3,-3.0910999999999994E-3,-2.6289E-3,1.9096E-3,3.6609999999999998E-3,8.5138999999999996E-3,5.1304000000000002E-3,-1.03515E-2,3.6609999999999998E-3,-1.29395E-2,-3.9290000000000001E-4,-1.03515E-2,-1.4631099999999999E-2,-1.29395E-2,-1.29395E-2,-1.29395E-2,-2.0456500000000002E-2,8.5252000000000001E-3,1.05345E-2,3.7060999999999999E-3,5.1304000000000002E-3,-3.9290000000000001E-4,-1.4631099999999999E-2,-1.29395E-2,1.66694E-3,2.3790900000000004E-3,3.9994000000000021E-4,-2.5503399999999995E-3,-8.670599999999999E-4,-3.3267399999999995E-3,-2.7675599999999996E-3,-6.6558599999999996E-3,3.7060999999999999E-3,3.7060999999999999E-3,5.1304000000000002E-3,-1.03515E-2,1.4915E-3,-1.9285099999999999E-2,3.7060999999999999E-3,1.5503000000000001E-3,-2.8510999999999996E-3,-6.3251000000000002E-3,-1.1046199999999999E-2,-2.0456500000000002E-2,-1.9200000000202944E-2,9.7999999945983518E-3,4.0000000468662922E-3,6.599999966630854E-3,-1.2619999744269972E-3,-5.821999988103288E-3,-7.4139999942705037E-3,-8.0720000006248016E-3,1.0400000333377069E-3,-2.6399999966490229E-2,9.8004000000000008E-3,-1.3325199999999999E-2,7.143E-3,1.04373E-2,6.5905E-3,-5.5773097989112452E-3,5.1304000000000002E-3,1.0871648907699871E-3,6.5031152332051256E-4,null,-4.5500597255019315E-3,1.4526277036353008E-5,1.4526277036353008E-5,1.5727934429429435E-2,1.4626580193037864E-3,1.2910259808810221E-2,-1.9239274657230854E-2,1.0886355994554897E-3,-2.7384540709196048E-2,7.1651560526502234E-3,1.87805270292003E-2,-1.9361699999999999E-2,1.2627900000000001E-2,-2.7027000000000002E-2,2.04522E-2,1.0340999999999999E-2,-9.6565000000000002E-3,6.8764000000000004E-3,1.25129E-2,4.5853999999999999E-3,1.29027E-2,1.1235186923308493E-3,1.7693651318502202E-3,3.3965750164861586E-3,2.5469349536244579E-4,7.5856896293302611E-4,-1.0023335180751047E-3,4.0869185361338545E-3,8.0888602568076617E-3,4.2241034878347516E-3,1.0584506449118347E-3,-6.8753811015409561E-4,-2.4055103248720178E-3,-4.1844478247725636E-3,-6.8798549787011387E-3,-9.4274293961622568E-3,-5.307806970093365E-3,3.7060999999999999E-3,5.1304000000000002E-3,-1.03515E-2]
[35,"2002-03-01",1.5190373523218836E-2,-1.1342770362895438E-3,2.2971134402681601E-2,3.9827027206662126E-2,-1.700374027650527E-2,-1.4173811343389154E-2,3.8290000000000005E-2,2.42414255E-2,4.7820000000000008E-2,5.7142851000000001E-2,1.984580949097417E-2,2.5748040260981792E-2,4.3647417258574156E-2,1.46921162737401E-2,4.3400000000000001E-2,4.8899999999999999E-2,3.4991889214976979E-2,-1.6834999999999999E-2,-1.636E-2,-8.4912734068878157E-3,-1.8849999999999999E-2,8.8750000000000009E-3,2.8282499999999999E-2,3.6600000000000001E-2,1.0292978355366323E-2,2.1842791593756905E-2,1.1849130531258875E-2,1.3008293948400671E-2,1.3405282707151427E-2,2.287872159840067E-2,1.5739510970990259E-2,3.1269217093756907E-2,8.5000000000000006E-3,1.3899999999999999E-2,0.02,2.2800000000000001E-2,-3.3210991318646976E-3,8.0600466560781063E-3,1.3512103048764195E-2,1.9342999953866385E-2,2.4992363655388854E-2,3.1028569516528253E-2,4.0242684028112298E-2,4.8850047306033408E-2,null,-1.4355000000000001E-3,5.2546000000000008E-3,2.2349600000000001E-2,3.4160200000000002E-2,1.50352E-2,-9.6850500000000006E-3,-1.6029999999999999E-4,2.40071E-2,1.50352E-2,4.6845299999999999E-2,7.3790000000000001E-3,2.40071E-2,3.6486499999999998E-2,4.6845299999999999E-2,4.6845299999999999E-2,4.6845299999999999E-2,4.3895400000000001E-2,-1.4603600000000001E-2,-2.3014700000000003E-2,-1.4355000000000001E-3,-1.6029999999999999E-4,7.3790000000000001E-3,3.6486499999999998E-2,4.6845299999999999E-2,5.7153000000000021E-4,1.2091300000000003E-3,5.3285500000000005E-3,8.2043099999999994E-3,1.0085570000000002E-2,1.505577E-2,1.72211E-2,2.471193E-2,-1.4355000000000001E-3,-1.4355000000000001E-3,-1.6029999999999999E-4,2.40071E-2,1.5595000000000001E-3,3.7609200000000002E-2,-1.4355000000000001E-3,-3.0888999999999999E-3,9.2975999999999996E-3,2.0369399999999999E-2,3.23337E-2,4.3895400000000001E-2,3.7299999980703102E-2,-1.660000002413653E-2,4.3999999704715798E-3,5.8200000058905799E-2,1.7755999981667436E-2,2.986099999020575E-2,3.4625999994363221E-2,3.999900000066825E-2,1.1903999977245228E-2,6.829999997109315E-2,-1.4271300000000001E-2,1.9932600000000002E-2,-9.4234000000000002E-3,-8.5074E-3,-1.0862700000000001E-2,-3.2652795151113523E-3,-1.6029999999999999E-4,1.9466002876952881E-2,4.505384523614997E-2,null,5.6089323993604445E-3,1.5515001310340004E-3,1.5515001310340004E-3,6.1291379965577653E-2,1.4471470338834891E-3,-2.3000803588037244E-2,3.7414063708911094E-2,7.1318143407336665E-2,8.0148122031735478E-2,5.8580791709059721E-2,5.9760565355853723E-2,3.7432300000000002E-2,6.9162600000000005E-2,8.0188700000000002E-2,4.7468299999999998E-2,-1.4644600000000001E-2,8.7566999999999992E-3,-7.5143000000000007E-3,-2.1842199999999999E-2,-8.5928000000000011E-3,-2.0589200000000002E-2,3.5961954245839589E-2,1.7595863904177111E-2,9.3196954011227628E-3,3.3026607086282578E-2,2.3248594188513216E-2,4.3587551764524335E-2,1.3035817003017591E-3,-4.6710991318646977E-3,6.7100466560781058E-3,1.2162103048764195E-2,1.7992999953866384E-2,2.3642363655388854E-2,2.9678569516528253E-2,3.8892684028112301E-2,4.7500047306033411E-2,8.4224551925382585E-4,-1.4355000000000001E-3,-1.6029999999999999E-4,2.40071E-2]
[36,"2002-04-01",1.4636384404326463E-2,1.067392287568647E-2,5.8394384226585546E-3,-2.9628099237271461E-2,1.828997368157052E-2,1.6915294985229059E-2,-7.92E-3,-2.5512470000000013E-3,-9.5999999999999905E-4,-2.6042494000000003E-2,-1.1684486148213224E-3,-7.4607266167103512E-3,-2.529264836365705E-2,1.9988214350020201E-2,-5.8099999999999999E-2,-3.9699999999999999E-2,-6.9012376895272176E-4,2.1315000000000001E-2,1.5720000000000001E-2,8.9582506994230239E-3,1.6750000000000001E-2,-1.0565000000000001E-2,-4.6984999999999999E-2,-7.4300000000000005E-2,1.3447645945734464E-2,2.1694537435712341E-3,1.1688256749400883E-2,8.2913565244365269E-3,9.928867553067303E-3,1.243982424436527E-3,7.2897837585669291E-3,-6.8917932564287673E-3,1.26E-2,8.6E-3,9.2999999999999992E-3,4.1000000000000003E-3,2.0496255244330668E-2,1.0019173394080465E-2,5.0143216521285998E-3,-4.0568818143356779E-4,-6.2806038401298121E-3,-1.1473160760974117E-2,-1.9148269686070602E-2,-2.6538246836237029E-2,null,1.60812E-2,1.215245E-2,-1.32146E-2,1.6917E-3,1.4868399999999999E-2,1.2371199999999999E-2,6.0633000000000006E-3,-2.2261000000000003E-2,1.4868399999999999E-2,-2.5059900000000003E-2,-3.2634000000000001E-3,-2.2261000000000003E-2,-2.3199399999999998E-2,-2.5059900000000003E-2,-2.5059900000000003E-2,-2.5059900000000003E-2,-4.8996899999999996E-2,1.6920299999999999E-2,2.0139000000000001E-2,1.60812E-2,6.0633000000000006E-3,-3.2634000000000001E-3,-2.3199399999999998E-2,-2.5059900000000003E-2,1.4902574999999998E-2,9.8936249999999996E-3,9.0434149999999991E-3,3.3999150000000007E-3,3.1842550000000004E-3,2.5602450000000009E-3,-5.6044850000000002E-3,-5.6679750000000013E-3,1.60812E-2,1.60812E-2,6.0633000000000006E-3,-2.2261000000000003E-2,1.4829999999999999E-3,-6.0628099999999997E-2,1.60812E-2,-7.8390000000000003E-4,-1.14126E-2,-1.99627E-2,-3.0182E-2,-4.8996899999999996E-2,-6.0599999980449508E-2,1.8900000019689722E-2,4.5999999712522666E-3,2.4999999478543256E-3,-7.7570000149319585E-3,-1.7813000006453805E-2,-2.1961000003774211E-2,-2.3064000003493734E-2,-2.2960000197795871E-3,-1.0599999956982575E-2,1.4977000000000001E-2,1.06114E-2,1.3693500000000001E-2,1.26879E-2,1.2054499999999999E-2,1.1158626391102544E-2,6.0633000000000006E-3,7.7542322583099565E-3,2.8318599627081165E-2,null,1.0198718974422594E-2,-3.5183711550927921E-3,-3.5183711550927921E-3,5.0275874967211642E-3,1.3782787542069297E-3,2.6182724910131405E-2,-6.0695724437720644E-2,-4.8090379379663872E-3,8.9304328143480216E-3,1.6592607162759787E-3,5.7625880129403839E-3,-6.0746300000000003E-2,-9.9997999999999997E-3,9.218800000000001E-3,2.5679799999999999E-2,1.8485600000000001E-2,9.0098000000000001E-3,1.46354E-2,2.0492900000000001E-2,1.1923399999999999E-2,2.03885E-2,-1.1418727372028648E-2,-5.1283910459629656E-3,6.4224720587491291E-4,-1.1532603910829997E-2,-8.8264682474371581E-3,-1.1219885456461687E-2,5.333342488575088E-3,1.9146255244330668E-2,8.6691733940804649E-3,3.6643216521285993E-3,-1.7556881814335679E-3,-7.6306038401298126E-3,-1.2823160760974117E-2,-2.0498269686070603E-2,-2.7888246836237029E-2,1.0428617433105858E-2,1.60812E-2,6.0633000000000006E-3,-2.2261000000000003E-2]
[37,"2002-05-01",9.3633222872435695E-4,-3.8363063103974415E-4,-3.0873092055137279E-3,-9.1436387478343768E-3,6.4596453588275189E-3,4.6319345770164501E-3,-1.422E-2,-1.2166985000000002E-2,-1.1280000000000002E-2,-2.1933970000000004E-2,-6.3845749041328845E-3,-8.3867342817836883E-3,-1.4854291237472367E-2,-1.6422574250283201E-3,-1.4699999999999998E-2,-1.23E-2,-2.2281336630280979E-3,7.2649999999999998E-3,6.3800000000000003E-3,-3.2034674071541912E-3,1E-3,-2.8849999999999995E-3,-8.0649999999999993E-3,-1.1949999999999999E-2,5.4034337079512658E-4,-7.0378227435670517E-3,-2.6438491605249042E-4,-3.3906517978221809E-3,-1.0691132029001075E-3,-6.3207472978221817E-3,-2.2762056331715329E-3,-1.0894807743567055E-2,-8.2000000000000007E-3,-8.2000000000000007E-3,-9.499999999999998E-3,-1.0699999999999998E-2,1.4500302349358656E-2,1.1444707468550679E-2,1.0652412718156905E-2,8.8127433762628486E-3,6.4841969817333416E-3,4.8367538100387124E-3,2.4521085292017841E-3,-1.7592663027439243E-5,null,2.9434999999999999E-3,-1.1786999999999995E-3,-3.4444000000000002E-3,8.7977999999999997E-3,4.4041000000000002E-3,4.6747500000000001E-3,5.79E-3,-4.3692999999999996E-3,4.4041000000000002E-3,-1.17357E-2,5.3719999999999994E-4,-4.3692999999999996E-3,-7.6514E-3,-1.17357E-2,-1.17357E-2,-1.17357E-2,-1.17646E-2,7.9938000000000006E-3,1.0196799999999999E-2,2.9434999999999999E-3,5.79E-3,5.3719999999999994E-4,-7.6514E-3,-1.17357E-2,1.7068399999999998E-3,3.1300900000000003E-3,4.2925999999999999E-4,-4.8699999999999959E-4,-8.4832000000000017E-4,-2.6969199999999994E-3,-2.7646899999999998E-3,-5.6327599999999997E-3,2.9434999999999999E-3,2.9434999999999999E-3,5.79E-3,-4.3692999999999996E-3,1.4999000000000002E-3,-7.3670999999999997E-3,2.9434999999999999E-3,3.9217000000000002E-3,1.4430000000000001E-3,-1.2726999999999999E-3,-4.1108000000000004E-3,-1.17646E-2,-7.5000000534226618E-3,8.8000000357202346E-3,4.5000000028914133E-3,1.2900000032865844E-2,1.940999996288495E-3,-4.8700001039603258E-4,-1.1550000128155435E-3,-1.2550000117600435E-3,3.0899999997457961E-3,-2.3900000021081058E-2,6.7242000000000005E-3,-7.6200999999999994E-3,5.2627000000000004E-3,5.0643000000000007E-3,4.2852000000000003E-3,-6.1263480550549643E-3,5.79E-3,1.6234788061784133E-3,-1.0717175938771972E-2,null,-1.2645389532538687E-2,-2.9970471356859374E-3,-2.9970471356859374E-3,2.5269316810934361E-2,1.4030557808033528E-3,1.0389379602066207E-2,-7.4059891454559823E-3,-1.7004280746865885E-2,-4.4453161543574031E-2,1.6068985882827125E-2,1.6604351774196946E-2,-7.5438000000000007E-3,-1.9079800000000001E-2,-4.3269200000000001E-2,2.5527600000000001E-2,7.4094E-3,-8.0564999999999994E-3,5.1470999999999999E-3,5.4030999999999992E-3,3.8212000000000003E-3,7.0994999999999999E-3,1.0417482872056016E-3,2.8146805622548676E-3,3.5800736077782336E-3,1.1840353802072823E-3,2.0403962599331305E-3,-3.1978538370872611E-3,4.1314995516310571E-3,1.3150302349358656E-2,1.0094707468550679E-2,9.302412718156905E-3,7.4627433762628481E-3,5.134196981733341E-3,3.4867538100387119E-3,1.102108529201784E-3,-1.3675926630274393E-3,-9.5979159477781462E-3,2.9434999999999999E-3,5.79E-3,-4.3692999999999996E-3]
[38,"2002-06-01",1.0467530930637903E-3,-2.7022272588528296E-4,-1.7410217399518306E-2,-6.1960612166612604E-2,1.0005580229852689E-2,1.2368069871508736E-2,-2.3210000000000001E-2,-3.4973110000000002E-2,-4.1860000000000001E-2,-7.0066219999999999E-2,-4.419595973704224E-2,-5.1940234001017077E-2,-7.4756777216999221E-2,-6.2479925647637602E-2,-8.6800000000000002E-2,-6.8599999999999994E-2,1.9411990861752937E-2,6.9749999999999986E-3,8.6200000000000009E-3,-1.0377836415885432E-2,-1.24E-2,-2.9472999999999999E-2,-5.2237000000000006E-2,-6.931000000000001E-2,6.516603473790682E-4,-1.1476716199152828E-2,-3.0397337511373509E-3,-1.0154298580540068E-2,-6.73112784965377E-3,-2.0682231580540066E-2,-1.2268218997428399E-2,-3.4904826199152826E-2,-1.01E-2,-1.09E-2,-1.6E-2,-3.1E-2,1.3921746420128927E-2,-8.378176357732481E-4,-4.4557713669676931E-3,-1.3165143684159181E-2,-2.3412754018108013E-2,-3.1683582643916096E-2,-4.394239135376795E-2,-5.6211225725577317E-2,null,-1.4568300000000001E-2,-2.0722500000000001E-2,-4.1326999999999996E-2,-3.1752799999999998E-2,-7.1016000000000004E-3,6.3420000000000004E-3,-8.5068000000000001E-3,-4.5222899999999996E-2,-7.1016000000000004E-3,-6.5352300000000002E-2,-2.23672E-2,-4.5222899999999996E-2,-5.0686600000000005E-2,-6.5352300000000002E-2,-6.5352300000000002E-2,-6.5352300000000002E-2,-7.0895899999999998E-2,2.8966999999999999E-3,3.1214999999999997E-3,-1.4568300000000001E-2,-8.5068000000000001E-3,-2.23672E-2,-5.0686600000000005E-2,-6.5352300000000002E-2,-1.6414560000000002E-2,-1.3383809999999999E-2,-2.1766299999999999E-2,-2.5610939999999999E-2,-2.711804E-2,-3.1649759999999999E-2,-3.5145649999999994E-2,-4.180656E-2,-1.4568300000000001E-2,-1.4568300000000001E-2,-8.5068000000000001E-3,-4.5222899999999996E-2,1.4744999999999999E-3,-7.1229799999999996E-2,-1.4568300000000001E-2,-1.4909200000000001E-2,-2.8112100000000001E-2,-4.07818E-2,-5.4213899999999995E-2,-7.0895899999999998E-2,-7.0999999885527076E-2,9.6999999531490744E-3,4.2999999966855107E-3,-3.8699999945192909E-2,-1.7478999977058374E-2,-3.5010999954806832E-2,-4.1958999945192366E-2,-4.71419999395013E-2,-8.3689999888156841E-3,-6.6699999981079228E-2,7.8125E-3,-4.9214300000000002E-2,7.7692999999999998E-3,6.0670000000000003E-3,6.6169999999999996E-3,-2.0674021032745515E-2,-8.5068000000000001E-3,-1.1490411056664374E-2,-2.9401882099848509E-2,null,-3.5107657367106082E-4,-3.2390103753696664E-3,-3.2390103753696664E-3,2.4460140985113954E-2,1.3504802595478704E-3,1.7191501848325963E-2,-7.1292043792590687E-2,-7.3436109516457848E-2,-4.9676139959129111E-2,-3.8884992662241546E-2,2.0648643406375733E-2,-7.13453E-2,-8.1178399999999998E-2,-4.5226100000000005E-2,-1.9626500000000002E-2,8.5885000000000006E-3,-5.0066300000000001E-2,9.3927000000000004E-3,1.00143E-2,7.2221000000000004E-3,1.1542699999999999E-2,-3.961195155592323E-2,-2.3834111998756291E-2,-1.4939688943685137E-2,-3.7698811922532771E-2,-2.9967759881057487E-2,-4.9271615190168871E-2,-5.8688796392377673E-3,1.2571746420128926E-2,-2.1878176357732482E-3,-5.8057713669676936E-3,-1.4515143684159182E-2,-2.4762754018108013E-2,-3.3033582643916093E-2,-4.5292391353767947E-2,-5.7561225725577314E-2,-1.0916176749288797E-2,-1.4568300000000001E-2,-8.5068000000000001E-3,-4.5222899999999996E-2]
[39,"2002-07-01",-2.19349045889351E-2,-2.2002152355173221E-2,-1.3522312465805014E-2,-6.5025727621957866E-2,1.3756707662292905E-2,1.6672321627606124E-2,-5.3340000000000005E-2,-3.3953621999999996E-2,-1.77E-2,-7.4187243999999999E-2,-2.098347291286648E-2,-4.0082583564681612E-2,-5.7962252384297391E-2,-8.9254138643130296E-2,-8.3699999999999997E-2,-8.8700000000000001E-2,-9.6246984471526353E-2,1.2279999999999999E-2,1.2640000000000002E-2,9.3644961191705952E-3,8.8500000000000002E-3,-1.8752999999999999E-2,-5.5556999999999995E-2,-8.3159999999999998E-2,-2.1955078918806534E-2,-3.765762662433899E-2,-2.0272560494180518E-2,-2.5560694142126004E-2,-1.8590042069554502E-2,-3.7630780742126002E-2,-1.6066264432615475E-2,-4.808124862433899E-2,-6.4000000000000003E-3,-1.7299999999999999E-2,-3.4099999999999998E-2,-3.7499999999999999E-2,-7.6269629823174203E-4,-1.9665331303976036E-2,-3.1047401591007679E-2,-4.015208641027565E-2,-4.921248412848863E-2,-5.8339312498077403E-2,-7.2040626827641521E-2,-8.4794414559867651E-2,null,-1.2187399999999999E-2,-1.0903550000000001E-2,-4.9059699999999998E-2,-5.6220899999999997E-2,-1.6175600000000002E-2,5.8206000000000004E-3,-1.13606E-2,-5.1159299999999998E-2,-1.6175600000000002E-2,-8.8275300000000001E-2,-2.3096600000000002E-2,-5.1159299999999998E-2,-6.9428900000000002E-2,-8.8275300000000001E-2,-8.8275300000000001E-2,-8.8275300000000001E-2,-8.01949E-2,4.8370999999999996E-3,5.0048999999999996E-3,-1.2187399999999999E-2,-1.13606E-2,-2.3096600000000002E-2,-6.9428900000000002E-2,-8.8275300000000001E-2,-1.1802244999999999E-2,-1.1388845000000002E-2,-1.9176705000000002E-2,-2.3493815000000001E-2,-2.6551165000000002E-2,-3.4628615000000001E-2,-3.7612855000000001E-2,-4.9846195000000003E-2,-1.2187399999999999E-2,-1.2187399999999999E-2,-1.13606E-2,-5.1159299999999998E-2,1.4488999999999999E-3,-7.7954200000000001E-2,-1.2187399999999999E-2,-1.4446000000000001E-2,-3.1437100000000003E-2,-4.9831899999999998E-2,-6.7924499999999999E-2,-8.01949E-2,-7.6999999982725886E-2,1.190000000952951E-2,4.3000000461530519E-3,-9.9900000046873702E-2,-2.6214999973088293E-2,-5.1112999986461564E-2,-6.1194999992293046E-2,-7.1373999999848947E-2,-1.3546999965935336E-2,-9.9299999991608434E-2,1.1932799999999999E-2,-3.3508200000000002E-2,1.1701099999999999E-2,4.9892000000000001E-3,6.6519999999999999E-3,9.8578810271550132E-3,-1.13606E-2,-1.6316959984208013E-2,-7.5745557906246597E-2,null,-5.3964884934295521E-3,-6.666568483352231E-4,-6.666568483352231E-4,-5.542498902016179E-2,1.3459988455266636E-3,2.6551019320298241E-2,-7.7806909565731774E-2,-9.6913256584982732E-2,-0.1501792164861353,-9.8897282102008988E-2,-5.0548811943974759E-2,-7.71926E-2,-8.0946400000000002E-2,-0.1505263,-8.1054799999999996E-2,1.50873E-2,-5.7336400000000003E-2,1.4679299999999999E-2,1.91594E-2,5.2124000000000007E-3,1.4707699999999999E-2,-6.6222117759789922E-2,-3.8414549972291323E-2,-2.4551645225303731E-2,-6.2049683607884099E-2,-4.7724497854662588E-2,-7.9485128839394958E-2,-1.0565758058957209E-2,-2.1126962982317421E-3,-2.1015331303976037E-2,-3.239740159100768E-2,-4.1502086410275647E-2,-5.0562484128488627E-2,-5.96893124980774E-2,-7.3390626827641525E-2,-8.6144414559867655E-2,2.0808639512668314E-3,-1.2187399999999999E-2,-1.13606E-2,-5.1159299999999998E-2]
[40,"2002-08-01",1.5300878262066497E-2,1.2946395528840027E-2,1.8967910934377399E-2,2.6876172351888812E-3,1.592242332315123E-2,1.1131703841514585E-2,1.057E-2,1.51568E-2,1.8319999999999999E-2,6.7935999999999995E-3,1.6151157600798688E-2,1.3547559389883971E-2,1.1173574752376262E-2,-1.04067863581522E-2,-2.8999999999999998E-3,4.8999999999999998E-3,-2.0880512081339453E-2,2.172E-2,9.6200000000000001E-3,2.2988005779238131E-2,2.2849999999999999E-2,1.7854999999999999E-2,1.1195E-2,6.2000000000000006E-3,1.4594533442098555E-2,1.2229094311065308E-2,1.5327939976560737E-2,1.4551309963478608E-2,1.6061346511022919E-2,1.2042349963478607E-2,1.7161456312716185E-2,1.0340894311065307E-2,8.5000000000000006E-3,9.1000000000000004E-3,1.4100000000000001E-2,1.4100000000000001E-2,2.094091116454248E-2,1.732799293779656E-2,1.2530011722075501E-2,1.1113224566410767E-2,9.6652150259999674E-3,8.1953297399841966E-3,5.9372026297488771E-3,3.7754553908560351E-3,null,2.0068000000000003E-2,1.0392450000000001E-2,7.2465000000000003E-3,1.2012400000000001E-2,5.1947E-3,6.1656999999999997E-3,1.1999299999999999E-2,9.4874E-3,5.1947E-3,4.0457999999999996E-3,9.8028000000000004E-3,9.4874E-3,6.2749999999999993E-3,4.0457999999999996E-3,4.0457999999999996E-3,4.0457999999999996E-3,5.7799000000000001E-3,1.6614E-2,2.5327199999999998E-2,2.0068000000000003E-2,1.1999299999999999E-2,9.8028000000000004E-3,6.2749999999999993E-3,4.0457999999999996E-3,1.7165335E-2,1.3130985000000001E-2,1.4601035000000002E-2,1.3991155000000002E-2,1.2036735E-2,1.2358675000000001E-2,8.1902850000000003E-3,9.1542350000000001E-3,2.0068000000000003E-2,2.0068000000000003E-2,1.1999299999999999E-2,9.4874E-3,1.4065E-3,6.5656000000000004E-3,2.0068000000000003E-2,1.22145E-2,1.0046600000000001E-2,9.2134999999999995E-3,6.0729E-3,5.7799000000000001E-3,6.6999999098242835E-3,1.5800000013482807E-2,4.0000000089939203E-3,-2.6000000701306147E-3,4.7689999787621229E-3,4.7089999547569317E-3,4.6249999448835233E-3,4.2259999368365886E-3,4.6629999913323505E-3,5.7999999331668217E-3,9.9124E-3,1.43689E-2,6.4159999999999998E-3,6.6893000000000005E-3,5.6420999999999997E-3,7.1923304676804189E-3,1.1999299999999999E-2,1.4047383336433406E-2,3.7307930138309686E-2,null,-4.0568124095874403E-4,-1.7574532036862545E-3,-1.7574532036862545E-3,3.0548547796893644E-3,1.3176245566963729E-3,2.420002338883176E-2,6.4480670049040789E-3,4.8679384363983225E-3,-2.811083229024236E-3,-1.9768325147245802E-3,3.4930965973825057E-3,6.5259000000000003E-3,-9.4852000000000009E-3,-2.4783000000000001E-3,-1.5939000000000001E-3,1.4924399999999999E-2,4.0824100000000002E-2,7.9662999999999991E-3,1.8773599999999998E-2,5.4408E-3,1.2968E-2,6.5744252100177203E-3,9.8337371995624867E-3,1.0914070159212308E-2,7.1576331928719927E-3,9.1618325784976751E-3,5.8018186667883054E-3,1.1151444729628812E-2,1.9590911164542479E-2,1.5977992937796559E-2,1.11800117220755E-2,9.7632245664107664E-3,8.3152150259999669E-3,6.8453297399841961E-3,4.5872026297488766E-3,2.425455390856035E-3,3.1860738416618073E-3,2.0068000000000003E-2,1.1999299999999999E-2,9.4874E-3]
[41,"2002-09-01",1.2301505942422519E-3,7.4760114672338673E-3,-3.5793808759375649E-2,-9.6477344022976544E-2,1.5596520065411162E-2,1.7568774707977665E-2,-4.7150000000000004E-2,-5.5449700000000005E-2,7.4800000000000057E-3,-6.3749399999999998E-2,-2.602465670698681E-2,-4.8770250702798473E-2,-7.2350578315260233E-2,0,-9.1600000000000001E-2,-9.8699999999999996E-2,-6.7622696399820659E-2,1.7994999999999997E-2,2.0840000000000001E-2,-8.4611977797844733E-3,1.6549999999999999E-2,-1.7323000000000002E-2,-6.2487000000000008E-2,-9.6360000000000001E-2,3.1039088561397362E-3,-2.108616644098139E-2,-4.3008830145838447E-3,-1.3900046322132938E-2,-1.1705674885307426E-2,-1.6389956322132936E-2,-2.2812862691392793E-2,-2.9385866440981387E-2,-4.4000000000000003E-3,-1.1199999999999998E-2,-1.6799999999999999E-2,-2.1299999999999999E-2,8.024256738323559E-3,-1.4599623720118655E-2,-2.7936496216653024E-2,-3.9701342632580926E-2,-5.1731317184475184E-2,-6.4021229538221716E-2,-8.297909143094559E-2,-0.10126066640911999,null,1.1634E-3,-3.0911999999999997E-3,-5.0477499999999995E-2,-5.4631299999999994E-2,-8.5346999999999992E-3,8.8269000000000004E-3,-1.24475E-2,-5.9026599999999999E-2,-8.5346999999999992E-3,-8.488770000000001E-2,-2.7093199999999998E-2,-5.9026599999999999E-2,-6.8390899999999991E-2,-8.488770000000001E-2,-8.488770000000001E-2,-8.488770000000001E-2,-0.10095420000000001,1.52879E-2,2.6561599999999998E-2,1.1634E-3,-1.24475E-2,-2.7093199999999998E-2,-6.8390899999999991E-2,-8.488770000000001E-2,-1.1297999999999994E-4,-6.9184299999999997E-3,-1.044116E-2,-1.8169979999999999E-2,-2.0769340000000001E-2,-2.5928310000000003E-2,-3.6261609999999993E-2,-4.3138530000000008E-2,1.1634E-3,1.1634E-3,-1.24475E-2,-5.9026599999999999E-2,1.4065E-3,-0.1086795,1.1634E-3,-2.2543299999999999E-2,-4.6719299999999998E-2,-6.9522299999999995E-2,-9.2555300000000007E-2,-0.10095420000000001,-0.10869999995756707,1.6299999957855693E-2,3.7000000013178713E-3,-0.10749999988288671,-3.1498999983188947E-2,-5.9735999969025337E-2,-7.1648999962097837E-2,-8.1998999953923471E-2,-1.6742999990333129E-2,-6.8400000015802265E-2,1.3927499999999999E-2,-1.4931399999999999E-2,8.7489999999999998E-3,9.3568999999999996E-3,8.2969000000000011E-3,1.70882988405201E-2,-1.24475E-2,6.7617453694648333E-3,-2.3724936932826068E-2,null,-1.7382394210365248E-2,-1.1745905231085318E-3,-1.1745905231085318E-3,-3.6272584007408515E-2,1.2867076467577565E-3,3.0264350269751716E-2,-0.10857758418173591,-8.0664886536002789E-2,-7.191284874428383E-2,-0.10695079975246259,-4.5580696966480261E-2,-0.10874790000000001,-8.75581E-2,-7.2049700000000008E-2,-8.9941400000000005E-2,1.9722799999999999E-2,-2.45101E-2,9.6472999999999993E-3,1.8844E-2,6.5820999999999996E-3,2.5565600000000001E-2,-7.2057432886304063E-2,-4.0534352397470934E-2,-2.4010489745041608E-2,-6.7005564952165475E-2,-5.1516287549557289E-2,-8.3238475552577795E-2,-8.2200609215637988E-3,6.6742567383235585E-3,-1.5949623720118655E-2,-2.9286496216653024E-2,-4.1051342632580923E-2,-5.3081317184475181E-2,-6.537122953822172E-2,-8.4329091430945594E-2,-0.10261066640911999,-1.4441962575395539E-4,1.1634E-3,-1.24475E-2,-5.9026599999999999E-2]
[42,"2002-10-01",1.2762937749891679E-2,1.8587023572496086E-3,1.790226224378719E-2,9.8231619045922064E-2,-3.6244269683363877E-3,-6.7091029025681433E-3,1.5120000000000003E-2,3.3452836500000006E-2,2.0340000000000004E-2,5.1785673000000004E-2,1.7081662048265028E-2,2.9270913907515822E-2,4.3366101541585184E-2,0,7.7600000000000002E-2,7.0800000000000002E-2,-2.5609243320363295E-2,-9.325E-3,-2.0820000000000002E-2,-1.4973228147610911E-2,2.2250000000000002E-2,3.9737000000000001E-2,6.3052999999999998E-2,8.054E-2,9.4916671320990579E-3,1.0670198257153219E-2,1.0519532030878161E-2,1.5698636757131554E-2,1.1547396929657262E-2,2.1198487707131557E-2,1.3089194277825915E-2,2.9003034757153219E-2,-9.1000000000000004E-3,-8.0000000000000004E-4,1.8E-3,1.1599999999999999E-2,-1.3644245506112163E-3,1.4601969399042052E-2,2.5908916529798359E-2,3.3302655481154443E-2,4.0643557554101574E-2,4.8063714944470072E-2,5.9207160249647374E-2,6.9606350243322221E-2,null,1.7294000000000001E-3,-1.7835499999999998E-3,2.92772E-2,2.8223699999999997E-2,-1.2038999999999999E-3,-1.2010949999999999E-2,1.6088999999999999E-2,3.8615499999999997E-2,-1.2038999999999999E-3,5.4372800000000006E-2,1.7533799999999999E-2,3.8615499999999997E-2,4.4918899999999998E-2,5.4372800000000006E-2,5.4372800000000006E-2,5.4372800000000006E-2,7.6470900000000008E-2,-6.1194999999999999E-3,-9.5781000000000008E-3,1.7294000000000001E-3,1.6088999999999999E-2,1.7533799999999999E-2,4.4918899999999998E-2,5.4372800000000006E-2,6.7551500000000001E-4,7.8553149999999999E-3,6.1850749999999999E-3,1.1741344999999999E-2,1.1694635E-2,1.6468534999999999E-2,1.9958974999999997E-2,2.6997215000000001E-2,1.7294000000000001E-3,1.7294000000000001E-3,1.6088999999999999E-2,3.8615499999999997E-2,1.3725E-3,8.8015799999999991E-2,1.7294000000000001E-3,2.16305E-2,3.7246800000000004E-2,5.3584699999999999E-2,6.7997199999999994E-2,7.6470900000000008E-2,8.7700000006205148E-2,-4.3999999698661751E-3,3.2999999818923431E-3,5.4200000005095728E-2,2.5411999996620249E-2,4.2825000006291303E-2,5.0230000009560571E-2,5.5247000013192382E-2,1.609099999150021E-2,3.3800000070115077E-2,-1.7292800000000001E-2,-4.6899999999999997E-3,1.1229E-3,-1.61332E-2,-7.8887000000000002E-3,4.2122732416225439E-3,1.6088999999999999E-2,-5.138257995237816E-3,-5.8666554634345669E-4,null,-1.119796129643269E-2,3.4980996490468153E-2,3.4980996490468153E-2,-5.4013917641917771E-2,1.2824045615447144E-3,-7.0180705702536095E-3,8.785025557876501E-2,4.3109446369151705E-2,3.1998936559462399E-2,5.3015459338544346E-2,-4.5796809229143316E-2,8.7828799999999999E-2,2.9257200000000001E-2,3.2128499999999997E-2,3.3333000000000002E-2,-4.8265999999999995E-3,7.8525999999999995E-3,1.198E-4,-7.7763000000000007E-3,-2.3600099999999999E-2,-1.9099600000000001E-2,4.398814078093416E-2,2.9235665669684163E-2,1.9475801896728928E-2,4.2505044078026355E-2,3.5443299690602226E-2,5.1985819239179776E-2,9.9521078016344688E-3,-2.7144245506112163E-3,1.3251969399042052E-2,2.4558916529798358E-2,3.1952655481154446E-2,3.9293557554101577E-2,4.6713714944470075E-2,5.7857160249647377E-2,6.8256350243322217E-2,-3.6400562529002034E-3,1.7294000000000001E-3,1.6088999999999999E-2,3.8615499999999997E-2]
[43,"2002-11-01",6.5414904857654665E-2,5.3145441054098574E-2,4.632558654748372E-2,6.7547576732987655E-2,-2.2819141152224569E-3,-7.4354906688605341E-3,3.3450000000000001E-2,3.2786599999999999E-2,3.1200000000000012E-3,3.2123199999999998E-2,1.7536873771725664E-2,2.9103821757939158E-2,4.1054150107919601E-2,0,9.0800000000000006E-2,5.96E-2,1.9614288552672665E-2,2.5000000000000282E-5,-2.9199999999999999E-3,3.3997400647973831E-2,3.15E-2,3.6069000000000004E-2,4.2160999999999997E-2,4.6730000000000001E-2,6.1734065716587835E-2,4.5751613287760506E-2,5.7916202054553646E-2,5.1945574259291437E-2,5.4098338392519457E-2,5.1746554259291436E-2,4.837154289946817E-2,4.5088213287760505E-2,4.3499999999999997E-2,4.5400000000000003E-2,4.5400000000000003E-2,3.9899999999999998E-2,8.3841669866025308E-3,1.9239654373302256E-2,2.4953351405621087E-2,3.0049969628595446E-2,3.4965559227248678E-2,3.9973455505422785E-2,4.7380071428543759E-2,5.413192389214231E-2,null,2.2103799999999996E-2,2.4954700000000003E-2,3.5253399999999997E-2,3.3796599999999996E-2,-6.2439999999999996E-3,2.1158000000000001E-3,1.5668999999999999E-2,3.7613399999999998E-2,-6.2439999999999996E-3,5.2915400000000001E-2,1.94696E-2,3.7613399999999998E-2,4.4182600000000002E-2,5.2915400000000001E-2,5.2915400000000001E-2,5.2915400000000001E-2,6.0606E-2,2.4379999999999999E-4,-2.3189999999999999E-3,2.2103799999999996E-2,1.5668999999999999E-2,1.94696E-2,4.4182600000000002E-2,5.2915400000000001E-2,2.2959069999999998E-2,1.9741669999999999E-2,2.5588989999999999E-2,2.7611949999999996E-2,2.821891E-2,3.2202549999999996E-2,3.2163789999999998E-2,3.8364870000000002E-2,2.2103799999999996E-2,2.2103799999999996E-2,1.5668999999999999E-2,3.7613399999999998E-2,1.0753E-3,5.8859000000000002E-2,2.2103799999999996E-2,1.79156E-2,2.9664299999999998E-2,4.0114599999999993E-2,5.1903100000000001E-2,6.0606E-2,5.8699999893508714E-2,-9.999996970999625E-5,3.3999999993157282E-3,4.489999999189509E-2,2.1021999980407768E-2,3.529399996477034E-2,4.0913999958078984E-2,4.5655999956409232E-2,1.3688999988951789E-2,6.7599999994700566E-2,2.1396000000000002E-3,5.3759800000000003E-2,-3.8503999999999999E-3,3.9716000000000005E-3,2.5999999999999998E-4,4.3026804105646965E-2,1.5668999999999999E-2,5.9841226362496336E-2,5.333365546912705E-2,null,4.9809687956649862E-2,1.3575554298738579E-2,1.3575554298738579E-2,4.8513687385106863E-2,1.135220957925398E-3,-1.3224138613160408E-2,5.8486064195193643E-2,5.7694678209979866E-2,8.8993236125278319E-2,4.4829911305062309E-2,4.8128532002812197E-2,5.8751699999999997E-2,6.2682299999999996E-2,8.8845600000000011E-2,2.9428700000000002E-2,-7.3123000000000007E-3,6.1710200000000007E-2,-3.8018999999999996E-3,-4.6147999999999996E-3,7.5545999999999999E-3,-5.3474999999999998E-3,4.5027374502097706E-2,2.9159025433283414E-2,2.05989949469505E-2,4.2713230143066605E-2,3.4987082391830127E-2,5.0372770495140884E-2,1.144876024102004E-2,7.0341669866025303E-3,1.7889654373302255E-2,2.3603351405621087E-2,2.8699969628595445E-2,3.3615559227248681E-2,3.8623455505422788E-2,4.6030071428543762E-2,5.2781923892142313E-2,4.6101626955409758E-2,2.2103799999999996E-2,1.5668999999999999E-2,3.7613399999999998E-2]
[44,"2002-12-01",1.7598657384146676E-2,-4.9656942593415687E-3,-1.5230745682443706E-2,-5.121265301494024E-2,1.88093549106008E-2,1.9949166899754501E-2,-1.864E-2,-3.8177299999999997E-2,-1.9009999999999999E-2,-5.7714599999999998E-2,-4.0308264829108384E-3,-1.7580133740498133E-2,-3.1926306116462716E-2,0,-6.5100000000000005E-2,-5.2999999999999999E-2,-1.4230994512728246E-2,2.0825E-2,2.1660000000000002E-2,5.3724395551551993E-3,-8.5000000000000006E-3,-2.1450999999999998E-2,-3.8719000000000003E-2,-5.1670000000000001E-2,1.0829351891100202E-2,-7.2899768009731351E-3,4.2634712777821267E-3,-5.903435324143798E-3,-2.3024093355359506E-3,-1.1764625324143796E-2,-1.2151230255513065E-2,-2.6827276800973132E-2,1.03E-2,6.0000000000000001E-3,-3.5999999999999999E-3,-1.2999999999999998E-2,2.6045096453133836E-2,9.0815963240842672E-3,2.5516420187299649E-3,-5.925773512789851E-3,-1.503519061941801E-2,-2.2693358755357568E-2,-3.3642251956906143E-2,-4.3852817637479911E-2,null,2.0606100000000002E-2,1.0116450000000001E-2,-1.8606000000000001E-2,-3.6922000000000001E-3,5.2300000000000003E-3,1.40076E-2,2.6678000000000001E-3,-2.68329E-2,5.2300000000000003E-3,-4.3109099999999997E-2,-4.9297999999999998E-3,-2.68329E-2,-3.3397400000000001E-2,-4.3109099999999997E-2,-4.3109099999999997E-2,-4.3109099999999997E-2,-5.5571200000000001E-2,2.0705100000000001E-2,3.3224200000000002E-2,2.0606100000000002E-2,2.6678000000000001E-3,-4.9297999999999998E-3,-3.3397400000000001E-2,-4.3109099999999997E-2,1.7459205000000002E-2,8.4900550000000016E-3,9.616785000000001E-3,3.2275050000000038E-3,1.7743649999999991E-3,-1.6553549999999955E-3,-9.9892649999999989E-3,-1.4398394999999998E-2,2.0606100000000002E-2,2.0606100000000002E-2,2.6678000000000001E-3,-2.68329E-2,1.0329E-3,-5.8747499999999994E-2,2.0606100000000002E-2,-2.4096999999999999E-3,-1.6723200000000001E-2,-2.9191500000000002E-2,-4.3338000000000002E-2,-5.5571200000000001E-2,-5.8499999892605681E-2,2.0799999972753946E-2,3.7999999523985473E-3,-3.269999998700035E-2,-1.2847000010349108E-2,-2.6838999983483491E-2,-3.2506999971696038E-2,-3.6624999965776735E-2,-5.6330000255035984E-3,-4.3200000041238355E-2,1.6326400000000001E-2,9.0980000000000002E-3,1.1134900000000001E-2,1.6663600000000001E-2,1.13516E-2,6.8696555682050686E-3,2.6678000000000001E-3,-9.3154074335843884E-4,-9.662951360112304E-3,null,1.320354434493054E-2,2.4259266527568046E-2,2.4259266527568046E-2,6.3796030048841601E-3,1.0546376302107419E-3,2.5798272265295852E-2,-5.8667690825215606E-2,-4.1295435435173999E-2,-5.5755464726041308E-2,-3.384167146750483E-2,5.384983255164455E-3,-5.8927199999999999E-2,-4.4547200000000002E-2,-5.58957E-2,-2.41893E-2,2.1390199999999998E-2,1.7085300000000001E-2,1.15735E-2,2.1024899999999999E-2,1.7645900000000003E-2,2.3780100000000002E-2,-3.0174028541668063E-2,-1.451858076317436E-2,-5.2875630297711806E-3,-2.7887294764629145E-2,-2.0378747002431696E-2,-3.7379055013933016E-2,3.3445602711843492E-3,2.4695096453133836E-2,7.7315963240842667E-3,1.2016420187299648E-3,-7.2757735127898515E-3,-1.6385190619418011E-2,-2.4043358755357569E-2,-3.499225195690614E-2,-4.5202817637479908E-2,9.7237148688908981E-3,2.0606100000000002E-2,2.6678000000000001E-3,-2.68329E-2]
[45,"2003-01-01",4.0158332431842192E-2,2.3394713866179861E-2,-2.3994636686855341E-3,-1.8996079608311584E-2,-1.3028173054952699E-3,-3.4528200050493842E-3,-3.5500000000000011E-3,-1.44199055E-2,-7.0000000000000617E-5,-2.5289810999999999E-2,-5.783033537017008E-3,-1.0685908160628617E-2,-1.5762204241591554E-2,0,-1.7500000000000002E-2,-2.7799999999999998E-2,-3.6482745615753154E-2,8.9500000000000007E-4,-4.8800000000000007E-3,1.7940329354614138E-2,-2.0000000000000052E-4,-1.5605000000000001E-2,-2.6388499999999999E-2,-3.1009999999999999E-2,3.5129246862143491E-2,1.3275080646222395E-2,2.6617687642037945E-2,1.8755775482590834E-2,1.8106128421932401E-2,1.5494803832590835E-2,5.3387895917740846E-3,2.405175146222396E-3,1.8700000000000001E-2,1.7999999999999999E-2,6.0000000000000001E-3,-2.7000000000000001E-3,5.2980319727773777E-3,-2.6574398779919029E-3,-5.1593862089790062E-3,-9.5663377201860751E-3,-1.4536434121903381E-2,-1.8661813187779114E-2,-2.470909556390773E-2,-3.0551997264395909E-2,null,1.1702499999999999E-2,9.5375000000000008E-3,-1.1776100000000001E-2,-1.2305999999999999E-2,-3.0230000000000001E-3,-2.2168499999999998E-3,-2.8117999999999997E-3,-1.46187E-2,-3.0230000000000001E-3,-2.4422199999999998E-2,-6.6385999999999997E-3,-1.46187E-2,-1.6105100000000001E-2,-2.4422199999999998E-2,-2.4422199999999998E-2,-2.4422199999999998E-2,-2.5411400000000001E-2,5.1540000000000006E-4,-3.9991000000000002E-3,1.1702499999999999E-2,-2.8117999999999997E-3,-6.6385999999999997E-3,-1.6105100000000001E-2,-2.4422199999999998E-2,1.1053E-2,3.7958499999999999E-3,6.3572799999999999E-3,3.1566400000000005E-3,1.6615599999999986E-3,2.1559000000000161E-4,-5.3820200000000004E-3,-7.0093499999999993E-3,1.1702499999999999E-2,1.1702499999999999E-2,-2.8117999999999997E-3,-1.46187E-2,1.0073999999999999E-3,-2.6196500000000001E-2,1.1702499999999999E-2,-6.4936999999999998E-3,-1.2480700000000001E-2,-1.8745600000000001E-2,-2.4373100000000002E-2,-2.5411400000000001E-2,-2.6700000030524751E-2,1.0000000220677929E-3,3.5000000304450385E-3,-4.2400000009054972E-2,-8.3529999857013815E-3,-1.7602999997422875E-2,-2.1521000002666213E-2,-2.5576000006051203E-2,-3.5359999791496621E-3,-2.3499999970069241E-2,1.4212000000000001E-3,1.94012E-2,-3.2620000000000001E-4,-4.7080999999999998E-3,2.744E-4,1.1323719086550499E-2,-2.8117999999999997E-3,1.8369491179660358E-2,-2.1271042381836636E-2,null,2.3396763063942672E-2,1.9510380938122518E-2,1.9510380938122518E-2,-2.736424497639689E-2,1.0139202805179437E-3,-7.2051124465085659E-3,-2.6309844845314956E-2,-2.9309181301564791E-2,-2.7810647128848065E-2,-4.1923964079278786E-2,-3.1022931854718827E-2,-2.6247699999999999E-2,-1.86781E-2,-2.74585E-2,-3.3239200000000003E-2,-3.1513000000000001E-3,2.5117500000000001E-2,-2.8209999999999997E-4,-2.4194999999999998E-3,8.5950000000000002E-4,-2.9804000000000002E-3,-1.8961687563422092E-2,-1.1685828881427884E-2,-7.9797438569607637E-3,-1.7516226758102493E-2,-1.4054820574545102E-2,-2.1179656371513755E-2,-4.2311395206525715E-3,3.9480319727773772E-3,-4.0074398779919029E-3,-6.5093862089790067E-3,-1.0916337720186076E-2,-1.5886434121903381E-2,-2.0011813187779115E-2,-2.605909556390773E-2,-3.1901997264395909E-2,1.7002672775144001E-2,1.1702499999999999E-2,-2.8117999999999997E-3,-1.46187E-2]
[46,"2003-02-01",1.0625510897221968E-2,7.1467298612233332E-3,-8.8761811724404147E-3,-1.4310609543612813E-2,1.4031587473359457E-2,1.341194521676976E-2,-1.3500000000000005E-3,-1.1271600000000001E-2,-7.8600000000000007E-3,-2.1193200000000002E-2,6.2916208342318749E-3,4.092747887643178E-4,-5.6408272043546323E-3,0,-1.95E-2,-1.7999999999999999E-2,-5.6702947043883789E-2,1.5820000000000001E-2,1.528E-2,9.4450052305941057E-3,-2.5500000000000011E-3,-1.272E-2,-1.9839000000000002E-2,-2.2890000000000001E-2,9.5818765864223773E-3,3.594121137811393E-3,5.6815381724899007E-3,3.0127433172557863E-3,1.7811997585574241E-3,3.6263317255786666E-5,-4.0693078623412898E-3,-6.3274788621886079E-3,1.41E-2,9.9000000000000025E-3,1.5E-3,-3.2000000000000002E-3,1.6352738868101329E-2,9.1211501146195965E-3,1.7937851992593612E-3,-1.2517420293338311E-3,-4.2639934407627429E-3,-7.3954414058579783E-3,-1.2156522879101701E-2,-1.6629718278642198E-2,null,1.5603300000000001E-2,9.6422999999999995E-3,-7.6978000000000003E-3,-1.0059400000000001E-2,-2.0827000000000003E-3,9.4403500000000001E-3,5.5225000000000005E-3,-7.2384000000000007E-3,-2.0827000000000003E-3,-2.0037799999999998E-2,6.8840000000000004E-4,-7.2384000000000007E-3,-1.02933E-2,-2.0037799999999998E-2,-2.0037799999999998E-2,-2.0037799999999998E-2,-1.6871199999999999E-2,1.37579E-2,2.3671899999999999E-2,1.5603300000000001E-2,5.5225000000000005E-3,6.8840000000000004E-4,-1.02933E-2,-2.0037799999999998E-2,1.3814999999999999E-2,8.7746000000000005E-3,9.1547799999999995E-3,6.9624900000000017E-3,4.4945599999999999E-3,3.1226700000000019E-3,-2.4957700000000005E-3,-4.0055499999999983E-3,1.5603300000000001E-2,1.5603300000000001E-2,5.5225000000000005E-3,-7.2384000000000007E-3,9.990000000000001E-4,-1.5003899999999999E-2,1.5603300000000001E-2,4.0850000000000001E-3,-2.3695000000000001E-3,-8.0823000000000006E-3,-1.4275700000000001E-2,-1.6871199999999999E-2,-1.4900000022220361E-2,1.4099999957746689E-2,3.1999999733256512E-3,-2.290000008110793E-2,-3.526000034900556E-3,-9.5880000411701083E-3,-1.2006000043587872E-2,-1.4590000048369189E-2,-5.67000031908238E-4,-2.5600000077445006E-2,1.2214000000000001E-2,1.2685699999999999E-2,6.5988999999999996E-3,1.1951799999999999E-2,6.9289E-3,8.600519680179719E-3,5.5225000000000005E-3,9.356868255188111E-3,-1.6298674211992492E-2,null,1.1985892756707139E-2,7.0130214960653081E-3,7.0130214960653081E-3,3.2093504858751176E-2,8.3880225368759831E-4,2.2878238257920458E-2,-1.5024407884879909E-2,-2.3962902795398922E-2,-3.0225319726315369E-2,-2.2513414366891249E-2,1.3797885703528356E-2,-1.5186E-2,-1.9033899999999999E-2,-3.0203600000000001E-2,-4.0796000000000001E-3,1.10995E-2,1.50057E-2,7.1764999999999997E-3,1.5247500000000001E-2,5.5164999999999997E-3,1.5417400000000001E-2,-8.6258703707093876E-3,-1.1805059157000697E-3,2.125744358024928E-3,-7.3947080255584163E-3,-3.4947023616647144E-3,-1.4193506080573459E-2,5.3255003209040641E-3,1.5002738868101329E-2,7.771150114619596E-3,4.4378519925936111E-4,-2.6017420293338311E-3,-5.6139934407627434E-3,-8.7454414058579788E-3,-1.3506522879101701E-2,-1.7979718278642198E-2,1.0027971184652706E-2,1.5603300000000001E-2,5.5225000000000005E-3,-7.2384000000000007E-3]
[47,"2003-03-01",2.5137493511232734E-2,2.1219242811111982E-2,2.5331706802414134E-2,3.4857651005886598E-3,-5.8201666887121718E-4,-2.0310587126763924E-3,7.0099999999999989E-3,9.5381000000000007E-3,7.11E-3,1.0616199999999999E-2,-5.3382855371053315E-3,-8.1391171312250338E-3,3.5001586353231853E-3,0,1.4E-3,8.9999999999999993E-3,-4.7018992701654216E-2,-2.3199999999999996E-3,-2.9999999999999992E-4,1.9342647201353241E-2,7.6499999999999997E-3,7.4259999999999994E-3,7.3299999999999997E-3,7.3299999999999997E-3,2.3962018301196507E-2,1.4898271545580141E-2,2.4000860959432789E-2,1.9282200247826693E-2,2.4039703617669068E-2,1.9605630247826692E-2,2.4097967605023488E-2,1.6701371545580143E-2,1.5699999999999999E-2,1.6E-2,1.4700000000000001E-2,1.1700000000000002E-2,-2.3322436962704596E-3,-1.8290042149899555E-3,1.0803101067022136E-3,8.7136047354567257E-4,5.6249100074549528E-4,3.9509726948520505E-4,1.6402486119497127E-4,-6.3168844451972923E-5,null,7.9205000000000005E-3,1.1230550000000001E-2,3.8836999999999999E-3,9.0350000000000001E-4,-1.5770999999999999E-3,-2.99285E-3,4.5712999999999995E-3,3.6811999999999999E-3,-1.5770999999999999E-3,3.2997999999999999E-3,2.0172000000000002E-3,3.6811999999999999E-3,4.5563999999999995E-3,3.2997999999999999E-3,3.2997999999999999E-3,3.2997999999999999E-3,1.1014999999999999E-2,-1.2665999999999999E-3,-1.2304E-3,7.9205000000000005E-3,4.5712999999999995E-3,2.0172000000000002E-3,4.5563999999999995E-3,3.2997999999999999E-3,8.9135150000000003E-3,7.2389150000000003E-3,8.1061550000000003E-3,7.6417250000000003E-3,7.2987950000000003E-3,7.5273049999999998E-3,6.0877550000000002E-3,6.6031650000000002E-3,7.9205000000000005E-3,7.9205000000000005E-3,4.5712999999999995E-3,3.6811999999999999E-3,9.7350000000000008E-4,9.7094E-3,7.9205000000000005E-3,3.2307999999999998E-3,4.7114000000000001E-3,4.4445000000000005E-3,4.3447E-3,1.1014999999999999E-2,9.6999999363938105E-3,-4.999999705228575E-4,3.3000000386187445E-3,-1.8999999976658022E-2,2.6300000209660279E-3,2.35200000936997E-3,1.9660000034129599E-3,7.1300000289653553E-4,2.8040000282714139E-3,1.5500000117371515E-2,-2.575E-3,2.2375900000000001E-2,8.5199999999999997E-5,-4.6874999999999998E-3,-1.2982E-3,1.9821803648249814E-2,4.5712999999999995E-3,9.5404648322658936E-3,1.1908963532512695E-2,null,2.4752728435311733E-2,1.3205045922110026E-2,1.3205045922110026E-2,2.0316290047905916E-2,8.8290330232188019E-4,-5.0692270983704324E-3,9.7264387596249779E-3,8.2764740445839813E-3,1.2729765887008249E-2,-1.9572133280915449E-2,1.9447500918833738E-2,9.5689E-3,1.6045999999999999E-3,1.2186900000000001E-2,-1.0532300000000001E-2,-5.7713999999999994E-3,2.4599600000000003E-2,1.4247000000000001E-3,-4.0330000000000001E-3,-6.4920999999999998E-3,7.7619999999999989E-4,1.0568229923431094E-3,9.5524961523851815E-4,1.6923123532519568E-4,1.5217925851751524E-3,1.481239881023777E-3,5.9909191340046242E-4,-8.3661715885585686E-5,-3.6822436962704597E-3,-3.1790042149899556E-3,-2.6968989329778648E-4,-4.786395264543275E-4,-7.8750899925450479E-4,-9.5490273051479502E-4,-1.1859751388050288E-3,-1.413168844451973E-3,2.1981729147020568E-2,7.9205000000000005E-3,4.5712999999999995E-3,3.6811999999999999E-3]
[48,"2003-04-01",5.021088356249126E-2,4.1570299318583137E-2,7.0115244425512382E-2,7.1917237332826109E-2,7.3944585923189461E-3,5.5925720940373409E-3,3.3439999999999998E-2,5.4758100000000004E-2,1.5570000000000004E-2,5.5696200000000001E-2,5.0322374677072262E-2,6.268269438105481E-2,6.8898887124359459E-2,5.3780768595360101E-2,9.1499999999999998E-2,8.1000000000000003E-2,7.9920491873347599E-2,1.0400000000000001E-2,1.0100000000000001E-2,4.1842510870055145E-2,0.05,6.7514000000000005E-2,7.5020000000000003E-2,7.5020000000000003E-2,4.7618708289318815E-2,3.923326650807319E-2,5.1599580461923047E-2,4.8982873220571446E-2,5.5580452634527273E-2,4.9264303220571445E-2,6.1551760893433602E-2,5.0361366508073192E-2,4.6800000000000008E-2,4.4600000000000001E-2,4.3900000000000002E-2,4.9099999999999998E-2,1.7024930920889452E-2,3.2926328609583812E-2,4.3377193552552908E-2,5.0838171168604819E-2,5.8110139325502831E-2,6.5665621670954841E-2,7.7046097553858314E-2,8.7582869494263568E-2,null,2.9443999999999998E-2,2.475575E-2,4.5202099999999995E-2,5.8138200000000001E-2,1.11664E-2,8.0060500000000007E-3,2.8511399999999999E-2,5.2588299999999998E-2,1.11664E-2,7.5028700000000004E-2,3.09492E-2,5.2588299999999998E-2,6.0010599999999997E-2,7.5028700000000004E-2,7.5028700000000004E-2,7.5028700000000004E-2,8.2085899999999989E-2,8.6765999999999996E-3,1.3363700000000001E-2,2.9443999999999998E-2,2.8511399999999999E-2,3.09492E-2,6.0010599999999997E-2,7.5028700000000004E-2,2.8037524999999997E-2,2.7571224999999998E-2,3.1189144999999995E-2,3.4980814999999998E-2,3.4340764999999995E-2,4.1712935E-2,3.9068195E-2,5.0829874999999997E-2,2.9443999999999998E-2,2.9443999999999998E-2,2.8511399999999999E-2,5.2588299999999998E-2,9.8200000000000002E-4,8.2370100000000002E-2,2.9443999999999998E-2,3.0228600000000001E-2,4.4373699999999995E-2,6.1209800000000002E-2,7.714470000000001E-2,8.2085899999999989E-2,8.2600000090716996E-2,8.3000000113910843E-3,3.3000000334806323E-3,9.8199999974329946E-2,3.2197000031537248E-2,5.488100002946128E-2,6.4233000029457976E-2,7.326500002374714E-2,2.0411000031687943E-2,8.3099999926341331E-2,7.2684000000000004E-3,4.7094799999999999E-2,2.4166999999999999E-3,1.29798E-2,3.0322999999999999E-3,4.2024284983386728E-2,2.8511399999999999E-2,3.9681698032614454E-2,5.5821484532043941E-2,null,5.1305050261157392E-2,4.4200016159546163E-2,4.4200016159546163E-2,3.4166726602665065E-2,7.9786183560881518E-4,1.8437766511505416E-3,8.2196625274330012E-2,7.2623306439336677E-2,9.4602089016033938E-2,9.7165724391353306E-2,4.225527122016004E-2,8.2534799999999992E-2,7.3825599999999991E-2,9.3645499999999993E-2,8.2791000000000003E-2,6.3560999999999999E-3,5.0471700000000001E-2,2.4142E-3,5.8557000000000001E-3,1.14912E-2,7.4602999999999996E-3,6.7859527539094966E-2,4.597417732991893E-2,3.4451981477755744E-2,6.4416412415257973E-2,5.3634093403795324E-2,7.6013722478060597E-2,2.1971822162493604E-2,1.5674930920889452E-2,3.1576328609583815E-2,4.2027193552552911E-2,4.9488171168604822E-2,5.6760139325502834E-2,6.4315621670954837E-2,7.569609755385831E-2,8.6232869494263564E-2,4.6329351573331401E-2,2.9443999999999998E-2,2.8511399999999999E-2,5.2588299999999998E-2]
[49,"2003-05-01",1.3484681372333052E-2,6.6692363124465359E-3,7.9065310702894326E-2,4.7673082700335802E-2,1.6845285457482356E-2,1.5424199144805906E-2,3.1620000000000002E-2,5.0904000000000005E-2,2.2540000000000004E-2,6.9748000000000004E-2,4.9150396314374484E-2,5.7503491979778582E-2,6.2124406457769094E-2,9.0931852985026707E-2,8.4099999999999994E-2,6.2799999999999995E-2,6.1944037885676373E-2,2.3304999999999999E-2,2.2499999999999999E-2,1.3316431674985609E-2,3.1049999999999998E-2,4.6044000000000002E-2,5.2469999999999996E-2,5.2469999999999996E-2,1.1440047854367096E-2,2.0507707168200572E-2,2.4556173720479354E-2,2.2665843442667182E-2,3.7672299586591608E-2,2.8319043442667183E-2,5.7346488385759987E-2,3.9571707168200576E-2,1.7999999999999999E-2,1.83E-2,2.5700000000000001E-2,3.7400000000000003E-2,3.8541625072159781E-2,4.4151229647152491E-2,4.6096353243249268E-2,4.8679009338777481E-2,5.0416937385610074E-2,5.3334661540219076E-2,5.7832621601780411E-2,6.1645524901109451E-2,null,2.2823699999999999E-2,8.1805999999999997E-3,4.0190299999999998E-2,4.8930000000000001E-2,1.3068999999999999E-2,1.6379299999999999E-2,2.6746099999999998E-2,4.5260999999999996E-2,1.3068999999999999E-2,6.4120200000000002E-2,3.1240100000000003E-2,4.5260999999999996E-2,5.0311199999999993E-2,6.4120200000000002E-2,6.4120200000000002E-2,6.4120200000000002E-2,6.1068699999999997E-2,1.82299E-2,3.5341299999999999E-2,2.2823699999999999E-2,2.6746099999999998E-2,3.1240100000000003E-2,5.0311199999999993E-2,6.4120200000000002E-2,1.8430769999999999E-2,2.0391969999999999E-2,2.1904090000000001E-2,2.5161959999999997E-2,2.5377409999999996E-2,3.0819720000000002E-2,3.0587389999999996E-2,3.9079019999999999E-2,2.2823699999999999E-2,2.2823699999999999E-2,2.6746099999999998E-2,4.5260999999999996E-2,9.3110000000000003E-4,5.2687699999999997E-2,2.2823699999999999E-2,2.6962700000000003E-2,3.6418800000000001E-2,4.6559799999999998E-2,5.4217000000000001E-2,6.1068699999999997E-2,5.259999999158671E-2,1.8699999970443804E-2,3.3999999851834772E-3,6.0700000041245206E-2,2.4088999993506333E-2,4.0101000001419695E-2,4.625300000455268E-2,5.2572000009553754E-2,1.589199998988633E-2,9.4200000035820755E-2,2.2659099999999998E-2,1.06263E-2,5.7349000000000002E-3,2.3432100000000001E-2,9.3264999999999997E-3,7.5896471676735189E-3,2.6746099999999998E-2,2.6799651382958478E-2,6.2152312230712825E-2,null,9.6261632131395825E-3,1.7476246324337197E-2,1.7476246324337197E-2,4.7150614541207281E-2,7.6302135407346761E-4,3.8628374668687737E-2,5.2482839103278334E-2,8.2612629394076542E-2,0.10693173582583571,5.9911618826743673E-2,5.8616863036170308E-2,5.2637799999999998E-2,6.9444400000000003E-2,9.5412800000000006E-2,6.3353699999999999E-2,1.32135E-2,1.0118700000000001E-2,6.1719999999999995E-3,1.8304299999999999E-2,2.3198400000000001E-2,2.7138499999999999E-2,5.386759043243261E-2,3.8217863900734894E-2,3.0932297448514001E-2,5.0733743640457574E-2,4.3166612564811135E-2,6.0418714163643861E-2,2.220422562801172E-2,3.7191625072159784E-2,4.2801229647152494E-2,4.4746353243249271E-2,4.7329009338777484E-2,4.9066937385610077E-2,5.1984661540219079E-2,5.6482621601780414E-2,6.0295524901109454E-2,8.3274456304920363E-3,2.2823699999999999E-2,2.6746099999999998E-2,4.5260999999999996E-2]
[50,"2003-06-01",2.0281731511456513E-2,1.8551012036832404E-2,2.3163484689206572E-2,1.1193138851267864E-2,-1.2063875694699646E-3,5.1802495558527463E-3,6.6999999999999994E-3,2.1106712999999999E-2,2.001E-2,2.0793426E-2,4.9077512582305352E-3,7.5196376461430783E-3,9.768282415834521E-3,2.4921685993019398E-2,1.54E-2,1.41E-2,4.0811804087511616E-2,-1.9900000000000004E-3,-4.0999999999999995E-3,2.3671022423093411E-2,1.5449999999999998E-2,1.9474999999999999E-2,2.1199999999999997E-2,2.1199999999999997E-2,1.976251566906928E-2,1.2971649913341023E-2,2.0338866304619292E-2,2.0010010115632325E-2,2.0915216940169304E-2,1.9916024015632326E-2,2.1779742893494321E-2,2.0018362913341026E-2,1.9699999999999999E-2,1.7299999999999999E-2,1.6E-2,1.6500000000000001E-2,-2.994933312830812E-3,2.3051963961587085E-3,4.5075170782487399E-3,7.1968217172111819E-3,1.0189527488287314E-2,1.2600736127082162E-2,1.6041889961028882E-2,1.9287877462616659E-2,null,6.7898999999999998E-3,1.2199750000000001E-2,7.7569999999999991E-3,1.3531400000000001E-2,6.1709999999999994E-3,3.9580000000000008E-4,5.0739000000000001E-3,8.6134999999999996E-3,6.1709999999999994E-3,1.49268E-2,3.6240999999999999E-3,8.6134999999999996E-3,1.3363700000000001E-2,1.49268E-2,1.49268E-2,1.49268E-2,1.4421900000000001E-2,-1.3479E-3,-3.2261E-3,6.7898999999999998E-3,5.0739000000000001E-3,3.6240999999999999E-3,1.3363700000000001E-2,1.49268E-2,8.4128550000000003E-3,7.5548549999999992E-3,8.606275E-3,8.9599349999999987E-3,8.7996949999999997E-3,1.0853925E-2,9.0898249999999993E-3,1.2481305E-2,6.7898999999999998E-3,6.7898999999999998E-3,5.0739000000000001E-3,8.6134999999999996E-3,8.1240000000000001E-4,1.27563E-2,6.7898999999999998E-3,3.7958999999999996E-3,7.2359E-3,1.0474600000000001E-2,1.4485600000000001E-2,1.4421900000000001E-2,1.1999999945939921E-2,-3.0000000192371701E-3,1.9999999413695679E-3,2.2999999943044358E-2,6.6499999463847104E-3,1.0729999948380087E-2,1.2369999948965704E-2,1.4339999949617432E-2,4.6599999450693819E-3,2.1999999965803596E-2,-7.2109999999999991E-4,2.4692200000000001E-2,-2.9270000000000001E-4,1.8693000000000002E-3,-1.0777E-3,2.3517218405711304E-2,5.0739000000000001E-3,2.3880968382191003E-2,1.8711466850213743E-2,null,2.1620244358984575E-2,3.0857213989393451E-2,3.0857213989393451E-2,2.2190566987139615E-2,7.0985755525065919E-4,-8.1363143896648893E-3,1.2638100475465874E-2,1.2507117955272928E-2,1.7948082143131261E-2,2.4658275204745062E-2,2.1066372595873961E-2,1.2599300000000001E-2,7.5649999999999997E-3,2.01005E-2,9.2447999999999992E-3,-3.3507999999999997E-3,1.9763699999999999E-2,8.6200000000000003E-4,-4.4096000000000005E-3,2.7953000000000001E-3,-3.8336999999999998E-3,1.3225773805706664E-2,7.2290036239277544E-3,4.5657043254803131E-3,1.1932564566845771E-2,9.1497926099188831E-3,1.6168971522185105E-2,1.0337667874562584E-3,-4.3449333128308121E-3,9.5519639615870844E-4,3.1575170782487394E-3,5.8468217172111814E-3,8.8395274882873132E-3,1.1250736127082162E-2,1.4691889961028881E-2,1.7937877462616658E-2,2.2322741129520152E-2,6.7898999999999998E-3,5.0739000000000001E-3,8.6134999999999996E-3]
[51,"2003-07-01",8.3782141871595606E-3,-1.8272960105125691E-4,2.8018036599884503E-2,1.7215025929976407E-2,-3.241739801987794E-2,-2.7158253546012432E-3,1.1480000000000001E-2,2.4743877500000004E-2,4.6590000000000006E-2,3.8007755000000004E-2,1.8306001339839312E-2,3.2254489425165539E-2,3.4034050578535729E-2,3.2940988343700399E-2,2.86E-2,2.53E-2,5.2988845742716562E-2,-4.045E-2,-3.2160000000000001E-2,-4.5998340748475775E-3,-4.5999999999999999E-3,2.8271999999999995E-2,4.2359999999999995E-2,4.2359999999999995E-2,5.8099310506963152E-3,7.3608239571165352E-3,9.7378955332413052E-3,1.0719630044548449E-2,1.3665860015786293E-2,1.4698793294548448E-2,1.9557806739603775E-2,2.0624701457116538E-2,-1.06E-2,-4.0000000000000001E-3,2.2000000000000001E-3,1.04E-2,-2.8740083896762154E-2,-1.6938146512062453E-2,-9.4645452625466593E-3,-3.8287245419762095E-3,1.8264152453460292E-3,7.4525764324074144E-3,1.5886988446293809E-2,2.3768838824010079E-2,null,-2.4730800000000001E-2,-1.2608900000000001E-2,1.8718999999999999E-3,2.8266000000000003E-3,-6.5899999999999997E-4,-1.5526099999999999E-2,-1.15479E-2,2.4953000000000002E-3,-6.5899999999999997E-4,2.3350300000000001E-2,-1.1973000000000001E-2,2.4953000000000002E-3,1.0843499999999999E-2,2.3350300000000001E-2,2.3350300000000001E-2,2.3350300000000001E-2,2.3565800000000001E-2,-3.33788E-2,-4.9686199999999993E-2,-2.4730800000000001E-2,-1.15479E-2,-1.1973000000000001E-2,1.0843499999999999E-2,2.3350300000000001E-2,-2.1094229999999999E-2,-1.450278E-2,-1.577369E-2,-1.2926400000000001E-2,-1.045315E-2,-6.6699000000000012E-3,-2.47234E-3,2.9463200000000005E-3,-2.4730800000000001E-2,-2.4730800000000001E-2,-1.15479E-2,2.4953000000000002E-3,7.785E-4,1.7631600000000001E-2,-2.4730800000000001E-2,-1.39641E-2,-2.1962000000000001E-3,3.9813999999999995E-3,1.5742900000000001E-2,2.3565800000000001E-2,1.4800000035325667E-2,-2.5099999962677089E-2,3.0000000092520462E-3,2.5399999987349098E-2,7.4700000145107026E-3,1.2869000016938692E-2,1.4864000017733137E-2,1.7332000016672566E-2,5.1290000128081381E-3,4.2100000019852368E-2,-2.6624500000000002E-2,-1.0044200000000001E-2,-1.5173600000000001E-2,-1.9333199999999998E-2,-1.1719E-2,-7.6499662302444982E-3,-1.15479E-2,-3.3219248710759652E-3,1.9894632596603179E-2,null,-2.0021122555437199E-2,1.1076099546423634E-2,1.1076099546423634E-2,5.2456988234105717E-2,6.804544069274332E-4,-5.6974017358724198E-2,1.7497246861087223E-2,3.5480914733324376E-2,6.22903359716378E-2,2.4157840758259663E-2,5.3493677651547777E-2,1.7440600000000001E-2,2.8368600000000001E-2,5.3639900000000004E-2,2.4936400000000001E-2,-3.0801500000000002E-2,-2.2475999999999999E-2,-1.1613100000000001E-2,-4.0043699999999995E-2,-1.8112099999999999E-2,-4.0793200000000002E-2,1.7410221892120825E-2,2.8109645280882667E-4,-6.9726965660970031E-3,1.4243245278809269E-2,5.2387094172912096E-3,2.6310029362720089E-2,-1.3783842663125379E-2,-3.0090083896762154E-2,-1.8288146512062453E-2,-1.081454526254666E-2,-5.1787245419762096E-3,4.7641524534602908E-4,6.1025764324074139E-3,1.4536988446293808E-2,2.2418838824010079E-2,-1.4002797278711676E-2,-2.4730800000000001E-2,-1.15479E-2,2.4953000000000002E-3]
[52,"2003-08-01",1.5785398413443064E-2,1.3317177825453719E-2,3.2446519680047893E-2,1.5147525321877835E-2,5.4991044846853061E-3,1.4898761475222067E-3,4.0899999999999999E-3,1.7504900000000004E-2,-1.8E-3,3.0919800000000004E-2,3.1563523724258885E-2,3.7482978003271744E-2,3.7082707679682053E-2,4.8825957049936301E-2,5.11E-2,2.75E-2,4.1806083153544948E-2,1.0109999999999999E-2,8.0800000000000004E-3,2.4164609188963566E-3,1.2750000000000001E-2,2.6001E-2,3.168E-2,3.168E-2,1.504493223704626E-2,9.1972330303247279E-3,1.8377156490367225E-2,1.5560782713013342E-2,2.1709380743688191E-2,1.958525271301334E-2,2.6707717123669639E-2,2.2612133030324728E-2,-6.1999999999999998E-3,-1.1999999999999999E-3,8.2000000000000024E-3,1.9E-2,7.7391106603914954E-3,1.0939309879787678E-2,9.5365562493796956E-3,1.172559762546314E-2,1.424751295747843E-2,1.6207854548974592E-2,1.9019479696660107E-2,2.1744160970311548E-2,null,8.3020999999999998E-3,7.0060000000000001E-3,1.6277200000000002E-2,1.1056299999999998E-2,6.0530000000000002E-4,3.8104499999999999E-3,9.0395000000000007E-3,1.72899E-2,6.0530000000000002E-4,2.6615400000000001E-2,9.4016999999999989E-3,1.72899E-2,1.9525899999999999E-2,2.6615400000000001E-2,2.6615400000000001E-2,2.6615400000000001E-2,2.3892299999999998E-2,6.1107000000000002E-3,4.2756000000000001E-3,8.3020999999999998E-3,9.0395000000000007E-3,9.4016999999999989E-3,1.9525899999999999E-2,2.6615400000000001E-2,7.91327E-3,8.2819699999999996E-3,9.5082900000000008E-3,1.060961E-2,1.1103310000000002E-2,1.3407260000000001E-2,1.3495840000000002E-2,1.7069920000000002E-2,8.3020999999999998E-3,8.3020999999999998E-3,9.0395000000000007E-3,1.72899E-2,8.2089999999999995E-4,1.9501999999999999E-2,8.3020999999999998E-3,7.8677E-3,1.1739100000000001E-2,1.7184600000000001E-2,2.0459000000000001E-2,2.3892299999999998E-2,2.2399999954491712E-2,-2.1000000278488251E-3,4.0000000093074473E-3,2.1900000089318583E-2,1.0914000003847679E-2,1.6977000002129428E-2,1.9208000001951886E-2,2.1467000006826664E-2,7.9650000055819792E-3,4.5100000000408924E-2,9.3498999999999995E-3,1.1828399999999999E-2,2.1836E-3,4.0707E-3,3.5501999999999999E-3,-1.6442921203321803E-2,9.0395000000000007E-3,3.1261828470959152E-2,4.1111328798772995E-2,null,-5.2975622478703688E-3,3.2808963615702513E-3,3.2808963615702513E-3,3.651781201380544E-3,6.40609944682069E-4,5.1031302910455878E-3,1.9408609711076386E-2,4.4914832864931586E-2,4.5689051627713972E-2,2.4310989139320061E-2,5.2566394694320007E-3,1.93253E-2,4.3887299999999997E-2,4.8311699999999999E-2,1.7874899999999999E-2,6.0639999999999999E-4,1.6115299999999999E-2,1.0941E-3,4.6185999999999996E-3,2.5921E-3,7.7115999999999999E-3,2.2285303291332825E-2,1.3722039149505871E-2,1.0259161921452264E-2,2.0322794663972577E-2,1.6288321800227434E-2,2.9124616687320026E-2,5.8900739564726745E-3,6.3891106603914949E-3,9.5893098797876775E-3,8.1865562493796951E-3,1.037559762546314E-2,1.289751295747843E-2,1.4857854548974592E-2,1.7669479696660106E-2,2.0394160970311548E-2,-1.1213701280222144E-2,8.3020999999999998E-3,9.0395000000000007E-3,1.72899E-2]
[53,"2003-09-01",2.4610723445974259E-2,2.5856166703986494E-2,-3.7277630545569963E-3,-1.7115790445499559E-3,2.690734080266503E-2,1.330452376651583E-2,1.3299999999999996E-3,-5.1578090000000002E-3,-8.150000000000001E-3,-1.1645618E-2,-9.662927410436924E-3,-1.9017131462707976E-2,-2.1023817774121073E-2,-4.8405557621019897E-2,-1.23E-2,-9.9000000000000008E-3,-6.0831405283225504E-2,2.9030000000000004E-2,2.5380000000000003E-2,2.3016268981473496E-2,1.03E-2,-1.5081999999999995E-2,-2.5959999999999997E-2,-2.5959999999999997E-2,2.4984356423377929E-2,1.3343994700390799E-2,1.9316659123271681E-2,1.6053796689585651E-2,1.3648961823165426E-2,1.410745398958565E-2,5.1474158730060501E-3,6.8561857003907999E-3,1.9400000000000001E-2,1.66E-2,8.0000000000000002E-3,7.9999999999999993E-4,3.4254830157873596E-2,2.7559760141282068E-2,2.6629501621576328E-2,2.2753025395969167E-2,1.8199823344153637E-2,1.4814166479184581E-2,1.0009986227783634E-2,5.30982864289457E-3,null,2.9037099999999996E-2,1.83778E-2,2.0244999999999998E-3,1.8826099999999998E-2,6.5500000000000003E-3,1.8128849999999998E-2,1.2721400000000001E-2,7.9079999999999992E-4,6.5500000000000003E-3,-9.8732999999999998E-3,1.1682300000000001E-2,7.9079999999999992E-4,-2.8430000000000003E-4,-9.8732999999999998E-3,-9.8732999999999998E-3,-9.8732999999999998E-3,-1.13264E-2,2.7064700000000001E-2,4.0132199999999993E-2,2.9037099999999996E-2,1.2721400000000001E-2,1.1682300000000001E-2,-2.8430000000000003E-4,-9.8732999999999998E-3,2.5839309999999994E-2,1.768146E-2,2.0436789999999996E-2,1.7365419999999999E-2,1.5034269999999999E-2,1.416619E-2,6.9304899999999992E-3,6.3841099999999993E-3,2.9037099999999996E-2,2.9037099999999996E-2,1.2721400000000001E-2,7.9079999999999992E-4,8.1240000000000001E-4,-1.0619499999999999E-2,2.9037099999999996E-2,1.6417399999999999E-2,1.01604E-2,7.1475000000000002E-3,1.8226E-3,-1.13264E-2,-1.1400000010657219E-2,2.6800000010923197E-2,4.0000000162232485E-3,3.0799999994714611E-2,4.4750000087614428E-3,3.5880000034447246E-3,3.5610000010048992E-3,4.9329999992975271E-3,4.7570000117582723E-3,-1.3499999980431276E-2,2.2704599999999998E-2,2.43168E-2,1.2438800000000002E-2,2.3486199999999999E-2,1.27715E-2,1.1135560458869431E-2,1.2721400000000001E-2,1.6644693989839476E-2,-1.7080833369054194E-2,null,2.6037905022392671E-2,7.2162771840023066E-3,7.2162771840023066E-3,3.3837989902658627E-2,6.2445720762616119E-4,4.3251374120983677E-2,-1.0717356464990835E-2,-1.5472967414309924E-2,-1.8650859705514611E-2,3.0439323849271949E-2,3.1161205021120075E-2,-1.0714600000000001E-2,-1.9819899999999998E-2,-1.6352800000000001E-2,3.8048600000000002E-2,2.3355299999999999E-2,2.2274200000000001E-2,1.18645E-2,2.9134699999999999E-2,2.7338399999999999E-2,3.3813599999999999E-2,1.0201934931465928E-2,1.3439988207058384E-2,1.5460898896515474E-2,1.0133241464125975E-2,1.19905064649104E-2,5.2078277442380028E-3,1.6269956571025368E-2,3.2904830157873599E-2,2.6209760141282068E-2,2.5279501621576328E-2,2.1403025395969166E-2,1.6849823344153636E-2,1.3464166479184581E-2,8.6599862277836337E-3,3.9598286428945695E-3,1.8216385322797901E-2,2.9037099999999996E-2,1.2721400000000001E-2,7.9079999999999992E-4]
[54,"2003-10-01",2.5040456243067055E-2,1.453573310059042E-2,7.0831338378981049E-2,4.8756032210919543E-2,-9.5410745819572602E-3,5.796958823958585E-4,3.2950000000000007E-2,5.27101705E-2,6.8220000000000003E-2,7.2470340999999994E-2,5.0797149212212594E-2,6.8023029790662798E-2,7.1898757369151661E-2,0.140603109724559,7.8100000000000003E-2,6.2899999999999998E-2,8.9356521494666996E-2,-1.0510000000000002E-2,-2.32E-3,1.676526706873268E-2,2.9149999999999999E-2,6.0348999999999993E-2,7.3719999999999994E-2,7.3719999999999994E-2,2.1889039300324063E-2,2.5843811178790539E-2,3.1047215727506863E-2,3.018995357740395E-2,4.0205392154689663E-2,3.6118004727403952E-2,5.394265679546386E-2,4.5603981678790532E-2,1.83E-2,2.12E-2,2.2499999999999999E-2,3.4500000000000003E-2,1.7906606321476492E-3,1.5090399547160998E-2,1.9532767484096863E-2,2.6572359598562339E-2,3.3641334984705375E-2,4.0666235463163981E-2,5.1196240362908742E-2,6.1037692529562405E-2,null,3.9836000000000003E-3,7.1890999999999995E-3,2.9137699999999999E-2,3.3751799999999998E-2,1.83532E-2,8.1399999999999984E-4,1.1358600000000002E-2,3.4423599999999999E-2,1.83532E-2,5.60294E-2,1.3303000000000001E-2,3.4423599999999999E-2,4.4874999999999998E-2,5.60294E-2,5.60294E-2,5.60294E-2,6.1154E-2,-9.5947000000000011E-3,-1.41598E-2,3.9836000000000003E-3,1.1358600000000002E-2,1.3303000000000001E-2,4.4874999999999998E-2,5.60294E-2,4.94525E-3,8.6327500000000015E-3,9.9760700000000001E-3,1.4077249999999999E-2,1.500689E-2,2.0558989999999999E-2,2.2553119999999996E-2,3.096815E-2,3.9836000000000003E-3,3.9836000000000003E-3,1.1358600000000002E-2,3.4423599999999999E-2,7.9549999999999998E-4,5.6569900000000006E-2,3.9836000000000003E-3,8.5143000000000007E-3,2.3104900000000001E-2,3.6128899999999999E-2,5.0333300000000004E-2,6.1154E-2,5.6800000014896046E-2,-1.0000000023784317E-2,3.000000030008998E-3,6.0600000010308852E-2,2.1747000016653306E-2,3.7562000008212859E-2,4.382900000556833E-2,4.9869000002138675E-2,1.3799000021087693E-2,7.6499999935035312E-2,-1.7003999999999999E-3,1.9541599999999999E-2,-5.1634000000000003E-3,4.1945999999999997E-3,-2.5666E-3,1.3398372582754892E-2,1.1358600000000002E-2,3.163420652070581E-2,3.0234532745217813E-2,null,1.4068871938157868E-2,2.5940938007923853E-2,2.5940938007923853E-2,2.0925600090914154E-2,6.3980029839827424E-4,-2.0235464331449626E-2,5.6473486614087909E-2,7.5386399093741563E-2,8.3701770199108516E-2,6.2248415305602656E-2,1.9794363782975166E-2,5.6413000000000005E-2,6.6789299999999996E-2,8.1108299999999994E-2,6.7199300000000003E-2,-8.8173000000000001E-3,1.81301E-2,-4.1215000000000002E-3,-1.0144800000000001E-2,5.0780999999999995E-3,-6.7786000000000001E-3,4.9363732849703634E-2,2.8327727689103188E-2,1.8167428854652723E-2,4.5665525703594279E-2,3.5117106713183244E-2,6.1264112095611223E-2,7.6453519512149626E-3,4.4066063214764917E-4,1.3740399547160997E-2,1.8182767484096862E-2,2.5222359598562338E-2,3.2291334984705378E-2,3.9316235463163984E-2,4.9846240362908745E-2,5.9687692529562408E-2,1.3462049251150132E-2,3.9836000000000003E-3,1.1358600000000002E-2,3.4423599999999999E-2]
[55,"2003-11-01",1.3448748741607508E-2,1.2331311337632878E-2,3.0443135186646712E-2,1.3172402524066523E-2,2.7526678785676868E-3,9.3552248039709962E-3,1.387E-2,1.7720880000000001E-2,1.5960000000000002E-2,2.1571759999999999E-2,1.9942778765353025E-2,2.4260166502710928E-2,2.2662454172200502E-2,3.40477827444092E-2,1.83E-2,1.7600000000000001E-2,-1.6694676813677756E-4,2.9799999999999996E-3,1.2400000000000001E-2,9.3881585689339579E-3,1.14E-2,1.6412E-2,1.856E-2,1.856E-2,1.3113517520415117E-2,1.3324143149611365E-2,1.6512394809422959E-2,1.4395156897932866E-2,1.9911272098430799E-2,1.5550420897932866E-2,2.5009588031942559E-2,1.7175023149611363E-2,1.26E-2,1.2400000000000001E-2,1.2200000000000003E-2,1.4700000000000001E-2,9.8520040708296834E-3,1.2334889867233117E-2,1.5655255242624604E-2,1.6345511925206762E-2,1.6582355015843524E-2,1.7477464534009484E-2,1.8906824428694995E-2,2.0037751184641277E-2,null,9.887E-3,6.3828000000000001E-3,1.0910700000000001E-2,1.4816899999999999E-2,6.5049000000000001E-3,7.7540999999999999E-3,6.7135999999999993E-3,1.04768E-2,6.5049000000000001E-3,1.8734199999999999E-2,6.5373000000000002E-3,1.04768E-2,1.45845E-2,1.8734199999999999E-2,1.8734199999999999E-2,1.8734199999999999E-2,1.4204699999999999E-2,2.7036999999999999E-3,3.101E-3,9.887E-3,6.7135999999999993E-3,6.5373000000000002E-3,1.45845E-2,1.8734199999999999E-2,8.8357399999999999E-3,7.24904E-3,9.04048E-3,9.0126800000000003E-3,9.2452200000000002E-3,1.1489900000000001E-2,9.5523299999999995E-3,1.325934E-2,9.887E-3,9.887E-3,6.7135999999999993E-3,1.04768E-2,8.0390000000000008E-4,8.7980999999999997E-3,9.887E-3,4.6046999999999998E-3,7.0572000000000005E-3,9.9624999999999991E-3,1.27023E-2,1.4204699999999999E-2,9.1000000829701833E-3,3.0000000294847506E-3,3.0000000027947671E-3,2.2199999957507099E-2,7.6640000178191947E-3,1.1639000027872326E-2,1.3090000031361626E-2,1.5129000029973749E-2,5.7740000119690382E-3,3.470000005182583E-2,1.2490900000000001E-2,1.22606E-2,5.0500000000000002E-4,1.28719E-2,2.6362999999999998E-3,1.118341091751307E-2,6.7135999999999993E-3,9.9826904322051213E-3,1.3611783784373443E-2,null,1.1787946293168927E-2,9.6966793843542565E-3,9.6966793843542565E-3,3.7443909323839675E-2,6.1318665768705927E-4,3.7108991044321193E-4,8.7195354053282159E-3,3.468749117007186E-2,3.5297460989972551E-2,2.2005562524426425E-2,4.3002645467429268E-2,8.6429000000000002E-3,2.5847200000000001E-2,3.7744599999999996E-2,1.6292299999999999E-2,4.1396999999999996E-3,9.6448999999999997E-3,-5.2339999999999993E-4,3.6192000000000004E-3,1.1847399999999999E-2,1.1188E-2,1.4481481626525294E-2,1.0024418129299661E-2,8.3895617718654503E-3,1.359346471463696E-2,1.1264770893571807E-2,1.6015631604675784E-2,6.2660146002737616E-3,8.5020040708296829E-3,1.0984889867233116E-2,1.4305255242624604E-2,1.4995511925206761E-2,1.5232355015843524E-2,1.6127464534009484E-2,1.7556824428694995E-2,1.8687751184641277E-2,1.1223752667977704E-2,9.887E-3,6.7135999999999993E-3,1.04768E-2]
[56,"2003-12-01",2.6408217155157399E-2,2.6362224342728169E-2,4.5196699350327343E-2,3.4590857349815519E-2,8.6215333863302428E-3,7.9345909104028955E-3,3.7659999999999999E-2,4.1845507999999997E-2,4.3029999999999999E-2,4.6031015999999994E-2,2.4186844050011508E-2,2.9023642136870836E-2,3.8024097910831972E-2,-2.0845328883727001E-2,3.78E-2,4.24E-2,9.2704570160540664E-2,1.0735E-2,7.5399999999999998E-3,2.0894047128394051E-2,3.3649999999999999E-2,3.5540000000000002E-2,3.635E-2,3.635E-2,2.6394419311428628E-2,3.2020310733849928E-2,3.0152115750462623E-2,3.102560656488141E-2,3.390981218949661E-2,3.2281258964881411E-2,3.9546356848047588E-2,3.6205818733849926E-2,2.7799999999999998E-2,2.8400000000000002E-2,2.8000000000000001E-2,2.7900000000000001E-2,2.3948162010601941E-2,3.2553340056811909E-2,4.012021096257893E-2,4.3402772644322941E-2,4.5821090250280951E-2,4.9417771334527218E-2,5.4910093920217208E-2,5.9587301545299266E-2,null,2.1281700000000001E-2,1.4666050000000002E-2,3.2685499999999999E-2,4.9655299999999999E-2,1.2186900000000001E-2,5.1035999999999998E-3,1.7468899999999999E-2,3.4428199999999999E-2,1.2186900000000001E-2,4.2630299999999996E-2,2.1681300000000001E-2,3.4428199999999999E-2,3.64535E-2,4.2630299999999996E-2,4.2630299999999996E-2,4.2630299999999996E-2,4.4511099999999998E-2,8.8273999999999991E-3,1.1095900000000001E-2,2.1281700000000001E-2,1.7468899999999999E-2,2.1681300000000001E-2,3.64535E-2,4.2630299999999996E-2,1.9297004999999999E-2,1.7390605E-2,2.1577765000000002E-2,2.3240955000000001E-2,2.3858525000000002E-2,2.5701584999999999E-2,2.7279664999999998E-2,2.9971304999999997E-2,2.1281700000000001E-2,2.1281700000000001E-2,1.7468899999999999E-2,3.4428199999999999E-2,7.7009999999999991E-4,5.2444699999999997E-2,2.1281700000000001E-2,1.8364599999999998E-2,2.8118500000000001E-2,3.6472299999999999E-2,4.57353E-2,4.4511099999999998E-2,5.2399999977734701E-2,1.0099999976649787E-2,4.9000000053185389E-3,7.6800000023099946E-2,2.2253999999356733E-2,3.5430999996425516E-2,4.1311999995383264E-2,4.7129999996155414E-2,1.5216000001335717E-2,2.0399999995476481E-2,5.8011E-3,2.3657300000000003E-2,5.6747999999999998E-3,8.0955000000000003E-3,2.1116999999999998E-3,2.434689809953805E-2,1.7468899999999999E-2,3.0168506983571097E-2,2.5612001556751363E-2,null,2.2544730843537364E-2,1.7799872560627206E-2,1.7799872560627206E-2,3.0357833667406187E-2,6.4161823976638388E-4,9.7282059638632568E-3,5.2297689827465632E-2,1.6748649082264366E-2,2.0174689005445723E-2,7.8289440159359458E-2,3.5745907094573592E-2,5.2198900000000006E-2,1.5767E-2,2.4039600000000001E-2,6.3235700000000006E-2,7.4072000000000001E-3,2.7309999999999997E-2,5.4386999999999994E-3,5.5056999999999997E-3,1.14304E-2,9.2998999999999998E-3,4.5093870101375888E-2,3.2529787180260561E-2,2.5397171094120319E-2,4.3048206856910465E-2,3.7037342484318225E-2,4.6706516410616405E-2,1.6947010976374077E-2,2.2598162010601941E-2,3.1203340056811912E-2,3.8770210962578933E-2,4.2052772644322944E-2,4.4471090250280954E-2,4.8067771334527221E-2,5.3560093920217211E-2,5.8237301545299269E-2,2.3190216774777506E-2,2.1281700000000001E-2,1.7468899999999999E-2,3.4428199999999999E-2]
[57,"2004-01-01",1.7604149425402893E-2,1.0689372956357968E-2,2.4063913732827284E-2,2.4983610616757395E-2,7.2477643802866627E-3,8.592206805827729E-3,1.1509999999999999E-2,2.0185637999999999E-2,2.2200000000000001E-2,2.8861275999999998E-2,1.4418457382591425E-2,1.5809690319998709E-2,1.8370274568877215E-2,-1.07162714076766E-2,4.2200000000000001E-2,2.07E-2,3.7767366498447474E-2,9.4050000000000002E-3,5.4199999999999995E-3,1.3530734315288817E-2,1.34E-2,1.7627999999999998E-2,1.9439999999999999E-2,1.9439999999999999E-2,1.5529716484689414E-2,1.2482641771987969E-2,1.6821669346174295E-2,1.6304163057068548E-2,1.811362220765917E-2,1.8906854457068547E-2,2.0051551499886491E-2,2.1158279771987969E-2,1.3100000000000001E-2,1.3100000000000001E-2,1.32E-2,1.6400000000000001E-2,1.0282284681892444E-2,1.1934976274721659E-2,1.1721921584347633E-2,1.276788949306033E-2,1.394408393759065E-2,1.492493857836345E-2,1.6363663905599995E-2,1.7770773780393861E-2,null,8.439799999999999E-3,9.3641999999999996E-3,1.2043099999999999E-2,1.26959E-2,4.3740000000000003E-3,5.8469000000000004E-3,7.4712999999999993E-3,1.3651E-2,4.3740000000000003E-3,1.90869E-2,9.0723000000000002E-3,1.3651E-2,1.63652E-2,1.90869E-2,1.90869E-2,1.90869E-2,2.2316099999999998E-2,8.631999999999999E-3,1.16309E-2,8.439799999999999E-3,7.4712999999999993E-3,9.0723000000000002E-3,1.63652E-2,1.90869E-2,8.7171199999999983E-3,8.2328699999999998E-3,9.4377799999999998E-3,1.0280479999999998E-2,1.0158439999999999E-2,1.1911249999999998E-2,1.1239429999999998E-2,1.404067E-2,8.439799999999999E-3,8.439799999999999E-3,7.4712999999999993E-3,1.3651E-2,7.6999999999999996E-4,1.8355E-2,8.439799999999999E-3,1.13636E-2,1.30674E-2,1.6857200000000003E-2,1.87225E-2,2.2316099999999998E-2,1.7999999932387878E-2,7.9999999908022534E-3,2.8999999551717615E-3,1.3199999989782274E-2,8.7759999593286508E-3,1.3333999961438581E-2,1.4975999961962083E-2,1.6495999965169261E-2,6.456999958398324E-3,3.5300000005785703E-2,6.8045999999999992E-3,1.52356E-2,3.4927999999999999E-3,9.1062000000000001E-3,2.5875999999999998E-3,1.5772443708715E-2,7.4712999999999993E-3,1.0397518974733844E-2,2.0365975720398666E-2,1.3818800367217055E-2,9.3454792410070375E-3,4.4125512691086666E-3,4.4125512691086666E-3,3.5092361963402263E-2,6.3073814683467511E-4,1.0879818661881924E-2,1.8212825310003344E-2,2.1525538390259502E-2,4.3180383714193971E-2,1.3989649214798172E-2,4.1834661188320243E-2,1.8213699999999999E-2,1.21347E-2,3.9380499999999999E-2,2.6022300000000002E-2,5.3203999999999994E-3,8.6087999999999998E-3,4.2582999999999996E-3,7.8390000000000005E-3,1.1438500000000001E-2,8.2085000000000005E-3,2.0272974582942194E-2,1.3891950979591394E-2,1.1109966125861126E-2,1.8739074673648659E-2,1.5842034368299451E-2,2.3383221908544138E-2,7.6576409476194485E-3,8.932284681892444E-3,1.0584976274721658E-2,1.0371921584347632E-2,1.1417889493060329E-2,1.259408393759065E-2,1.3574938578363449E-2,1.5013663905599994E-2,1.642077378039386E-2,1.2740457620761925E-2,8.439799999999999E-3,7.4712999999999993E-3,1.3651E-2]
[58,"2004-02-01",1.7673136832030423E-4,-9.4674968463814846E-4,2.4333530011151412E-2,9.4136176012962584E-3,8.4032884212128893E-3,9.1433191494987298E-3,8.2400000000000008E-3,1.26986075E-2,1.8160000000000003E-2,1.7157215E-2,1.9461292935924829E-2,2.1398054864470134E-2,2.0223502167383806E-2,-6.5027861815030097E-3,2.2800000000000001E-2,1.5599999999999999E-2,-3.6592478331658462E-3,1.1575E-2,1.5820000000000001E-2,6.9505176701668424E-4,9.3999999999999986E-3,1.3501999999999998E-2,1.5259999999999999E-2,1.5259999999999999E-2,-1.6031294756723154E-4,3.8713213682726169E-3,4.6710467809989902E-3,3.5962498919366774E-3,9.5024065095652126E-3,4.9338321419366768E-3,1.6749446102414543E-2,8.3299288682726156E-3,5.5999999999999999E-3,3.8000000000000004E-3,6.0000000000000001E-3,9.7000000000000003E-3,1.4730232903067891E-2,1.5649794373759501E-2,1.4377998721042656E-2,1.5141346925763782E-2,1.5920001948982059E-2,1.6671701578964398E-2,1.7792376887656929E-2,1.883429264425977E-2,null,3.6684E-3,1.8157500000000001E-3,1.0873500000000001E-2,1.77819E-2,8.6265000000000005E-3,1.002695E-2,7.9508000000000009E-3,1.28051E-2,8.6265000000000005E-3,1.5901999999999999E-2,9.8992000000000004E-3,1.28051E-2,1.3243E-2,1.5901999999999999E-2,1.5901999999999999E-2,1.5901999999999999E-2,1.4678500000000001E-2,1.03111E-2,1.39988E-2,3.6684E-3,7.9508000000000009E-3,9.8992000000000004E-3,1.3243E-2,1.5901999999999999E-2,3.1126050000000001E-3,5.2538050000000003E-3,4.5536250000000004E-3,5.8536149999999995E-3,5.9946450000000007E-3,6.7826850000000001E-3,8.1561749999999999E-3,9.2294049999999996E-3,3.6684E-3,3.6684E-3,7.9508000000000009E-3,1.28051E-2,7.9549999999999998E-4,1.38995E-2,3.6684E-3,1.0486899999999999E-2,1.2220100000000001E-2,1.42097E-2,1.5675600000000001E-2,1.4678500000000001E-2,1.350000011059227E-2,1.0900000023111422E-2,3.8999999678319686E-3,2.2200000035798029E-2,8.7390000079550223E-3,1.2242000035711298E-2,1.3689000047461874E-2,1.5344000054580142E-2,6.8909999923298937E-3,1.7800000014480899E-2,1.17669E-2,-2.2176000000000001E-3,5.8491000000000003E-3,1.32502E-2,6.8037000000000002E-3,-9.1538799105728152E-5,7.9508000000000009E-3,2.1914819144188691E-3,2.2680958964467424E-2,2.3220421299590344E-2,-6.3826051664190864E-3,4.9688590021590429E-4,4.9688590021590429E-4,1.5489806571831632E-2,5.8326118854457043E-4,1.6492558020738679E-2,1.383382185969495E-2,2.387623370263614E-2,8.9008828609604684E-3,2.2556231695239681E-2,2.0706387736579845E-2,1.37746E-2,9.8092000000000006E-3,1.3622799999999999E-2,2.3349500000000002E-2,6.3992000000000007E-3,-4.7216999999999997E-3,5.9534000000000002E-3,8.2167999999999998E-3,1.16553E-2,1.58435E-2,1.6230850771624228E-2,1.1397461278055632E-2,9.4336706704343243E-3,1.4893486440735959E-2,1.2783673442954502E-2,1.7323062321470406E-2,6.6260157722015656E-3,1.338023290306789E-2,1.42997943737595E-2,1.3027998721042655E-2,1.3791346925763781E-2,1.4570001948982059E-2,1.5321701578964397E-2,1.6442376887656929E-2,1.7484292644259769E-2,5.2779396033502124E-3,3.6684E-3,7.9508000000000009E-3,1.28051E-2]
[59,"2004-03-01",1.7430420576292072E-4,-2.3781297168111726E-3,5.3882485340168628E-3,-1.030890057976382E-2,7.5493582529347165E-3,-5.1579462295463512E-4,-4.15E-3,-1.4447140000000002E-3,-1.6800000000000009E-3,1.2605719999999995E-3,-1.483012034586979E-3,-3.658967708631806E-3,-8.0879134247538748E-3,1.9459651695764801E-2,-9.4000000000000004E-3,-8.0999999999999996E-3,-2.6585227380995557E-2,6.855E-3,-5.8399999999999997E-3,1.3065305906452089E-3,2.0500000000000002E-3,5.7109999999999999E-3,7.28E-3,7.28E-3,-5.9142597100930727E-4,-2.7535780738907677E-3,4.5136289464148109E-4,-1.0771314327381834E-3,1.4941517602922694E-3,-2.6554563273818363E-4,3.058335058768452E-3,-4.8292073890767871E-5,3.3E-3,7.000000000000001E-4,-2.0999999999999999E-3,-1.9E-3,8.254443601468691E-3,4.9459042147712955E-3,1.8302939712820199E-3,4.7120550685712413E-4,-7.7583906198327003E-4,-2.1788516771316835E-3,-4.3012193624143054E-3,-6.239428712305501E-3,null,8.2672000000000006E-3,4.2226499999999997E-3,-1.1457000000000001E-3,2.8019999999999998E-4,5.4081999999999993E-3,-2.8211E-3,3.3876000000000002E-3,-3.7190000000000001E-3,5.4081999999999993E-3,-6.5147E-3,7.381E-4,-3.7190000000000001E-3,-2.7891000000000001E-3,-6.5147E-3,-6.5147E-3,-6.5147E-3,-1.08828E-2,7.9639000000000012E-3,1.1800600000000001E-2,8.2672000000000006E-3,3.3876000000000002E-3,7.381E-4,-2.7891000000000001E-3,-6.5147E-3,7.0538349999999996E-3,4.6140350000000007E-3,5.1712550000000005E-3,3.4579750000000003E-3,3.2886749999999996E-3,2.6192650000000004E-3,4.6480499999999978E-4,-3.3711499999999981E-4,8.2672000000000006E-3,8.2672000000000006E-3,3.3876000000000002E-3,-3.7190000000000001E-3,8.0390000000000008E-4,-1.5086299999999999E-2,8.2672000000000006E-3,2.2539000000000001E-3,-6.2920000000000001E-4,-2.9189999999999997E-3,-5.8541000000000001E-3,-1.08828E-2,-1.5000000085239829E-2,6.9000000018053509E-3,2.9000000049086427E-3,5.9999999671891402E-3,1.3399998260177348E-4,-2.0790000342260084E-3,-3.0200000413816985E-3,-2.9640000453994286E-3,1.3839999918292545E-3,3.7999999811182406E-3,-3.1535000000000001E-3,5.0838999999999997E-3,3.3614000000000001E-3,-2.5885000000000001E-3,-3.0536999999999999E-3,3.9030228195509054E-3,3.3876000000000002E-3,-3.832629708334756E-3,-3.3703678445806684E-3,9.0561320568500747E-3,-2.6840625919579697E-3,2.4171920896989274E-3,2.4171920896989274E-3,5.4713830881336856E-2,6.1428914982331051E-4,1.379086903998239E-2,-1.5205675669281327E-2,4.0397166580929955E-3,9.1254931522246618E-3,5.0686776191757321E-3,5.3416510658968352E-2,-1.5134799999999999E-2,4.3175000000000002E-3,1.1759800000000001E-2,1.37687E-2,4.2209000000000005E-3,5.2715999999999996E-3,3.4575999999999999E-3,6.3554999999999992E-3,-1.5436E-3,-3.1281E-3,2.4785830881774995E-3,1.7431797913973757E-3,2.4516970015751038E-3,1.6997416499757723E-3,1.3547472183750298E-3,9.6485037179405708E-4,2.7155040401480868E-3,6.9044436014686905E-3,3.595904214771295E-3,4.8029397128201978E-4,-8.7879449314287594E-4,-2.1258390619832701E-3,-3.5288516771316836E-3,-5.6512193624143059E-3,-7.5894287123055015E-3,3.1658634794946572E-3,8.2672000000000006E-3,3.3876000000000002E-3,-3.7190000000000001E-3]
[60,"2004-04-01",-8.8846714489161371E-3,-1.2368325334022101E-2,-2.6540119424408089E-2,-2.0589118659818457E-2,-2.3068509025479373E-2,-1.3813250612909167E-3,-5.3400000000000001E-3,-1.840056E-2,-4.8380000000000006E-2,-3.1461120000000002E-2,-3.8020539877380605E-2,-4.1186062586550304E-2,-3.6956608867329405E-2,-3.3569376635251599E-2,-2.7099999999999999E-2,-2.24E-2,1.284419310469942E-2,-2.7775000000000001E-2,-2.0879999999999999E-2,-7.7494824110362825E-3,-1.32E-2,-1.8729999999999997E-2,-2.1099999999999997E-2,-2.1099999999999997E-2,-9.9297676144479256E-3,-8.1574318899898576E-3,-1.3460857209546317E-2,-1.2784534179773085E-2,-1.6991946804644706E-2,-1.6702702179773085E-2,-2.2288581197292292E-2,-2.1217991889989858E-2,-1.67E-2,-1.2799999999999999E-2,-1.0599999999999998E-2,-2.0299999999999999E-2,-3.1284353990440349E-2,-2.8492192420380997E-2,-2.5227253560751468E-2,-2.4063518064900442E-2,-2.2610196237270081E-2,-2.1591253907326819E-2,-2.0135236995362755E-2,-1.8667387870690739E-2,null,-2.3858299999999999E-2,-8.934000000000001E-3,-2.1250900000000003E-2,-2.5247700000000001E-2,-1.80021E-2,-1.2269450000000001E-2,-1.94889E-2,-2.3589600000000002E-2,-1.80021E-2,-2.3573499999999997E-2,-2.18538E-2,-2.3589600000000002E-2,-2.5730699999999999E-2,-2.3573499999999997E-2,-2.3573499999999997E-2,-2.3573499999999997E-2,-2.1068799999999999E-2,-2.6143800000000002E-2,-3.63939E-2,-2.3858299999999999E-2,-1.94889E-2,-2.18538E-2,-2.5730699999999999E-2,-2.3573499999999997E-2,-1.9381009999999997E-2,-1.7196309999999999E-2,-1.8859529999999999E-2,-1.9300400000000002E-2,-1.8338050000000002E-2,-1.9295570000000001E-2,-1.7555830000000001E-2,-1.923861E-2,-2.3858299999999999E-2,-2.3858299999999999E-2,-1.94889E-2,-2.3589600000000002E-2,8.0400000000000003E-4,-1.5698E-2,-2.3858299999999999E-2,-2.2338200000000002E-2,-2.22521E-2,-2.40048E-2,-2.3554699999999998E-2,-2.1068799999999999E-2,-1.5199999973486311E-2,-2.54000000067095E-2,2.8999999991439207E-3,-2.3100000048434488E-2,-7.2350000014685945E-3,-1.3964000002088417E-2,-1.6513000002478462E-2,-1.9360000005793188E-2,-3.618000001438415E-3,-3.9400000013761427E-2,-1.7175800000000001E-2,-4.4083999999999998E-3,-1.34596E-2,-1.5126800000000001E-2,-9.4120999999999996E-3,1.6120804464891947E-4,-1.94889E-2,-1.6149017545925237E-2,-1.2122765622816112E-2,-3.6684981542334461E-2,-1.31225325528046E-2,1.5610275146407115E-3,1.5610275146407115E-3,-0.14273927475941117,5.9823768061484373E-4,-4.4247263667051007E-2,-1.5763382342353527E-2,-3.2962983980479033E-2,-5.0935403182436723E-2,-2.2515926442160716E-2,-0.15112569762100425,-1.5767699999999999E-2,-3.4927600000000003E-2,-4.7737700000000001E-2,-2.6387200000000003E-2,-1.6342099999999998E-2,-9.3442000000000004E-3,-1.2843100000000001E-2,-2.33645E-2,-1.4877400000000001E-2,-2.8102000000000002E-2,-3.27469341982628E-2,-2.3606195806072927E-2,-2.1009886732647587E-2,-2.9608254248876476E-2,-2.5906171570832082E-2,-3.1491129711679888E-2,-1.5857115219283791E-2,-3.2634353990440346E-2,-2.9842192420380997E-2,-2.6577253560751468E-2,-2.5413518064900442E-2,-2.3960196237270082E-2,-2.294125390732682E-2,-2.1485236995362755E-2,-2.0017387870690739E-2,-1.6632225955687585E-2,-2.3858299999999999E-2,-1.94889E-2,-2.3589600000000002E-2]
[61,"2004-05-01",-4.9191803621920771E-3,-5.1676974970060741E-3,9.7241849982118884E-3,1.3890476233400267E-2,-5.5643140728058498E-3,-8.0919179258143192E-4,-7.559999999999999E-3,5.4482299999999984E-4,-8.7899999999999992E-3,8.6496459999999987E-3,1.5869303783277139E-2,2.1035964225205844E-2,2.2155416791315191E-2,2.61159074933527E-2,2.1600000000000001E-2,1.49E-2,2.2973747303211889E-2,-1.7549999999999996E-3,-3.6400000000000004E-3,-1.0354484189291286E-2,-3.5000000000000005E-3,4.689999999999998E-3,8.199999999999999E-3,8.199999999999999E-3,-4.9937355026362755E-3,-6.3141453215402373E-3,-2.0650624305554831E-3,-3.3545344939786528E-3,8.636106415253102E-4,-9.2308759397865354E-4,5.2566202496464997E-3,1.7906776784597615E-3,-1.9E-2,-1.4499999999999999E-2,-9.8999999999999991E-3,-1.1999999999999999E-3,6.4451999036701339E-3,7.5906988125216505E-3,6.3802886053950063E-3,7.1563845001752328E-3,7.6077698435355438E-3,8.541653433543666E-3,1.0019491593155332E-2,1.1280730529416288E-2,null,-8.9835000000000002E-3,-9.1957000000000011E-3,2.8186999999999999E-3,3.2888000000000001E-3,1.9289000000000001E-3,-3.6203500000000005E-3,4.5839999999999998E-4,5.1682999999999998E-3,1.9289000000000001E-3,9.1587999999999999E-3,9.2369999999999996E-4,5.1682999999999998E-3,7.0309999999999991E-3,9.1587999999999999E-3,9.1587999999999999E-3,9.1587999999999999E-3,1.3835699999999999E-2,-4.2674000000000002E-3,-8.246400000000001E-3,-8.9835000000000002E-3,4.5839999999999998E-4,9.2369999999999996E-4,7.0309999999999991E-3,9.1587999999999999E-3,-9.0471600000000003E-3,-4.3262100000000005E-3,-6.6867200000000002E-3,-4.8016200000000004E-3,-4.3262800000000001E-3,-3.6044700000000002E-3,-7.8562000000000033E-4,2.3989999999999775E-5,-8.9835000000000002E-3,-8.9835000000000002E-3,4.5839999999999998E-4,5.1682999999999998E-3,8.8870000000000008E-4,1.3722399999999999E-2,-8.9835000000000002E-3,7.6189999999999993E-4,3.4482000000000002E-3,5.9991000000000003E-3,9.3200000000000002E-3,1.3835699999999999E-2,1.369999994602944E-2,-4.9999999996407363E-3,3.9000000437361404E-3,3.0000000704064611E-3,5.6040000233028575E-3,7.459000010257677E-3,8.1220000051622776E-3,8.3790000054522196E-3,4.7230000310862774E-3,1.5000000013741799E-2,-1.6807E-3,-1.5462800000000001E-2,-2.9286E-3,-4.7321000000000004E-3,-2.5086000000000002E-3,-1.3779163521419724E-2,4.5839999999999998E-4,-1.3718226950162116E-2,-1.6233320767049531E-3,-2.4709749472702658E-2,-1.7430797961702549E-2,-8.1776102022901309E-4,-8.1776102022901309E-4,6.5664486916437337E-2,6.2398830348286971E-4,-6.6382548760530735E-3,1.3676412698986784E-2,2.0640224676197194E-2,1.5858825878696914E-2,2.0347383761698534E-3,7.0009507978114449E-2,1.35782E-2,2.7839900000000001E-2,1.91805E-2,7.1740000000000007E-3,-3.4253E-3,-1.39197E-2,-2.4667999999999999E-3,-5.3790000000000001E-3,-4.2271000000000001E-3,-4.7415000000000001E-3,1.0278005079066288E-2,5.0915522167209737E-3,2.7969855477327776E-3,9.3153462484494298E-3,6.7055240635613966E-3,1.0064554736261444E-2,6.4050569694029669E-4,5.0951999036701334E-3,6.24069881252165E-3,5.0302886053950058E-3,5.8063845001752323E-3,6.2577698435355433E-3,7.1916534335436655E-3,8.6694915931553318E-3,9.9307305294162873E-3,-1.8849636888814802E-2,-8.9835000000000002E-3,4.5839999999999998E-4,5.1682999999999998E-3]
[62,"2004-06-01",8.5975335945049913E-3,1.2363074652350647E-2,1.7896388932231392E-2,1.571748327725157E-2,6.0982273439873875E-3,5.0711604412660097E-3,1.3080000000000001E-2,1.5308903500000002E-2,5.9299999999999995E-3,1.7537807000000002E-2,1.3292862569068279E-2,1.6603370778864451E-2,1.755379313824193E-2,4.2196395458614998E-2,2.5399999999999999E-2,2.23E-2,6.8891445773977544E-2,5.9699999999999996E-3,3.7400000000000003E-3,5.5490406016150814E-3,1.295E-2,2.2091999999999997E-2,2.6009999999999998E-2,2.6009999999999998E-2,9.7271959118586868E-3,1.1968429114606194E-2,1.1586966979403968E-2,1.1740606883507192E-2,1.3446738046949248E-2,1.2409277933507191E-2,1.623639464826717E-2,1.4197332614606194E-2,8.0999999999999996E-3,8.6E-3,1.2300000000000002E-2,1.37E-2,6.0855585100885561E-3,9.4617269577903888E-3,1.1493616034309356E-2,1.3138000019080425E-2,1.4888406847268592E-2,1.6463603578701618E-2,1.8786797427073492E-2,2.0987764155370663E-2,null,8.517799999999999E-3,7.8316000000000011E-3,1.5928000000000001E-2,1.8106400000000002E-2,9.9623000000000003E-3,2.97445E-3,7.6893999999999999E-3,1.5698500000000001E-2,9.9623000000000003E-3,2.2791100000000002E-2,8.5224999999999988E-3,1.5698500000000001E-2,1.7678300000000001E-2,2.2791100000000002E-2,2.2791100000000002E-2,2.2791100000000002E-2,2.0681400000000003E-2,5.5893999999999996E-3,5.9950000000000003E-3,8.517799999999999E-3,7.6893999999999999E-3,8.5224999999999988E-3,1.7678300000000001E-2,2.2791100000000002E-2,8.3119400000000003E-3,7.8977400000000003E-3,9.7939800000000007E-3,1.046615E-2,1.1276020000000001E-2,1.259393E-2,1.349908E-2,1.5448590000000002E-2,8.517799999999999E-3,8.517799999999999E-3,7.6893999999999999E-3,1.5698500000000001E-2,1.0923E-3,1.9444799999999998E-2,8.517799999999999E-3,7.6382000000000004E-3,1.17123E-2,1.55485E-2,1.8505400000000002E-2,2.0681400000000003E-2,1.8600000043330622E-2,5.9999999849777996E-3,3.8000000076208185E-3,2.8899999954089539E-2,1.0446000005834177E-2,1.5696000004917776E-2,1.7822000004592331E-2,2.0195000000548857E-2,7.7680000059985321E-3,2.7199999974953704E-2,2.9838999999999998E-3,1.36147E-2,2.0485E-3,5.1041000000000003E-3,8.4480000000000004E-4,3.4075309970693635E-3,7.6893999999999999E-3,1.2010240773522751E-2,2.3742701660774523E-2,1.0099697658364493E-2,1.1485514486302417E-2,3.9037289583454537E-4,3.9037289583454537E-4,2.722238960907819E-2,6.7317401548305789E-4,7.0440363630825953E-3,1.932981248902288E-2,2.2590639505317478E-2,4.2130886115153698E-2,2.2987586551739936E-2,2.8642476872970501E-2,1.92955E-2,2.5460300000000002E-2,4.0633000000000002E-2,3.16583E-2,5.2337999999999994E-3,1.2171300000000001E-2,2.92E-4,4.5728000000000001E-3,4.9804999999999997E-3,3.6803999999999999E-3,1.9631018991738136E-2,1.3736599995919807E-2,1.0835996663781433E-2,1.8675924075338912E-2,1.5636133798400564E-2,2.1584327897284039E-2,7.8608825005554994E-3,4.7355585100885556E-3,8.1117269577903883E-3,1.0143616034309355E-2,1.1788000019080425E-2,1.3538406847268591E-2,1.5113603578701618E-2,1.7436797427073492E-2,1.9637764155370663E-2,8.0250535122203814E-3,8.517799999999999E-3,7.6893999999999999E-3,1.5698500000000001E-2]
[63,"2004-07-01",1.9379216909235783E-3,1.0272334794258375E-2,-1.1922757355091391E-3,-4.2441386134764079E-2,6.9631227030775662E-3,8.3255747644407577E-3,-1.0280000000000001E-2,-1.9419195E-2,-5.1600000000000023E-3,-2.8558390000000003E-2,-2.3452264246635574E-2,-3.307683878972853E-2,-3.8793688315812397E-2,-5.2466899153293098E-2,-4.7500000000000001E-2,-3.9600000000000003E-2,-3.7328679992162384E-3,7.7450000000000001E-3,1.316E-2,1.1073821914379885E-2,-1.9499999999999993E-3,-2.7667999999999995E-2,-3.8689999999999995E-2,-3.8689999999999995E-2,4.438245621924017E-3,-1.6707152235377722E-3,3.8122061366374737E-3,-1.968889385353056E-3,3.1861666513509305E-3,-4.7106478853530566E-3,2.2471074234211154E-3,-1.0809910223537774E-2,2.7000000000000001E-3,2.0000000000000009E-4,-2.5999999999999999E-3,-9.9999999999999985E-3,3.8414271131033506E-3,-4.0895092473638046E-3,-9.2706013975362885E-3,-1.2933744121292629E-2,-1.6298073690547549E-2,-2.0110622991449462E-2,-2.5904150231443508E-2,-3.1209722393902479E-2,null,1.0365899999999999E-2,7.6015000000000006E-3,-1.53194E-2,-1.4459400000000001E-2,-1.8904000000000002E-3,8.1990499999999994E-3,-3.9820999999999997E-3,-2.1139700000000001E-2,-1.8904000000000002E-3,-4.0754499999999999E-2,-7.2418000000000005E-3,-2.1139700000000001E-2,-2.7108E-2,-4.0754499999999999E-2,-4.0754499999999999E-2,-4.0754499999999999E-2,-3.80174E-2,9.6264000000000002E-3,1.2860499999999999E-2,1.0365899999999999E-2,-3.9820999999999997E-3,-7.2418000000000005E-3,-2.7108E-2,-4.0754499999999999E-2,9.5365799999999994E-3,2.3625800000000008E-3,4.3995200000000005E-3,8.4899999999999733E-5,-7.3754000000000094E-4,-5.7995399999999989E-3,-8.4431300000000001E-3,-1.6023619999999999E-2,1.0365899999999999E-2,1.0365899999999999E-2,-3.9820999999999997E-3,-2.1139700000000001E-2,1.1601999999999999E-3,-3.3096600000000004E-2,1.0365899999999999E-2,-1.5246000000000001E-3,-1.0958799999999999E-2,-1.9584399999999998E-2,-2.8479600000000001E-2,-3.80174E-2,-3.2400000011202246E-2,1.0000000015794264E-2,3.799999952466937E-3,-3.759999997984087E-2,-9.7340000275687455E-3,-2.1064000015207696E-2,-2.548200000994838E-2,-2.9922000004102833E-2,-4.064000034559867E-3,-5.5200000010346528E-2,1.17114E-2,1.04072E-2,4.7958000000000002E-3,1.1105799999999999E-2,5.2922999999999998E-3,7.0317841544011994E-3,-3.9820999999999997E-3,-6.0198240800665159E-3,-1.390464906254496E-2,-4.3625535678419869E-3,6.6392596986428742E-3,1.0144134762093637E-2,1.0144134762093637E-2,1.6575172884987444E-2,8.8131686470238613E-4,1.3216315332718276E-2,-3.3120668170893652E-2,-4.6718018608017164E-2,-6.7289020847104308E-2,-3.2678778542913123E-2,1.5809173496221796E-3,-3.3108800000000001E-2,-4.0147899999999993E-2,-5.87752E-2,-2.5699999999999997E-2,6.0623999999999999E-3,1.5809299999999998E-2,5.1822999999999999E-3,6.9869000000000007E-3,1.14558E-2,1.3217099999999999E-2,-2.2934090355579695E-2,-1.2361232809566691E-2,-7.0847258112463063E-3,-2.1271252562537368E-2,-1.5840602633969247E-2,-3.1268261026253685E-2,-2.1177260362807981E-3,2.4914271131033505E-3,-5.4395092473638051E-3,-1.0620601397536289E-2,-1.428374412129263E-2,-1.764807369054755E-2,-2.1460622991449463E-2,-2.7254150231443508E-2,-3.2559722393902479E-2,2.8782456791629496E-3,1.0365899999999999E-2,-3.9820999999999997E-3,-2.1139700000000001E-2]
[64,"2004-08-01",1.0889081446064951E-2,1.1227238240875348E-2,1.226353769219663E-2,9.5805146673595791E-3,1.6716461458497849E-2,9.939600185962582E-3,7.049999999999999E-3,7.277876E-3,2.0330000000000001E-2,7.505752000000001E-3,7.9545986007823182E-3,4.5297376066511233E-3,4.6779807715764668E-3,6.7771913843204202E-3,-1.2800000000000001E-2,1.2999999999999999E-3,3.3517156415852067E-3,2.0485000000000003E-2,1.738E-2,1.5863339584443869E-2,1.4849999999999999E-2,2.1310000000000009E-3,-3.32E-3,-3.32E-3,1.0990528484508068E-2,9.0709877614755935E-3,1.1265419733734405E-2,9.907166850688584E-3,1.1540310982960742E-2,9.975529650688585E-3,1.1952647856800244E-2,9.2988637614755953E-3,1.6199999999999999E-2,1.3100000000000001E-2,6.1000000000000004E-3,5.1000000000000004E-3,2.1307293393211506E-2,1.7423946011093466E-2,1.4845436962768226E-2,1.2939058192704283E-2,1.0930414806308558E-2,9.0395777414167648E-3,6.1973895691467655E-3,3.4829708999828779E-3,null,1.9994499999999998E-2,1.278605E-2,6.3236000000000004E-3,1.2984000000000001E-2,-1.2731999999999999E-3,1.128695E-2,1.05877E-2,6.2690999999999997E-3,-1.2731999999999999E-3,-5.1979999999999995E-4,9.6869999999999994E-3,6.2690999999999997E-3,4.2474000000000001E-3,-5.1979999999999995E-4,-5.1979999999999995E-4,-5.1979999999999995E-4,3.0997000000000004E-3,1.9424E-2,2.7013300000000001E-2,1.9994499999999998E-2,1.05877E-2,9.6869999999999994E-3,4.2474000000000001E-3,-5.1979999999999995E-4,1.7831964999999998E-2,1.3128564999999998E-2,1.5097784999999999E-2,1.3714344999999999E-2,1.2363605E-2,1.1677674999999998E-2,8.2623349999999991E-3,7.5748149999999986E-3,1.9994499999999998E-2,1.9994499999999998E-2,1.05877E-2,6.2690999999999997E-3,1.2791E-3,4.045E-3,1.9994499999999998E-2,1.4503800000000001E-2,1.1772800000000002E-2,1.08956E-2,7.7434999999999995E-3,3.0997000000000004E-3,3.4000000200855585E-3,1.8799999996531147E-2,3.8000000542315338E-3,1.0000000014864119E-2,5.2040000370563444E-3,5.4540000264149402E-3,5.6400000222491808E-3,5.9940000180673803E-3,4.9140000430245578E-3,0,1.60048E-2,1.6380800000000001E-2,9.1912999999999995E-3,1.4706200000000001E-2,7.8677E-3,1.5634944512287419E-2,1.05877E-2,-5.2554832090619952E-3,-1.4538544922412688E-2,1.6232821463682434E-2,1.6758877713620501E-2,2.8810273396056019E-3,2.8810273396056019E-3,7.9158430743603958E-2,9.9777259642297444E-4,2.7692239681044617E-2,3.886482020823312E-3,-2.7612697853621748E-3,-5.2764736685370073E-3,3.9573285650305046E-3,8.1977009988208879E-2,3.8265E-3,-7.705E-3,-3.4935000000000001E-3,1.0629999999999999E-2,1.15981E-2,2.0723600000000002E-2,9.0927000000000004E-3,1.4556500000000002E-2,1.6098299999999999E-2,2.23976E-2,1.2886674947424126E-2,1.1550052921670773E-2,1.1448294545280735E-2,1.1980073724606077E-2,1.1851649194757563E-2,8.2175384209963731E-3,9.888392251302891E-3,1.9957293393211506E-2,1.6073946011093465E-2,1.3495436962768226E-2,1.1589058192704282E-2,9.580414806308557E-3,7.6895777414167643E-3,4.847389569146765E-3,2.1329708999828778E-3,1.5935942575436179E-2,1.9994499999999998E-2,1.05877E-2,6.2690999999999997E-3]
[65,"2004-09-01",5.6802766325411034E-3,1.4802088883655085E-2,1.4741506114825628E-2,1.0966239954893136E-2,3.9177411671947144E-3,6.1824580767416929E-3,1.1030000000000002E-2,1.6459795999999999E-2,2.1170000000000001E-2,2.1889591999999999E-2,1.3137660804411836E-2,1.7042725458750213E-2,1.6438615253501682E-2,3.5826468428787603E-2,3.8600000000000002E-2,1.8499999999999999E-2,4.411311574734933E-2,5.7900000000000009E-3,5.8800000000000007E-3,1.2952914553543323E-2,1.4249999999999999E-2,2.2481999999999999E-2,2.6009999999999998E-2,2.6009999999999998E-2,8.4168203078752966E-3,1.1091681991604747E-2,1.0229066204332202E-2,1.1650676118112966E-2,1.2041312100789108E-2,1.3279614918112966E-2,1.4759680945474463E-2,1.6521477991604746E-2,9.1999999999999998E-3,8.2000000000000024E-3,1.32E-2,1.5900000000000001E-2,8.3819414558559506E-3,1.158484734266833E-2,1.4498843541603839E-2,1.5827416813488909E-2,1.6820356037234013E-2,1.8353301454334708E-2,2.0775366812931611E-2,2.2926389423715981E-2,null,1.12029E-2,6.78065E-3,1.54275E-2,2.0399199999999999E-2,1.51261E-2,4.5577999999999999E-3,6.7684999999999993E-3,1.3161899999999999E-2,1.51261E-2,2.3583900000000001E-2,6.9029E-3,1.3161899999999999E-2,1.8601199999999998E-2,2.3583900000000001E-2,2.3583900000000001E-2,2.3583900000000001E-2,1.7632800000000001E-2,1.6115999999999999E-3,3.9161999999999999E-3,1.12029E-2,6.7684999999999993E-3,6.9029E-3,1.8601199999999998E-2,2.3583900000000001E-2,9.8762249999999989E-3,7.6590249999999999E-3,1.0721145E-2,1.0463924999999999E-2,1.1566065E-2,1.3590525000000001E-2,1.2833444999999999E-2,1.6066725E-2,1.12029E-2,1.12029E-2,6.7684999999999993E-3,1.3161899999999999E-2,1.4234E-3,1.0830599999999999E-2,1.12029E-2,4.5095999999999999E-3,8.2196999999999999E-3,1.2574700000000001E-2,1.5916599999999999E-2,1.7632800000000001E-2,1.1099999953213535E-2,2.8999999861645254E-3,3.7999999457676292E-3,2.0499999946566705E-2,8.5639999528399624E-3,1.2691999956696343E-2,1.4151999957725092E-2,1.610199995895556E-2,6.6129999507085202E-3,3.9200000000767288E-2,5.8804999999999994E-3,1.36621E-2,-1.0080000000000001E-4,8.2705999999999995E-3,8.4500000000000005E-4,1.4878770025661403E-4,6.7684999999999993E-3,3.4422232208231041E-3,3.0003716056111518E-2,1.5724048820605407E-2,1.2359465043559448E-2,5.2966996566932156E-3,5.2966996566932156E-3,4.4954738395122096E-3,1.0696495401283368E-3,3.6966968575222747E-3,1.0797315262151219E-2,2.9460961123561002E-2,4.6717346378433389E-2,2.6423231803286429E-2,-1.050630907263761E-3,1.0671099999999999E-2,3.41097E-2,4.2068399999999999E-2,3.3501900000000001E-2,-5.8389999999999994E-4,1.5028900000000001E-2,-4.9070000000000006E-4,1.0812E-3,6.5369E-3,5.8547000000000009E-3,2.0587095954558654E-2,1.2305759619921641E-2,9.12556623284555E-3,1.8798603379863055E-2,1.4537434372703828E-2,2.7248601697824171E-2,5.4592422406445351E-3,7.0319414558559501E-3,1.023484734266833E-2,1.3148843541603839E-2,1.4477416813488908E-2,1.5470356037234012E-2,1.7003301454334707E-2,1.942536681293161E-2,2.157638942371598E-2,9.0612652702632968E-3,1.12029E-2,6.7684999999999993E-3,1.3161899999999999E-2]
[66,"2004-10-01",8.1779568189270426E-3,1.7571952891759279E-2,2.0427408227966355E-2,1.5004429772143928E-2,7.3578333341224695E-3,7.5142680099862698E-3,6.6200000000000009E-3,1.0190433000000002E-2,1.8340000000000002E-2,1.3760866000000002E-2,1.6025868506694546E-2,1.7978038013591019E-2,1.8476161867690771E-2,5.6219164288444597E-2,2.69E-2,1.66E-2,1.8667667536550914E-2,9.7400000000000004E-3,8.6400000000000001E-3,1.4312181819738357E-2,1.485E-2,1.5466000000000001E-2,1.5730000000000001E-2,1.5730000000000001E-2,1.0996155640776713E-2,1.0217177231313192E-2,1.3446045922584575E-2,1.1599898495098602E-2,1.589593620439244E-2,1.2671028395098602E-2,1.957077162710423E-2,1.3787610231313193E-2,8.8999999999999999E-3,7.7000000000000011E-3,5.4000000000000003E-3,8.2000000000000024E-3,1.7039938164840323E-2,1.9020088983229749E-2,2.2263221003777905E-2,2.2686966909081934E-2,2.2537571419167162E-2,2.3247888022064827E-2,2.4456648275167175E-2,2.5347371384395061E-2,null,1.55163E-2,1.0890799999999999E-2,1.12408E-2,2.0369600000000002E-2,3.7000000000000005E-5,5.7840999999999995E-3,9.9295000000000008E-3,1.2025699999999999E-2,3.7000000000000005E-5,1.73542E-2,9.3547999999999999E-3,1.2025699999999999E-2,1.5622799999999999E-2,1.73542E-2,1.73542E-2,1.73542E-2,1.7142900000000003E-2,8.4738999999999995E-3,1.06161E-2,1.55163E-2,9.9295000000000008E-3,9.3547999999999999E-3,1.5622799999999999E-2,1.73542E-2,1.412865E-2,1.133525E-2,1.327355E-2,1.3081469999999998E-2,1.2418450000000001E-2,1.4680019999999998E-2,1.11358E-2,1.50476E-2,1.55163E-2,1.55163E-2,9.9295000000000008E-3,1.2025699999999999E-2,1.5085000000000001E-3,1.52769E-2,1.55163E-2,9.8040000000000002E-3,1.15964E-2,1.53758E-2,1.78281E-2,1.7142900000000003E-2,1.520000002223254E-2,8.7000000531427535E-3,3.8000000561759784E-3,3.9400000019967907E-2,1.0604000045643769E-2,1.5783000037745021E-2,1.8038000034210189E-2,2.0938000031236248E-2,7.9250000499377915E-3,1.8500000051178578E-2,8.6049000000000004E-3,1.78368E-2,3.9448E-3,9.5303999999999996E-3,2.0377999999999998E-3,1.9970374804056945E-5,9.9295000000000008E-3,3.2315182153617172E-3,-5.9936638306417045E-3,1.8410883424132996E-2,1.2174015823422257E-2,1.2576269432082343E-2,1.2576269432082343E-2,6.1649741107522749E-2,1.2478909343318634E-3,9.5658335169965802E-3,1.5205736256085789E-2,1.5922002658927292E-2,1.9355424354588369E-2,3.3636720855687141E-2,4.7913508534677574E-2,1.51471E-2,5.9013000000000008E-3,2.2287599999999998E-2,1.6585200000000001E-2,4.9448000000000001E-3,2.0146600000000001E-2,4.3083000000000002E-3,6.6257999999999994E-3,9.9612999999999993E-3,8.9952000000000001E-3,1.7041194888975264E-2,1.3093018120860833E-2,1.1200189651795256E-2,1.6226551285063007E-2,1.4432857359586215E-2,1.7063849071462078E-2,8.6908721230696262E-3,1.5689938164840322E-2,1.7670088983229748E-2,2.0913221003777904E-2,2.1336966909081934E-2,2.1187571419167162E-2,2.1897888022064826E-2,2.3106648275167174E-2,2.3997371384395061E-2,9.8341612989827354E-3,1.55163E-2,9.9295000000000008E-3,1.2025699999999999E-2]
[67,"2004-11-01",1.0038453709645531E-2,7.3305857044827505E-3,5.7367360268472528E-2,4.0082533754863182E-2,-6.5706644780801531E-3,2.9791085323357396E-3,2.7810000000000001E-2,3.8266671000000002E-2,2.8200000000000003E-2,4.8723342000000003E-2,4.4490356293870575E-2,5.8578599321902819E-2,6.0578983938960357E-2,7.3902659893629402E-2,5.2999999999999999E-2,4.9299999999999997E-2,7.5673315504734218E-2,-8.9750000000000003E-3,-8.3599999999999994E-3,1.0545518521404946E-2,2.1049999999999999E-2,4.4380999999999997E-2,5.4379999999999998E-2,5.4379999999999998E-2,9.2260933080966952E-3,1.811186645327393E-2,1.8691874619862096E-2,1.7694558495203037E-2,2.8157655931627494E-2,2.0831559795203035E-2,4.2356327899275598E-2,2.856853745327393E-2,1.8800000000000001E-2,1.7500000000000002E-2,1.8700000000000001E-2,2.6599999999999999E-2,1.134980665375766E-2,2.115700865126317E-2,2.9649315456621788E-2,3.356584110592057E-2,3.6413090966918728E-2,4.0857604203059762E-2,4.7777402727423625E-2,5.3801937711451177E-2,null,1.09771E-2,3.5207500000000004E-3,2.4740799999999997E-2,4.1567699999999999E-2,2.0684600000000001E-2,-7.2415000000000023E-4,1.0242500000000002E-2,3.01436E-2,2.0684600000000001E-2,5.0906200000000006E-2,1.18964E-2,3.01436E-2,3.99196E-2,5.0906200000000006E-2,5.0906200000000006E-2,5.0906200000000006E-2,4.6816400000000001E-2,-8.0526E-3,-1.3665099999999999E-2,1.09771E-2,1.0242500000000002E-2,1.18964E-2,3.99196E-2,5.0906200000000006E-2,8.7401949999999992E-3,8.3728950000000017E-3,1.1492934999999999E-2,1.4490144999999999E-2,1.4245674999999999E-2,2.0718925000000003E-2,1.8374784999999998E-2,2.8704745000000004E-2,1.09771E-2,1.09771E-2,1.0242500000000002E-2,3.01436E-2,1.7806E-3,4.0461700000000003E-2,1.09771E-2,5.9746999999999995E-3,1.8880600000000001E-2,2.9703E-2,4.1932200000000003E-2,4.6816400000000001E-2,4.0799999997868097E-2,-8.6000000257110409E-3,2.8000000012595727E-3,6.1599999973787956E-2,1.8441999993014102E-2,3.1805999987375877E-2,3.7105999985480143E-2,4.2937999982336938E-2,1.1827999995840388E-2,6.9599999941941881E-2,-6.4651000000000005E-3,1.1780200000000001E-2,-4.7387000000000002E-3,1.9245E-3,-3.3728000000000005E-3,9.9424410164095089E-3,1.0242500000000002E-2,2.0340271017917688E-2,3.0528068904113859E-2,3.3469927745224837E-2,9.2628724337482371E-3,1.0013709718985631E-3,1.0013709718985631E-3,4.1036447325397019E-2,1.3138454907317687E-3,-1.9315580572750513E-2,4.0352476057806896E-2,5.937488550505976E-2,8.6519428578537561E-2,6.7148315012793169E-2,4.4225255443747225E-2,4.0459099999999998E-2,7.3066699999999998E-2,7.5689000000000006E-2,7.5639300000000007E-2,-3.0166999999999998E-3,6.5075000000000003E-3,-6.2439000000000001E-3,-7.2928999999999997E-3,2.7247E-3,-8.5655000000000002E-3,4.9711889909846319E-2,2.9264842333088348E-2,2.0428504708757345E-2,4.5771837726512166E-2,3.5228733359471853E-2,5.9261781559853288E-2,1.0628283592773569E-2,9.9998066537576591E-3,1.9807008651263169E-2,2.8299315456621787E-2,3.2215841105920573E-2,3.5063090966918731E-2,3.9507604203059765E-2,4.6427402727423628E-2,5.245193771145118E-2,1.7223362581582968E-2,1.09771E-2,1.0242500000000002E-2,3.01436E-2]
[68,"2004-12-01",8.9213779247988949E-3,1.6001519897799188E-2,3.7841036258214347E-2,3.7156434464680678E-2,8.2493658641498539E-3,9.7627256409462231E-3,1.8450000000000001E-2,2.4901842E-2,3.3160000000000002E-2,3.1353684E-2,1.9130105666993052E-2,2.3660822039378165E-2,2.738030962888896E-2,4.1188704278014299E-2,3.3599999999999998E-2,3.7600000000000001E-2,-2.1393358072130608E-2,1.2159999999999999E-2,1.3759999999999998E-2,9.9775523999983528E-3,1.9299999999999998E-2,2.8273999999999997E-2,3.2119999999999996E-2,3.2119999999999996E-2,1.1045420516698982E-2,1.5809731554299537E-2,1.6829352183382072E-2,1.5839559739259313E-2,2.2613283850065165E-2,1.7775112339259311E-2,3.1289181350089797E-2,2.2261573554299537E-2,1.55E-2,1.4200000000000001E-2,1.3600000000000001E-2,1.67E-2,1.7810130766302817E-2,2.2880504242393223E-2,2.4941863455935336E-2,2.740708888761571E-2,2.9655698213423769E-2,3.2180250551915569E-2,3.5966379390669968E-2,3.9374062987138005E-2,null,1.4471400000000001E-2,8.6916499999999987E-3,2.03424E-2,3.23349E-2,6.0572999999999998E-3,8.8594500000000014E-3,1.2804400000000001E-2,2.5392499999999998E-2,6.0572999999999998E-3,3.4838899999999999E-2,1.5721700000000002E-2,2.5392499999999998E-2,2.9654E-2,3.4838899999999999E-2,3.4838899999999999E-2,3.4838899999999999E-2,3.6228999999999997E-2,9.166800000000001E-3,1.37997E-2,1.4471400000000001E-2,1.2804400000000001E-2,1.5721700000000002E-2,2.9654E-2,3.4838899999999999E-2,1.2737475E-2,1.1903975000000001E-2,1.3911674999999998E-2,1.6013804999999999E-2,1.5085875E-2,1.8847724999999999E-2,1.6847174999999999E-2,2.2921225E-2,1.4471400000000001E-2,1.4471400000000001E-2,1.2804400000000001E-2,2.5392499999999998E-2,1.9082999999999999E-3,3.4028599999999999E-2,1.4471400000000001E-2,1.5623400000000001E-2,2.1200299999999998E-2,2.77395E-2,3.3634600000000001E-2,3.6228999999999997E-2,3.3600000037054878E-2,9.6999999684102001E-3,3.8000000122289102E-3,4.380000002700335E-2,1.5770000014486474E-2,2.5037000018274691E-2,2.8804000020181242E-2,3.2660000021115909E-2,1.0969000012695407E-2,4.1699999994839976E-2,1.2366299999999998E-2,1.3773599999999999E-2,3.6097E-3,1.3647400000000001E-2,4.0715000000000005E-3,1.2938895994598854E-2,1.2804400000000001E-2,1.1318766196511065E-2,9.5093903891889653E-3,2.4927933889350884E-2,1.3455179396669736E-2,9.9595701829082728E-3,9.9595701829082728E-3,5.3369570845045899E-2,1.5195716156464201E-3,1.3348201222099565E-2,3.3959365179681678E-2,4.1648497060282619E-2,2.9438321117901456E-2,4.3028868956354049E-2,5.1425345602578165E-2,3.3934700000000005E-2,3.0676600000000002E-2,3.6198399999999999E-2,4.7503299999999998E-2,3.5820000000000001E-3,1.5074399999999998E-2,3.1738000000000001E-3,8.1034999999999996E-3,1.30683E-2,1.3650000000000001E-2,3.4261047780056009E-2,2.3558890393547527E-2,1.8260543638340732E-2,3.1988019883624874E-2,2.703204404478865E-2,3.7678271136320607E-2,1.2088688516717738E-2,1.6460130766302816E-2,2.1530504242393222E-2,2.3591863455935336E-2,2.6057088887615709E-2,2.8305698213423769E-2,3.0830250551915572E-2,3.4616379390669971E-2,3.8024062987138008E-2,1.6798233141633645E-2,1.4471400000000001E-2,1.2804400000000001E-2,2.5392499999999998E-2]
[69,"2005-01-01",-8.0229317249717446E-3,-6.2665396130195949E-3,-2.5210613179660873E-2,-2.5764776160215514E-2,1.2428277643875146E-2,7.1559107962574139E-3,-1.4200000000000001E-2,-1.6484987999999999E-2,6.2300000000000003E-3,-1.8769976000000001E-2,-2.0246362517720912E-2,-2.819895775905587E-2,-3.0747185698474646E-2,-1.05281348442001E-2,-3.7699999999999997E-2,-2.7E-2,1.4915088930478326E-3,1.1284999999999998E-2,1.0860000000000002E-2,-2.2573345192612891E-3,-9.1500000000000001E-3,-2.5858999999999997E-2,-3.3019999999999994E-2,-3.3019999999999994E-2,-7.4960140913860997E-3,-1.0584548228900228E-2,-1.0933550382323926E-2,-1.0034630973894575E-2,-1.437108667326175E-2,-1.0720127373894576E-2,-1.9527391109668488E-2,-1.2869536228900228E-2,-5.1000000000000004E-3,-7.7000000000000002E-3,-7.9000000000000008E-3,-1.1299999999999998E-2,-2.0219669884183511E-3,-7.0896925217830038E-3,-1.0818148004387813E-2,-1.2978884735151037E-2,-1.4600989081057742E-2,-1.7031042004179226E-2,-2.0810779485070336E-2,-2.4134568640884885E-2,null,-2.0549999999999998E-4,-6.0639999999999999E-4,-1.2151199999999999E-2,-1.3736900000000002E-2,-5.4000000000000005E-5,4.8771999999999999E-3,-5.5862000000000004E-3,-1.4023600000000001E-2,-5.4000000000000005E-5,-2.4557000000000002E-2,-7.9901E-3,-1.4023600000000001E-2,-1.90986E-2,-2.4557000000000002E-2,-2.4557000000000002E-2,-2.4557000000000002E-2,-2.6763699999999998E-2,6.5439999999999995E-3,5.9048E-3,-2.0549999999999998E-4,-5.5862000000000004E-3,-7.9901E-3,-1.90986E-2,-2.4557000000000002E-2,-3.2576999999999997E-4,-3.0161200000000002E-3,-2.7149100000000001E-3,-4.4711999999999998E-3,-5.1040500000000006E-3,-7.6312200000000002E-3,-8.6877599999999992E-3,-1.2501520000000002E-2,-2.0549999999999998E-4,-2.0549999999999998E-4,-5.5862000000000004E-3,-1.4023600000000001E-2,2.0105000000000001E-3,-2.4374799999999999E-2,-2.0549999999999998E-4,-2.9565000000000004E-3,-9.1742999999999998E-3,-1.39588E-2,-1.9959999999999999E-2,-2.6763699999999998E-2,-2.3999999969374075E-2,5.8000000316928979E-3,3.6999999855262811E-3,-1.8700000035203224E-2,-5.5360000033591872E-3,-1.3085999997316744E-2,-1.601999999516257E-2,-1.8616999995608063E-2,-1.6930000071544438E-3,-3.389999998673654E-2,1.13522E-2,-1.9692999999999998E-3,7.564999999999999E-4,9.9427999999999999E-3,-1.884E-4,-2.9704589041801288E-3,-5.5862000000000004E-3,-5.3309412177927618E-3,-6.2687363819651232E-3,-7.8562123327376998E-3,-7.6298278275296338E-3,-9.6403059462817353E-3,-9.6403059462817353E-3,-8.8239981675667156E-2,1.7166337407854559E-3,6.7012037796461144E-3,-2.441439069455098E-2,-2.5617576897121075E-2,-4.1766272555666346E-2,-1.8451105225885001E-2,-8.0522208111911228E-2,-2.4543200000000001E-2,-1.2232400000000001E-2,-3.5780800000000001E-2,-1.0241100000000001E-2,2.5249999999999999E-3,3.7589999999999998E-4,5.2369999999999999E-4,6.3153999999999997E-3,1.0496499999999999E-2,1.13031E-2,-1.6862465918248026E-2,-9.7313890364261191E-3,-6.1125547349921705E-3,-1.5739414963591547E-2,-1.2244112488358327E-2,-1.6584555878263019E-2,-2.2357125113672272E-3,-3.3719669884183512E-3,-8.4396925217830043E-3,-1.2168148004387813E-2,-1.4328884735151037E-2,-1.5950989081057743E-2,-1.8381042004179227E-2,-2.2160779485070337E-2,-2.5484568640884886E-2,-5.2836223559791229E-3,-2.0549999999999998E-4,-5.5862000000000004E-3,-1.4023600000000001E-2]
[70,"2005-02-01",3.2721811449329991E-3,7.5111112252037593E-3,4.4964028726490059E-2,1.6864456993221515E-2,1.2523655788296104E-3,3.3764580443766071E-3,2.3600000000000003E-2,2.4763236500000004E-2,2.3170000000000003E-2,2.5926473000000005E-2,1.822031516596237E-2,2.492186117142528E-2,2.7115286534765054E-2,9.0202163843718694E-2,2.1000000000000001E-2,2.46E-2,3.7698275229326228E-2,-4.2600000000000008E-3,-2.6000000000000003E-3,1.1914955309200758E-2,1.6500000000000001E-2,1.3035E-2,1.1549999999999998E-2,1.1549999999999998E-2,4.5438601690142265E-3,1.4707769596547729E-2,1.2882229685325639E-2,1.0991176775534328E-2,2.1220599201637051E-2,1.1340147725534329E-2,3.3728153476104167E-2,1.5871006096547728E-2,1.7500000000000002E-2,1.72E-2,1.77E-2,1.7399999999999999E-2,1.5193653726586587E-3,8.2011965786015599E-3,1.2363774952903344E-2,1.5535305389581072E-2,1.8460643833569528E-2,2.1789001213731212E-2,2.6879109877614254E-2,3.1538526875495999E-2,null,5.463E-3,5.3291000000000007E-3,1.47163E-2,2.2171900000000001E-2,1.39309E-2,1.0765000000000002E-3,4.3239000000000003E-3,1.5071000000000001E-2,1.39309E-2,2.2120799999999999E-2,6.5798999999999996E-3,1.5071000000000001E-2,2.04908E-2,2.2120799999999999E-2,2.2120799999999999E-2,2.2120799999999999E-2,2.10715E-2,-6.2655000000000002E-3,-9.4575000000000006E-3,5.463E-3,4.3239000000000003E-3,6.5798999999999996E-3,2.04908E-2,2.2120799999999999E-2,5.42283E-3,4.8532800000000006E-3,7.2734900000000005E-3,8.3052300000000003E-3,9.124150000000001E-3,1.0420169999999999E-2,1.1900139999999998E-2,1.375173E-2,5.463E-3,5.463E-3,4.3239000000000003E-3,1.5071000000000001E-2,2.1893999999999998E-3,2.10441E-2,5.463E-3,2.9653000000000001E-3,9.2592000000000004E-3,1.52891E-2,2.1894200000000003E-2,2.10715E-2,2.0599999969082461E-2,-5.6999999850875227E-3,3.6999999694686814E-3,4.3400000046798226E-2,1.105799998286594E-2,1.7434999991554845E-2,2.0203999995136224E-2,2.3486000001567975E-2,7.8779999783264998E-3,2.040000002060105E-2,-2.0081999999999999E-3,1.3858500000000001E-2,-3.2002999999999997E-3,3.3554000000000001E-3,-1.2024E-3,1.3178502915675683E-2,1.2871185122013795E-2,7.7410306119640726E-3,3.304424604334022E-2,4.1531629687079574E-2,1.2816179990123411E-2,-2.8501398802722733E-3,-2.8501398802722733E-3,2.5385860190882514E-2,1.6775054021362923E-3,-1.2401198354993093E-2,2.0967220990313118E-2,3.3328320850275039E-2,1.6807478652157926E-2,4.2711096109286695E-2,2.584004759150238E-2,2.09366E-2,4.6955600000000007E-2,2.0873599999999999E-2,5.17356E-2,-3.0401E-3,1.4407700000000001E-2,-2.5118000000000002E-3,-5.3238000000000001E-3,2.5815E-3,-4.9673E-3,3.0534688198773141E-2,1.7241600295257564E-2,1.1718844288086672E-2,2.7717682996177828E-2,2.1011032104093941E-2,3.5788711439493248E-2,5.4029016044305767E-3,1.6936537265865859E-4,6.8511965786015594E-3,1.1013774952903344E-2,1.4185305389581071E-2,1.7110643833569528E-2,2.0439001213731212E-2,2.5529109877614253E-2,3.0188526875496002E-2,1.7053023016112778E-2,5.463E-3,4.3239000000000003E-3,1.5071000000000001E-2]
[71,"2005-03-01",-1.1370356766788169E-2,-1.2919447869243716E-2,-9.7434244119480561E-3,-1.7617576041486466E-2,-5.964481791739769E-3,-2.0641308936335533E-4,-1.465E-2,-1.7419378499999999E-2,-2.8510000000000001E-2,-2.0188757000000002E-2,-2.1719873955591801E-2,-2.5177358428719793E-2,-2.5161094966609315E-2,-3.58978742454895E-2,-1.3100000000000001E-2,-1.6899999999999998E-2,8.4997816501373169E-3,-4.81E-3,-6.7799999999999996E-3,-9.513302111158875E-3,-1.975E-2,-2.4152999999999994E-2,-2.6039999999999994E-2,-2.6039999999999994E-2,-1.1835084097524833E-2,-1.3474905714130748E-2,-1.1509697626556811E-2,-1.3649790617488382E-2,-1.1184311155588787E-2,-1.4480604167488382E-2,-1.0696231449136753E-2,-1.6244284214130749E-2,-1.7399999999999999E-2,-1.7399999999999999E-2,-1.3499999999999998E-2,-1.61E-2,-5.4946844302483262E-3,-8.2088850975291124E-3,-1.1283164456299472E-2,-1.2272929058247135E-2,-1.3052334067856292E-2,-1.4142565987102802E-2,-1.5826878344073664E-2,-1.7312207771618977E-2,null,-1.6518700000000001E-2,-1.415435E-2,-1.2499E-2,-1.46859E-2,-3.2268000000000002E-3,-1.9272999999999998E-3,-8.6358000000000008E-3,-1.4227E-2,-3.2268000000000002E-3,-1.8859999999999998E-2,-9.9866999999999994E-3,-1.4227E-2,-1.7495400000000001E-2,-1.8859999999999998E-2,-1.8859999999999998E-2,-1.8859999999999998E-2,-1.76019E-2,-4.9259999999999998E-3,-9.0778999999999999E-3,-1.6518700000000001E-2,-8.6358000000000008E-3,-9.9866999999999994E-3,-1.7495400000000001E-2,-1.8859999999999998E-2,-1.5809395E-2,-1.1867945000000001E-2,-1.5005455000000001E-2,-1.5121885000000002E-2,-1.4201515E-2,-1.6511785000000001E-2,-1.2995605E-2,-1.6980044999999999E-2,-1.6518700000000001E-2,-1.6518700000000001E-2,-8.6358000000000008E-3,-1.4227E-2,2.3855E-3,-1.7708100000000001E-2,-1.6518700000000001E-2,-8.8343999999999992E-3,-1.11158E-2,-1.50589E-2,-1.7937499999999999E-2,-1.76019E-2,-1.7099999981089131E-2,-4.8000000098102902E-3,3.6999999702254094E-3,-2.520000003235956E-2,-4.8520000160876542E-3,-1.1191000006180896E-2,-1.3818000002703612E-2,-1.6495000001078619E-2,-1.501000021397858E-3,-1.8599999963821556E-2,-3.5044999999999998E-3,-2.6753300000000001E-2,-1.5554000000000002E-3,-1.2199000000000001E-3,-2.6346999999999998E-3,-1.6259423731858402E-2,-1.2015596343899482E-2,-1.7252355735737024E-2,-3.2401932932637489E-3,-2.2988036743033624E-2,-2.1064063265739952E-2,-5.8314419196678902E-3,-5.8314419196678902E-3,-2.5025395935444283E-2,1.9740254378328714E-3,-5.5770934536149008E-3,-1.7594937237955466E-2,-1.1162367244822002E-2,-2.8643343946039845E-2,-2.4711693116231448E-2,-2.1592921583755476E-2,-1.7600400000000002E-2,-1.46328E-2,-2.2643900000000002E-2,-2.5071300000000001E-2,-2.8028999999999997E-3,-2.51287E-2,-1.3161999999999998E-3,-4.3002000000000005E-3,-2.0436E-3,-6.2949E-3,-2.1741594431695099E-2,-1.4412102654949188E-2,-1.1172536367539343E-2,-2.0125039747299955E-2,-1.6717176316001892E-2,-2.5157838792010945E-2,-6.6938950596204805E-3,-6.8446844302483267E-3,-9.5588850975291129E-3,-1.2633164456299473E-2,-1.3622929058247135E-2,-1.4402334067856293E-2,-1.5492565987102802E-2,-1.7176878344073665E-2,-1.8662207771618977E-2,-1.7082536923840874E-2,-1.6518700000000001E-2,-8.6358000000000008E-3,-1.4227E-2]
[72,"2005-04-01",2.9032641264621355E-3,5.4541886855731493E-4,-1.5995386447513429E-2,-2.3220882637512725E-2,1.4916510115920583E-2,7.1749298198398037E-3,1.5100000000000005E-3,-1.8977359999999988E-3,1.5649999999999961E-3,-1.2855471999999998E-2,-1.9373050390422225E-2,-2.8854715723274443E-2,-2.9835986706975598E-2,-3.31985628880467E-2,-3.2000000000000001E-2,-2.6599999999999999E-2,-1.8558827264316569E-2,1.2415000000000001E-2,1.618E-2,9.6329502940491561E-3,6.3499999999999997E-3,-1.8933999999999996E-2,-2.9769999999999998E-2,-2.9769999999999998E-2,2.1959105490906893E-3,1.4992784858596218E-3,-1.5838195657044238E-3,7.5561051115204906E-4,-5.3635496804995374E-3,-2.5317102888479507E-3,-1.1033144852692205E-2,-5.6834575141403772E-3,-1.14E-2,-4.1000000000000003E-3,-8.2000000000000007E-3,-1.2899999999999998E-2,1.1641242756568897E-2,4.4419352230855962E-3,-1.5462545181162525E-4,-3.5593053655779872E-3,-6.8895733684924583E-3,-1.0331459237598335E-2,-1.5512891018965875E-2,-2.0323662709911667E-2,null,3.6820999999999998E-3,-2.2596000000000001E-3,-1.00538E-2,-8.9318000000000002E-3,-1.1770899999999999E-2,9.1620499999999997E-3,-6.1079999999999999E-4,-1.28994E-2,-1.1770899999999999E-2,-2.6543000000000001E-2,-2.7229999999999997E-3,-1.28994E-2,-1.8279399999999998E-2,-2.6543000000000001E-2,-2.6543000000000001E-2,-2.6543000000000001E-2,-2.3230900000000002E-2,1.35473E-2,1.7452200000000001E-2,3.6820999999999998E-3,-6.1079999999999999E-4,-2.7229999999999997E-3,-1.8279399999999998E-2,-2.6543000000000001E-2,1.8995899999999996E-3,-2.4685999999999995E-4,-8.4759000000000006E-4,-3.07486E-3,-3.5947699999999997E-3,-7.1679400000000002E-3,-7.715539999999999E-3,-1.3212960000000001E-2,3.6820999999999998E-3,3.6820999999999998E-3,-6.1079999999999999E-4,-1.28994E-2,2.4110999999999998E-3,-1.8965599999999999E-2,3.6820999999999998E-3,2.2523999999999999E-3,-5.3264000000000002E-3,-1.07584E-2,-1.8264800000000001E-2,-2.3230900000000002E-2,-1.8999999983899674E-2,1.3500000016510194E-2,3.7000000341964601E-3,-2.2700000004931109E-2,-4.611999977487069E-3,-1.1946999986245266E-2,-1.4773999989515119E-2,-1.7666999993672716E-2,-1.019999973059682E-3,-3.7200000027693858E-2,1.5071399999999999E-2,-1.1301E-2,6.7818000000000002E-3,1.3910199999999999E-2,4.4139000000000001E-3,2.6015236278176257E-3,-1.0179117058731091E-2,-2.4959575904329068E-2,-3.0471922583957256E-2,-1.4195685500102861E-2,-5.3897994769661617E-3,8.7117045585454189E-3,8.7117045585454189E-3,5.4891708759114755E-2,2.0551226120142374E-3,2.5900414214356848E-2,-1.9000767660828366E-2,-3.8957969644421442E-2,-5.7332159944033838E-2,-2.3263307277753942E-2,5.6261705625556102E-2,-1.9119399999999998E-2,-3.6518299999999997E-2,-4.61062E-2,-2.5390599999999999E-2,8.6570999999999992E-3,-6.4263000000000002E-3,6.4092999999999997E-3,1.34676E-2,1.6594299999999999E-2,1.6700800000000002E-2,-1.5192393167125506E-2,-6.4558041253487408E-3,-2.1633797723179526E-3,-1.4170948419448659E-2,-9.2562228994591544E-3,-2.4338924837545184E-2,1.7688419505028641E-3,1.0291242756568897E-2,3.0919352230855957E-3,-1.5046254518116253E-3,-4.9093053655779872E-3,-8.2395733684924588E-3,-1.1681459237598335E-2,-1.6862891018965875E-2,-2.1673662709911667E-2,-1.1343329579975747E-2,3.6820999999999998E-3,-6.1079999999999999E-4,-1.28994E-2]
[73,"2005-05-01",8.9030514542420211E-3,1.0397943498733915E-2,4.3977040344307217E-2,2.8273280321772492E-2,1.1262001968714668E-2,9.156525794383575E-3,1.495E-2,2.2280281499999999E-2,3.1949999999999999E-2,2.8160563000000003E-2,3.1992744833354819E-2,3.7813756117897529E-2,4.0039710509399501E-2,2.8332856358421001E-2,5.67E-2,3.8800000000000001E-2,3.6270386354164019E-2,1.3809999999999996E-2,8.320000000000001E-3,5.1947994812013686E-3,7.5499999999999994E-3,2.5018499999999999E-2,3.2504999999999999E-2,3.2504999999999999E-2,9.3515190675895893E-3,1.2374993340468578E-2,1.6366316845602628E-2,1.3364688081316984E-2,2.3381114623615668E-2,1.5128772531316984E-2,3.3903311290635223E-2,1.8980274840468582E-2,8.5000000000000006E-3,9.7999999999999997E-3,1.44E-2,1.9699999999999999E-2,3.9477664668885852E-3,7.9013362134794755E-3,7.0101825663589183E-3,9.7797559416532946E-3,1.3426165189251143E-2,1.5806448001814116E-2,1.9191914773490509E-2,2.2757344001774354E-2,null,8.7799999999999996E-3,9.9594500000000016E-3,1.99446E-2,6.5867E-3,7.7020999999999999E-3,5.3871500000000003E-3,1.19489E-2,2.2906099999999999E-2,7.7020999999999999E-3,3.16356E-2,1.4533799999999999E-2,2.2906099999999999E-2,2.9737100000000002E-2,3.16356E-2,3.16356E-2,3.16356E-2,3.7687400000000003E-2,1.0533499999999999E-2,1.44764E-2,8.7799999999999996E-3,1.19489E-2,1.4533799999999999E-2,2.9737100000000002E-2,3.16356E-2,9.1338349999999999E-3,1.0718285000000001E-2,1.1366754999999999E-2,1.3371665000000001E-2,1.3599675E-2,1.5990515E-2,1.6949054999999998E-2,2.0561635000000002E-2,8.7799999999999996E-3,8.7799999999999996E-3,1.19489E-2,2.2906099999999999E-2,2.4708E-3,3.18185E-2,8.7799999999999996E-3,1.6479299999999999E-2,1.94112E-2,2.40409E-2,2.7907000000000001E-2,3.7687400000000003E-2,3.1499999964186287E-2,1.0499999969878271E-2,3.6999999750981782E-3,-3.9999999225867056E-3,1.1527999985235349E-2,1.7643999994237269E-2,1.9571999998144074E-2,2.0447000006134752E-2,8.4079999811301764E-3,6.0500000021985523E-2,9.1894999999999998E-3,1.5018700000000001E-2,4.9002000000000004E-3,8.8929999999999999E-3,1.8812999999999998E-3,1.0903479254283921E-2,1.8416957815439616E-2,8.5073553956660497E-3,2.6484348436497163E-2,5.6254347532169735E-3,4.7416897267447133E-3,3.9648077738172471E-3,3.9648077738172471E-3,3.2513169292244681E-2,2.2873532495832904E-3,1.7333844202087834E-2,3.1733687135505617E-2,6.0055248535431538E-2,6.5243762902960079E-2,-5.1479331637160897E-4,3.5594037521942345E-2,3.1674600000000004E-2,5.0363400000000003E-2,6.1738399999999999E-2,3.3399999999999999E-4,4.1234999999999996E-3,2.3420200000000002E-2,5.5800000000000008E-3,9.885399999999999E-3,1.0283E-2,7.4175000000000005E-3,2.2675040620035558E-2,1.5730167036795528E-2,1.2493886649568964E-2,2.124922033569554E-2,1.8228566183491113E-2,2.7314424248204627E-2,8.7638663375066983E-3,2.5977664668885847E-3,6.551336213479475E-3,5.6601825663589178E-3,8.4297559416532941E-3,1.2076165189251142E-2,1.4456448001814115E-2,1.7841914773490508E-2,2.1407344001774353E-2,8.5037361825532898E-3,8.7799999999999996E-3,1.19489E-2,2.2906099999999999E-2]
[74,"2005-06-01",1.4277210502273468E-2,1.6723154298703989E-2,2.4716921636659957E-2,3.9235624790617081E-3,8.5744051074847887E-3,8.5397205342301781E-3,1.179E-2,1.5137937000000001E-2,1.2980000000000002E-2,1.3315874E-2,1.4223586796766411E-2,1.7403292205449922E-2,1.4328920075357158E-2,1.87134731656299E-2,6.4999999999999997E-3,9.1000000000000004E-3,1.6350468660949691E-2,7.7049999999999992E-3,5.7200000000000003E-3,1.2049751584381856E-2,9.0500000000000008E-3,5.5745000000000013E-3,4.0850000000000001E-3,4.0850000000000001E-3,1.5010993641202623E-2,1.3767388390065891E-2,1.7098935868079923E-2,1.5269211590520583E-2,1.918687809495722E-2,1.4722592690520583E-2,2.2318791435273166E-2,1.4530325390065889E-2,1.38E-2,1.44E-2,1.49E-2,1.4800000000000001E-2,4.5408149926460632E-3,5.957367628576498E-3,6.0674935986493699E-3,6.9602916075064795E-3,8.0893744957759965E-3,8.8667251236412108E-3,9.9775961278388108E-3,1.110396709397769E-2,null,9.2935999999999991E-3,8.9990500000000015E-3,8.1825999999999999E-3,1.29274E-2,1.1137999999999999E-2,6.1383999999999996E-3,5.8399000000000003E-3,8.7997000000000006E-3,1.1137999999999999E-2,1.25159E-2,5.9065999999999997E-3,8.7997000000000006E-3,1.1537800000000001E-2,1.25159E-2,1.25159E-2,1.25159E-2,8.3651999999999997E-3,5.5240999999999997E-3,8.5135000000000002E-3,9.2935999999999991E-3,5.8399000000000003E-3,5.9065999999999997E-3,1.1537800000000001E-2,1.25159E-2,9.2052349999999991E-3,7.4783850000000006E-3,8.9830350000000003E-3,9.0570650000000013E-3,8.7608349999999998E-3,1.0171925E-2,8.4275349999999999E-3,1.0816385000000001E-2,9.2935999999999991E-3,9.2935999999999991E-3,5.8399000000000003E-3,8.7997000000000006E-3,2.5902999999999998E-3,1.4196E-3,9.2935999999999991E-3,3.6781000000000001E-3,5.2573999999999997E-3,6.1545000000000002E-3,6.5436000000000001E-3,8.3651999999999997E-3,1.599999994544854E-3,5.6000000327693922E-3,2.7999999927843522E-3,1.8599999927550126E-2,5.8929999867012306E-3,8.5339999790357002E-3,9.4029999759934757E-3,1.1114999970367245E-2,4.7109999898471422E-3,3.3699999938920921E-2,5.4549999999999998E-3,1.5977600000000002E-2,2.0205000000000002E-3,8.6996999999999994E-3,3.5770999999999997E-3,1.2564971153586457E-2,1.7276543806974187E-2,1.0201077007167658E-2,1.7495032432885083E-2,1.554603101659624E-2,1.7451320173251794E-2,1.0894658495825826E-2,1.0894658495825826E-2,5.678239502826643E-2,2.2923899832298922E-3,3.8400252696701997E-3,1.3419998545827205E-3,2.4142185990045473E-2,3.8703915019303814E-2,1.2623166254724261E-2,4.4722480384778995E-2,1.2720000000000001E-3,3.75879E-2,3.51951E-2,2.4373800000000001E-2,1.8765000000000001E-3,1.5991599999999998E-2,2.614E-3,5.5444000000000005E-3,8.3345999999999993E-3,5.7240999999999993E-3,1.5286127656972681E-2,9.2008259907343515E-3,7.4123059037476402E-3,1.3532367724829797E-2,1.0596468938094405E-2,1.7511810477256695E-2,5.0785219046924901E-3,3.1908149926460627E-3,4.6073676285764975E-3,4.7174935986493693E-3,5.610291607506479E-3,6.739374495775996E-3,7.5167251236412103E-3,8.6275961278388102E-3,9.753967093977689E-3,1.3648020731300337E-2,9.2935999999999991E-3,5.8399000000000003E-3,8.7997000000000006E-3]
[75,"2005-07-01",1.282737310018797E-2,1.4824508792704524E-2,4.4454429187199475E-2,3.8720185338848613E-2,-1.1122069848483369E-2,1.5626802575484878E-3,1.1349999999999999E-2,2.0540947E-2,2.2069999999999999E-2,4.1801893999999999E-2,3.4565789233739458E-2,4.6676793422441715E-2,4.9572837486426186E-2,6.7905776779459498E-2,4.7300000000000002E-2,4.2599999999999999E-2,4.1620226964386831E-2,-9.8649999999999988E-3,-3.0400000000000002E-3,1.0762200357307933E-2,1.15E-3,3.1445999999999995E-2,4.4429999999999997E-2,4.4429999999999997E-2,1.3426513807942936E-2,1.2687827257848949E-2,1.9751925025345236E-2,1.5740585977886544E-2,2.6077336242747537E-2,2.2118870077886543E-2,3.5565453068850984E-2,2.7913774257848949E-2,1.2200000000000001E-2,1.4600000000000002E-2,1.6400000000000001E-2,2.4299999999999999E-2,-4.9807783417837488E-3,4.8983660275650313E-3,1.1501609597006007E-2,1.6148894873216729E-2,2.0778628657813585E-2,2.5434689679713556E-2,3.2423169085469307E-2,3.8947679571496731E-2,null,1.7340000000000001E-3,5.7810500000000003E-3,1.9094899999999998E-2,2.02623E-2,1.25357E-2,9.5969999999999996E-4,7.1138E-3,2.3495400000000003E-2,1.25357E-2,4.0693599999999996E-2,9.6530000000000001E-3,2.3495400000000003E-2,3.1194600000000003E-2,4.0693599999999996E-2,4.0693599999999996E-2,4.0693599999999996E-2,4.1403700000000002E-2,-9.9292000000000009E-3,-1.4773000000000001E-2,1.7340000000000001E-3,7.1138E-3,9.6530000000000001E-3,3.1194600000000003E-2,4.0693599999999996E-2,2.9481149999999999E-3,5.6380149999999997E-3,6.4202949999999995E-3,9.4765350000000012E-3,9.8924749999999995E-3,1.4635994999999999E-2,1.5100744999999999E-2,2.2427915E-2,1.7340000000000001E-3,1.7340000000000001E-3,7.1138E-3,2.3495400000000003E-2,2.7867999999999999E-3,3.7188400000000003E-2,1.7340000000000001E-3,5.9262000000000004E-3,1.57897E-2,2.4130099999999998E-2,3.4222500000000003E-2,4.1403700000000002E-2,3.6700000011687273E-2,-8.4000000411369458E-3,3.7000000586364656E-3,3.0700000000350336E-2,1.4433000036536026E-2,2.3823000024932872E-2,2.7405000019711023E-2,3.0669000015014714E-2,9.7900000437680657E-3,5.5900000051289922E-2,-2.686E-3,1.58925E-2,-4.3303999999999999E-3,2.9202E-3,-1.0008E-3,1.6287702088330303E-2,1.7708726475861747E-2,7.8349917216935516E-3,3.0298597313125564E-2,2.5241907321756019E-2,8.636282051601496E-3,6.9081412535416664E-3,6.9081412535416664E-3,7.1286463723335691E-2,2.5199549733936344E-3,-2.0053861735495837E-2,3.7027696431149115E-2,5.2378292143326011E-2,6.3187745902842263E-2,3.0337575193597699E-2,6.6300063158737599E-2,3.7064E-2,6.3454099999999999E-2,6.2453799999999997E-2,4.4002699999999999E-2,-1.4976999999999998E-3,1.22329E-2,-4.9436999999999997E-3,-9.8640000000000012E-3,3.2497999999999997E-3,-4.8386000000000002E-3,3.7602125386075214E-2,2.1730217122930329E-2,1.4827318753449559E-2,3.4784349221379296E-2,2.6592396090021619E-2,4.402869774603424E-2,7.1267340232434861E-3,-6.3307783417837493E-3,3.5483660275650308E-3,1.0151609597006006E-2,1.4798894873216728E-2,1.9428628657813585E-2,2.4084689679713556E-2,3.107316908546931E-2,3.7597679571496734E-2,1.2219167207061288E-2,1.7340000000000001E-3,7.1138E-3,2.3495400000000003E-2]
[76,"2005-08-01",6.9536607813692954E-4,3.4170068333737175E-3,-3.581676212519621E-3,-5.17577053106751E-3,1.436823070739272E-2,1.0314601256383105E-2,8.7899999999999992E-3,2.4195015000000007E-3,-8.0000000000000002E-3,-1.0740996999999999E-2,-6.0572750144396179E-3,-1.202107766684077E-2,-1.4047205440607865E-2,-3.2566087408861397E-2,5.7000000000000002E-3,-8.8000000000000005E-3,1.301232504121641E-2,1.5485000000000002E-2,1.0140000000000001E-2,7.0598030462462324E-3,7.3000000000000001E-3,-4.8240000000000002E-3,-1.0020000000000001E-2,-1.0020000000000001E-2,1.5118583047079659E-3,5.5591752656395012E-3,6.564498465766557E-4,2.0290989312668874E-3,-1.9895861155465452E-4,-1.9190506187331125E-3,-1.4820712987516193E-3,-4.2063232343604977E-3,3.4000000000000002E-3,4.4000000000000003E-3,6.3E-3,7.000000000000001E-4,1.8257291169042882E-2,1.6261497800549345E-2,1.51133298082811E-2,1.4082058403967628E-2,1.2777881973457899E-2,1.1907074126849253E-2,1.0685398898169701E-2,9.4095400712699666E-3,null,9.9343000000000001E-3,5.5716500000000009E-3,6.0146000000000002E-3,7.3384000000000001E-3,1.5162999999999999E-3,6.2229500000000005E-3,5.1275999999999995E-3,9.343E-4,1.5162999999999999E-3,1.1719999999999999E-4,4.4779999999999993E-3,9.343E-4,1.926E-3,1.1719999999999999E-4,1.1719999999999999E-4,1.1719999999999999E-4,-9.4340999999999991E-3,1.3561200000000001E-2,1.7312299999999999E-2,9.9343000000000001E-3,5.1275999999999995E-3,4.4779999999999993E-3,1.926E-3,1.1719999999999999E-4,8.6255049999999986E-3,6.222155E-3,7.841565E-3,5.9255050000000002E-3,7.0576250000000005E-3,5.6803750000000005E-3,5.881715E-3,3.7169550000000001E-3,9.9343000000000001E-3,9.9343000000000001E-3,5.1275999999999995E-3,9.343E-4,3.0003999999999999E-3,-9.1240000000000002E-3,9.9343000000000001E-3,5.1546000000000005E-3,2.5907E-3,1.6440999999999999E-3,-9.7329999999999997E-4,-9.4340999999999991E-3,-9.0000000152137272E-3,1.230000003206988E-2,3.6999999403517503E-3,3.2300000023031128E-2,4.0589999654871978E-3,3.8789999803268138E-3,4.1229999867011813E-3,5.7219999937347943E-3,4.1209999569060685E-3,-1.0100000019556021E-2,9.2800999999999995E-3,4.4416000000000004E-3,6.7017000000000005E-3,9.5664000000000009E-3,2.8794999999999997E-3,3.3577740633718989E-3,1.1729623570286618E-2,3.8222382547514755E-4,9.9236571890513048E-3,3.1786430828129042E-3,2.4222372754514332E-3,-3.1945124573372619E-3,-3.1945124573372619E-3,-4.0011069275874063E-2,2.6718385158157609E-3,1.9895061122461533E-2,-9.0681056248917979E-3,-1.1229619574188998E-2,-1.8628143561104871E-2,2.5185197992961594E-2,-4.213944133492098E-2,-9.1324000000000006E-3,-3.5890000000000002E-3,-1.6695700000000001E-2,3.49673E-2,5.2887999999999998E-3,6.073499999999999E-3,6.7091999999999994E-3,1.1020799999999999E-2,7.2170000000000003E-3,1.11874E-2,3.9891712637145638E-3,4.6145237413939277E-3,5.0463666885423031E-3,3.7379144856310997E-3,4.0259369623607544E-3,5.0570735776755971E-3,5.6106539933611366E-3,1.6907291169042882E-2,1.4911497800549345E-2,1.37633298082811E-2,1.2732058403967628E-2,1.1427881973457898E-2,1.0557074126849253E-2,9.3353988981697E-3,8.0595400712699661E-3,3.2769783563406651E-3,9.9343000000000001E-3,5.1275999999999995E-3,9.343E-4]
[77,"2005-09-01",-7.3168590289124846E-3,-3.448986270512969E-3,2.1478598959331893E-2,5.4533470817686265E-3,-1.2534240214584009E-2,-5.5629970225682165E-3,-5.8800000000000007E-3,5.3753650000000009E-3,3.0440000000000005E-2,2.4130730000000003E-2,-3.0679260713492871E-3,6.2657455742834325E-4,3.6338141476204558E-3,6.1735945781729203E-2,6.1000000000000004E-3,9.2999999999999992E-3,2.6281621146635237E-2,-1.252E-2,-8.3000000000000001E-3,-9.411352592839612E-3,-8.0999999999999996E-3,2.225E-3,6.6500000000000005E-3,6.6500000000000005E-3,-6.1564972013926295E-3,-5.4380676869363875E-3,-3.9740560374375376E-4,-2.3488299927188843E-3,5.3616859939051211E-3,3.2777795072811162E-3,1.4000323390378433E-2,9.5672973130636139E-3,-4.0000000000000001E-3,-5.3E-3,-4.5999999999999999E-3,0,-7.0062914749775169E-3,-9.5558083217791136E-4,-5.1904218318206798E-4,2.9792273043412298E-3,6.7355023752242831E-3,1.0042870281665322E-2,1.4887736445465188E-2,1.9445360972512742E-2,null,-4.8041999999999998E-3,-5.6462500000000002E-3,3.3419000000000001E-3,1.29739E-2,1.03287E-2,-3.0217499999999997E-3,7.7809999999999999E-4,5.6308999999999994E-3,1.03287E-2,1.37E-2,5.844E-4,5.6308999999999994E-3,1.16285E-2,1.37E-2,1.37E-2,1.37E-2,8.4982000000000009E-3,-1.1002000000000001E-2,-1.49715E-2,-4.8041999999999998E-3,7.7809999999999999E-4,5.844E-4,1.16285E-2,1.37E-2,-5.0568149999999992E-3,-2.265665E-3,-3.4275949999999999E-3,-1.9262850000000005E-3,-1.7983749999999996E-3,4.9444499999999961E-4,6.4545499999999964E-4,4.195285E-3,-4.8041999999999998E-3,-4.8041999999999998E-3,7.7809999999999999E-4,5.6308999999999994E-3,3.009E-3,8.0991999999999991E-3,-4.8041999999999998E-3,-3.6578000000000001E-3,1.9643E-3,6.0175000000000003E-3,1.2177199999999999E-2,8.4982000000000009E-3,8.4000000229726979E-3,-1.0300000003863663E-2,3.6000000408500377E-3,3.680000002049022E-2,7.0940000295407479E-3,1.0657000022662455E-2,1.2320000020226152E-2,1.4786000017523504E-2,5.4270000333311863E-3,8.2999999859176832E-3,-6.1966E-3,-7.3775000000000004E-3,-3.9150000000000001E-3,-6.4837999999999996E-3,4.4030000000000002E-4,-9.9985502678199278E-3,-5.1555817374778767E-3,1.1037358733123837E-2,8.6636504284767213E-3,1.5737429624453902E-2,-1.2091556878540133E-2,-1.7811918027321738E-4,-1.7811918027321738E-4,2.4922913797256419E-2,2.7181658997432745E-3,-1.7647133461365927E-2,8.0011692864412343E-3,7.5376045535462399E-3,3.0355264442341046E-3,4.5520263917713022E-2,-2.039875983402939E-3,7.940599999999999E-3,2.0958999999999998E-2,7.0745999999999995E-3,4.1025699999999998E-2,-3.7669000000000001E-3,-6.9438E-3,-2.0998000000000002E-3,-9.7404999999999992E-3,-1.30762E-2,-7.2861000000000002E-3,1.9278723099850126E-2,9.0919224788283959E-3,5.2260602279212698E-3,1.6924488983049102E-2,1.1704675147580001E-2,2.443387282773557E-2,4.8472426714796235E-4,-8.3562914749775175E-3,-2.3055808321779114E-3,-1.8690421831820681E-3,1.6292273043412298E-3,5.3855023752242825E-3,8.6928702816653214E-3,1.3537736445465187E-2,1.8095360972512742E-2,-3.9603858756694921E-3,-4.8041999999999998E-3,7.7809999999999999E-4,5.6308999999999994E-3]
[78,"2005-10-01",-4.7456330326453812E-3,-3.9556939736305448E-3,-2.1691128821246651E-2,-1.8876743002445757E-2,-9.5012167113692376E-3,-1.6606139177761437E-3,-1.414E-2,-2.1399404000000004E-2,-3.8550000000000001E-2,-2.7738808000000004E-2,-2.3900253977591851E-2,-2.8435064084317146E-2,-2.7098998056645701E-2,-3.7097113332695601E-2,-1.72E-2,-1.9699999999999999E-2,-4.5288578021400634E-2,-7.9449999999999989E-3,-6.0800000000000003E-3,-6.5790988137311634E-3,-7.9500000000000005E-3,-1.4284999999999999E-2,-1.7000000000000001E-2,-1.7000000000000001E-2,-4.5086513149409299E-3,-9.2058347986182405E-3,-7.8977504726611848E-3,-9.5047826051473175E-3,-1.128684963038144E-2,-1.1406603805147316E-2,-1.6370498366961819E-2,-1.6005238798618242E-2,-1.2200000000000001E-2,-1.1599999999999999E-2,-1.0599999999999998E-2,-1.6E-2,-1.0347299739164779E-2,-1.2408755371386599E-2,-1.3332418997312485E-2,-1.43358887133825E-2,-1.519204666802761E-2,-1.6269172264784932E-2,-1.7921688600256742E-2,-1.9401662160974904E-2,null,-1.08086E-2,-5.8107000000000002E-3,-1.6084000000000001E-2,-1.9300600000000001E-2,-1.0641400000000001E-2,-2.4052000000000001E-3,-9.6840999999999993E-3,-1.6788400000000002E-2,-1.0641400000000001E-2,-2.1882899999999997E-2,-1.1156600000000001E-2,-1.6788400000000002E-2,-1.8891399999999999E-2,-2.1882899999999997E-2,-2.1882899999999997E-2,-2.1882899999999997E-2,-1.8637500000000001E-2,-8.0952000000000003E-3,-1.1297E-2,-1.08086E-2,-9.6840999999999993E-3,-1.1156600000000001E-2,-1.8891399999999999E-2,-2.1882899999999997E-2,-9.3092299999999999E-3,-8.7469799999999997E-3,-1.0364310000000002E-2,-1.1103170000000001E-2,-1.1419390000000001E-2,-1.263152E-2,-1.300201E-2,-1.4846379999999999E-2,-1.08086E-2,-1.08086E-2,-9.6840999999999993E-3,-1.6788400000000002E-2,3.2142E-3,-1.6670600000000001E-2,-1.08086E-2,-8.8888000000000005E-3,-1.16732E-2,-1.6313299999999999E-2,-1.97302E-2,-1.8637500000000001E-2,-1.6600000046044339E-2,-7.4999999869755918E-3,3.6000000148701528E-3,-2.8999999980589997E-2,-5.6199999955851565E-3,-1.2401000002956297E-2,-1.5186000006270906E-2,-1.8208000006244895E-2,-2.0509999911926258E-3,-2.3299999969257246E-2,-3.0135000000000001E-3,-8.8504000000000013E-3,-2.771E-3,-3.9445000000000001E-3,-8.6589999999999996E-4,1.4285293863156578E-3,-2.0589251023267807E-2,-1.6711311360344205E-2,-1.6324974699447492E-2,-3.2277190961438551E-2,-3.1754351791984936E-3,-3.0752991618463454E-3,-3.0752991618463454E-3,-1.2978378383140532E-2,2.9899994923601181E-3,-1.2149052799596549E-2,-1.6767011305845902E-2,-2.1627124305594991E-2,-3.1033477442059643E-2,-2.9371043994509294E-2,-2.4454800024949486E-2,-1.6784500000000001E-2,-4.3247999999999995E-2,-3.2314700000000002E-2,-3.5641800000000001E-2,-3.797E-3,-6.8579999999999995E-3,-1.9132999999999999E-3,-7.9132000000000004E-3,-5.9099999999999995E-3,-6.4942999999999997E-3,-2.5660048777385924E-2,-1.6074147297236885E-2,-1.2312195513119017E-2,-2.3262999824081976E-2,-1.875295378856745E-2,-3.0153490141744954E-2,-7.3535993301298008E-3,-1.1697299739164779E-2,-1.37587553713866E-2,-1.4682418997312485E-2,-1.5685888713382501E-2,-1.654204666802761E-2,-1.7619172264784932E-2,-1.9271688600256742E-2,-2.0751662160974904E-2,-1.2270776787773219E-2,-1.08086E-2,-9.6840999999999993E-3,-1.6788400000000002E-2]
[79,"2005-11-01",8.837648279443196E-3,7.7953584909105905E-3,3.0049739682279388E-2,3.780636060820667E-2,5.5628220302619642E-3,2.7761462883669989E-3,1.3909999999999999E-2,2.6709015999999999E-2,4.2890000000000005E-2,4.4498032E-2,3.5073425388683105E-2,4.3382782489967769E-2,4.5891933253910305E-2,2.8781497701671599E-2,3.9800000000000002E-2,4.0300000000000002E-2,5.3826847122369736E-2,4.4849999999999994E-3,4.9999999999999992E-3,3.7848515021197725E-3,2.8500000000000001E-3,2.9925999999999998E-2,4.1529999999999997E-2,4.1529999999999997E-2,8.5249613428834137E-3,1.1061137203161816E-2,1.2767379623450653E-2,1.3886371659050455E-2,1.7009797904017892E-2,1.9223076459050456E-2,2.337342532486875E-2,2.6355153203161816E-2,5.7999999999999996E-3,8.4000000000000012E-3,9.1000000000000004E-3,1.8800000000000001E-2,3.7661736862338135E-3,9.9150459403263662E-3,1.1711864391258413E-2,1.5158948052808967E-2,1.9051163492957362E-2,2.2293272257598622E-2,2.7060280244881867E-2,3.1715557951284036E-2,null,5.1422999999999998E-3,5.7987499999999992E-3,1.9029799999999999E-2,1.3901500000000001E-2,6.9564000000000006E-3,3.15775E-3,1.05317E-2,2.3923100000000003E-2,6.9564000000000006E-3,3.4235700000000001E-2,1.3371500000000001E-2,2.3923100000000003E-2,2.8083200000000003E-2,3.4235700000000001E-2,3.4235700000000001E-2,3.4235700000000001E-2,4.0054999999999993E-2,4.7838999999999998E-3,4.9492E-3,5.1422999999999998E-3,1.05317E-2,1.3371500000000001E-2,2.8083200000000003E-2,3.4235700000000001E-2,5.3392349999999995E-3,8.033934999999999E-3,8.1167349999999999E-3,1.0973475E-2,1.0894235E-2,1.4067255000000001E-2,1.5060484999999998E-2,1.9885935E-2,5.1422999999999998E-3,5.1422999999999998E-3,1.05317E-2,2.3923100000000003E-2,3.4026E-3,3.7822000000000001E-2,5.1422999999999998E-3,1.4200299999999999E-2,2.03412E-2,2.7086499999999999E-2,3.3873099999999996E-2,4.0054999999999993E-2,3.7499999995823652E-2,3.7999999867204259E-3,3.5999999884119838E-3,2.4399999987933629E-2,1.4314999990652666E-2,2.2904999992650499E-2,2.6206999993275915E-2,2.8873999993715982E-2,9.8969999896962868E-3,4.7200000008384313E-2,7.1760999999999995E-3,8.9015999999999991E-3,2.6958999999999998E-3,4.8827999999999996E-3,1.4327000000000001E-3,1.0382746693460732E-2,1.3520635939398673E-2,9.8304681085676915E-3,9.5064296338787102E-3,6.9655711704770251E-3,1.8683254363680568E-3,-9.8494642685298395E-4,-9.8494642685298395E-4,4.8293502134837851E-2,3.0494131461340501E-3,5.7727630822101972E-3,3.7665540134382169E-2,4.8631160522796035E-2,4.8352065422643253E-2,2.4919840309788333E-2,4.4547348533786835E-2,3.7645999999999999E-2,4.1512900000000005E-2,4.6098E-2,1.8028599999999999E-2,2.8389999999999999E-3,8.4276000000000004E-3,2.9348999999999998E-3,3.5865000000000003E-3,3.1123000000000001E-3,5.7108999999999997E-3,3.0384575069074327E-2,1.9342494328390858E-2,1.4425013285771948E-2,2.8021009588629298E-2,2.2949467113541067E-2,3.5579328127081977E-2,8.5280363545074955E-3,2.4161736862338135E-3,8.5650459403263657E-3,1.0361864391258413E-2,1.3808948052808967E-2,1.7701163492957361E-2,2.0943272257598622E-2,2.5710280244881867E-2,3.0365557951284039E-2,5.7763046077394797E-3,5.1422999999999998E-3,1.05317E-2,2.3923100000000003E-2]
[80,"2005-12-01",9.8814458678521001E-3,6.6633660547210267E-3,1.4231302711921136E-2,6.1546175749247851E-3,9.9463460066762481E-3,1.0129760361343811E-2,1.027E-2,1.2020275E-2,2.3520000000000003E-2,1.0120550000000001E-2,4.8647295187918263E-3,4.4367564658896177E-3,1.9029036271223365E-3,2.6994446990070399E-2,2.07E-2,3.5000000000000001E-3,4.9791789657813723E-3,1.3865000000000001E-2,8.9800000000000001E-3,7.5631556868573872E-3,8.9499999999999996E-3,6.3040000000000006E-3,5.1700000000000001E-3,5.1700000000000001E-3,8.9160219239127775E-3,9.1102989899867273E-3,9.7859932927265858E-3,9.5576706635571475E-3,1.0655964661540392E-2,8.9877531635571481E-3,1.1960921714761102E-2,9.0355739899867296E-3,8.5000000000000006E-3,8.0999999999999996E-3,8.0999999999999996E-3,7.0000000000000001E-3,1.277864435976132E-2,1.4400441423149595E-2,1.5200978661556602E-2,1.5992723985820672E-2,1.6739209731302423E-2,1.7544012130500424E-2,1.8755554329323004E-2,1.9819423178470335E-2,null,9.5677000000000002E-3,6.7233499999999995E-3,1.0252499999999999E-2,2.23917E-2,7.1511999999999999E-3,7.3492499999999999E-3,8.1507999999999997E-3,8.4603999999999999E-3,7.1511999999999999E-3,1.4228099999999999E-2,7.1970000000000003E-3,8.4603999999999999E-3,1.27324E-2,1.4228099999999999E-2,1.4228099999999999E-2,1.4228099999999999E-2,1.2790000000000002E-3,9.9071000000000003E-3,9.922499999999999E-3,9.5677000000000002E-3,8.1507999999999997E-3,7.1970000000000003E-3,1.27324E-2,1.4228099999999999E-2,8.7143949999999998E-3,8.0059450000000004E-3,8.851355E-3,8.3822050000000002E-3,8.9883150000000002E-3,1.0112514999999999E-2,9.1937549999999979E-3,1.1044594999999999E-2,9.5677000000000002E-3,9.5677000000000002E-3,8.1507999999999997E-3,8.4603999999999999E-3,3.3883999999999997E-3,3.48E-4,9.5677000000000002E-3,5.8782000000000001E-3,7.0460000000000002E-3,8.5643000000000004E-3,9.4441000000000004E-3,1.2790000000000002E-3,6.9999997957159721E-4,9.4999999571807603E-3,4.5000000260468909E-3,4.6399999950896609E-2,8.2780000018281008E-3,1.1057999986257006E-2,1.2497999979851793E-2,1.5376999972905425E-2,6.8720000104620649E-3,3.6999999649922621E-3,7.5905999999999994E-3,8.9306999999999997E-3,4.516E-3,1.12721E-2,3.4264E-3,7.3974266804763822E-3,7.02658970243486E-3,1.4429245653105882E-2,1.214683743636602E-2,1.1804755289194002E-2,6.8023362587041891E-3,8.8379080632239315E-4,8.8379080632239315E-4,-7.0833132526546549E-3,3.2873905990222774E-3,1.2115950557907817E-2,2.059714204354357E-4,6.709284988927644E-3,-4.6422362614884083E-3,4.5917085001003555E-2,-3.2104721475464393E-3,2.1940000000000002E-4,1.9694E-2,-5.7499999999999999E-4,4.6390900000000006E-2,5.1208E-3,1.07168E-2,5.9826999999999997E-3,8.4539999999999997E-3,1.25942E-2,8.1994000000000008E-3,1.7254285678200754E-2,1.1703035353892499E-2,9.9022130893342553E-3,1.552116285768057E-2,1.2842082173734726E-2,2.0267671698261713E-2,7.3650737588188964E-3,1.142864435976132E-2,1.3050441423149595E-2,1.3850978661556601E-2,1.4642723985820671E-2,1.5389209731302422E-2,1.6194012130500424E-2,1.7405554329323003E-2,1.8469423178470334E-2,8.568718669964337E-3,9.5677000000000002E-3,8.1507999999999997E-3,8.4603999999999999E-3]
[81,"2006-01-01",1.1068117580352199E-2,1.2829116234581729E-2,5.4704750000000003E-2,3.8085821973956414E-2,2.2878488569892707E-5,2.6560338291397034E-3,1.7260000000000001E-2,2.7923100000000006E-2,3.1830000000000004E-2,4.6006200000000011E-2,4.233039135196906E-2,5.3267234935285207E-2,5.1560451554619996E-2,7.9589255848617702E-2,5.8000000000000003E-2,4.0399999999999998E-2,4.6428889818263652E-2,-1.6000000000000003E-3,2.5000000000000001E-3,1.0439190465760818E-2,5.4999999999999997E-3,2.4035999999999998E-2,3.1980000000000001E-2,3.1980000000000001E-2,1.1596417176621058E-2,1.4692358386444958E-2,2.0323743660550619E-2,1.6652911902515399E-2,2.9051070144480183E-2,2.20778419025154E-2,4.2142059870374518E-2,2.9065458386444962E-2,1.7500000000000002E-2,1.7999999999999999E-2,1.89E-2,2.76E-2,9.2467448527103029E-3,1.7627456431037063E-2,2.2926685028516396E-2,2.6810104809751583E-2,3.0320549014197378E-2,3.4390456583742103E-2,4.0588561832173554E-2,4.6204743633683688E-2,null,8.6543000000000002E-3,7.2084000000000002E-3,2.26471E-2,3.4263200000000001E-2,1.6792600000000001E-2,2.7174500000000002E-3,1.27061E-2,2.6250900000000001E-2,1.6792600000000001E-2,4.6483400000000001E-2,1.5121800000000001E-2,2.6250900000000001E-2,3.6574499999999996E-2,4.6483400000000001E-2,4.6483400000000001E-2,4.6483400000000001E-2,3.49999E-2,-1.0732000000000001E-3,-2.6950000000000003E-3,8.6543000000000002E-3,1.27061E-2,1.5121800000000001E-2,3.6574499999999996E-2,4.6483400000000001E-2,8.2205300000000002E-3,1.0246430000000001E-2,1.1019089999999999E-2,1.3499509999999999E-2,1.3817650000000001E-2,1.9569260000000002E-2,1.8015489999999999E-2,2.7135079999999999E-2,8.6543000000000002E-3,8.6543000000000002E-3,1.27061E-2,2.6250900000000001E-2,3.6586000000000001E-3,2.6477900000000002E-2,8.6543000000000002E-3,8.8951999999999989E-3,1.7430299999999999E-2,2.5447000000000001E-2,3.4285800000000005E-2,3.49999E-2,2.6600000071229424E-2,9.0000006109813846E-4,3.5999999637201796E-3,6.1400000000406685E-2,1.6730999997546903E-2,2.7745000018447818E-2,3.2071000026948848E-2,3.7615000031757884E-2,1.1337999985338909E-2,6.7000000022016559E-2,2.8238E-3,1.26488E-2,1.768E-3,3.2268000000000002E-3,2.2081000000000002E-3,1.0912629321414569E-2,1.9985744859531529E-2,1.7409767706760837E-2,4.0092825671455223E-2,4.7292453811841328E-2,9.4057396709583685E-3,1.1776279671068757E-2,1.1776279671068757E-2,7.4852445539082879E-2,3.4124114206390832E-3,-5.4951699271286181E-3,2.6507622793075392E-2,5.9653231861087619E-2,8.9590262216153752E-2,6.0723929128970289E-2,6.9763839405162509E-2,2.64532E-2,6.3804299999999994E-2,7.8541399999999997E-2,5.9977200000000001E-2,1.9540999999999998E-3,1.29566E-2,2.0899E-3,3.3600000000000004E-5,3.1716000000000001E-3,2.7491999999999998E-3,4.362178298425734E-2,2.5704812891884643E-2,1.8970060286825463E-2,3.9521967608781905E-2,3.056515206203736E-2,5.2462507592348162E-2,1.0667230484472823E-2,7.8967448527103024E-3,1.6277456431037063E-2,2.1576685028516396E-2,2.5460104809751583E-2,2.8970549014197378E-2,3.3040456583742106E-2,3.9238561832173557E-2,4.4854743633683691E-2,1.7323889138705972E-2,8.6543000000000002E-3,1.27061E-2,2.6250900000000001E-2]
[82,"2006-02-01",9.860516320646228E-3,9.4308839595330426E-3,6.4491999999999996E-3,5.1442690955803378E-3,3.1530102859871718E-3,9.7203136178250389E-3,4.6800000000000001E-3,2.0127500000000011E-4,-4.0699999999999998E-3,-3.4574499999999999E-3,-4.3550224556095649E-3,-6.4768040212764564E-3,-4.7188915758149272E-3,-2.59414970254816E-2,-8.8000000000000005E-3,-1E-3,1.5637076789056126E-2,4.2249999999999996E-3,8.6000000000000017E-3,6.0270960083996959E-3,5.0000000000000001E-3,4.1599999999999996E-3,3.7999999999999996E-3,3.7999999999999996E-3,9.7316266123122705E-3,7.1413684519891583E-3,9.0493633481830271E-3,6.8338542161184039E-3,8.3671000840537801E-3,5.7362367161184038E-3,7.3437051878599124E-3,3.0726434519891582E-3,5.0000000000000001E-4,2.5000000000000001E-3,7.000000000000001E-4,-1.6000000000000001E-3,3.2681597435017416E-4,-7.9173357516244564E-5,-7.0360606771787239E-4,-7.3533273363298292E-4,-4.6979593606051974E-4,-6.5014929444991544E-4,-9.9153922048452305E-4,-1.1872103351177788E-3,null,6.3593999999999994E-3,5.0161499999999996E-3,-1.0655E-3,2.0160000000000002E-4,1.2593999999999999E-3,5.7432000000000004E-3,-4.0600000000000004E-5,-9.1929999999999996E-4,1.2593999999999999E-3,-4.7825000000000003E-3,4.1970000000000001E-4,-9.1929999999999996E-4,-2.3902999999999997E-3,-4.7825000000000003E-3,-4.7825000000000003E-3,-4.7825000000000003E-3,3.2219999999999997E-4,3.7431999999999999E-3,7.9969999999999998E-4,6.3593999999999994E-3,-4.0600000000000004E-5,4.1970000000000001E-4,-2.3902999999999997E-3,-4.7825000000000003E-3,5.9564249999999996E-3,2.7564249999999998E-3,4.4714450000000001E-3,3.7728150000000001E-3,2.9864649999999998E-3,2.613855E-3,7.5899499999999994E-4,3.8547499999999971E-4,6.3593999999999994E-3,6.3593999999999994E-3,-4.0600000000000004E-5,-9.1929999999999996E-4,3.8496999999999997E-3,2.7133000000000001E-3,6.3593999999999994E-3,2.9392000000000003E-3,1.2691E-3,1.0560000000000001E-3,-4.6039999999999997E-4,3.2219999999999997E-4,2.2000000208985959E-3,2.7999999912085016E-3,3.5999999759004364E-3,-2.7000000022200377E-3,1.9779999876490262E-3,6.0799999563831975E-4,1.3799999920127703E-4,-5.8499999884142895E-4,2.6179999830451273E-3,-9.8000000253128938E-3,6.0001999999999998E-3,8.7078999999999993E-3,1.3244000000000001E-3,9.7440000000000009E-3,1.7424000000000001E-3,8.7200574615506898E-3,2.3922769317519244E-3,-1.9282801432036756E-3,-1.7454267595941486E-2,-1.5186297501073587E-2,4.8656698322842029E-3,3.3129078492770692E-3,3.3129078492770692E-3,2.1500505405968706E-2,3.2178596221266176E-3,-7.9393713857556225E-4,2.6525109617940856E-3,-8.5723646004216558E-3,-2.8826637057366433E-3,-2.3919609351824578E-3,1.8155470649231509E-2,2.6279999999999997E-3,-7.8473999999999992E-3,-1.6255E-3,-3.4862000000000001E-3,6.9129999999999994E-4,1.0533600000000001E-2,-1.3699999999999999E-5,3.4120000000000001E-3,1.10521E-2,7.0533000000000002E-3,-3.921352890887686E-4,1.2778851689843052E-3,1.702695664246745E-3,-2.192396166189603E-5,9.4869630916827319E-4,-2.37604540087899E-3,2.4658064884985897E-3,-1.0231840256498259E-3,-1.4291733575162446E-3,-2.0536060677178725E-3,-2.085332733632983E-3,-1.8197959360605198E-3,-2.0001492944499155E-3,-2.3415392204845231E-3,-2.5372103351177788E-3,4.8711617695307297E-4,6.3593999999999994E-3,-4.0600000000000004E-5,-9.1929999999999996E-4]
[83,"2006-03-01",-2.4177289585694413E-3,-5.5498698749236602E-3,3.0844849999999997E-2,1.6563719922056779E-2,-1.0112648703293387E-2,5.7750534041418617E-4,-1.6300000000000012E-3,1.1627775E-2,4.0590000000000001E-2,2.4885549999999999E-2,8.8796542540976724E-3,1.5300032681222068E-2,1.6961253898026635E-2,4.8887758795214301E-2,2.92E-2,1.89E-2,4.812676693727802E-2,-1.3529999999999997E-2,-5.9799999999999992E-3,3.4046755343895225E-3,-5.3499999999999997E-3,1.6007E-2,2.5160000000000002E-2,2.5160000000000002E-2,-3.3573712334757071E-3,-2.9635067541909869E-3,3.2951445582381804E-3,8.5627995409512554E-4,9.9476603499520679E-3,4.8336124540951254E-3,1.9926434037522898E-2,1.0294268245809014E-2,3.4999999999999996E-3,2.0999999999999999E-3,5.4999999999999997E-3,9.4000000000000021E-3,-6.8700665021837644E-3,4.5324596252431125E-4,5.9329581964456084E-3,9.177122478935467E-3,1.2340102659657497E-2,1.5564653938797728E-2,2.0370239278862317E-2,2.4771576356292829E-2,null,-7.2468999999999997E-3,1.0976000000000002E-3,5.8137000000000006E-3,1.3898200000000001E-2,4.0635000000000003E-3,-6.0884999999999997E-4,1.1451999999999999E-3,1.0057199999999999E-2,4.0635000000000003E-3,2.2405700000000001E-2,3.5798000000000002E-3,1.0057199999999999E-2,1.53563E-2,2.2405700000000001E-2,2.2405700000000001E-2,2.2405700000000001E-2,1.7922499999999997E-2,-9.9822000000000001E-3,-1.1432599999999999E-2,-7.2468999999999997E-3,1.1451999999999999E-3,3.5798000000000002E-3,1.53563E-2,2.2405700000000001E-2,-4.7435499999999992E-3,-5.4750000000000024E-4,-2.1314299999999997E-3,4.4767999999999935E-4,4.8069000000000063E-4,4.1522299999999998E-3,4.3988700000000009E-3,1.008275E-2,-7.2468999999999997E-3,-7.2468999999999997E-3,1.1451999999999999E-3,1.0057199999999999E-2,3.9405000000000004E-3,1.2447600000000001E-2,-7.2468999999999997E-3,-7.7030000000000002E-4,5.6820000000000004E-3,9.4937000000000007E-3,1.61215E-2,1.7922499999999997E-2,1.2899999943801532E-2,-9.3000000066489896E-3,3.6000000282037092E-3,3.3300000055485723E-2,9.1740000112938702E-3,1.4592000000498206E-2,1.6685999996292944E-2,1.9553999996894111E-2,6.6750000177679958E-3,3.8400000004965795E-2,-5.1795000000000001E-3,4.1367000000000001E-3,-1.9414999999999999E-3,-5.9800000000000001E-4,-6.1969999999999994E-4,5.6628091350103826E-3,4.0806302130318439E-3,6.7699738756932248E-4,2.555537328555757E-2,3.9845894233527801E-3,4.6379269350915742E-3,7.388486993565202E-3,7.388486993565202E-3,4.4036812546034199E-2,3.6646873524572854E-3,-1.4062203291493436E-2,1.2335966988993752E-2,2.4827800197533278E-2,4.8338256763854393E-2,3.2768513785705888E-2,5.4275386048522556E-2,1.23064E-2,2.7440600000000002E-2,4.2011599999999996E-2,4.6824399999999995E-2,-5.0404999999999998E-3,1.1524E-3,1.2795999999999999E-3,-1.0694500000000001E-2,-2.0133999999999998E-3,-7.3980000000000001E-3,2.016419030131833E-2,1.0371147499082412E-2,6.1242536451586727E-3,1.8418802359284392E-2,1.3094867487794648E-2,2.4374275121053168E-2,2.1107249304048725E-3,-8.2200665021837649E-3,-8.9675403747568883E-4,4.5829581964456079E-3,7.8271224789354665E-3,1.0990102659657497E-2,1.4214653938797728E-2,1.9020239278862316E-2,2.3421576356292828E-2,3.5703484003180019E-3,-7.2468999999999997E-3,1.1451999999999999E-3,1.0057199999999999E-2]
[84,"2006-04-01",4.0297444683632094E-3,2.152693685949759E-3,2.2753249999999999E-2,1.8411722847808048E-2,-4.5298916170984542E-3,2.2316827617980817E-3,1.5699999999999989E-3,7.6050249999999988E-3,3.1740000000000004E-2,1.3640049999999999E-2,1.4563963059788269E-2,1.8414006554817092E-2,1.7910742690352893E-2,1.37744759634788E-2,1.5699999999999999E-2,1.34E-2,2.1668655960527472E-2,-5.6299999999999996E-3,-2.0000000000000001E-4,7.905674559713546E-3,3.8249999999999994E-3,1.7037500000000001E-2,2.2700000000000001E-2,2.2700000000000001E-2,3.4666292336391741E-3,2.2367569994575691E-3,7.2113303399665325E-3,4.539213393130211E-3,1.095603144629389E-2,6.3497208931302101E-3,1.6573083105784925E-2,8.2717819994575694E-3,4.1999999999999997E-3,4.1000000000000003E-3,5.4999999999999997E-3,8.8000000000000023E-3,8.4749642457713596E-3,1.2901918599151945E-2,1.7389974915700306E-2,1.9021849785572125E-2,2.0043327855414E-2,2.1980401125269149E-2,2.5038610229950724E-2,2.762040431264538E-2,null,5.0724000000000003E-3,4.1691000000000002E-3,9.4418999999999996E-3,2.5525099999999998E-2,1.1359399999999999E-2,1.4650000000000002E-3,6.5117000000000005E-3,1.04254E-2,1.1359399999999999E-2,1.71212E-2,6.9595999999999998E-3,1.04254E-2,1.3762700000000001E-2,1.71212E-2,1.71212E-2,1.71212E-2,1.1114599999999999E-2,-2.0747000000000001E-3,-4.8254999999999999E-3,5.0724000000000003E-3,6.5117000000000005E-3,6.9595999999999998E-3,1.3762700000000001E-2,1.71212E-2,4.8014099999999999E-3,5.5210600000000004E-3,5.6753100000000003E-3,6.4073099999999994E-3,6.5492099999999998E-3,8.4160499999999996E-3,7.8600599999999986E-3,1.082581E-2,5.0724000000000003E-3,5.0724000000000003E-3,6.5117000000000005E-3,1.04254E-2,4.0056000000000007E-3,1.34278E-2,5.0724000000000003E-3,2.9542000000000001E-3,8.2380000000000005E-3,1.1493999999999999E-2,1.6319E-2,1.1114599999999999E-2,1.3499999981883226E-2,-1.9000000464721722E-3,4.4000000176787069E-3,4.829999994330314E-2,1.0027999999936199E-2,1.4763999989961585E-2,1.7055999985036374E-2,2.0199999979866767E-2,7.627000006021678E-3,3.4000000374150297E-3,5.4929999999999996E-4,6.6934000000000004E-3,1.6447999999999999E-3,1.3164000000000001E-3,1.6136E-3,8.2454503240525501E-3,7.354860470652369E-3,2.0471104544035335E-3,1.5840658133582375E-2,7.0940260135701205E-3,-6.0019938217126256E-4,-2.5953982707382917E-3,-2.5953982707382917E-3,-3.6723350055210546E-2,3.6562843787806276E-3,-6.5176594153365519E-3,1.3349759303258768E-2,1.3634155717601626E-2,-2.6324685223255706E-4,4.7515911377748132E-2,-3.2675280143046326E-2,1.3334500000000001E-2,1.3215900000000001E-2,3.1260000000000001E-4,5.5784099999999996E-2,-4.2009999999999997E-4,1.1976000000000001E-3,2.2525000000000002E-3,-2.1387999999999997E-3,8.9099999999999997E-4,-4.8220000000000001E-4,2.2143951211008428E-2,1.3775466967120842E-2,1.0017612580231816E-2,2.0438901812241506E-2,1.6040547334174038E-2,2.729984361153015E-2,5.9633403794079332E-3,7.1249642457713591E-3,1.1551918599151945E-2,1.6039974915700306E-2,1.7671849785572125E-2,1.8693327855413999E-2,2.0630401125269149E-2,2.3688610229950724E-2,2.6270404312645379E-2,4.0745487319036044E-3,5.0724000000000003E-3,6.5117000000000005E-3,1.04254E-2]
[85,"2006-05-01",2.6205269547129712E-3,2.2734540865334612E-3,-1.2125749999999998E-2,-3.8597488009057788E-2,2.2083110248286996E-4,3.5637256447946801E-3,-8.7600000000000004E-3,-2.7927250000000001E-2,-6.659000000000001E-2,-4.7094499999999997E-2,-2.8392755569907363E-2,-3.6143914015420359E-2,-3.7309181506598871E-2,-5.9553232981833203E-2,-4.6300000000000001E-2,-3.56E-2,-3.7049798525233713E-2,-7.1500000000000003E-4,4.9399999999999999E-3,2.2526169020181874E-3,-6.9750000000000012E-3,-2.5402499999999998E-2,-3.3299999999999996E-2,-3.3299999999999996E-2,2.5164050942591181E-3,-3.1738583830973675E-3,-4.3285029668347578E-4,-6.6479279921547729E-3,-3.3821056876260696E-3,-1.2398102992154771E-2,-7.8059887740399595E-3,-2.2341108383097365E-2,-6.1000000000000004E-3,-6.1000000000000004E-3,-6.1999999999999998E-3,-1.67E-2,1.4303034537348869E-3,-6.0153323651075015E-3,-8.7689488572841486E-3,-1.2720098750202153E-2,-1.7019440210180276E-2,-2.0765758156115439E-2,-2.6267430999293035E-2,-3.1511221582374592E-2,null,-4.8517999999999999E-3,-1.39865E-3,-1.9708300000000002E-2,-2.3681299999999999E-2,-7.4939999999999998E-3,4.63825E-3,-8.4355000000000003E-3,-2.26067E-2,-7.4939999999999998E-3,-4.0910099999999998E-2,-1.2329600000000001E-2,-2.26067E-2,-3.2208500000000001E-2,-4.0910099999999998E-2,-4.0910099999999998E-2,-4.0910099999999998E-2,-3.2349199999999995E-2,-9.4539999999999999E-4,-7.206999999999999E-4,-4.8517999999999999E-3,-8.4355000000000003E-3,-1.2329600000000001E-2,-3.2208500000000001E-2,-4.0910099999999998E-2,-3.8158549999999999E-3,-5.6077050000000002E-3,-6.7871550000000004E-3,-9.1423249999999998E-3,-9.7584550000000009E-3,-1.4633344999999999E-2,-1.4215405E-2,-2.1845005000000001E-2,-4.8517999999999999E-3,-4.8517999999999999E-3,-8.4355000000000003E-3,-2.26067E-2,4.1237000000000001E-3,-2.8781500000000002E-2,-4.8517999999999999E-3,-7.3640000000000008E-3,-1.4456400000000001E-2,-2.1694000000000001E-2,-2.8991799999999998E-2,-3.2349199999999995E-2,-2.8699999995175696E-2,-8.999999920082935E-4,4.3999999941328749E-3,-3.8699999993080492E-2,-8.9700000025578763E-3,-1.9452000001009329E-2,-2.3642000000050678E-2,-2.7949999999437036E-2,-3.5850000036750096E-3,-4.3600000025288403E-2,3.6611E-3,-2.8043E-3,6.9999999999999999E-6,5.9607000000000002E-3,3.3157999999999998E-3,-3.5956217933430512E-4,-1.1409195543354622E-2,-9.1908429111700052E-3,-1.1939562649417312E-2,-1.9646875075083781E-2,-2.9990762650733416E-4,-7.3590865610818623E-3,-7.3590865610818623E-3,-3.0280464221244197E-2,3.9405519748638707E-3,-3.090903238956999E-4,-2.8784651677893347E-2,-4.5210825291156276E-2,-5.6213818635697417E-2,-3.8711632601620916E-2,-3.1245628995475005E-2,-2.89663E-2,-4.7282599999999994E-2,-4.9375000000000002E-2,-4.4314600000000003E-2,-1.5942999999999999E-3,-5.4403999999999997E-3,1.3917999999999999E-3,-7.2900000000000005E-4,3.4899999999999996E-3,3.6083E-3,-3.5696270562589616E-2,-2.0647029497625868E-2,-1.4456911533296202E-2,-3.2274024855209582E-2,-2.5039553721410535E-2,-4.3694852588725637E-2,-6.4429821548365185E-3,8.0303453734886787E-5,-7.365332365107502E-3,-1.0118948857284149E-2,-1.4070098750202154E-2,-1.8369440210180277E-2,-2.2115758156115439E-2,-2.7617430999293036E-2,-3.2861221582374589E-2,-6.3186184223472663E-3,-4.8517999999999999E-3,-8.4355000000000003E-3,-2.26067E-2]
[86,"2006-06-01",3.4688598784902527E-3,2.4014751497755862E-3,-1.6516800000000005E-2,-5.2749902359557023E-5,1.7225651284616215E-3,-1.1287183855410721E-3,8.3000000000000012E-4,4.3397499999999991E-4,1.17E-2,3.7949999999999703E-5,-1.2648777736021773E-2,-1.5034837409361373E-2,-1.1909480280330316E-2,1.0994874224415901E-2,-3.3E-3,1.1999999999999999E-3,-7.9158645685363238E-3,1.83E-3,-4.8800000000000007E-3,-5.4279942250953341E-3,-2.1250000000000002E-3,1.6444999999999997E-3,3.2599999999999999E-3,3.2599999999999999E-3,3.1486444598758526E-3,1.8292145206307265E-3,-8.4848751582219896E-4,2.2381789963287772E-3,-4.8456194915202505E-3,2.1193714963287772E-3,-1.0841317455067327E-2,1.4331895206307263E-3,-1.6000000000000001E-3,-1.2999999999999999E-3,-1.9E-3,-4.4999999999999997E-3,8.7207859603747771E-4,1.1177176108421549E-3,1.3440200283336033E-4,5.1057470856989305E-4,1.0953759034840016E-3,1.3721509207425364E-3,1.7371572018683268E-3,2.1629563566632304E-3,null,-2.5890999999999996E-3,-1.7464000000000004E-3,-1.5509E-3,1.3331999999999999E-3,1.0251399999999999E-2,-2.1625E-4,3.723E-4,9.4000000000000008E-5,1.0251399999999999E-2,-7.3359999999999994E-4,8.6499999999999988E-4,9.4000000000000008E-5,3.04E-5,-7.3359999999999994E-4,-7.3359999999999994E-4,-7.3359999999999994E-4,2.0154000000000001E-3,1.0401E-3,1.4860000000000001E-4,-2.5890999999999996E-3,3.723E-4,8.6499999999999988E-4,3.04E-5,-7.3359999999999994E-4,-2.3362899999999995E-3,-8.5559000000000004E-4,-2.1286500000000002E-3,-1.5313599999999998E-3,-1.9210099999999999E-3,-1.7796399999999997E-3,-1.60955E-3,-1.40854E-3,-2.5890999999999996E-3,-2.5890999999999996E-3,3.723E-4,9.4000000000000008E-5,4.1910999999999997E-3,1.3557E-3,-2.5890999999999996E-3,1.5933E-3,1.4097000000000001E-3,1.3072000000000001E-3,1.1383000000000001E-3,2.0154000000000001E-3,7.0000007326953551E-4,1.9000000049731458E-3,4.3999999972408332E-3,0,3.0970000139278753E-3,2.2420000262171058E-3,1.8470000311741064E-3,1.5080000326972431E-3,3.5880000070880325E-3,4.7000000257295671E-3,-1.8085999999999998E-3,-4.9158000000000006E-3,1.423E-3,2.6169999999999996E-4,-6.9419999999999996E-4,-7.1056978940325921E-3,-6.3764544693418745E-3,-4.5466261541372566E-3,-1.5160484753862224E-3,2.017958491834726E-3,2.9014249187540031E-3,-6.4181295968165353E-3,-6.4181295968165353E-3,5.1352327580858059E-2,3.9028535293650357E-3,3.0477508148460952E-3,1.2503149455342921E-3,-2.5864776485584606E-5,6.1490776839778771E-3,3.0749454337342108E-4,5.0987755828840076E-2,1.2784999999999999E-3,1.4021799999999999E-2,1.9724E-3,-5.0953999999999999E-3,1.934E-3,-3.9591999999999995E-3,2.3351999999999999E-3,8.8959999999999994E-4,2.2721E-3,-3.6509999999999997E-3,1.8446750154306191E-3,1.2307461658331853E-3,1.3147214144064723E-3,1.5063810346285234E-3,1.3040206331185189E-3,-5.3158238157247073E-4,1.3318120567709091E-3,-4.7792140396252236E-4,-2.3228238915784516E-4,-1.2155979971666397E-3,-8.3942529143010702E-4,-2.5462409651599849E-4,2.2150920742536329E-5,3.8715720186832669E-4,8.129563566632303E-4,-1.6657119474876581E-3,-2.5890999999999996E-3,3.723E-4,9.4000000000000008E-5]
[87,"2006-07-01",4.2593773639925296E-3,7.8282514369339331E-3,-3.0451999999999992E-3,-1.1340982866912721E-3,1.2524239046431112E-2,9.5532353063241711E-3,1.1130000000000001E-2,5.6508500000000007E-3,2.2110000000000001E-2,1.7170000000000032E-4,1.195666115099561E-2,1.0959109466700782E-2,9.0518823765908512E-3,-4.8607143077006199E-2,-1.8499999999999999E-2,-4.8999999999999998E-3,4.4918033495742193E-3,1.2029999999999999E-2,1.1620000000000002E-2,6.4639157883343385E-3,8.8500000000000002E-3,-3.7569999999999982E-3,-9.159999999999998E-3,-9.159999999999998E-3,5.3300395858749509E-3,8.7653509038786853E-3,3.8691241130764447E-3,5.7474813766771916E-3,2.4082086402779385E-3,4.1037363766771922E-3,2.1683543108018052E-4,3.2862009038786858E-3,2.3E-3,3.5999999999999999E-3,4.3E-3,3.8999999999999998E-3,1.3986266534107988E-2,1.2376787327536703E-2,1.093114634036944E-2,1.0256330464463208E-2,9.6441013857782414E-3,8.9379921112904652E-3,7.863181500214627E-3,6.8677113254178961E-3,null,1.2854300000000001E-2,8.0326000000000009E-3,7.2418999999999999E-3,9.5463000000000006E-3,3.9157999999999997E-3,8.1895500000000003E-3,8.1609999999999999E-3,3.8652999999999999E-3,3.9157999999999997E-3,-7.2346999999999993E-3,7.8411000000000002E-3,3.8652999999999999E-3,-2.273E-4,-7.2346999999999993E-3,-7.2346999999999993E-3,-7.2346999999999993E-3,-9.7600000000000009E-4,1.34696E-2,1.5422499999999999E-2,1.2854300000000001E-2,8.1609999999999999E-3,7.8411000000000002E-3,-2.273E-4,-7.2346999999999993E-3,1.1407790000000001E-2,9.0611400000000005E-3,1.0285309999999999E-2,8.7110900000000012E-3,9.1628300000000003E-3,5.3810900000000016E-3,7.4791099999999998E-3,1.3632900000000009E-3,1.2854300000000001E-2,1.2854300000000001E-2,8.1609999999999999E-3,3.8652999999999999E-3,4.3357000000000005E-3,6.1685000000000004E-3,1.2854300000000001E-2,9.7377000000000002E-3,7.0692999999999997E-3,5.8731E-3,3.7036E-3,-9.7600000000000009E-4,6.4999999421107013E-3,1.3200000002925316E-2,4.4000000219479585E-3,9.8000000095821438E-3,4.3400000032496333E-3,3.4509999901219945E-3,3.4699999846450336E-3,3.2229999825965638E-3,4.5140000107060096E-3,-2.7899999997273328E-2,9.0695000000000012E-3,7.7797999999999999E-3,8.2854000000000001E-3,1.11004E-2,5.2786999999999999E-3,1.13472426690302E-2,3.3777366793084074E-3,3.8625025744896124E-3,-3.8958872863487093E-3,-6.9198466148086002E-3,1.76411423518541E-4,5.6647772172244704E-3,5.6647772172244704E-3,4.4803431901164537E-2,4.1878684684504286E-3,1.5650594698418008E-2,6.1340284463391459E-3,-2.8522812091233418E-2,-3.2768718980083933E-2,9.2194137699115331E-3,2.9719558309619698E-2,6.0689000000000003E-3,-3.0422600000000001E-2,-3.3136499999999999E-2,9.9871999999999999E-3,7.8486000000000007E-3,9.8805000000000004E-3,8.4939000000000004E-3,1.0785599999999999E-2,1.0642199999999999E-2,1.1535699999999999E-2,4.8818265506969105E-3,6.8464314649800961E-3,7.2463714026542725E-3,4.9877495443060305E-3,6.4404196367395805E-3,-1.0459079121033499E-3,7.2528473512576408E-3,1.2636266534107987E-2,1.1026787327536702E-2,9.5811463403694397E-3,8.906330464463208E-3,8.2941013857782409E-3,7.5879921112904647E-3,6.5131815002146265E-3,5.5177113254178956E-3,2.2484409089629231E-3,1.2854300000000001E-2,8.1609999999999999E-3,3.8652999999999999E-3]
[88,"2006-08-01",9.7440221573277582E-3,1.4841964029389308E-2,1.5563899999999999E-2,3.0477206381304394E-2,1.5653954875034331E-2,1.3339224072514977E-2,1.8380000000000001E-2,1.6683750000000001E-2,2.4930000000000001E-2,1.4387500000000001E-2,1.9992337847814651E-2,2.1520180828551255E-2,2.1713340066802839E-2,6.9805401392644103E-3,3.7499999999999999E-2,2.1999999999999999E-2,1.4469337213725009E-3,1.8854999999999997E-2,1.44E-2,9.7799214075258226E-3,1.5375E-2,1.3908499999999999E-2,1.328E-2,1.328E-2,1.1273404718946223E-2,1.5591393640282343E-2,1.2437380287480669E-2,1.3355323071747895E-2,1.3601355856015119E-2,1.2666448071747896E-2,1.534731920881679E-2,1.3595143640282345E-2,1.1299999999999999E-2,1.2E-2,1.2699999999999999E-2,1.32E-2,1.7968873063291906E-2,1.9684940742597228E-2,2.0240089301152547E-2,2.1174509371750843E-2,2.2174959052584636E-2,2.3079487497756273E-2,2.442247258596612E-2,2.5699761952853877E-2,null,1.4263999999999999E-2,1.0717549999999999E-2,1.6608000000000001E-2,1.6680299999999999E-2,3.9414000000000003E-3,9.9760500000000002E-3,1.21107E-2,1.7248799999999998E-2,3.9414000000000003E-3,1.9978900000000001E-2,1.39235E-2,1.7248799999999998E-2,1.8737900000000002E-2,1.9978900000000001E-2,1.9978900000000001E-2,1.9978900000000001E-2,2.31197E-2,1.64236E-2,1.9250699999999999E-2,1.4263999999999999E-2,1.21107E-2,1.39235E-2,1.8737900000000002E-2,1.9978900000000001E-2,1.3200064999999999E-2,1.2123414999999998E-2,1.3668865000000001E-2,1.4095504999999999E-2,1.4137665000000001E-2,1.4914535E-2,1.4840865E-2,1.6057515000000001E-2,1.4263999999999999E-2,1.4263999999999999E-2,1.21107E-2,1.7248799999999998E-2,4.3547000000000004E-3,2.3793099999999998E-2,1.4263999999999999E-2,1.7062399999999998E-2,1.8506599999999998E-2,2.1762199999999999E-2,2.3062700000000002E-2,2.31197E-2,2.3600000025622458E-2,1.5800000013821203E-2,4.3999999889430264E-3,2.7600000030279626E-2,1.2021000000207227E-2,1.7420000007069003E-2,1.9671000010607287E-2,2.1829000013235511E-2,9.1009999960025567E-3,2.1499999957340421E-2,1.1987000000000001E-2,1.3044500000000001E-2,8.3905999999999998E-3,1.3661099999999999E-2,6.2909999999999997E-3,1.2705496671614247E-2,1.0666642152442396E-2,1.2144014704503991E-2,8.432802893384439E-3,8.0791589228470517E-3,1.4552319827026983E-2,6.6572157870652404E-3,6.6572157870652404E-3,3.0909781350709542E-2,4.2635146062126594E-3,1.8644757890146302E-2,2.3682978292750567E-2,1.1178004314495782E-2,2.9572253099357404E-2,2.7862394539161617E-2,3.1436309205744362E-2,2.3619400000000002E-2,1.16212E-2,2.2734999999999998E-2,2.25658E-2,8.9868999999999991E-3,1.45662E-2,8.4775000000000007E-3,1.3030699999999999E-2,1.42781E-2,1.5370699999999999E-2,2.039861361020523E-2,1.6334764738917817E-2,1.4125735060505962E-2,1.9464348898929673E-2,1.782011497910041E-2,2.0717758838510791E-2,1.1473454041872833E-2,1.6618873063291906E-2,1.8334940742597228E-2,1.8890089301152546E-2,1.9824509371750842E-2,2.0824959052584635E-2,2.1729487497756272E-2,2.3072472585966119E-2,2.4349761952853877E-2,1.1245885306145897E-2,1.4263999999999999E-2,1.21107E-2,1.7248799999999998E-2]
[89,"2006-09-01",8.1050315969729645E-3,1.2576097843888261E-2,1.3736399999999999E-2,2.1635693029415742E-2,9.674056320972995E-3,7.9138679132213056E-3,1.2400000000000001E-2,1.3714125000000001E-2,1.7239999999999998E-2,1.5268250000000001E-2,9.7749927906920758E-3,1.4634548720792199E-2,1.4313964568072128E-2,1.1821863270866199E-2,2.4899999999999999E-2,1.8800000000000001E-2,2.2001913301227471E-2,9.8250000000000004E-3,6.4400000000000004E-3,1.729879824052772E-2,1.0500000000000001E-2,1.85185E-2,2.1954999999999999E-2,2.1954999999999999E-2,9.4463514710475538E-3,1.1593835672561071E-2,1.057262515165296E-2,1.1129079491955664E-2,1.1698898832258366E-2,1.1595316991955665E-2,1.3388309353166476E-2,1.3027960672561071E-2,7.5999999999999991E-3,8.2000000000000024E-3,9.1999999999999998E-3,9.5000000000000015E-3,5.8302390715918966E-3,7.6004983818203468E-3,8.293757441029375E-3,9.2989447283638275E-3,1.0582093592990154E-2,1.1446965501617206E-2,1.2674164689773487E-2,1.3950160956158569E-2,null,6.7177000000000001E-3,8.5755499999999995E-3,9.5948000000000006E-3,1.1072800000000001E-2,4.6814999999999999E-3,5.8920999999999999E-3,6.9740999999999996E-3,1.4351300000000001E-2,4.6814999999999999E-3,1.5373900000000001E-2,9.6898999999999996E-3,1.4351300000000001E-2,1.52234E-2,1.5373900000000001E-2,1.5373900000000001E-2,1.5373900000000001E-2,2.2597800000000001E-2,8.1144000000000008E-3,1.0989000000000001E-2,6.7177000000000001E-3,6.9740999999999996E-3,9.6898999999999996E-3,1.52234E-2,1.5373900000000001E-2,7.275054999999999E-3,7.4032549999999992E-3,7.8504750000000009E-3,9.5651349999999989E-3,8.4258949999999992E-3,9.8719150000000002E-3,9.2890249999999994E-3,1.1603155E-2,6.7177000000000001E-3,6.7177000000000001E-3,6.9740999999999996E-3,1.4351300000000001E-2,4.2106000000000001E-3,2.5769899999999998E-2,6.7177000000000001E-3,1.2435E-2,1.50837E-2,1.6623499999999999E-2,1.84853E-2,2.2597800000000001E-2,2.5799999988518563E-2,8.2000000309496723E-3,3.4999999696179174E-3,1.4999999452320889E-3,8.1309999761394192E-3,1.1357999977910316E-2,1.2668999978284079E-2,1.2857999977196277E-2,6.2739999745591302E-3,8.7999999911316795E-3,6.3610000000000003E-3,1.15283E-2,5.6227999999999998E-3,7.9670999999999995E-3,3.8170999999999999E-3,6.6400225874609919E-3,8.955327160925064E-3,8.3951440889313833E-3,6.8561200678074474E-3,4.1722623383437796E-3,1.1360399403678612E-2,8.5750713526717703E-3,8.5750713526717703E-3,1.7355365782953935E-2,4.150258384693073E-3,1.109488169416939E-2,2.5643172705999362E-2,6.5914114798644174E-3,8.2252109684053387E-3,1.1849253883533528E-3,2.3270852142476706E-2,2.5634299999999999E-2,1.5594500000000001E-2,8.6263999999999993E-3,5.9509000000000003E-3,5.4280999999999999E-3,1.31395E-2,6.4014000000000007E-3,7.1865999999999996E-3,8.4311000000000004E-3,6.5644000000000006E-3,1.4187058704176581E-2,1.183596058325187E-2,9.9821071246743998E-3,1.3953773891967947E-2,1.3062920886577345E-2,1.3843487566084667E-2,8.0700252317458254E-3,4.480239071591896E-3,6.2504983818203463E-3,6.9437574410293745E-3,7.948944728363827E-3,9.2320935929901538E-3,1.0096965501617206E-2,1.1324164689773486E-2,1.2600160956158568E-2,7.4473543326243341E-3,6.7177000000000001E-3,6.9740999999999996E-3,1.4351300000000001E-2]
[90,"2006-10-01",6.278630699831542E-3,1.3284842597244467E-2,4.2416950000000002E-2,3.4949706877860622E-2,7.0089388736987264E-3,7.1011058597247444E-3,1.533E-2,2.8391474999999999E-2,3.1989999999999998E-2,4.5422950000000004E-2,3.0849133575053395E-2,3.6847338659777212E-2,3.850782521246468E-2,4.4623919868842501E-3,3.5700000000000003E-2,3.6600000000000001E-2,1.932552781960406E-2,6.405000000000001E-3,6.3E-3,7.8099269398597525E-3,7.6500000000000005E-3,3.1474499999999996E-2,4.1684999999999993E-2,4.1684999999999993E-2,8.3804942690554191E-3,1.2906178919139649E-2,1.5608158129089111E-2,1.5014347559105957E-2,2.2835821989122804E-2,2.0123790059105959E-2,3.3677317779173335E-2,2.7952653919139651E-2,9.1000000000000004E-3,1.03E-2,1.2E-2,2.0199999999999999E-2,1.0562121133763907E-2,1.6690951741457776E-2,2.1463831310835551E-2,2.4201564528177493E-2,2.683580228075692E-2,2.9625283230415838E-2,3.3835378521073912E-2,3.7722442030618843E-2,null,1.09906E-2,9.2226000000000009E-3,1.8974700000000001E-2,2.4373700000000002E-2,1.1194599999999999E-2,5.4283999999999999E-3,1.24619E-2,2.3210399999999999E-2,1.1194599999999999E-2,3.4050699999999996E-2,1.56606E-2,2.3210399999999999E-2,2.8399299999999999E-2,3.4050699999999996E-2,3.4050699999999996E-2,3.4050699999999996E-2,3.5625200000000003E-2,7.1767000000000003E-3,7.1626999999999993E-3,1.09906E-2,1.24619E-2,1.56606E-2,2.8399299999999999E-2,3.4050699999999996E-2,1.0460199999999999E-2,1.119585E-2,1.205702E-2,1.4126140000000001E-2,1.365384E-2,1.7378230000000001E-2,1.6049070000000002E-2,2.1990249999999999E-2,1.09906E-2,1.09906E-2,1.24619E-2,2.3210399999999999E-2,4.2743E-3,3.2586200000000003E-2,1.09906E-2,1.45241E-2,1.98633E-2,2.65711E-2,3.2315099999999999E-2,3.5625200000000003E-2,3.2699999978485161E-2,7.2999999996476994E-3,4.3000000281903095E-3,3.8700000011780755E-2,1.5626000014673291E-2,2.4634000005967716E-2,2.8170000002242235E-2,3.1774000000422742E-2,1.1036000019765124E-2,4.9900000019508228E-2,5.2975000000000001E-3,1.4123500000000001E-2,4.3217000000000004E-3,8.0859999999999994E-3,2.7707999999999999E-3,7.009332207582375E-3,1.3664527361585632E-2,7.4303052927171542E-3,1.6198936490899207E-2,1.6753665735233847E-2,8.1621866463095216E-3,1.6286855413951917E-2,1.6286855413951917E-2,6.1137883576610985E-2,4.2716040383425913E-3,5.8641902070253327E-3,3.2458313092361912E-2,4.1141116827144053E-2,5.7297508532955899E-2,3.8615257331497954E-2,6.5560986091294238E-2,3.2509700000000002E-2,4.8104100000000004E-2,5.1973700000000005E-2,3.9438000000000001E-2,5.4332E-3,1.0727E-2,4.5326000000000003E-3,5.1183999999999995E-3,8.8783999999999998E-3,7.2206000000000006E-3,3.345352360349807E-2,2.2311708211251391E-2,1.7383107895036387E-2,3.1216803214553668E-2,2.5745263802356755E-2,3.7485930634685083E-2,1.176905695557795E-2,9.2121211337639064E-3,1.5340951741457776E-2,2.011383131083555E-2,2.2851564528177493E-2,2.548580228075692E-2,2.8275283230415837E-2,3.2485378521073915E-2,3.6372442030618846E-2,9.1491366817619824E-3,1.09906E-2,1.24619E-2,2.3210399999999999E-2]
[91,"2006-11-01",1.4015002513277358E-2,1.4552290367806113E-2,3.8236600000000003E-2,1.8975526230696798E-2,1.2803720344478669E-2,9.3497813349934684E-3,1.7309999999999999E-2,2.3529999999999999E-2,4.4700000000000004E-2,2.8559999999999999E-2,2.2215729158809677E-2,2.5044147079264639E-2,2.6049413793185511E-2,5.1324489081159497E-2,3.6200000000000003E-2,2.29E-2,2.7133424013530583E-2,1.2409999999999999E-2,8.4800000000000014E-3,1.3342172022277533E-2,1.3899999999999999E-2,1.8015999999999997E-2,1.9779999999999999E-2,1.9779999999999999E-2,1.4176188869635984E-2,1.5823687612997305E-2,1.9020508366980514E-2,1.7030688115652778E-2,2.3864827864325044E-2,1.8539688115652778E-2,3.1131307110341833E-2,2.1448687612997307E-2,1.18E-2,1.44E-2,1.6899999999999998E-2,1.9199999999999998E-2,1.8464645985860433E-2,2.0045357368820887E-2,2.2597170414009587E-2,2.2921692630757422E-2,2.2781594802878041E-2,2.3334753455038586E-2,2.4273801438474057E-2,2.4964169021320964E-2,null,1.4270099999999999E-2,1.0660899999999999E-2,1.9927799999999999E-2,2.4530099999999999E-2,4.1735000000000001E-3,6.2774500000000004E-3,1.3473500000000001E-2,1.8493800000000001E-2,4.1735000000000001E-3,2.4461699999999999E-2,1.4651099999999998E-2,1.8493800000000001E-2,2.1644700000000003E-2,2.4461699999999999E-2,2.4461699999999999E-2,2.4461699999999999E-2,2.2329400000000003E-2,1.1085000000000001E-2,1.2859300000000001E-2,1.4270099999999999E-2,1.3473500000000001E-2,1.4651099999999998E-2,2.1644700000000003E-2,2.4461699999999999E-2,1.3187339999999999E-2,1.2789040000000002E-2,1.4318879999999999E-2,1.4454450000000001E-2,1.5450419999999999E-2,1.624482E-2,1.714773E-2,1.828314E-2,1.4270099999999999E-2,1.4270099999999999E-2,1.3473500000000001E-2,1.8493800000000001E-2,4.3277000000000003E-3,1.9016100000000001E-2,1.4270099999999999E-2,1.28851E-2,1.5824899999999999E-2,1.9412599999999999E-2,2.27271E-2,2.2329400000000003E-2,1.9099999990636274E-2,1.0799999999352217E-2,4.2999999996407023E-3,2.9599999987347303E-2,1.1651999995803797E-2,1.7302999992683255E-2,1.9513999991475961E-2,2.2054999990174684E-2,8.7689999973694643E-3,3.539999998211063E-2,7.0772000000000005E-3,1.4886099999999999E-2,6.4356999999999999E-3,9.3003000000000009E-3,3.2546000000000003E-3,1.2570253593723102E-2,1.5036508955964756E-2,5.4983541362445543E-3,2.7451986193233857E-2,1.6698806511789011E-2,1.4387227742092445E-2,8.579483005964228E-3,8.579483005964228E-3,4.7212590661970477E-2,4.1324613549535982E-3,1.2872189607355145E-2,1.8906161038208857E-2,3.186740022145429E-2,2.6243168104901127E-2,2.9629655288829104E-2,4.51118515756328E-2,1.8891700000000001E-2,2.4837999999999999E-2,3.0956800000000003E-2,3.15391E-2,5.4268000000000007E-3,1.6408900000000001E-2,5.4250000000000001E-3,1.0239799999999999E-2,1.10659E-2,7.9603E-3,2.6969000660164832E-2,1.8763541124483307E-2,1.5498966194298358E-2,2.4788920444224205E-2,2.1086791118167136E-2,2.9733297065202891E-2,1.1091511678867016E-2,1.7114645985860433E-2,1.8695357368820886E-2,2.1247170414009586E-2,2.1571692630757422E-2,2.143159480287804E-2,2.1984753455038586E-2,2.2923801438474056E-2,2.3614169021320963E-2,1.1782859100257781E-2,1.4270099999999999E-2,1.3473500000000001E-2,1.8493800000000001E-2]
[92,"2006-12-01",1.2946819809114687E-2,9.2520062839009654E-3,1.6984550000000001E-2,7.8710472134156211E-3,-6.1833943464530599E-3,-7.8247211349113943E-4,6.43E-3,4.6648749999999998E-3,3.1099999999999999E-2,1.280975E-2,-2.5889001658534203E-3,-3.4233287057258807E-4,2.1043862808561012E-3,2.2248955339274099E-2,-3.5000000000000005E-3,9.4000000000000004E-3,1.6989894657417182E-2,-6.8199999999999997E-3,-3.7599999999999999E-3,8.9511542870935393E-3,1.4999999999999996E-3,7.9260000000000008E-3,1.0680000000000002E-2,1.0680000000000002E-2,1.183837575155057E-2,8.5799658469932275E-3,1.2645921789727631E-2,9.353792308816165E-3,1.3453467827904696E-2,1.1797254808816163E-2,1.466478688517029E-2,1.1769840846993226E-2,7.7999999999999996E-3,8.8000000000000023E-3,6.1999999999999998E-3,5.1999999999999998E-3,-7.9814269994851923E-3,-2.0508219051973042E-3,2.2853632234800902E-3,5.0342412297579679E-3,8.0678792075641707E-3,1.0633764535257256E-2,1.4375857163136756E-2,1.7937453912439987E-2,null,7.049999999999999E-4,4.8814500000000007E-3,7.6468000000000005E-3,1.48471E-2,7.6124999999999995E-3,7.1450000000000016E-5,5.354E-4,7.9934000000000012E-3,7.6124999999999995E-3,1.3819999999999999E-2,3.7173000000000002E-3,7.9934000000000012E-3,1.0503100000000001E-2,1.3819999999999999E-2,1.3819999999999999E-2,1.3819999999999999E-2,1.12795E-2,-4.7616000000000004E-3,-7.3629000000000003E-3,7.049999999999999E-4,5.354E-4,3.7173000000000002E-3,1.0503100000000001E-2,1.3819999999999999E-2,1.9579350000000001E-3,1.8731350000000004E-3,3.3462950000000004E-3,4.144455E-3,4.7346550000000008E-3,5.8924349999999997E-3,6.8171949999999999E-3,8.515435E-3,7.049999999999999E-4,7.049999999999999E-4,5.354E-4,7.9934000000000012E-3,4.235E-3,1.4027700000000001E-2,7.049999999999999E-4,1.9659999999999999E-3,5.9626000000000002E-3,9.2329999999999999E-3,1.3370100000000001E-2,1.12795E-2,1.4200000049962025E-2,-5.4000000440581619E-3,3.3999999597575936E-3,3.110000006657887E-2,7.4909999896977109E-3,1.1104000013258286E-2,1.2837000023420586E-2,1.4838000032754817E-2,5.6529999772920725E-3,1.100000007482782E-3,-3.8563999999999998E-3,1.0967800000000002E-2,-1.2049000000000001E-3,-2.4169999999999999E-4,3.8460000000000002E-4,9.3954818699284459E-3,9.3774121639975672E-3,8.6894175531930795E-3,-3.4372729416742853E-4,8.3182163367985229E-3,8.9629455725828144E-3,8.2795203655070537E-3,8.2795203655070537E-3,-1.025773680192521E-2,4.2985776623352123E-3,-1.3120613406973569E-2,1.3991881063209366E-2,-4.9960897394646375E-3,3.200137211607279E-3,3.0601881295543309E-2,-1.1941793790534616E-2,1.39122E-2,2.6650000000000003E-3,1.371E-4,4.3933699999999999E-2,7.5929999999999997E-4,9.6850000000000009E-3,-2.5599999999999999E-4,-5.6015000000000006E-3,8.42E-5,-3.3256000000000002E-3,1.6788848773495291E-2,1.0682135133334603E-2,7.5486677077527542E-3,1.5871520620831525E-2,1.2529732661310522E-2,1.9806701030910201E-2,4.2561527164406421E-3,-9.3314269994851928E-3,-3.4008219051973043E-3,9.3536322348009016E-4,3.6842412297579674E-3,6.7178792075641702E-3,9.2837645352572551E-3,1.3025857163136756E-2,1.6587453912439987E-2,7.680464724776348E-3,7.049999999999999E-4,5.354E-4,7.9934000000000012E-3]
[93,"2007-01-01",4.6399300622171138E-3,5.2633761831308449E-3,1.0421300665410138E-2,1.9907949756089487E-2,-1.6818162734892519E-3,3.3955186321473988E-3,5.8300000000000001E-3,9.5316499999999992E-3,2.3310000000000004E-2,1.7303299999999997E-2,2.0541023778975404E-2,2.5753708655674085E-2,2.6142893821295338E-2,2.4829110571866899E-2,1.0999999999999999E-2,1.9199999999999998E-2,3.4177624075386159E-2,-1.8349999999999998E-3,-2.0200000000000001E-3,1.1051927431216038E-2,2.2500000000000003E-3,1.4675000000000002E-2,2.0000000000000004E-2,2.0000000000000004E-2,4.8269638984912329E-3,5.421998867382676E-3,5.9832380191298384E-3,6.2944798798260987E-3,7.1395121397684431E-3,8.6259748798260972E-3,8.8739233207263506E-3,1.1158648867382675E-2,6.3999999999999994E-3,6.1999999999999998E-3,5.1999999999999998E-3,9.7999999999999997E-3,-7.278127860828711E-5,3.8170895979481689E-3,4.190182873873554E-3,6.5005993114759901E-3,9.1154311010384452E-3,1.1273639862610801E-2,1.4434849166986379E-2,1.7508260091751365E-2,null,4.036E-4,5.7480000000000005E-3,7.9521999999999995E-3,8.2807000000000002E-3,1.0690699999999999E-2,2.6695000000000001E-4,5.4229999999999999E-3,1.1427099999999999E-2,1.0690699999999999E-2,1.78841E-2,6.9642000000000003E-3,1.1427099999999999E-2,1.43304E-2,1.78841E-2,1.78841E-2,1.78841E-2,1.87739E-2,-8.1979999999999998E-4,-2.5793000000000001E-3,4.036E-4,5.4229999999999999E-3,6.9642000000000003E-3,1.43304E-2,1.78841E-2,2.0069200000000001E-3,4.5166199999999998E-3,3.5166400000000001E-3,5.3139699999999995E-3,5.0263600000000005E-3,7.2510700000000001E-3,7.2909399999999992E-3,1.074717E-2,4.036E-4,4.036E-4,5.4229999999999999E-3,1.1427099999999999E-2,4.3401999999999998E-3,1.5123200000000002E-2,4.036E-4,4.3073E-3,8.4387999999999998E-3,1.12966E-2,1.4243799999999999E-2,1.87739E-2,1.530000001912879E-2,0,4.2999999849315795E-3,1.3099999945441532E-2,8.323999990416997E-3,1.192299999392743E-2,1.320599999477623E-2,1.4473999993106723E-2,6.5929999883571622E-3,3.1400000022574481E-2,-2.0021000000000001E-3,1.0357400000000001E-2,1.1386E-3,4.7210000000000004E-4,6.1799999999999998E-5,9.4033468232694872E-3,9.6627810372313938E-3,3.6486213812003676E-3,1.4695293360751371E-3,5.7802364162731212E-3,4.5243414318363318E-3,7.3833377211436346E-3,7.3833377211436346E-3,8.5220128232359027E-2,4.2849773875068831E-3,-3.4000332444980019E-3,1.5008465492359013E-2,3.6136968918000223E-2,1.651092074950089E-2,6.7170290037943392E-3,8.6365241315786503E-2,1.49322E-2,3.3487200000000002E-2,2.3911699999999998E-2,6.4964999999999997E-3,1.9461000000000001E-3,4.5412999999999999E-3,1.7688000000000001E-3,-1.9142999999999999E-3,-2.7320000000000003E-4,-3.0171E-3,1.2829403223960201E-2,8.1743681491075471E-3,6.2062299284384448E-3,1.2015246194634344E-2,9.6610397372938195E-3,1.1830002157471986E-2,4.1549698104335064E-3,-1.4227812786082872E-3,2.4670895979481688E-3,2.8401828738735535E-3,5.1505993114759896E-3,7.7654311010384447E-3,9.9236398626108002E-3,1.3084849166986379E-2,1.6158260091751364E-2,6.2935997629274265E-3,4.036E-4,5.4229999999999999E-3,1.1427099999999999E-2]
[94,"2007-02-01",3.7576484584452203E-3,1.381367324237642E-2,-1.7389615093904243E-2,-5.6642482167099288E-3,1.6775532660606978E-2,8.6778679707125942E-3,8.6699999999999989E-3,1.6570999999999982E-3,-3.0210000000000001E-2,-1.5485800000000001E-2,-4.7812017173325125E-3,-1.0829926735636737E-2,-1.3776397102120948E-2,-2.4552199598615598E-2,-9.5999999999999992E-3,-1.15E-2,-6.0239273095924473E-3,1.7479999999999996E-2,1.242E-2,1.782807331059719E-2,1.5699999999999999E-2,-3.0039999999999989E-3,-1.102E-2,-1.102E-2,6.7744558936245793E-3,9.2306316644019705E-3,2.5450031831546868E-3,6.1442913560910131E-3,-1.6844495273152056E-3,1.001421356091014E-3,-8.0286285930200423E-3,-2.8472683355980303E-3,9.7000000000000003E-3,8.4000000000000012E-3,8.4000000000000012E-3,1.8E-3,1.6557764489565179E-2,1.082158795351788E-2,7.8660567613349323E-3,4.9896163170921985E-3,1.9649566512894112E-3,-8.038799302451838E-4,-4.8954061729518834E-3,-8.7660498490948653E-3,null,1.40809E-2,1.08296E-2,-1.2929999999999999E-3,-3.8389000000000001E-3,-3.8973999999999996E-3,7.7748499999999998E-3,6.0536000000000001E-3,-4.8732999999999997E-3,-3.8973999999999996E-3,-1.0388E-2,2.0225999999999998E-3,-4.8732999999999997E-3,-7.1428000000000004E-3,-1.0388E-2,-1.0388E-2,-1.0388E-2,-1.6124400000000001E-2,1.50429E-2,2.0572300000000002E-2,1.40809E-2,6.0536000000000001E-3,2.0225999999999998E-3,-7.1428000000000004E-3,-1.0388E-2,1.3105510000000001E-2,9.0918600000000002E-3,1.003073E-2,7.4192500000000005E-3,6.9559499999999998E-3,5.7648400000000002E-3,2.3437800000000002E-3,8.7106000000000076E-4,1.40809E-2,1.40809E-2,6.0536000000000001E-3,-4.8732999999999997E-3,4.3940000000000003E-3,-1.9558800000000001E-2,1.40809E-2,4.2887999999999997E-3,-1.1953999999999999E-3,-5.8282999999999998E-3,-1.0739199999999999E-2,-1.6124400000000001E-2,-1.9500000079102797E-2,1.530000000457532E-2,3.4000000476175352E-3,1.8000000531508409E-3,-5.7799998097474159E-4,-4.2120000003285085E-3,-5.7100000081214963E-3,-6.171000009823624E-3,1.3190000301943616E-3,-2.5999999934958051E-3,1.2536400000000001E-2,1.27663E-2,8.8929000000000005E-3,1.0446599999999999E-2,5.1031000000000002E-3,1.3486388595431498E-2,6.1885062802509161E-3,5.9939333075675894E-3,1.5766791633811117E-3,5.9860776424811579E-3,1.2461848326821734E-2,2.5220217013459667E-3,4.2345301783663913E-4,-1.9496220880267923E-2,3.8749041427070807E-3,2.1176866877110179E-2,-1.9507147827656279E-2,7.2162235415451637E-3,-7.9324756322186607E-3,8.0337423163683308E-3,-2.9976944619162338E-2,-1.96922E-2,1.676E-3,-1.1976000000000001E-3,-3.1161000000000001E-3,1.1445499999999999E-2,1.4485900000000001E-2,1.03059E-2,1.3918900000000001E-2,1.0210200000000001E-2,1.25807E-2,-6.8608064943975755E-3,-9.9632958185813525E-4,2.3980387489634936E-3,-5.9620582140482714E-3,-3.2202303333600524E-3,-7.1825573813032451E-3,5.7237438496893223E-3,1.5207764489565179E-2,9.4715879535178793E-3,6.5160567613349318E-3,3.639616317092198E-3,6.1495665128941113E-4,-2.1538799302451839E-3,-6.2454061729518839E-3,-1.0116049849094866E-2,9.6525904372430915E-3,1.40809E-2,6.0536000000000001E-3,-4.8732999999999997E-3]
[95,"2007-03-01",-2.2012062511914494E-3,-6.7374566887970187E-3,9.6640962507381634E-3,6.7399982315201985E-3,-7.3011225122373148E-4,1.2600278960956501E-3,-3.6600000000000001E-3,6.3015749999999985E-3,1.0560000000000002E-2,1.6263149999999997E-2,6.4146033814174433E-3,9.1874051516307714E-3,9.0630376358356284E-3,3.3428780898811399E-2,9.1999999999999998E-3,1.21E-2,1.3872527165144977E-2,-4.6049999999999989E-3,-3.48E-3,3.8523427286043981E-3,7.9999999999999993E-4,9.1580000000000012E-3,1.2740000000000001E-2,1.2740000000000001E-2,-3.5620813824731199E-3,-4.2914782568773957E-3,-1.1890208820871974E-3,-1.0112470071156855E-3,1.1840396182987252E-3,1.9772254928843141E-3,4.7436303688776086E-3,5.6700967431226029E-3,7.000000000000001E-4,0,2E-3,5.1999999999999998E-3,4.2019003634570611E-3,7.4356446556520898E-3,9.0419528255525732E-3,1.0655217185286541E-2,1.221969605640431E-2,1.3861752807697674E-2,1.6341545132431839E-2,1.8625269068991018E-2,null,2.5624000000000003E-3,2.8538000000000001E-3,8.3236000000000004E-3,1.6543000000000002E-2,9.2913000000000006E-3,6.3545000000000008E-4,3.9458999999999996E-3,8.6799000000000008E-3,9.2913000000000006E-3,1.3437900000000001E-2,5.2969000000000002E-3,8.6799000000000008E-3,1.0824E-2,1.3437900000000001E-2,1.3437900000000001E-2,1.3437900000000001E-2,1.12537E-2,2.2239999999999998E-4,-2.5214999999999999E-3,2.5624000000000003E-3,3.9458999999999996E-3,5.2969000000000002E-3,1.0824E-2,1.3437900000000001E-2,2.6498199999999998E-3,3.3415699999999999E-3,3.8020600000000003E-3,4.4850700000000007E-3,4.9543E-3,5.9124700000000004E-3,6.68266E-3,8.0875700000000005E-3,2.5624000000000003E-3,2.5624000000000003E-3,3.9458999999999996E-3,8.6799000000000008E-3,4.3557999999999999E-3,1.1184899999999999E-2,2.5624000000000003E-3,4.2426E-3,7.1555999999999998E-3,9.7704999999999997E-3,1.2525999999999999E-2,1.12537E-2,1.0900000064121951E-2,0,4.2000000128228354E-3,2.5699999981234845E-2,7.6640000184209356E-3,1.0657000022983532E-2,1.1986000024779564E-2,1.3692000023044493E-2,6.1760000157458084E-3,1.0900000010977795E-2,-1.8655E-3,2.7929999999999999E-3,2.9145999999999998E-3,-8.7609999999999988E-4,2.147E-3,4.3291795363002983E-3,3.2513175075670198E-3,-6.5740640300698816E-3,1.5380680716062134E-2,-4.6226064194287986E-4,5.104783807445834E-4,1.0561659727059691E-3,-2.7001617271894873E-2,-1.6425474723158251E-2,4.2859216635369179E-3,-1.6256107410461684E-3,1.1072049346341206E-2,1.3335291066761679E-2,1.0559036005194811E-2,2.5395055574340741E-2,-2.4849515113930298E-2,1.1115999999999999E-2,1.7035700000000001E-2,1.2169300000000001E-2,2.6345299999999999E-2,3.2087999999999999E-3,3.3365000000000001E-3,3.8655E-3,3.0439999999999997E-4,-3.0376999999999999E-3,-2.6751000000000001E-3,1.4068449248241244E-2,9.5045014685111173E-3,7.5294694445469101E-3,1.3270099606788932E-2,1.076570413742961E-2,1.8243345155069868E-2,5.3716836369459564E-3,2.8519003634570605E-3,6.0856446556520893E-3,7.6919528255525726E-3,9.3052171852865406E-3,1.086969605640431E-2,1.2511752807697674E-2,1.4991545132431838E-2,1.7275269068991017E-2,7.6935323990956483E-4,2.5624000000000003E-3,3.9458999999999996E-3,8.6799000000000008E-3]
[96,"2007-04-01",8.6054292778909389E-3,1.1923678312464448E-2,3.0447147589315771E-2,3.9623526172268643E-2,5.613660893361498E-3,2.8887077045653968E-3,1.0419999999999999E-2,2.0694475000000004E-2,1.308E-2,3.0968950000000006E-2,2.3799779994607501E-2,2.9055089600442258E-2,3.4376669621951877E-2,4.6815266428685602E-2,3.8300000000000001E-2,3.9E-2,3.7121452268456423E-2,6.239999999999999E-3,3.9400000000000008E-3,8.3832154045952005E-3,8.4499999999999992E-3,2.5312999999999999E-2,3.2539999999999999E-2,3.2539999999999999E-2,9.6009039882629914E-3,1.0508189349317522E-2,1.396924765054796E-2,1.3227617704895712E-2,1.8337591312832927E-2,1.630996020489571E-2,2.4890106806260373E-2,2.0782664349317526E-2,9.5999999999999992E-3,9.7000000000000003E-3,1.4200000000000001E-2,1.9E-2,1.2297272627323646E-2,1.8730572795735905E-2,2.2346080468195233E-2,2.5436795989529009E-2,2.8343309912641373E-2,3.152612623300536E-2,3.6346401113096317E-2,4.0776251955543054E-2,null,1.0598799999999999E-2,8.4229000000000005E-3,1.9996699999999999E-2,2.69012E-2,1.46512E-2,2.8934999999999998E-3,1.2039599999999999E-2,2.7842699999999998E-2,1.46512E-2,3.6252800000000002E-2,1.6720600000000002E-2,2.7842699999999998E-2,3.1536599999999998E-2,3.6252800000000002E-2,3.6252800000000002E-2,3.6252800000000002E-2,4.0395099999999996E-2,5.1149999999999998E-3,6.0518000000000004E-3,1.0598799999999999E-2,1.2039599999999999E-2,1.6720600000000002E-2,3.1536599999999998E-2,3.6252800000000002E-2,9.9460299999999981E-3,1.0666429999999999E-2,1.182561E-2,1.5119199999999998E-2,1.3705189999999999E-2,1.7642229999999998E-2,1.6524559999999997E-2,2.277303E-2,1.0598799999999999E-2,1.0598799999999999E-2,1.2039599999999999E-2,2.7842699999999998E-2,4.2737999999999995E-3,4.4295400000000006E-2,1.0598799999999999E-2,1.5714499999999999E-2,2.2103000000000001E-2,2.95114E-2,3.6288599999999997E-2,4.0395099999999996E-2,4.4299999946206814E-2,5.3000000343759179E-3,4.199999947922084E-3,3.7599999967407038E-2,1.6280999958050213E-2,2.5611999961822729E-2,2.9562999962989833E-2,3.2719999965318269E-2,1.1307999955562087E-2,2.5099999996997635E-2,3.3086000000000001E-3,1.29608E-2,3.885E-3,3.9421999999999999E-3,1.8448E-3,1.1282895967363871E-2,1.5713116949487071E-2,6.8988284026747504E-3,2.9218330284770389E-2,9.1788261228384904E-3,6.8262816303865659E-3,5.513206371265067E-3,2.2617015606867463E-2,-1.773263826109206E-3,4.1373035017793214E-3,5.9416436381465321E-3,4.417246771677652E-2,3.007317061076864E-2,1.7742594687377489E-2,4.4394719743527933E-2,1.8717443185300997E-3,4.4179500000000003E-2,3.6792999999999999E-2,2.66588E-2,4.2853899999999993E-2,4.3692000000000002E-3,1.2757899999999999E-2,3.7364000000000004E-3,4.4663999999999997E-3,3.9962999999999995E-3,2.4382000000000002E-3,3.3148156020140096E-2,2.3401101933341106E-2,1.7925834761562953E-2,3.1677883740701684E-2,2.6901758848728807E-2,3.7687222892007544E-2,1.230115208408078E-2,1.0947272627323645E-2,1.7380572795735905E-2,2.0996080468195233E-2,2.4086795989529008E-2,2.6993309912641372E-2,3.0176126233005363E-2,3.499640111309632E-2,3.9426251955543057E-2,9.537909304931258E-3,1.0598799999999999E-2,1.2039599999999999E-2,2.7842699999999998E-2]
[97,"2007-05-01",6.8670542493857994E-3,5.772994773405966E-3,4.3132992009028204E-2,3.267984661943605E-2,-8.1448538581399728E-3,-3.9615450232397551E-4,-3.3200000000000009E-3,1.548305E-2,1.753E-2,3.42861E-2,2.7806076857822354E-2,3.761406416318816E-2,4.1594104390642733E-2,4.9116402277960602E-2,3.0800000000000001E-2,3.7600000000000001E-2,4.753766255655556E-2,-8.7200000000000003E-3,-4.3400000000000001E-3,2.55050088523881E-3,-2.15E-3,2.3099000000000001E-2,3.3920000000000006E-2,3.3920000000000006E-2,6.5388364065918489E-3,1.4453092818989496E-3,1.3792023958520331E-2,9.1236351317761089E-3,2.1045211510448813E-2,1.4764550131776109E-2,3.1924992838341534E-2,2.0248359281898949E-2,7.3000000000000009E-3,5.4999999999999997E-3,8.6E-3,1.78E-2,-6.3632960832030357E-3,3.3144771142444118E-3,7.3619487125778198E-3,1.2364751093014974E-2,1.7694572484559894E-2,2.2458760868466359E-2,2.9460966125004744E-2,3.6078919358835372E-2,null,-3.8749999999999999E-4,2.2626E-3,1.52897E-2,1.8488400000000002E-2,1.2316499999999999E-2,-1.0526999999999999E-3,4.3939000000000001E-3,2.1243599999999998E-2,1.2316499999999999E-2,3.4802699999999999E-2,9.0994000000000005E-3,2.1243599999999998E-2,2.7048899999999997E-2,3.4802699999999999E-2,3.4802699999999999E-2,3.4802699999999999E-2,3.6871599999999997E-2,-7.7636000000000007E-3,-1.1292999999999999E-2,-3.8749999999999999E-4,4.3939000000000001E-3,9.0994000000000005E-3,2.7048899999999997E-2,3.4802699999999999E-2,4.0753000000000008E-4,2.7982300000000001E-3,3.5429700000000003E-3,6.8968599999999986E-3,6.6784100000000009E-3,1.096459E-2,1.1381569999999999E-2,1.8002629999999999E-2,-3.8749999999999999E-4,-3.8749999999999999E-4,4.3939000000000001E-3,2.1243599999999998E-2,4.1782999999999994E-3,3.4895000000000002E-2,-3.8749999999999999E-4,4.9226000000000001E-3,1.4026700000000001E-2,2.1146500000000002E-2,2.9844900000000001E-2,3.6871599999999997E-2,3.5199999995769282E-2,-7.0000000015153496E-3,3.4000000032983202E-3,2.5400000000993961E-2,1.2944000001037459E-2,2.1185999999536298E-2,2.4379999998939805E-2,2.7049999998598029E-2,8.8120000018852007E-3,4.3999999998040273E-2,-4.8241999999999998E-3,7.3772000000000004E-3,-2.8519999999999999E-3,-2.3774999999999998E-3,2.721E-4,7.6916808682543358E-3,1.1734686519919046E-2,1.0072237755489155E-2,2.612787320207377E-2,7.2968322520505779E-3,5.501095950883661E-3,2.0910401122038458E-3,7.8235580523418058E-3,-1.9684584198214505E-2,4.30668302812931E-3,-1.4653158324177795E-2,3.4759132453795916E-2,4.9885594049821735E-2,4.0924804770778644E-2,1.8289603077338956E-2,4.670618592503839E-4,3.4770500000000003E-2,4.1313500000000003E-2,4.4143100000000005E-2,2.7534400000000001E-2,-8.3643999999999993E-3,7.0213999999999997E-3,-2.9667999999999999E-3,-6.5813E-3,-5.0873000000000003E-3,-4.4210999999999999E-3,2.6810076491754486E-2,1.5320083972638621E-2,9.6039575563025004E-3,2.4758443476619707E-2,1.9128750825752494E-2,3.3973241113882668E-2,3.8949620426975695E-3,-7.7132960832030362E-3,1.9644771142444117E-3,6.0119487125778193E-3,1.1014751093014974E-2,1.6344572484559894E-2,2.1108760868466359E-2,2.8110966125004744E-2,3.4728919358835375E-2,7.2612176338788803E-3,-3.8749999999999999E-4,4.3939000000000001E-3,2.1243599999999998E-2]
[98,"2007-06-01",-2.8980449566170519E-3,-1.1287000990078689E-2,-5.0664630217407414E-3,-1.1572161972754309E-2,-2.7983031413991348E-3,-1.4947084987209099E-4,-9.2600000000000009E-3,-8.744275000000001E-3,-8.989999999999998E-3,-8.2285500000000011E-3,-1.7355564720142852E-2,-1.9993035150788957E-2,-2.147644875825136E-2,9.0541903534160292E-3,-3.8999999999999998E-3,-1.66E-2,-1.2197798494036904E-3,-5.5449999999999996E-3,-6.1800000000000015E-3,-2.1792374949646262E-3,-1.1300000000000001E-2,-8.934000000000001E-3,-7.92E-3,-7.92E-3,-5.4147317666555428E-3,-8.5957092883470164E-3,-5.8484153796802812E-3,-7.1686007796704278E-3,-6.2820989927050187E-3,-7.0138832796704277E-3,-6.9326244122421259E-3,-8.0799842883470183E-3,-8.9999999999999993E-3,-8.8999999999999999E-3,-9.7000000000000003E-3,-1.1599999999999999E-2,-2.4587430849502723E-3,-3.8722616720141168E-3,-4.7527306865941706E-3,-5.4031745093580837E-3,-6.0596420005540504E-3,-6.6815424714202383E-3,-7.5926194771416995E-3,-8.447424396504661E-3,null,-8.9315999999999996E-3,-7.7729499999999998E-3,-6.1680999999999993E-3,1.8460000000000001E-4,-2.3430999999999999E-3,-2.6171499999999999E-3,-7.2050999999999999E-3,-1.0072399999999999E-2,-2.3430999999999999E-3,-1.0620000000000001E-2,-8.5518999999999994E-3,-1.0072399999999999E-2,-1.0059499999999999E-2,-1.0620000000000001E-2,-1.0620000000000001E-2,-1.0620000000000001E-2,-1.67554E-2,-3.8782000000000001E-3,-4.7004999999999998E-3,-8.9315999999999996E-3,-7.2050999999999999E-3,-8.5518999999999994E-3,-1.0059499999999999E-2,-1.0620000000000001E-2,-8.5840049999999987E-3,-7.7207549999999993E-3,-8.031304999999999E-3,-8.9262449999999993E-3,-7.4786049999999993E-3,-9.0905250000000003E-3,-6.6495549999999988E-3,-9.4282050000000003E-3,-8.9315999999999996E-3,-8.9315999999999996E-3,-7.2050999999999999E-3,-1.0072399999999999E-2,4.0577999999999994E-3,-1.6613199999999998E-2,-8.9315999999999996E-3,-5.5664999999999994E-3,-6.8945999999999999E-3,-9.6369999999999997E-3,-1.08025E-2,-1.67554E-2,-1.6999999928477005E-2,-2.7000000284017611E-3,4.1999999916773056E-3,2.000000042169825E-3,-1.5059999909806665E-3,-5.624999977234868E-3,-7.1799999707189421E-3,-7.9359999669748049E-3,7.3700000140175526E-4,-1.5300000037766992E-2,-3.9091999999999998E-3,-1.6690699999999999E-2,1.1448000000000001E-3,-5.5539999999999999E-3,3.1969999999999996E-4,-8.3541275534524395E-3,-1.333501919144775E-2,-4.7148111604344844E-3,-3.5892706292529608E-3,-4.9863748527473328E-3,-1.0630242461440953E-2,1.0676601148211784E-3,-1.1926122328758115E-3,-9.798231069533625E-2,4.1730794083441047E-3,-4.783387475900569E-3,-1.6686712363449874E-2,-2.226980422603686E-2,-1.3089274032336284E-2,1.3625890235224869E-3,-8.9255913603567341E-2,-1.6762800000000001E-2,-2.8092600000000002E-2,-1.6026499999999999E-2,-7.3080999999999997E-3,-1.3611000000000001E-3,-1.8676999999999999E-2,1.7899999999999999E-3,-4.2510999999999998E-3,-5.2897000000000005E-3,-5.2620999999999996E-3,-1.0870216548595546E-2,-8.2593479545955972E-3,-6.3419988868109733E-3,-1.0621493660960435E-2,-9.5355245812288603E-3,-6.6392538761663733E-3,-4.4878589765210419E-3,-3.8087430849502724E-3,-5.2222616720141168E-3,-6.1027306865941711E-3,-6.7531745093580842E-3,-7.4096420005540509E-3,-8.0315424714202388E-3,-8.9426194771417E-3,-9.7974243965046615E-3,-9.0113489931036295E-3,-8.9315999999999996E-3,-7.2050999999999999E-3,-1.0072399999999999E-2]
[99,"2007-07-01",7.2147415407560816E-3,2.5965191905563804E-3,-2.2337515720932122E-2,-3.349271759543667E-2,7.4648346564707797E-3,9.6695904077469304E-3,1.174E-2,-5.4774999999999997E-3,8.5900000000000021E-3,-2.2695E-2,-1.5259482642253047E-2,-2.2936729608553724E-2,-2.7791707253273706E-2,1.06656190705609E-2,-1.9800000000000002E-2,-3.5299999999999998E-2,1.2474077292906172E-2,9.5250000000000005E-3,5.9800000000000009E-3,9.6294555417192826E-3,8.3499999999999998E-3,-1.6997000000000002E-2,-2.7860000000000003E-2,-2.7860000000000003E-2,5.8292748356961709E-3,8.0919040653181298E-3,-8.1176616641469301E-5,2.0216023734693474E-3,-5.9916280689791095E-3,-3.1436476265306523E-3,-1.4857305247485571E-2,-9.1255959346818703E-3,-1.2999999999999999E-3,2.5999999999999999E-3,-1.6000000000000001E-3,-1.0099999999999998E-2,1.2853386306602304E-2,3.864684480875884E-3,-1.1144195499152754E-3,-5.6449368943472696E-3,-1.0561297805744625E-2,-1.48988933665903E-2,-2.13088258161311E-2,-2.7451099479602076E-2,null,-9.6273000000000001E-3,-1.2239350000000001E-2,-1.1720399999999999E-2,-3.2669999999999999E-3,-1.24724E-2,1.6440500000000002E-3,-6.3565000000000002E-3,-1.9260800000000002E-2,-1.24724E-2,-2.9286199999999998E-2,-1.0592900000000001E-2,-1.9260800000000002E-2,-2.1666100000000001E-2,-2.9286199999999998E-2,-2.9286199999999998E-2,-2.9286199999999998E-2,-3.3828299999999999E-2,8.3888000000000001E-3,1.0330299999999999E-2,-9.6273000000000001E-3,-6.3565000000000002E-3,-1.0592900000000001E-2,-2.1666100000000001E-2,-2.9286199999999998E-2,-1.0410915E-2,-8.7755150000000011E-3,-1.0829535E-2,-1.3300965000000001E-2,-1.1248155000000001E-2,-1.6308585E-2,-1.1876084999999998E-2,-2.0240365E-2,-9.6273000000000001E-3,-9.6273000000000001E-3,-6.3565000000000002E-3,-1.9260800000000002E-2,4.2383999999999998E-3,-3.1004900000000002E-2,-9.6273000000000001E-3,-2.1354E-3,-9.3729999999999994E-3,-1.64552E-2,-2.3640700000000001E-2,-3.3828299999999999E-2,-3.1000000052144761E-2,8.0000000045903352E-3,5.0000000170633552E-3,-2.3899999995458776E-2,-7.0549999969871102E-3,-1.6942000006453628E-2,-2.0765000010862122E-2,-2.4162000011941021E-2,-2.0349999913147343E-3,-4.5699999958447875E-2,8.1743000000000007E-3,-3.1882100000000003E-2,7.4034000000000001E-3,-1.0836999999999999E-3,4.3718000000000003E-3,1.1030626191953052E-2,-8.6634011875328376E-3,2.0306304383899132E-4,-1.9030354805911087E-2,-1.0144741369417787E-3,-2.3883150344587989E-3,6.0351491732599793E-3,1.29989446889065E-2,-8.0715077778025113E-2,4.3125133084211953E-3,2.1843058698082451E-2,-3.085518853193403E-2,-4.3097352925391415E-2,-6.8250340863354575E-2,-1.5339028630156459E-2,-8.3322604966868288E-2,-3.08481E-2,-4.5573599999999999E-2,-5.7568099999999997E-2,-1.8200400000000002E-2,9.1071999999999993E-3,-3.46903E-2,8.737E-3,6.9587E-3,4.2412999999999999E-3,8.1747999999999994E-3,-1.970244694975043E-2,-1.123484817059317E-2,-6.2360919906216949E-3,-1.8810915894085678E-2,-1.4542141160930666E-2,-2.0100533885904937E-2,-1.9564118771683292E-3,1.1503386306602303E-2,2.5146844808758839E-3,-2.4644195499152755E-3,-6.9949368943472701E-3,-1.1911297805744625E-2,-1.62488933665903E-2,-2.2658825816131101E-2,-2.8801099479602077E-2,-1.3273523335171067E-3,-9.6273000000000001E-3,-6.3565000000000002E-3,-1.9260800000000002E-2]
[100,"2007-08-01",5.3928387361087786E-3,2.823914505184032E-3,-1.1113991607668572E-3,1.0711785535553891E-2,1.0543515722018875E-2,6.4676054983789488E-3,7.1199999999999996E-3,1.0303099999999999E-2,2.1405E-2,1.3486199999999999E-2,1.4026868983184419E-2,1.3406561558943845E-2,1.3145267677468623E-2,3.9120495336663501E-2,1.38E-2,1.26E-2,1.5338227488774336E-2,1.4074999999999999E-2,-1.098E-2,9.3136291648894236E-3,1.1349999999999999E-2,1.0657E-2,1.0359999999999999E-2,1.0359999999999999E-2,4.6221614668313545E-3,5.485742098776965E-3,3.3213138874562272E-3,6.0952398459987204E-3,2.0204663080811E-3,7.0501698459987201E-3,6.919493901840954E-5,8.6688420987769653E-3,3.3E-3,3.0000000000000001E-3,2.3999999999999998E-3,5.3E-3,1.1659761482989233E-2,1.0931592500187198E-2,1.0541846191607401E-2,1.0222476974391975E-2,1.0060764693996121E-2,9.6554979173136095E-3,9.0003494075264028E-3,8.4618585214517976E-3,null,6.4968000000000005E-3,8.5667999999999994E-3,5.0621000000000008E-3,1.0595000000000001E-3,-3.1578999999999999E-3,-1.3818399999999998E-2,7.5172000000000008E-3,7.8996999999999991E-3,-3.1578999999999999E-3,5.2776999999999998E-3,7.2972000000000002E-3,7.8996999999999991E-3,7.3117E-3,5.2776999999999998E-3,5.2776999999999998E-3,5.2776999999999998E-3,1.4517500000000001E-2,1.3421000000000001E-2,1.7188000000000002E-2,6.4968000000000005E-3,7.5172000000000008E-3,7.2972000000000002E-3,7.3117E-3,5.2776999999999998E-3,7.1177999999999988E-3,7.6280000000000002E-3,6.8308599999999994E-3,7.5386699999999991E-3,6.5439199999999999E-3,6.7520699999999998E-3,6.11351E-3,6.5082500000000001E-3,6.4968000000000005E-3,6.4968000000000005E-3,7.5172000000000008E-3,7.8996999999999991E-3,4.1251999999999999E-3,1.4990099999999999E-2,6.4968000000000005E-3,1.1412500000000001E-2,1.06444E-2,1.1950499999999999E-2,1.04925E-2,1.4517500000000001E-2,1.5400000015607596E-2,1.2300000011454149E-2,3.3000000155922748E-3,-7.1000000054204371E-3,5.7140000115285527E-3,7.10100000817393E-3,7.5160000069991462E-3,7.1190000048579893E-3,4.8620000130794594E-3,1.3799999982077038E-2,-4.5244000000000005E-3,9.0032999999999988E-3,8.1303E-3,-2.9839099999999997E-2,2.2022999999999999E-3,1.2368187230778371E-2,5.1491116544324367E-3,6.820150804082159E-3,-9.3419998684624028E-3,-1.457649801873584E-2,2.5967121882208843E-3,-6.8956858309533464E-3,2.0712305863623826E-3,6.4687256884609079E-2,4.2753562408552881E-3,2.1453512654754148E-2,1.4958180316408942E-2,9.0307650421996843E-3,2.2518356063870648E-2,-1.5703515781011701E-2,4.6577259264560578E-2,1.49832E-2,-6.0372999999999998E-3,1.34088E-2,-1.66632E-2,6.7534000000000005E-3,1.7836100000000001E-2,9.6629999999999997E-3,1.0873500000000001E-2,-1.64136E-2,-4.4983000000000002E-3,5.1642772561573125E-3,6.4915352035448404E-3,6.5967620050626508E-3,5.3162124046526316E-3,6.5253164433043409E-3,1.8209225585803512E-3,6.5494321520571663E-3,1.0309761482989233E-2,9.5815925001871971E-3,9.1918461916074001E-3,8.872476974391974E-3,8.7107646939961203E-3,8.305497917313609E-3,7.6503494075264022E-3,7.1118585214517971E-3,3.3228670637077684E-3,6.4968000000000005E-3,7.5172000000000008E-3,7.8996999999999991E-3]
[101,"2007-09-01",2.0096463776438287E-2,2.2711874806624337E-2,4.5819469733687779E-2,3.3599692549768835E-2,8.8059549511341588E-3,8.8806362257714891E-3,1.218E-2,2.5515925000000002E-2,4.8440000000000004E-2,3.885185E-2,3.3660651125361901E-2,4.1901912747190712E-2,4.2435059287510707E-2,7.0084064642321697E-2,4.3099999999999999E-2,3.4299999999999997E-2,5.6499607975863952E-2,6.7200000000000003E-3,1.5920000000000004E-2,1.8980110523490933E-2,6.6499999999999997E-3,2.9280999999999998E-2,3.8980000000000001E-2,3.8980000000000001E-2,2.0881087085494101E-2,1.6922855197274961E-2,2.6025688276944001E-2,2.2506925452562616E-2,3.1170289468393897E-2,2.6507702952562613E-2,3.8887191255568748E-2,3.0258780197274959E-2,1.66E-2,1.5900000000000001E-2,1.6199999999999999E-2,2.3400000000000001E-2,1.9577180111165087E-2,2.5429389861642931E-2,3.0192451562115068E-2,3.2690239164239E-2,3.4567926884520074E-2,3.7436121771421894E-2,4.1953265976589361E-2,4.59552661375087E-2,null,1.9407899999999999E-2,1.4763999999999999E-2,3.2218499999999997E-2,3.9496400000000001E-2,1.50244E-2,1.044925E-2,1.9633000000000001E-2,2.9960300000000002E-2,1.50244E-2,4.1096500000000001E-2,2.1417099999999998E-2,2.9960300000000002E-2,3.6866700000000002E-2,4.1096500000000001E-2,4.1096500000000001E-2,4.1096500000000001E-2,3.6117099999999999E-2,7.2018999999999998E-3,6.0932E-3,1.9407899999999999E-2,1.9633000000000001E-2,2.1417099999999998E-2,3.6866700000000002E-2,4.1096500000000001E-2,1.801473E-2,1.8127280000000003E-2,2.0576850000000001E-2,2.118045E-2,2.3138969999999998E-2,2.4521309999999998E-2,2.6982149999999996E-2,2.8859030000000001E-2,1.9407899999999999E-2,1.9407899999999999E-2,1.9633000000000001E-2,2.9960300000000002E-2,3.4999999999999996E-3,3.7398799999999996E-2,1.9407899999999999E-2,1.4833099999999998E-2,2.16744E-2,2.8814300000000001E-2,3.5942300000000003E-2,3.6117099999999999E-2,3.7599999957673047E-2,7.7999999845301815E-3,4.1000000227726652E-3,5.3600000002146153E-2,1.6954000005046543E-2,2.6883999993664975E-2,3.1129999988810386E-2,3.5441999986468575E-2,1.1745000011708973E-2,2.9700000010421279E-2,1.15888E-2,2.30105E-2,6.5175000000000007E-3,1.4853099999999999E-2,6.0453999999999994E-3,1.6481836791212956E-2,1.1271934284537988E-2,1.8021653904881196E-2,1.9061232420490626E-2,1.7769307073681961E-2,1.9991715012869449E-2,8.2209771103827212E-3,2.5626419787147858E-2,6.2372864418284601E-2,4.0738773057662492E-3,3.155014008238366E-3,3.7231188133984849E-2,2.5862817949527495E-2,1.7158482429110444E-2,5.335041489298753E-2,4.1904454637987198E-2,3.7239500000000002E-2,2.71425E-2,2.1464300000000002E-2,4.8506799999999996E-2,4.3736000000000001E-3,2.8479800000000003E-2,8.5518999999999994E-3,7.8679000000000006E-3,1.60853E-2,1.4007700000000001E-2,3.9583351240040532E-2,2.7001849228331043E-2,2.1220871256585561E-2,3.6805124398045841E-2,3.0992905049182395E-2,4.390812023834556E-2,1.4038266578610514E-2,1.8227180111165087E-2,2.407938986164293E-2,2.8842451562115068E-2,3.1340239164239003E-2,3.3217926884520077E-2,3.6086121771421897E-2,4.0603265976589364E-2,4.4605266137508703E-2,1.6693950287595571E-2,1.9407899999999999E-2,1.9633000000000001E-2,2.9960300000000002E-2]
[102,"2007-10-01",-6.795916913378573E-4,7.28886829801544E-3,6.0052967420261227E-2,3.1740573488932479E-2,9.2811194963438419E-3,4.8580170932639001E-3,1.1179999999999999E-2,1.817765E-2,4.2775000000000001E-2,2.5175300000000001E-2,3.0019453967898874E-2,3.479230138270431E-2,3.1968616366265384E-2,4.8660563653761799E-2,2.0400000000000001E-2,2.0500000000000001E-2,1.6026011349681735E-2,9.9699999999999997E-3,3.0000000000000001E-3,8.364638080502803E-3,7.9000000000000008E-3,2.2936000000000002E-2,2.9380000000000003E-2,2.9380000000000003E-2,1.7109463054681318E-3,7.6407421511370602E-3,1.385745812778795E-2,7.3681188128694886E-3,2.6003969950107765E-2,9.4674138128694879E-3,4.4223737683587491E-2,1.4638392151137061E-2,4.7000000000000002E-3,5.0000000000000001E-3,4.7999999999999996E-3,1.1700000000000002E-2,1.5148420036631676E-2,1.8763434385133986E-2,2.1020305784043718E-2,2.2688870521564024E-2,2.4159378643172896E-2,2.5926971688624605E-2,2.8627875410697484E-2,3.1043380604520315E-2,null,1.0386599999999999E-2,5.5642999999999995E-3,2.1519E-2,3.1876399999999999E-2,1.10987E-2,1.8667999999999998E-3,1.16784E-2,1.8352299999999998E-2,1.10987E-2,3.0550299999999999E-2,1.2239699999999999E-2,1.8352299999999998E-2,2.5795699999999998E-2,3.0550299999999999E-2,3.0550299999999999E-2,3.0550299999999999E-2,1.8221400000000002E-2,9.2650000000000007E-3,1.01203E-2,1.0386599999999999E-2,1.16784E-2,1.2239699999999999E-2,2.5795699999999998E-2,3.0550299999999999E-2,8.9399099999999988E-3,9.5858100000000002E-3,1.1166389999999998E-2,1.1329619999999999E-2,1.3392869999999999E-2,1.4989019999999999E-2,1.6732589999999999E-2,1.9021759999999999E-2,1.0386599999999999E-2,1.0386599999999999E-2,1.16784E-2,1.8352299999999998E-2,3.4616999999999998E-3,1.5907000000000001E-2,1.0386599999999999E-2,1.1913199999999999E-2,1.5571099999999999E-2,1.9742900000000001E-2,2.39013E-2,1.8221400000000002E-2,1.5800000004055459E-2,8.5999999968506824E-3,4.0999999531545761E-3,4.4899999952412672E-2,1.1927999966374836E-2,1.8039999974006182E-2,2.0615999977143362E-2,2.4072999977826193E-2,8.8309999616695833E-3,2.8299999964444877E-2,3.4076000000000002E-3,6.1056999999999995E-3,5.0229000000000003E-3,1.0368E-3,2.6967999999999996E-3,4.6313481264628198E-3,3.0081780101061106E-3,8.0146101259765956E-3,4.6879410677602706E-3,1.747940853475205E-2,-7.7543062971585641E-5,-6.3963711541557E-3,1.7918405747501032E-2,1.02085314937439E-2,4.1497706766477904E-3,1.1251509005956839E-2,1.5843938747804653E-2,2.6010896307280928E-2,2.8689072364958212E-2,3.7683282195567269E-2,5.3553250331681568E-3,1.5788400000000001E-2,1.7213599999999999E-2,2.6194600000000002E-2,3.9393900000000003E-2,9.9763999999999999E-3,7.9363999999999997E-3,4.7491E-3,7.0320000000000001E-3,3.4943000000000001E-3,3.9940000000000002E-3,2.8882032193601859E-2,1.9125071862421184E-2,1.5771403193018951E-2,2.6318120639981624E-2,2.1620973142665756E-2,3.5045661654408811E-2,1.0496423197038141E-2,1.3798420036631676E-2,1.7413434385133986E-2,1.9670305784043718E-2,2.1338870521564024E-2,2.2809378643172895E-2,2.4576971688624605E-2,2.7277875410697483E-2,2.9693380604520314E-2,4.7463098605682319E-3,1.0386599999999999E-2,1.16784E-2,1.8352299999999998E-2]
[103,"2007-11-01",-1.0822713014722624E-3,-3.7426440578488367E-3,-4.7347315560150594E-2,-4.5961902244086111E-2,1.8359302813631111E-2,1.5161448979610226E-2,1.3660000000000002E-2,-1.09096E-2,-2.0399999999999958E-3,-3.5479200000000002E-2,-2.8701281832956921E-2,-4.2355033432990935E-2,-4.6986711017370369E-2,-5.3780515439259102E-2,-4.3700000000000003E-2,-4.4999999999999998E-2,-2.9576239559440221E-2,2.1325000000000004E-2,1.56E-3,3.1683268500382277E-3,-1.5499999999999991E-3,-2.6294999999999999E-2,-3.6900000000000002E-2,-3.6900000000000002E-2,-1.8803831283852345E-3,5.4907525223508976E-3,-1.1133391980120901E-2,-4.8285817379435563E-3,-2.0386400831856569E-2,-1.2199461737943557E-2,-3.4265914109460067E-2,-1.9078847477649104E-2,-1.1599999999999999E-2,-4.3E-3,-4.7999999999999996E-3,-1.7399999999999999E-2,1.7716366830030011E-2,4.6217048868153858E-3,-5.2304710643452275E-3,-1.1107907079203134E-2,-1.6873497659881293E-2,-2.2759662737526016E-2,-3.1573292694102549E-2,-3.9731672660739598E-2,null,-3.2852999999999997E-3,-4.6552000000000008E-3,-2.5554500000000001E-2,-2.3440099999999998E-2,-1.21079E-2,-4.1787500000000002E-3,-6.9151999999999998E-3,-2.6781000000000003E-2,-1.21079E-2,-4.4881000000000004E-2,-1.27978E-2,-2.6781000000000003E-2,-3.5393099999999997E-2,-4.4881000000000004E-2,-4.4881000000000004E-2,-4.4881000000000004E-2,-4.4604900000000003E-2,1.9099500000000002E-2,2.44598E-2,-3.2852999999999997E-3,-6.9151999999999998E-3,-1.27978E-2,-3.5393099999999997E-2,-4.4881000000000004E-2,-3.6962699999999998E-3,-5.5112200000000007E-3,-8.1501100000000003E-3,-1.0744980000000001E-2,-1.2603950000000003E-2,-1.6174979999999999E-2,-1.928471E-2,-2.4494120000000001E-2,-3.2852999999999997E-3,-3.2852999999999997E-3,-6.9151999999999998E-3,-2.6781000000000003E-2,3.0686000000000003E-3,-4.1806700000000002E-2,-3.2852999999999997E-3,1.3851E-3,-1.1357200000000001E-2,-2.2512400000000002E-2,-3.5391499999999999E-2,-4.4604900000000003E-2,-4.1999999978283631E-2,1.8799999986919724E-2,3.3000000502576565E-3,-3.7199999969441788E-2,-1.1261999963087854E-2,-2.3833999970178765E-2,-2.8769999972983018E-2,-3.3253999975255022E-2,-4.9769999587754299E-3,-5.649999998012456E-2,5.4469999999999996E-3,-2.2280700000000001E-2,1.2970299999999999E-2,-1.24219E-2,4.0644000000000001E-3,4.1843904069454041E-3,-6.3888521212827065E-3,-2.4737628808750634E-2,-2.410826956026535E-2,-2.5611944729316827E-2,-8.2307429665894327E-3,-1.1181225351826085E-2,-3.855085740569808E-3,-8.0283096370730056E-2,3.8611015874696619E-3,3.783792695669641E-2,-4.1763342398443148E-2,-4.9485300375604169E-2,-7.178370088087549E-2,-3.2694996041251367E-2,-8.9645318309606647E-2,-4.1867999999999995E-2,-5.9227999999999996E-2,-6.7882200000000004E-2,-5.1506400000000001E-2,1.22796E-2,-7.370100000000001E-3,1.61549E-2,1.5901999999999999E-2,-3.3241999999999998E-3,6.4812999999999997E-3,-4.1826072538385099E-2,-2.1678267871336532E-2,-1.2591108956749086E-2,-3.7946897188412487E-2,-2.7947804944610688E-2,-4.8649037017583281E-2,-2.4923675730472716E-3,1.636636683003001E-2,3.2717048868153853E-3,-6.580471064345228E-3,-1.2457907079203134E-2,-1.8223497659881294E-2,-2.4109662737526016E-2,-3.2923292694102546E-2,-4.1081672660739595E-2,-1.1508375358712297E-2,-3.2852999999999997E-3,-6.9151999999999998E-3,-2.6781000000000003E-2]
[104,"2007-12-01",2.8177054026460205E-3,-5.9058173897425512E-4,4.3E-3,-6.8678640909740256E-3,1.9359083587453905E-3,1.4213801044198782E-3,-2.8200000000000005E-3,-1.8156250000000004E-3,-3.040000000000001E-3,-8.1125000000000034E-4,-6.016882876084235E-3,-7.9782275074635495E-3,-9.7979636071356697E-3,4.4663643126736999E-2,-1.5299999999999998E-2,-5.7999999999999996E-3,2.7084079105790249E-3,-1.34E-3,-2.1999999999999998E-4,-1.6592338979933535E-3,-8.0000000000000015E-4,-4.0499999999999998E-3,-6.3249999999999999E-3,-7.3000000000000001E-3,1.7952192601599377E-3,-1.0236334411630726E-3,2.0916781796307335E-3,4.0522013936613167E-4,2.3881370991015297E-3,7.0653263936613171E-4,2.832825478307723E-3,-1.9258441163072515E-5,-1.9E-3,-2.0999999999999999E-3,3.9999999999999996E-4,-1.1000000000000001E-3,-1.2775875810074446E-4,-2.5284482423409593E-3,-3.8144865743755152E-3,-4.9875797644252824E-3,-6.0176311041511728E-3,-7.2874866386573763E-3,-9.2514949979352785E-3,-1.1032280824758673E-2,null,1.4136000000000001E-3,1.8406E-3,-4.1546999999999999E-3,-5.3378000000000002E-3,-1.0628999999999999E-3,-4.6518499999999999E-3,-1.3428000000000001E-3,-4.7824E-3,-1.0628999999999999E-3,-8.6417999999999998E-3,-2.6878000000000002E-3,-4.7824E-3,-5.7099000000000004E-3,-8.6417999999999998E-3,-8.6417999999999998E-3,-8.6417999999999998E-3,-6.1431000000000003E-3,2.1659000000000001E-3,1.3246E-3,1.4136000000000001E-3,-1.3428000000000001E-3,-2.6878000000000002E-3,-5.7099000000000004E-3,-8.6417999999999998E-3,1.5417E-3,1.6349999999999991E-4,4.2803999999999997E-4,-3.1709999999999985E-4,-6.8562000000000007E-4,-1.4749199999999998E-3,-2.3561099999999998E-3,-3.4859999999999999E-3,1.4136000000000001E-3,1.4136000000000001E-3,-1.3428000000000001E-3,-4.7824E-3,2.6784000000000001E-3,-6.9376000000000004E-3,1.4136000000000001E-3,-1.59E-5,-2.2822999999999997E-3,-4.8995000000000002E-3,-7.4606999999999998E-3,-6.1431000000000003E-3,-6.5999999631376483E-3,2.5000000158372782E-3,4.0999999418296351E-3,-2.2500000011183907E-2,-1.110000028751057E-3,-5.1410000102033448E-3,-6.9280000023251853E-3,-9.0589999974920454E-3,9.8799996043341665E-4,-4.0000000284894366E-3,-3.233E-4,7.94E-4,2.8871999999999999E-3,-1.27537E-2,3.4499999999999999E-3,2.0414559781665176E-3,-3.4735311399960445E-3,-1.1166331455100265E-3,1.2460090186710016E-2,-3.7366347360070495E-3,-4.4833192340421046E-3,-1.0186501748288501E-2,-3.1997339666754998E-3,-3.7697007600993815E-2,3.8508351498727222E-3,5.8408388050401605E-4,-6.9093324275684154E-3,-2.0593989338374419E-3,-6.5599469720611925E-4,-2.2817470957125274E-2,-4.624467162320977E-2,-6.9997000000000002E-3,9.1270000000000001E-4,-7.1869999999999998E-3,-2.5625200000000001E-2,5.4662999999999995E-3,2.5688E-3,5.6213000000000001E-3,-2.3479E-3,-5.3388000000000003E-3,3.0397000000000002E-3,-1.0078828729497391E-2,-5.1746040308620067E-3,-2.7803850555427889E-3,-8.6310849426677327E-3,-6.6282095394850638E-3,-9.3190790959282177E-3,-4.6648286195705158E-4,-1.4777587581007445E-3,-3.8784482423409594E-3,-5.1644865743755153E-3,-6.3375797644252829E-3,-7.3676311041511733E-3,-8.6374866386573768E-3,-1.0601494997935279E-2,-1.2382280824758674E-2,-1.8788433343599475E-3,1.4136000000000001E-3,-1.3428000000000001E-3,-4.7824E-3]
[105,"2008-01-01",-9.428852707967731E-4,-9.8553625995646613E-3,-7.815320229670053E-2,-6.4515862078294919E-2,1.5691716207628475E-2,1.7015777773191229E-2,1.1479999999999999E-2,-2.1147825000000006E-2,-2.0510000000000007E-2,-5.3775650000000008E-2,-1.1597579866286485E-2,-3.3431707662520765E-2,-4.1218531392928387E-2,-8.1680109037566201E-2,-5.8999999999999997E-2,-6.3399999999999998E-2,-5.0538148775799874E-2,1.5000000000000001E-2,9.8400000000000015E-3,1.5971978809175259E-2,1.7950000000000001E-2,-7.157000000000001E-3,-4.0633000000000002E-2,-6.5740000000000007E-2,-3.6166284694271393E-3,2.5948141659712467E-3,-1.9058691874607889E-2,-9.6781103881881086E-3,-3.4500755279788638E-2,-1.9466457888188109E-2,-5.7663850387559765E-2,-3.0033010834028758E-2,-5.3E-3,2.0999999999999999E-3,-3.8999999999999998E-3,-1.55E-2,1.8583183432341371E-2,-3.6376210918239284E-4,-1.106771462077279E-2,-2.0467378897600936E-2,-3.0312815660478793E-2,-3.9489593694084973E-2,-5.3143317622899103E-2,-6.6039396416067667E-2,null,4.1869000000000003E-3,-2.0323000000000008E-3,-2.5622799999999998E-2,-3.9181899999999999E-2,-2.69001E-2,1.0235350000000001E-2,-8.2030000000000002E-3,-3.7633300000000001E-2,-2.69001E-2,-6.7163799999999996E-2,-1.49427E-2,-3.7633300000000001E-2,-5.3989200000000001E-2,-6.7163799999999996E-2,-6.7163799999999996E-2,-6.7163799999999996E-2,-6.0803099999999999E-2,1.68909E-2,2.51136E-2,4.1869000000000003E-3,-8.2030000000000002E-3,-1.49427E-2,-5.3989200000000001E-2,-6.7163799999999996E-2,2.3211400000000002E-3,-3.8738100000000001E-3,-3.6408000000000005E-3,-1.022492E-2,-9.6027400000000002E-3,-1.9084069999999998E-2,-1.8545649999999997E-2,-3.3354209999999995E-2,4.1869000000000003E-3,4.1869000000000003E-3,-8.2030000000000002E-3,-3.7633300000000001E-2,2.483E-3,-5.9981600000000003E-2,4.1869000000000003E-3,-5.6179999999999997E-3,-2.2753700000000002E-2,-3.9132399999999998E-2,-5.58436E-2,-6.0803099999999999E-2,-5.9800000041671186E-2,1.7600000027346629E-2,3.3000000551308695E-3,-8.5199999981188088E-2,-1.9837999969106068E-2,-3.9051999985831642E-2,-4.7037999993146062E-2,-5.5183999996763496E-2,-1.0072999959524043E-2,-6.2699999950223795E-2,1.11109E-2,-1.9839599999999999E-2,1.5774999999999997E-2,8.2112000000000001E-3,1.2259500000000001E-2,1.3227550819954637E-2,5.143835845493383E-3,-2.6323605579083087E-2,-2.6061609140958786E-2,-1.597623787441993E-3,-1.0986556768205147E-2,-1.0546371616610983E-2,-3.4217893387917697E-2,3.265169449756522E-3,3.7010328166420248E-3,3.3687615936293325E-2,-5.9874401501365471E-2,-6.1604619373543335E-2,-6.8190736617498082E-2,-9.1072165841961095E-2,-4.6320539971825836E-3,-6.0155399999999998E-2,-7.1428599999999995E-2,-6.2308199999999994E-2,-9.49208E-2,2.05937E-2,-1.2653E-3,1.8827E-2,1.5916200000000002E-2,7.8589999999999997E-3,9.0008999999999992E-3,-5.442048894519614E-2,-2.818524893168306E-2,-1.5406538955081706E-2,-4.9331598311459161E-2,-3.6470269432444469E-2,-6.8840421879369118E-2,-2.5934718515985278E-3,1.723318343234137E-2,-1.7137621091823929E-3,-1.2417714620772791E-2,-2.1817378897600936E-2,-3.1662815660478794E-2,-4.083959369408497E-2,-5.44933176228991E-2,-6.7389396416067671E-2,-5.4087365027241097E-3,4.1869000000000003E-3,-8.2030000000000002E-3,-3.7633300000000001E-2]
[106,"2008-02-01",-9.5188064902667017E-3,1.1194281504822593E-3,1.979881685508933E-2,-2.0036766019967695E-2,2.8535661914512044E-4,7.4159316793414917E-3,8.4000000000000003E-4,-9.2778500000000007E-3,1.1699999999999992E-3,-1.9395700000000002E-2,-2.5166864142580356E-3,-5.5325996638390948E-3,-9.8193362560316817E-3,4.5080254158591897E-2,-1.1599999999999999E-2,-2.6800000000000001E-2,-1.3056025770746604E-2,3.5050000000000007E-3,-5.1119999999999999E-2,5.1338406078498709E-3,1.4499999999999999E-3,-5.4050000000000001E-3,-1.4544999999999999E-2,-2.1399999999999999E-2,-6.3273360980420131E-3,-1.1479328529086627E-3,-4.6381142897080653E-4,-6.2550491509620028E-3,5.3997132401004001E-3,-9.2904041509620037E-3,1.4195000243707208E-2,-1.1265782852908664E-2,-1E-3,-3.9999999999999996E-4,4.1000000000000003E-3,-5.9999999999999995E-4,8.8443894974000008E-3,3.1360668446023632E-3,4.3884416321430695E-4,-2.7592755466378694E-3,-6.5505294209585348E-3,-9.6123686951393346E-3,-1.4179627870019435E-2,-1.8802017480920991E-2,null,-5.0017000000000004E-3,-4.3873000000000002E-3,-7.0063E-3,-4.4378999999999998E-3,1.6697999999999999E-3,-3.4712049999999994E-2,-5.0287999999999999E-3,-1.43488E-2,1.6697999999999999E-3,-1.98119E-2,-1.0036E-2,-1.43488E-2,-1.5456600000000001E-2,-1.98119E-2,-1.98119E-2,-1.98119E-2,-3.0412700000000001E-2,1.8947E-3,6.5761000000000005E-3,-5.0017000000000004E-3,-5.0287999999999999E-3,-1.0036E-2,-1.5456600000000001E-2,-1.98119E-2,-4.8173799999999996E-3,-4.8309300000000006E-3,-5.2183000000000004E-3,-7.6215100000000006E-3,-5.6192200000000003E-3,-9.26044E-3,-6.2205999999999997E-3,-1.2222480000000001E-2,-5.0017000000000004E-3,-5.0017000000000004E-3,-5.0287999999999999E-3,-1.43488E-2,1.9164E-3,-3.2485800000000002E-2,-5.0017000000000004E-3,-8.4745000000000011E-3,-1.3134099999999999E-2,-1.81552E-2,-2.3236300000000001E-2,-3.0412700000000001E-2,-3.279999993316296E-2,1.5999999927138742E-3,2.400000006452796E-3,-6.6000000125727709E-3,-6.388999986106092E-3,-1.3181999980342307E-2,-1.5882999977713697E-2,-1.7322999978908848E-2,-2.746999989571397E-3,-2.0500000016901887E-2,-3.5623599999999998E-2,-1.35926E-2,4.8180000000000002E-3,-5.5658599999999996E-2,-1.37655E-2,1.5059865987108179E-3,4.478536699567881E-3,-7.3837868132555773E-3,1.5910379268785579E-2,7.4857794283089696E-4,1.576093086761432E-3,-8.3130405398426088E-3,-4.8674883362561649E-2,-2.0182239931017198E-2,1.3263763489417268E-3,1.3993491266502511E-2,-3.2489713434475043E-2,-1.8641876110578326E-2,-3.7114555009792438E-2,1.3571310845646334E-2,-4.0433878765199986E-2,-3.2514599999999998E-2,-1.4844900000000001E-2,-2.65139E-2,1.5237E-3,5.1776999999999995E-3,-8.1221000000000002E-3,6.1468E-3,-1.0813000000000001E-3,-4.7199600000000001E-2,-4.5007499999999999E-2,-1.0925137662561535E-2,-7.5864408165062791E-3,-4.7335061903518438E-3,-1.0825666036959558E-2,-9.5672937102152522E-3,-9.8451356812299107E-3,-2.4948582448720558E-3,7.4943894974000003E-3,1.7860668446023631E-3,-9.1115583678569312E-4,-4.1092755466378694E-3,-7.9005294209585353E-3,-1.0962368695139335E-2,-1.5529627870019436E-2,-2.0152017480920992E-2,-9.926957744265108E-4,-5.0017000000000004E-3,-5.0287999999999999E-3,-1.43488E-2]
[107,"2008-03-01",-4.4349112612725424E-3,4.8053283282339785E-4,-2.0533109598219967E-2,3.409469378369316E-3,2.8581738264941521E-3,1.9920542109100659E-3,1.82E-3,-2.94305E-3,-7.9100000000000021E-3,-7.7061000000000004E-3,-4.2835357024385299E-3,-6.9406706118677339E-3,-9.7769064546778545E-3,-2.0382946432088302E-2,-1.24E-2,-5.3E-3,-6.7292951093651521E-3,2.9599999999999995E-3,2.7820000000000001E-2,-2.8722355683314113E-3,-3.0499999999999998E-3,-4.3309999999999998E-3,-6.0390000000000001E-3,-7.320000000000001E-3,-2.9602780330437602E-3,1.6717759759251076E-4,-6.1799177004332453E-3,-2.5127196546619974E-3,-9.39955736782273E-3,-3.9416346546619976E-3,-1.4229016868906957E-2,-4.5958724024074893E-3,-5.0000000000000001E-3,-4.8999999999999998E-3,-1.5E-3,-3.8999999999999998E-3,7.5314542037628156E-3,5.335436956008615E-3,6.387835089295673E-3,4.717479539841956E-3,2.5249513354284425E-3,1.0013059779376099E-3,-1.2334624172753617E-3,-3.5956051429614955E-3,null,-5.3608999999999992E-3,-1.6048500000000001E-3,-1.2450699999999999E-2,-6.6730999999999995E-3,-8.3052000000000004E-3,1.3153049999999999E-2,-6.5039E-3,-1.0116199999999999E-2,-8.3052000000000004E-3,-9.8402999999999997E-3,-5.189E-3,-1.0116199999999999E-2,-1.04782E-2,-9.8402999999999997E-3,-9.8402999999999997E-3,-9.8402999999999997E-3,-5.9228000000000006E-3,2.9658000000000002E-3,2.9629999999999999E-4,-5.3608999999999992E-3,-6.5039E-3,-5.189E-3,-1.04782E-2,-9.8402999999999997E-3,-4.2340849999999985E-3,-4.8055849999999994E-3,-5.6520449999999996E-3,-5.6606749999999987E-3,-7.0700049999999999E-3,-5.5779049999999993E-3,-9.196944999999998E-3,-6.4737849999999993E-3,-5.3608999999999992E-3,-5.3608999999999992E-3,-6.5039E-3,-1.0116199999999999E-2,1.1869000000000001E-3,-4.3179000000000004E-3,-5.3608999999999992E-3,-1.4132000000000001E-3,-3.0209999999999998E-3,-2.9984E-3,-4.7577999999999995E-3,-5.9228000000000006E-3,-4.600000087267464E-3,3.3000000144369768E-3,3.1999999874501306E-3,1.8000000031010988E-3,7.0999997688869776E-4,-1.3690000321388007E-3,-2.0680000359595274E-3,-2.5940000355387793E-3,1.7389999818979707E-3,-1.4300000008933389E-2,2.3680699999999999E-2,-2.7445000000000004E-3,-4.6519999999999998E-4,1.68442E-2,9.4619000000000005E-3,5.7608665958874816E-4,-3.2324380155956955E-3,-1.9217586866749903E-3,-4.763461550150172E-3,-2.3744270577455096E-2,-3.8089780149352936E-4,-7.3907961936474642E-3,1.9176119184269202E-2,4.5733518918918081E-2,2.0366367809441233E-3,1.4034805910033921E-2,-4.3401597107712853E-3,-1.0322342086419689E-2,4.2085066312915753E-3,-1.0184326946825473E-2,4.2858103583312435E-2,-4.4050000000000001E-3,-2.0258200000000001E-2,-5.0033000000000005E-3,-1.0648999999999999E-2,4.0388000000000004E-3,-7.9938000000000006E-3,4.3264000000000002E-3,1.7114999999999999E-3,2.1432400000000001E-2,2.6066199999999998E-2,-4.4504113631446129E-3,-1.1618701450301083E-3,3.6540115370220505E-4,-3.7496804868906164E-3,-2.0993549865891969E-3,-1.010239425234738E-2,1.7333477115688556E-3,6.1814542037628151E-3,3.9854369560086145E-3,5.0378350892956725E-3,3.3674795398419555E-3,1.1749513354284424E-3,-3.486940220623902E-4,-2.5834624172753617E-3,-4.9456051429614956E-3,-4.9383799345525947E-3,-5.3608999999999992E-3,-6.5039E-3,-1.0116199999999999E-2]
[108,"2008-04-01",1.9743719638178794E-2,2.7007540323678636E-2,2.0918340432551474E-2,4.780363627524057E-2,-2.9303511330539172E-3,-6.1815706466770157E-3,4.1400000000000005E-3,2.3387550000000003E-2,3.0240000000000003E-2,4.2635100000000009E-2,1.3730933084400236E-2,2.5376372062320601E-2,3.6706856872884136E-2,9.6306706597988293E-3,3.4599999999999999E-2,5.4899999999999997E-2,5.1131387634299363E-2,-3.9399999999999991E-3,1.5980000000000001E-2,1.9419551969082509E-2,-1.0500000000000004E-3,2.3845000000000002E-2,4.1271500000000003E-2,4.8740000000000006E-2,2.1922865843828743E-2,1.412100602473935E-2,2.2157790002703279E-2,2.3016014952375111E-2,2.2392714161577818E-2,2.8790279952375111E-2,2.2745100399889619E-2,3.3368556024739357E-2,1.6E-2,1.6899999999999998E-2,2.2200000000000001E-2,2.58E-2,-3.8078259207879506E-3,9.2097293917408445E-3,1.6685550905951401E-2,2.3154071031801487E-2,3.0030119035861429E-2,3.6294875222469471E-2,4.5590127532782611E-2,5.4413473183036166E-2,null,1.46491E-2,1.59065E-2,2.7991499999999999E-2,2.9873899999999998E-2,1.3078899999999999E-2,6.2376000000000003E-3,1.6637800000000001E-2,3.3863200000000003E-2,1.3078899999999999E-2,4.9924799999999998E-2,1.99802E-2,3.3863200000000003E-2,4.38319E-2,4.9924799999999998E-2,4.9924799999999998E-2,4.9924799999999998E-2,5.0219699999999999E-2,-3.0117E-3,-8.2670999999999994E-3,1.46491E-2,1.6637800000000001E-2,1.99802E-2,4.38319E-2,4.9924799999999998E-2,1.5026319999999999E-2,1.6020670000000001E-2,1.76948E-2,2.0790549999999998E-2,2.0363280000000001E-2,2.5609029999999998E-2,2.4365999999999999E-2,3.2664169999999999E-2,1.46491E-2,1.46491E-2,1.6637800000000001E-2,3.3863200000000003E-2,1.1352000000000001E-3,4.8703099999999999E-2,1.46491E-2,1.2221500000000001E-2,2.32132E-2,3.4586499999999999E-2,4.5632499999999999E-2,5.0219699999999999E-2,4.9400000025713764E-2,-1.6000000002824866E-3,2.3999999963333352E-3,5.5499999971822644E-2,1.8890000000802543E-2,3.2248000004056143E-2,3.7698000005058852E-2,4.2897000004077368E-2,1.2033999998958267E-2,5.300000001835703E-2,8.1221000000000002E-3,3.6557300000000001E-2,-4.7442999999999999E-3,1.0835300000000001E-2,1.6398999999999999E-3,2.1842750838217073E-2,1.7985498813477552E-2,1.4696251354591849E-2,3.3234664405380698E-2,-2.1743111972820639E-3,3.4926815808579814E-2,5.4128201384977537E-3,4.5031121046372524E-2,6.3295565150858657E-2,1.0045080697524966E-3,-2.4613433107248506E-2,4.8515131154155622E-2,7.6930102307387171E-2,4.1799577640933228E-2,5.3736592808253825E-2,5.8859498548360589E-2,4.8542100000000005E-2,4.9054099999999996E-2,5.4766700000000001E-2,4.8180399999999998E-2,-6.3043999999999999E-3,3.76716E-2,-6.0936999999999996E-3,-4.8831999999999999E-3,1.14079E-2,1.1538399999999999E-2,4.1848052872198949E-2,2.5308071478109095E-2,1.7154199207572995E-2,3.8835569880807608E-2,3.0890464280662222E-2,4.8506801513828801E-2,8.283842941898989E-3,-5.1578259207879507E-3,7.859729391740844E-3,1.5335550905951401E-2,2.1804071031801486E-2,2.8680119035861429E-2,3.4944875222469474E-2,4.4240127532782614E-2,5.3063473183036169E-2,1.5915953883491207E-2,1.46491E-2,1.6637800000000001E-2,3.3863200000000003E-2]
[109,"2008-05-01",-1.2051705753572679E-3,2.331249061754948E-4,3.012930132992131E-2,2.1910797802858133E-2,-6.5124088449420485E-3,-2.9215347469968797E-3,-4.6200000000000017E-3,8.0275750000000003E-3,1.5100000000000009E-3,2.0675150000000003E-2,5.4503246858304258E-3,1.2699934885354506E-2,1.9096559809803876E-2,-3.2227602994494499E-4,2.8899999999999999E-2,2.47E-2,3.2173993197822437E-2,-1.0670000000000001E-2,8.8999999999999999E-3,-4.9416764170064397E-3,-7.3000000000000001E-3,4.3899999999999998E-3,1.2572999999999999E-2,1.6080000000000001E-2,-7.7368193089743902E-4,-2.4810966432188058E-3,5.4932124501582769E-3,1.9961417417097413E-3,1.1760106831213993E-2,5.7904142417097423E-3,2.1160448402797565E-2,1.0166478356781196E-2,4.3E-3,2.8999999999999998E-3,7.4999999999999989E-3,1.0500000000000002E-2,-4.5380994965669892E-3,1.3560706829727587E-3,1.8488269457020245E-3,5.2159331081898345E-3,8.8278552215770682E-3,1.1965925583749464E-2,1.6532500835530855E-2,2.0831531733788638E-2,null,-2.1235999999999998E-3,-4.1500000000000022E-4,7.7732000000000001E-3,9.3486999999999997E-3,1.1003400000000002E-2,6.0011999999999999E-3,4.0565000000000002E-3,1.1717699999999999E-2,1.1003400000000002E-2,2.2686799999999997E-2,5.0641000000000002E-3,1.1717699999999999E-2,1.6438700000000001E-2,2.2686799999999997E-2,2.2686799999999997E-2,2.2686799999999997E-2,2.1219399999999999E-2,-7.8656000000000004E-3,-1.29684E-2,-2.1235999999999998E-3,4.0565000000000002E-3,5.0641000000000002E-3,1.6438700000000001E-2,2.2686799999999997E-2,-1.6110199999999999E-3,1.4790300000000001E-3,3.683400000000002E-4,2.5413699999999998E-3,2.3477000000000003E-3,5.832099999999998E-3,5.3167399999999995E-3,1.0794179999999999E-2,-2.1235999999999998E-3,-2.1235999999999998E-3,4.0565000000000002E-3,1.1717699999999999E-2,1.4764999999999999E-3,1.2952600000000002E-2,-2.1235999999999998E-3,1.4200999999999999E-3,6.5673000000000007E-3,9.6897000000000007E-3,1.5378099999999999E-2,2.1219399999999999E-2,1.2700000059105099E-2,-7.4000000022518275E-3,3.1999999927918577E-3,1.089999998362523E-2,7.3130000042145316E-3,1.1539000012158018E-2,1.2873000015648728E-2,1.4419000015427397E-2,5.4389999994695071E-3,4.8799999980650322E-2,5.3347000000000004E-3,2.3910999999999997E-3,-3.2211000000000002E-3,8.0257000000000002E-3,3.9767000000000005E-3,1.6028501514222526E-3,1.0631777796920927E-2,6.3856046877457384E-3,3.35975639211199E-2,1.1941964584402109E-2,2.7393375725845992E-3,1.1230758235818428E-3,8.3856903880348277E-3,-1.6605775979039228E-2,5.0064054093734711E-4,-1.7262875859672566E-2,1.2894432799686717E-2,5.2756411103621614E-2,4.6046114572240615E-2,9.11323607665393E-3,8.2730315957679768E-3,1.2924999999999999E-2,5.7448100000000002E-2,5.1602599999999998E-2,1.1247E-2,-2.9976999999999998E-3,-5.0575999999999998E-3,-5.1456999999999996E-3,-3.7594E-3,8.2378E-3,6.8396000000000004E-3,1.4364653563371688E-2,7.2393597268289867E-3,4.5235041952067512E-3,1.3082000919441672E-2,9.2607441669303459E-3,2.0764980181984471E-2,1.7665072577486285E-3,-5.8880994965669897E-3,6.0706829727585898E-6,4.9882694570202446E-4,3.865933108189834E-3,7.4778552215770677E-3,1.0615925583749464E-2,1.5182500835530854E-2,1.9481531733788637E-2,4.3270316977548351E-3,-2.1235999999999998E-3,4.0565000000000002E-3,1.1717699999999999E-2]
[110,"2008-06-01",-3.8903470632062117E-3,-8.5091978070850165E-3,-2.3938279271962903E-2,-7.3513530102776128E-2,1.5781005291746573E-3,3.8462862067136774E-4,3.9000000000000007E-3,-4.1163999999999999E-2,-4.3910000000000005E-2,-8.6227999999999999E-2,-2.7215144884615933E-2,-4.1839933626437203E-2,-5.6991539610207614E-2,-1.5736265266297301E-4,-6.8000000000000005E-2,-7.9200000000000007E-2,-9.5108703119650043E-2,2.875E-3,-1.3460000000000003E-2,-6.8954710011022166E-3,-1.6449999999999999E-2,-3.4962999999999994E-2,-5.9646999999999992E-2,-7.8159999999999993E-2,-5.2760022863698533E-3,-1.3808287547667471E-3,-9.2855887281211927E-3,-1.6458098167407988E-2,-1.329517516987253E-2,-2.997729816740799E-2,-1.9309554832499534E-2,-4.644482875476675E-2,-7.4000000000000003E-3,-5.7999999999999996E-3,-1.0599999999999998E-2,-2.8400000000000002E-2,-3.4631759772431781E-3,-2.1655548190802804E-2,-3.3253290749174012E-2,-4.1434337226254857E-2,-4.9411782149076454E-2,-5.730514134604766E-2,-6.8893027666993858E-2,-7.9408673593883553E-2,null,-1.49772E-2,-1.0990650000000001E-2,-4.2597099999999999E-2,-5.0887599999999998E-2,-2.2337900000000001E-2,-9.4776500000000007E-3,-2.3587899999999998E-2,-5.3000699999999998E-2,-2.2337900000000001E-2,-7.6493099999999994E-2,-3.35325E-2,-5.3000699999999998E-2,-6.3717999999999997E-2,-7.6493099999999994E-2,-7.6493099999999994E-2,-7.6493099999999994E-2,-8.1991800000000004E-2,-6.1299999999999999E-5,-7.7680000000000002E-4,-1.49772E-2,-2.3587899999999998E-2,-3.35325E-2,-6.3717999999999997E-2,-7.6493099999999994E-2,-1.3781234999999999E-2,-1.8086584999999999E-2,-1.9305215000000001E-2,-2.5188284999999998E-2,-2.4829194999999998E-2,-3.2236004999999998E-2,-3.3115164999999995E-2,-4.4539184999999995E-2,-1.49772E-2,-1.49772E-2,-2.3587899999999998E-2,-5.3000699999999998E-2,1.6356000000000001E-3,-8.4303600000000006E-2,-1.49772E-2,-2.58865E-2,-4.2526700000000001E-2,-5.9171300000000003E-2,-7.56936E-2,-8.1991800000000004E-2,-8.410000006092766E-2,-8.0000004233049538E-4,3.2000000080432134E-3,-8.1499999983758453E-2,-2.6112000009191227E-2,-4.9085000019615022E-2,-5.850600002371021E-2,-6.6898000024395388E-2,-1.411000000292828E-2,-7.630000002043047E-2,-7.2721000000000001E-3,-2.3700800000000001E-2,1.7194999999999999E-3,-1.4493799999999999E-2,-4.4615000000000002E-3,-1.7616678354394066E-3,-2.4320652424751565E-2,-9.8892743074665557E-3,-2.7653785508831574E-2,-7.911381254560812E-3,-5.3646108939942039E-4,-3.384213872470565E-3,2.2911810254871101E-2,-0.11175977943347126,1.6102673527507161E-3,9.7738834173779487E-3,-8.4200283818716248E-2,-7.0256361702829451E-2,-7.6889723186898462E-2,-8.1105598449245586E-2,-0.11536601109859369,-8.438169999999999E-2,-6.0644900000000002E-2,-8.8997300000000001E-2,-8.5831700000000011E-2,6.1963999999999995E-3,-3.1243300000000002E-2,2.2937000000000001E-3,-5.4540000000000003E-4,-1.22693E-2,-1.03973E-2,-7.0515584244775997E-2,-4.4858812012387957E-2,-3.1425320232895237E-2,-6.5647083950620133E-2,-5.3687635663651874E-2,-7.6514399163266411E-2,-1.6533366487760826E-2,-4.8131759772431781E-3,-2.3005548190802805E-2,-3.4603290749174009E-2,-4.2784337226254854E-2,-5.0761782149076451E-2,-5.8655141346047657E-2,-7.0243027666993862E-2,-8.0758673593883556E-2,-7.4235603364900538E-3,-1.49772E-2,-2.3587899999999998E-2,-5.3000699999999998E-2]
[111,"2008-07-01",-5.6579014187134319E-3,1.7389026367279787E-4,-2.8920462609938302E-2,-1.7504993676341243E-3,-2.5365409881585492E-3,-4.3792213196676075E-4,-3.16E-3,-7.2949999999999946E-4,2.7520000000000003E-2,1.7010000000000011E-3,-1.9312744877062204E-3,-4.5335695875234625E-3,-6.9902313735582264E-3,0,-1.6199999999999999E-2,-9.1000000000000004E-3,-2.1964193494775963E-2,-2.400000000000002E-4,-2.7600000000000003E-3,-1.6938191801782211E-3,-5.1000000000000004E-3,-7.098000000000001E-3,-9.7619999999999998E-3,-1.176E-2,-3.9083639139975632E-3,-2.659413204640847E-3,-8.5608761522425365E-3,-2.4298434883835334E-3,-1.3213388390487512E-2,-1.7006934883835329E-3,-2.0192156747854972E-2,-2.2891320464084645E-4,-5.0000000000000001E-3,-4.3E-3,-7.1000000000000004E-3,-5.7999999999999996E-3,1.0739076777270149E-4,-3.4844931523184308E-3,-3.7879539700847631E-3,-5.8940474366607383E-3,-8.1703617895505128E-3,-1.0191344812941334E-2,-1.3180264126377923E-2,-1.6010453346699333E-2,null,-7.7529999999999995E-3,-7.6007499999999999E-3,-1.7690999999999998E-2,-1.7803199999999998E-2,-1.2775799999999999E-2,-2.8324999999999965E-4,-1.04288E-2,-1.4293199999999999E-2,-1.2775799999999999E-2,-1.7599400000000001E-2,-1.0679399999999999E-2,-1.4293199999999999E-2,-1.88135E-2,-1.7599400000000001E-2,-1.7599400000000001E-2,-1.7599400000000001E-2,-7.6873000000000002E-3,5.0000000000000004E-6,3.1769999999999997E-4,-7.7529999999999995E-3,-1.04288E-2,-1.0679399999999999E-2,-1.88135E-2,-1.7599400000000001E-2,-7.7073249999999992E-3,-9.0452250000000005E-3,-9.6949250000000001E-3,-9.6693849999999991E-3,-1.1682524999999999E-2,-1.0661245E-2,-1.4663924999999998E-2,-1.2630525E-2,-7.7529999999999995E-3,-7.7529999999999995E-3,-1.04288E-2,-1.4293199999999999E-2,1.4430000000000001E-3,-8.4062000000000008E-3,-7.7529999999999995E-3,-2.2092000000000001E-3,-5.6286999999999995E-3,-8.2687000000000004E-3,-1.16279E-2,-7.6873000000000002E-3,-7.9999999936247734E-3,-9.9999974788267387E-5,4.0000000021380711E-3,-3.7199999976621156E-2,-3.2819999912554465E-3,-8.8529999869007003E-3,-1.1339999985384264E-2,-1.4581999983030114E-2,-3.9499999349956738E-4,-7.899999956615722E-3,6.1309999999999999E-4,-1.52312E-2,2.97E-5,-6.3917999999999996E-3,5.8253000000000003E-3,9.2014236009370087E-3,-1.1604528115472745E-2,-5.7172972486327911E-3,-2.4609132466327566E-2,-1.1457506640008219E-2,-4.5728621141932768E-3,-6.4050164922181407E-3,-2.3245247625352405E-2,2.902851436499132E-2,1.5630764727567747E-3,5.8832776379462715E-3,-8.4099241869306507E-3,-1.8555724278624397E-2,3.6991568234109096E-2,-3.2667361718717314E-2,2.3512752585433061E-2,-8.3170999999999991E-3,-4.1779000000000004E-2,1.6728E-2,-4.0994400000000007E-2,5.1453999999999996E-3,-1.7589300000000002E-2,3.3143000000000001E-3,-2.6190000000000002E-3,-4.1621999999999996E-3,2.7278999999999997E-3,-1.489000444527333E-2,-8.4035316270621996E-3,-5.239162848072465E-3,-1.3325750970274108E-2,-1.0290342034706024E-2,-1.923616634712122E-2,-2.0946228839199277E-3,-1.2426092322272986E-3,-4.8344931523184309E-3,-5.1379539700847632E-3,-7.2440474366607388E-3,-9.5203617895505133E-3,-1.1541344812941334E-2,-1.4530264126377923E-2,-1.7360453346699334E-2,-5.0439158791806271E-3,-7.7529999999999995E-3,-1.04288E-2,-1.4293199999999999E-2]
[112,"2008-08-01",1.177297661968545E-3,2.5028143393047492E-4,-3.3120810443022064E-2,9.912922424937725E-3,7.9192633170455488E-3,5.2887680889943667E-3,8.8600000000000016E-3,1.07177E-2,1.9860000000000003E-2,1.25754E-2,1.0357532279257091E-2,1.2113840536542212E-2,1.3830321964690055E-2,0,4.0000000000000001E-3,1.4200000000000001E-2,3.9564050681273999E-2,1.0265000000000002E-2,8.660000000000001E-3,5.9225353020046414E-3,7.4000000000000003E-3,5.1619999999999999E-3,2.1780000000000007E-3,-6.0000000000000157E-5,8.9919279355712392E-4,4.740543962572852E-3,-5.9604288274409979E-3,3.7613134949665604E-3,-1.282005044843912E-2,4.3186234949665605E-3,-2.3109482879936302E-2,6.5982439625728515E-3,-1.5E-3,7.9999999999999993E-4,2.3999999999999998E-3,4.0000000000000001E-3,-2.5044989449202926E-3,-3.4018559580713714E-3,-7.3758420252158681E-3,-6.9349530111583908E-3,-5.54995025708745E-3,-5.5754180157288787E-3,-5.8506107587249119E-3,-5.6859800638608578E-3,null,-1.4516000000000002E-3,3.0270999999999996E-3,-8.0172999999999998E-3,-1.42486E-2,-4.8938999999999996E-3,7.54055E-3,1.1342000000000001E-3,2.5919999999999997E-3,-4.8938999999999996E-3,7.0819999999999998E-4,1.8648E-3,2.5919999999999997E-3,-8.6639999999999992E-4,7.0819999999999998E-4,7.0819999999999998E-4,7.0819999999999998E-4,1.6139300000000002E-2,6.9971000000000009E-3,7.077E-3,-1.4516000000000002E-3,1.1342000000000001E-3,1.8648E-3,-8.6639999999999992E-4,7.0819999999999998E-4,-1.079900000000003E-4,1.18491E-3,-1.4211300000000005E-3,1.1050899999999995E-3,-2.7342700000000005E-3,5.3994999999999976E-4,-4.7039799999999991E-3,9.7190999999999977E-4,-1.4516000000000002E-3,-1.4516000000000002E-3,1.1342000000000001E-3,2.5919999999999997E-3,1.5407999999999999E-3,1.4464699999999999E-2,-1.4516000000000002E-3,8.1183000000000002E-3,6.2893000000000003E-3,6.2531000000000002E-3,4.5247999999999998E-3,1.6139300000000002E-2,1.4600000028197169E-2,9.2000000213985356E-3,3.2999999789977696E-3,-4.1600000026357102E-2,2.2899999892449507E-3,1.1999999941709749E-3,2.659999966021509E-4,-2.396000003894061E-3,2.7549999857123808E-3,2.1699999948330273E-2,1.1175999999999998E-2,1.9142E-3,4.1399999999999996E-3,8.9730000000000001E-3,6.1081E-3,3.9977461761653288E-3,-2.206630866374959E-3,6.1732739036512996E-4,4.8140187665779433E-3,-3.5271837601608125E-3,-5.912629395954383E-4,-2.7123666300780114E-3,-2.8755968800070475E-3,6.0482012160318899E-3,1.3396591212362363E-3,1.6727296146419546E-2,1.4432718847375403E-2,1.7052639785556378E-2,3.6047379680007152E-2,-4.0569013519459955E-2,2.0490316851359269E-2,1.4462999999999998E-2,9.1418999999999997E-3,3.1260299999999998E-2,-5.7915000000000001E-2,9.7406000000000003E-3,4.529E-3,4.2358000000000005E-3,5.5681000000000003E-3,8.3042000000000012E-3,1.0289E-2,-9.0737019898418092E-3,-2.3843205490672315E-3,-6.7418300575883272E-5,-6.9383419292172732E-3,-3.6084081261681389E-3,-1.2541417334889338E-2,2.5944937618684882E-3,-3.8544989449202927E-3,-4.7518559580713715E-3,-8.7258420252158686E-3,-8.2849530111583913E-3,-6.8999502570874505E-3,-6.9254180157288792E-3,-7.2006107587249124E-3,-7.0359800638608583E-3,-1.5179346113664005E-3,-1.4516000000000002E-3,1.1342000000000001E-3,2.5919999999999997E-3]
[113,"2008-09-01",-1.1398316240523315E-2,1.3458150787570589E-4,-5.8022763939459376E-2,-8.1037171355071561E-2,-9.8894681093308519E-3,7.507563450845022E-4,-4.1399999999999987E-3,-3.5920600000000004E-2,1.7279999999999997E-2,-6.7701200000000003E-2,-4.2626007037170427E-2,-6.1732704607395307E-2,-8.0407729515792087E-2,0,-9.4700000000000006E-2,-9.5399999999999999E-2,-0.13252821513127055,-1.0514999999999998E-2,-5.3900000000000003E-2,-2.9296795967186921E-2,-2.2749999999999999E-2,-4.4157999999999996E-2,-7.2701999999999989E-2,-9.4109999999999999E-2,-7.9384469160036081E-3,-4.3092887957419512E-3,-1.7263336455790822E-2,-1.5295132043846617E-2,-2.6588225995578033E-2,-2.4829312043846613E-2,-4.057556030525885E-2,-3.6089888795741952E-2,-8.6999999999999994E-3,-9.8999999999999991E-3,-1.72E-2,-3.1300000000000001E-2,-2.7913625631804623E-2,-4.4032020747133721E-2,-4.9484895179328595E-2,-5.7987691896672598E-2,-6.6137392380895624E-2,-7.4884524080702411E-2,-8.8173477105517442E-2,-0.10047225774807829,null,-5.0339000000000002E-2,-3.3922399999999998E-2,-7.9900700000000005E-2,-9.2529E-2,-4.8121799999999999E-2,-3.8644749999999999E-2,-4.9857600000000002E-2,-7.842120000000001E-2,-4.8121799999999999E-2,-0.1031373,-5.5777900000000005E-2,-7.842120000000001E-2,-9.6550499999999997E-2,-0.1031373,-0.1031373,-0.1031373,-9.27679E-2,-1.10349E-2,-3.3684199999999997E-2,-5.0339000000000002E-2,-4.9857600000000002E-2,-5.5777900000000005E-2,-9.6550499999999997E-2,-0.1031373,-4.5414019999999999E-2,-4.5173320000000003E-2,-5.1326360000000001E-2,-5.3838680000000007E-2,-5.7238699999999997E-2,-6.1253510000000004E-2,-6.610721E-2,-7.1813170000000009E-2,-5.0339000000000002E-2,-5.0339000000000002E-2,-4.9857600000000002E-2,-7.842120000000001E-2,1.1971E-3,-8.9107299999999987E-2,-5.0339000000000002E-2,-3.9280200000000001E-2,-5.7713900000000005E-2,-7.1465699999999993E-2,-8.9189000000000004E-2,-9.27679E-2,-8.939999997280236E-2,-1.3100000022122082E-2,3.0999999782512777E-3,-0.12309999998006906,-3.3544000007250219E-2,-6.1904999996006523E-2,-7.3565999991191067E-2,-8.5450999987361373E-2,-1.8808000013252224E-2,-0.10320000000061136,-4.6960699999999994E-2,-7.0392799999999991E-2,2.5480000000000004E-3,-6.2626299999999996E-2,-1.4663200000000001E-2,6.9351549189120565E-3,-3.8204930171190643E-3,1.053884225408197E-4,-6.5086353474508307E-2,-2.2763319409363048E-2,-2.2125003866265591E-2,-1.1877540332590808E-2,7.3804802391998159E-2,-4.1521130432147224E-3,2.0490127121004509E-3,-4.9270751641261601E-4,-8.8983942067355826E-2,-0.10695880719367779,-7.9434087701824252E-2,-0.14352820735394478,-1.107679919057869E-2,-8.9060699999999993E-2,-0.12424239999999999,-9.4128900000000015E-2,-0.12939109999999998,-9.412E-4,-9.4962000000000005E-2,2.2498000000000002E-3,-1.6297E-3,-6.3067799999999993E-2,-4.5431199999999998E-2,-8.6444576253865049E-2,-5.6199737923624211E-2,-4.124984244589102E-2,-8.1549965013506517E-2,-6.6302904667759677E-2,-0.10399147224046246,-2.4989223824698037E-2,-2.9263625631804624E-2,-4.5382020747133718E-2,-5.0834895179328592E-2,-5.9337691896672595E-2,-6.7487392380895628E-2,-7.6234524080702415E-2,-8.9523477105517446E-2,-0.10182225774807829,-8.6074607321714458E-3,-5.0339000000000002E-2,-4.9857600000000002E-2,-7.842120000000001E-2]
[114,"2008-10-01",-6.3967548406294525E-4,1.4552202426095474E-4,-0.10010744803988025,-0.18379227244520255,-2.9872246616637305E-2,-4.6251742722510439E-3,-1.042E-2,-7.2486200000000015E-2,5.9090000000000011E-2,-0.13455240000000002,-7.2327477395384338E-2,-0.10719805942796876,-0.14062869806999087,0,-0.1668,-0.18379999999999999,-0.16625237571072138,-3.5344999999999994E-2,-2.5159999999999998E-2,-3.8533382763264547E-2,-4.2849999999999999E-2,-7.6101999999999989E-2,-0.12043799999999999,-0.15368999999999999,-4.0411623156577523E-4,-5.2942784895343032E-3,-2.0297670742729236E-2,-2.1958073586346893E-2,-4.0191225253892703E-2,-4.0577933586346891E-2,-7.0031557020637888E-2,-6.7360478489534317E-2,-1.1299999999999999E-2,-4.4999999999999997E-3,-3.2599999999999997E-2,-5.8099999999999999E-2,-6.0356482505501817E-2,-8.8605634411575498E-2,-9.6236167246077836E-2,-0.11127475229031288,-0.12565067600603749,-0.14102059171416745,-0.16424113060834464,-0.18562806115656968,null,-9.5729500000000009E-2,-7.9297199999999998E-2,-0.11377140000000001,-0.1420362,-6.7000699999999996E-2,-4.9770049999999996E-2,-8.71392E-2,-0.13289669999999998,-6.7000699999999996E-2,-0.18454889999999999,-9.4754000000000005E-2,-0.13289669999999998,-0.1636377,-0.18454889999999999,-0.18454889999999999,-0.18454889999999999,-0.17628450000000001,-2.5341800000000001E-2,-4.2977299999999996E-2,-9.5729500000000009E-2,-8.71392E-2,-9.4754000000000005E-2,-0.1636377,-0.18454889999999999,-9.0799810000000009E-2,-8.6504660000000011E-2,-9.4408190000000003E-2,-0.10194997,-9.8016569999999997E-2,-0.11744563,-0.10342914,-0.13520951,-9.5729500000000009E-2,-9.5729500000000009E-2,-8.71392E-2,-0.13289669999999998,6.6859999999999999E-4,-0.16794789999999998,-9.5729500000000009E-2,-6.7640599999999995E-2,-0.10086840000000001,-0.13218050000000001,-0.1661724,-0.17628450000000001,-0.16830000001853151,-2.3999999985676923E-2,3.1000000088472479E-3,-0.20589999997071495,-6.2912999993221086E-2,-0.11427899999471292,-0.13505299999539677,-0.15565699999395743,-3.6309999992185649E-2,-0.20989999997702502,-1.8694699999999998E-2,-0.15467069999999999,-3.9236999999999996E-3,-9.4453399999999993E-2,-5.0866999999999996E-3,-4.2928365210648245E-4,-8.1156586921565799E-3,-3.797045291817791E-2,-0.13993283937899925,-7.6330162538362778E-4,-4.5830752488551507E-3,-2.4145311865207963E-3,-2.9430283793825729E-2,-0.27497613976727031,1.2274812690806769E-3,-9.9637247844587273E-3,-0.16768879649702306,-0.21692798436764316,-0.20754802334512745,-0.20099577200287866,-0.31203536734712234,-0.16792400000000002,-0.20175439999999997,-0.2155688,-0.224277,-7.9603999999999994E-3,-0.1239582,-6.0910000000000001E-4,-2.5495899999999998E-2,-6.3075099999999995E-2,-1.6710100000000002E-2,-0.17278575208094094,-0.11238364433016657,-8.3829887495568856E-2,-0.16026360218937419,-0.13176961809281695,-0.18998147128659137,-5.1218921727170914E-2,-6.1706482505501814E-2,-8.9955634411575502E-2,-9.758616724607784E-2,-0.11262475229031288,-0.12700067600603748,-0.14237059171416744,-0.16559113060834463,-0.18697806115656967,-1.1292915512441937E-2,-9.5729500000000009E-2,-8.71392E-2,-0.13289669999999998]
[115,"2008-11-01",4.0891348230341126E-3,-4.8936138263686348E-3,3.2125521674606139E-2,-7.8477710277977966E-2,3.0180703733642383E-2,2.4265759671246334E-2,5.2040000000000003E-2,-5.0098000000000018E-3,7.3819999999999997E-2,-6.2059600000000006E-2,7.0803904735786019E-4,-2.6334067791028509E-2,-5.2545588521210246E-2,0,-8.2000000000000003E-2,-7.8700000000000006E-2,-9.6408788880525953E-2,4.7739999999999998E-2,-1.8440000000000002E-2,1.8078290129590047E-2,2.12E-2,-8.709999999999999E-3,-4.8589999999999994E-2,-7.85E-2,1.3943102282132881E-3,2.5369742816696232E-2,7.0015875985276936E-3,-1.3353702186969458E-3,1.2608864968842099E-2,-1.8450310218696944E-2,2.1019781024313705E-2,-3.1680057183303773E-2,-7.4999999999999997E-3,1.09E-2,3.0999999999999995E-3,-1.5900000000000001E-2,1.8278853396295685E-2,1.3818524538182107E-4,-4.880608548009386E-3,-1.5247416392507002E-2,-2.5681120648424056E-2,-3.6919987787370233E-2,-5.4636133393769576E-2,-7.1961680093378291E-2,null,-2.8197399999999997E-2,-3.2205749999999998E-2,-4.0953299999999998E-2,-5.0964299999999997E-2,-3.4636500000000001E-2,-1.3075100000000001E-2,-2.8336700000000003E-2,-5.09183E-2,-3.4636500000000001E-2,-7.8859700000000005E-2,-3.5428000000000001E-2,-5.09183E-2,-6.7728999999999998E-2,-7.8859700000000005E-2,-7.8859700000000005E-2,-7.8859700000000005E-2,-7.859880000000001E-2,3.6408299999999998E-2,5.8073899999999998E-2,-2.8197399999999997E-2,-2.8336700000000003E-2,-3.5428000000000001E-2,-6.7728999999999998E-2,-7.8859700000000005E-2,-2.9399904999999997E-2,-2.9469555000000001E-2,-3.1951084999999997E-2,-3.6216175000000003E-2,-3.4502265000000004E-2,-4.4598595000000005E-2,-3.8329034999999997E-2,-5.4731055000000001E-2,-2.8197399999999997E-2,-2.8197399999999997E-2,-2.8336700000000003E-2,-5.09183E-2,2.5399999999999999E-4,-7.1754600000000002E-2,-2.8197399999999997E-2,-8.2409999999999992E-4,-2.0802399999999999E-2,-3.7275200000000001E-2,-5.9311999999999997E-2,-7.859880000000001E-2,-7.1799999975823536E-2,3.2999999972972871E-2,3.1000000293863739E-3,-6.7200000089406631E-2,-2.1787999988017503E-2,-4.3617999998836081E-2,-5.206800000401756E-2,-6.0026000012619478E-2,-1.0994999982050557E-2,-0.11129999998232887,-4.7109999999999999E-3,-7.5197E-2,1.0785499999999998E-2,-2.92333E-2,3.0830999999999996E-3,2.5108925928391423E-2,-9.7574872506792643E-3,-2.350330288293756E-2,-4.2043136282195463E-2,-4.0154110138791443E-3,4.6190853422967137E-4,-1.0686430739287323E-2,0.15089523992157083,-0.19084183705365418,8.3457356162330854E-4,7.8256058055623523E-2,-7.1588295821113146E-2,-9.2304046734757575E-2,-0.11783218471217249,-5.241296380829185E-2,-0.2260767320921877,-7.174839999999999E-2,-9.3906199999999995E-2,-0.11450379999999999,-6.6753400000000004E-2,4.6877500000000003E-2,-7.5091000000000005E-2,1.6391100000000002E-2,2.6651500000000002E-2,-2.2802300000000001E-2,-6.5133999999999999E-3,-5.7787076453311492E-2,-2.4447210279675891E-2,-9.084489110766869E-3,-5.0962666210550234E-2,-3.5303685424415421E-2,-6.7781439425746326E-2,4.1129323391990713E-3,1.6928853396295684E-2,-1.211814754618179E-3,-6.2306085480093865E-3,-1.6597416392507003E-2,-2.7031120648424056E-2,-3.826998778737023E-2,-5.5986133393769573E-2,-7.3311680093378295E-2,-7.4880218747652716E-3,-2.8197399999999997E-2,-2.8336700000000003E-2,-5.09183E-2]
[116,"2008-12-01",8.9351793057563383E-3,3.1980780888579849E-2,5.4970000000000001E-3,3.3784085134009469E-2,3.5685953371398495E-2,1.6813647074697437E-2,6.6680000000000003E-2,4.4871400000000006E-2,3.1539999999999999E-2,2.3062800000000001E-2,3.2321495400690542E-2,3.4563967770309151E-2,3.3793581555344537E-2,0,4.41E-2,2.4899999999999999E-2,8.3423994546016692E-2,4.8099999999999997E-2,-2.9400000000000003E-3,3.0848777612352978E-2,3.8900000000000004E-2,3.5959999999999999E-2,3.2039999999999999E-2,2.9100000000000001E-2,1.5848859780603391E-2,4.4721270127725227E-2,1.5161223919452124E-2,2.6629725988876491E-2,1.4473588058300856E-2,2.0087145988876488E-2,1.3442134266573954E-2,2.2912670127725222E-2,3.7000000000000005E-2,3.7900000000000003E-2,3.9300000000000002E-2,2.86E-2,4.808073925761084E-2,4.6487218320650205E-2,4.6800572604839975E-2,4.5400855778473338E-2,4.2826936771382752E-2,4.1792712042238146E-2,4.0414309544903694E-2,3.8485558420610112E-2,null,3.8963299999999999E-2,3.0030350000000001E-2,4.2043400000000002E-2,3.9922199999999998E-2,1.9126199999999999E-2,-3.610025E-2,2.8850799999999999E-2,3.2045400000000002E-2,1.9126199999999999E-2,3.41312E-2,3.1911399999999999E-2,3.2045400000000002E-2,3.8768400000000001E-2,3.41312E-2,3.41312E-2,3.41312E-2,1.8277000000000002E-2,3.3226900000000004E-2,5.52157E-2,3.8963299999999999E-2,2.8850799999999999E-2,3.1911399999999999E-2,3.8768400000000001E-2,3.41312E-2,3.6283414999999999E-2,3.1227165000000001E-2,3.6899435000000001E-2,3.4208044999999999E-2,3.7515455000000003E-2,3.4833784999999999E-2,3.8439484999999995E-2,3.3867364999999996E-2,3.8963299999999999E-2,3.8963299999999999E-2,2.8850799999999999E-2,3.2045400000000002E-2,3.1300000000000002E-5,1.06403E-2,3.8963299999999999E-2,2.2309499999999999E-2,2.2473200000000002E-2,2.7092100000000001E-2,2.6908100000000001E-2,1.8277000000000002E-2,1.069999990512005E-2,3.7300000026974756E-2,2.3999999898010049E-3,7.6600000070714547E-2,1.6059999984065598E-2,2.5377999978343668E-2,2.92879999764315E-2,3.5452999981112843E-2,1.1190999987367611E-2,4.6799999983009766E-2,6.1543000000000006E-3,4.5561600000000001E-2,1.4499100000000001E-2,-7.4349600000000002E-2,2.1490999999999997E-3,4.9639045896904932E-2,-8.8451041763393246E-4,6.229221916304728E-2,1.4885754772646642E-2,1.1784419278269231E-2,7.6315382353898453E-2,6.0445690224575355E-3,0.110221866253003,0.17218805121084066,1.8386352551824636E-4,5.1384448632613156E-2,1.0771564878190976E-2,4.8219559538333456E-2,5.8894881138775723E-2,6.0326375484152983E-2,0.15937871796840808,1.0671099999999999E-2,5.8788299999999995E-2,5.5801699999999996E-2,5.2071500000000007E-2,3.2382599999999997E-2,7.2872400000000004E-2,2.2767900000000001E-2,2.3738199999999997E-2,-2.7090900000000001E-2,1.32972E-2,4.1216043313177853E-2,3.2244845772930741E-2,3.0062656609110894E-2,3.9191647152748033E-2,3.4374729756932787E-2,4.0999650139023291E-2,2.511823979669936E-2,4.6730739257610843E-2,4.5137218320650208E-2,4.5450572604839978E-2,4.4050855778473341E-2,4.1476936771382755E-2,4.0442712042238149E-2,3.9064309544903697E-2,3.7135558420610115E-2,3.6693005515633814E-2,3.8963299999999999E-2,2.8850799999999999E-2,3.2045400000000002E-2]
[117,"2009-01-01",1.7074705825113917E-2,3.4804071982927745E-2,-5.3431367276233321E-2,-8.1540647485547069E-2,-5.3950115931212421E-3,3.0980108845422242E-3,-2.3380000000000005E-2,-4.94811E-2,-5.5679999999999993E-2,-7.5582200000000002E-2,-2.9123698788157987E-2,-4.5055851522405849E-2,-6.0987982324158113E-2,0,-6.08E-2,-8.2799999999999999E-2,-2.4678781291953E-2,-1.7314999999999997E-2,5.8579999999999993E-2,6.836429059662287E-2,4.2450000000000002E-2,1.7535000000000002E-2,-1.5684999999999998E-2,-4.0599999999999997E-2,2.2393515672458064E-2,2.1661627599011031E-3,8.2923010521886147E-3,2.4267739249238911E-3,-5.8089135680808313E-3,-5.4035560750761089E-3,-2.6960735498485003E-2,-2.3934937240098896E-2,6.8000000000000005E-3,1.6500000000000001E-2,1.3899999999999999E-2,-3.0000000000000001E-3,-2.2618004681107935E-2,-3.9268967594702407E-2,-5.4757380673655515E-2,-6.1477234959808356E-2,-6.7002808152218665E-2,-7.4319802985069308E-2,-8.5593865507648983E-2,-9.5619964412217831E-2,null,1.1003499999999999E-2,2.3045900000000001E-2,-4.0157999999999999E-2,-5.1335899999999997E-2,-2.1539899999999997E-2,3.9265649999999999E-2,-1.54381E-2,-4.64532E-2,-2.1539899999999997E-2,-7.8048500000000007E-2,-2.3816400000000001E-2,-4.64532E-2,-5.9073900000000006E-2,-7.8048500000000007E-2,-7.8048500000000007E-2,-7.8048500000000007E-2,-8.2568800000000012E-2,-6.9654000000000001E-3,-1.31661E-2,1.1003499999999999E-2,-1.54381E-2,-2.3816400000000001E-2,-5.9073900000000006E-2,-7.8048500000000007E-2,1.4616219999999999E-2,1.3954199999999996E-3,4.3839199999999995E-3,-2.6207899999999996E-3,-5.8483800000000002E-3,-1.2099380000000003E-2,-2.1196829999999996E-2,-2.9909780000000004E-2,1.1003499999999999E-2,1.1003499999999999E-2,-1.54381E-2,-4.64532E-2,1.0460000000000001E-4,-8.4286399999999997E-2,1.1003499999999999E-2,-2.37121E-2,-4.1353299999999996E-2,-6.2997499999999998E-2,-8.0624699999999994E-2,-8.2568800000000012E-2,-8.4099999910777323E-2,-8.6000000278820821E-3,1.9000000293434294E-3,-0.11930000005599804,-3.1484999973497518E-2,-5.741099997361987E-2,-6.8256999973776433E-2,-7.9276999979822627E-2,-1.7975999973630863E-2,-8.1900000004218251E-2,4.10429E-2,4.6613800000000004E-2,-5.22E-4,5.8332300000000004E-2,2.0198999999999998E-2,4.0622272871048581E-2,1.2340792092920383E-2,-5.3798446238766943E-2,-7.8077290367194463E-3,-1.435729248126083E-2,5.0097964890319702E-2,7.4022861318079336E-4,-4.8106755740287444E-2,-0.13879308514936795,3.7059067757638786E-5,-3.7740858684481737E-2,-8.4164211375909237E-2,-7.2286329528685522E-2,-0.11094897446810315,-9.8859068162384003E-2,-0.16582740991795997,-8.4125599999999995E-2,-6.3169100000000006E-2,-0.10245100000000001,-9.74579E-2,-1.85431E-2,3.1817999999999999E-2,-2.6665E-3,-4.3639999999999998E-3,5.5414700000000004E-2,3.4407100000000003E-2,-7.6015284630426061E-2,-4.975595023916924E-2,-3.7544123076451608E-2,-7.0981051575380372E-2,-5.7970777323751561E-2,-7.9417492029379533E-2,-2.3331807992398423E-2,-2.3968004681107935E-2,-4.0618967594702404E-2,-5.6107380673655512E-2,-6.2827234959808353E-2,-6.8352808152218669E-2,-7.5669802985069312E-2,-8.6943865507648987E-2,-9.6969964412217835E-2,6.6442720020163382E-3,1.1003499999999999E-2,-1.54381E-2,-4.64532E-2]
[118,"2009-02-01",-3.7292005417307213E-3,-2.0784574363503453E-3,-6.8060057975326327E-2,-9.589880499621424E-2,-1.999003373994575E-3,5.2627972092990751E-3,-1.754E-2,-6.5606650000000002E-2,-8.6309999999999998E-2,-0.1136733,-3.3967004213725088E-2,-5.4492126590412665E-2,-7.4422331378903389E-2,0,-8.0799999999999997E-2,-0.1041,-0.17777651086652224,-5.8950000000000009E-3,1.4100000000000001E-2,-4.6666552182866049E-2,-3.3800000000000004E-2,-5.3059999999999996E-2,-7.8740000000000004E-2,-9.8000000000000004E-2,-3.2339776101166081E-3,-1.0139377339251248E-2,-1.6100149096835732E-2,-2.1797212447597393E-2,-2.8966320583554854E-2,-3.6217207447597391E-2,-4.8265577813633526E-2,-5.8206027339251253E-2,-1.9800000000000002E-2,-1.77E-2,-2.4400000000000002E-2,-4.0399999999999998E-2,-1.6783274629306583E-2,-3.4957288002363494E-2,-4.3522527475188325E-2,-5.3116002820337974E-2,-6.256573465344191E-2,-7.2573036658279369E-2,-8.7964828672628864E-2,-0.10254421093883066,null,-1.94919E-2,-1.1516000000000002E-2,-5.6242599999999997E-2,-6.0389799999999993E-2,-3.6297900000000001E-2,6.6783500000000004E-3,-3.3774100000000001E-2,-6.3899700000000004E-2,-3.6297900000000001E-2,-9.0825400000000001E-2,-4.2498599999999997E-2,-6.3899700000000004E-2,-7.5609599999999999E-2,-9.0825400000000001E-2,-9.0825400000000001E-2,-9.0825400000000001E-2,-0.1044997,-4.2309000000000001E-3,-1.18648E-2,-1.94919E-2,-3.3774100000000001E-2,-4.2498599999999997E-2,-7.5609599999999999E-2,-9.0825400000000001E-2,-1.7099130000000001E-2,-2.4240230000000001E-2,-2.4449270000000002E-2,-3.0421470000000003E-2,-3.179941E-2,-3.8499180000000001E-2,-4.2824619999999994E-2,-5.2765880000000001E-2,-1.94919E-2,-1.94919E-2,-3.3774100000000001E-2,-6.3899700000000004E-2,2.6479999999999999E-4,-0.1064778,-1.94919E-2,-3.2663400000000002E-2,-5.3333399999999996E-2,-7.2186700000000006E-2,-9.1774299999999989E-2,-0.1044997,-0.1064000000285934,-3.9000000121567346E-3,2.0999999513178214E-3,-0.10230000001295657,-3.4590000037664659E-2,-6.3347000030922862E-2,-7.5076000028074352E-2,-8.5555000024944206E-2,-1.9588000041494635E-2,-0.10220000002725606,1.1231400000000001E-2,-2.4249200000000002E-2,1.2171999999999999E-3,1.6466600000000001E-2,-3.1099000000000001E-3,-3.6505347909350339E-2,-2.6721545549356795E-2,-2.1633106701335447E-2,-4.7266096275963572E-2,-8.7015368819166605E-3,-7.1001322823613933E-3,-1.0722602864649988E-2,-2.4562788378663547E-2,-0.21270595163991712,2.2873181451243951E-4,-8.2546347491138095E-3,-0.10614682991497026,-9.6653161704346888E-2,-0.12126862665390392,-0.10287708967949782,-0.19620266750249693,-0.10657030000000001,-9.3714400000000003E-2,-0.1196068,-9.4939900000000008E-2,-2.3927000000000002E-3,-5.1721500000000004E-2,4.3813999999999997E-3,3.8179999999999998E-3,2.10025E-2,7.5858000000000002E-3,-8.3646601867765846E-2,-5.3286337203101608E-2,-3.8051137042431127E-2,-7.8796584618520682E-2,-6.3741042199338183E-2,-8.8399613189545048E-2,-2.2207892273340191E-2,-1.8133274629306584E-2,-3.6307288002363491E-2,-4.4872527475188322E-2,-5.4466002820337971E-2,-6.3915734653441914E-2,-7.3923036658279373E-2,-8.9314828672628868E-2,-0.10389421093883067,-1.9763982914096534E-2,-1.94919E-2,-3.3774100000000001E-2,-6.3899700000000004E-2]
[119,"2009-03-01",2.8124526044072808E-2,2.7016125937047598E-2,5.2642897365748897E-3,7.3589122238346058E-2,2.0290022538170176E-2,1.2907401880015448E-2,1.6540000000000003E-2,6.4721300000000009E-2,7.8320000000000015E-2,0.11290260000000001,3.1893040417149382E-2,4.5020309453526003E-2,5.7578726972449062E-2,0,9.2799999999999994E-2,8.6599999999999996E-2,3.7557632670486285E-2,1.754E-2,-9.999999999999998E-4,1.8907759088150924E-2,1.66E-2,5.4400000000000004E-2,8.0860000000000001E-2,9.2200000000000004E-2,2.7792006011965242E-2,2.1999742989928843E-2,2.3219958750465661E-2,3.8771038198743404E-2,1.8647911488966076E-2,5.3225428198743409E-2,1.1789840596716701E-2,7.0181042989928846E-2,9.7999999999999997E-3,9.5000000000000015E-3,1.5699999999999999E-2,3.27E-2,3.7270910796530589E-2,4.6550110950731839E-2,4.6744207189321409E-2,5.2404378385017693E-2,5.7617986313816906E-2,6.4002125103126903E-2,7.4217838743620354E-2,8.4035800588946136E-2,null,1.5877200000000001E-2,1.1032899999999998E-2,4.5440599999999998E-2,5.1382700000000003E-2,1.9225200000000001E-2,-1.3244499999999998E-3,3.0989800000000001E-2,5.4636299999999999E-2,1.9225200000000001E-2,7.3608599999999996E-2,3.5378300000000001E-2,5.4636299999999999E-2,6.5567799999999996E-2,7.3608599999999996E-2,7.3608599999999996E-2,7.3608599999999996E-2,8.7326799999999996E-2,1.4804699999999999E-2,1.78958E-2,1.5877200000000001E-2,3.0989800000000001E-2,3.5378300000000001E-2,6.5567799999999996E-2,7.3608599999999996E-2,1.442391E-2,2.198021E-2,2.0336590000000002E-2,2.6051639999999997E-2,2.6249269999999998E-2,3.174333E-2,3.5118289999999996E-2,4.3289609999999999E-2,1.5877200000000001E-2,1.5877200000000001E-2,3.0989800000000001E-2,5.4636299999999999E-2,2.1319999999999998E-4,8.7595199999999998E-2,1.5877200000000001E-2,3.4554100000000004E-2,4.9905799999999993E-2,6.6361500000000004E-2,8.0838199999999999E-2,8.7326799999999996E-2,8.8100000000187043E-2,1.3799999998070023E-2,2.400000037923844E-3,7.2000000020108423E-2,3.0641000025636522E-2,5.2407000018382277E-2,6.1173000015296353E-2,6.8582000013453381E-2,1.92070000299851E-2,8.6400000027004875E-2,5.5413999999999993E-3,1.3118399999999999E-2,8.9473999999999995E-3,-4.6946999999999996E-3,2.0458E-3,1.0785847805839799E-2,-4.897995409117506E-3,3.5075753405825028E-2,2.8420571288965801E-2,-8.4998691557320871E-3,1.5516389087958382E-2,5.4780078183802594E-4,-1.7466321205215407E-2,3.4489377849631353E-2,1.9267687627344543E-4,3.3982973397695071E-2,8.7427073625294907E-2,9.0214019365148376E-2,8.9183280244316432E-2,6.3745041495741672E-2,4.4272973675109517E-2,8.7600399999999995E-2,7.3800699999999997E-2,9.4751799999999997E-2,5.87897E-2,2.3782299999999999E-2,2.5911699999999999E-2,7.5325000000000001E-3,1.8648700000000001E-2,6.332E-4,-1.4338E-3,7.0774369144569471E-2,4.7698704520273694E-2,3.7635480795916942E-2,6.6233240195533449E-2,5.5188077164286309E-2,8.154911420883737E-2,2.5242367118960551E-2,3.5920910796530592E-2,4.5200110950731842E-2,4.5394207189321412E-2,5.1054378385017696E-2,5.6267986313816909E-2,6.2652125103126899E-2,7.286783874362035E-2,8.2685800588946132E-2,9.6532764692762729E-3,1.5877200000000001E-2,3.0989800000000001E-2,5.4636299999999999E-2]
[120,"2009-04-01",4.1360129538817944E-2,9.7630648515894689E-2,5.2251437645074006E-2,0.11631664221109843,6.0450508800389642E-3,6.2538474528449194E-3,4.0219999999999992E-2,9.5914150000000004E-2,0.18946000000000002,0.15160830000000003,3.8349125110672261E-2,6.1370038257932774E-2,8.3428275871103824E-2,0,9.8599999999999993E-2,0.1129,0.122347509614535,-3.1249999999999993E-3,3.0620000000000005E-2,9.5269498998172636E-2,6.6799999999999998E-2,8.224999999999999E-2,9.3064999999999995E-2,9.7699999999999995E-2,5.8241285231940963E-2,5.7671220462531987E-2,6.0419546853192181E-2,7.4607491370295584E-2,6.2597808474443392E-2,9.131573637029558E-2,6.5865200906320212E-2,0.11336537046253201,9.4500000000000001E-2,8.14E-2,7.9100000000000004E-2,8.7099999999999997E-2,1.063226495201745E-2,3.3046836326035479E-2,4.7537850303365915E-2,5.8178621612408755E-2,6.8818251197430055E-2,7.9459593368236311E-2,9.5421892055383803E-2,0.11030942265740822,null,4.5690999999999996E-2,4.6384849999999998E-2,5.5549099999999997E-2,7.2380199999999992E-2,3.32328E-2,2.0124950000000003E-2,4.5515999999999994E-2,7.18168E-2,3.32328E-2,0.1091794,5.2339500000000004E-2,7.18168E-2,9.1513299999999992E-2,0.1091794,0.1091794,0.1091794,0.105998,3.5682999999999999E-3,1.9314E-3,4.5690999999999996E-2,4.5515999999999994E-2,5.2339500000000004E-2,9.1513299999999992E-2,0.1091794,4.5899154999999997E-2,4.5811654999999993E-2,4.7870774999999997E-2,5.3736894999999993E-2,4.9842394999999998E-2,6.4945674999999994E-2,5.2799824999999995E-2,7.7643354999999997E-2,4.5690999999999996E-2,4.5690999999999996E-2,4.5515999999999994E-2,7.18168E-2,1.45E-4,9.57094E-2,4.5690999999999996E-2,3.0354299999999997E-2,5.2422700000000003E-2,7.0100300000000004E-2,9.2105499999999993E-2,0.105998,9.579999999167832E-2,4.9000000390728715E-3,2.1000000061166535E-3,0.12130000002491581,3.9414000009992955E-2,6.9463000011908527E-2,8.1332000012280581E-2,9.3571000014425434E-2,2.4164000009093467E-2,0.15000000005477321,1.8251900000000001E-2,9.0930700000000003E-2,1.8390000000000001E-3,3.3779200000000002E-2,6.4707000000000002E-3,0.10783525662592354,7.2951814564111039E-2,8.4006021856216181E-2,6.8902057438253728E-2,0.10331847899727699,0.1076130708967562,8.235545360354557E-2,8.2336019814642322E-2,0.41681670869250209,2.1440459874244588E-4,-2.7608989642813997E-2,9.5522579181397158E-2,0.14830810197375777,0.15437484949034475,0.12786054236251143,0.2951361776410808,9.5588200000000012E-2,0.11492889999999999,0.1825397,9.74415E-2,-1.58307E-2,7.9062999999999994E-2,3.1167E-3,1.5416E-3,2.69666E-2,2.2185400000000001E-2,9.8066062934701659E-2,5.8463545053081711E-2,4.0559464896583242E-2,8.9396956990058771E-2,7.1109451824707293E-2,0.10671288750715145,2.043439108791012E-2,9.2822649520174494E-3,3.1696836326035482E-2,4.6187850303365918E-2,5.6828621612408758E-2,6.7468251197430051E-2,7.8109593368236307E-2,9.4071892055383799E-2,0.10895942265740821,9.4187487680470708E-2,4.5690999999999996E-2,4.5515999999999994E-2,7.18168E-2]
[121,"2009-05-01",3.2698845122919783E-2,3.1927407346245218E-2,9.8762378831543041E-2,4.8764675200426523E-2,1.5380130031724708E-2,3.4388165470132528E-2,3.3299999999999996E-2,5.4330699999999996E-2,0.10208,7.5361399999999995E-2,2.6819996547366359E-2,3.8968870598467237E-2,4.399790739044887E-2,0,5.3499999999999999E-2,4.99E-2,7.0320312510726568E-2,6.5049999999999986E-3,2.0960000000000003E-2,6.6078416013272731E-2,5.0849999999999999E-2,6.2784999999999994E-2,6.7900000000000002E-2,6.7900000000000002E-2,3.246741378991741E-2,3.276799122845752E-2,4.5680120531642068E-2,3.8956970253041477E-2,5.8892827273366713E-2,4.526618025304148E-2,7.8711887385953694E-2,5.3798691228457519E-2,6.0100000000000001E-2,5.7700000000000001E-2,5.2499999999999998E-2,5.2400000000000002E-2,2.9872935918086079E-2,4.4192895948968837E-2,5.3279354417372228E-2,5.9374396277198017E-2,6.4456603626941653E-2,7.0762278995793168E-2,8.0208207686105079E-2,8.8363928916349643E-2,null,3.99739E-2,2.7399800000000002E-2,5.3445799999999995E-2,6.6812800000000006E-2,3.3207300000000002E-2,2.9613250000000001E-2,3.7308300000000003E-2,5.2397799999999994E-2,3.3207300000000002E-2,6.8165500000000004E-2,4.1777300000000003E-2,5.2397799999999994E-2,6.4818000000000001E-2,6.8165500000000004E-2,6.8165500000000004E-2,6.8165500000000004E-2,5.3296299999999998E-2,8.4913999999999996E-3,8.8454999999999992E-3,3.99739E-2,3.7308300000000003E-2,4.1777300000000003E-2,6.4818000000000001E-2,6.8165500000000004E-2,3.6201669999999998E-2,3.4868870000000003E-2,3.8896050000000001E-2,3.992884E-2,4.1590429999999998E-2,4.4659150000000002E-2,4.5631999999999999E-2,5.0297470000000004E-2,3.99739E-2,3.99739E-2,3.7308300000000003E-2,5.2397799999999994E-2,1.5990000000000001E-4,5.5932899999999994E-2,3.99739E-2,2.2094599999999999E-2,3.54714E-2,4.4785999999999999E-2,5.8338299999999996E-2,5.3296299999999998E-2,5.6000000003425976E-2,7.8000000129778702E-3,2.4999999522228311E-3,0.13409999999740263,2.8055999970014733E-2,4.793399998009007E-2,5.6779999984827967E-2,6.7270999988219726E-2,1.7714999963786893E-2,3.9699999938073605E-2,1.3183400000000001E-2,5.1664300000000003E-2,3.1352999999999997E-3,5.4750800000000002E-2,4.4757E-3,6.3901061717270391E-2,5.9243494011456121E-2,5.037230637043888E-2,6.3783585712533286E-2,8.4552560642223509E-2,6.91108044498836E-2,3.7274852725035501E-2,2.0450560540529406E-2,2.2083502991061987E-2,1.3495492662274344E-5,-2.1256378535550624E-2,5.585427578175528E-2,2.7272286860824169E-2,3.0055695480910583E-2,0.11844438011172409,1.9909930945268606E-2,5.6177000000000005E-2,4.35708E-2,3.7392099999999998E-2,0.1210316,-6.1497999999999995E-3,6.2104299999999994E-2,2.1833E-3,6.9084000000000003E-3,4.5413200000000001E-2,9.6716000000000007E-3,6.9365656598136205E-2,4.539585863235196E-2,3.3356904899118467E-2,6.4192228130732998E-2,5.2960196549999061E-2,7.9241988267517494E-2,1.898225619122007E-2,2.8522935918086079E-2,4.284289594896884E-2,5.1929354417372231E-2,5.802439627719802E-2,6.3106603626941649E-2,6.9412278995793164E-2,7.8858207686105075E-2,8.7013928916349639E-2,5.9906660937002254E-2,3.99739E-2,3.7308300000000003E-2,5.2397799999999994E-2]
[122,"2009-06-01",2.2961448364236175E-2,2.5679826564181933E-2,-6.454972560644201E-3,1.3451807975151813E-2,1.4890488310737287E-2,1.1526054407595576E-2,1.6199999999999999E-2,8.0229999999999989E-3,-3.1599999999999996E-3,-1.5399999999999962E-4,-1.3210601284085754E-3,-4.0112950080149765E-3,-2.6989839875782582E-3,0,1.3299999999999999E-2,3.8999999999999998E-3,-3.4198463110734489E-2,9.385000000000001E-3,-7.3000000000000001E-3,4.9025912675396861E-2,3.6250000000000004E-2,1.4095000000000003E-2,4.5999999999999999E-3,4.5999999999999999E-3,2.37769618242199E-2,2.0396237642101814E-2,1.7893677639243828E-2,1.929542731494905E-2,1.2010393454267751E-2,1.684232731494905E-2,3.1854671768036394E-3,1.2219237642101814E-2,2.1100000000000001E-2,2.1600000000000001E-2,2.0199999999999999E-2,1.3000000000000001E-2,4.3824587587782231E-3,1.9953598427187402E-3,9.7270443482348366E-4,-1.2230430702194319E-4,-1.1401369630778713E-3,-2.1910492309808638E-3,-3.7168043150117192E-3,-5.0394151165919672E-3,null,1.89771E-2,1.4005E-2,2.062E-3,-1.4506E-3,-2.9914E-3,-3.9062999999999997E-3,6.5913999999999999E-3,3.1114000000000003E-3,-2.9914E-3,-1.7261000000000002E-3,6.2729000000000005E-3,3.1114000000000003E-3,-3.7280000000000001E-4,-1.7261000000000002E-3,-1.7261000000000002E-3,-1.7261000000000002E-3,3.6547000000000003E-3,5.3907000000000009E-3,1.06605E-2,1.89771E-2,6.5913999999999999E-3,6.2729000000000005E-3,-3.7280000000000001E-4,-1.7261000000000002E-3,1.7485469999999999E-2,1.129262E-2,1.4102449999999999E-2,1.2725760000000001E-2,1.071943E-2,1.127451E-2,5.6448999999999996E-3,7.1338699999999996E-3,1.89771E-2,1.89771E-2,6.5913999999999999E-3,3.1114000000000003E-3,1.4899999999999999E-4,1.9836000000000003E-3,1.89771E-2,5.9321999999999995E-3,4.3002000000000005E-3,2.5025999999999998E-3,1.0842E-3,3.6547000000000003E-3,2.3999999546888695E-3,5.3999999908709295E-3,2.7000000337173979E-3,-1.0799999965762974E-2,1.7120000138317604E-3,8.2000000088666702E-4,3.0799999578112747E-4,-5.480000057419554E-4,2.1570000213309015E-3,7.2999999952607642E-3,-6.1672999999999997E-3,2.72651E-2,7.4490000000000005E-4,-7.9364999999999991E-3,1.239E-4,3.0991929788023675E-2,1.9744546949037822E-2,1.6797144129138353E-2,7.5728689145588834E-3,6.6844280877886852E-3,3.0493460690680374E-2,3.4635090757341391E-2,1.4953960651011844E-2,-3.3874106097180112E-2,1.9144510296387196E-5,-4.4930542659155082E-3,2.1514649529739138E-3,6.1668475744849349E-3,1.4676189004839912E-2,-5.3506885837973917E-3,-2.4742021175117368E-2,2.1995999999999999E-3,5.6110000000000005E-3,1.1552700000000001E-2,-1.6814199999999998E-2,1.3489000000000001E-3,2.1859299999999998E-2,-1.7421000000000001E-3,3.7652999999999996E-3,-5.6001000000000002E-3,-8.2882000000000008E-3,-4.5449107042873083E-3,-1.2087878158201226E-3,-1.7150804948939946E-4,-3.4494409093867029E-3,-1.90488944573175E-3,-2.994477672544571E-3,1.5161726170060952E-3,3.0324587587782226E-3,6.4535984271874014E-4,-3.7729556517651641E-4,-1.4723043070219433E-3,-2.4901369630778714E-3,-3.5410492309808639E-3,-5.0668043150117192E-3,-6.3894151165919677E-3,2.1174559763306178E-2,1.89771E-2,6.5913999999999999E-3,3.1114000000000003E-3]
[123,"2009-07-01",4.0778718945705443E-2,3.5858477562211589E-2,5.7976857638188939E-2,7.6454521714286947E-2,1.8623693793093071E-2,2.3323584102960558E-2,3.6139999999999999E-2,6.6998249999999995E-2,8.8800000000000004E-2,9.7856499999999999E-2,6.8912888327008731E-2,8.3768584835577614E-2,8.7493799726385407E-2,3.5766293600629898E-2,8.7300000000000003E-2,8.0100000000000005E-2,4.2406053728717419E-2,1.7495E-2,1.3520000000000003E-2,4.9134147446342147E-2,4.1799999999999997E-2,4.6559999999999997E-2,4.8599999999999997E-2,4.8599999999999997E-2,3.9302646530657286E-2,3.698328705780457E-2,4.2742274269153988E-2,4.7168505846945652E-2,4.6181902007650683E-2,5.6425980846945653E-2,5.1341343615395732E-2,6.7841537057804574E-2,5.1299999999999998E-2,4.7800000000000002E-2,4.4900000000000002E-2,5.8700000000000002E-2,2.2924635169100854E-2,3.7581609172509224E-2,4.8116715806072276E-2,5.4795897933185324E-2,6.1164330814907054E-2,6.7998887564560559E-2,7.8328410000305257E-2,8.7828413064903466E-2,null,3.9789400000000003E-2,3.2739900000000002E-2,4.8671199999999998E-2,6.0035900000000003E-2,2.1882799999999997E-2,1.129085E-2,3.7500499999999999E-2,5.8265000000000004E-2,2.1882799999999997E-2,8.1599299999999986E-2,4.3851599999999998E-2,5.8265000000000004E-2,7.10924E-2,8.1599299999999986E-2,8.1599299999999986E-2,8.1599299999999986E-2,7.8666700000000006E-2,1.42761E-2,2.6064400000000001E-2,3.9789400000000003E-2,3.7500499999999999E-2,4.3851599999999998E-2,7.10924E-2,8.1599299999999986E-2,3.7674550000000001E-2,3.6530099999999996E-2,3.9450909999999999E-2,4.3217230000000002E-2,4.1227269999999996E-2,5.0217519999999995E-2,4.3891809999999996E-2,5.8579499999999993E-2,3.9789400000000003E-2,3.9789400000000003E-2,3.7500499999999999E-2,5.8265000000000004E-2,1.6230000000000001E-4,7.5637299999999991E-2,3.9789400000000003E-2,3.0522000000000001E-2,4.5354900000000004E-2,5.8101900000000005E-2,7.1299100000000004E-2,7.8666700000000006E-2,7.5800000046820859E-2,1.5900000001169978E-2,2.7999999592602798E-3,9.740000001363637E-2,3.1236999988470737E-2,5.3215000009281699E-2,6.2217000017551038E-2,7.1245000023913985E-2,1.980599997719068E-2,8.6600000043311809E-2,1.4381E-2,6.0709199999999998E-2,4.7705999999999998E-3,1.42034E-2,8.3783E-3,5.8806461217733474E-2,6.3793055620485539E-2,5.1378990414900017E-2,3.1341605589422672E-2,2.9792158885964648E-2,5.4837599373551926E-2,5.6721242045136178E-2,6.9587231257426829E-2,0.11247720360413638,8.860704803570485E-5,6.8401424544488609E-3,7.5473882031706463E-2,8.7152663043605028E-2,9.6329768828549156E-2,9.0401252800348164E-2,0.10571908078107149,7.5778999999999999E-2,8.2317000000000001E-2,9.6847900000000001E-2,9.8559999999999995E-2,7.0001000000000004E-3,7.2972099999999998E-2,5.5908999999999993E-3,1.8392100000000002E-2,1.1919200000000001E-2,1.6110699999999999E-2,7.5817985911047936E-2,5.1446622449396573E-2,3.945934286979802E-2,7.0868900787301126E-2,5.9516511786836146E-2,8.3146781275143411E-2,2.5807438412113415E-2,2.1574635169100853E-2,3.6231609172509227E-2,4.6766715806072279E-2,5.3445897933185327E-2,5.9814330814907057E-2,6.6648887564560555E-2,7.6978410000305253E-2,8.6478413064903462E-2,5.1361774928523118E-2,3.9789400000000003E-2,3.7500499999999999E-2,5.8265000000000004E-2]
[124,"2009-08-01",1.6114657444414433E-2,1.6525602688364869E-2,1.5700621165352091E-2,2.7914951977219531E-2,1.544404542156123E-2,3.1446582145639737E-2,2.196E-2,2.7241300000000003E-2,1.208E-2,3.2522600000000006E-2,2.4383599006658568E-2,2.8009005328529818E-2,3.2034823735547252E-2,-3.8340880674566599E-3,2.3199999999999998E-2,3.7199999999999997E-2,7.6582729536373684E-2,1.0695E-2,2.1720000000000003E-2,9.4396020591880937E-3,1.1849999999999999E-2,2.6165000000000001E-2,3.2300000000000002E-2,3.2300000000000002E-2,1.6237941017599563E-2,1.916061229539235E-2,1.6155133761787094E-2,1.9575933784275232E-2,1.6072326505974628E-2,2.1160323784275237E-2,1.5948115622255926E-2,2.4441912295392353E-2,0.02,2.12E-2,2.01E-2,2.2100000000000002E-2,1.4837235854585667E-2,2.0644791043442894E-2,2.3486029062672869E-2,2.6276003197674796E-2,2.9011888178129868E-2,3.1742134758397524E-2,3.5776698011833065E-2,3.9461654609796372E-2,null,1.7874399999999999E-2,1.0326800000000001E-2,2.0993499999999998E-2,2.2629100000000003E-2,1.2767599999999999E-2,2.1017350000000001E-2,1.9513700000000002E-2,2.5068199999999999E-2,1.2767599999999999E-2,3.1412000000000002E-2,2.0666899999999998E-2,2.5068199999999999E-2,2.9022299999999997E-2,3.1412000000000002E-2,3.1412000000000002E-2,3.1412000000000002E-2,3.6258699999999998E-2,1.0144E-2,1.3270800000000001E-2,1.7874399999999999E-2,1.9513700000000002E-2,2.0666899999999998E-2,2.9022299999999997E-2,3.1412000000000002E-2,1.5610119999999998E-2,1.6429770000000003E-2,1.6233939999999999E-2,1.7768260000000001E-2,1.6857759999999999E-2,1.9671399999999999E-2,1.7793489999999999E-2,2.2378920000000004E-2,1.7874399999999999E-2,1.7874399999999999E-2,1.9513700000000002E-2,2.5068199999999999E-2,1.5129999999999999E-4,3.6104200000000003E-2,1.7874399999999999E-2,1.79268E-2,2.3093200000000001E-2,2.7455899999999998E-2,3.2712999999999999E-2,3.6258699999999998E-2,3.6199999985609743E-2,1.0299999990692976E-2,2.800000048183815E-3,4.8699999938289773E-2,1.6046000018732798E-2,2.6178999998633046E-2,3.037599998997309E-2,3.4636999980635519E-2,1.0749000029728784E-2,3.8499999997222423E-2,1.27104E-2,1.4759599999999999E-2,5.8939999999999999E-3,3.9254600000000001E-2,2.7800999999999998E-3,2.6467620544226245E-2,2.1319238586265499E-2,5.2519152361776289E-3,1.9232994766448908E-2,2.5081366022296825E-2,1.8704162535005953E-2,2.4959018074350636E-2,-2.7788707501491539E-3,0.13767850901514422,9.8954947883367339E-5,9.2913661249405255E-3,3.5980381090087166E-2,4.3521592297190104E-2,2.8477306557269211E-2,5.3277115659890795E-2,0.12959668354305443,3.5988600000000003E-2,4.8826299999999996E-2,4.4564800000000002E-2,4.7111900000000005E-2,9.2072000000000005E-3,2.5099099999999999E-2,3.6731000000000003E-3,8.8742999999999999E-3,3.1110799999999997E-2,1.9290999999999999E-2,3.5869125599369722E-2,2.5721886509479486E-2,2.0591244531515063E-2,3.4023129158634813E-2,2.9177529401421376E-2,3.2793395995303953E-2,1.4659183333415315E-2,1.3487235854585666E-2,1.9294791043442894E-2,2.2136029062672868E-2,2.4926003197674795E-2,2.7661888178129868E-2,3.0392134758397527E-2,3.4426698011833068E-2,3.8111654609796375E-2,1.9977227159842403E-2,1.7874399999999999E-2,1.9513700000000002E-2,2.5068199999999999E-2]
[125,"2009-09-01",4.1425879616222003E-2,4.7247125486650526E-2,8.7378710160385786E-2,4.3293801369691333E-2,1.6066317821498404E-2,5.9386999711335077E-2,3.6630000000000003E-2,4.7493624999999998E-2,6.2530000000000002E-2,5.6087249999999998E-2,3.8500759987005778E-2,4.6949945301024726E-2,4.6625946604969465E-2,5.1285412391211399E-2,5.1400000000000001E-2,4.3700000000000003E-2,4.3001271963607701E-2,1.2499999999999999E-2,4.0660000000000002E-2,3.9621066174913809E-2,3.1E-2,3.8210000000000001E-2,4.1300000000000003E-2,4.1300000000000003E-2,4.3172253377350561E-2,4.0774313569239565E-2,5.2362819486183321E-2,4.4992576992483962E-2,6.1553385595016073E-2,4.7570664492483955E-2,7.5339234758265206E-2,5.0502938569239555E-2,5.0500000000000003E-2,4.6199999999999998E-2,4.3499999999999997E-2,4.5199999999999997E-2,2.0414856616497484E-2,2.6119370367933253E-2,2.8854718373461801E-2,3.1498515520929339E-2,3.3871313478941269E-2,3.653478173878958E-2,4.0495064352503753E-2,4.4013467983639955E-2,null,3.1746900000000002E-2,2.7151749999999999E-2,3.20994E-2,4.0015000000000002E-2,1.6664699999999998E-2,4.6778800000000002E-2,2.4322499999999997E-2,3.4496199999999998E-2,1.6664699999999998E-2,4.6197100000000005E-2,2.7560399999999999E-2,3.4496199999999998E-2,4.2694200000000002E-2,4.6197100000000005E-2,4.6197100000000005E-2,4.6197100000000005E-2,4.2526500000000002E-2,1.1878699999999999E-2,1.3935900000000001E-2,3.1746900000000002E-2,2.4322499999999997E-2,2.7560399999999999E-2,4.2694200000000002E-2,4.6197100000000005E-2,3.0368355E-2,2.6656154999999997E-2,3.0438854999999997E-2,3.1193144999999999E-2,3.0509355000000002E-2,3.4703415000000001E-2,3.0615104999999997E-2,3.7593454999999998E-2,3.1746900000000002E-2,3.1746900000000002E-2,2.4322499999999997E-2,3.4496199999999998E-2,1.1239999999999999E-4,3.7315100000000004E-2,3.1746900000000002E-2,1.8136900000000001E-2,2.4609000000000002E-2,3.2066600000000001E-2,3.8776499999999998E-2,4.2526500000000002E-2,3.7399999980160636E-2,1.0699999990471554E-2,2.600000006970804E-3,3.7900000012309309E-2,1.6149000001781433E-2,2.6684999998980663E-2,3.0752999997690766E-2,3.4707999998006667E-2,1.0736000003667368E-2,5.9400000017483912E-2,3.1635099999999999E-2,4.98761E-2,4.4274000000000006E-3,8.3285600000000001E-2,1.0271999999999998E-2,4.7191619276777841E-2,5.0943918903517016E-2,5.2493036771446677E-2,3.1039325294937692E-2,4.2144866192263208E-2,5.8119303755902463E-2,5.6682682167730425E-2,5.5846470617692656E-2,4.8592109573482256E-2,9.1623633541537686E-5,1.0326451803566394E-2,3.7274778924212049E-2,5.7039019630660492E-2,5.7594855309495818E-2,3.7628196738686226E-2,6.2048874123748377E-2,3.7167900000000004E-2,4.8117300000000002E-2,6.3397099999999998E-2,4.06884E-2,9.1666000000000004E-3,4.9402100000000004E-2,4.4615999999999996E-3,1.1162499999999999E-2,7.4568200000000001E-2,3.75273E-2,4.2499783710924E-2,3.0121104590031145E-2,2.4572165515938105E-2,3.9992320807412218E-2,3.4156916347563238E-2,4.7480042423374114E-2,1.6851017032769811E-2,1.9064856616497483E-2,2.4769370367933252E-2,2.7504718373461801E-2,3.0148515520929342E-2,3.2521313478941272E-2,3.5184781738789583E-2,3.9145064352503756E-2,4.2663467983639958E-2,5.0450885499285336E-2,3.1746900000000002E-2,2.4322499999999997E-2,3.4496199999999998E-2]
[126,"2009-10-01",1.1332420105906736E-2,1.2717353071732614E-2,-2.2345634385978475E-4,-1.8965971709504387E-2,4.4764546606393214E-3,-3.9596850155605434E-3,3.2799999999999999E-3,-2.1902374999999998E-2,-3.6930000000000004E-2,-4.0504749999999999E-2,-2.4113609397392793E-2,-3.2529583798158707E-2,-3.2542366050841348E-2,-2.4738813546842198E-2,-2.9499999999999998E-2,-2.7799999999999998E-2,-3.466438132293137E-2,-3.5800000000000003E-3,-1.8920000000000003E-2,1.457865765092922E-2,1.2750000000000001E-2,-2.9144999999999997E-2,-4.7100000000000003E-2,-4.7100000000000003E-2,1.1747899995654499E-2,7.721689942701131E-3,9.4367247057011942E-3,1.7774614638824786E-3,7.1255494157478911E-3,-3.803251036117521E-3,3.6587864808179348E-3,-1.4170685057298869E-2,2E-3,3.5999999999999999E-3,5.5999999999999999E-3,-6.7999999999999996E-3,5.2629663525214747E-3,-1.3307645984362471E-3,-5.8994432209772026E-3,-8.9925268359047524E-3,-1.2135542870532496E-2,-1.5203660275533732E-2,-1.979335327810235E-2,-2.4097081456151487E-2,null,1.03985E-2,9.5180999999999998E-3,-8.2223000000000001E-3,-1.1506099999999998E-2,-7.2458000000000002E-3,-1.38125E-2,-8.2019999999999999E-4,-1.23295E-2,-7.2458000000000002E-3,-2.4436800000000002E-2,-3.519E-3,-1.23295E-2,-1.7713599999999999E-2,-2.4436800000000002E-2,-2.4436800000000002E-2,-2.4436800000000002E-2,-2.60535E-2,4.1177999999999996E-3,5.6264999999999996E-3,1.03985E-2,-8.2019999999999999E-4,-3.519E-3,-1.7713599999999999E-2,-2.4436800000000002E-2,1.0134379999999998E-2,4.5250299999999993E-3,6.4102199999999995E-3,3.3159799999999996E-3,2.6860599999999992E-3,-3.162100000000008E-4,-2.9001799999999996E-3,-7.2832700000000014E-3,1.03985E-2,1.03985E-2,-8.2019999999999999E-4,-1.23295E-2,7.1099999999999994E-5,-1.8577099999999999E-2,1.03985E-2,-7.5689999999999991E-4,-6.0401000000000005E-3,-1.26584E-2,-1.89274E-2,-2.60535E-2,-1.8599999923899935E-2,5.0999999978142974E-3,2.599999959002286E-3,-2.4099999988016929E-2,-6.8080000103810656E-3,-1.4796999989395654E-2,-1.7713999980179973E-2,-2.0948999975159088E-2,-2.9150000223975292E-3,-5.5100000033933894E-2,-1.3251800000000001E-2,1.53233E-2,3.7128999999999999E-3,-2.1946199999999999E-2,-5.6788000000000003E-3,1.2948559943212645E-2,8.0170736657749764E-3,-1.0891293711712269E-2,9.7742959768525317E-3,4.8736685614847453E-4,-9.834032314036012E-3,9.8344765821696267E-3,-3.374120734722319E-3,-4.358618114940304E-2,3.1165914780917348E-5,-1.1071297100067046E-3,-1.8619530536459483E-2,-4.5498516388129955E-2,-6.7836296462301826E-2,-1.2817328309782328E-2,-5.1783185226125121E-2,-1.86762E-2,-3.85273E-2,-6.6366700000000001E-2,-2.36841E-2,1.2631999999999999E-3,2.3872600000000001E-2,3.4805000000000001E-3,1.01999E-2,-2.0072599999999999E-2,-2.1556199999999998E-2,-1.9563410346051913E-2,-9.6667647627123321E-3,-5.8615676895262814E-3,-1.7916198972981467E-2,-1.2500851382168832E-2,-2.4943735848695914E-2,-1.6870829606939752E-3,3.9129663525214742E-3,-2.6807645984362471E-3,-7.2494432209772031E-3,-1.0342526835904753E-2,-1.3485542870532496E-2,-1.6553660275533733E-2,-2.114335327810235E-2,-2.5447081456151488E-2,1.9678409148013998E-3,1.03985E-2,-8.2019999999999999E-4,-1.23295E-2]
[127,"2009-11-01",1.2510561297890544E-2,7.0225722548359973E-3,1.6202562433851986E-2,4.5415334180815038E-2,1.1216169158134542E-2,5.9371608015759139E-4,2.904E-2,3.4311975000000002E-2,3.7820000000000006E-2,5.3923949999999998E-2,4.4167273214678088E-2,5.256246228581743E-2,5.7537845298687024E-2,5.5050388037080199E-2,4.3900000000000002E-2,5.0900000000000001E-2,5.7840983573862026E-2,1.2624999999999999E-2,2.2599999999999999E-3,1.1092537430834121E-2,1.1650000000000001E-2,4.7427000000000004E-2,6.276000000000001E-2,6.276000000000001E-2,1.0864164584974179E-2,1.9128883936028906E-2,1.1602564812166469E-2,1.7404588695607015E-2,1.2340965039358756E-2,2.3288181195607015E-2,1.3448565380147187E-2,3.1570858936028907E-2,8.5000000000000006E-3,1.4000000000000002E-2,1.8800000000000001E-2,2.69E-2,2.4512447408275888E-2,3.0179834065304594E-2,3.228452116032602E-2,3.5198366088406131E-2,3.78113904471176E-2,4.0921072745600452E-2,4.5702449173255645E-2,5.0100632550026204E-2,null,1.06812E-2,9.01595E-3,3.1491699999999997E-2,3.2817300000000001E-2,1.4688099999999999E-2,2.1814500000000006E-3,2.1284499999999998E-2,3.5862199999999997E-2,1.4688099999999999E-2,4.5528199999999998E-2,2.4018899999999999E-2,3.5862199999999997E-2,3.9938000000000001E-2,4.5528199999999998E-2,4.5528199999999998E-2,4.5528199999999998E-2,5.66481E-2,1.3602000000000001E-2,2.0214599999999999E-2,1.06812E-2,2.1284499999999998E-2,2.4018899999999999E-2,3.9938000000000001E-2,4.5528199999999998E-2,1.0181625E-2,1.5483274999999999E-2,1.4343725E-2,1.7735925E-2,1.8505824999999997E-2,2.0635725000000001E-2,2.4748974999999999E-2,2.7605125000000001E-2,1.06812E-2,1.06812E-2,2.1284499999999998E-2,3.5862199999999997E-2,4.9400000000000001E-5,5.9983500000000002E-2,1.06812E-2,2.34849E-2,3.10601E-2,4.0209799999999997E-2,4.7695600000000005E-2,5.66481E-2,5.9999999980988816E-2,1.2999999976214927E-2,2.6000000189361216E-3,3.1599999994546435E-2,1.8929000005064367E-2,3.1079999996568297E-2,3.6042999993069369E-2,3.9364999990489702E-2,1.2355000009995898E-2,3.8499999994290324E-2,7.7559999999999999E-3,1.0934900000000001E-2,7.097E-3,-3.3067999999999999E-3,7.6697000000000006E-3,1.0464775469213095E-2,1.6361446788252909E-2,6.4756523425473222E-3,3.1780385137833322E-2,5.7833626527870052E-3,1.442481032242493E-2,1.1065955353603885E-2,3.0652502571262952E-2,6.6516856334600138E-2,-3.0537461412460942E-5,2.0802979544992883E-2,5.9822632093839978E-2,4.0351200469540771E-2,3.1250193659166481E-2,2.0592451963513225E-2,7.3459082414966348E-2,5.9813900000000003E-2,5.3428300000000005E-2,3.3333300000000003E-2,3.4270399999999999E-2,1.5635E-2,9.2110999999999998E-3,7.8927000000000008E-3,1.2072899999999999E-2,-5.2609999999999994E-4,4.1181000000000004E-3,4.3688039274437207E-2,3.1574124464069042E-2,2.5310520440888329E-2,4.1584152514344552E-2,3.5963704747016045E-2,4.4911611514165672E-2,1.7590191117841547E-2,2.3162447408275888E-2,2.8829834065304594E-2,3.0934521160326023E-2,3.3848366088406134E-2,3.6461390447117603E-2,3.9571072745600455E-2,4.4352449173255648E-2,4.8750632550026207E-2,8.4936654318381599E-3,1.06812E-2,2.1284499999999998E-2,3.5862199999999997E-2]
[128,"2009-12-01",1.9938450638355417E-2,2.7693181478466954E-2,1.4876047759900146E-2,3.0721162525240635E-2,-1.1602800150107135E-2,1.488068264164788E-2,2.3359999999999999E-2,1.5990549999999999E-2,-1.3770000000000001E-2,2.73411E-2,2.1532339954550866E-2,3.3182610898290249E-2,3.4087399594390916E-2,3.5114953923695201E-2,3.8699999999999998E-2,3.3500000000000002E-2,2.5587144464038758E-2,-1.7374999999999998E-2,1.146E-2,1.9618652977259003E-2,6.8500000000000002E-3,3.4465000000000003E-2,4.6300000000000001E-2,4.6300000000000001E-2,2.2264869890388877E-2,2.3975644571211169E-2,2.1252389314697827E-2,2.1080499698882253E-2,2.023990873900677E-2,2.4485664698882255E-2,1.872118787547019E-2,2.596619457121117E-2,2.2800000000000001E-2,2.12E-2,2.0299999999999999E-2,2.1000000000000001E-2,-1.9695428504060104E-2,-1.0343803300241834E-2,-7.7323810305932224E-3,-2.4511022634358848E-3,3.5712834870209975E-3,8.4908789642397613E-3,1.5686773614192167E-2,2.2707291947395219E-2,null,8.295799999999999E-3,1.034025E-2,5.7359000000000004E-3,1.03052E-2,5.4939000000000003E-3,7.2695499999999996E-3,5.5688000000000005E-3,1.5159100000000002E-2,5.4939000000000003E-3,2.88034E-2,8.6750000000000004E-3,1.5159100000000002E-2,2.2702900000000002E-2,2.88034E-2,2.88034E-2,2.88034E-2,2.8500000000000001E-2,-1.6763300000000002E-2,-2.5271499999999999E-2,8.295799999999999E-3,5.5688000000000005E-3,8.6750000000000004E-3,2.2702900000000002E-2,2.88034E-2,8.9091349999999986E-3,7.5456350000000002E-3,8.3971549999999999E-3,1.0968125E-2,7.8851749999999995E-3,1.5061414999999998E-2,7.1172050000000006E-3,1.9162934999999999E-2,8.295799999999999E-3,8.295799999999999E-3,5.5688000000000005E-3,1.5159100000000002E-2,5.8100000000000003E-5,1.9315499999999999E-2,8.295799999999999E-3,-8.6207000000000002E-3,-4.3650000000000004E-4,4.9556000000000001E-3,1.32972E-2,2.8500000000000001E-2,1.9399999972760984E-2,-1.5499999983463519E-2,2.4999999704893305E-3,1.4300000031776561E-2,8.7909999823303497E-3,1.5260999989608726E-2,1.7378999992608168E-2,1.9637999997743849E-2,5.8829999784137943E-3,6.5700000011637449E-2,1.3719000000000001E-3,2.90715E-2,-8.3909999999999992E-3,1.4257299999999999E-2,2.8180000000000002E-4,2.2585564478061704E-2,2.2955164960750674E-2,2.4155419640145004E-2,6.6526408662963554E-3,1.3842013842113365E-2,2.5651794652235216E-2,3.3302475933116193E-2,4.1088406218177997E-2,0.11194602227502459,-8.4085166979108728E-5,-4.3372610575816761E-2,1.926176197939089E-2,6.2547191162337201E-2,8.0233111590109374E-2,1.4360918320904581E-2,6.8549594610913367E-2,1.9455E-2,5.7253499999999999E-2,7.8759399999999993E-2,1.11138E-2,-2.3359200000000004E-2,2.7407300000000002E-2,-1.0284199999999999E-2,-1.44764E-2,1.05465E-2,5.9940999999999996E-3,1.9496182690274644E-2,6.3736704193801952E-3,6.3586800725823345E-4,1.6797832858812312E-2,1.0500095422141253E-2,2.6582140610694083E-2,-4.7714765492387068E-3,-2.1045428504060104E-2,-1.1693803300241834E-2,-9.0823810305932229E-3,-3.8011022634358849E-3,2.2212834870209974E-3,7.1408789642397608E-3,1.4336773614192166E-2,2.1357291947395218E-2,2.2754882243753771E-2,8.295799999999999E-3,5.5688000000000005E-3,1.5159100000000002E-2]
[129,"2010-01-01",1.1468264218024819E-2,1.0578730410700168E-2,-4.725424533676259E-2,-3.8062087723432302E-2,1.6928030316726999E-2,1.4857736109190169E-2,-1.304E-2,-2.2022725E-2,-1.6509999999999997E-2,-3.100545E-2,-2.4515344084041518E-2,-3.5964516251418582E-2,-3.9296472366000396E-2,-2.2909998810058101E-2,-3.2399999999999998E-2,-3.6400000000000002E-2,-1.0680917955972036E-2,1.6039999999999999E-2,2.7800000000000004E-3,1.1631707138568193E-2,8.5000000000000006E-3,-2.0101999999999998E-2,-3.236E-2,-3.236E-2,1.1201404075827424E-2,-1.0527280331849853E-3,-5.4309783513005819E-4,1.1541073104199785E-3,-1.228759974608754E-2,-1.5407101895800208E-3,-2.9904352612523763E-2,-1.0035453033184986E-2,2.3E-3,7.9999999999999993E-4,-1.4E-3,-8.5000000000000006E-3,5.2331083966430762E-3,-5.5094539971283947E-3,-1.3102090262502159E-2,-1.7910563787750983E-2,-2.2139632075381017E-2,-2.723780821932394E-2,-3.5029923744562673E-2,-4.2057306250676128E-2,null,1.2233899999999999E-2,9.7051499999999992E-3,-1.8811500000000002E-2,-2.3097699999999999E-2,-1.4118200000000001E-2,7.7927500000000002E-3,-1.9666000000000002E-3,-1.9595999999999999E-2,-1.4118200000000001E-2,-3.6989100000000004E-2,-6.8588000000000008E-3,-1.9595999999999999E-2,-3.0949399999999998E-2,-3.6989100000000004E-2,-3.6989100000000004E-2,-3.6989100000000004E-2,-3.4608300000000002E-2,1.5707700000000002E-2,2.0579999999999998E-2,1.2233899999999999E-2,-1.9666000000000002E-3,-6.8588000000000008E-3,-3.0949399999999998E-2,-3.6989100000000004E-2,1.1475274999999998E-2,4.3750249999999994E-3,5.2661949999999987E-3,1.9263050000000006E-3,-9.4288500000000181E-4,-3.2916250000000011E-3,-1.0256505000000001E-2,-1.3136225000000001E-2,1.2233899999999999E-2,1.2233899999999999E-2,-1.9666000000000002E-3,-1.9595999999999999E-2,5.0500000000000001E-5,-3.5973700000000004E-2,1.2233899999999999E-2,4.5214000000000001E-3,-6.6135999999999999E-3,-1.69588E-2,-2.7607499999999997E-2,-3.4608300000000002E-2,-3.5999999992522569E-2,1.5400000004823777E-2,2.8999999944498978E-3,-5.1699999974117006E-2,-1.0435999998527956E-2,-2.1609999993512319E-2,-2.6399999991337797E-2,-3.1154999988736276E-2,-4.7210000012022357E-3,-2.4299999992003385E-2,5.1378999999999999E-3,1.10983E-2,8.3119999999999999E-3,1.17705E-2,3.8150000000000002E-3,8.8995569164500576E-3,2.6055542778280483E-3,-5.4892266634686271E-3,2.0405390368316567E-3,1.3374690075547591E-2,-1.3166896377394877E-2,1.1891377476369813E-2,-9.2370196308759756E-3,-7.2802819170549204E-2,-3.3155770412074403E-5,2.207523091282404E-2,-3.5967310449073975E-2,-3.2253503822548546E-2,-3.6773068163323153E-2,-4.4507608740094289E-2,-5.3273588916861507E-2,-3.6037800000000002E-2,-3.6086599999999996E-2,-3.3466700000000002E-2,-5.0565899999999997E-2,1.7004600000000002E-2,1.7534899999999999E-2,9.1924999999999993E-3,1.77708E-2,9.2896000000000003E-3,5.4127000000000003E-3,-3.1643938591434662E-2,-1.4830917574688129E-2,-6.8804111619976682E-3,-2.8371692073010824E-2,-2.0066243796042382E-2,-3.7314924355370205E-2,1.0598935715924185E-3,3.8831083966430757E-3,-6.8594539971283952E-3,-1.445209026250216E-2,-1.9260563787750984E-2,-2.3489632075381017E-2,-2.858780821932394E-2,-3.637992374456267E-2,-4.3407306250676125E-2,2.2400693411150918E-3,1.2233899999999999E-2,-1.9666000000000002E-3,-1.9595999999999999E-2]
[130,"2010-02-01",-3.3743595381093531E-4,-1.1974278305739551E-3,9.2199619493633644E-3,2.602891723963489E-2,2.8392304914955186E-3,6.972358964541181E-3,6.3200000000000001E-3,1.729315E-2,4.8999999999999955E-4,2.8266300000000001E-2,3.4212688411168674E-2,4.2375458147667439E-2,4.2709794612477509E-2,5.3229212649908098E-2,2.7900000000000001E-2,3.5000000000000003E-2,6.4220767620325248E-2,-1.3999999999999999E-4,8.9200000000000008E-3,-1.4144502103936392E-2,8.6999999999999994E-3,1.6588999999999996E-2,1.9969999999999995E-2,1.9969999999999995E-2,-5.9543351683984125E-4,2.7332844600656265E-3,1.3160460637950187E-3,4.6937422693034397E-3,3.227525644429879E-3,7.9856872693034389E-3,6.0947450153821681E-3,1.3706434460065626E-2,-3.3E-3,-2.2000000000000001E-3,0,1.0000000000000002E-2,1.8282256297645237E-4,5.0847258552844492E-3,8.8104330248306821E-3,1.1189646897561672E-2,1.3797998526079252E-2,1.612142059087222E-2,1.9601443239048371E-2,2.3008556149456665E-2,null,4.9677999999999996E-3,1.7165499999999998E-3,1.54454E-2,1.10524E-2,7.1570000000000002E-3,7.4854999999999991E-3,9.5283E-3,1.8438599999999999E-2,7.1570000000000002E-3,2.5917099999999998E-2,1.1176500000000001E-2,1.8438599999999999E-2,2.1647300000000001E-2,2.5917099999999998E-2,2.5917099999999998E-2,2.5917099999999998E-2,3.3584999999999997E-2,1.9653000000000001E-3,3.3589000000000002E-3,4.9677999999999996E-3,9.5283E-3,1.1176500000000001E-2,2.1647300000000001E-2,2.5917099999999998E-2,3.9924249999999991E-3,6.2726750000000001E-3,6.087945E-3,8.0336649999999989E-3,8.1834650000000009E-3,1.0277214999999999E-2,1.1326744999999999E-2,1.4467074999999999E-2,4.9677999999999996E-3,4.9677999999999996E-3,9.5283E-3,1.8438599999999999E-2,8.6599999999999991E-5,3.09771E-2,4.9677999999999996E-3,9.002099999999999E-3,1.3981200000000001E-2,1.78262E-2,2.26079E-2,3.3584999999999997E-2,3.1099999937342249E-2,3.7999999811886287E-3,2.3999999998476351E-3,5.9999995453807742E-4,1.0095999981055703E-2,1.6294999967601642E-2,1.840999996182302E-2,1.9500999957595022E-2,6.9279999884868104E-3,4.8899999978273323E-2,7.5951000000000005E-3,1.3214000000000001E-3,2.1116999999999998E-3,1.0505199999999999E-2,4.4657999999999998E-3,-9.4707002275881136E-3,2.7096567455200393E-3,3.7391829904076523E-4,8.5635285533633976E-3,3.6022867415557158E-3,-8.2703202058114211E-3,-1.154986828396587E-2,-1.8595208370213001E-2,5.4027537382417945E-2,-7.1752721294449096E-5,5.9987177302596173E-3,3.0980519110629157E-2,5.1888721388156922E-2,4.4899156562775433E-2,-7.1244500513498732E-3,5.5426333783857196E-2,3.0918500000000002E-2,4.9916700000000001E-2,4.9680099999999998E-2,-5.5645999999999994E-3,4.5685999999999999E-3,4.1310999999999995E-3,2.3579E-3,3.6248000000000001E-3,1.1015299999999999E-2,8.8371000000000005E-3,1.9421844588545234E-2,1.3074984692395208E-2,1.0159398677595854E-2,1.8411393829126377E-2,1.5401132395816752E-2,2.1100702917588698E-2,6.7421235709290706E-3,-1.1671774370235477E-3,3.7347258552844487E-3,7.4604330248306816E-3,9.8396468975616713E-3,1.2447998526079251E-2,1.477142059087222E-2,1.8251443239048371E-2,2.1658556149456665E-2,-3.271126131374924E-3,4.9677999999999996E-3,9.5283E-3,1.8438599999999999E-2]
[131,"2010-03-01",2.0739078666659274E-2,2.3019305426457567E-2,6.8426416970500448E-2,5.9875862441044515E-2,1.9531955249230499E-3,1.2024185135239042E-2,2.8080000000000001E-2,3.7115750000000003E-2,-6.3400000000000019E-3,4.6151499999999998E-2,4.5712460557241902E-2,6.0403093164764138E-2,6.4743977378730416E-2,7.9891069945009899E-2,5.5599999999999997E-2,6.4199999999999993E-2,6.4338314255086404E-2,1.9500000000000003E-3,1.16E-3,1.6108131518769105E-2,3.0300000000000001E-2,5.0603499999999989E-2,5.930499999999999E-2,5.930499999999999E-2,2.1423146694598761E-2,2.5093607361269126E-2,3.0960614355366997E-2,2.6336148094600983E-2,4.0498082016135237E-2,2.9046873094600981E-2,5.4804283507287582E-2,3.4129357361269125E-2,1.6799999999999999E-2,1.6400000000000001E-2,2.07E-2,2.8899999999999999E-2,5.8723276146659779E-3,1.8536442265680447E-2,2.4280897136872908E-2,3.0853371834265658E-2,3.7556165834170131E-2,4.4144755982297647E-2,5.4079693838948541E-2,6.3465101123346732E-2,null,1.74098E-2,1.4380199999999999E-2,3.1854599999999997E-2,3.4584799999999999E-2,1.4920899999999999E-2,6.5485000000000001E-4,1.9767900000000001E-2,3.9397700000000001E-2,1.4920899999999999E-2,5.8226199999999999E-2,2.5283600000000003E-2,3.9397700000000001E-2,5.0307999999999999E-2,5.8226199999999999E-2,5.8226199999999999E-2,5.8226199999999999E-2,6.2616900000000003E-2,-7.9890000000000007E-4,-1.7972999999999999E-3,1.74098E-2,1.9767900000000001E-2,2.5283600000000003E-2,5.0307999999999999E-2,5.8226199999999999E-2,1.6500919999999999E-2,1.767997E-2,1.9389879999999998E-2,2.3097289999999999E-2,2.2278840000000001E-2,2.8745839999999998E-2,2.6612279999999995E-2,3.6909119999999997E-2,1.74098E-2,1.74098E-2,1.9767900000000001E-2,3.9397700000000001E-2,1.2679999999999999E-4,6.03449E-2,1.74098E-2,1.2495300000000001E-2,2.5807299999999998E-2,3.7853100000000001E-2,5.0899699999999999E-2,6.2616900000000003E-2,6.0400000001017862E-2,-1.1000000047219904E-3,2.7000000009307357E-3,6.2800000028108593E-2,2.2967000005281291E-2,3.9413000009479671E-2,4.5991000010974226E-2,5.2199000013682495E-2,1.4561000003439073E-2,7.3900000041168701E-2,-1.5666E-3,2.9814899999999998E-2,-1.0545000000000001E-3,5.1822999999999999E-3,-3.8725999999999999E-3,-5.7563639526071464E-3,3.1889338634947473E-2,2.6430268444367133E-2,2.8222509889351155E-2,1.661758320728568E-2,1.743555945960007E-2,1.6731736662345842E-2,3.6183999923903976E-2,9.915363221175276E-2,-5.0104985111709688E-5,-1.2483269041610012E-2,6.0186350700109026E-2,7.1057917643120083E-2,8.1275463110262111E-2,6.1862232783646665E-2,9.4325065821118978E-2,6.0135500000000001E-2,6.9718000000000002E-2,8.0816800000000008E-2,6.2350299999999997E-2,-6.0548999999999993E-3,2.8124400000000001E-2,-1.6592999999999998E-3,-5.8989999999999997E-4,3.9723000000000007E-3,1.338E-4,5.3520360949164569E-2,3.2204770294054219E-2,2.2073955034350279E-2,4.9284908440664799E-2,3.9149148323997629E-2,6.0489795510213051E-2,1.1330892654793479E-2,4.5223276146659774E-3,1.7186442265680446E-2,2.2930897136872908E-2,2.9503371834265657E-2,3.6206165834170134E-2,4.279475598229765E-2,5.2729693838948544E-2,6.2115101123346728E-2,1.6816618582187415E-2,1.74098E-2,1.9767900000000001E-2,3.9397700000000001E-2]
[132,"2010-04-01",1.0030986979433857E-2,2.3593979555871405E-2,2.7414790243660336E-2,1.304774930071732E-2,1.2705167306269732E-2,1.441105175921722E-2,9.3399999999999993E-3,1.39753E-2,3.0099999999999997E-3,1.8610599999999998E-2,3.5010749027394789E-2,4.0745913290096497E-2,3.7268497509440418E-2,3.7448346237770602E-2,1.43E-2,2.3300000000000001E-2,2.0873012944588876E-2,1.3094999999999999E-2,9.0800000000000013E-3,1.7896249953857621E-2,1.95E-2,1.7263499999999998E-2,1.6304999999999997E-2,1.6304999999999997E-2,1.4099884752365122E-2,1.3754391262648193E-2,1.7576645405210416E-2,1.5283178658534964E-2,2.1053406058055713E-2,1.6673768658534965E-2,2.6268547037323654E-2,1.8389691262648191E-2,1.4700000000000001E-2,1.1900000000000001E-2,1.15E-2,1.8100000000000002E-2,1.1056839420798863E-2,9.4621812499425077E-3,5.3161630167755484E-3,5.1979945063354398E-3,5.4078494333354259E-3,5.1256692041557299E-3,4.6203930011512843E-3,4.3223541831172545E-3,null,1.6595599999999999E-2,1.26233E-2,1.6401300000000001E-2,9.0688999999999995E-3,2.4206000000000002E-3,9.944999999999999E-3,1.21596E-2,1.27578E-2,2.4206000000000002E-3,1.3644099999999999E-2,1.3183E-2,1.27578E-2,1.18367E-2,1.3644099999999999E-2,1.3644099999999999E-2,1.3644099999999999E-2,2.2076699999999998E-2,1.0604300000000001E-2,1.55864E-2,1.6595599999999999E-2,1.21596E-2,1.3183E-2,1.18367E-2,1.3644099999999999E-2,1.5403909999999998E-2,1.318591E-2,1.536505E-2,1.4252570000000001E-2,1.532619E-2,1.451846E-2,1.5267900000000001E-2,1.392816E-2,1.6595599999999999E-2,1.6595599999999999E-2,1.21596E-2,1.27578E-2,1.34E-4,1.5787700000000002E-2,1.6595599999999999E-2,1.25553E-2,1.22188E-2,1.36093E-2,1.4188000000000001E-2,2.2076699999999998E-2,1.5800000006572557E-2,1.0700000016085287E-2,2.8000000202053066E-3,-2.3499999989232689E-2,5.4630000144217927E-3,7.449000009797091E-3,7.6310000082093765E-3,6.8280000066278657E-3,4.4880000167155654E-3,4.8199999980982566E-2,9.7735000000000009E-3,2.14425E-2,3.8041000000000004E-3,1.5981499999999999E-2,3.9084999999999996E-3,5.7143638661278917E-3,2.2746790433212372E-2,2.117464587451745E-2,-3.6901234816277828E-4,1.1431429971445084E-2,1.6321961196282153E-2,1.5429853363456703E-2,2.4074429420708698E-2,5.7376909258909148E-2,1.0879289264131842E-5,1.6110592979365235E-2,1.5670741713219138E-2,4.2466361567985444E-2,5.648792768723232E-2,-1.8021949476848209E-2,6.3452233991412532E-2,1.5780200000000001E-2,3.26409E-2,5.5408099999999995E-2,-1.3167999999999999E-2,8.6523999999999993E-3,1.89433E-2,3.3030999999999998E-3,8.9303999999999998E-3,1.53349E-2,1.3022300000000001E-2,1.269103039444941E-2,9.8519319100618397E-3,8.9524851783215897E-3,1.2111268813668863E-2,1.0910615578305194E-2,1.2791442835730749E-2,7.2281664886131303E-3,9.7068394207988629E-3,8.1121812499425072E-3,3.9661630167755479E-3,3.8479945063354393E-3,4.0578494333354254E-3,3.7756692041557294E-3,3.2703930011512838E-3,2.972354183117254E-3,1.4654601327300343E-2,1.6595599999999999E-2,1.21596E-2,1.27578E-2]
[133,"2010-05-01",-2.3516466693259415E-2,-3.2554924430537174E-2,-8.9452527883145505E-2,-7.943496764643293E-2,4.8501155483451725E-3,-3.6052301254132059E-3,-5.2639999999999999E-2,-6.5927899999999998E-2,-4.2220000000000001E-2,-7.9215800000000003E-2,-4.5756720051066319E-2,-6.2458409355947021E-2,-7.2681367976148409E-2,-6.6379703873681195E-2,-8.1699999999999995E-2,-7.9100000000000004E-2,-8.0652553480989764E-2,1.14E-2,3.8800000000000006E-3,-2.8440557560173798E-2,-4.7199999999999999E-2,-7.3296E-2,-8.448E-2,-8.448E-2,-2.6228004014442741E-2,-4.0789770667813037E-2,-3.9415216252419963E-2,-3.8951434006464919E-2,-5.2602428490397181E-2,-4.2937804006464922E-2,-7.2383246847362998E-2,-5.4077670667813035E-2,-2.8799999999999999E-2,-3.4599999999999999E-2,-4.2799999999999998E-2,-4.7500000000000001E-2,-1.143897628979625E-2,-2.9205585497932469E-2,-4.1075610357286102E-2,-4.9191838189961493E-2,-5.6289013870682039E-2,-6.4918075767362707E-2,-7.8127890910872314E-2,-9.0041651468531131E-2,null,-1.96134E-2,-1.4930550000000001E-2,-4.49822E-2,-5.6798599999999998E-2,-2.8018999999999999E-2,4.9254499999999996E-3,-2.5977299999999998E-2,-5.3592599999999997E-2,-2.8018999999999999E-2,-7.8535500000000008E-2,-3.3428399999999997E-2,-5.3592599999999997E-2,-6.860369999999999E-2,-7.8535500000000008E-2,-7.8535500000000008E-2,-7.8535500000000008E-2,-7.9986500000000002E-2,8.7235000000000004E-3,1.1855500000000001E-2,-1.96134E-2,-2.5977299999999998E-2,-3.3428399999999997E-2,-6.860369999999999E-2,-7.8535500000000008E-2,-1.8208545E-2,-2.1390495000000002E-2,-2.3282305E-2,-2.8402305000000003E-2,-2.8356065E-2,-3.5885175000000005E-2,-3.5966705000000002E-2,-4.7669595000000009E-2,-1.96134E-2,-1.96134E-2,-2.5977299999999998E-2,-5.3592599999999997E-2,1.3799999999999999E-4,-7.98508E-2,-1.96134E-2,-1.0941000000000001E-2,-2.9860299999999999E-2,-4.6186999999999999E-2,-6.6087900000000005E-2,-7.9986500000000002E-2,-7.9899999979027969E-2,8.5000000030606149E-3,2.8000000099230871E-3,-0.11200000004639243,-2.7888999994169272E-2,-5.2545999997207889E-2,-6.2878999998813412E-2,-7.3300000002677002E-2,-1.5179999992700144E-2,-7.5099999991674937E-2,7.6402000000000006E-3,-3.46121E-2,4.751E-3,5.8935000000000003E-3,3.9573999999999998E-3,-1.6995172167387551E-2,-4.2434877341536392E-2,-1.3204354762406223E-2,-4.8229512036359952E-2,-1.2199580594219772E-2,-5.5538068208916054E-2,-1.6265631841706485E-2,-1.3889737661638701E-2,-8.6598159993314106E-2,2.9499290343126816E-5,2.8052839080900283E-2,-7.978665510221572E-2,-7.2045827740754298E-2,-7.574133118292925E-2,-0.112114708399223,-5.5177634681338406E-2,-8.0051200000000003E-2,-7.8304600000000002E-2,-7.7962900000000002E-2,-0.1158978,1.0382199999999999E-2,-3.6254499999999995E-2,5.2032999999999992E-3,9.6670999999999997E-3,6.8888000000000005E-3,6.9925000000000005E-3,-7.1428363623021629E-2,-4.3744897541926238E-2,-2.9442323296270834E-2,-6.6765517506471417E-2,-5.2938063994690365E-2,-8.174427605592649E-2,-1.4920483073736168E-2,-1.278897628979625E-2,-3.0555585497932469E-2,-4.2425610357286099E-2,-5.054183818996149E-2,-5.7639013870682036E-2,-6.6268075767362711E-2,-7.9477890910872317E-2,-9.1391651468531135E-2,-2.8819980967936365E-2,-1.96134E-2,-2.5977299999999998E-2,-5.3592599999999997E-2]
[134,"2010-06-01",7.5090966791492922E-3,-8.1886145474780684E-3,-2.4629733258720421E-2,-4.5033839940469583E-2,1.2367694916652943E-2,-1.8641661062421822E-3,-2.2350000000000002E-2,-3.1849100000000005E-2,1.1750000000000002E-2,-4.1348200000000002E-2,-4.4272105749990492E-2,-6.0119731335021437E-2,-6.6098074081696739E-2,-5.0811564319822297E-2,-3.6799999999999999E-2,-5.5500000000000001E-2,-7.2510395577596864E-2,2.1500000000000002E-2,-4.2000000000000006E-3,9.0781345383901145E-4,-8.7499999999999991E-3,-3.0355000000000004E-2,-4.5478500000000005E-2,-5.1960000000000006E-2,2.799783311161084E-3,-1.2129765028413564E-2,-3.627982676412859E-3,-9.0076756925837054E-3,-1.0055748663986803E-2,-1.1857405692583704E-2,-1.9697397645347715E-2,-2.1628865028413564E-2,-8.0000000000000004E-4,-4.4999999999999997E-3,-1.09E-2,-2.06E-2,9.6165854059318372E-3,-8.5295188196872875E-4,-6.6790730280510031E-3,-1.2068284472169639E-2,-1.7311796196177693E-2,-2.3006820518020683E-2,-3.1822312216322778E-2,-4.0219607759847752E-2,null,1.0099400000000001E-2,6.9988999999999997E-3,-1.6610400000000001E-2,-1.15008E-2,-1.54298E-2,6.2864999999999991E-4,-3.5676999999999996E-3,-2.5701299999999996E-2,-1.54298E-2,-4.2758999999999998E-2,-8.5853000000000006E-3,-2.5701299999999996E-2,-3.1460599999999998E-2,-4.2758999999999998E-2,-4.2758999999999998E-2,-4.2758999999999998E-2,-5.6725899999999996E-2,1.6101399999999998E-2,2.51551E-2,1.0099400000000001E-2,-3.5676999999999996E-3,-8.5853000000000006E-3,-3.1460599999999998E-2,-4.2758999999999998E-2,9.1692500000000003E-3,2.3356999999999996E-3,3.8272900000000001E-3,-1.570959999999998E-3,-1.5146700000000001E-3,-6.6882699999999988E-3,-9.5276100000000006E-3,-1.725995E-2,1.0099400000000001E-2,1.0099400000000001E-2,-3.5676999999999996E-3,-2.5701299999999996E-2,1.0800000000000001E-4,-5.2348199999999998E-2,1.0099400000000001E-2,-5.6570000000000004E-4,-1.31223E-2,-2.4193199999999998E-2,-3.5947E-2,-5.6725899999999996E-2,-5.2400000034156458E-2,1.5600000011661841E-2,2.4000000177819558E-3,-1.7499999979994629E-2,-1.2647999994460424E-2,-2.5482000003721694E-2,-3.0280000007182561E-2,-3.3649000008413532E-2,-6.1719999894659372E-3,-6.9000000025575381E-2,1.3070999999999998E-3,8.3134000000000003E-3,5.6843999999999992E-3,-1.8579999999999999E-4,1.4430999999999999E-3,-1.0428430698210533E-3,-3.0666215366231819E-3,9.6660850889307426E-3,-1.4497508431815409E-2,2.9400858174906119E-3,-7.8237771499100051E-3,6.0610443580348949E-3,-2.0756394392763444E-2,-5.3727426760255985E-2,1.2657123544146387E-5,3.109490162811368E-2,-5.2244674005725189E-2,-6.5624293907674214E-2,-7.7433960623018883E-2,-1.1983593829876571E-2,-4.867887314388164E-2,-5.23946E-2,-6.8897100000000003E-2,-7.5690400000000005E-2,-2.11299E-2,1.5407500000000001E-2,1.43856E-2,8.839399999999999E-3,1.5037499999999999E-2,-4.2020000000000002E-4,6.2419999999999999E-4,-3.0720397916577324E-2,-1.5016944688795331E-2,-7.2142804485705314E-3,-2.8349614161781611E-2,-2.0416946171979089E-2,-3.7023924819629128E-2,-4.0404861841814022E-4,8.2665854059318367E-3,-2.2029518819687288E-3,-8.0290730280510036E-3,-1.3418284472169639E-2,-1.8661796196177693E-2,-2.4356820518020683E-2,-3.3172312216322775E-2,-4.1569607759847749E-2,-8.0965255016396398E-4,1.0099400000000001E-2,-3.5676999999999996E-3,-2.5701299999999996E-2]
[135,"2010-07-01",8.7007758504025201E-3,2.2979732549650616E-2,5.4032414348805791E-3,6.6901974648383919E-2,1.0124980885453366E-2,1.0825433843736576E-2,3.7510000000000002E-2,4.4645649999999995E-2,9.0699999999999999E-3,5.1781299999999995E-2,3.699331729372049E-2,5.686823926625853E-2,5.5880656470930906E-2,6.3396359454570103E-2,6.0199999999999997E-2,7.0599999999999996E-2,6.3903401696670858E-2,9.045000000000001E-3,1.0420000000000002E-2,3.2505019363051155E-2,4.6550000000000001E-2,6.5463999999999981E-2,7.3569999999999983E-2,7.3569999999999983E-2,1.2984462860176949E-2,2.738907493497569E-2,1.232495597707256E-2,2.3767925105056192E-2,1.1665449093968171E-2,2.5908620105056193E-2,1.067618876931159E-2,3.4524724934975687E-2,2.4799999999999999E-2,2.3099999999999999E-2,2.76E-2,3.1300000000000001E-2,2.6176436244105299E-2,3.9965731654128013E-2,5.2464068648662411E-2,5.8072838418643559E-2,6.2651384447169708E-2,6.8775266087736805E-2,7.8218644483823804E-2,8.6598025950985563E-2,null,2.3238500000000002E-2,1.9452650000000002E-2,4.29878E-2,5.0016900000000003E-2,1.6652800000000002E-2,1.0019750000000001E-2,2.8965900000000003E-2,4.8947500000000005E-2,1.6652800000000002E-2,6.9768700000000003E-2,3.4268600000000003E-2,4.8947500000000005E-2,6.0596699999999996E-2,6.9768700000000003E-2,6.9768700000000003E-2,6.9768700000000003E-2,7.034E-2,9.3620000000000005E-3,1.5828399999999999E-2,2.3238500000000002E-2,2.8965900000000003E-2,3.4268600000000003E-2,6.0596699999999996E-2,6.9768700000000003E-2,2.2102745000000004E-2,2.4966445000000004E-2,2.6052605000000003E-2,2.9815445000000003E-2,3.0002465000000002E-2,3.6061805000000002E-2,3.5927254999999998E-2,4.5367845000000004E-2,2.3238500000000002E-2,2.3238500000000002E-2,2.8965900000000003E-2,4.8947500000000005E-2,1.327E-4,7.0063E-2,2.3238500000000002E-2,2.37565E-2,3.8025200000000002E-2,5.1774300000000002E-2,6.5229099999999998E-2,7.034E-2,7.010000006820305E-2,1.0699999989666642E-2,2.2999999625545886E-3,0.10779999995545708,2.9704999986355007E-2,5.1022000003116963E-2,5.9987000009679825E-2,6.9404000011255018E-2,1.8622999976900312E-2,7.0000000013335395E-2,9.6956000000000004E-3,3.4615800000000002E-2,4.2894999999999999E-3,1.27972E-2,7.2423000000000001E-3,1.6893214508822751E-2,3.1411822744545237E-2,2.507453076289301E-2,2.628840087790274E-2,1.577388784991629E-2,3.1365917135797172E-2,3.2422561936854777E-2,3.7416952141134052E-2,8.4192012539597419E-2,4.30964371693765E-5,1.0478849831666359E-2,6.9951674081330628E-2,6.8814969205700516E-2,6.8500626718200897E-2,9.4205784199236545E-2,9.5652093895663093E-2,6.9960999999999995E-2,6.2080500000000004E-2,7.1560300000000007E-2,9.9119200000000005E-2,6.9018999999999999E-3,3.4962699999999999E-2,5.0038000000000001E-3,8.6670000000000011E-3,1.22059E-2,1.0666699999999999E-2,6.8031948876606574E-2,4.5552078753471559E-2,3.4410131614060369E-2,6.3769131294896031E-2,5.2909038122088248E-2,7.3884309864685971E-2,2.1902084230318364E-2,2.4826436244105299E-2,3.8615731654128016E-2,5.1114068648662414E-2,5.6722838418643562E-2,6.1301384447169704E-2,6.7425266087736802E-2,7.68686444838238E-2,8.5248025950985559E-2,2.4842204924275579E-2,2.3238500000000002E-2,2.8965900000000003E-2,4.8947500000000005E-2]
[136,"2010-08-01",8.4547889989432523E-3,-4.8337236995733236E-3,3.7916158370341346E-3,-5.256694605905584E-2,1.4464524300862352E-2,2.4880953749772151E-2,-2.001E-2,-2.3637949999999998E-2,2.7740000000000001E-2,-2.7265899999999996E-2,-7.4901419339694362E-3,-2.5024396532692478E-2,-2.5375968018725853E-2,-1.9163085154524601E-2,-4.9399999999999999E-2,-4.7800000000000002E-2,-6.8074918159158115E-2,2.2685000000000004E-2,1.8080000000000002E-2,2.6899857060491451E-3,-1.44E-2,-4.1097999999999996E-2,-5.2539999999999996E-2,-5.2539999999999996E-2,4.4682351893882795E-3,-9.7641593100833458E-3,3.5356005570064564E-3,-5.1595865102946944E-3,2.6029659246246326E-3,-6.2479715102946934E-3,1.2040139760518969E-3,-1.3392109310083344E-2,-8.9999999999999998E-4,-2.5000000000000001E-3,-1.0099999999999998E-2,-1.0800000000000001E-2,9.0251946214250749E-3,-2.8426180689384473E-3,-9.8817419891211351E-3,-1.5332020721123458E-2,-2.0574756622518359E-2,-2.5988840244104045E-2,-3.4028263090697584E-2,-4.136757234207452E-2,null,9.0995999999999994E-3,1.4771999999999999E-3,-9.7299999999999991E-3,-1.14447E-2,-9.8931000000000002E-3,1.7380100000000002E-2,-3.5475000000000003E-3,-2.3212899999999998E-2,-9.8931000000000002E-3,-4.0262200000000005E-2,-7.5916999999999998E-3,-2.3212899999999998E-2,-2.9781700000000001E-2,-4.0262200000000005E-2,-4.0262200000000005E-2,-4.0262200000000005E-2,-4.7462600000000001E-2,1.4809399999999999E-2,2.5204399999999998E-2,9.0995999999999994E-3,-3.5475000000000003E-3,-7.5916999999999998E-3,-2.9781700000000001E-2,-4.0262200000000005E-2,6.8128799999999986E-3,4.8932999999999963E-4,3.0469599999999996E-3,-2.8808699999999998E-3,-7.1896000000000026E-4,-7.9956600000000017E-3,-6.3678399999999996E-3,-1.7868020000000002E-2,9.0995999999999994E-3,9.0995999999999994E-3,-3.5475000000000003E-3,-2.3212899999999998E-2,1.3010000000000002E-4,-4.5144200000000002E-2,9.0995999999999994E-3,7.249E-4,-1.0925499999999999E-2,-2.1017800000000003E-2,-3.2388800000000002E-2,-4.7462600000000001E-2,-4.5099999967526901E-2,1.2799999990700917E-2,2.2000000342596859E-3,-3.1399999976608473E-2,-1.2309999970561813E-2,-2.4524999972027617E-2,-2.9287999972638645E-2,-3.3274999973555763E-2,-6.1259999694101008E-3,-5.5899999972662491E-2,2.3097199999999998E-2,-6.4159999999999998E-4,3.5959999999999998E-3,2.7032400000000002E-2,7.7277999999999999E-3,-4.5917714306097368E-3,-4.2294644041337426E-3,7.1958841863917211E-3,-1.4956532624844532E-2,1.3020355263607897E-2,-3.6087459483888917E-3,-2.2914798127260383E-3,8.2380602688114646E-3,-1.3861000221950248E-2,4.2362390481276435E-5,3.335215385359569E-2,-4.5150771826417808E-2,-4.9506412939120177E-2,-7.4051354338563136E-2,-3.1320076773962202E-2,-1.2969382486901382E-2,-4.5297900000000002E-2,-5.29226E-2,-6.6092899999999996E-2,-3.8477000000000004E-2,1.88363E-2,1.9001000000000001E-3,4.0103999999999999E-3,1.2539499999999999E-2,2.7906300000000002E-2,2.2129799999999998E-2,-3.11355128970916E-2,-1.6208723098775968E-2,-8.0707523231456912E-3,-2.8678023429855481E-2,-2.1339813835262844E-2,-3.8852531351636022E-2,-7.7241703095243253E-4,7.6751946214250744E-3,-4.1926180689384474E-3,-1.1231741989121136E-2,-1.6682020721123458E-2,-2.192475662251836E-2,-2.7338840244104046E-2,-3.5378263090697581E-2,-4.2717572342074517E-2,-9.3594024459076053E-4,9.0995999999999994E-3,-3.5475000000000003E-3,-2.3212899999999998E-2]
[137,"2010-09-01",1.4061621847262673E-2,2.5757819147743666E-2,3.3178704316642493E-2,9.2758813768119258E-2,2.5233167047136558E-3,4.7890004909210138E-3,4.7550000000000002E-2,6.4496850000000008E-2,2.741E-2,8.1443700000000008E-2,3.4354174260295772E-2,6.4671340598869059E-2,6.3415249989112771E-2,9.4775898171701206E-2,0.1038,9.8199999999999996E-2,8.7395167308571539E-2,-2.065E-3,2.1800000000000001E-3,2.4353991489490995E-2,4.9149999999999999E-2,8.3834999999999993E-2,9.8699999999999982E-2,9.8699999999999982E-2,1.7570481037406972E-2,3.4314670113775633E-2,2.1393897531282936E-2,3.2701049483228169E-2,2.52173140251589E-2,3.7785104483228166E-2,3.0952438765972843E-2,5.126152011377564E-2,2.06E-2,2.7400000000000001E-2,3.8300000000000001E-2,4.2000000000000003E-2,2.1399234289341467E-2,3.8564048943258634E-2,4.9542527010000982E-2,5.738117221993181E-2,6.4372270861670786E-2,7.2646043139388314E-2,8.5258906916698962E-2,9.6700199948259347E-2,null,1.7684800000000001E-2,1.5367500000000001E-2,5.0634100000000001E-2,5.7382000000000002E-2,2.66196E-2,1.601E-3,2.9207200000000003E-2,5.9125400000000002E-2,2.66196E-2,9.0807800000000008E-2,3.6412599999999996E-2,5.9125400000000002E-2,7.5749300000000006E-2,9.0807800000000008E-2,9.0807800000000008E-2,9.0807800000000008E-2,9.4967599999999999E-2,-1.1790000000000001E-4,5.7128999999999999E-3,1.7684800000000001E-2,2.9207200000000003E-2,3.6412599999999996E-2,7.5749300000000006E-2,9.0807800000000008E-2,1.6989609999999999E-2,2.2750810000000003E-2,2.3579470000000002E-2,2.942179E-2,3.0169330000000001E-2,3.8926509999999998E-2,4.0054119999999999E-2,5.3551110000000006E-2,1.7684800000000001E-2,1.7684800000000001E-2,2.9207200000000003E-2,5.9125400000000002E-2,1.2630000000000001E-4,8.9244699999999996E-2,1.7684800000000001E-2,2.22521E-2,4.0940299999999999E-2,5.9886999999999996E-2,7.8975099999999993E-2,9.4967599999999999E-2,8.9199999912158892E-2,1.7000000218312383E-3,1.7000000035793938E-3,9.8100000061168688E-2,3.3614999991641303E-2,5.9226999981845108E-2,6.9462999978342488E-2,7.9345999980817705E-2,2.0498999997110801E-2,0.11469999997148615,3.345E-4,2.9063400000000003E-2,1.6716000000000001E-3,5.0252999999999999E-3,-1.8232999999999999E-3,2.6160019808003643E-2,3.7620666519337709E-2,-4.0661841395273068E-4,5.843942733587415E-2,1.3538545922282319E-2,2.8616497492874649E-2,2.7198238469136493E-2,5.3356217679797036E-2,5.2047572176111334E-2,1.2655881763468102E-5,1.1256996947794917E-4,8.8921815844016164E-2,0.1127754961088292,0.12447938189053363,9.7726247113295805E-2,4.651200443602832E-2,8.9189000000000004E-2,0.1047165,0.1197936,0.10421,-1.8140999999999999E-3,2.71192E-2,2.0461999999999998E-3,1.2286999999999999E-3,3.2846999999999998E-3,1.2290000000000001E-4,7.9052707287059709E-2,5.0208655645828326E-2,3.5874848380865298E-2,7.3917608832420489E-2,5.9664682627131205E-2,9.379486073532517E-2,2.0639139857685063E-2,2.0049234289341467E-2,3.7214048943258637E-2,4.8192527010000985E-2,5.6031172219931813E-2,6.3022270861670782E-2,7.129604313938831E-2,8.3908906916698958E-2,9.5350199948259343E-2,2.0536075055576974E-2,1.7684800000000001E-2,2.9207200000000003E-2,5.9125400000000002E-2]
[138,"2010-10-01",1.3506668673704869E-2,2.6295744897547251E-2,3.083831871615561E-2,3.3825246410585076E-2,3.4003066847430414E-3,2.2909657657761429E-3,2.6320000000000003E-2,2.8453525E-2,8.320000000000001E-3,3.0587049999999998E-2,3.1914809313053488E-2,3.9687473228070341E-2,4.2776770643410372E-2,5.0489239125558402E-2,4.2000000000000003E-2,3.7699999999999997E-2,3.557402880937155E-2,-2.2299999999999993E-3,-8.5999999999999998E-4,1.9041587115000279E-2,2.2449999999999998E-2,3.3432999999999997E-2,3.814E-2,3.814E-2,1.7343391540857581E-2,2.3750057204005151E-2,2.080972154934773E-2,2.1827448438746122E-2,2.427605155783788E-2,2.2467505938746121E-2,2.9475546570573101E-2,2.5883582204005148E-2,1.6400000000000001E-2,1.9800000000000002E-2,2.3400000000000001E-2,2.5600000000000001E-2,1.5685234393129115E-2,2.1174070598448263E-2,2.1690609752315109E-2,2.4745403312503005E-2,2.756258504188484E-2,3.0736184517397052E-2,3.5555986688353504E-2,3.9964400653691702E-2,null,1.2824800000000001E-2,1.4657349999999998E-2,2.5497800000000001E-2,2.6594600000000003E-2,1.86167E-2,1.6788999999999999E-3,1.7236000000000001E-2,2.6629699999999999E-2,1.86167E-2,3.70459E-2,1.87558E-2,2.6629699999999999E-2,3.1847199999999999E-2,3.70459E-2,3.70459E-2,3.70459E-2,3.9408899999999997E-2,3.6083999999999999E-3,4.9246000000000003E-3,1.2824800000000001E-2,1.7236000000000001E-2,1.87558E-2,3.1847199999999999E-2,3.70459E-2,1.3374565E-2,1.5580165E-2,1.5909164999999999E-2,1.7516034999999999E-2,1.8443765000000001E-2,2.0640894999999999E-2,2.2245664999999998E-2,2.5485114999999999E-2,1.2824800000000001E-2,1.2824800000000001E-2,1.7236000000000001E-2,2.6629699999999999E-2,1.115E-4,3.8049199999999998E-2,1.2824800000000001E-2,1.0714300000000001E-2,1.8227400000000001E-2,2.4520400000000001E-2,3.1507500000000001E-2,3.9408899999999997E-2,3.8000000054399852E-2,3.5999999804723348E-3,1.7999999684132906E-3,3.6299999997727594E-2,1.4403999990991512E-2,2.4382000007839855E-2,2.836400001466477E-2,3.2001000018562653E-2,9.2499999818334011E-3,4.4800000017716668E-2,-2.3150000000000002E-3,2.5997499999999996E-2,3.3172000000000002E-3,3.3963999999999999E-3,-3.8600000000000003E-5,2.306885253088331E-2,2.4943020662320681E-2,7.40764939193439E-3,2.1698593896566587E-2,1.1645938123318933E-2,2.1261703292843714E-2,2.276143167790301E-2,3.9112043590624479E-2,4.8341812814772567E-2,-5.763059998675768E-5,-7.995298191275646E-4,3.7897315500284856E-2,3.4340833660755354E-2,4.0828419468569521E-2,3.5610515581953273E-2,3.9137843359413393E-2,3.7883100000000003E-2,3.7792800000000001E-2,4.08163E-2,4.2280199999999997E-2,-1.8223E-3,2.2475299999999997E-2,4.7377999999999995E-3,5.3154999999999999E-3,-2.8568999999999999E-3,-1.0977000000000001E-3,3.216246848242954E-2,2.1161979049969082E-2,1.5318932625874027E-2,3.0039588088352387E-2,2.495477398300161E-2,3.5523340167638695E-2,9.3570621877474558E-3,1.4335234393129115E-2,1.9824070598448262E-2,2.0340609752315109E-2,2.3395403312503005E-2,2.6212585041884839E-2,2.9386184517397052E-2,3.4205986688353507E-2,3.8614400653691705E-2,1.6437764400761834E-2,1.2824800000000001E-2,1.7236000000000001E-2,2.6629699999999999E-2]
[139,"2010-11-01",-3.1533699211728772E-3,-9.0923429398650085E-3,4.4085643974618449E-3,-1.0439846600712916E-2,-5.1280710055858396E-3,-1.4401046615591984E-2,-5.96E-3,-1.3008249999999998E-3,-1.9720000000000001E-2,3.3583500000000004E-3,1.9921748262257391E-3,3.5077843475417583E-3,4.5512202899138645E-3,2.5486477315905101E-2,-7.5000000000000006E-3,7.7000000000000002E-3,-8.0978974229615197E-3,-5.4549999999999989E-3,-2.3200000000000002E-2,-1.017284529152653E-2,-4.6499999999999996E-3,1.279E-3,3.8200000000000005E-3,3.8200000000000005E-3,-4.9350618267805166E-3,-6.338376866194078E-3,-3.4226749630535719E-3,-4.3792983504286533E-3,-1.9102880993266279E-3,-2.9815458504286537E-3,3.5829219626378871E-4,-1.6792018661940778E-3,-1.1900000000000001E-2,-9.2999999999999992E-3,-9.5999999999999974E-3,-6.1000000000000004E-3,-2.1089162390690547E-2,-2.0027888042082737E-2,-2.3284382942102628E-2,-2.1681807987256014E-2,-1.8750584463181525E-2,-1.7837975852759109E-2,-1.6811733692279802E-2,-1.5298680226612144E-2,null,-1.01339E-2,-6.3890500000000003E-3,-7.0760999999999992E-3,-1.4862200000000001E-2,-6.1170999999999994E-3,-2.0047500000000003E-2,-6.5012000000000004E-3,-4.6172000000000001E-3,-6.1170999999999994E-3,-3.9718999999999996E-3,-7.1082000000000003E-3,-4.6172000000000001E-3,-6.6115999999999996E-3,-3.9718999999999996E-3,-3.9718999999999996E-3,-3.9718999999999996E-3,5.7548999999999994E-3,-5.6766000000000004E-3,-1.0530999999999999E-2,-1.01339E-2,-6.5012000000000004E-3,-7.1082000000000003E-3,-6.6115999999999996E-3,-3.9718999999999996E-3,-9.0104449999999989E-3,-7.1940950000000002E-3,-8.398885E-3,-7.3554350000000004E-3,-7.7873249999999995E-3,-7.161845E-3,-6.8699849999999995E-3,-5.9294450000000002E-3,-1.01339E-2,-1.01339E-2,-6.5012000000000004E-3,-4.6172000000000001E-3,1.2019999999999999E-4,1.282E-4,-1.01339E-2,-4.2402000000000004E-3,-4.9382999999999996E-3,-5.2030000000000002E-3,-5.6389999999999999E-3,5.7548999999999994E-3,9.999997157317253E-5,-5.6999999890550157E-3,1.7000000362961121E-3,-4.8400000015548346E-2,-2.7169999851150983E-3,-5.5340000004788781E-3,-7.3510000068668369E-3,-1.0308000012005158E-2,-1.0769999767481497E-3,2.9999999993199022E-2,-1.7855799999999998E-2,-1.06546E-2,-2.1235E-3,-3.5102500000000002E-2,-4.9925000000000004E-3,-8.2377132933092456E-3,-8.6929498233679903E-3,-1.477606369516582E-2,-7.9647138099303572E-3,-9.2755351501262462E-3,-1.5430842766628428E-2,-1.4367103410284687E-2,5.5745915951892488E-3,-2.1550342957456059E-2,-2.6149692132770852E-6,-7.9743207927561732E-3,8.4150230408974735E-5,2.9457793789014808E-2,3.4678777769094671E-2,-4.8070177674458654E-2,-1.6921324415910877E-2,0,1.4566699999999998E-2,3.0676800000000001E-2,-5.07062E-2,-4.1720000000000004E-3,-1.49342E-2,-4.4012000000000001E-3,-3.9325000000000002E-3,-3.1604100000000003E-2,-2.1821400000000001E-2,-1.350643363364834E-2,-1.0559312098214702E-2,-9.0753283487172709E-3,-1.2788486285390532E-2,-1.1266567747996947E-2,-1.1000460914111887E-2,-7.0128670645394076E-3,-2.2439162390690548E-2,-2.1377888042082738E-2,-2.4634382942102628E-2,-2.3031807987256014E-2,-2.0100584463181526E-2,-1.9187975852759109E-2,-1.8161733692279802E-2,-1.6648680226612145E-2,-1.1852523371906676E-2,-1.01339E-2,-6.5012000000000004E-3,-4.6172000000000001E-3]
[140,"2010-12-01",1.7889373067065728E-2,4.0188414260198526E-3,3.5558540308733066E-2,6.2020428177526322E-2,-9.1393652368858165E-3,3.8864749970223492E-3,3.2000000000000001E-2,5.1451499999999997E-2,4.1220000000000007E-2,7.0902999999999994E-2,3.8065857376327311E-2,5.3931252656208378E-2,6.1958035892060642E-2,5.3928276819223499E-2,5.21E-2,6.7199999999999996E-2,6.2143537053263032E-2,-1.1724999999999999E-2,-1.9160000000000003E-2,1.1350409496326476E-3,2.8900000000000002E-2,6.6671999999999995E-2,8.2859999999999989E-2,8.2859999999999989E-2,1.3728213574751964E-2,2.0783527041219101E-2,1.7262047023085432E-2,2.3796851654632245E-2,2.07958804714189E-2,2.9632301654632244E-2,2.6096630643919101E-2,4.0235027041219097E-2,1.26E-2,1.54E-2,2.3199999999999998E-2,3.1199999999999999E-2,4.842105825665393E-3,2.067186988000062E-2,3.2117015268845507E-2,3.9196187104331627E-2,4.5543772412053353E-2,5.2988737511387142E-2,6.4339081792468986E-2,7.4638036605472011E-2,null,8.1291999999999996E-3,7.7055999999999999E-3,3.5348999999999998E-2,4.2751599999999994E-2,2.6137399999999998E-2,-1.4245800000000001E-2,1.7114400000000002E-2,4.0134200000000002E-2,2.6137399999999998E-2,6.3102500000000006E-2,2.2603499999999999E-2,4.0134200000000002E-2,5.3373299999999999E-2,6.3102500000000006E-2,6.3102500000000006E-2,6.3102500000000006E-2,6.8338099999999999E-2,-1.14742E-2,-2.3723399999999999E-2,8.1291999999999996E-3,1.7114400000000002E-2,2.2603499999999999E-2,5.3373299999999999E-2,6.3102500000000006E-2,8.0021199999999997E-3,1.2494720000000001E-2,1.3446079999999999E-2,1.760362E-2,1.889004E-2,2.4494109999999999E-2,2.7055979999999997E-2,3.5488770000000003E-2,8.1291999999999996E-3,8.1291999999999996E-3,1.7114400000000002E-2,4.0134200000000002E-2,1.2760000000000001E-4,6.6831399999999999E-2,8.1291999999999996E-3,8.8395000000000001E-3,2.5018699999999998E-2,3.9886900000000003E-2,5.7115200000000005E-2,6.8338099999999999E-2,6.6800000019778594E-2,-1.0499999977061303E-2,1.9999999822581938E-3,8.1200000006155459E-2,2.4946999995225427E-2,4.3945000002991064E-2,5.171900000631835E-2,5.934700000860671E-2,1.5283999990620689E-2,7.3799999994277554E-2,-1.5540499999999999E-2,1.97851E-2,-4.3739E-3,-2.3394400000000003E-2,-5.0971999999999996E-3,1.7862068555125177E-2,2.448996835589301E-2,2.5409744682234114E-2,4.5636660518166394E-2,-3.9574618956873531E-3,8.6817919373682884E-3,1.9485835643576976E-2,-5.0669597608179462E-3,3.6923032365061337E-2,8.9641379046989655E-5,-3.4646021244642777E-2,6.6601092555640617E-2,6.5353803301571034E-2,7.9177190149365195E-2,8.0225903779424387E-2,4.5696710256934336E-2,6.6713399999999992E-2,6.3173099999999996E-2,7.7188300000000001E-2,9.6529100000000007E-2,-1.51644E-2,1.7698100000000001E-2,-6.6102000000000001E-3,-1.2102099999999999E-2,-2.57246E-2,-1.8705300000000001E-2,5.8744674861358703E-2,3.4337608215787796E-2,2.1717441684528715E-2,5.4506012614577326E-2,4.2364924354947098E-2,6.8811131833176331E-2,9.2805770924366815E-3,3.4921058256653925E-3,1.9321869880000619E-2,3.076701526884551E-2,3.784618710433163E-2,4.4193772412053356E-2,5.1638737511387145E-2,6.2989081792468982E-2,7.3288036605472007E-2,1.2629324259471275E-2,8.1291999999999996E-3,1.7114400000000002E-2,4.0134200000000002E-2]
[141,"2011-01-01",1.0924566876971964E-2,2.0573352745209026E-2,5.1994793678211693E-3,2.3271447112083215E-2,1.5675028720063919E-3,7.4096433974033538E-3,1.9189999999999999E-2,1.83929E-2,2.3980000000000001E-2,1.7595800000000002E-2,7.9149055186320798E-3,1.0082640781078593E-2,1.4612890297563545E-2,6.6725842341450702E-3,1.5699999999999999E-2,2.0299999999999999E-2,6.8459398639874935E-2,-2.6499999999999996E-3,-9.7400000000000004E-3,1.6362581015043128E-2,1.6549999999999999E-2,1.8041000000000001E-2,1.8679999999999999E-2,1.8679999999999999E-2,1.3819202637443082E-2,1.7951919198957101E-2,1.2674185135612925E-2,1.6059702574351496E-2,1.1529167633782766E-2,1.5820572574351495E-2,9.8116413810375256E-3,1.7154819198957102E-2,1.32E-2,1.4600000000000002E-2,1.6299999999999999E-2,1.4000000000000002E-2,4.9419229744640907E-3,7.7215928100014368E-3,9.8088420727285124E-3,1.1034660671052559E-2,1.2119434653937538E-2,1.3415775559978232E-2,1.5395548072934234E-2,1.7203914013702398E-2,null,9.0536000000000002E-3,1.1280150000000001E-2,-3.1149999999999998E-4,4.9718000000000002E-3,4.4638999999999998E-3,-9.508550000000001E-3,8.3723000000000009E-3,1.26719E-2,4.4638999999999998E-3,1.46182E-2,9.3965000000000003E-3,1.26719E-2,1.40246E-2,1.46182E-2,1.46182E-2,1.46182E-2,2.18561E-2,8.2570000000000007E-4,3.3681000000000002E-3,9.0536000000000002E-3,8.3723000000000009E-3,9.3965000000000003E-3,1.40246E-2,1.46182E-2,9.7215649999999997E-3,9.3809150000000001E-3,7.8485450000000002E-3,1.0807054999999999E-2,5.9755249999999998E-3,1.1390945E-2,3.165995E-3,1.2503864999999999E-2,9.0536000000000002E-3,9.0536000000000002E-3,8.3723000000000009E-3,1.26719E-2,1.3019999999999999E-4,2.37016E-2,9.0536000000000002E-3,4.9785000000000003E-3,9.1687000000000001E-3,1.1241699999999999E-2,1.45059E-2,2.18561E-2,2.3700000033314961E-2,1.2999999878917645E-3,2.4000000118868936E-3,2.4099999940929484E-2,9.0350000066856673E-3,1.4248000003511674E-2,1.6493000001859714E-2,1.8422999996907885E-2,6.2760000082484613E-3,1.230000000194198E-2,-4.9125000000000002E-3,2.1059700000000001E-2,1.5005999999999999E-3,-1.7666500000000002E-2,-1.3506000000000002E-3,2.1033523319556213E-2,1.2546298096657305E-2,9.5372282794397023E-3,1.1870602004786068E-2,7.2745103584148652E-3,1.7167346423751173E-2,1.9806980646254413E-2,1.598757973650855E-2,2.7698714148651549E-2,-4.1835866599448934E-5,3.1986621414081817E-4,2.3618948110873506E-2,1.9772616135725007E-2,-2.6850046524257154E-3,2.341996796234147E-2,3.7030451408758491E-2,2.3571100000000001E-2,2.5658300000000002E-2,8.6330999999999995E-3,2.7075100000000001E-2,-9.2649999999999991E-4,1.9593799999999998E-2,1.9436E-3,1.3035E-3,-1.1169100000000001E-2,-8.552800000000001E-3,1.5525361397183968E-2,1.107931658814576E-2,7.8931294894630799E-3,1.5117089457477251E-2,1.2942980774348856E-2,1.4895141391342737E-2,5.324092166201666E-3,3.5919229744640901E-3,6.3715928100014363E-3,8.4588420727285119E-3,9.6846606710525585E-3,1.0769434653937537E-2,1.2065775559978231E-2,1.4045548072934233E-2,1.5853914013702397E-2,1.3224855055372631E-2,9.0536000000000002E-3,8.3723000000000009E-3,1.26719E-2]
[142,"2011-02-01",5.0155515994316779E-3,1.5336159044561577E-2,3.7610340026154043E-2,2.7728723381914604E-2,5.6744738895842346E-3,7.0928263423737162E-3,1.426E-2,2.8049300000000003E-2,2.129E-2,4.1838600000000004E-2,3.1421349209666688E-2,3.9152270549915685E-2,4.1346331300312206E-2,2.5590533439370601E-2,2.8899999999999999E-2,3.8300000000000001E-2,9.2834135673824925E-3,4.9149999999999992E-3,1.6160000000000001E-2,1.2979255273301446E-2,2.4800000000000003E-2,3.0546999999999998E-2,3.3009999999999998E-2,3.3009999999999998E-2,8.1117338329706468E-3,1.2733958033254809E-2,1.4630691518315121E-2,1.5021858353141144E-2,2.1149649203659592E-2,1.9158648353141145E-2,3.0928085731676304E-2,2.652325803325481E-2,1.14E-2,1.0800000000000001E-2,1.3899999999999999E-2,2.1299999999999999E-2,9.1827226563648105E-3,1.4760146972706372E-2,1.6999464310671269E-2,1.9818614472592071E-2,2.2495852884611128E-2,2.5369173414095319E-2,2.9698794187025073E-2,3.3682736612736609E-2,null,9.7567000000000001E-3,6.3451999999999996E-3,1.9626899999999999E-2,2.0458799999999999E-2,1.2026200000000001E-2,8.5695499999999987E-3,1.2502200000000002E-2,2.28206E-2,1.2026200000000001E-2,3.1590500000000001E-2,1.5942100000000001E-2,2.28206E-2,2.6996099999999999E-2,3.1590500000000001E-2,3.1590500000000001E-2,3.1590500000000001E-2,3.6267800000000003E-2,1.6336999999999999E-3,3.7960000000000001E-4,9.7567000000000001E-3,1.2502200000000002E-2,1.5942100000000001E-2,2.6996099999999999E-2,3.1590500000000001E-2,8.7332499999999997E-3,1.0106E-2,1.0707290000000001E-2,1.2652420000000001E-2,1.2681329999999999E-2,1.5283390000000001E-2,1.5642389999999999E-2,1.9650150000000002E-2,9.7567000000000001E-3,9.7567000000000001E-3,1.2502200000000002E-2,2.28206E-2,1.147E-4,3.4259100000000001E-2,9.7567000000000001E-3,9.9080999999999995E-3,1.5747899999999999E-2,2.2738700000000001E-2,2.8596699999999999E-2,3.6267800000000003E-2,3.4199999965999872E-2,2.599999988955437E-3,2.2000000016182408E-3,3.330000001045641E-2,1.3567999995365509E-2,2.2685999991603367E-2,2.6279999989923475E-2,2.9636999990392709E-2,8.8999999977812383E-3,4.5200000011966335E-2,1.55277E-2,1.2811999999999999E-2,-1.216E-4,1.2935799999999999E-2,4.2033000000000001E-3,9.1098423933515527E-3,1.4755588424347987E-2,1.068912347829909E-2,1.8811410925054783E-2,1.2022875874084793E-2,1.2932397978552279E-2,9.891006552006365E-3,1.2899719382530428E-2,5.9830258392134628E-2,5.2087833056324584E-5,-2.0683416133215893E-3,3.4146349929237374E-2,4.6360762980371728E-2,5.4743581729776558E-2,3.2811797951886268E-2,4.5540758664010417E-2,3.41628E-2,4.0157899999999996E-2,5.3352399999999994E-2,3.9195300000000002E-2,1.9040000000000002E-4,1.3111900000000001E-2,-9.2500000000000004E-4,1.1629000000000001E-3,1.5629199999999999E-2,1.57027E-2,2.7935621125299903E-2,1.8549418123944506E-2,1.3514027744798929E-2,2.6577166297675481E-2,2.1837996691350003E-2,3.1423098401766714E-2,8.6337663723876634E-3,7.83272265636481E-3,1.3410146972706372E-2,1.5649464310671268E-2,1.8468614472592071E-2,2.1145852884611127E-2,2.4019173414095318E-2,2.8348794187025073E-2,3.2332736612736612E-2,1.1389382816278548E-2,9.7567000000000001E-3,1.2502200000000002E-2,2.28206E-2]
[143,"2011-03-01",4.4566194756414657E-3,-5.9803141852113589E-3,1.1157600099133358E-2,-2.2889832525377534E-3,2.2720949374002526E-3,-1.2770185160654757E-3,2.47E-3,6.1691999999999997E-3,-1.1900000000000001E-2,9.8683999999999994E-3,1.1174993463149789E-2,1.4808282150101463E-2,1.1738815133187001E-2,4.04111394625397E-2,7.7999999999999996E-3,6.6E-3,4.1245426944552133E-2,-1.9999999999999971E-5,-2.2200000000000002E-3,3.8736507067828269E-3,6.45E-3,9.1379999999999986E-3,1.0289999999999997E-2,1.0289999999999997E-2,1.3255393773856181E-3,3.322296395648855E-4,2.665735502083997E-3,1.8393135346931786E-3,4.0059316267823759E-3,2.9490735346931786E-3,6.0162258138299427E-3,4.031429639564885E-3,-2.0999999999999999E-3,2.0000000000000009E-4,7.000000000000001E-4,3.5000000000000005E-3,4.7506854878119169E-3,4.2384326504134977E-3,3.1902857923498495E-3,3.0402267320435539E-3,2.766211429301928E-3,2.681325302901032E-3,2.5862774762197937E-3,2.4598211698445937E-3,null,2.6411E-3,1.1990499999999999E-3,7.6726000000000008E-3,4.6128999999999996E-3,7.1370000000000005E-4,-1.3020500000000003E-3,2.3555999999999998E-3,2.7300999999999996E-3,7.1370000000000005E-4,4.9115000000000001E-3,2.4005000000000003E-3,2.7300999999999996E-3,3.7808999999999998E-3,4.9115000000000001E-3,4.9115000000000001E-3,4.9115000000000001E-3,4.4631999999999996E-3,-5.2099999999999999E-5,-1.0979E-3,2.6411E-3,2.3555999999999998E-3,2.4005000000000003E-3,3.7808999999999998E-3,4.9115000000000001E-3,2.2084849999999996E-3,2.065735E-3,3.2147850000000004E-3,2.2351849999999998E-3,4.2210850000000003E-3,2.889605E-3,5.7305350000000001E-3,3.3436849999999999E-3,2.6411E-3,2.6411E-3,2.3555999999999998E-3,2.7300999999999996E-3,8.5199999999999997E-5,3.9780000000000002E-4,2.6411E-3,8.3730000000000002E-4,1.2473E-3,1.4824E-3,1.7377999999999998E-3,4.4631999999999996E-3,3.9999997432782486E-4,6.000000129053884E-4,2.5999999855421674E-3,-2.2299999957452687E-2,4.5199998965528287E-4,-9.4800000872663492E-4,-1.89600000739365E-3,-3.3010000040641918E-3,1.2839999885474462E-3,2.0599999958098358E-2,-3.8109999999999999E-4,2.3972999999999998E-3,8.0000000000000007E-7,-3.7708000000000004E-3,1.1666999999999999E-3,-1.2513747400165753E-3,4.0993882623063804E-3,-3.6850015722462715E-3,9.6467926343994925E-3,1.5686038753612852E-3,-4.6983048143154349E-3,-7.8086340353348271E-3,-1.8409720129036522E-2,5.5510759032961765E-3,6.4321985610682475E-5,-4.6750904047376807E-4,3.3327600555144166E-4,2.4300500486202248E-2,2.5823031851750722E-2,-2.2482924319111808E-2,-1.2136741136805185E-2,2.5619999999999999E-4,3.30557E-2,2.4162599999999999E-2,-1.93592E-2,1.3129999999999999E-3,7.8189999999999998E-4,-1.6800000000000002E-5,1.259E-4,-6.4988999999999993E-3,-3.6725000000000004E-3,3.2956603915010874E-3,1.0974700693058281E-3,1.0917431673325151E-3,2.6482779453451677E-3,1.5251185185356508E-3,7.5588766781731209E-3,2.1971735757508881E-4,3.4006854878119164E-3,2.8884326504134972E-3,1.8402857923498495E-3,1.6902267320435538E-3,1.4162114293019279E-3,1.3313253029010319E-3,1.2362774762197937E-3,1.1098211698445937E-3,-2.0893400105687077E-3,2.6411E-3,2.3555999999999998E-3,2.7300999999999996E-3]
[144,"2011-04-01",4.7743274522622503E-3,1.2673245492863024E-2,2.3916574214044584E-2,3.7125732385409095E-2,1.3274302594188863E-2,1.0823516163804659E-2,1.9480000000000001E-2,2.2410924999999998E-2,2.4809999999999999E-2,2.5341849999999999E-2,2.5531063329139042E-2,2.8495915602620131E-2,2.9990429904789534E-2,3.0213280240477501E-2,4.3799999999999999E-2,3.04E-2,1.9486221992503161E-2,1.6205000000000001E-2,1.6959999999999999E-2,1.0790705624440185E-2,1.89E-2,2.7964999999999997E-2,3.1849999999999996E-2,3.1849999999999996E-2,7.1440028644424829E-3,1.4496839138311358E-2,1.0972452216798949E-2,1.2434982128763806E-2,1.4800901569155415E-2,1.3314259628763807E-2,2.0543575597690114E-2,1.7427764138311357E-2,1.2200000000000001E-2,1.26E-2,1.66E-2,1.89E-2,2.5857670581795705E-2,2.9115457507689773E-2,3.1762612933307101E-2,3.3012472005335559E-2,3.3606699130551955E-2,3.51843741760434E-2,3.7714794731037039E-2,3.9802797192899621E-2,null,1.3600699999999999E-2,1.034095E-2,2.80434E-2,3.2876299999999997E-2,1.17584E-2,1.047405E-2,1.8154E-2,2.5456099999999999E-2,1.17584E-2,3.3337800000000001E-2,2.0794E-2,2.5456099999999999E-2,3.1342700000000001E-2,3.3337800000000001E-2,3.3337800000000001E-2,3.3337800000000001E-2,2.9904400000000001E-2,1.3162199999999999E-2,1.8642599999999999E-2,1.3600699999999999E-2,1.8154E-2,2.0794E-2,3.1342700000000001E-2,3.3337800000000001E-2,1.2622774999999998E-2,1.4899424999999999E-2,1.5511315000000001E-2,1.6179394999999999E-2,1.8399855E-2,1.8543904999999999E-2,2.2732664999999999E-2,2.2491325E-2,1.3600699999999999E-2,1.3600699999999999E-2,1.8154E-2,2.5456099999999999E-2,2.8700000000000003E-5,2.9615300000000001E-2,1.3600699999999999E-2,1.82972E-2,2.2727300000000002E-2,2.8613699999999999E-2,3.33911E-2,2.9904400000000001E-2,2.9600000025264972E-2,1.2800000013500457E-2,2.4999999718788857E-3,6.0299999973559393E-2,1.5494999988181712E-2,2.5257999998868019E-2,2.9465000002753872E-2,3.432000000463642E-2,1.0373999982196125E-2,2.9400000033435125E-2,1.8722200000000001E-2,1.477E-2,5.9119000000000003E-3,1.4888500000000001E-2,6.0596000000000009E-3,1.2908667752585812E-2,1.7083661865693989E-2,1.1949428195524803E-2,2.4920157651821206E-2,1.2572269020245441E-2,1.2328374018438781E-2,7.2498376280409893E-3,2.34401197897951E-2,6.4485395802750034E-2,3.4930343769223882E-5,1.5697067486689198E-2,2.954884977000094E-2,2.7045775033465835E-2,2.6359496886433131E-2,5.9833315636143025E-2,4.716975359209119E-2,2.9479199999999997E-2,3.1326800000000002E-2,2.9357299999999999E-2,6.7733100000000004E-2,8.0562999999999989E-3,1.34933E-2,7.3477000000000004E-3,1.06786E-2,2.1426199999999999E-2,1.7638499999999998E-2,3.6030147572233995E-2,2.5193463613936817E-2,2.000391679154756E-2,3.3758789225271979E-2,2.851442180220487E-2,3.8326756343252555E-2,1.4074976216284618E-2,2.4507670581795704E-2,2.7765457507689772E-2,3.0412612933307104E-2,3.1662472005335562E-2,3.2256699130551958E-2,3.3834374176043402E-2,3.6364794731037042E-2,3.8452797192899624E-2,1.2153173580387033E-2,1.3600699999999999E-2,1.8154E-2,2.5456099999999999E-2]
[145,"2011-05-01",7.8067578940261839E-3,8.2459441740790002E-4,-1.191376355804874E-2,-1.3955413086798003E-2,1.1956776950107922E-2,1.1511076052263515E-2,-2.8E-3,-5.5416000000000007E-3,1.6E-2,-8.283200000000001E-3,-4.4018928340902883E-3,-9.6065100730477766E-3,-1.156385013045755E-2,8.7744227758583797E-3,-1.18E-2,-1.3100000000000001E-2,-9.9136633042555822E-3,1.5299999999999998E-2,1.8120000000000004E-2,2.4462478953546723E-3,-9.9999999999999829E-5,-1.1880999999999997E-2,-1.6929999999999997E-2,-1.6929999999999997E-2,5.7121088510406984E-3,4.0872990402760693E-4,1.7680045606257139E-3,1.7076014828328434E-3,-2.1760997297892715E-3,8.8512148283284358E-4,-8.0922561654117476E-3,-2.3328700959723936E-3,-1.1999999999999999E-3,-1E-3,-4.0000000000000001E-3,-5.1999999999999998E-3,4.2753131459305864E-3,-6.4116842125945929E-4,-3.49582008493184E-3,-5.7192275815270595E-3,-7.4793256153247896E-3,-9.9220063767383078E-3,-1.3685217994885607E-2,-1.6991586213910798E-2,null,3.3151000000000001E-3,3.5246999999999995E-3,-1.0515399999999999E-2,-1.38794E-2,-1.1685600000000001E-2,1.4457600000000001E-2,-9.165E-4,-7.5392999999999996E-3,-1.1685600000000001E-2,-1.3362000000000001E-2,-1.5681999999999998E-3,-7.5392999999999996E-3,-1.2418E-2,-1.3362000000000001E-2,-1.3362000000000001E-2,-1.3362000000000001E-2,-1.16144E-2,1.3048299999999999E-2,1.9352100000000001E-2,3.3151000000000001E-3,-9.165E-4,-1.5681999999999998E-3,-1.2418E-2,-1.3362000000000001E-2,3.37798E-3,1.2621799999999999E-3,6.1187999999999998E-4,1.2166E-4,-2.1542200000000001E-3,-1.6251500000000006E-3,-6.3033699999999991E-3,-4.960570000000001E-3,3.3151000000000001E-3,3.3151000000000001E-3,-9.165E-4,-7.5392999999999996E-3,3.7799999999999997E-5,-1.1319600000000001E-2,3.3151000000000001E-3,3.4553000000000001E-3,-1.7545E-3,-6.235000000000001E-3,-1.2169600000000001E-2,-1.16144E-2,-1.1299999979089703E-2,1.3099999992606248E-2,2.5000000223796004E-3,-2.8999999974458568E-2,-3.2899999819158143E-3,-8.5019999841169369E-3,-1.0741999984528516E-2,-1.3388999985221139E-2,-7.2799998072770045E-4,-1.2700000022587754E-2,1.5455700000000001E-2,2.5631E-3,4.4862999999999995E-3,2.2536500000000001E-2,6.3787000000000002E-3,-9.607947694945107E-4,-5.2793002091697794E-3,-5.0582931904374906E-4,-1.0572745882348245E-2,-1.5762182152135873E-3,-5.4204911452693239E-6,-7.0861921132703287E-5,-1.402251931680909E-2,1.1814335472460025E-2,-8.5231244916883497E-5,2.5830793460670298E-2,-1.139266801096861E-2,-1.3610454221438473E-2,-1.8741327575306221E-2,-2.9092614716190623E-2,9.3308110356897789E-3,-1.1453999999999999E-2,-5.9558999999999992E-3,-2.0297999999999997E-2,-2.83711E-2,1.1173299999999999E-2,5.1761999999999997E-3,4.5103000000000001E-3,1.25352E-2,2.64684E-2,1.70265E-2,-1.1744243715917202E-2,-4.4093623598564502E-3,-7.716990614514696E-4,-1.0516623776831713E-2,-6.6240496626801537E-3,-1.633684278412384E-2,2.4887319538795527E-3,2.9253131459305859E-3,-1.9911684212594594E-3,-4.84582008493184E-3,-7.06922758152706E-3,-8.8293256153247901E-3,-1.1272006376738308E-2,-1.5035217994885608E-2,-1.8341586213910799E-2,-1.2488463789291915E-3,3.3151000000000001E-3,-9.165E-4,-7.5392999999999996E-3]
[146,"2011-06-01",-1.4066624236334757E-2,-8.1814780076684777E-3,-3.3040673995263226E-2,-1.955350982238609E-2,-4.4511093745844459E-3,4.2636374583257643E-3,-6.5699999999999995E-3,-7.271999999999999E-3,-6.5499999999999985E-3,-7.9739999999999985E-3,-1.9703449049223803E-2,-2.3051676882663491E-2,-2.4029244095696706E-2,-8.5704974170308593E-3,-2.1000000000000001E-2,-1.77E-2,-2.9104087726866679E-3,-6.5749999999999992E-3,5.8600000000000006E-3,-1.330454876258212E-2,-1.065E-2,-9.7330000000000003E-3,-9.3399999999999993E-3,-9.3399999999999993E-3,-1.2301080367734873E-2,-8.5527682495674939E-3,-1.6095890319520568E-2,-1.0262693096834447E-2,-1.9890700271306259E-2,-1.0473293096834447E-2,-2.5582915198984802E-2,-9.2547682495674952E-3,-1.2200000000000001E-2,-1.3399999999999999E-2,-1.2999999999999998E-2,-1.4999999999999999E-2,-2.6740100032881077E-4,-3.5654915910976093E-3,-6.2384703210450372E-3,-7.7558707210244222E-3,-9.3958033065124243E-3,-1.0859920018647069E-2,-1.3031179825628587E-2,-1.5112478871719921E-2,null,-5.8525000000000001E-3,-5.79715E-3,-1.51909E-2,-1.52864E-2,-9.6277999999999989E-3,7.9152500000000004E-3,-8.1291999999999996E-3,-1.35465E-2,-9.6277999999999989E-3,-1.7631300000000003E-2,-9.4047000000000002E-3,-1.35465E-2,-1.6029500000000002E-2,-1.7631300000000003E-2,-1.7631300000000003E-2,-1.7631300000000003E-2,-1.7859699999999999E-2,-3.8807000000000004E-3,-4.6933000000000001E-3,-5.8525000000000001E-3,-8.1291999999999996E-3,-9.4047000000000002E-3,-1.6029500000000002E-2,-1.7631300000000003E-2,-5.8358949999999998E-3,-6.9742449999999996E-3,-7.7035750000000007E-3,-8.1440950000000005E-3,-9.5712550000000007E-3,-9.3695350000000018E-3,-1.2372774999999999E-2,-1.1725295E-2,-5.8525000000000001E-3,-5.8525000000000001E-3,-8.1291999999999996E-3,-1.35465E-2,3.3399999999999999E-5,-1.6669099999999999E-2,-5.8525000000000001E-3,-6.5935999999999998E-3,-9.6395999999999999E-3,-1.2199199999999999E-2,-1.5021199999999998E-2,-1.7859699999999999E-2,-1.6700000028497586E-2,-3.0000000267750293E-3,2.0999999845507933E-3,-1.1600000058317073E-2,-4.4790000226381244E-3,-9.4870000275246724E-3,-1.1419000029948334E-2,-1.3078000032931802E-2,-1.8640000199142692E-3,-2.3500000008054078E-2,2.3666E-3,-1.1108100000000001E-2,-4.8619999999999995E-4,1.3748700000000001E-2,2.0818E-3,-1.7394598236880388E-2,-2.103608476022778E-2,-1.0122591276308657E-2,-1.2380344878531457E-2,-6.3244997206590714E-3,-1.1336927264633312E-2,-4.8824192820652312E-3,-8.8353091494588476E-3,-1.925251031381392E-2,-3.2317422772210058E-5,-4.1241647292719064E-3,-1.6673484558466956E-2,-2.0440829421806028E-2,-2.3107742320664149E-2,-1.2375323480727674E-2,-2.9477812010979432E-2,-1.6722799999999999E-2,-2.04399E-2,-1.99318E-2,-9.8423999999999994E-3,-3.3222E-3,-9.7335000000000008E-3,-4.3299999999999995E-5,-2.0845E-3,9.2918999999999988E-3,4.1941000000000001E-3,-1.3488086246244646E-2,-9.2200097676817805E-3,-7.1302997044662142E-3,-1.2735886126106211E-2,-1.0703342133940086E-2,-1.4151085193664814E-2,-4.6305872996914577E-3,-1.6174010003288108E-3,-4.9154915910976094E-3,-7.5884703210450377E-3,-9.1058707210244227E-3,-1.0745803306512425E-2,-1.2209920018647069E-2,-1.4381179825628587E-2,-1.6462478871719921E-2,-1.2246197846994544E-2,-5.8525000000000001E-3,-8.1291999999999996E-3,-1.35465E-2]
[147,"2011-07-01",2.8422187449494984E-4,9.7897530277848651E-4,-1.5212798646506598E-2,-1.9017350977150477E-2,1.3880691652801629E-2,9.6095283249324048E-3,-1.4850000000000002E-2,-1.222635E-2,7.0899999999999991E-3,-9.6027000000000005E-3,2.8340520130350202E-3,-8.3641799231501685E-3,-8.4326093222308624E-3,-7.4809869201101203E-3,-2.63E-2,-2.4199999999999999E-2,-8.0548054195771268E-2,2.0039999999999999E-2,7.5000000000000006E-3,6.2756533021518157E-3,-2.5500000000000011E-3,-1.3844999999999998E-2,-2.1751499999999997E-2,-2.5139999999999996E-2,4.9264790298001078E-4,-7.0744630342674652E-3,-2.6067562012202987E-3,-3.2605236593684743E-3,-5.7061603054206081E-3,-2.4734286593684745E-3,-1.0355266461721073E-2,-4.4508130342674644E-3,3.7000000000000002E-3,-1E-3,-5.1999999999999998E-3,-2.5000000000000001E-3,1.9831316443471397E-2,1.1324177118482253E-2,4.2842049014391419E-3,4.6958744881745893E-4,-3.4786298576630803E-3,-7.2264473832755645E-3,-1.2814773708275402E-2,-1.8088259379904954E-2,null,7.6495999999999995E-3,6.5335499999999999E-3,-1.3208E-3,9.5089999999999997E-4,-1.3169599999999998E-2,9.1064500000000003E-3,3.2082E-3,-9.6547999999999998E-3,-1.3169599999999998E-2,-2.2070500000000003E-2,-3.4049999999999998E-4,-9.6547999999999998E-3,-1.5816300000000002E-2,-2.2070500000000003E-2,-2.2070500000000003E-2,-2.2070500000000003E-2,-2.22288E-2,1.5751899999999999E-2,2.7079300000000001E-2,7.6495999999999995E-3,3.2082E-3,-3.4049999999999998E-4,-1.5816300000000002E-2,-2.2070500000000003E-2,7.314784999999999E-3,5.0940849999999999E-3,5.5207049999999999E-3,2.1234650000000002E-3,3.7266249999999995E-3,-1.6012450000000011E-3,1.0355049999999999E-3,-7.5452650000000015E-3,7.6495999999999995E-3,7.6495999999999995E-3,3.2082E-3,-9.6547999999999998E-3,2.8999999999999997E-5,-2.0334599999999998E-2,7.6495999999999995E-3,4.1871999999999994E-3,-2.9742000000000002E-3,-8.3742999999999995E-3,-1.6059E-2,-2.22288E-2,-2.040000004016862E-2,1.589999999452596E-2,2.2000000024169353E-3,-1.5999999979615653E-2,-4.6350000043814399E-3,-1.093500000885772E-2,-1.3355000010684348E-2,-1.5527000009833203E-2,-1.564000001633814E-3,-3.1399999996614691E-2,8.7073999999999988E-3,9.0761999999999995E-3,3.9909000000000003E-3,1.4071999999999999E-2,4.1409000000000003E-3,-1.1787705595457387E-3,8.3092896743619526E-3,8.6860040342899847E-3,-1.4838970886588254E-2,3.345517172749668E-3,6.9390745432529322E-4,3.3775847814896398E-3,-4.7620580332076168E-3,1.691371826744037E-2,-1.4590375978773551E-4,2.9906252283896206E-2,-2.0378894885159204E-2,-3.5407114482088331E-2,-3.6222398499485609E-2,-1.5716538445082695E-2,6.6293173429166075E-4,-2.04686E-2,-3.67421E-2,-3.7195600000000002E-2,-1.5904600000000001E-2,1.2249300000000001E-2,1.13154E-2,5.5274E-3,1.2412399999999999E-2,1.1251500000000001E-2,1.01172E-2,-1.2255890038591732E-2,-4.137024684709778E-3,-6.8679844563379611E-5,-1.1042947350854204E-2,-6.7936192856945521E-3,-1.8159908840792993E-2,3.2643403101471069E-3,1.8481316443471396E-2,9.9741771184822525E-3,2.9342049014391414E-3,-8.8041255118254114E-4,-4.8286298576630804E-3,-8.576447383275565E-3,-1.4164773708275402E-2,-1.9438259379904954E-2,3.7328671488741083E-3,7.6495999999999995E-3,3.2082E-3,-9.6547999999999998E-3]
[148,"2011-08-01",-8.7752707573446331E-3,-1.7110496798256818E-2,-2.6632027272536773E-2,-6.2231733437182989E-2,1.0521793183728072E-2,1.5573070465872531E-3,-2.5440000000000001E-2,-2.9587200000000001E-2,3.0060000000000003E-2,-3.3734399999999998E-2,-2.0953265958519623E-2,-5.1956549523504231E-2,-3.412077839873659E-2,-3.7982093253746199E-2,-6.4500000000000002E-2,-6.2199999999999998E-2,-7.289987109972762E-2,2.1610000000000004E-2,9.3600000000000003E-3,-1.0972610201210809E-2,-4.2499999999999996E-2,-5.4181999999999994E-2,-6.9758000000000001E-2,-8.1439999999999999E-2,-1.1275838569618288E-2,-1.9608203190945972E-2,-1.4847189872656716E-2,-1.7519417342414897E-2,-1.8418541175695143E-2,-1.8763577342414899E-2,-2.3775568130252785E-2,-2.3755403190945969E-2,-1.2500000000000001E-2,-1.2E-2,-1.8499999999999999E-2,-2.0400000000000001E-2,6.4072243782855968E-3,-9.7896490909984042E-3,-1.7169641558283117E-2,-2.560004602210349E-2,-3.4100868191942434E-2,-4.2658949731968231E-2,-5.5615890231356227E-2,-6.7822118192552752E-2,null,-1.9709299999999999E-2,-1.9726199999999999E-2,-3.2331899999999997E-2,-3.6513400000000001E-2,-3.2899900000000003E-2,5.2226500000000006E-3,-1.8547600000000001E-2,-4.16751E-2,-3.2899900000000003E-2,-6.6151600000000005E-2,-2.4268499999999998E-2,-4.16751E-2,-5.52659E-2,-6.6151600000000005E-2,-6.6151600000000005E-2,-6.6151600000000005E-2,-6.0215199999999997E-2,1.4637299999999999E-2,2.0390199999999997E-2,-1.9709299999999999E-2,-1.8547600000000001E-2,-2.4268499999999998E-2,-5.52659E-2,-6.6151600000000005E-2,-1.9714369999999998E-2,-1.9133520000000001E-2,-2.2238890000000001E-2,-2.6304109999999999E-2,-2.476341E-2,-3.3647060000000006E-2,-2.8550189999999996E-2,-4.2935520000000005E-2,-1.9709299999999999E-2,-1.9709299999999999E-2,-1.8547600000000001E-2,-4.16751E-2,3.8699999999999999E-5,-5.4321900000000006E-2,-1.9709299999999999E-2,-1.1118900000000001E-2,-2.6253199999999997E-2,-3.9245100000000005E-2,-5.55801E-2,-6.0215199999999997E-2,-5.4400000001030617E-2,1.4500000006330893E-2,1.9000000221915947E-3,-9.0300000018572191E-2,-2.1289999988920671E-2,-4.0702999996946376E-2,-4.8600000000272869E-2,-5.7279000003963694E-2,-1.1561999984668336E-2,-8.1200000008075937E-2,1.68903E-2,-4.3784799999999999E-2,4.3324000000000001E-3,4.9991000000000002E-3,5.4462E-3,1.1441073514966371E-2,-7.8008194651852936E-3,-2.0376552602794362E-2,-3.388093686314031E-2,-1.3483755671215736E-2,-2.6963829476029377E-2,-1.7249584748068036E-2,-3.0027827016106734E-2,-5.7847240296457707E-2,1.7050740703794531E-5,4.8798519508010951E-2,-5.4395589527269639E-2,-7.1292327820597912E-2,-8.6912770388546612E-2,-9.036858174008866E-2,-5.2500851673111019E-2,-5.4464600000000002E-2,-8.0737400000000015E-2,-8.3101700000000001E-2,-0.1053871,2.2050699999999999E-2,-4.1354100000000005E-2,6.3698000000000001E-3,1.6270800000000002E-2,1.15832E-2,1.6717900000000001E-2,-5.7530418561995589E-2,-3.074846149491739E-2,-1.7852750331005418E-2,-5.2532786905642566E-2,-3.9115960649666381E-2,-6.9406577091593702E-2,-5.443360854298529E-3,5.0572243782855963E-3,-1.1139649090998405E-2,-1.8519641558283118E-2,-2.6950046022103491E-2,-3.5450868191942431E-2,-4.4008949731968228E-2,-5.6965890231356224E-2,-6.9172118192552756E-2,-1.2422575053428364E-2,-1.9709299999999999E-2,-1.8547600000000001E-2,-4.16751E-2]
[149,"2011-09-01",-2.3743098629180892E-4,-1.2473573692092042E-3,-1.3313664051953999E-2,-7.2738724811132707E-2,6.5226291194826853E-3,1.7633802035777711E-2,-3.09E-2,-3.8760349999999999E-2,6.1409999999999999E-2,-4.6620700000000001E-2,-2.2930298963432211E-2,-4.1402331985451929E-2,-5.9220473829501769E-2,-1.35185741913534E-2,-7.2700000000000001E-2,-8.2199999999999995E-2,-0.10811399040216008,2.2589999999999999E-2,1.1859999999999999E-2,4.022816399873461E-4,-2.5849999999999998E-2,-5.0251999999999991E-2,-8.2787999999999987E-2,-0.10718999999999999,-5.4040890116702754E-4,-1.5871693408021123E-2,-3.1556555142994661E-3,-1.2097284605279484E-2,-5.7709021274319041E-3,-1.4455389605279485E-2,-9.6937720471305597E-3,-2.3732043408021125E-2,-2.5000000000000001E-3,-6.4000000000000003E-3,-1.9300000000000001E-2,-2.2200000000000001E-2,-1.0505262084025652E-2,-2.7619604433807472E-2,-3.9396054634930976E-2,-4.7730767248034794E-2,-5.5235770970763563E-2,-6.4515603943630609E-2,-7.9156161949041681E-2,-9.2882624236398995E-2,null,-2.28784E-2,-1.64599E-2,-5.65067E-2,-7.0915900000000004E-2,-4.3025300000000002E-2,9.4319E-3,-3.3374799999999996E-2,-5.5855300000000004E-2,-4.3025300000000002E-2,-8.7305899999999992E-2,-3.6398600000000003E-2,-5.5855300000000004E-2,-7.7220000000000011E-2,-8.7305899999999992E-2,-8.7305899999999992E-2,-8.7305899999999992E-2,-7.7508900000000006E-2,8.9248999999999995E-3,3.8517E-3,-2.28784E-2,-3.3374799999999996E-2,-3.6398600000000003E-2,-7.7220000000000011E-2,-8.7305899999999992E-2,-2.0952849999999999E-2,-2.6201049999999997E-2,-2.767851E-2,-3.0845920000000002E-2,-3.4404169999999998E-2,-4.02811E-2,-4.4492659999999996E-2,-5.3166599999999994E-2,-2.28784E-2,-2.28784E-2,-3.3374799999999996E-2,-5.5855300000000004E-2,1.5E-5,-7.0298800000000009E-2,-2.28784E-2,-1.5127900000000001E-2,-3.5397699999999997E-2,-5.2740200000000001E-2,-7.2863300000000006E-2,-7.7508900000000006E-2,-7.0299999951293102E-2,7.2999999934737492E-3,1.5999999639191298E-3,-0.10549999998296056,-2.7817000011089332E-2,-5.1895999993468396E-2,-6.1582999985955948E-2,-7.1976999980789436E-2,-1.5660000020893072E-2,-0.10730000000606033,1.04098E-2,-3.25463E-2,-3.7350000000000003E-4,1.8745999999999999E-2,1.178E-4,4.1398328380988225E-3,-1.095486696547443E-2,-1.1646014722127562E-2,-5.4861422811958604E-2,1.8584780710706461E-4,-2.5496749045272882E-3,-5.4173812883484551E-3,6.5863742379131063E-2,-0.10184648476947956,-9.8118540377001295E-5,1.9031046565063603E-2,-7.0210524679121145E-2,-0.10575706749845694,-0.11173525302137322,-9.5051324557380301E-2,-0.107487216998566,-7.0425799999999997E-2,-0.10728080000000001,-0.1100334,-0.11253299999999999,1.29731E-2,-3.2514399999999999E-2,-1.0275E-3,9.0773E-3,1.82732E-2,1.2655300000000001E-2,-7.6972986896827411E-2,-4.2909027121338816E-2,-2.8172902517572651E-2,-6.9952106753363053E-2,-5.3118511242320816E-2,-9.1094235513027866E-2,-1.2747735026218399E-2,-1.1855262084025653E-2,-2.8969604433807472E-2,-4.0746054634930973E-2,-4.9080767248034791E-2,-5.658577097076356E-2,-6.5865603943630613E-2,-8.0506161949041685E-2,-9.4232624236398999E-2,-2.476183630586215E-3,-2.28784E-2,-3.3374799999999996E-2,-5.5855300000000004E-2]
[150,"2011-10-01",1.1783723293979476E-2,1.4105978293520824E-2,2.5015484700336987E-2,9.8644462705045163E-2,-1.2441471900736703E-3,-5.4191613136103768E-3,2.5570000000000002E-2,5.1223149999999995E-2,3.890000000000002E-3,7.6876299999999995E-2,3.5082698721870892E-2,5.6133963984064811E-2,7.7676798724743784E-2,8.5259265947368306E-3,0.1052,0.1173,0.12263252823459393,2.2050000000000004E-3,-2.3400000000000001E-3,1.9154116575488749E-2,3.6900000000000002E-2,8.774499999999999E-2,0.12333649999999999,0.13858999999999999,1.2480399793841877E-2,1.9373538146852144E-2,1.5126752075113381E-2,2.4312227805648033E-2,1.7773104356384885E-2,3.2008172805648036E-2,2.1742632778292137E-2,4.5026688146852137E-2,3.0700000000000002E-2,2.0799999999999999E-2,3.4599999999999999E-2,4.1500000000000002E-2,2.0646082001208248E-2,4.0779055434795798E-2,4.9494925644369116E-2,5.9700826999989944E-2,6.9605610798799275E-2,7.9962070932687188E-2,9.5572040522890395E-2,0.11004004728160237,null,3.08569E-2,2.7617199999999998E-2,4.9479100000000005E-2,6.3701400000000005E-2,4.73639E-2,-2.6209500000000004E-3,3.8666499999999999E-2,7.141320000000001E-2,4.73639E-2,0.1082333,4.5523300000000003E-2,7.141320000000001E-2,9.0686500000000003E-2,0.1082333,0.1082333,0.1082333,0.1154256,1.5992999999999999E-3,3.8973000000000002E-3,3.08569E-2,3.8666499999999999E-2,4.5523300000000003E-2,9.0686500000000003E-2,0.1082333,2.9884989999999997E-2,3.378979E-2,3.3609430000000003E-2,4.205188E-2,3.7333870000000005E-2,5.3097909999999998E-2,4.2920529999999998E-2,6.8573190000000006E-2,3.08569E-2,3.08569E-2,3.8666499999999999E-2,7.141320000000001E-2,1.6200000000000001E-5,0.10929309999999999,3.08569E-2,2.4390200000000001E-2,4.65859E-2,6.6593700000000006E-2,8.8665000000000008E-2,0.1154256,0.10930000003442754,1.1000000243504005E-3,1.4000000197473828E-3,9.4800000020790698E-2,3.8195000024965342E-2,6.7748000029106414E-2,7.9353000030429444E-2,8.9760000031450252E-2,2.3040000022902296E-2,0.14090000005979286,-4.1066999999999996E-3,5.4829299999999997E-2,4.0509999999999998E-4,-2.5119000000000001E-3,-2.7300000000000002E-3,1.388750474734457E-2,3.5678553122855172E-2,5.759335631920548E-2,7.6236577279561235E-2,3.9700845451542399E-3,3.4840602417255173E-2,4.4538397145193365E-2,9.5153668609460063E-3,0.10976797744862221,-8.8399043114417708E-5,-1.4058280702444081E-2,0.10898679222530404,0.13705142816019378,0.1507849727169408,9.5749115192208509E-2,0.13460020975764242,0.109138,0.124031,0.15258859999999999,0.1068702,-7.1123000000000002E-3,6.1770100000000001E-2,8.5669999999999995E-4,-3.1378000000000001E-3,-2.4749999999999998E-3,-2.8306999999999998E-3,9.5148319157486019E-2,5.9127938306312799E-2,4.1439516478841032E-2,8.8642111062644524E-2,7.1141893988992511E-2,0.10897730455433008,2.2460897655295353E-2,1.9296082001208248E-2,3.9429055434795801E-2,4.8144925644369119E-2,5.8350826999989946E-2,6.8255610798799271E-2,7.8612070932687184E-2,9.4222040522890391E-2,0.10869004728160236,3.0678016131363117E-2,3.08569E-2,3.8666499999999999E-2,7.141320000000001E-2]
[151,"2011-11-01",-1.1871404268973151E-2,-1.5751725301666741E-2,-5.5532203889686604E-3,-4.4228629718467598E-3,5.3407504187756171E-4,1.9124476691633864E-3,-9.0799999999999995E-3,-5.5940999999999994E-3,6.0900000000000008E-3,-2.1082000000000002E-3,-1.139118857127892E-3,-1.2910080697545467E-3,-1.5804082209639203E-3,2.5537558519648E-2,-1.7600000000000001E-2,-4.7000000000000002E-3,1.3825794694013238E-2,-3.3049999999999998E-3,2.82E-3,-1.5245670600414016E-2,-7.175E-3,-5.5624999999999997E-3,-4.4337500000000002E-3,-3.9500000000000004E-3,-1.3035500578781228E-2,-1.1639798444294653E-2,-1.1771863802780331E-2,-1.1152309298089282E-2,-1.0508227026779433E-2,-1.0106539298089282E-2,-8.6127718627780851E-3,-8.1538984442946529E-3,-2.47E-2,-2.01E-2,-1.6E-2,-1.2799999999999999E-2,-4.6404918700640625E-3,-6.381540782567325E-3,-9.6632763522606809E-3,-9.945093135507916E-3,-9.8742308196748292E-3,-1.0320786792849718E-2,-1.1059482001283111E-2,-1.1576403833391386E-2,null,-1.3883300000000001E-2,-1.0540949999999999E-2,-1.1750400000000001E-2,-1.3723300000000001E-2,-5.8060000000000004E-3,1.4164E-3,-7.9126999999999999E-3,-8.0471999999999991E-3,-5.8060000000000004E-3,-1.0714099999999999E-2,-8.26E-3,-8.0471999999999991E-3,-1.10942E-2,-1.0714099999999999E-2,-1.0714099999999999E-2,-1.0714099999999999E-2,-2.8744999999999999E-3,-3.0435000000000002E-3,-6.3625000000000001E-3,-1.3883300000000001E-2,-7.9126999999999999E-3,-8.26E-3,-1.10942E-2,-1.0714099999999999E-2,-1.2880595E-2,-9.8952949999999984E-3,-1.2454015000000001E-2,-1.1129765E-2,-1.2027435E-2,-1.1929835E-2,-1.1387564999999999E-2,-1.1295995E-2,-1.3883300000000001E-2,-1.3883300000000001E-2,-7.9126999999999999E-3,-8.0471999999999991E-3,1.2899999999999998E-5,-2.2100000000000002E-3,-1.3883300000000001E-2,-4.2015000000000004E-3,-5.4876999999999999E-3,-7.1647999999999998E-3,-9.2548999999999999E-3,-2.8744999999999999E-3,-2.1000000654112227E-3,9.9999998195432482E-5,1.4000000057814432E-3,-2.4600000002082956E-2,-2.281000011073453E-3,-5.1760000236804604E-3,-6.4910000286688696E-3,-8.4760000307356753E-3,-8.1800000418330576E-4,-5.100000034436114E-3,4.8008E-3,-2.1374399999999998E-2,2.9250000000000001E-4,-4.236E-4,3.2564E-3,-1.8896538605129853E-2,-3.5291639710151701E-2,-2.3030579661969752E-2,5.4911765660154988E-3,-1.1934188104911425E-2,-2.7911432261309321E-2,-2.4028686572512559E-2,-3.8675293213595419E-2,-4.8537345186122183E-2,-8.3803424159922812E-5,1.0070898790083049E-2,-2.224546616847789E-3,-3.157172814789333E-3,-3.3770747046247829E-3,-4.8775944526788247E-2,-3.7508759900704458E-2,-2.3365999999999999E-3,-7.5861999999999995E-3,-4.1371000000000003E-3,-2.87356E-2,5.7774999999999996E-3,-2.38318E-2,-1.761E-4,4.0027999999999999E-3,4.1931E-3,5.5820000000000002E-3,-1.2604886166755591E-2,-7.1765039977548239E-3,-4.7491368841441339E-3,-1.1388299732439822E-2,-8.6945677145608968E-3,-1.3260309922263791E-2,-1.9285856313350225E-3,-5.990491870064063E-3,-7.7315407825673255E-3,-1.1013276352260681E-2,-1.1295093135507916E-2,-1.122423081967483E-2,-1.1670786792849719E-2,-1.2409482001283112E-2,-1.2926403833391387E-2,-2.4638976096322041E-2,-1.3883300000000001E-2,-7.9126999999999999E-3,-8.0471999999999991E-3]
[152,"2011-12-01",5.15229973169129E-3,1.1572153435355323E-2,2.0713476065234993E-3,1.8742168640888777E-3,1.2070271436459595E-2,1.9576967540461031E-2,1.6730000000000002E-2,9.7235250000000002E-3,3.8599999999999997E-3,1.0270499999999998E-3,5.2884883300523813E-3,4.5530427925733188E-3,3.7556277283719288E-3,-1.18167547527517E-2,8.0000000000000004E-4,5.5999999999999999E-3,1.2150475187178378E-2,1.4445E-2,1.856E-2,1.8513159829573404E-2,1.4800000000000001E-2,1.2565E-2,1.10005E-2,1.0329999999999999E-2,7.0782558427904992E-3,1.2867105976944855E-2,6.4620654177569422E-3,8.4496234232831133E-3,5.8458749927233836E-3,5.8406809232831132E-3,4.921589355173046E-3,5.015630976944855E-3,1.26E-2,1.0999999999999999E-2,1.0000000000000002E-2,6.1999999999999998E-3,7.153456797987439E-3,4.5133772114936237E-3,3.963169400764948E-3,2.60283169027135E-3,1.3926234083767963E-3,1.9078466574711222E-5,-2.0253018001507761E-3,-3.8035222883669628E-3,null,1.4075299999999999E-2,1.2175950000000001E-2,-1.4846999999999998E-3,-8.6099999999999996E-3,-1.6656000000000002E-3,1.3302749999999999E-2,5.3883999999999998E-3,4.0749999999999996E-3,-1.6656000000000002E-3,-3.7352999999999996E-3,6.5794E-3,4.0749999999999996E-3,-3.0264000000000003E-3,-3.7352999999999996E-3,-3.7352999999999996E-3,-3.7352999999999996E-3,8.2406000000000007E-3,1.0755199999999999E-2,1.82849E-2,1.4075299999999999E-2,5.3883999999999998E-3,6.5794E-3,-3.0264000000000003E-3,-3.7352999999999996E-3,1.3505494999999999E-2,9.1620450000000006E-3,1.0393494999999999E-2,1.0505405000000001E-2,7.2814950000000007E-3,8.1623150000000016E-3,2.6134950000000004E-3,4.6001949999999996E-3,1.4075299999999999E-2,1.4075299999999999E-2,5.3883999999999998E-3,4.0749999999999996E-3,9.5000000000000005E-6,1.02291E-2,1.4075299999999999E-2,8.8005999999999987E-3,6.0085E-3,3.1362E-3,4.9249999999999999E-4,8.2406000000000007E-3,1.0399999979348262E-2,1.0099999990326181E-2,1.4999999816029952E-3,-2.0299999967112403E-2,1.517999987712626E-3,9.2499999229866958E-4,5.679999943746239E-4,-9.0700000173837836E-4,1.6299999854347824E-3,-4.0000000241768863E-4,1.92102E-2,2.2407900000000001E-2,1.944E-3,1.9999699999999999E-2,6.6057999999999993E-3,1.7690668935504084E-2,7.1913140504693551E-3,1.4800553985130138E-2,1.1740765283236865E-3,1.0735704327955453E-2,9.9789424619363132E-3,8.1188367610673939E-3,-1.0125760053111721E-2,9.5224775147504381E-2,-9.3018087467089394E-5,1.736378273067718E-2,1.0132704021872607E-2,-3.8378090410977617E-3,6.6090347080427492E-3,-9.7101425797513352E-3,4.035881396273755E-2,1.0176000000000001E-2,8.5915999999999996E-3,2.1870000000000001E-3,-2.0299299999999999E-2,7.9118000000000001E-3,2.5756399999999999E-2,2.9120000000000001E-3,5.9321E-3,1.9950499999999999E-2,1.7579999999999998E-2,9.8617871794970391E-4,3.8971803474618927E-3,4.7141062524367339E-3,2.0176301170471422E-3,3.5535525245651289E-3,-3.5868573072574961E-3,5.3417207473425155E-3,5.8034567979874385E-3,3.1633772114936232E-3,2.6131694007649475E-3,1.2528316902713499E-3,4.2623408376796235E-5,-1.3309215334252888E-3,-3.3753018001507762E-3,-5.1535222883669629E-3,1.2612062862880968E-2,1.4075299999999999E-2,5.3883999999999998E-3,4.0749999999999996E-3]
[153,"2012-01-01",9.2346345801823659E-3,2.8617338218547651E-2,2.6161733040333646E-2,4.2095534443974215E-2,1.0716834957519555E-2,3.3619644529248753E-2,2.0409999999999998E-2,2.6621499999999999E-2,-1.2560000000000005E-2,3.7483000000000002E-2,3.6085331111003011E-2,3.9722687826084152E-2,5.3584343353667824E-2,2.7027819234426799E-2,5.8200000000000002E-2,5.1700000000000003E-2,6.539395574011575E-2,8.4200000000000004E-3,2.9700000000000001E-2,2.4306138729705683E-2,1.9650000000000001E-2,4.6670000000000003E-2,5.8250000000000003E-2,5.8250000000000003E-2,1.504944567169195E-2,2.0637128381600766E-2,1.8434865363722207E-2,2.0265505297637241E-2,2.1820285055752463E-2,2.352395529763724E-2,2.6898414593797847E-2,2.9173628381600768E-2,2.5899999999999999E-2,2.0799999999999999E-2,2.5700000000000001E-2,3.0099999999999998E-2,1.9772689731566245E-2,2.895860766305795E-2,3.2340780643111335E-2,3.7088672622724451E-2,4.166313432160277E-2,4.649774144152511E-2,5.3793009691657935E-2,6.0512983910798769E-2,null,2.5588400000000001E-2,1.7198250000000002E-2,3.7027499999999998E-2,3.9598500000000002E-2,2.0457999999999997E-2,2.1084450000000001E-2,2.52549E-2,3.8182100000000004E-2,2.0457999999999997E-2,5.33958E-2,2.7091599999999997E-2,3.8182100000000004E-2,4.7927299999999999E-2,5.33958E-2,5.33958E-2,5.33958E-2,5.0798599999999999E-2,8.7316000000000008E-3,1.6538199999999999E-2,2.5588400000000001E-2,2.52549E-2,2.7091599999999997E-2,4.7927299999999999E-2,5.33958E-2,2.3071354999999998E-2,2.2904605000000001E-2,2.5359175000000001E-2,2.6849465000000003E-2,2.7646995000000001E-2,3.1413574999999999E-2,3.1078724999999998E-2,3.6975055E-2,2.5588400000000001E-2,2.5588400000000001E-2,2.52549E-2,3.8182100000000004E-2,2.3999999999999997E-5,4.4815399999999998E-2,2.5588400000000001E-2,1.8387400000000002E-2,2.7743699999999996E-2,3.8100299999999997E-2,4.7867300000000002E-2,5.0798599999999999E-2,4.5000000091246939E-2,8.8000000251398092E-3,1.3000000073719598E-3,5.3599999994186742E-2,1.9088000024767515E-2,3.3120000036989117E-2,3.8580000041801066E-2,4.4170000042330626E-2,1.1933000017793516E-2,7.5900000038052973E-2,2.8017400000000001E-2,3.1389E-2,3.0075000000000002E-3,3.5906600000000004E-2,6.2622999999999993E-3,2.7134395923883003E-2,2.6088523420410459E-2,3.9219262487343975E-2,3.015178854606404E-2,1.5567623501505645E-2,2.6054459826927667E-2,3.0849577914942694E-2,3.9642446407943011E-2,6.3192927535385301E-2,-1.211754394340181E-4,9.3936717396749803E-3,4.4729931104360965E-2,6.5898936241725492E-2,7.0626371023085888E-2,5.3195797389268717E-2,6.6185563853158547E-2,4.4645900000000002E-2,5.7359999999999994E-2,6.9502700000000001E-2,6.6088300000000003E-2,4.6572999999999996E-3,3.2031000000000004E-2,5.2274000000000001E-3,5.9971E-3,3.5393000000000001E-2,2.3846300000000001E-2,5.1199552896607159E-2,3.3097324045214149E-2,2.5140820414069509E-2,4.7448254521561317E-2,3.8675159972162643E-2,5.8535129480420611E-2,1.5431986369244255E-2,1.8422689731566244E-2,2.7608607663057949E-2,3.0990780643111338E-2,3.5738672622724454E-2,4.0313134321602773E-2,4.5147741441525113E-2,5.2443009691657938E-2,5.9162983910798772E-2,2.5943761439722435E-2,2.5588400000000001E-2,2.52549E-2,3.8182100000000004E-2]
[154,"2012-02-01",1.3667650659288766E-2,1.8262504638760644E-2,2.5108225751782287E-2,4.6378491756388564E-2,1.6906533580800895E-3,9.1731399989085638E-3,1.2369999999999997E-2,1.6592050000000001E-2,2.4100000000000007E-3,2.9224100000000003E-2,2.1453137781718451E-2,2.7898295574351001E-2,3.3922884563701433E-2,1.5606120828577301E-3,0.03,4.2599999999999999E-2,4.3483542730678781E-2,-1.6000000000000003E-3,5.0000000000000001E-4,1.8274639717095625E-2,1.125E-2,3.6554999999999997E-2,4.7399999999999998E-2,4.7399999999999998E-2,1.5046106853130327E-2,1.4397281523485947E-2,1.7334221871629033E-2,1.59234266553437E-2,1.962233689012774E-2,1.97130416553437E-2,2.305450941787579E-2,2.2824331523485949E-2,1.54E-2,1.43E-2,1.67E-2,2.01E-2,4.3839961526004716E-3,1.4240046407418199E-2,1.9426334179008891E-2,2.4213016825365179E-2,2.902088066673562E-2,3.3688596282426077E-2,4.0593248916792647E-2,4.6968656656522424E-2,null,1.5006600000000002E-2,1.0833349999999999E-2,2.2609799999999999E-2,2.73352E-2,1.8213500000000001E-2,5.0213999999999996E-3,1.45688E-2,2.8707300000000002E-2,1.8213500000000001E-2,4.3360000000000003E-2,1.84666E-2,2.8707300000000002E-2,3.5706700000000001E-2,4.3360000000000003E-2,4.3360000000000003E-2,4.3360000000000003E-2,4.2566100000000003E-2,-4.5839999999999998E-4,-6.827999999999999E-4,1.5006600000000002E-2,1.45688E-2,1.84666E-2,3.5706700000000001E-2,4.3360000000000003E-2,1.3754624999999999E-2,1.3535725E-2,1.5275265000000001E-2,1.7864835000000003E-2,1.6795905E-2,2.2260645000000003E-2,1.9076864999999998E-2,2.7931325E-2,1.5006600000000002E-2,1.5006600000000002E-2,1.45688E-2,2.8707300000000002E-2,8.0500000000000005E-5,4.3242000000000003E-2,1.5006600000000002E-2,8.3335000000000006E-3,1.79962E-2,2.6646599999999999E-2,3.5730400000000002E-2,4.2566100000000003E-2,4.3399999947806522E-2,4.9999998616301333E-4,1.2000000045624404E-3,5.13999999993906E-2,1.6123999989692939E-2,2.7982999979052625E-2,3.2909999974984228E-2,3.761999997314236E-2,9.972999995536469E-3,3.9899999958946886E-2,-3.5719000000000002E-3,2.2130299999999999E-2,-4.6359999999999999E-4,7.9798999999999998E-3,2.0628999999999999E-3,1.1219002531588584E-2,2.1968013992675672E-2,1.9676468292423088E-2,2.1682263444279926E-2,1.1037778732817305E-2,1.8371337592948178E-2,2.0790476948676861E-2,1.6710801289758548E-2,-6.5193809374155531E-3,-5.5571637492146664E-5,-9.686421427895775E-3,4.3118520129802995E-2,4.4817361869270433E-2,2.3884822065634026E-2,5.6654550958686212E-2,-7.2643666249521122E-3,4.3068499999999996E-2,4.9673299999999997E-2,3.1932800000000004E-2,4.8043500000000003E-2,-2.8311999999999999E-3,1.8279199999999999E-2,-1.2982E-3,-2.0654000000000002E-3,3.0355999999999998E-3,1.2611E-3,3.4700263715707891E-2,2.222186146370797E-2,1.5490121246171995E-2,3.2725654227452994E-2,2.6542205879148906E-2,4.1187831179823942E-2,8.4196596618024699E-3,3.0339961526004711E-3,1.2890046407418199E-2,1.8076334179008891E-2,2.2863016825365179E-2,2.767088066673562E-2,3.233859628242608E-2,3.924324891679265E-2,4.5618656656522427E-2,1.539729381716648E-2,1.5006600000000002E-2,1.45688E-2,2.8707300000000002E-2]
[155,"2012-03-01",4.8343327999649244E-3,3.0806800475209964E-4,2.2875539748316909E-2,2.5965220993415621E-2,-5.620788499762182E-3,1.8535580079215297E-3,-2.6499999999999996E-3,3.2567999999999998E-3,6.1399999999999988E-3,1.9853599999999999E-2,1.5608647286408121E-2,2.2820956281685706E-2,2.7404426119365138E-2,2.4619010720788599E-2,2.1399999999999999E-2,2.7099999999999999E-2,6.5187893525171514E-3,-9.470000000000001E-3,-6.3E-3,-2.8079724084582123E-3,-2.3E-3,2.1639999999999996E-2,3.1899999999999998E-2,3.1899999999999998E-2,3.4764533614010766E-3,-2.6571303858138494E-4,7.084694751071474E-3,3.0031935214116E-3,1.0692936140741871E-2,7.9822335214115997E-3,1.6105298225247464E-2,1.0986086961418614E-2,-4.1999999999999997E-3,-2.3E-3,-1E-3,5.3E-3,-2.9751250479667824E-3,1.67147212487188E-3,4.7106416845601844E-3,6.7846639304259097E-3,8.8050158426685003E-3,1.0812115541571281E-2,1.3758709899926596E-2,1.647055272740831E-2,null,-2.8130000000000001E-4,-1.0190000000000001E-4,3.4344000000000002E-3,-1.5515000000000001E-3,8.3670999999999988E-3,-1.3314999999999985E-4,1.2870000000000002E-3,1.1984300000000002E-2,8.3670999999999988E-3,1.8589399999999999E-2,4.6873000000000001E-3,1.1984300000000002E-2,1.2103299999999999E-2,1.8589399999999999E-2,1.8589399999999999E-2,1.8589399999999999E-2,3.06833E-2,-5.8345999999999997E-3,-9.2835000000000001E-3,-2.8130000000000001E-4,1.2870000000000002E-3,4.6873000000000001E-3,1.2103299999999999E-2,1.8589399999999999E-2,-2.2747999999999998E-4,5.566700000000001E-4,5.1566000000000003E-4,3.4521999999999999E-3,1.2588E-3,5.4337299999999995E-3,2.3735099999999997E-3,9.2078699999999999E-3,-2.8130000000000001E-4,-2.8130000000000001E-4,1.2870000000000002E-3,1.1984300000000002E-2,7.5900000000000002E-5,3.29092E-2,-2.8130000000000001E-4,-8.9919999999999996E-4,4.0686999999999997E-3,8.8147E-3,1.4410300000000001E-2,3.06833E-2,3.2999999998455154E-2,-6.0999999889268519E-3,1.4000000238811872E-3,1.2999999649061511E-3,7.9490000117827808E-3,1.3445000003031726E-2,1.5552999999052464E-2,1.6293999994480446E-2,5.0680000164933237E-3,2.3000000014412603E-2,-1.01724E-2,3.5839999999999998E-4,-5.622E-4,2.5052000000000004E-3,-2.7715000000000001E-3,-3.9541296859859631E-3,-5.5491308049575583E-3,-1.7119789790300821E-3,9.7817921187746126E-3,1.0127466912781546E-3,-3.4999279160200514E-3,6.8189395639040029E-4,9.2047138570079401E-3,4.6674602806815901E-2,-9.4194450594997647E-7,-1.6188725915444735E-2,3.2740974371415765E-2,1.8790226846438829E-2,2.5568458810240946E-2,-4.7256054722542018E-3,4.5017096284770908E-2,3.2814499999999996E-2,1.59153E-2,2.30187E-2,5.1755999999999998E-3,-8.2170000000000003E-3,1.473E-4,-1.0813999999999999E-3,-3.9503999999999997E-3,-9.1090000000000008E-4,-2.0698000000000001E-3,1.3435953388077682E-2,8.5384108867132547E-3,4.774107935324956E-3,1.2978283287685022E-2,1.0858502926144098E-2,1.2703614401560426E-2,1.7501321902795297E-3,-4.3251250479667824E-3,3.2147212487187993E-4,3.3606416845601839E-3,5.4346639304259092E-3,7.4550158426684998E-3,9.462115541571281E-3,1.2408709899926595E-2,1.512055272740831E-2,-4.1712569160038404E-3,-2.8130000000000001E-4,1.2870000000000002E-3,1.1984300000000002E-2]
[156,"2012-04-01",-1.762174337534228E-3,1.1977325535622745E-2,-5.2074804542260322E-3,-4.4297771517327238E-3,1.3409257806116053E-2,1.4690596143883062E-2,1.1960000000000002E-2,6.7861000000000015E-3,1.7750000000000002E-2,-6.0277999999999998E-3,-2.5897621405509283E-3,-7.057300197651801E-3,-8.1369935736786709E-3,3.3944502865046397E-2,-4.4999999999999997E-3,-6.7000000000000002E-3,-1.1621246483226488E-2,1.6145E-2,1.1180000000000001E-2,6.9411454110368271E-3,8.5500000000000003E-3,-4.0149999999999995E-3,-9.4000000000000004E-3,-9.4000000000000004E-3,2.3596756244128637E-3,9.2207627931799787E-3,1.6706144010745028E-3,4.9241579256731321E-3,9.815531777361418E-4,1.079987925673132E-3,-5.203865727139911E-5,2.2686279317997785E-4,4.8999999999999998E-3,5.4000000000000003E-3,5.3E-3,7.9999999999999993E-4,1.3029573961568935E-2,7.9402610092352104E-3,4.339131429142145E-3,1.9573299054902837E-3,-4.8664627324564559E-4,-2.8373604693065668E-3,-6.3478880996469984E-3,-9.6360686957486959E-3,null,7.7673999999999998E-3,5.5913999999999998E-3,-2.8393000000000003E-3,-3.1358999999999996E-3,-7.1392999999999995E-3,9.6123500000000004E-3,3.836E-3,-2.1720999999999997E-3,-7.1392999999999995E-3,-8.0406000000000002E-3,2.8401999999999998E-3,-2.1720999999999997E-3,-6.4462E-3,-8.0406000000000002E-3,-8.0406000000000002E-3,-8.0406000000000002E-3,-6.2517999999999992E-3,1.13896E-2,1.8138399999999999E-2,7.7673999999999998E-3,3.836E-3,2.8401999999999998E-3,-6.4462E-3,-8.0406000000000002E-3,7.1145999999999996E-3,5.1488999999999997E-3,4.9932600000000002E-3,4.1327500000000001E-3,2.8719199999999996E-3,2.3722000000000005E-3,-3.1009000000000006E-4,-7.894E-4,7.7673999999999998E-3,7.7673999999999998E-3,3.836E-3,-2.1720999999999997E-3,7.1000000000000005E-5,-6.2768999999999993E-3,7.7673999999999998E-3,6.9303000000000003E-3,2.9481000000000004E-3,-9.7070000000000001E-4,-5.5960000000000003E-3,-6.2517999999999992E-3,-6.1999999746245038E-3,1.1199999963453111E-2,1.4999999880218606E-3,-1.8699999986494076E-2,-1.7340000032154412E-3,-4.8579999951103847E-3,-6.2139999916823729E-3,-7.8769999891902254E-3,-2.3500000731202508E-4,-7.0999999952404691E-3,1.5139700000000001E-2,8.1152999999999989E-3,3.0675000000000003E-3,1.55131E-2,3.7115999999999998E-3,8.3222178052495543E-3,3.1891293784780395E-3,-3.0673230589519651E-3,-5.3380257858802738E-3,5.8988195325957449E-3,6.936541377141392E-3,-4.6716163905476948E-3,-1.4193241648766675E-3,2.7634685057241537E-2,-5.9133238594855086E-5,2.52826849010932E-2,-6.2995372611653888E-3,-2.4177550733794906E-3,-1.5451447546107611E-2,-1.899188180383593E-2,2.5682219874952228E-2,-6.3953999999999999E-3,0,-9.2887999999999998E-3,-1.6182600000000002E-2,1.20523E-2,9.3714000000000002E-3,4.2009000000000005E-3,1.0982700000000001E-2,1.5120499999999999E-2,1.1216200000000001E-2,-4.1934874446547532E-3,5.1234541130185107E-4,2.9508539915743537E-3,-3.3762094317127955E-3,-9.320273607485996E-4,-8.1016711330990088E-3,4.7894959070680088E-3,1.1679573961568934E-2,6.5902610092352099E-3,2.9891314291421445E-3,6.0732990549028365E-4,-1.8366462732456457E-3,-4.1873604693065669E-3,-7.6978880996469989E-3,-1.0986068695748696E-2,4.8801981749235779E-3,7.7673999999999998E-3,3.836E-3,-2.1720999999999997E-3]
[157,"2012-05-01",-1.3282407819826481E-2,-8.386796010221808E-3,-4.4783894159338256E-2,-6.4422915192230271E-2,1.012163579559781E-2,1.3835041396121461E-2,-7.9099999999999986E-3,-1.5021449999999997E-2,3.4150000000000007E-2,-4.5022899999999998E-2,-4.2180866857873006E-2,-5.6902998768572494E-2,-6.3277075555368184E-2,-2.2971641287242099E-2,-6.5500000000000003E-2,-6.4199999999999993E-2,-8.3724633127021497E-2,1.8110000000000001E-2,7.1799999999999998E-3,-9.1387956432654391E-3,-5.1000000000000004E-3,-5.099900000000001E-2,-7.0670000000000011E-2,-7.0670000000000011E-2,-1.1813724276945077E-2,-9.127520367031839E-3,-1.8114021544847432E-2,-1.2335436930997135E-2,-2.4414318812749788E-2,-2.1335871930997133E-2,-3.386476471460332E-2,-2.7683970367031838E-2,-1.83E-2,-1.7299999999999999E-2,-2.4199999999999999E-2,-3.3399999999999999E-2,-1.4356277269632245E-3,-1.8756933536152005E-2,-3.0923354965025813E-2,-3.8948659730859446E-2,-4.6473848924945403E-2,-5.4844847023573923E-2,-6.7610787366485028E-2,-7.935159974334266E-2,null,-1.05808E-2,-7.09175E-3,-3.8839199999999997E-2,-5.1530399999999997E-2,-3.5388700000000002E-2,7.5732999999999998E-3,-1.9937699999999999E-2,-4.3668199999999997E-2,-3.5388700000000002E-2,-7.2567400000000004E-2,-2.53992E-2,-4.3668199999999997E-2,-6.0812900000000003E-2,-7.2567400000000004E-2,-7.2567400000000004E-2,-7.2567400000000004E-2,-6.2339200000000004E-2,9.4867000000000007E-3,1.3708E-2,-1.05808E-2,-1.9937699999999999E-2,-2.53992E-2,-6.0812900000000003E-2,-7.2567400000000004E-2,-9.5340849999999994E-3,-1.4212535E-2,-1.5185765E-2,-1.9460305000000001E-2,-2.0837445E-2,-2.8130064999999999E-2,-2.9314964999999998E-2,-4.0527384999999999E-2,-1.05808E-2,-1.05808E-2,-1.9937699999999999E-2,-4.3668199999999997E-2,7.5799999999999999E-5,-6.01007E-2,-1.05808E-2,-7.5707999999999999E-3,-2.5279099999999999E-2,-4.2759999999999999E-2,-5.9740299999999996E-2,-6.2339200000000004E-2,-5.9900000007340741E-2,9.0999999972249945E-3,1.400000002932833E-3,-0.11399999998928745,-2.4772999997831779E-2,-4.6111999997839097E-2,-5.5110999997982635E-2,-6.5211999997217274E-2,-1.391999999758764E-2,-6.9099999980891336E-2,8.9846000000000006E-3,-1.51824E-2,9.9890000000000005E-4,1.3257399999999999E-2,1.8892E-3,-2.5609689958908111E-2,-2.9665946681749156E-2,-1.8822396174995815E-2,-5.0700542278525162E-2,-6.3775112260885392E-3,-1.5681059443850121E-2,-1.9089955900110755E-2,-2.2173728686658789E-2,-4.8496493383082706E-2,1.904935551966247E-5,2.7653081516220146E-2,-6.0118203591868473E-2,-6.483532485632737E-2,-6.5963706320753657E-2,-0.11448251614895366,-4.2097053579399295E-2,-6.0178399999999993E-2,-7.0682200000000001E-2,-6.7773899999999998E-2,-0.1170093,1.30107E-2,-1.6218999999999997E-2,4.6719999999999997E-4,7.898800000000001E-3,1.19598E-2,9.0770999999999994E-3,-6.3652363935700951E-2,-3.662837848333933E-2,-2.3705925648201842E-2,-5.8296475936587926E-2,-4.4956675665537293E-2,-7.5123066209774492E-2,-1.0545254037155338E-2,-2.7856277269632246E-3,-2.0106933536152005E-2,-3.2273354965025813E-2,-4.0298659730859443E-2,-4.78238489249454E-2,-5.619484702357392E-2,-6.8960787366485032E-2,-8.0701599743342664E-2,-1.8282221616363614E-2,-1.05808E-2,-1.9937699999999999E-2,-4.3668199999999997E-2]
[158,"2012-06-01",6.6921302067142197E-3,1.0817782200300717E-2,1.8286855888713927E-2,3.4332156066424292E-2,2.192135897256346E-3,3.4249710006462042E-3,-3.9999999999999931E-4,1.4236349999999998E-2,2.3000000000000004E-3,2.8872699999999998E-2,2.4332543111726307E-2,3.2228126147116704E-2,3.536790718521024E-2,1.2852545847140601E-2,5.2699999999999997E-2,3.8100000000000002E-2,2.6673308630747572E-2,-6.5500000000000042E-4,1.3999999999999993E-4,4.7225471344240324E-3,-1.25E-3,2.7932999999999999E-2,4.0440000000000004E-2,4.0440000000000004E-2,7.9298258047901683E-3,4.3837607014330596E-3,1.0248770941190109E-2,1.0193091742775901E-2,1.2567716077590052E-2,1.4583996742775902E-2,1.6046133782189963E-2,1.9020110701433057E-2,8.5000000000000006E-3,4.8999999999999998E-3,9.1999999999999998E-3,1.6400000000000001E-2,4.6874449455461091E-3,1.369296431883708E-2,1.9535051990584845E-2,2.4118016183179807E-2,2.8767178883030858E-2,3.3568233411962058E-2,4.0986051433437955E-2,4.8107126751102881E-2,null,1.2527600000000002E-2,9.1818500000000001E-3,2.0221599999999999E-2,2.6438000000000003E-2,1.1166799999999999E-2,1.5632999999999999E-3,1.3933299999999999E-2,2.4941499999999998E-2,1.1166799999999999E-2,3.7907500000000004E-2,1.7662799999999999E-2,2.4941499999999998E-2,3.08346E-2,3.7907500000000004E-2,3.7907500000000004E-2,3.7907500000000004E-2,3.9392999999999997E-2,3.68E-4,9.5089999999999997E-4,1.2527600000000002E-2,1.3933299999999999E-2,1.7662799999999999E-2,3.08346E-2,3.7907500000000004E-2,1.1523875000000001E-2,1.2226725000000001E-2,1.3062674999999999E-2,1.5248045000000002E-2,1.4601474999999999E-2,1.9137845000000001E-2,1.6909674999999999E-2,2.4213825000000001E-2,1.2527600000000002E-2,1.2527600000000002E-2,1.3933299999999999E-2,2.4941499999999998E-2,7.4800000000000002E-5,4.1202199999999994E-2,1.2527600000000002E-2,8.8991000000000001E-3,1.76621E-2,2.6944599999999999E-2,3.5808199999999998E-2,3.9392999999999997E-2,4.1299999971531776E-2,5.0000001345384959E-4,1.1000000066438975E-3,7.080000000511677E-2,1.7235999998516549E-2,3.0009999991698733E-2,3.5523999989174992E-2,4.1432999988004982E-2,1.0610000002030606E-2,3.2499999971044469E-2,-1.5292000000000001E-3,1.8733E-2,-3.6929999999999998E-4,3.0869999999999999E-3,3.96E-5,-3.409285357459213E-3,9.1915320729907268E-3,1.8928671068187297E-2,2.4727517504706142E-2,4.1492844597839085E-3,1.5922133768094371E-2,7.7965259361005845E-3,1.0049182769457099E-2,6.2330614207473767E-2,-4.4168543393729998E-5,-4.2535317262829553E-3,4.1165092644388501E-2,1.8833058832550487E-2,4.9800984195523146E-2,7.0048189602107014E-2,5.5585030088735499E-2,4.1089500000000001E-2,2.8939699999999999E-2,4.5114899999999999E-2,7.3243200000000008E-2,-2.0213000000000002E-3,2.1774499999999999E-2,4.8370000000000005E-4,8.4750000000000005E-4,-3.056E-4,-1.4138999999999998E-3,3.9934636423427872E-2,2.4582763213048864E-2,1.7113819870183677E-2,3.6940461553169657E-2,2.9480481857842689E-2,4.4875974924827311E-2,9.6100142036155134E-3,3.3374449455461086E-3,1.234296431883708E-2,1.8185051990584844E-2,2.2768016183179807E-2,2.7417178883030857E-2,3.2218233411962061E-2,3.9636051433437958E-2,4.6757126751102884E-2,8.5208049975433742E-3,1.2527600000000002E-2,1.3933299999999999E-2,2.4941499999999998E-2]
[159,"2012-07-01",5.0590233545646512E-3,1.4286128308515413E-2,1.4871236585923375E-2,1.561013568266904E-2,1.7787514127030984E-2,1.9687073457045748E-2,2.1940000000000001E-2,1.7843850000000001E-2,2.3729999999999998E-2,1.37477E-2,1.5197439745430001E-2,1.4803940772735861E-2,1.4472324164531728E-2,1.5755915914281399E-2,9.4000000000000004E-3,8.3999999999999995E-3,1.4549542413596184E-2,1.9769999999999999E-2,1.6920000000000001E-2,1.9507217792216338E-2,1.77E-2,9.3980000000000001E-3,5.8399999999999997E-3,5.8399999999999997E-3,7.8271548407498788E-3,1.6267643163467554E-2,9.789597487021625E-3,1.1662602834380484E-2,1.1752040133293371E-2,1.0433757834380483E-2,1.4695704102700985E-2,1.2171493163467554E-2,1.2800000000000001E-2,1.2400000000000001E-2,1.21E-2,1.1200000000000002E-2,1.5275883784270399E-2,1.3909585148893993E-2,1.2451714676174268E-2,1.1911019802211469E-2,1.1398944160801155E-2,1.0843939670567331E-2,1.000427812707198E-2,9.2374671170920956E-3,null,1.8367700000000001E-2,1.0258650000000001E-2,1.13797E-2,1.38973E-2,2.6595000000000004E-3,1.2383650000000001E-2,1.37804E-2,1.15636E-2,2.6595000000000004E-3,8.2698000000000008E-3,1.34799E-2,1.15636E-2,1.0253000000000002E-2,8.2698000000000008E-3,8.2698000000000008E-3,8.2698000000000008E-3,1.03213E-2,1.38592E-2,1.76778E-2,1.8367700000000001E-2,1.37804E-2,1.34799E-2,1.0253000000000002E-2,8.2698000000000008E-3,1.5934984999999999E-2,1.3641335000000001E-2,1.4537385000000002E-2,1.3893755000000001E-2,1.3139785000000001E-2,1.2905615000000002E-2,1.1043384999999999E-2,1.0886035000000001E-2,1.8367700000000001E-2,1.8367700000000001E-2,1.37804E-2,1.15636E-2,8.3800000000000004E-5,1.3889E-2,1.8367700000000001E-2,1.31307E-2,1.19119E-2,1.09671E-2,9.8522000000000002E-3,1.03213E-2,1.4000000054831929E-2,1.3799999993954648E-2,1.1999999805518691E-3,5.5999999902467401E-3,4.5839999973218415E-3,6.3580000092455791E-3,7.2280000142399548E-3,7.5160000159610885E-3,3.4059999905580174E-3,-6.2000000044675208E-3,1.9318399999999999E-2,1.7028000000000001E-2,3.4893000000000003E-3,2.1015100000000002E-2,3.7521999999999998E-3,1.1006712798264262E-2,1.0535144611660163E-2,1.391088406180474E-2,3.8888262918643779E-3,1.4845955056547178E-2,1.437227801084795E-2,1.6959188725033325E-2,9.7136436182625463E-3,1.820067627155475E-2,-2.9830784091799956E-5,1.3457646663988188E-2,1.3821826958585248E-2,-5.3192717399830336E-4,-1.3445547297384897E-2,1.1260848678344759E-2,2.1545681463322808E-2,1.3699699999999999E-2,-1.9341E-3,-8.2486E-3,1.4990099999999999E-2,8.6538999999999991E-3,1.67169E-2,4.1526999999999996E-3,9.7172999999999999E-3,2.1288399999999999E-2,1.7922199999999999E-2,1.0937516264936109E-2,1.0322836125240098E-2,9.5009469838409633E-3,1.0906057397491953E-2,1.0827268437833437E-2,8.6810341840062311E-3,8.1672334781131006E-3,1.3925883784270399E-2,1.2559585148893992E-2,1.1101714676174268E-2,1.0561019802211469E-2,1.0048944160801154E-2,9.4939396705673307E-3,8.6542781270719793E-3,7.8874671170920951E-3,1.2763523405734611E-2,1.8367700000000001E-2,1.37804E-2,1.15636E-2]
[160,"2012-08-01",9.0499274582853673E-3,1.0620656893589136E-2,1.3148937798269422E-2,2.4098844340421127E-2,2.11776223140218E-3,5.5854274086145853E-3,2.5999999999999999E-3,9.2922749999999991E-3,5.5500000000000011E-3,1.5984549999999997E-2,1.0702527873168747E-2,1.7651682825978982E-2,1.8008404059647792E-2,3.6729033884905303E-2,2.3199999999999998E-2,2.6100000000000002E-2,5.3036827033917655E-2,-2.1000000000000012E-4,1.8600000000000001E-3,1.2705873839816509E-2,9.1500000000000001E-3,2.0364000000000004E-2,2.5170000000000005E-2,2.5170000000000005E-2,9.5211462888764968E-3,6.2961825597338148E-3,1.0340948356873308E-2,9.5938505513908871E-3,1.1160750424870121E-2,1.1601533051390885E-2,1.2390453526865335E-2,1.2988457559733813E-2,8.8999999999999999E-3,7.7000000000000011E-3,1.1300000000000001E-2,1.2800000000000002E-2,5.9398997530453572E-3,1.0709054266207645E-2,1.4361756632810956E-2,1.6468351188180946E-2,1.8350448487775933E-2,2.0574841661090065E-2,2.3972825652111934E-2,2.7060012756159806E-2,null,8.8704000000000005E-3,6.5328499999999998E-3,1.29114E-2,1.5116000000000001E-2,1.1654400000000001E-2,3.1186999999999999E-3,8.7544000000000007E-3,1.6467499999999999E-2,1.1654400000000001E-2,2.49447E-2,1.02998E-2,1.6467499999999999E-2,2.0629100000000001E-2,2.49447E-2,2.49447E-2,2.49447E-2,2.5102199999999998E-2,3.0130000000000001E-4,2.6113999999999998E-3,8.8704000000000005E-3,8.7544000000000007E-3,1.02998E-2,2.0629100000000001E-2,2.49447E-2,8.169135000000001E-3,8.1111350000000002E-3,8.9773349999999995E-3,1.0448264999999998E-2,9.7855349999999997E-3,1.2991424999999999E-2,1.0997834999999999E-2,1.6206285000000001E-2,8.8704000000000005E-3,8.8704000000000005E-3,8.7544000000000007E-3,1.6467499999999999E-2,8.9800000000000001E-5,2.2522799999999999E-2,8.8704000000000005E-3,5.457E-3,1.1183E-2,1.57792E-2,2.0842700000000002E-2,2.5102199999999998E-2,2.2499999953674354E-2,7.0000001151648839E-4,1.1000000070537919E-3,3.2899999980935846E-2,1.0047999995764778E-2,1.7317999987354948E-2,2.02199999833379E-2,2.3351999981436888E-2,6.3760000005743667E-3,3.5700000030105095E-2,2.0568000000000001E-3,1.2139299999999999E-2,9.2639999999999997E-4,5.5138000000000001E-3,7.2359999999999992E-4,1.2352249071458044E-2,9.9903292008927114E-3,1.0375875630999065E-2,2.6296009691182176E-2,6.5422106939510005E-3,7.4833772415718869E-3,1.2495734255189461E-2,2.0815735681865899E-2,-1.8205877308449248E-3,-1.7899004396304541E-5,-1.0752526843808008E-3,2.2433819787000875E-2,3.4680983369353768E-2,3.3371491528376263E-2,2.6844252289021098E-2,1.3754925588811417E-3,2.2393299999999998E-2,3.5529600000000001E-2,3.4654799999999999E-2,2.5262300000000001E-2,-2.017E-4,1.1949700000000001E-2,4.4740000000000003E-4,1.1038000000000001E-3,3.4862999999999999E-3,7.4789999999999991E-4,1.8132289054670014E-2,1.1942470125106741E-2,8.6119211834048137E-3,1.7280938433297477E-2,1.408897253580399E-2,2.2069572902931434E-2,5.483888562739736E-3,4.5898997530453567E-3,9.3590542662076448E-3,1.3011756632810956E-2,1.5118351188180945E-2,1.7000448487775932E-2,1.9224841661090064E-2,2.2622825652111933E-2,2.5710012756159806E-2,8.9367973110510146E-3,8.8704000000000005E-3,8.7544000000000007E-3,1.6467499999999999E-2]
[161,"2012-09-01",1.4840970343181326E-2,1.1723175345831545E-2,3.1918819976943347E-2,2.3410786648280928E-2,5.0313924929539606E-3,7.7591029630118772E-3,7.3999999999999847E-4,8.2495499999999979E-3,-9.2899999999999979E-3,1.5759099999999998E-2,3.5521537718284082E-3,8.6700208369248338E-3,9.6510652136201618E-3,3.8882025853441401E-2,2.0299999999999999E-2,2.4899999999999999E-2,2.993701275596039E-2,-1.4700000000000004E-3,5.9000000000000007E-3,1.0196949412581882E-2,8.5000000000000006E-3,1.9440999999999996E-2,2.4129999999999999E-2,2.4129999999999999E-2,1.390563184397639E-2,6.8551466723857282E-3,1.7321201770728795E-2,1.1928205741021995E-2,2.0736771697481199E-2,1.4181070741021994E-2,2.5860126587609805E-2,1.4364696672385727E-2,9.4999999999999998E-3,9.4000000000000021E-3,8.5000000000000006E-3,9.4000000000000021E-3,8.448198276118906E-3,1.3624102820585498E-2,1.654993442202039E-2,1.8985505972610322E-2,2.1193312234481881E-2,2.3724475409194128E-2,2.7560294818230562E-2,3.10294222430532E-2,null,1.20193E-2,7.3266500000000005E-3,1.63412E-2,1.8992599999999998E-2,1.0049999999999998E-2,4.6090999999999997E-3,1.0145299999999999E-2,1.7122499999999999E-2,1.0049999999999998E-2,2.5173399999999999E-2,1.21849E-2,1.7122499999999999E-2,2.13145E-2,2.5173399999999999E-2,2.5173399999999999E-2,2.5173399999999999E-2,2.5756399999999999E-2,1.0777E-3,4.1304999999999996E-3,1.20193E-2,1.0145299999999999E-2,1.21849E-2,2.13145E-2,2.5173399999999999E-2,1.0611504999999999E-2,9.6745049999999999E-3,1.1475885E-2,1.2142465000000002E-2,1.2340265E-2,1.4557735E-2,1.3636834999999998E-2,1.7188555000000001E-2,1.20193E-2,1.20193E-2,1.0145299999999999E-2,1.7122499999999999E-2,8.8699999999999988E-5,2.5841699999999999E-2,1.20193E-2,6.6405000000000006E-3,1.1797E-2,1.7961100000000001E-2,2.3023200000000001E-2,2.5756399999999999E-2,2.5700000000889567E-2,1.5000000042082462E-3,9.9999999072886148E-4,2.960000002816976E-2,9.7929999968311421E-3,1.6744000000733061E-2,1.9611000002737189E-2,2.2342000005253215E-2,6.1859999945921285E-3,2.5099999980411125E-2,4.8637999999999997E-3,1.3650500000000001E-2,1.0027999999999999E-3,7.1796999999999998E-3,2.0384999999999999E-3,1.5962545100093317E-2,7.2363732761711042E-3,1.1035486965848884E-2,1.1173587439563315E-2,9.0039799165129164E-3,9.5322848775523106E-3,1.5016569781796996E-2,1.7756416351336846E-2,-2.0267458615767953E-2,-2.2086301332269187E-5,-2.3829317671977268E-3,2.5737647792471119E-2,1.9287140224689026E-2,3.2863822854081855E-2,2.9434588228835379E-2,-9.8512063504033742E-3,2.5765300000000001E-2,1.6731799999999998E-2,2.73312E-2,4.1319299999999996E-2,-1.266E-3,1.1715E-2,1.3198999999999999E-3,2.6562999999999999E-3,4.4035999999999997E-3,6.7771999999999997E-3,2.4721143024652781E-2,1.6062441835619889E-2,1.1601566869467561E-2,2.3052612692637364E-2,1.8887634101175221E-2,2.9912636687378313E-2,6.8131583856747557E-3,7.0981982761189055E-3,1.2274102820585497E-2,1.5199934422020389E-2,1.7635505972610321E-2,1.984331223448188E-2,2.2374475409194128E-2,2.6210294818230562E-2,2.96794222430532E-2,9.4641420190346714E-3,1.20193E-2,1.0145299999999999E-2,1.7122499999999999E-2]
[162,"2012-10-01",1.4196010231293243E-3,7.1794214248286801E-3,-6.7665725790860831E-3,-1.4138767954657589E-2,3.9481947562743187E-3,8.0845560665213419E-3,1.66E-3,-5.8596500000000001E-3,-2.16E-3,-1.33793E-2,-1.0757236935770105E-2,-1.450520332333291E-2,-1.6119778221448916E-2,-1.6898850825156801E-2,-1.44E-2,-1.54E-2,-1.1008419502342548E-2,2.1050000000000001E-3,3.6200000000000004E-3,6.359607231597013E-3,4.8999999999999998E-3,-4.8999999999999782E-5,-2.1700000000000001E-3,-2.1700000000000001E-3,3.1475471436391311E-3,3.2677466320744689E-3,1.5103124231960496E-3,9.6377183670033379E-4,-1.2692229724703191E-4,-1.2921231632996659E-3,-2.5827743779116541E-3,-4.2519033679255316E-3,1.8E-3,1.5E-3,-1.9999999999999998E-4,-4.5999999999999999E-3,2.0528165817313248E-3,5.4794102990178822E-5,-2.0597619874171591E-3,-2.8421935541998633E-3,-3.5465044265543155E-3,-4.3679963405467044E-3,-5.6197643851754915E-3,-6.7815905164008879E-3,null,6.7644999999999997E-3,3.6457499999999993E-3,-6.0651999999999998E-3,-4.9286999999999994E-3,-8.2585000000000002E-3,4.7798500000000004E-3,-5.5100000000000006E-4,-5.6346E-3,-8.2585000000000002E-3,-1.11678E-2,-1.2775E-3,-5.6346E-3,-7.4638999999999999E-3,-1.11678E-2,-1.11678E-2,-1.11678E-2,-1.7573099999999998E-2,1.1152E-3,2.5301E-3,6.7644999999999997E-3,-5.5100000000000006E-4,-1.2775E-3,-7.4638999999999999E-3,-1.11678E-2,5.828874999999999E-3,2.1711249999999999E-3,3.2629349999999998E-3,2.1091449999999998E-3,6.969949999999993E-4,4.4918499999999995E-4,-3.1519149999999995E-3,-3.1372750000000001E-3,6.7644999999999997E-3,6.7644999999999997E-3,-5.5100000000000006E-4,-5.6346E-3,8.81E-5,-1.8464400000000002E-2,6.7644999999999997E-3,-1.3558999999999999E-3,-3.4739999999999997E-3,-6.1992000000000002E-3,-8.0677000000000006E-3,-1.7573099999999998E-2,-1.8599999960053237E-2,1.9999999818440806E-3,1.2000000110423681E-3,8.4999999412023186E-3,-2.4909999941431504E-3,-5.3939999973334762E-3,-6.4329999987227104E-3,-6.4060000039822818E-3,-9.2099999271033628E-4,-1.3100000021949221E-2,2.6168999999999997E-3,8.1982999999999986E-3,-9.0679999999999992E-4,8.9922999999999999E-3,5.6740000000000002E-4,2.0138073458302319E-3,1.9832605889256172E-3,-2.2778400064097371E-3,-1.0215327249958328E-2,2.0406804641432963E-3,2.8897550880955247E-3,5.9687786689863742E-3,-1.9569937492325273E-4,-9.6922786587827492E-3,-5.0663535297479356E-5,-3.2215705278610951E-3,-1.8535202903145143E-2,-7.9940494729546785E-3,-2.1684410964473599E-2,8.0887938532798742E-3,-5.4390850808928581E-3,-1.8595199999999999E-2,-1.0448599999999999E-2,-1.46062E-2,9.4646999999999995E-3,-1.2701000000000001E-3,7.9527E-3,-1.4046E-3,-1.3806999999999999E-3,7.0577999999999995E-3,2.7983000000000001E-3,-6.6507705438217934E-3,-4.7675457215151651E-3,-3.4863513249805411E-3,-6.4437009566682413E-3,-5.7097605394010875E-3,-7.7481057588780766E-3,-2.0994251908186268E-3,7.0281658173132477E-4,-1.2952058970098212E-3,-3.4097619874171592E-3,-4.1921935541998634E-3,-4.8965044265543156E-3,-5.7179963405467049E-3,-6.969764385175492E-3,-8.1315905164008884E-3,1.7965723912374276E-3,6.7644999999999997E-3,-5.5100000000000006E-4,-5.6346E-3]
[163,"2012-11-01",5.2018349878732995E-3,-2.621707363645971E-3,-4.4838497986776638E-4,1.5314998854264055E-2,1.7261135112594348E-3,2.3343078411382657E-2,6.0300000000000006E-3,6.8534000000000008E-3,8.6100000000000013E-3,7.6768000000000001E-3,9.4865368177850223E-3,1.0692682186077133E-2,1.025849641842627E-2,1.3215449273712401E-2,2.0199999999999999E-2,1.0200000000000001E-2,1.6718360186159353E-2,2.3700000000000001E-3,1.8660000000000003E-2,-2.5714867994936124E-3,4.8500000000000001E-3,8.8680000000000009E-3,1.0590000000000002E-2,1.0590000000000002E-2,2.854772282417518E-3,3.268854788480869E-3,1.724728288869305E-3,3.3502417860555283E-3,5.9468429532109207E-4,3.5972617860555284E-3,-1.1003816950012277E-3,4.0922547884808683E-3,3.7999999999999996E-3,4.7999999999999996E-3,4.1000000000000003E-3,4.7999999999999996E-3,4.493384332127575E-3,6.3620837539853196E-3,6.7504887767729053E-3,7.7969466315184581E-3,8.884653417518245E-3,9.9145801886768962E-3,1.1452795353354566E-2,1.2896443682096231E-2,null,5.5721E-3,3.9436000000000002E-3,3.2767E-3,6.5810999999999995E-3,5.8279999999999996E-4,1.242685E-2,4.0794999999999998E-3,6.3100999999999999E-3,5.8279999999999996E-4,1.2010400000000001E-2,4.1323999999999996E-3,6.3100999999999999E-3,8.3852000000000006E-3,1.2010400000000001E-2,1.2010400000000001E-2,1.2010400000000001E-2,7.3820999999999999E-3,1.9199E-3,5.6987000000000001E-3,5.5721E-3,4.0794999999999998E-3,4.1323999999999996E-3,8.3852000000000006E-3,1.2010400000000001E-2,5.0835499999999992E-3,4.33725E-3,4.6244699999999994E-3,5.3049500000000001E-3,4.1653899999999997E-3,7.0150400000000002E-3,3.4767699999999997E-3,8.3026999999999997E-3,5.5721E-3,5.5721E-3,4.0794999999999998E-3,6.3100999999999999E-3,8.53E-5,5.8011E-3,5.5721E-3,3.3944999999999999E-3,5.8104000000000003E-3,7.1975999999999993E-3,8.9896999999999998E-3,7.3820999999999999E-3,5.6999999813993618E-3,1.6000000139215764E-3,1.1000000255558806E-3,2.4100000012009515E-2,5.0190000139311852E-3,8.2130000055997687E-3,9.5510000021954422E-3,1.149100000037917E-2,3.4420000185482191E-3,1.5300000004239145E-2,2.0740999999999999E-2,7.2357000000000003E-3,6.5149999999999995E-4,2.1543400000000001E-2,3.3103E-3,8.9697898381480012E-3,2.7892946185441581E-3,-7.520834602023907E-4,9.3810100566209531E-3,7.1218896513112195E-3,1.5443690503527119E-3,1.0423092382314536E-3,-7.7833769389953344E-3,-2.5149300836174726E-3,1.9366175435520105E-5,9.9773831960099368E-3,5.7783590788300643E-3,2.2033724665212473E-2,5.3882299971208525E-3,2.3885055231552599E-2,-6.0936838285532424E-3,5.5998999999999997E-3,1.7391300000000002E-2,1.1646399999999999E-2,2.9571E-2,1.9380000000000001E-3,9.691E-3,1.3357E-3,2.4061E-3,2.25571E-2,1.9086700000000002E-2,1.1544816650507883E-2,7.6684874340777753E-3,5.983247787119339E-3,1.0804968086226996E-2,8.7538561570366102E-3,1.3959774743588671E-2,4.1254330047375554E-3,3.1433843321275745E-3,5.0120837539853191E-3,5.4004887767729048E-3,6.4469466315184576E-3,7.5346534175182445E-3,8.5645801886768957E-3,1.0102795353354566E-2,1.154644368209623E-2,3.812501288043002E-3,5.5721E-3,4.0794999999999998E-3,6.3100999999999999E-3]
[164,"2012-12-01",1.6200364088493346E-2,1.2141596572795463E-2,2.0972965905368568E-2,1.6319064284359624E-2,-1.1833618476532928E-3,-1.0744674548518218E-2,3.6700000000000005E-3,8.035500000000001E-3,9.7100000000000016E-3,1.2401000000000001E-2,8.7811029981242055E-3,1.3100111068915536E-2,1.3129322473912434E-2,3.9078850986744504E-3,1.6799999999999999E-2,1.4800000000000001E-2,1.9853274230362983E-2,-3.2550000000000005E-3,-1.626E-2,1.1358037255791939E-2,8.3250000000000008E-3,1.07505E-2,1.1790000000000002E-2,1.1790000000000002E-2,1.4982733833783981E-2,8.7175517895373075E-3,1.5937254197159027E-2,1.2533274607235977E-2,1.6891774560534069E-2,1.3842924607235976E-2,1.8323555105596637E-2,1.3083051789537309E-2,8.3999999999999995E-3,8.3000000000000018E-3,1.0000000000000002E-2,1.09E-2,1.3882517988486431E-3,6.8000170353557481E-3,1.0130908453576153E-2,1.2728324449938138E-2,1.5306875835688277E-2,1.7910265188959145E-2,2.1818012438359829E-2,2.5426294996069781E-2,null,8.920599999999999E-3,7.1165500000000001E-3,1.1879200000000001E-2,1.3138700000000001E-2,4.8685999999999998E-3,-7.6407000000000003E-3,5.2897999999999999E-3,1.1065999999999999E-2,4.8685999999999998E-3,1.82959E-2,6.8842E-3,1.1065999999999999E-2,1.5991200000000001E-2,1.82959E-2,1.82959E-2,1.82959E-2,1.2222999999999999E-2,-2.0166999999999997E-3,-3.5758000000000001E-3,8.920599999999999E-3,5.2897999999999999E-3,6.8842E-3,1.5991200000000001E-2,1.82959E-2,8.3793849999999996E-3,6.5639849999999996E-3,8.9711050000000001E-3,9.0230049999999989E-3,9.5628250000000005E-3,1.1191975E-2,1.0450404999999999E-2,1.3067035000000001E-2,8.920599999999999E-3,8.920599999999999E-3,5.2897999999999999E-3,1.1065999999999999E-2,6.5300000000000002E-5,9.1146999999999999E-3,8.920599999999999E-3,2.4643999999999998E-3,6.8259999999999996E-3,1.1592199999999999E-2,1.62618E-2,1.2222999999999999E-2,9.0999999581515834E-3,-1.2999999894319769E-3,1.1999999966614272E-3,4.019999999438495E-2,7.7109999910707216E-3,1.3221999986477773E-2,1.5512999984272025E-2,1.8835999984119889E-2,5.0299999937113427E-3,2.6900000016269354E-2,-1.6271999999999998E-2,1.49788E-2,-7.4569999999999997E-4,-1.21431E-2,-3.1383000000000001E-3,9.3719248152168699E-3,1.1523155087437065E-2,1.1819031555143189E-2,1.6521316461652891E-2,4.5681893838489529E-4,1.0777663981011099E-2,8.1826092643242365E-3,-5.1970689456799501E-3,1.7496311123460728E-2,-3.6428640741492657E-5,-8.0202337990186168E-3,9.1371383119007721E-3,2.1795477238643501E-2,3.5426352838951347E-2,3.1898709086652932E-2,3.0484872016777409E-2,9.0227999999999992E-3,1.8605099999999999E-2,3.0739000000000002E-2,3.4056299999999998E-2,-2.3446000000000001E-3,1.3975900000000001E-2,4.3229999999999999E-4,-1.196E-3,-1.65323E-2,-1.2263699999999999E-2,1.9606561108194809E-2,1.0753135314032214E-2,7.2455191226485915E-3,1.7458469198753379E-2,1.3145883284404247E-2,2.3276954742172284E-2,3.0752679942427363E-3,3.8251798848643048E-5,5.4500170353557476E-3,8.7809084535761528E-3,1.1378324449938138E-2,1.3956875835688276E-2,1.6560265188959145E-2,2.0468012438359828E-2,2.407629499606978E-2,8.4182327294672898E-3,8.920599999999999E-3,5.2897999999999999E-3,1.1065999999999999E-2]
[165,"2013-01-01",1.19577015606529E-2,1.3450225716412089E-2,5.5648917205435744E-2,5.0687802265321026E-2,-7.7999457539633292E-3,7.4221674395509316E-3,1.189E-2,2.5675449999999999E-2,6.100000000000016E-4,3.94609E-2,3.4619530044944363E-2,4.6357817626083292E-2,5.3340716393872861E-2,6.1001356535339502E-2,0.06,5.6599999999999998E-2,2.5086834862713125E-3,-7.5099999999999993E-3,7.8600000000000007E-3,1.1097195698409203E-2,1.6625000000000001E-2,4.2766499999999999E-2,5.3970000000000004E-2,5.3970000000000004E-2,1.2405458807380657E-2,1.2371608027054205E-2,2.1143701936337227E-2,1.6520783339184785E-2,2.9881945065293798E-2,2.0656418339184787E-2,4.2989309758728639E-2,2.6157058027054206E-2,1.0200000000000001E-2,1.04E-2,1.7399999999999999E-2,2.4500000000000001E-2,-2.5988466797894527E-3,8.5650378372564111E-3,1.3154886178641727E-2,1.8983212378396213E-2,2.5054279101252946E-2,3.0761235039328743E-2,3.9260983815739649E-2,4.7308579238047911E-2,null,6.5950000000000002E-3,5.9909999999999998E-3,2.4716399999999999E-2,2.3304000000000002E-2,2.7743400000000001E-2,5.9776500000000002E-3,1.1050899999999999E-2,3.0639E-2,2.7743400000000001E-2,4.7848699999999994E-2,1.7195700000000001E-2,3.0639E-2,3.94715E-2,4.7848699999999994E-2,4.7848699999999994E-2,4.7848699999999994E-2,5.4978899999999997E-2,-7.1289000000000005E-3,-9.2650000000000007E-3,6.5950000000000002E-3,1.1050899999999999E-2,1.7195700000000001E-2,3.94715E-2,4.7848699999999994E-2,6.4137999999999999E-3,8.6417500000000001E-3,1.0038080000000001E-2,1.3626999999999998E-2,1.366236E-2,1.8789909999999996E-2,1.9098779999999996E-2,2.7040649999999996E-2,6.5950000000000002E-3,6.5950000000000002E-3,1.1050899999999999E-2,3.0639E-2,6.2600000000000004E-5,5.1795000000000001E-2,6.5950000000000002E-3,4.2225000000000006E-3,1.53213E-2,2.67639E-2,3.7338799999999998E-2,5.4978899999999997E-2,5.1800000038027871E-2,-5.5999999914987386E-3,1.2999999574609955E-3,4.450000002784571E-2,1.8146999985751977E-2,3.2088000005034312E-2,3.7529000013158065E-2,4.2424000019839481E-2,1.1081999975032009E-2,6.9600000004902629E-2,1.6972999999999999E-3,1.3489599999999999E-2,-1.5076E-3,1.01613E-2,1.794E-3,1.2789015040066465E-2,1.4769496375757862E-2,2.0226896444296871E-2,4.0412857435405902E-2,5.1690225535243606E-3,8.9810903793094976E-3,1.3333214147055239E-2,6.1721310355467018E-3,3.0728747508501186E-2,-7.5162979615295278E-5,-1.5410317343494406E-2,5.1708440652662224E-2,7.2207638664544493E-2,6.2529712322655584E-2,5.2312123425620083E-2,3.9227806253621544E-2,5.1762200000000001E-2,6.4380300000000001E-2,6.350030000000001E-2,5.14067E-2,-6.6561000000000007E-3,9.1147999999999993E-3,-1.4374000000000001E-3,-4.3794999999999997E-3,7.8154000000000001E-3,3.6977999999999998E-3,3.7682633153143241E-2,2.2860951622375225E-2,1.4893508818848877E-2,3.5420299315095827E-2,2.8033546151649213E-2,4.3410855032823381E-2,7.4730739089636788E-3,-3.9488466797894528E-3,7.2150378372564106E-3,1.1804886178641727E-2,1.7633212378396212E-2,2.3704279101252945E-2,2.9411235039328743E-2,3.7910983815739652E-2,4.5958579238047914E-2,1.0183167529538739E-2,6.5950000000000002E-3,1.1050899999999999E-2,3.0639E-2]
[166,"2013-02-01",3.9470384537327874E-3,4.5647381941518704E-3,7.8066722591469961E-3,1.3578235528502607E-2,5.8722083429121703E-3,3.264314003525959E-3,8.7600000000000004E-3,8.2915000000000003E-3,5.6499999999999996E-3,8.3430000000000015E-3,4.8668816934094574E-3,4.3941535226615083E-3,6.3202280255814361E-3,2.72526761097746E-3,6.3E-3,1.1299999999999999E-2,2.233867114777599E-2,5.6900000000000006E-3,1.3600000000000001E-3,3.6322252678623922E-3,6.5500000000000003E-3,8.3909999999999992E-3,9.1799999999999989E-3,9.1799999999999989E-3,4.1323483758585119E-3,6.5388291489921185E-3,4.9042751369413546E-3,5.4356868397386765E-3,5.6762018980241954E-3,5.4511368397386767E-3,6.8340920396484581E-3,6.3303291489921198E-3,1.8E-3,3.8999999999999998E-3,4.5999999999999999E-3,4.1000000000000003E-3,2.9424266322845448E-4,1.1301954962375338E-3,-3.5528539024405354E-5,8.1766388910557318E-4,2.1960343557270545E-3,2.7609283549592622E-3,3.4648419619123616E-3,4.3366150918083095E-3,null,2.7417000000000001E-3,2.89135E-3,2.1460000000000001E-4,-4.2123999999999998E-3,3.0517000000000001E-3,2.7359000000000003E-3,1.9821000000000001E-3,4.1482999999999997E-3,3.0517000000000001E-3,3.8658E-3,2.8324999999999999E-3,4.1482999999999997E-3,2.8697000000000002E-3,3.8658E-3,3.8658E-3,3.8658E-3,1.2762500000000001E-2,5.4269000000000001E-3,9.8612999999999999E-3,2.7417000000000001E-3,1.9821000000000001E-3,2.8324999999999999E-3,2.8697000000000002E-3,3.8658E-3,2.7865949999999998E-3,2.4067949999999998E-3,2.2811750000000003E-3,3.208575E-3,1.7757550000000002E-3,3.1238250000000002E-3,1.0176250000000001E-3,3.3486449999999999E-3,2.7417000000000001E-3,2.7417000000000001E-3,1.9821000000000001E-3,4.1482999999999997E-3,8.4699999999999999E-5,1.3574900000000001E-2,2.7417000000000001E-3,5.6062000000000004E-3,5.2234999999999998E-3,5.2134999999999994E-3,5.3785999999999999E-3,1.2762500000000001E-2,1.3600000023612502E-2,5.0999999928620365E-3,1.3000000201297546E-3,-9.9000000191183934E-3,3.2180000131569741E-3,4.4790000087036042E-3,4.8560000069823861E-3,4.3690000035494503E-3,2.4700000154411761E-3,9.9999999841087206E-3,1.3824E-3,4.2131E-3,1.5696E-3,3.3831E-3,2.0887000000000002E-3,6.5246226528028473E-3,8.0444977250038185E-4,-2.5655671483455489E-3,6.4306615353393326E-3,3.8512027788530911E-3,2.5465499742407527E-3,3.2114073014601896E-3,-5.5216986916142297E-3,7.4141261945825931E-3,-7.4645171090903517E-5,1.1049292924203202E-2,1.3553949906768947E-2,9.7121838275400219E-3,1.1166982960046257E-2,-9.5012626919263043E-3,1.1591669698234552E-2,1.33893E-2,2.7133899999999999E-2,1.33495E-2,-1.5857200000000002E-2,4.0131999999999998E-3,4.9744999999999998E-3,2.2247E-3,3.7835999999999998E-3,1.4104E-3,3.3951999999999997E-3,3.3165180257765936E-3,3.4013633077283334E-3,3.1273930817137252E-3,3.617837170546423E-3,3.7476016325468375E-3,2.635312308220561E-3,2.8394454132483204E-3,-1.0557573367715456E-3,-2.198045037624663E-4,-1.3855285390244054E-3,-5.3233611089442689E-4,8.4603435572705443E-4,1.4109283549592622E-3,2.1148419619123615E-3,2.986615091808309E-3,1.8038449422514979E-3,2.7417000000000001E-3,1.9821000000000001E-3,4.1482999999999997E-3]
[167,"2013-03-01",1.4134608925812753E-2,9.9293783242647773E-3,4.4807331037688636E-2,3.4621992205303521E-2,9.9914107146907159E-4,5.5973362738486214E-4,4.919999999999999E-3,2.3046199999999999E-2,3.2320000000000002E-2,4.1172399999999998E-2,1.9302419447518898E-2,2.6370884478382567E-2,3.1159782072132353E-2,4.5232971831145399E-2,4.7E-2,3.9E-2,7.1226547043843347E-2,3.0000000000000008E-4,-6.0800000000000003E-3,5.7611309884396493E-3,4.1999999999999997E-3,3.1765999999999996E-2,4.3580000000000001E-2,4.3580000000000001E-2,1.2873039745348359E-2,8.2657352824419827E-3,1.9007584167723537E-2,1.5546517067604536E-2,2.5142128590098713E-2,2.0984377067604532E-2,3.4343945223661479E-2,2.6391935282441985E-2,6.9999999999999993E-3,8.4000000000000012E-3,1.03E-2,1.72E-2,4.8321202294064163E-3,1.0239570213550968E-2,1.2570007175675395E-2,1.5268431829606615E-2,1.796364761825146E-2,2.0575111927759997E-2,2.4426408372142643E-2,2.7999971373637005E-2,null,5.0261999999999998E-3,5.0629999999999998E-3,1.7699400000000001E-2,1.2936399999999999E-2,1.93879E-2,-1.2147999999999998E-3,8.5653999999999991E-3,2.06637E-2,1.93879E-2,2.88594E-2,1.2411E-2,2.06637E-2,2.4514000000000001E-2,2.88594E-2,2.88594E-2,2.88594E-2,3.9108499999999997E-2,8.2790000000000001E-4,2.8930000000000002E-3,5.0261999999999998E-3,8.5653999999999991E-3,1.2411E-2,2.4514000000000001E-2,2.88594E-2,5.0372399999999993E-3,6.8068399999999998E-3,7.5718800000000005E-3,9.7284899999999994E-3,1.0106520000000001E-2,1.2187199999999999E-2,1.3908479999999999E-2,1.6953840000000001E-2,5.0261999999999998E-3,5.0261999999999998E-3,8.5653999999999991E-3,2.06637E-2,7.8100000000000001E-5,3.7503299999999996E-2,5.0261999999999998E-3,7.1109999999999993E-3,1.28247E-2,1.8387400000000002E-2,2.3868299999999999E-2,3.9108499999999997E-2,3.7499999941382312E-2,6.9999998067382663E-4,1.2999999699188081E-3,8.8000000301349246E-3,1.1165999973099083E-2,1.9113999975749252E-2,2.2041999976811333E-2,2.3840999981472155E-2,7.0639999721346936E-3,4.6900000006475651E-2,-7.0996000000000002E-3,9.907599999999999E-3,2.184E-4,-2.1882999999999998E-3,-2.4129999999999998E-4,1.2661040698980441E-2,1.0616310282561159E-2,9.2005854985803825E-3,2.046177362985957E-2,5.0302127607202429E-3,5.6858487850783845E-3,8.754472068243313E-3,1.9561553558991918E-2,1.786447183773987E-2,2.2615091972211232E-5,3.9869110308976552E-3,3.7438718844819974E-2,4.7691527738068951E-2,4.6115587037423245E-2,8.393335892917575E-3,3.0007282477605646E-2,3.7386499999999996E-2,4.8375899999999999E-2,4.6852200000000004E-2,8.3919000000000007E-3,-3.2480000000000003E-4,8.0691000000000009E-3,4.7999999999999998E-6,1.6197E-3,-6.7913000000000001E-3,-4.1108999999999998E-3,2.1159519297768492E-2,1.4375177754798019E-2,1.0243370248068207E-2,2.0398243150759221E-2,1.7132540385296213E-2,2.3780226639277924E-2,6.414930590225687E-3,3.4821202294064157E-3,8.889570213550968E-3,1.1220007175675395E-2,1.3918431829606615E-2,1.6613647618251459E-2,1.9225111927759997E-2,2.3076408372142643E-2,2.6649971373637005E-2,6.9810367954077357E-3,5.0261999999999998E-3,8.5653999999999991E-3,2.06637E-2]
[168,"2013-04-01",1.2524742343750672E-2,1.7552775097743112E-2,3.1968809482662452E-2,1.8851545460690827E-2,1.3289057463589143E-2,9.2989538755130063E-3,2.478E-2,1.8390400000000001E-2,-3.6300000000000021E-3,1.2000799999999999E-2,9.2089608233654457E-3,8.8558711373738757E-3,1.1155074550458969E-2,1.3094326398532801E-3,2.5600000000000001E-2,1.5900000000000001E-2,3.9938943985351028E-2,1.6014999999999998E-2,9.7600000000000013E-3,1.2310621496853179E-2,1.1599999999999999E-2,1.8449500000000001E-2,2.1385000000000001E-2,2.1385000000000001E-2,1.4033152169948403E-2,2.0160780998073068E-2,1.7921965597730762E-2,1.5792849466823203E-2,2.1810779025513115E-2,1.3875969466823202E-2,2.7643999167186649E-2,1.3771180998073068E-2,1.5900000000000001E-2,1.6799999999999999E-2,1.7899999999999999E-2,1.38E-2,1.3067975509291768E-2,1.5917528422563259E-2,1.8151934866228053E-2,1.9392348964976141E-2,2.0488501014451804E-2,2.1801046137832441E-2,2.3805929335236214E-2,2.5603074660964602E-2,null,1.5867199999999998E-2,9.2624999999999999E-3,1.3435900000000001E-2,1.6975199999999999E-2,5.1156999999999999E-3,6.7167499999999996E-3,1.0696699999999998E-2,1.4726099999999999E-2,5.1156999999999999E-3,1.78175E-2,1.32348E-2,1.4726099999999999E-2,1.7046200000000001E-2,1.78175E-2,1.78175E-2,1.78175E-2,1.7005099999999999E-2,9.127999999999999E-3,1.3319399999999999E-2,1.5867199999999998E-2,1.0696699999999998E-2,1.32348E-2,1.7046200000000001E-2,1.78175E-2,1.3885789999999999E-2,1.1300539999999998E-2,1.339953E-2,1.3543459999999998E-2,1.2913270000000001E-2,1.4470879999999998E-2,1.2183879999999999E-2,1.486094E-2,1.5867199999999998E-2,1.5867199999999998E-2,1.0696699999999998E-2,1.4726099999999999E-2,5.0699999999999999E-5,1.9266600000000002E-2,1.5867199999999998E-2,1.18137E-2,1.4310099999999999E-2,1.7129600000000002E-2,1.9694699999999999E-2,1.7005099999999999E-2,1.9300000055733513E-2,1.0200000027579259E-2,1.2000000066667571E-3,5.3200000000846348E-2,1.0734000016264122E-2,1.7693000022060534E-2,2.0912000024650323E-2,2.4839000024490687E-2,7.0100000126052109E-3,6.4999999945223319E-3,1.2933500000000001E-2,1.7155299999999998E-2,1.3697000000000002E-3,1.11971E-2,2.2363999999999999E-3,2.2853532276112309E-2,1.5440970883779492E-2,1.2962234040247989E-2,1.4083938470204282E-2,1.1572945591598272E-2,1.5622628219999823E-2,1.7713012039616727E-2,2.7053686935566867E-2,4.0259285814536971E-2,-1.6856238273965651E-5,1.44002520430766E-2,1.9236886414146781E-2,6.1686995999501448E-3,-3.5993581867335145E-3,5.2318627235947268E-2,5.6530515826998196E-2,1.90858E-2,1.6307200000000001E-2,1.3730000000000001E-3,5.1597900000000002E-2,6.1821999999999997E-3,1.7325900000000002E-2,2.2341000000000001E-3,7.5499000000000009E-3,1.4318599999999999E-2,1.2213499999999999E-2,2.4312649635030548E-2,1.7503076408625473E-2,1.4017490093927165E-2,2.2867014194693613E-2,1.9662080002159854E-2,2.2440305027813245E-2,1.0029499831595068E-2,1.1717975509291767E-2,1.4567528422563258E-2,1.6801934866228052E-2,1.804234896497614E-2,1.9138501014451803E-2,2.045104613783244E-2,2.2455929335236213E-2,2.4253074660964602E-2,1.5845148386980146E-2,1.5867199999999998E-2,1.0696699999999998E-2,1.4726099999999999E-2]
[169,"2013-05-01",-7.5050577563140486E-4,-3.2261786996981854E-3,-4.3243718318424218E-3,1.9761705906802079E-2,-2.1174989156418095E-2,-3.3695666234343728E-3,-2.6679999999999999E-2,-3.8124499999999985E-3,-1.9060000000000001E-2,1.9055100000000002E-2,1.6166295463622166E-2,2.5097002787150019E-2,2.86545349343095E-2,3.6400664556168499E-2,2.1600000000000001E-2,2.2100000000000002E-2,6.585024311061316E-2,-2.4789999999999996E-2,-9.8400000000000015E-3,-6.8780217572323539E-3,-1.1300000000000001E-2,2.1138000000000001E-2,3.5040000000000002E-2,3.5040000000000002E-2,-1.493207652851439E-3,-1.4457954765035736E-2,-2.2079808640936426E-3,-2.4117909201620169E-3,-2.9227540753358457E-3,4.4484740798379826E-3,-3.9949138921991506E-3,8.4095952349642639E-3,-9.1999999999999998E-3,-1.26E-2,-7.1999999999999998E-3,4.0000000000000001E-3,-2.3401784471229609E-2,-1.737691696521489E-2,-1.2426303194008687E-2,-9.6406015520788708E-3,-6.4276887851057625E-3,-3.8726014093978978E-3,-1.6065679458473038E-4,3.509744300933797E-3,null,-1.2709999999999999E-2,-5.3457000000000001E-3,-1.0562999999999999E-2,-1.6062900000000001E-2,9.819099999999999E-3,-5.1046499999999996E-3,-1.03179E-2,2.9857E-3,9.819099999999999E-3,1.2641599999999999E-2,-9.9515000000000003E-3,2.9857E-3,6.2734000000000002E-3,1.2641599999999999E-2,1.2641599999999999E-2,1.2641599999999999E-2,2.3458899999999998E-2,-1.70844E-2,-2.42835E-2,-1.2709999999999999E-2,-1.03179E-2,-9.9515000000000003E-3,6.2734000000000002E-3,1.2641599999999999E-2,-1.0500709999999998E-2,-9.3046599999999993E-3,-1.007131E-2,-5.7919999999999994E-3,-9.6419100000000001E-3,-2.8952299999999999E-3,-8.9978099999999984E-3,2.1750899999999993E-3,-1.2709999999999999E-2,-1.2709999999999999E-2,-1.03179E-2,2.9857E-3,3.7799999999999997E-5,2.33919E-2,-1.2709999999999999E-2,-1.3049399999999999E-2,-7.3363000000000005E-3,-2.7309999999999999E-3,2.3649000000000001E-3,2.3458899999999998E-2,2.3399999970776131E-2,-1.780000000947024E-2,1.2000000141707545E-3,-3.1200000032926112E-2,2.1429999987936377E-3,3.9539999881827992E-3,4.2489999835417791E-3,2.7209999795039241E-3,1.3350000046925548E-3,2.7099999998817292E-2,-1.56554E-2,-5.0712999999999999E-3,-5.6201000000000003E-3,-6.7118999999999998E-3,-3.4973999999999999E-3,-1.4006863305529471E-2,-1.1947876083400644E-2,1.3985015211228635E-3,2.1640825441007205E-2,-1.0961778883425422E-2,-8.5920331142926853E-3,-4.2723758595897277E-3,1.4550048952711947E-2,-2.7205187589728896E-2,-5.90501778892083E-5,-3.1985930851029409E-2,2.3296378098761394E-2,2.253682900080034E-2,3.9948980557284575E-2,-2.3890256422943512E-2,-6.521438982494665E-2,2.3274799999999998E-2,1.96688E-2,3.6105999999999999E-2,-9.1801999999999995E-3,-1.6522699999999998E-2,-8.0543000000000003E-3,-5.1075000000000001E-3,-1.7828699999999999E-2,-1.22495E-2,-1.39442E-2,3.2563433386845198E-4,-2.99879096868505E-3,-5.9115554425960282E-3,7.9036171448976233E-4,-1.2540361630454244E-3,6.260234416622712E-3,-7.1032732464705317E-3,-2.475178447122961E-2,-1.872691696521489E-2,-1.3776303194008688E-2,-1.0990601552078871E-2,-7.777688785105763E-3,-5.2226014093978979E-3,-1.5106567945847305E-3,2.1597443009337969E-3,-9.2220791065398267E-3,-1.2709999999999999E-2,-1.03179E-2,2.9857E-3]
[170,"2013-06-01",-1.0456626396570523E-2,-2.0809729252594705E-3,-1.6464260536709241E-2,-1.3317900743909334E-2,-2.1802124988879418E-2,-8.0477986585436607E-3,-1.6060000000000001E-2,-1.29429E-2,2.16E-3,-9.8258000000000009E-3,-1.9829617773739566E-2,-1.9535212941216268E-2,-1.9870473160008756E-2,-1.54922154592918E-3,-1.5199999999999998E-2,-1.5100000000000001E-2,1.1800135644387311E-2,-1.9874999999999997E-2,-3.6339999999999997E-2,-1.8524460329021396E-2,-2.6299999999999997E-2,-1.566E-2,-1.11E-2,-1.11E-2,-7.9439303551772072E-3,-1.0745617156891946E-2,-9.1454571832049504E-3,-8.6898124362060503E-3,-1.0346984011232695E-2,-7.754682436206051E-3,-1.2149274253274309E-2,-7.6285171568919461E-3,-1.5299999999999999E-2,-1.2799999999999999E-2,-1.15E-2,-1.2899999999999998E-2,-2.0010213962316021E-2,-2.0195818817570339E-2,-1.6714670700791318E-2,-1.7442235005343549E-2,-1.8229615055313137E-2,-1.8927271487158077E-2,-1.9958802198561238E-2,-2.0919275753008854E-2,null,-2.60605E-2,-1.5406699999999999E-2,-2.8513E-2,-3.073E-2,-6.8500000000000002E-3,-2.8891900000000002E-2,-1.9148099999999998E-2,-1.7869200000000002E-2,-6.8500000000000002E-3,-1.91167E-2,-1.9826099999999999E-2,-1.7869200000000002E-2,-2.0718500000000001E-2,-1.91167E-2,-1.91167E-2,-1.91167E-2,-1.2433000000000001E-2,-1.6538500000000001E-2,-2.8467699999999999E-2,-2.60605E-2,-1.9148099999999998E-2,-1.9826099999999999E-2,-2.0718500000000001E-2,-1.91167E-2,-2.2864359999999997E-2,-1.9408160000000001E-2,-2.3354859999999998E-2,-2.040697E-2,-2.3845359999999999E-2,-2.078122E-2,-2.458111E-2,-1.939246E-2,-2.60605E-2,-2.60605E-2,-1.9148099999999998E-2,-1.7869200000000002E-2,4.21E-5,-1.3428800000000001E-2,-2.60605E-2,-1.58628E-2,-1.7399399999999999E-2,-1.7763399999999999E-2,-1.88521E-2,-1.2433000000000001E-2,-1.3399999975945098E-2,-1.529999998937781E-2,1.3999999963194565E-3,-2.7699999977059186E-2,-6.0559999940520415E-3,-1.1020999987344182E-2,-1.3185999984476116E-2,-1.5596999982057103E-2,-3.3149999977570843E-3,-9.8999999897737556E-3,-3.7518299999999997E-2,-2.51522E-2,-5.6611999999999999E-3,-4.8952000000000002E-2,-8.831799999999999E-3,-1.0759489086528906E-2,-2.5581626555649217E-2,-1.9702024494245851E-2,-9.7466910040621135E-3,-1.5338758128297769E-2,-7.5175480496403324E-4,-8.3745276543889524E-3,1.3843784589375741E-3,-7.6612691925649345E-3,-7.1094749196753959E-5,-2.4455369124732673E-2,-1.3451988182427765E-2,-1.8409036062941309E-2,-5.108277193984212E-3,-3.5509970392200718E-2,-2.410969098549387E-2,-1.3505499999999998E-2,-1.0347599999999998E-2,-9.9249999999999998E-3,-2.1086200000000003E-2,-1.1331000000000001E-2,-2.43781E-2,-6.1143999999999999E-3,-1.4272199999999999E-2,-4.5744800000000002E-2,-3.1252200000000001E-2,-1.9161277921773245E-2,-1.5465903364596301E-2,-1.4024873228066226E-2,-1.8093066857906015E-2,-1.6621927454683827E-2,-1.9861664068139495E-2,-1.1103542341743489E-2,-2.1360213962316021E-2,-2.1545818817570339E-2,-1.8064670700791319E-2,-1.8792235005343549E-2,-1.9579615055313138E-2,-2.0277271487158077E-2,-2.1308802198561239E-2,-2.2269275753008855E-2,-1.5337517395648925E-2,-2.60605E-2,-1.9148099999999998E-2,-1.7869200000000002E-2]
[171,"2013-07-01",6.0265365924458969E-3,2.9893985727934276E-3,3.408068975177958E-2,5.3124027290292454E-2,2.2138081679621653E-3,4.5924122238786948E-3,7.2899999999999987E-3,2.3178999999999998E-2,-2.8200000000000022E-3,3.9067999999999999E-2,4.2926068048453808E-2,5.4934397841961219E-2,5.9832525978096768E-2,4.7688975952332201E-2,5.3800000000000001E-2,5.4899999999999997E-2,0.11029028225352366,8.500000000000044E-5,-1.2840000000000001E-2,-1.0975985449359347E-3,5.0000000000000001E-4,4.4823999999999996E-2,6.3820000000000002E-2,6.3820000000000002E-2,5.1153951865501555E-3,5.7471268903272078E-3,1.0726225818416892E-2,1.0261134208816386E-2,1.6337056450283629E-2,1.5027834208816386E-2,2.4753302398083734E-2,2.1636126890327206E-2,4.7000000000000002E-3,2.2000000000000001E-3,7.9000000000000008E-3,1.9599999999999999E-2,1.0593112181315461E-2,1.9908322427319141E-2,2.3877062335903736E-2,2.8629127516334434E-2,3.3302861095950521E-2,3.8094092076705034E-2,4.5300521448166133E-2,5.2005043446121259E-2,null,8.9973999999999991E-3,9.7393500000000008E-3,2.36899E-2,2.7649799999999999E-2,2.5563500000000003E-2,-8.8559000000000016E-3,1.42106E-2,3.3214899999999999E-2,2.5563500000000003E-2,5.0310199999999999E-2,1.9047499999999998E-2,3.3214899999999999E-2,4.2012400000000005E-2,5.0310199999999999E-2,5.0310199999999999E-2,5.0310199999999999E-2,5.4577099999999996E-2,1.9686E-3,4.2853000000000006E-3,8.9973999999999991E-3,1.42106E-2,1.9047499999999998E-2,4.2012400000000005E-2,5.0310199999999999E-2,9.2199849999999983E-3,1.1826585000000001E-2,1.2158485E-2,1.6485235000000001E-2,1.5096985E-2,2.1613824999999996E-2,1.9504734999999999E-2,2.9876384999999998E-2,8.9973999999999991E-3,8.9973999999999991E-3,1.42106E-2,3.3214899999999999E-2,3.43E-5,5.0884200000000004E-2,8.9973999999999991E-3,1.2082500000000001E-2,2.2105899999999998E-2,3.1909900000000005E-2,4.2105499999999997E-2,5.4577099999999996E-2,5.0999999937594076E-2,1.2999999902909565E-3,1.8000000025171214E-3,5.2899999998493152E-2,1.9572999988723527E-2,3.3898999979112387E-2,3.9564999975015835E-2,4.4973999974005086E-2,1.2257999994280455E-2,6.879999999851627E-2,-1.0174000000000001E-2,1.8826700000000002E-2,6.5199999999999991E-4,-1.8741300000000002E-2,1.0295E-3,-7.3271715279137339E-3,1.2538238512863176E-2,2.3264648925400921E-2,2.8501212873419224E-2,1.532273437402365E-3,6.9299765888208853E-4,3.417252758732392E-3,2.8033517048879686E-2,1.6065717883479103E-2,-4.3560410120768722E-5,-4.1114853630364046E-3,5.0849574894755944E-2,6.1836166440444096E-2,7.0082627612780612E-2,5.2475190675959515E-2,2.2593812814879488E-3,5.0722699999999996E-2,6.6803600000000005E-2,6.6607299999999994E-2,5.7767600000000002E-2,-3.344E-4,1.7700899999999999E-2,2.3067000000000001E-3,-6.265E-4,-2.1741199999999999E-2,-1.25089E-2,3.9792422095256796E-2,2.5869354265272593E-2,1.8296258602007009E-2,3.7895529317250265E-2,3.0691512329792614E-2,4.6694060245638269E-2,1.1154530023624876E-2,9.2431121813154604E-3,1.8558322427319141E-2,2.2527062335903736E-2,2.7279127516334434E-2,3.1952861095950524E-2,3.6744092076705037E-2,4.3950521448166135E-2,5.0655043446121262E-2,4.7750367919559E-3,8.9973999999999991E-3,1.42106E-2,3.3214899999999999E-2]
[172,"2013-08-01",-4.6704032587419064E-3,-9.4971519880100649E-3,-1.6508938823333486E-2,-2.4887586139472579E-2,-5.591654567681033E-3,-4.4812766053579093E-4,-1.321E-2,-1.88655E-2,-1.8400000000000005E-3,-2.4181000000000001E-2,-2.0656626577612441E-2,-2.691199393556884E-2,-2.9813925586902629E-2,1.6537291170215501E-3,-1.6E-2,-3.0200000000000001E-2,-1.2955201026008334E-2,-7.6500000000000005E-3,-2.1219999999999999E-2,-5.6045873392704375E-3,-9.5999999999999992E-3,-1.1392000000000001E-2,-1.2160000000000001E-2,-1.2160000000000001E-2,-6.1184278775223543E-3,-1.0388226248151401E-2,-8.4861349904406698E-3,-1.0376956899899783E-2,-1.0853842103358987E-2,-1.1971606899899782E-2,-1.4405402772736459E-2,-1.58737262481514E-2,-9.5999999999999992E-3,-1.0800000000000001E-2,-1.2500000000000001E-2,-1.61E-2,-8.8074082031876673E-3,-1.1841132512844316E-2,-1.1705129864477099E-2,-1.3484060594127951E-2,-1.5271869403964817E-2,-1.7005637862525253E-2,-1.9570126852625675E-2,-2.1952850446883405E-2,null,-9.9504999999999993E-3,-4.8348000000000002E-3,-2.0136599999999998E-2,-1.6199100000000001E-2,-1.40082E-2,-1.5352800000000002E-2,-1.1843900000000001E-2,-1.8725200000000001E-2,-1.40082E-2,-2.2447100000000001E-2,-1.43117E-2,-1.8725200000000001E-2,-2.07923E-2,-2.2447100000000001E-2,-2.2447100000000001E-2,-2.2447100000000001E-2,-2.7993500000000001E-2,-6.4075E-3,-1.24841E-2,-9.9504999999999993E-3,-1.1843900000000001E-2,-1.43117E-2,-2.07923E-2,-2.2447100000000001E-2,-8.4157899999999994E-3,-9.3624900000000011E-3,-1.0453009999999999E-2,-1.1048199999999999E-2,-1.249023E-2,-1.216477E-2,-1.5546059999999999E-2,-1.4664090000000001E-2,-9.9504999999999993E-3,-9.9504999999999993E-3,-1.1843900000000001E-2,-1.8725200000000001E-2,3.9899999999999994E-5,-2.8961600000000001E-2,-9.9504999999999993E-3,-9.8315E-3,-1.36598E-2,-1.72807E-2,-2.0979000000000001E-2,-2.7993500000000001E-2,-2.88999999950732E-2,-4.800000032773255E-3,1.7999999994102733E-3,-1.3099999982623012E-2,-7.4550000000435102E-3,-1.4414999997879541E-2,-1.7146999996838996E-2,-1.9084999995544472E-2,-3.7490000008634228E-3,-2.7600000001503977E-2,-1.4918499999999999E-2,-6.6666E-3,-3.003E-3,-2.7300300000000003E-2,-3.4053E-3,-1.4022459449579694E-2,-1.2946880921568593E-2,-8.4617193252021217E-3,-1.3092686341790949E-2,-8.0969619136480597E-3,-8.0923618075446901E-3,-6.4940451712007796E-3,-1.1310398072365557E-2,-3.4378449631130681E-2,-6.5657612827174638E-5,-1.1279358756795643E-2,-2.9033427069394269E-2,-3.7494950450096542E-2,-3.1710821722309657E-2,-1.3461858960954753E-2,-6.3420462865483418E-2,-2.9118700000000001E-2,-2.7456600000000001E-2,-3.1745999999999996E-2,-2.9003299999999999E-2,-5.8606000000000005E-3,-6.0422000000000002E-3,-2.3536E-3,-4.7451999999999998E-3,-2.9191600000000002E-2,-1.3958900000000002E-2,-2.6732261922910783E-2,-1.8433838855867357E-2,-1.4452793613354498E-2,-2.5115255589100327E-2,-2.1195793348682268E-2,-2.683697950408781E-2,-9.5502684333182986E-3,-1.0157408203187668E-2,-1.3191132512844317E-2,-1.30551298644771E-2,-1.4834060594127951E-2,-1.6621869403964817E-2,-1.8355637862525254E-2,-2.0920126852625676E-2,-2.3302850446883405E-2,-9.5732740327789667E-3,-9.9504999999999993E-3,-1.1843900000000001E-2,-1.8725200000000001E-2]
[173,"2013-09-01",9.1731526671570141E-3,3.7203370158371898E-3,4.2818402653141518E-2,4.4473855330305047E-2,8.2697581886499831E-3,6.8552522275441511E-3,1.2019999999999999E-2,2.2366249999999997E-2,-1.5970000000000002E-2,2.9672499999999997E-2,2.6099776497402277E-2,3.4754926869717179E-2,3.7051519570232144E-2,5.3741348958422398E-2,4.5499999999999999E-2,4.07E-2,5.0143223951512716E-2,1.0529999999999999E-2,2.2200000000000001E-2,7.1419726410197641E-3,2.0299999999999999E-2,4.3777999999999997E-2,5.3840000000000006E-2,5.3840000000000006E-2,7.5373079717610666E-3,8.9607316381825584E-3,1.4266357968957968E-2,1.1495237171613961E-2,2.0995407966154869E-2,1.368711217161396E-2,3.1088982961950219E-2,1.7786981638182559E-2,3.7000000000000002E-3,6.0000000000000001E-3,9.0000000000000011E-3,1.4999999999999999E-2,1.6307691739262425E-2,2.4429734884391856E-2,2.7258274737056037E-2,3.1477643547099178E-2,3.57188892680547E-2,3.9868162021307087E-2,4.6036108317925296E-2,5.1727611568468647E-2,null,1.23032E-2,6.6852500000000002E-3,2.4588000000000002E-2,3.1966000000000001E-2,2.26751E-2,1.410815E-2,1.56349E-2,2.8659E-2,2.26751E-2,4.5483099999999999E-2,2.0145099999999999E-2,2.8659E-2,3.8341099999999996E-2,4.5483099999999999E-2,4.5483099999999999E-2,4.5483099999999999E-2,3.6696300000000001E-2,9.6109000000000003E-3,1.5908199999999997E-2,1.23032E-2,1.56349E-2,2.0145099999999999E-2,3.8341099999999996E-2,4.5483099999999999E-2,1.0617814999999999E-2,1.2283664999999999E-2,1.3074775E-2,1.5524554999999999E-2,1.5531735000000001E-2,2.0571784999999999E-2,1.9217175E-2,2.7207764999999998E-2,1.23032E-2,1.23032E-2,1.56349E-2,2.8659E-2,1.52E-5,3.1359499999999998E-2,1.23032E-2,1.68051E-2,2.48571E-2,3.1929599999999995E-2,3.9682499999999996E-2,3.6696300000000001E-2,3.1400000043974252E-2,9.9000000348608008E-3,1.9000000017073138E-3,7.4099999982902176E-2,1.8135000009527058E-2,3.0891000013288705E-2,3.6119000014942282E-2,4.2608000013788061E-2,1.1667000006826855E-2,5.8899999988682561E-2,2.07431E-2,9.9515999999999997E-3,3.4189000000000003E-3,2.3153899999999998E-2,5.0623999999999999E-3,-4.2505163404579216E-3,1.6391943404905573E-2,1.0122146239261998E-2,1.8849679016296861E-2,2.0655965848555002E-3,6.936128164673816E-3,1.9814112628815383E-3,3.7226840539101858E-2,1.9896833540943293E-2,-8.723506015817506E-5,1.5547085966434393E-2,3.1346900692040158E-2,5.2071414123902038E-2,6.3739841088525928E-2,7.3787020083895927E-2,3.2917880773323249E-2,3.1216300000000002E-2,4.9034099999999997E-2,5.6945599999999999E-2,7.56275E-2,7.4830000000000001E-3,8.8619000000000007E-3,5.1365999999999998E-3,9.8022999999999999E-3,2.5748099999999999E-2,2.38471E-2,4.2688599511349068E-2,2.8103827191937381E-2,2.1798297495278618E-2,3.9510417362329964E-2,3.230440501080567E-2,4.9622821664537131E-2,1.4349512491333982E-2,1.4957691739262424E-2,2.3079734884391856E-2,2.5908274737056036E-2,3.0127643547099181E-2,3.4368889268054703E-2,3.851816202130709E-2,4.4686108317925299E-2,5.037761156846865E-2,3.6716118205355475E-3,1.23032E-2,1.56349E-2,2.8659E-2]
[174,"2013-10-01",1.3821311480738174E-2,1.8785102675368807E-2,1.4687946883700009E-2,4.3398762841064177E-2,9.5685251315867186E-3,7.0396898617254072E-3,2.1659999999999999E-2,2.9537350000000004E-2,1.4800000000000001E-2,3.6094700000000007E-2,2.8137621102736016E-2,3.6005322339626417E-2,4.149532897502109E-2,3.5234851818445698E-2,2.8299999999999999E-2,4.1599999999999998E-2,4.958601829021636E-2,1.0054999999999998E-2,6.3800000000000003E-3,2.0495381494532131E-2,3.1200000000000002E-2,3.1200000000000006E-2,3.1200000000000006E-2,3.1200000000000006E-2,1.5310448839127362E-2,1.9229793098758274E-2,1.5483775919719729E-2,2.0025260394905913E-2,1.5657103000312096E-2,2.1992465394905916E-2,1.5917093621200647E-2,2.6447143098758279E-2,1.7000000000000001E-2,1.7500000000000002E-2,2.0799999999999999E-2,2.4E-2,1.2038003998458485E-2,1.8419073913677402E-2,2.2299351730093602E-2,2.5355568178376624E-2,2.8362171018124809E-2,3.14431942706224E-2,3.6077132551588099E-2,4.0390702015809889E-2,null,1.70066E-2,1.1987000000000001E-2,2.24911E-2,2.5896300000000001E-2,1.9657600000000001E-2,6.0280000000000004E-3,1.50662E-2,2.7100100000000002E-2,1.9657600000000001E-2,3.4424299999999998E-2,1.9275799999999999E-2,2.7100100000000002E-2,3.2506500000000001E-2,3.4424299999999998E-2,3.4424299999999998E-2,3.4424299999999998E-2,4.24584E-2,7.7703E-3,1.0504800000000002E-2,1.70066E-2,1.50662E-2,1.9275799999999999E-2,3.2506500000000001E-2,3.4424299999999998E-2,1.5500719999999999E-2,1.4530520000000002E-2,1.659762E-2,1.852877E-2,1.7694519999999998E-2,2.0726029999999999E-2,1.9339870000000002E-2,2.420957E-2,1.70066E-2,1.70066E-2,1.50662E-2,2.7100100000000002E-2,5.24E-5,4.5967799999999996E-2,1.70066E-2,1.4015400000000001E-2,2.0361899999999999E-2,2.6905899999999996E-2,3.3205999999999999E-2,4.24584E-2,4.5999999968238781E-2,8.8999999688321729E-3,1.900000002221347E-3,3.3799999993773255E-2,1.533399999410312E-2,2.5434999990190388E-2,2.9631999988117608E-2,3.2855999987794648E-2,9.9099999968854657E-3,2.9400000032632434E-2,6.6940000000000003E-3,2.2252600000000001E-2,1.7213999999999999E-3,8.3584000000000002E-3,3.6975999999999997E-3,1.9731607941315898E-2,1.959774345291021E-2,1.6631913973363721E-2,2.6195367703059969E-2,1.1207301967828265E-2,2.0345099284746038E-2,1.9155674341449824E-2,2.909382323822518E-2,3.0723418796106516E-2,-1.0756089182317741E-4,8.9681057238744089E-3,4.5952534096232789E-2,3.7081756532443944E-2,2.514540103662255E-2,3.3260099488510608E-2,3.8262546633235806E-2,4.5865000000000003E-2,3.9660000000000001E-2,3.2653099999999997E-2,4.5199400000000001E-2,4.1431000000000003E-3,2.1862900000000001E-2,1.4649999999999999E-3,6.4466999999999997E-3,9.1415000000000003E-3,7.156E-3,3.7069480713218139E-2,2.5452708795989043E-2,1.9246072279139881E-2,3.4995988902664532E-2,2.9560720456550227E-2,3.9398382018413169E-2,1.2378050042317845E-2,1.0688003998458484E-2,1.7069073913677402E-2,2.0949351730093602E-2,2.4005568178376624E-2,2.7012171018124809E-2,3.0093194270622403E-2,3.4727132551588102E-2,3.9040702015809892E-2,1.7023700792503593E-2,1.70066E-2,1.50662E-2,2.7100100000000002E-2]
[175,"2013-11-01",1.6047850439897537E-3,3.498218198982125E-3,2.8743861309981744E-2,2.1821721892169948E-2,-4.2606318913181633E-3,4.4920815203224333E-4,4.7800000000000004E-3,1.981465E-2,-4.7700000000000017E-3,2.24093E-2,2.1644255779697447E-2,2.7502550785169194E-2,3.0702242669586238E-2,4.1628737937132197E-2,2.7E-2,2.63E-2,4.9155732785018058E-2,-6.0049999999999999E-3,-4.5999999999999991E-4,1.6116551291390081E-3,9.6000000000000009E-3,2.0085999999999996E-2,2.4579999999999998E-2,2.4579999999999998E-2,2.172814990487465E-3,3.7604224684925887E-3,7.6006302436858637E-3,7.6357744772905384E-3,1.3028445496884263E-2,8.4141694772905395E-3,2.1170168376681855E-2,1.2575072468492588E-2,1.4000000000000002E-3,1.5999999999999999E-3,5.4000000000000003E-3,1.09E-2,-8.2170201180227888E-4,3.6974568723431678E-3,7.1612086621338049E-3,9.1525114538533563E-3,1.1075610298722432E-2,1.3071624718301849E-2,1.6057282762675967E-2,1.8826714810516381E-2,null,-1.2579000000000002E-3,2.2823500000000003E-3,8.0751999999999994E-3,3.2768999999999997E-3,1.49234E-2,-1.1363E-3,9.2489999999999998E-4,1.3313500000000001E-2,1.49234E-2,2.09617E-2,3.4045999999999998E-3,1.3313500000000001E-2,1.48253E-2,2.09617E-2,2.09617E-2,2.09617E-2,2.88028E-2,-3.4949000000000004E-3,-3.6598999999999998E-3,-1.2579000000000002E-3,9.2489999999999998E-4,3.4045999999999998E-3,1.48253E-2,2.09617E-2,-1.9582499999999995E-4,8.9557500000000002E-4,1.6707949999999999E-3,4.1755949999999998E-3,3.5374149999999999E-3,6.4700549999999997E-3,6.3373449999999994E-3,1.0913974999999999E-2,-1.2579000000000002E-3,-1.2579000000000002E-3,9.2489999999999998E-4,1.3313500000000001E-2,6.1099999999999994E-5,3.0474000000000001E-2,-1.2579000000000002E-3,2.0731999999999999E-3,6.6518999999999997E-3,1.1353800000000001E-2,1.5884799999999998E-2,2.88028E-2,3.0500000030460939E-2,-3.4999999730435105E-3,1.8000000057598609E-3,7.4999999859857169E-3,8.6070000081999165E-3,1.4236000008316374E-2,1.6417000008655647E-2,1.7565000006814602E-2,5.6740000075066188E-3,2.489999997056791E-2,-2.5802000000000004E-3,3.7934000000000002E-3,7.7130000000000005E-4,-2.062E-3,-2.106E-4,3.7992027269024842E-3,4.8518218174233851E-3,4.2661020972154517E-3,1.6420701303212937E-2,-1.1756187514671002E-3,-9.0134880180303689E-4,4.6061423922940659E-3,1.555267888598233E-2,-2.7059899950836463E-2,-6.9236024980989797E-5,-8.9413399734843413E-3,3.0345916817690055E-2,1.3136172673701596E-2,4.0087891366431982E-2,7.2882302187484704E-3,-4.7273851111614418E-2,3.02843E-2,2.2252499999999998E-2,2.7075100000000001E-2,1.41323E-2,-2.5696999999999998E-3,3.8747999999999999E-3,1.4345E-3,-3.8285000000000003E-3,-2.9648999999999999E-3,-2.2529E-3,1.2222913762451215E-2,8.4249565603409238E-3,5.2205595454499765E-3,1.2445165156861115E-2,1.0306420553610085E-2,1.6237053288487235E-2,2.9070616287956152E-3,-2.171702011802279E-3,2.3474568723431677E-3,5.8112086621338044E-3,7.8025114538533558E-3,9.7256102987224313E-3,1.1721624718301848E-2,1.4707282762675966E-2,1.7476714810516381E-2,1.4046372216245384E-3,-1.2579000000000002E-3,9.2489999999999998E-4,1.3313500000000001E-2]
[176,"2013-12-01",9.3721583643273654E-3,9.0266515820824744E-3,3.1498443811232901E-2,2.1578462832072803E-2,-4.3595153364445931E-3,-1.1850206322534308E-3,2.5799999999999994E-3,1.8323800000000001E-2,1.9650000000000001E-2,2.5367600000000001E-2,1.2270627057734655E-2,1.7062602901287721E-2,1.9127032360225754E-2,5.88114371822323E-2,2.01E-2,2.5499999999999998E-2,4.9793097052616142E-2,-8.3449999999999983E-3,-2.7000000000000001E-3,8.3559666806569161E-4,1.125E-2,1.9481999999999999E-2,2.3009999999999999E-2,2.3009999999999999E-2,9.2685063296538972E-3,5.8724271474902149E-3,1.3693763419035006E-2,1.195399882035569E-2,1.8119020508416114E-2,1.4067138820355689E-2,2.4756906142487774E-2,1.7266227147490217E-2,2.3E-3,3.0000000000000001E-3,6.1999999999999998E-3,1.0600000000000002E-2,-3.9967303209772105E-3,2.1363314124452182E-3,6.5563181793198248E-3,9.2845470091223285E-3,1.1971035602834895E-2,1.465345318034687E-2,1.8631068145710732E-2,2.2299374407219779E-2,null,3.4096E-3,1.3425999999999996E-3,8.9055999999999996E-3,9.8167000000000011E-3,1.21963E-2,-2.5141E-3,2.7150000000000004E-3,1.3290699999999999E-2,1.21963E-2,2.0769700000000002E-2,6.5530999999999992E-3,1.3290699999999999E-2,1.7450199999999999E-2,2.0769700000000002E-2,2.0769700000000002E-2,2.0769700000000002E-2,2.6591E-2,-6.4698999999999998E-3,-1.24368E-2,3.4096E-3,2.7150000000000004E-3,6.5530999999999992E-3,1.7450199999999999E-2,2.0769700000000002E-2,2.7894999999999994E-3,2.4422000000000003E-3,3.8887000000000001E-3,5.7538299999999997E-3,4.9879E-3,7.9975299999999992E-3,6.6366999999999997E-3,1.146955E-2,3.4096E-3,3.4096E-3,2.7150000000000004E-3,1.3290699999999999E-2,5.9200000000000002E-5,2.5316100000000001E-2,3.4096E-3,-8.8840000000000002E-4,4.9803999999999994E-3,1.0801799999999999E-2,1.65709E-2,2.6591E-2,2.5400000003358736E-2,-5.6000000223120905E-3,1.8999999834834469E-3,1.510000002465306E-2,8.5349999920358854E-3,1.4255999999176705E-2,1.6469000002228951E-2,1.817800000573544E-2,5.6519999884310224E-3,2.9400000004778937E-2,-4.5545000000000004E-3,5.4906999999999994E-3,-2.8055000000000003E-3,-4.6176000000000004E-3,-4.1060000000000001E-4,3.5793478823644698E-3,3.0592990638640405E-3,5.8057895036927043E-3,1.707181701141125E-2,-8.7094676548415961E-4,3.4792250671513703E-3,5.1202469211242274E-3,9.1893289350055696E-3,2.4105277105102019E-4,-6.0336931481774769E-5,-1.9316491931250734E-2,2.5274581964815912E-2,3.0823384798764231E-2,1.9706409587253226E-2,1.4839096771111171E-2,9.5118339321331735E-3,2.5137800000000002E-2,3.2179600000000003E-2,2.5712199999999998E-2,2.3185999999999998E-2,-7.0707000000000001E-3,3.8332000000000001E-3,-3.2022000000000001E-3,-8.5375999999999994E-3,-7.0343999999999997E-3,-9.6790000000000005E-4,1.5867602908089973E-2,9.1245558185766296E-3,5.0949718263348931E-3,1.5221098612831385E-2,1.1627744897249048E-2,1.8697209513954816E-2,1.6845308971800144E-3,-5.346730320977211E-3,7.8633141244521809E-4,5.2063181793198243E-3,7.934547009122328E-3,1.0621035602834894E-2,1.3303453180346869E-2,1.7281068145710732E-2,2.0949374407219779E-2,2.2810527527696856E-3,3.4096E-3,2.7150000000000004E-3,1.3290699999999999E-2]
[177,"2014-01-01",1.4372406911562496E-3,1.4784538380216876E-3,-2.1659821636243803E-2,-3.8002990098999177E-2,1.8511289569664007E-2,1.3484788757699519E-2,3.9000000000000007E-3,-2.0596049999999998E-2,3.6339999999999997E-2,-2.03021E-2,-2.1512564219157787E-2,-2.8033415536200396E-2,-3.1079753485966002E-2,-4.4512600963668696E-3,-1.09E-2,-3.1199999999999999E-2,1.3925921467952351E-2,2.4159999999999997E-2,2.1140000000000003E-2,7.1767848898597244E-3,-9.1500000000000001E-3,-2.2681E-2,-2.8479999999999998E-2,-2.8479999999999998E-2,1.4496046352158809E-3,2.6809842896377565E-3,-3.1698078302641298E-3,-5.1603825721309926E-3,-7.7892202957441405E-3,-5.0721975721309933E-3,-1.4718338993964155E-2,-9.420065710362243E-3,3.7000000000000002E-3,3.0000000000000001E-3,-1.6999999999999999E-3,-9.5999999999999974E-3,1.2601202658486337E-2,1.6957661482619834E-3,-4.6912173762939276E-3,-9.9781755036980231E-3,-1.5250053924762492E-2,-2.0544551905257908E-2,-2.8490068802694741E-2,-3.5883676823974829E-2,null,4.3519000000000006E-3,4.3141500000000001E-3,-1.69645E-2,-1.9826299999999998E-2,-1.55754E-2,1.5655249999999999E-2,-1.3290999999999999E-3,-1.74786E-2,-1.55754E-2,-3.0682900000000003E-2,-5.8987999999999992E-3,-1.74786E-2,-2.5988999999999998E-2,-3.0682900000000003E-2,-3.0682900000000003E-2,-3.0682900000000003E-2,-3.1055899999999997E-2,1.5433499999999999E-2,2.2455799999999998E-2,4.3519000000000006E-3,-1.3290999999999999E-3,-5.8987999999999992E-3,-2.5988999999999998E-2,-3.0682900000000003E-2,4.3405750000000002E-3,1.5000750000000005E-3,7.7295000000000228E-5,-2.2085749999999999E-3,-4.1859850000000006E-3,-6.1698650000000001E-3,-1.0580905E-2,-1.3176825000000001E-2,4.3519000000000006E-3,4.3519000000000006E-3,-1.3290999999999999E-3,-1.74786E-2,3.8399999999999998E-5,-3.4574099999999997E-2,4.3519000000000006E-3,5.5864E-3,-4.9861999999999997E-3,-1.5577700000000002E-2,-2.5706000000000003E-2,-3.1055899999999997E-2,-3.4500000000974085E-2,1.5800000004514869E-2,2.1000000251161222E-3,-4.0300000031977534E-2,-9.1949999882662281E-3,-1.8770999997760107E-2,-2.2875000001864043E-2,-2.6633000006630936E-2,-4.2839999831797426E-3,-1.9100000000358941E-2,1.9360800000000001E-2,5.3141999999999998E-3,3.3140999999999999E-3,2.6374499999999999E-2,4.9359999999999994E-3,4.5085703543441547E-3,4.5727528362338177E-4,-6.0448206939315297E-3,-1.6331619094541172E-2,8.5283842364878293E-3,2.3565682501387464E-3,-3.8617061422722143E-3,-1.1455022362515055E-2,2.6629958023292266E-2,-8.3806350341886215E-5,2.6755237141871335E-2,-3.4586779728195349E-2,-2.128922073920736E-2,-2.7720057082441629E-2,-4.0749021063971484E-2,3.5821842489732303E-2,-3.4691200000000005E-2,-2.7729699999999999E-2,-2.0687000000000001E-2,-3.6730200000000005E-2,1.0985199999999999E-2,6.1475999999999996E-3,4.2884999999999998E-3,1.49409E-2,2.7686799999999998E-2,2.1327799999999997E-2,-2.4865893356723512E-2,-1.2496496196931606E-2,-6.1564704511766211E-3,-2.2901860557633769E-2,-1.6569673712441002E-2,-3.1995654851431743E-2,1.4822762276822665E-4,1.1251202658486337E-2,3.4576614826198337E-4,-6.0412173762939281E-3,-1.1328175503698024E-2,-1.6600053924762492E-2,-2.1894551905257909E-2,-2.9840068802694741E-2,-3.7233676823974826E-2,3.7055457279560056E-3,4.3519000000000006E-3,-1.3290999999999999E-3,-1.74786E-2]
[178,"2014-02-01",1.5558970013254125E-2,1.8795911084405932E-2,4.4547936580308756E-2,4.5877728769884642E-2,7.6583374999206573E-3,7.8476700447133851E-3,2.196E-2,3.15543E-2,1.0359999999999999E-2,3.5578600000000002E-2,3.6193309330720763E-2,4.6142085103068081E-2,5.0280800873320236E-2,1.8699550187727999E-2,5.5399999999999998E-2,4.7100000000000003E-2,6.7299283950425171E-2,5.855E-3,1.1240000000000002E-2,1.4887178231385115E-2,2.5999999999999999E-2,4.5081999999999997E-2,5.3259999999999995E-2,5.3259999999999995E-2,1.6530052334599667E-2,1.9730567327972605E-2,2.2327845648010596E-2,2.1328651330623428E-2,2.812563896142152E-2,2.2535941330623428E-2,3.6822328931537904E-2,2.6539867327972606E-2,1.5200000000000002E-2,1.7299999999999999E-2,2.0400000000000001E-2,2.5399999999999999E-2,9.9383439916778497E-3,1.8797276555472513E-2,2.3537176819961741E-2,2.8057148720236163E-2,3.2639925758006151E-2,3.7250789359484483E-2,4.4257891730286748E-2,5.0901241117148589E-2,null,1.50431E-2,9.7716999999999995E-3,2.9847100000000001E-2,3.5767500000000001E-2,2.4310499999999999E-2,1.0759599999999999E-2,1.8339000000000001E-2,3.2583799999999996E-2,2.4310499999999999E-2,4.8117199999999999E-2,2.3476400000000001E-2,3.2583799999999996E-2,4.1470599999999996E-2,4.8117199999999999E-2,4.8117199999999999E-2,4.8117199999999999E-2,4.7524199999999996E-2,4.7914000000000003E-3,5.8003999999999998E-3,1.50431E-2,1.8339000000000001E-2,2.3476400000000001E-2,4.1470599999999996E-2,4.8117199999999999E-2,1.346168E-2,1.5109630000000001E-2,1.642248E-2,1.872389E-2,1.9383280000000003E-2,2.3383910000000001E-2,2.3824479999999999E-2,2.9998730000000001E-2,1.50431E-2,1.50431E-2,1.8339000000000001E-2,3.2583799999999996E-2,4.9500000000000004E-5,4.5743900000000004E-2,1.50431E-2,1.31945E-2,2.2271700000000002E-2,3.1208900000000001E-2,4.0133799999999997E-2,4.7524199999999996E-2,4.5800000003682451E-2,6.200000001616246E-3,1.8000000054347876E-3,5.5800000037621977E-2,1.8493000008050098E-2,3.1598000010376603E-2,3.6923000011558349E-2,4.219300001379267E-2,1.171900000694226E-2,5.4300000005372384E-2,1.0166E-2,1.82644E-2,1.2790000000000002E-3,1.77836E-2,3.7355999999999999E-3,1.6322591957511623E-2,2.3356488945651455E-2,1.8275909971929405E-2,2.6325165774144121E-2,1.319250310046316E-2,1.7180767369271877E-2,1.2636336968938622E-2,1.4016767059786162E-2,2.7820942030734708E-2,-5.9402729131630139E-5,5.2411999241630536E-3,4.5703128147534855E-2,4.8771048220147772E-2,4.7042055407974237E-2,5.544277817201082E-2,4.6824735398655948E-2,4.5606600000000004E-2,5.34759E-2,5.0581399999999999E-2,6.1926699999999994E-2,1.7958E-3,1.93843E-2,1.4224000000000001E-3,5.3035000000000001E-3,1.9189999999999999E-2,1.21181E-2,4.1318752791140501E-2,2.7144237313093234E-2,2.0035406448755122E-2,3.8756367789158475E-2,3.1837686133252108E-2,4.5871333654116109E-2,1.2696509822092805E-2,8.5883439916778492E-3,1.7447276555472513E-2,2.218717681996174E-2,2.6707148720236162E-2,3.1289925758006154E-2,3.5900789359484486E-2,4.2907891730286751E-2,4.9551241117148592E-2,1.5155742173572184E-2,1.50431E-2,1.8339000000000001E-2,3.2583799999999996E-2]
[179,"2014-03-01",7.3017302151885399E-3,5.5730559242083456E-3,-8.650479473623518E-3,2.3369098214763113E-3,-2.6050532620565804E-4,6.5246652765215797E-3,5.680000000000001E-3,6.9299499999999998E-3,2.1000000000000003E-3,7.1199000000000002E-3,-4.6835609310793289E-3,-4.5670765403020572E-3,-2.8872436730569004E-3,-6.8388700395395394E-2,-1.5099999999999999E-2,4.7000000000000002E-3,3.7446377144865206E-3,-3.050000000000001E-4,3.14E-3,3.1935098618667145E-3,8.6499999999999997E-3,1.3210000000000006E-3,-1.8199999999999994E-3,-1.8199999999999994E-3,6.7831279278944808E-3,5.9722628203002122E-3,3.5926859901320696E-3,6.6715938633379202E-3,4.0224405236965848E-4,6.7285788633379201E-3,-4.3834188542739589E-3,6.6922128203002118E-3,-1.0000000000000005E-4,2.3999999999999998E-3,3.0999999999999995E-3,1.4000000000000002E-3,6.7630156910395865E-4,1.8957674692672666E-3,3.32274439535855E-3,3.7701253215156982E-3,4.1345446466987505E-3,4.6254262559144825E-3,5.3844819376019197E-3,6.0637801428536191E-3,null,4.0128999999999998E-3,4.9924999999999991E-4,4.8210000000000001E-4,9.8079999999999999E-4,5.3839999999999997E-4,2.01315E-3,5.9599999999999996E-4,1.9807000000000002E-3,5.3839999999999997E-4,-2.4757999999999998E-3,1.6672E-3,1.9807000000000002E-3,1.2830000000000001E-3,-2.4757999999999998E-3,-2.4757999999999998E-3,-2.4757999999999998E-3,5.2215999999999999E-3,-1.4927999999999999E-3,-3.2231E-3,4.0128999999999998E-3,5.9599999999999996E-4,1.6672E-3,1.2830000000000001E-3,-2.4757999999999998E-3,2.9588049999999997E-3,1.2503549999999999E-3,2.2526449999999997E-3,2.349145E-3,1.5464849999999998E-3,1.012195E-3,4.8724499999999997E-4,-2.855449999999999E-4,4.0128999999999998E-3,4.0128999999999998E-3,5.9599999999999996E-4,1.9807000000000002E-3,4.2300000000000005E-5,8.4057000000000003E-3,4.0128999999999998E-3,1.3153000000000001E-3,1.817E-3,2.9837000000000002E-3,3.9297999999999998E-3,5.2215999999999999E-3,8.5000000033765843E-3,-1.5000000004015135E-3,1.9000000085160895E-3,-5.7000000193764278E-3,1.7160000035925105E-3,1.5920000001079515E-3,1.595999998577069E-3,9.5399999635970012E-4,1.7020000054219775E-3,-6.9000000021570695E-3,2.7328999999999999E-3,2.6463999999999997E-3,-1.6478999999999999E-3,6.8474E-3,-2.8211000000000004E-3,2.4205057543384978E-3,-1.8801765171588825E-3,-6.1315036741947937E-3,7.2071308036325554E-3,3.6027603471946446E-3,1.1795939042493764E-3,-6.4350404655133531E-5,-1.0921445665905472E-2,3.50471551755005E-3,-5.762511801354897E-5,-5.6211462813601232E-3,8.345039827766243E-3,3.655974611064039E-3,-6.7992744832457985E-3,-6.2148455407834424E-3,1.3932864798889E-3,8.2380000000000005E-3,6.8408999999999996E-3,-3.1175000000000005E-3,-1.0259300000000001E-2,-3.9281999999999997E-3,1.3901E-3,-2.3080000000000002E-3,-4.3203999999999994E-3,5.1132E-3,3.1314999999999997E-3,3.7010649398006024E-3,1.4414160999418613E-3,4.3561723259211149E-4,3.253474610597662E-3,2.2865723913909619E-3,3.1158435531015716E-3,-9.9787629693781632E-4,-6.7369843089604142E-4,5.4576746926726649E-4,1.97274439535855E-3,2.4201253215156981E-3,2.78454464669875E-3,3.275426255914482E-3,4.0344819376019192E-3,4.7137801428536186E-3,-5.4628518100230394E-5,4.0128999999999998E-3,5.9599999999999996E-4,1.9807000000000002E-3]
[180,"2014-04-01",8.2528852670571418E-4,1.5739508506059821E-3,8.157231929676545E-3,6.8846751904852272E-3,1.0946712530742791E-2,1.6393594963720927E-2,2.5100000000000001E-3,1.7369E-3,1.617E-2,9.637999999999999E-4,5.6370756666293256E-3,4.3660225299384783E-3,3.9318383333311327E-3,-9.5712935557500291E-3,-2.24E-2,-1.1999999999999999E-3,1.6806497469386228E-2,1.0095E-2,1.2540000000000003E-2,4.2658071421827152E-3,4.2500000000000003E-3,-8.1959999999999967E-3,-1.3529999999999997E-2,-1.3529999999999997E-2,1.0498872238757944E-3,1.8922429605229374E-3,2.5162759044699608E-3,1.3233706658640804E-3,3.9826645850641268E-3,1.0914406658640802E-3,6.1822476059553762E-3,1.1191429605229373E-3,4.1999999999999997E-3,3.2000000000000006E-3,1.1000000000000003E-3,1.4000000000000002E-3,9.8544007132142335E-3,9.1933420906187661E-3,7.9024284729534537E-3,7.7469751634227473E-3,7.622108800501997E-3,7.4513620176761934E-3,7.1875951067697334E-3,6.9405698522915608E-3,null,6.7405E-3,3.5056499999999999E-3,5.3663000000000009E-3,6.8957000000000003E-3,-2.7382000000000001E-3,9.3115000000000003E-3,6.2886000000000001E-3,3.1719000000000001E-3,-2.7382000000000001E-3,-3.0992999999999997E-3,6.7506999999999992E-3,3.1719000000000001E-3,1.4613999999999999E-3,-3.0992999999999997E-3,-3.0992999999999997E-3,-3.0992999999999997E-3,6.3240000000000008E-4,7.7188000000000005E-3,8.6286999999999996E-3,6.7405E-3,6.2886000000000001E-3,6.7506999999999992E-3,1.4613999999999999E-3,-3.0992999999999997E-3,5.7700449999999997E-3,5.5440949999999998E-3,5.4952050000000004E-3,4.6994649999999999E-3,5.2203649999999994E-3,2.8181050000000004E-3,4.808105E-3,8.5014499999999985E-4,6.7405E-3,6.7405E-3,6.2886000000000001E-3,3.1719000000000001E-3,2.2799999999999999E-5,7.3919999999999993E-3,6.7405E-3,6.1900000000000002E-3,6.0109000000000004E-3,5.5249999999999995E-3,4.9823000000000003E-3,6.3240000000000008E-4,7.4999999644267401E-3,8.9999999977210532E-3,1.9999999869857454E-3,1.5100000010823234E-2,3.5099999872962862E-3,3.9929999875067956E-3,4.5799999873989972E-3,5.0179999894266469E-3,3.0099999874555472E-3,-2.469999998378225E-2,1.29125E-2,5.0165999999999995E-3,1.9947000000000003E-3,1.5440199999999999E-2,3.1828E-3,3.6986107867369444E-3,3.2527254748897505E-3,-6.931460124364186E-4,-2.9232176779516728E-3,9.0576896623137948E-3,2.8413646368383727E-3,3.131686455194016E-3,4.0469064376891239E-4,2.0048652198950467E-2,-6.611553621826971E-5,8.2752226506128679E-3,7.3357104828355446E-3,-1.5712439617242557E-2,-3.8739029683457438E-2,1.4591956282237639E-2,2.9824352919941788E-2,7.2408999999999998E-3,-5.8872999999999998E-3,-2.3316099999999999E-2,4.0915999999999999E-3,5.0788999999999999E-3,4.8130000000000004E-3,2.3208999999999999E-3,7.4983000000000003E-3,1.5935100000000001E-2,1.3799200000000001E-2,4.8448378893179989E-3,5.2930193459856945E-3,5.1687729004956662E-3,4.7588568869814107E-3,5.3651925720363813E-3,3.5433631508019481E-4,4.5848848554692623E-3,8.504400713214233E-3,7.8433420906187656E-3,6.5524284729534532E-3,6.3969751634227467E-3,6.2721088005019965E-3,6.1013620176761929E-3,5.8375951067697329E-3,5.5905698522915603E-3,4.1736751284602303E-3,6.7405E-3,6.2886000000000001E-3,3.1719000000000001E-3]
[181,"2014-05-01",1.0672922238980975E-2,8.5171451696229635E-3,1.5824224503813156E-2,1.9443419887875939E-2,1.2795191421278978E-2,2.1349503486779602E-2,6.8999999999999999E-3,1.310745E-2,2.3070000000000004E-2,1.9314899999999999E-2,1.816622250165037E-2,2.010268335510193E-2,2.1839944578046416E-2,-6.5413506754246004E-3,2.7099999999999999E-2,2.0899999999999998E-2,9.681818380810725E-3,1.1044999999999999E-2,1.4020000000000001E-2,8.8674305293265747E-3,1.155E-2,1.4195999999999997E-2,1.5329999999999996E-2,1.5329999999999996E-2,1.0026189118173571E-2,8.1397279986830835E-3,1.1056449571140008E-2,1.0756547446479279E-2,1.2086710024106443E-2,1.2618782446479279E-2,1.3632100703556098E-2,1.4347177998683083E-2,8.2000000000000007E-3,8.3000000000000018E-3,8.6E-3,1.2E-2,1.4458935303749681E-2,1.6082015426123013E-2,1.5305516143846714E-2,1.6408215358820127E-2,1.7561053370400075E-2,1.8639522573284533E-2,2.0245478890308404E-2,2.1766877060594363E-2,null,1.1775000000000001E-2,5.4771999999999998E-3,1.55163E-2,1.54986E-2,1.07224E-2,1.2708349999999998E-2,1.10832E-2,1.6268700000000001E-2,1.07224E-2,2.0342600000000002E-2,1.28866E-2,1.6268700000000001E-2,1.8519600000000001E-2,2.0342600000000002E-2,2.0342600000000002E-2,2.0342600000000002E-2,2.17025E-2,1.04779E-2,1.5682700000000001E-2,1.1775000000000001E-2,1.10832E-2,1.28866E-2,1.8519600000000001E-2,2.0342600000000002E-2,9.8856599999999992E-3,9.5397600000000013E-3,1.063392E-2,1.1233770000000001E-2,1.138218E-2,1.245594E-2,1.250457E-2,1.4169460000000002E-2,1.1775000000000001E-2,1.1775000000000001E-2,1.10832E-2,1.6268700000000001E-2,2.2200000000000001E-5,2.3474100000000001E-2,1.1775000000000001E-2,1.23033E-2,1.46661E-2,1.6483600000000001E-2,1.8413699999999998E-2,2.17025E-2,2.3499999991721809E-2,1.209999999596989E-2,1.9999999984923189E-3,1.719999998727384E-2,8.9719999959674279E-3,1.3857999994181913E-2,1.5887999993339008E-2,1.7430999992509966E-2,6.2789999969590227E-3,1.5199999999690128E-2,1.4777400000000001E-2,8.362399999999999E-3,2.5919999999999997E-3,2.1831999999999997E-2,3.5847000000000001E-3,7.1778824498853755E-3,7.1472986469609534E-3,7.2393409169677625E-3,1.6673680291298121E-2,1.4938040889578952E-2,7.1716328099704629E-3,7.8828304759051004E-3,1.2280790250561502E-2,1.3537498904313106E-2,-1.0153754458086528E-4,1.873109171343601E-2,2.3377334643664982E-2,1.7736922376231146E-2,8.0421879877894398E-3,1.6289971192750885E-2,2.7670257902025597E-2,2.3349399999999999E-2,2.4957699999999999E-2,1.1746899999999999E-2,1.2496700000000001E-2,7.3658999999999999E-3,8.0106999999999991E-3,3.215E-3,9.4544999999999994E-3,2.1585500000000001E-2,1.5382400000000001E-2,1.8590586656000774E-2,1.3896205236564985E-2,1.1587464926326785E-2,1.7549237349462343E-2,1.5589319246708255E-2,1.9065366541588746E-2,8.3963721725253126E-3,1.310893530374968E-2,1.4732015426123013E-2,1.3955516143846713E-2,1.5058215358820126E-2,1.6211053370400075E-2,1.7289522573284533E-2,1.8895478890308404E-2,2.0416877060594363E-2,8.2283404360143919E-3,1.1775000000000001E-2,1.10832E-2,1.6268700000000001E-2]
[182,"2014-06-01",1.0881677603378881E-2,1.174173835980206E-2,3.6726257989755151E-2,2.1483788736161007E-2,1.0165182858988084E-3,-1.972122025099218E-4,7.8000000000000005E-3,1.3985750000000003E-2,6.4000000000000012E-3,2.0171500000000005E-2,1.3772702835128907E-2,1.870550344750968E-2,2.0331283554611251E-2,4.9021214672922302E-2,2.9600000000000001E-2,2.7E-2,-7.0764097284196081E-3,-6.0500000000000018E-4,-6.6E-4,8.3576177849625684E-3,1.7099999999999997E-2,2.7844999999999991E-2,3.2449999999999993E-2,3.2449999999999993E-2,1.1139695830305834E-2,9.5988570286163945E-3,1.6308611907581087E-2,1.2070917549292171E-2,2.1477527984856342E-2,1.3926642549292172E-2,2.9230902100769222E-2,1.5784607028616397E-2,5.7999999999999996E-3,6.7000000000000002E-3,8.3000000000000018E-3,1.0999999999999999E-2,5.9440956525449833E-3,9.9187223119981231E-3,1.1992991417003867E-2,1.3936911775971599E-2,1.5789196149879097E-2,1.7769856326638227E-2,2.0756292080542454E-2,2.3510939035962502E-2,null,6.1380999999999996E-3,3.8363E-3,1.5266900000000002E-2,1.4486000000000001E-2,1.2331799999999999E-2,-5.9020000000000003E-4,6.9515000000000002E-3,1.51112E-2,1.2331799999999999E-2,2.2496700000000001E-2,1.0126699999999999E-2,1.51112E-2,1.97314E-2,2.2496700000000001E-2,2.2496700000000001E-2,2.2496700000000001E-2,2.56779E-2,1.0963000000000001E-3,-2.544E-4,6.1380999999999996E-3,6.9515000000000002E-3,1.0126699999999999E-2,1.97314E-2,2.2496700000000001E-2,5.4475599999999997E-3,5.85426E-3,7.2733200000000007E-3,8.1394899999999992E-3,9.0990800000000007E-3,1.0355140000000001E-2,1.1837720000000001E-2,1.3626860000000001E-2,6.1380999999999996E-3,6.1380999999999996E-3,6.9515000000000002E-3,1.51112E-2,2.8900000000000001E-5,2.0657499999999999E-2,6.1380999999999996E-3,5.8243000000000001E-3,1.01884E-2,1.43663E-2,1.8860100000000001E-2,2.56779E-2,2.0700000016315334E-2,1.4000000145450997E-3,1.9000000117008753E-3,9.9000000355824458E-3,8.3670000148261536E-3,1.3769000017044064E-2,1.5643000018208619E-2,1.7243000019790955E-2,5.6960000136088151E-3,4.450000000492782E-2,-8.0000000000000007E-5,7.9290999999999997E-3,-2.565E-4,-9.4390000000000001E-4,-2.365E-4,6.5589766602187627E-3,7.5050541482484245E-3,9.414937504589993E-3,1.2013894887630938E-2,4.031503207096776E-3,6.6446222398137689E-3,9.0437102952769521E-3,9.3071667765174393E-3,7.0611993145646146E-3,-7.4300752890277266E-5,-2.4406750901896368E-3,2.0576000266700589E-2,4.1348078828566281E-2,5.3186749051093329E-2,9.7271843550297277E-3,1.0679577786064431E-2,2.0519500000000003E-2,3.2567900000000004E-2,4.9625500000000003E-2,1.5562100000000001E-2,5.5949999999999999E-4,5.6809E-3,-4.9639999999999992E-4,2.039E-3,-2.0171E-3,1.3841000000000001E-3,1.8769614807736978E-2,1.1785920924640481E-2,8.6619754345673705E-3,1.7447159094613474E-2,1.4000028134175668E-2,2.3846974566602119E-2,5.1745656790183059E-3,4.5940956525449828E-3,8.5687223119981226E-3,1.0642991417003866E-2,1.2586911775971599E-2,1.4439196149879097E-2,1.6419856326638227E-2,1.9406292080542453E-2,2.2160939035962501E-2,5.798933873250256E-3,6.1380999999999996E-3,6.9515000000000002E-3,1.51112E-2]
[183,"2014-07-01",-9.5806061235095274E-3,-1.1820919097129198E-2,-1.1730895884781378E-2,-2.4499558945583162E-2,-4.2308961593447571E-4,-2.8818832904776714E-3,-1.3930000000000001E-2,-1.3863250000000001E-2,1.5130000000000003E-2,-1.37965E-2,-8.8281174056002738E-3,-1.0613625077331853E-2,-1.2540499600400908E-2,-4.8255120712499398E-2,-2.2599999999999999E-2,-1.77E-2,-2.0654837388843661E-2,-9.7999999999999997E-4,-1.9999999999999998E-4,-1.5428213375800939E-2,-1.7299999999999999E-2,-3.0970999999999995E-2,-3.6830000000000002E-2,-3.6830000000000002E-2,-1.0252700015595428E-2,-1.2427396953840666E-2,-1.06827579678498E-2,-1.1537493178542569E-2,-1.1112815920104168E-2,-1.1517468178542569E-2,-1.1757902848485723E-2,-1.2360646953840666E-2,-1.0999999999999999E-2,-1.2299999999999998E-2,-1.21E-2,-1.2E-2,-5.053364928012294E-4,-4.1049952036249122E-3,-5.6003477994505842E-3,-7.5039698339054058E-3,-9.5728811899413353E-3,-1.1393858563585286E-2,-1.4084002293696513E-2,-1.6662152968458483E-2,null,-5.1904999999999998E-3,-7.0184500000000007E-3,-1.54413E-2,-1.49725E-2,-1.2326699999999999E-2,9.2624999999999988E-4,-8.4407000000000006E-3,-1.4429099999999999E-2,-1.2326699999999999E-2,-2.21692E-2,-1.1028100000000001E-2,-1.4429099999999999E-2,-1.8864700000000002E-2,-2.21692E-2,-2.21692E-2,-2.21692E-2,-1.9785900000000002E-2,-2.5696E-3,-2.8303E-3,-5.1904999999999998E-3,-8.4407000000000006E-3,-1.1028100000000001E-2,-1.8864700000000002E-2,-2.21692E-2,-5.7388849999999991E-3,-7.363985E-3,-7.7890449999999996E-3,-8.5104649999999983E-3,-9.8392050000000002E-3,-1.0832494999999999E-2,-1.2914445E-2,-1.4228234999999999E-2,-5.1904999999999998E-3,-5.1904999999999998E-3,-8.4407000000000006E-3,-1.4429099999999999E-2,2.3300000000000001E-5,-1.37909E-2,-5.1904999999999998E-3,-3.3738000000000001E-3,-7.4585999999999993E-3,-1.1180300000000001E-2,-1.4827699999999999E-2,-1.9785900000000002E-2,-1.3700000014007729E-2,-1.899999991304302E-3,1.8999999578945825E-3,-1.9500000014236685E-2,-5.7550000294644965E-3,-1.1936000022342186E-2,-1.4185000019349858E-2,-1.6753000016734187E-2,-2.6990000337189235E-3,-4.3800000022919727E-2,2.8099999999999999E-5,-1.2395700000000001E-2,-1.6411999999999998E-3,1.4502999999999999E-3,4.0219999999999996E-4,-1.1819676487437425E-2,-1.7734018765753867E-2,-1.0009566278428528E-2,-5.8561898750804087E-3,-8.9540521406699103E-3,-9.339565901699709E-3,-7.9799372029103477E-3,-2.0970585981560097E-3,6.6548770591989825E-3,-7.3048621875626552E-5,-2.8727189695197941E-3,-1.3807098108954641E-2,-4.2934243040779085E-2,-6.0439825528018298E-2,-1.9783095508804527E-2,-1.8095990019107999E-3,-1.3880399999999999E-2,-2.7633200000000004E-2,-4.9420200000000004E-2,-1.8494099999999999E-2,-1.7918999999999999E-3,-1.36486E-2,-1.4072000000000002E-3,-4.0048000000000002E-3,-1.0674E-3,2.3399000000000002E-3,-1.3169026398541894E-2,-9.2191655508278014E-3,-7.1602480211298003E-3,-1.2698967674916961E-2,-1.0542572610827361E-2,-1.699116598115924E-2,-5.4364693027570965E-3,-1.8553364928012295E-3,-5.4549952036249127E-3,-6.9503477994505847E-3,-8.8539698339054063E-3,-1.0922881189941336E-2,-1.2743858563585286E-2,-1.5434002293696514E-2,-1.8012152968458484E-2,-1.1022250314394855E-2,-5.1904999999999998E-3,-8.4407000000000006E-3,-1.4429099999999999E-2]
[184,"2014-08-01",6.8755536291436048E-3,6.9694725269296796E-3,2.6963474368613349E-2,3.359797346427177E-2,1.2907806940054594E-2,1.6133133330424654E-2,1.447E-2,2.4054924999999998E-2,2.5750000000000002E-2,3.3639849999999999E-2,3.2149600291751207E-2,3.8373155513733243E-2,4.1512126338682204E-2,3.9212581636455003E-2,4.3999999999999997E-2,4.19E-2,6.0988902917302745E-2,1.5444999999999999E-2,1.1720000000000001E-2,2.5636696235756245E-3,2.1500000000000002E-2,3.8075999999999999E-2,4.5179999999999998E-2,4.5179999999999998E-2,6.9037292984794269E-3,1.0700952483907625E-2,1.0921313446373378E-2,1.2057540709736345E-2,1.4938897594267326E-2,1.4933018209736346E-2,2.0965273816108247E-2,2.0285877483907623E-2,8.6E-3,7.4999999999999989E-3,7.3999999999999995E-3,1.5300000000000001E-2,1.3319974483037716E-2,1.7096082893484559E-2,2.0030387940441579E-2,2.1749125338730118E-2,2.3445762122999574E-2,2.5192243625672888E-2,2.7831108674707655E-2,3.0327810117255976E-2,null,8.8700999999999988E-3,7.3064000000000002E-3,2.1430999999999999E-2,1.61151E-2,1.7090899999999999E-2,9.8774499999999994E-3,1.2229499999999999E-2,2.3941499999999998E-2,1.7090899999999999E-2,3.0671E-2,1.5776999999999999E-2,2.3941499999999998E-2,2.8334000000000002E-2,3.0671E-2,3.0671E-2,3.0671E-2,4.1812500000000002E-2,1.13083E-2,1.3778200000000001E-2,8.8700999999999988E-3,1.2229499999999999E-2,1.5776999999999999E-2,2.8334000000000002E-2,3.0671E-2,8.4009899999999988E-3,1.008069E-2,1.091317E-2,1.2922409999999999E-2,1.3425349999999999E-2,1.4941259999999998E-2,1.719362E-2,1.930144E-2,8.8700999999999988E-3,8.8700999999999988E-3,1.2229499999999999E-2,2.3941499999999998E-2,2.4299999999999998E-5,4.0004999999999999E-2,8.8700999999999988E-3,1.55721E-2,1.98605E-2,2.3869399999999999E-2,2.8001399999999999E-2,4.1812500000000002E-2,4.0099999992754931E-2,1.1199999999369714E-2,2.0000000068025603E-3,-1.4000000184879458E-3,1.1933000001219662E-2,1.9384999997365204E-2,2.2012999995537852E-2,2.3111999993681076E-2,7.9730000033750859E-3,4.9800000009511569E-2,1.2719000000000001E-2,1.26728E-2,1.9400000000000001E-3,1.67309E-2,3.0240000000000002E-3,-1.2050891464904234E-3,1.563175749068324E-2,1.6855130563342868E-2,8.4675366550885922E-3,1.6479481989155387E-2,1.0973475874223038E-3,-3.3323876728164059E-5,3.1497793546959585E-2,3.8246415612686047E-3,-8.7832449226943332E-5,1.8402521179389231E-2,3.9942339221154199E-2,5.0339771266907363E-2,4.9550326868722738E-2,-1.7939445515749997E-3,3.4304826795509502E-2,3.98161E-2,5.2306499999999999E-2,4.9737200000000002E-2,1.0767999999999999E-3,8.3147000000000013E-3,1.8483799999999998E-2,1.4346000000000001E-3,9.3993000000000011E-3,2.1053199999999998E-2,1.3000100000000001E-2,2.6080883999950233E-2,1.8958685680756426E-2,1.5334999954209394E-2,2.4944363623435217E-2,2.1728530135812996E-2,2.9046555691889298E-2,1.0810371566084775E-2,1.1969974483037715E-2,1.5746082893484559E-2,1.8680387940441578E-2,2.0399125338730117E-2,2.2095762122999574E-2,2.3842243625672888E-2,2.6481108674707654E-2,2.8977810117255975E-2,8.589152487200602E-3,8.8700999999999988E-3,1.2229499999999999E-2,2.3941499999999998E-2]
[185,"2014-09-01",-1.0893182570850146E-2,-1.4309247295447896E-2,3.4975597345754394E-4,-1.9177786034834183E-2,-8.7253691822318409E-3,1.1317085690031314E-2,-5.3899999999999998E-3,-1.5794100000000002E-2,-1.5680000000000003E-2,-2.6198200000000001E-2,-2.7672803991723199E-2,-3.1300922100266665E-2,-3.0352307660673507E-2,-2.8789460736678599E-2,-2.4400000000000002E-2,-1.9300000000000001E-2,3.7141522824351014E-3,-8.5850000000000006E-3,2.9000000000000002E-3,-4.7700215337038131E-3,-1.8250000000000002E-2,-2.8554E-2,-3.2969999999999999E-2,-3.2969999999999999E-2,-1.1918001988229471E-2,-9.1664107028043978E-3,-9.6694142793679327E-3,-1.3388277216974429E-2,-7.420826570506394E-3,-1.6509507216974428E-2,-4.0479450072140877E-3,-1.9570510702804397E-2,-1.23E-2,-1.0999999999999999E-2,-1.2500000000000001E-2,-1.9599999999999999E-2,-1.0806982515105441E-2,-1.5283714582383607E-2,-1.4409173761455191E-2,-1.7223536208649765E-2,-2.0177973223093188E-2,-2.2925863403698583E-2,-2.7014052555548635E-2,-3.0855832124429289E-2,null,-1.36195E-2,-1.063295E-2,-3.0130000000000001E-2,-2.9656200000000001E-2,-1.97155E-2,2.6212499999999999E-3,-1.64213E-2,-2.1980400000000001E-2,-1.97155E-2,-3.0118299999999997E-2,-1.8998500000000001E-2,-2.1980400000000001E-2,-2.7143099999999996E-2,-3.0118299999999997E-2,-3.0118299999999997E-2,-3.0118299999999997E-2,-2.1063800000000001E-2,-7.2367999999999998E-3,-1.07122E-2,-1.36195E-2,-1.64213E-2,-1.8998500000000001E-2,-2.7143099999999996E-2,-3.0118299999999997E-2,-1.2723534999999999E-2,-1.4124434999999999E-2,-1.6025635E-2,-1.5231804999999999E-2,-1.9327734999999999E-2,-1.7673174999999999E-2,-2.4280884999999999E-2,-2.0972934999999998E-2,-1.36195E-2,-1.36195E-2,-1.64213E-2,-2.1980400000000001E-2,1.6900000000000001E-5,-1.4023600000000001E-2,-1.36195E-2,-1.1073400000000001E-2,-1.5699899999999999E-2,-2.0449999999999999E-2,-2.5195800000000001E-2,-2.1063800000000001E-2,-1.3999999955923714E-2,-5.8000000275445496E-3,1.7999999860194293E-3,-3.8199999989388278E-2,-8.3740000008196702E-3,-1.6425999990104301E-2,-1.9501999985513163E-2,-2.3515999982962943E-2,-4.3780000065605229E-3,-5.1000000001576895E-2,1.6041E-3,-2.03628E-2,-9.031E-4,5.7970999999999995E-3,-5.5460000000000004E-4,-1.3117014327963528E-3,-2.4651381813401319E-2,-1.7354314536262128E-2,-1.5617859955349478E-2,-1.2891313340734567E-2,-1.1044122746483254E-2,-1.2082844943939297E-2,-9.0935397312371657E-3,1.4560602077242635E-3,-8.438106488950492E-5,-1.0777390416413346E-2,-1.4046932441556637E-2,-4.5566335521601713E-2,-6.0255230571101152E-2,-3.8640103985414398E-2,-5.8239775545051442E-2,-1.4126399999999999E-2,-3.5968300000000002E-2,-5.3102099999999999E-2,-3.1191300000000002E-2,-4.0178999999999996E-3,-2.1144199999999998E-2,-4.127E-4,-5.1016999999999998E-3,5.4510000000000001E-3,1.1781999999999999E-3,-2.7053704998225236E-2,-1.7051905569932191E-2,-1.3438639524872009E-2,-2.4615437287259345E-2,-1.9754429734653023E-2,-3.1043126714358049E-2,-8.4581585412673022E-3,-1.2156982515105441E-2,-1.6633714582383607E-2,-1.5759173761455192E-2,-1.8573536208649766E-2,-2.1527973223093189E-2,-2.4275863403698583E-2,-2.8364052555548636E-2,-3.220583212442929E-2,-1.2327801190386123E-2,-1.36195E-2,-1.64213E-2,-2.1980400000000001E-2]
[186,"2014-10-01",1.9700528582136112E-3,4.3922557041415362E-3,9.3924543312269293E-3,2.7675285862384141E-2,9.962670816722901E-3,3.28392880672701E-3,7.4800000000000005E-3,1.4001325E-2,1.4794999999999996E-2,2.052265E-2,2.0557808962946372E-2,2.3179066626001249E-2,2.4886874814208398E-2,-1.6928474050777902E-2,2.0500000000000001E-2,2.6800000000000001E-2,5.6466286570023616E-2,1.3184999999999999E-2,6.6800000000000002E-3,7.9232057708035659E-3,1.29E-2,3.1911999999999996E-2,4.0059999999999998E-2,4.0059999999999998E-2,2.6967137119919887E-3,5.4516872828851834E-3,4.1811940065946528E-3,6.3060953545279047E-3,5.6656743011973161E-3,8.2624928545279048E-3,7.8923947431013101E-3,1.1973012282885182E-2,-3.0000000000000001E-3,-3.9999999999999996E-4,1.5E-3,6.899999999999999E-3,1.018718465580663E-2,1.1616426391003281E-2,1.2324381655973753E-2,1.3063428129626724E-2,1.3877476221321221E-2,1.4579021885931447E-2,1.5612589978381036E-2,1.6635951473987148E-2,null,6.1073999999999998E-3,5.3103500000000001E-3,7.6879000000000001E-3,4.3721000000000003E-3,6.4973999999999995E-3,4.3021500000000002E-3,9.3752000000000002E-3,1.36858E-2,6.4973999999999995E-3,1.7048799999999999E-2,9.3349000000000001E-3,1.36858E-2,1.5162999999999999E-2,1.7048799999999999E-2,1.7048799999999999E-2,1.7048799999999999E-2,2.7388900000000001E-2,9.4081000000000008E-3,1.20445E-2,6.1073999999999998E-3,9.3752000000000002E-3,9.3349000000000001E-3,1.5162999999999999E-2,1.7048799999999999E-2,5.868285E-3,7.5021849999999998E-3,6.1843850000000006E-3,8.1418050000000002E-3,6.5004850000000003E-3,9.1507049999999986E-3,6.9746349999999999E-3,1.1338984999999999E-2,6.1073999999999998E-3,6.1073999999999998E-3,9.3752000000000002E-3,1.36858E-2,1.38E-5,2.4425099999999998E-2,6.1073999999999998E-3,1.1517699999999999E-2,1.3433500000000001E-2,1.5448999999999999E-2,1.7114899999999999E-2,2.7388900000000001E-2,2.4499999977648956E-2,9.6000000010452169E-3,2.0000000049389399E-3,-6.3000000028289316E-3,7.9319999981608547E-3,1.2372999993175204E-2,1.3781999991118399E-2,1.4207999990084375E-2,5.6060000009112709E-3,4.109999999406666E-2,7.3368999999999995E-3,7.8332000000000002E-3,2.7875E-3,7.3343000000000002E-3,1.2700000000000001E-3,-1.2651522043486407E-3,-4.4253194017646047E-3,-3.1920862528632687E-3,5.2840707570080969E-3,-5.9850403257954987E-4,-1.6213073639074205E-3,4.6162877939579516E-3,5.4048226809085165E-2,1.6240433896334006E-2,-8.7218596849458763E-5,1.6036302044463158E-2,2.4359466073342162E-2,3.5607259545091585E-2,6.6008470899117322E-2,-1.4799870330725939E-2,8.4224267155877511E-2,2.4232099999999999E-2,3.7398300000000002E-2,4.4750699999999997E-2,-1.11018E-2,7.1831000000000004E-3,1.9894099999999998E-2,3.3578000000000002E-3,8.3415E-3,5.4408999999999994E-3,8.9442999999999988E-3,1.8400468021166239E-2,1.3232720700710576E-2,1.1131330219467772E-2,1.722057827430401E-2,1.5125449712147354E-2,1.7344703782091742E-2,7.8971422983280526E-3,8.8371846558066292E-3,1.026642639100328E-2,1.0974381655973753E-2,1.1713428129626724E-2,1.2527476221321221E-2,1.3229021885931447E-2,1.4262589978381035E-2,1.5285951473987147E-2,-2.9707704653670897E-3,6.1073999999999998E-3,9.3752000000000002E-3,1.36858E-2]
[187,"2014-11-01",-1.978139819274749E-3,-1.0312169553937838E-2,2.7406921729127287E-3,2.3016848950225859E-2,7.7207755940638485E-3,3.7586359366843514E-3,8.6199999999999992E-3,1.4677299999999999E-2,1.9360000000000002E-2,2.0734599999999999E-2,2.3387949311010542E-2,2.8286597426074672E-2,2.9589643120486314E-2,4.0453885741247503E-2,3.04E-2,2.53E-2,3.7923327497283443E-2,8.9650000000000007E-3,8.4000000000000003E-4,-4.4932099594976963E-3,8.9999999999999976E-4,9.1039999999999975E-3,1.2619999999999998E-2,1.2619999999999998E-2,-4.4783487396736757E-3,8.2072116996369845E-4,-3.53458234123618E-3,5.1828320610874858E-4,-2.5908159427986844E-3,2.3354732061087484E-3,-1.1751663451424414E-3,6.8780211699636983E-3,-2.3999999999999998E-3,2.9999999999999992E-4,2.7000000000000001E-3,7.9000000000000008E-3,8.6007012563660661E-3,1.0020316709395776E-2,1.1578801713026981E-2,1.2113994349611839E-2,1.2567773680352484E-2,1.3141729506225535E-2,1.4021323061326234E-2,1.4836834862773023E-2,null,4.2400000000000001E-5,-2.4302000000000004E-3,9.8134999999999993E-3,6.3188999999999997E-3,8.3727999999999997E-3,1.93575E-3,3.1679E-3,1.1913199999999999E-2,8.3727999999999997E-3,1.6038900000000002E-2,5.2483E-3,1.1913199999999999E-2,1.3236099999999999E-2,1.6038900000000002E-2,1.6038900000000002E-2,1.6038900000000002E-2,2.4289000000000002E-2,6.5264999999999993E-3,9.2461000000000002E-3,4.2400000000000001E-5,3.1679E-3,5.2483E-3,1.3236099999999999E-2,1.6038900000000002E-2,-6.993800000000001E-4,8.6336999999999981E-4,1.2548399999999997E-3,2.8618599999999991E-3,3.2090599999999997E-3,4.0995700000000003E-3,6.140389999999999E-3,7.2988700000000007E-3,4.2400000000000001E-5,4.2400000000000001E-5,3.1679E-3,1.1913199999999999E-2,1.9000000000000001E-5,2.6894700000000001E-2,4.2400000000000001E-5,9.3769000000000005E-3,1.11348E-2,1.3157799999999999E-2,1.4423299999999998E-2,2.4289000000000002E-2,2.7000000027188609E-2,7.4000000094118779E-3,1.7000000150737549E-3,5.0999999981553579E-3,7.8260000143477448E-3,1.2220000013750676E-2,1.3990000013612836E-2,1.4713000012173794E-2,5.3770000144877095E-3,1.3299999996280398E-2,1.5326000000000001E-3,-6.7198000000000006E-3,1.8594E-3,4.0736000000000001E-3,-2.0209999999999998E-4,6.0298424721123567E-3,1.1932879366960414E-4,-8.0313387489905352E-4,1.9292275515395696E-2,5.4828386843495114E-3,-1.1356281359887754E-2,1.2774878866483874E-4,2.6960934909402434E-2,5.3767443919685576E-3,-1.0232304769997036E-4,1.2783364506240957E-2,2.683276138585744E-2,1.8497332206886208E-2,8.5763544012884552E-4,1.3440882768411377E-2,2.6382352677845056E-2,2.6824000000000001E-2,3.2915300000000002E-2,9.7596000000000002E-3,3.3679999999999999E-3,6.0267000000000003E-3,-5.0878999999999994E-3,2.4164E-3,7.0860999999999997E-3,4.4844000000000004E-3,1.5424E-3,1.3490816239554837E-2,1.0570302165608725E-2,8.5340322727001112E-3,1.3146081377236163E-2,1.1940309040004093E-2,1.2971132683949005E-2,6.4265395363090061E-3,7.2507012563660656E-3,8.6703167093957756E-3,1.022880171302698E-2,1.0763994349611838E-2,1.1217773680352483E-2,1.1791729506225535E-2,1.2671323061326234E-2,1.3486834862773023E-2,-2.3624601812908264E-3,4.2400000000000001E-5,3.1679E-3,1.1913199999999999E-2]
[188,"2014-12-01",-2.9852212112346788E-3,-1.3087615255029331E-3,9.6279406296218006E-4,-5.1244660098108312E-3,3.9843287455425909E-3,1.3518123832702011E-2,-5.3100000000000005E-3,-2.2766499999999999E-3,1.3389999999999999E-2,7.5670000000000034E-4,-8.636384786887304E-3,-8.8134620212537446E-3,-8.0079247841200202E-3,5.0554618272187204E-3,-1.2800000000000001E-2,-1.1000000000000001E-3,-1.0781017559973183E-3,5.1999999999999989E-3,5.6000000000000008E-3,-1.9874216248589736E-2,-1.8000000000000002E-3,7.2370000000000004E-3,1.1110000000000002E-2,1.1110000000000002E-2,-2.4822833055151549E-3,-3.6446726998978158E-3,-1.6926802506757833E-3,-2.2697119421447513E-3,-9.030771958364115E-4,-1.3597069421447513E-3,2.8132738642264605E-4,-6.1132269989781557E-4,-3.5999999999999999E-3,-4.1999999999999997E-3,-4.7000000000000002E-3,-5.1000000000000004E-3,6.2448353074489021E-5,-2.7843185512753288E-3,-2.1605886430485399E-3,-3.9730188382998861E-3,-5.9288597447720477E-3,-7.6581134088323406E-3,-1.0206960666082582E-2,-1.2597478495711762E-2,null,-9.5502E-3,-9.5451500000000005E-3,-1.2173700000000001E-2,-1.8118700000000001E-2,-1.4680000000000001E-3,3.4929499999999999E-3,-8.2807999999999996E-3,-7.2680999999999996E-3,-1.4680000000000001E-3,-9.9267000000000001E-3,-9.1751999999999997E-3,-7.2680999999999996E-3,-9.8321999999999993E-3,-9.9267000000000001E-3,-9.9267000000000001E-3,-9.9267000000000001E-3,4.1599999999999995E-5,8.9020000000000006E-4,-2.6503E-3,-9.5502E-3,-8.2807999999999996E-3,-9.1751999999999997E-3,-9.8321999999999993E-3,-9.9267000000000001E-3,-9.5486849999999995E-3,-8.9139849999999993E-3,-1.0073385000000001E-2,-8.8640549999999992E-3,-1.0598085E-2,-9.661635E-3,-1.1385135000000001E-2,-9.7369350000000004E-3,-9.5502E-3,-9.5502E-3,-8.2807999999999996E-3,-7.2680999999999996E-3,3.0599999999999998E-5,-2.5191000000000002E-3,-9.5502E-3,-5.4429999999999995E-4,-3.0666999999999999E-3,-5.8887999999999996E-3,-8.2287000000000003E-3,4.1599999999999995E-5,-2.4000000322380588E-3,2.1000000216782055E-3,1.8000000030096164E-3,-4.130000001540779E-2,-2.8820000044429417E-3,-6.513000011071246E-3,-8.4080000139670208E-3,-1.1305000015696898E-2,-9.8700000098483898E-4,9.8999999986006948E-3,7.2031999999999999E-3,-1.68062E-2,-2.2840999999999998E-3,8.6195999999999998E-3,-1.6336999999999999E-3,-1.2698019352286316E-3,-1.1313007868018476E-2,-1.7735584753454381E-3,-3.0370681257947396E-3,4.6156911252515087E-4,-2.7107903475299677E-3,-1.8314968775087204E-3,-3.8821737651026922E-3,4.5679440558643591E-3,-1.1156031145442835E-4,1.9532880067636427E-3,-2.5347460314926185E-3,8.1267520330723375E-3,2.8659187528076613E-2,-3.4845213281106457E-2,7.5716810286539094E-3,-2.6434000000000002E-3,8.1191000000000006E-3,1.2548299999999998E-2,-4.9417299999999997E-2,4.4450000000000002E-4,-1.03496E-2,-2.1523000000000002E-3,8.652E-4,8.2608999999999998E-3,7.1993999999999999E-3,-1.3257053841419508E-2,-8.1829864152652698E-3,-5.7892354873543272E-3,-1.2091322453334552E-2,-9.4793974269336001E-3,-1.603567769579517E-2,-3.0467069097523947E-3,-1.2875516469255111E-3,-4.1343185512753289E-3,-3.51058864304854E-3,-5.3230188382998866E-3,-7.2788597447720482E-3,-9.0081134088323411E-3,-1.1556960666082583E-2,-1.3947478495711763E-2,-3.6244481354170688E-3,-9.5502E-3,-8.2807999999999996E-3,-7.2680999999999996E-3]
[189,"2015-01-01",1.4629252524351877E-3,1.8394308759449923E-3,-9.359493838578814E-5,-2.3453923042070241E-2,2.587869933970403E-2,1.3923547674045578E-2,-1.8340000000000002E-2,-1.6593900000000002E-2,2.903E-2,-1.4847800000000001E-2,-7.5347779974312698E-3,-1.6986258844869123E-2,-2.3302638148051308E-2,5.6529464838310697E-3,-2.07E-2,-2.6200000000000001E-2,1.896944421262714E-2,3.0165000000000004E-2,1.5640000000000001E-2,1.205951288559845E-2,-2.850000000000001E-3,-1.9887999999999999E-2,-2.7189999999999999E-2,-2.7189999999999999E-2,1.5758769394881289E-3,-8.3255856867294666E-3,1.2645729013239339E-3,-3.8411706362424278E-3,9.5326886315973852E-4,-3.3173406362424275E-3,4.8631280591344592E-4,-6.5794856867294653E-3,3.1999999999999997E-3,-1.1999999999999999E-3,-8.0999999999999996E-3,-7.1000000000000004E-3,2.1213205797870931E-2,1.3198389814124394E-2,7.6563575522428477E-3,3.9438933304359151E-3,3.2923444001213163E-4,-3.4321324474096593E-3,-9.0986341115105347E-3,-1.437951328997596E-2,null,7.5207999999999994E-3,4.4821499999999998E-3,3.1168000000000003E-3,1.9449999999999998E-4,-1.4189400000000001E-2,1.2344849999999999E-2,5.8272000000000003E-3,-8.1464999999999992E-3,-1.4189400000000001E-2,-1.69388E-2,2.1354E-3,-8.1464999999999992E-3,-1.27163E-2,-1.69388E-2,-1.69388E-2,-1.69388E-2,-2.7713199999999997E-2,2.3110499999999999E-2,3.2899100000000001E-2,7.5207999999999994E-3,5.8272000000000003E-3,2.1354E-3,-1.27163E-2,-1.69388E-2,6.6092049999999991E-3,5.762405E-3,5.7284049999999998E-3,1.9090150000000005E-3,4.8476049999999996E-3,-7.2867499999999981E-4,3.5264049999999998E-3,-5.6205949999999999E-3,7.5207999999999994E-3,7.5207999999999994E-3,5.8272000000000003E-3,-8.1464999999999992E-3,2.1099999999999998E-5,-3.0019200000000003E-2,7.5207999999999994E-3,1.4084600000000001E-2,5.4230999999999993E-3,-2.4916999999999999E-3,-1.07601E-2,-2.7713199999999997E-2,-2.98999999714884E-2,2.129999999647092E-2,1.8000000211895184E-3,1.1900000046004777E-2,-2.862999977335523E-3,-7.5079999749924076E-3,-9.2089999736940653E-3,-9.2249999721506493E-3,-5.1999997839968781E-4,-1.8499999992157456E-2,1.6175200000000001E-2,3.3024999999999999E-3,5.6617999999999998E-3,1.8740099999999999E-2,5.9496000000000002E-3,-1.9845039336217063E-3,5.6878093147021414E-3,-2.8658117396851424E-4,-2.0422107340902329E-2,1.5097624730147086E-2,-4.4308203009298941E-3,5.689676861202253E-3,-7.4510305042677638E-3,1.4486752927971525E-2,-8.7559448671337137E-5,4.0456471222027224E-2,-3.0057042099732367E-2,-1.1190272505946397E-2,-3.2190673840940098E-2,4.7339359724256624E-3,5.6242695164872458E-2,-3.0175399999999998E-2,-1.3955500000000001E-2,-2.1661299999999998E-2,8.0645000000000005E-3,2.2502900000000003E-2,1.0075400000000002E-2,6.2078000000000003E-3,1.82417E-2,2.0451399999999998E-2,2.0764499999999998E-2,-4.3191794219743507E-3,8.9054986412362425E-4,4.9671240603483824E-3,-4.2041307711322418E-3,-1.5504192004545114E-3,-9.1401334064742379E-3,7.3384546964678776E-3,1.9863205797870931E-2,1.1848389814124394E-2,6.3063575522428472E-3,2.5938933304359146E-3,-1.0207655599878684E-3,-4.7821324474096594E-3,-1.0448634111510535E-2,-1.572951328997596E-2,3.1989467618560585E-3,7.5207999999999994E-3,5.8272000000000003E-3,-8.1464999999999992E-3]
[190,"2015-02-01",1.1095989301995068E-2,2.0089214652435912E-2,4.1224509192603342E-2,5.6126903273348717E-2,-1.1930235553339791E-2,-4.5870369872593741E-3,3.3550000000000003E-2,3.4338199999999999E-2,-1.078E-2,3.5126400000000002E-2,3.1735955462999926E-2,4.4097111339040068E-2,5.2825214930645431E-2,6.5043519422714496E-2,5.45E-2,5.7299999999999997E-2,7.6889036091392526E-2,-1.4534999999999999E-2,-8.0999999999999996E-3,2.0571330719774888E-2,3.4200000000000001E-2,5.1874999999999991E-2,5.9449999999999996E-2,5.9449999999999996E-2,1.3793956907127321E-2,2.5020962256129788E-2,1.9819660885248974E-2,2.07666201165288E-2,2.5845364863370631E-2,2.1003080116528801E-2,3.4883920830553111E-2,2.5809162256129788E-2,1.38E-2,1.55E-2,2.4E-2,2.5000000000000001E-2,-2.1026595087750466E-3,1.0907453063773203E-2,1.8598170204056335E-2,2.5007732214371841E-2,3.1314155858458016E-2,3.7894325241079531E-2,4.7896830899973021E-2,5.7279473528179227E-2,null,9.2622999999999994E-3,1.0239750000000001E-2,2.0212599999999997E-2,2.8974600000000003E-2,2.89623E-2,-4.9557999999999998E-3,9.9861999999999989E-3,3.3558500000000005E-2,2.89623E-2,5.3153399999999996E-2,1.73285E-2,3.3558500000000005E-2,4.4732900000000006E-2,5.3153399999999996E-2,5.3153399999999996E-2,5.3153399999999996E-2,5.7604300000000004E-2,-1.0820399999999999E-2,-1.48936E-2,9.2622999999999994E-3,9.9861999999999989E-3,1.73285E-2,4.4732900000000006E-2,5.3153399999999996E-2,9.5555349999999987E-3,9.9174850000000002E-3,1.1745595000000001E-2,1.6844395000000002E-2,1.3935655E-2,2.2722864999999998E-2,1.7220744999999999E-2,3.1501084999999998E-2,9.2622999999999994E-3,9.2622999999999994E-3,9.9861999999999989E-3,3.3558500000000005E-2,1.4800000000000001E-5,5.7471500000000002E-2,9.2622999999999994E-3,3.307E-3,1.6720499999999999E-2,2.95587E-2,4.3157899999999999E-2,5.7604300000000004E-2,5.7499999974078619E-2,-9.1000000167095196E-3,1.2999999933922535E-3,5.9699999961087435E-2,2.0049999985727318E-2,3.5549999980381441E-2,4.1849999977918939E-2,4.768399997544126E-2,1.2137999988688808E-2,6.0499999992238873E-2,-9.0177999999999994E-3,2.27025E-2,-2.2230000000000001E-3,-7.2328000000000002E-3,-2.6788000000000003E-3,1.6130087815254823E-2,1.373149008970298E-2,2.3768259567227057E-2,3.5464394955971201E-2,-2.0753364802600371E-3,2.1858803676541472E-2,1.5838563723242327E-2,1.2513643671414831E-2,-8.4041873465157124E-4,-1.0088570729505086E-4,-2.3315443372189493E-2,5.7393386373019384E-2,5.1135155902112484E-2,5.9524902440216687E-2,5.9626362682298373E-2,-2.5144868371927975E-2,5.7395699999999994E-2,5.0420100000000002E-2,5.8188500000000004E-2,6.0444399999999995E-2,-1.4183099999999999E-2,2.08513E-2,-3.0752000000000002E-3,-9.1234999999999997E-3,-8.5660000000000007E-3,-1.12245E-2,3.8614796917612715E-2,2.2443880853088682E-2,1.323865625322318E-2,3.6325026581942144E-2,2.8213794003316028E-2,4.8747737278712844E-2,5.1114609900029251E-3,-3.4526595087750467E-3,9.5574530637732025E-3,1.7248170204056334E-2,2.365773221437184E-2,2.9964155858458019E-2,3.6544325241079534E-2,4.6546830899973024E-2,5.592947352817923E-2,1.3768380292149107E-2,9.2622999999999994E-3,9.9861999999999989E-3,3.3558500000000005E-2]
[191,"2015-03-01",3.2423073554501691E-3,-4.7247093373026933E-3,-7.6002751330946916E-3,-1.0968951465567717E-2,5.2292111814245352E-3,5.6186854928952368E-3,-8.3800000000000003E-3,-6.7337500000000002E-3,-1.1210000000000001E-2,-5.0875E-3,-3.3767605593250935E-3,-4.5335327911143206E-3,-7.9542625187884759E-3,1.6415166025122298E-2,-9.1000000000000004E-3,-4.7999999999999996E-3,-7.8685264172950742E-3,4.4450000000000002E-3,3.4400000000000003E-3,-3.1697769877381023E-3,-7.8499999999999993E-3,-4.4410000000000005E-3,-2.98E-3,-2.98E-3,8.5220234762431023E-4,-4.9589513301007745E-3,-1.3163141500846618E-3,-2.14061485901074E-3,-3.4848306477936342E-3,-1.6467398590107403E-3,-6.7376053943570919E-3,-3.3127013301007743E-3,-5.8999999999999999E-3,-5.1000000000000004E-3,-9.1999999999999998E-3,-7.4999999999999997E-3,2.4447565916878955E-3,-5.4670972326994029E-4,-6.2955557985940437E-4,-2.3670536671417009E-3,-4.1452006483911515E-3,-5.8400492897063457E-3,-8.3535369573065239E-3,-1.0695697652242171E-2,null,-2.2149000000000001E-3,-4.5249999999999978E-4,-5.1493999999999993E-3,-1.0016300000000001E-2,-2.3176E-3,1.1868E-3,-3.2127000000000002E-3,-6.9281999999999998E-3,-2.3176E-3,-8.1342000000000012E-3,-4.5856000000000004E-3,-6.9281999999999998E-3,-7.9815000000000007E-3,-8.1342000000000012E-3,-8.1342000000000012E-3,-8.1342000000000012E-3,-1.0090200000000001E-2,4.0775000000000004E-3,6.9127000000000008E-3,-2.2149000000000001E-3,-3.2127000000000002E-3,-4.5856000000000004E-3,-7.9815000000000007E-3,-8.1342000000000012E-3,-1.68618E-3,-2.1850799999999998E-3,-2.2730800000000002E-3,-3.1001700000000002E-3,-2.8599799999999998E-3,-3.46197E-3,-3.7403299999999992E-3,-4.6458300000000001E-3,-2.2149000000000001E-3,-2.2149000000000001E-3,-3.2127000000000002E-3,-6.9281999999999998E-3,8.599999999999999E-6,-1.5814499999999999E-2,-2.2149000000000001E-3,1.7974000000000002E-3,-1.5223000000000001E-3,-4.8525E-3,-8.4089000000000004E-3,-1.0090200000000001E-2,-1.5699999985730906E-2,4.700000007325178E-3,1.5999999849682922E-3,-1.4300000013420577E-2,-2.520000006582368E-3,-5.674000001195223E-3,-7.2399999991414887E-3,-8.3099999982733097E-3,-7.4700000967686808E-4,1.2400000008090606E-2,3.5149999999999999E-3,-3.4184999999999997E-3,2.5135000000000001E-3,3.3818999999999998E-3,-1.0083E-3,-4.474872631641702E-3,-3.5436306481244628E-3,-9.3043350768978739E-3,-1.6030895152688074E-2,4.6197691938076879E-4,-1.2133207874695962E-2,-4.1109077669095884E-3,1.1617614361173478E-2,7.6527101421199895E-3,-1.099156848116678E-4,8.5757128598042964E-3,-1.5852604773260448E-2,1.3341833832487104E-2,1.7443527635357503E-2,-1.5179405769604748E-2,1.1015831113396546E-2,-1.5936699999999998E-2,-4.6200999999999994E-3,1.18256E-2,-1.34114E-2,5.5088000000000003E-3,-6.2968999999999994E-3,3.1210999999999999E-3,4.0023999999999997E-3,3.5019000000000001E-3,2.8314E-3,-8.8508247546169594E-3,-5.4877264723173225E-3,-3.1318092684577969E-3,-8.461621233707084E-3,-6.8740125472454006E-3,-9.7612260471844348E-3,-9.4656027880501981E-4,1.0947565916878954E-3,-1.8967097232699404E-3,-1.9795555798594044E-3,-3.7170536671417009E-3,-5.495200648391152E-3,-7.1900492897063462E-3,-9.7035369573065244E-3,-1.2045697652242171E-2,-5.8692440144552105E-3,-2.2149000000000001E-3,-3.2127000000000002E-3,-6.9281999999999998E-3]
[192,"2015-04-01",1.9949114966353321E-3,4.0578313227041512E-3,-1.8047556356223238E-3,8.3513997669780009E-3,-6.0143759745585239E-3,-7.3148302565537726E-3,5.7500000000000008E-3,5.7885500000000008E-3,1.461E-2,5.8271000000000009E-3,-6.2592255113732296E-3,-6.9951588051548616E-3,-4.0136517664116364E-3,-2.9596565898578599E-2,2.3999999999999998E-3,-2.2000000000000001E-3,-3.2229651138507731E-2,-6.4150000000000006E-3,-4.4400000000000004E-3,9.9295600159134464E-3,9.1999999999999998E-3,6.3440000000000007E-3,5.1200000000000004E-3,5.1200000000000004E-3,2.6137874444559775E-3,4.4913316961383122E-3,1.8538540180044465E-3,3.7518789954653783E-3,1.0939205915529151E-3,3.7634439954653785E-3,-4.5979548124381198E-5,4.5298816961383123E-3,3.8999999999999998E-3,3.0999999999999995E-3,6.0000000000000001E-3,3.0000000000000001E-3,1.8364479621375929E-3,6.7511504454338782E-3,7.3487881016310146E-3,1.0155431814560283E-2,1.3054399276330602E-2,1.5814881114817585E-2,1.9932522935353119E-2,2.3764846486168206E-2,null,5.4501000000000003E-3,5.8714500000000003E-3,5.6883999999999997E-3,1.68249E-2,-2.4949999999999999E-4,-1.9628999999999996E-3,5.4166000000000006E-3,7.0596000000000001E-3,-2.4949999999999999E-4,1.07878E-2,6.5744000000000002E-3,7.0596000000000001E-3,1.0075499999999999E-2,1.07878E-2,1.07878E-2,1.07878E-2,4.2081000000000002E-3,-3.6187000000000003E-3,-2.0928000000000001E-3,5.4501000000000003E-3,5.4166000000000006E-3,6.5744000000000002E-3,1.0075499999999999E-2,1.07878E-2,5.5765049999999998E-3,5.5597550000000004E-3,5.6241650000000004E-3,6.0593549999999998E-3,5.6718250000000001E-3,7.1778149999999997E-3,5.7433149999999988E-3,8.2453549999999994E-3,5.4501000000000003E-3,5.4501000000000003E-3,5.4166000000000006E-3,7.0596000000000001E-3,2.1000000000000002E-6,9.5931999999999996E-3,5.4501000000000003E-3,0,4.2689E-3,8.9395999999999989E-3,1.3568499999999999E-2,4.2081000000000002E-3,9.6000000034757171E-3,-2.799999982031065E-3,1.4999999859870439E-3,4.1100000052603614E-2,5.8729999991171677E-3,9.3500000078019507E-3,1.1255000011697325E-2,1.3778000016898329E-2,4.0139999943709093E-3,-1.4999999995873203E-2,-5.4012000000000001E-3,1.15911E-2,1.518E-4,-3.3145999999999996E-3,-6.112E-4,6.4199569711853588E-3,3.0846175804994935E-3,6.4334800290013483E-3,1.0979351058736597E-2,-6.6733852544501593E-3,8.2489227096298468E-3,4.986554724189407E-3,-3.096498817600879E-3,-2.104302368437283E-3,-8.7585578189997015E-5,-6.0657255007925404E-3,9.5251783315060123E-3,-1.5066779246388995E-2,-2.5564731153275511E-2,4.0946552118495516E-2,-4.8675960793868267E-2,9.4909E-3,-1.6920500000000002E-2,-1.6926E-2,4.4746499999999995E-2,-3.326E-3,1.00182E-2,6.7199999999999996E-4,-2.1793999999999997E-3,-6.7977000000000003E-3,-6.7659E-3,1.4686440125404099E-2,8.7318895245003247E-3,5.6571763395285579E-3,1.3372309805213645E-2,1.0476729078209956E-2,1.8855894705873899E-2,2.1768108722179935E-3,4.8644796213759278E-4,5.4011504454338777E-3,5.9987881016310141E-3,8.8054318145602828E-3,1.1704399276330602E-2,1.4464881114817585E-2,1.8582522935353118E-2,2.2414846486168205E-2,3.8568073384472878E-3,5.4501000000000003E-3,5.4166000000000006E-3,7.0596000000000001E-3]
[193,"2015-05-01",3.3565876055969834E-3,4.0054859148261927E-3,3.4075244610866336E-3,1.1522471977131004E-2,-3.9092432049332064E-3,-1.3620312204143392E-4,-1.0400000000000001E-3,2.8854499999999999E-3,-1.3840000000000002E-2,6.8108999999999999E-3,1.0681573132336889E-2,1.4583354894588644E-2,1.6105759590946206E-2,3.7619348440624201E-2,2.1100000000000001E-2,1.61E-2,1.1697362710310077E-3,-6.2849999999999998E-3,-2.1000000000000003E-3,5.0282323269106198E-3,6.3E-3,1.5042999999999997E-2,1.8789999999999998E-2,1.8789999999999998E-2,3.551257098365746E-3,1.3529632955672543E-3,3.5614444694636762E-3,3.4099158166866509E-3,3.571631840561606E-3,4.5875508166866507E-3,3.5869128972085009E-3,5.2784132955672539E-3,5.9999999999999984E-4,5.9999999999999984E-4,1.1000000000000003E-3,4.0000000000000001E-3,-3.9380727448864068E-3,-1.7349315399331666E-3,3.4450911136667522E-5,1.0216944757501056E-3,2.0530391550328919E-3,3.0044705741303734E-3,4.409692272620707E-3,5.7529781976175913E-3,null,-4.4569999999999999E-4,1.7921499999999999E-3,-1.4685000000000002E-3,-2.1485000000000002E-3,8.6816000000000011E-3,-1.9334999999999999E-3,-1.1153000000000001E-3,4.5468000000000001E-3,8.6816000000000011E-3,8.4580999999999996E-3,-1.2770000000000001E-4,4.5468000000000001E-3,4.9453000000000006E-3,8.4580999999999996E-3,8.4580999999999996E-3,8.4580999999999996E-3,1.39048E-2,-4.4987999999999998E-3,-3.7664999999999999E-3,-4.4569999999999999E-4,-1.1153000000000001E-3,-1.2770000000000001E-4,4.9453000000000006E-3,8.4580999999999996E-3,2.2565500000000001E-4,-1.0914500000000005E-4,2.1094999999999946E-5,1.7234049999999999E-3,-1.8346500000000006E-4,2.8967949999999998E-3,-4.9030500000000012E-4,4.6775549999999999E-3,-4.4569999999999999E-4,-4.4569999999999999E-4,-1.1153000000000001E-3,4.5468000000000001E-3,1.6000000000000001E-6,1.2859300000000001E-2,-4.4569999999999999E-4,-2.6439000000000002E-3,0,2.0135000000000001E-3,4.3506999999999999E-3,1.39048E-2,1.2900000005090728E-2,-2.600000012954129E-3,1.7000000053186692E-3,-4.2000000316821939E-3,3.7720000006531418E-3,5.7029999980182655E-3,6.305999996595979E-3,6.3389999941463326E-3,2.8210000021913206E-3,1.8400000012458673E-2,-1.8418999999999998E-3,3.4562999999999998E-3,1.2799999999999999E-4,-1.3461999999999999E-3,-2.5208000000000001E-3,2.4830003776117326E-3,3.0868920031736913E-3,2.9083529100630834E-3,8.6530589425404258E-4,-3.6667294897295699E-3,1.6335010523469418E-3,2.1251535873436644E-3,1.2068933494904233E-3,1.6922574614364194E-4,-1.0888837556777275E-4,-2.1041688459774166E-3,1.2818705274158404E-2,1.7702114092491339E-2,2.2935363918678231E-2,-4.9356910015847522E-3,-2.6510680713965895E-3,1.2725900000000002E-2,1.29088E-2,0.02,-2.9818000000000002E-3,-2.2344999999999999E-3,2.3730999999999999E-3,6.9489999999999992E-4,-3.3987000000000002E-3,-3.0842000000000005E-3,-4.3048999999999995E-3,1.6540831946971757E-3,9.1088146433282446E-4,-1.456627738118943E-4,2.0448353548736531E-3,1.5455590550519371E-3,2.9452635851594522E-3,-4.9323766397812996E-4,-5.2880727448864073E-3,-3.0849315399331667E-3,-1.3155490888633325E-3,-3.2830552424989445E-4,7.0303915503289183E-4,1.6544705741303734E-3,3.0596922726207065E-3,4.4029781976175908E-3,5.6078373905577017E-4,-4.4569999999999999E-4,-1.1153000000000001E-3,4.5468000000000001E-3]
[194,"2015-06-01",-5.4672816377732136E-3,-9.9052419752915684E-3,-7.0234162160868457E-3,-1.15811611358357E-2,-1.3306594168051428E-2,-2.4443959256892356E-4,-1.7850000000000001E-2,-1.849145E-2,-3.3139999999999996E-2,-1.9132899999999998E-2,-1.3160591468095202E-2,-1.3181191785864717E-2,-1.5911721252579419E-2,-1.51292636752158E-2,-9.1000000000000004E-3,-1.24E-2,-2.2594523009669132E-2,-1.4605E-2,-1.4600000000000001E-3,-7.5153090775667173E-3,-1.4925000000000001E-2,-1.3927500000000001E-2,-1.35E-2,-1.35E-2,-6.7986697390287195E-3,-1.2990028920142114E-2,-7.109896654691447E-3,-1.0705920247696756E-2,-7.4211235703541736E-3,-1.0898355247696756E-2,-7.8879639438482613E-3,-1.3631478920142113E-2,-1.18E-2,-1.2899999999999998E-2,-1.4999999999999999E-2,-1.4999999999999999E-2,-1.0316742028151655E-2,-1.2437346075910256E-2,-1.3974363700398468E-2,-1.4904702015219391E-2,-1.5742164682238397E-2,-1.6701655404060285E-2,-1.8149122810629487E-2,-1.9443428244476386E-2,null,-1.10863E-2,-7.3895999999999996E-3,-2.2913899999999997E-2,-2.1457199999999999E-2,-1.2840600000000001E-2,-3.4372999999999999E-3,-1.16293E-2,-1.68437E-2,-1.2840600000000001E-2,-1.7166799999999999E-2,-1.5007900000000001E-2,-1.68437E-2,-1.84491E-2,-1.7166799999999999E-2,-1.7166799999999999E-2,-1.7166799999999999E-2,-1.7024399999999999E-2,-1.0089600000000001E-2,-1.3395600000000001E-2,-1.10863E-2,-1.16293E-2,-1.5007900000000001E-2,-1.84491E-2,-1.7166799999999999E-2,-9.9772899999999998E-3,-1.0248790000000001E-2,-1.2342809999999999E-2,-1.170451E-2,-1.4708329999999999E-2,-1.180144E-2,-1.825661E-2,-1.3017539999999999E-2,-1.10863E-2,-1.10863E-2,-1.16293E-2,-1.68437E-2,1.9999999999999999E-6,-1.93581E-2,-1.10863E-2,-1.27341E-2,-1.4862200000000001E-2,-1.6147499999999999E-2,-1.8120799999999999E-2,-1.7024399999999999E-2,-1.9300000014248586E-2,-1.0699999986403697E-2,1.7000000013374095E-3,-2.7999999968319034E-2,-6.5679999983512261E-3,-1.2323999998725355E-2,-1.4859999998570683E-2,-1.7324999996850443E-2,-3.3999999981927376E-3,-7.1000000110562622E-3,-1.0221E-3,-1.33683E-2,-1.4108999999999999E-3,-7.2443999999999998E-3,3.6979999999999999E-4,-1.710743512588575E-2,-1.3934704419158006E-2,-8.897800348542817E-3,-1.6589353579919974E-2,-1.0394114334123516E-2,-9.3995469404806187E-3,-1.1345580479634076E-2,-1.6940341123704239E-2,-4.63257903516201E-3,-1.0690687666159437E-4,-1.6454798413573335E-2,-1.9404319346336019E-2,-1.3301012110326083E-2,7.581276070042664E-3,-2.852613319545283E-2,-4.2592666688702208E-2,-1.9329200000000001E-2,-3.1270400000000004E-2,-8.6956999999999989E-3,-2.9907599999999999E-2,-8.9012999999999991E-3,-1.48313E-2,-2.0677E-3,-9.4596000000000003E-3,-6.9143E-3,-1.8265E-3,-2.125905007283313E-2,-1.5770326578479432E-2,-1.3130642651575153E-2,-2.0071565189404894E-2,-1.7533903982694499E-2,-2.0677707707219328E-2,-9.7313531460252456E-3,-1.1666742028151655E-2,-1.3787346075910256E-2,-1.5324363700398469E-2,-1.6254702015219391E-2,-1.7092164682238398E-2,-1.8051655404060285E-2,-1.9499122810629488E-2,-2.0793428244476386E-2,-1.1818229302178129E-2,-1.10863E-2,-1.16293E-2,-1.68437E-2]
[195,"2015-07-01",-1.4109908931411175E-3,-1.8410191116350573E-3,9.1796923003721331E-3,1.968090200283194E-2,8.502150194256413E-3,-2.1026944778752554E-3,1.468E-2,1.5762699999999998E-2,3.8759999999999996E-2,1.6845399999999996E-2,6.8640827812778407E-3,6.609722657247046E-3,9.8405592737769425E-3,7.3896063494416299E-4,1.5800000000000002E-2,1.23E-2,4.3254447889476966E-2,1.3674999999999998E-2,6.0000000000000001E-3,3.9327851833746335E-3,5.1000000000000004E-3,3.3430000000000005E-3,2.5900000000000007E-3,2.5900000000000007E-3,-1.5399993586892994E-3,6.5054960878812591E-3,5.7813728001335088E-4,3.6121079092530351E-3,2.6962739187160012E-3,3.9369179092530356E-3,5.8734788767699758E-3,7.588196087881258E-3,-2.3E-3,2E-3,2E-3,2.5000000000000001E-3,9.0847281885071789E-3,8.8459502960219032E-3,9.559447615952215E-3,9.2668255442667595E-3,8.8787224384672507E-3,8.6338408838276086E-3,8.2903888104195848E-3,7.957875190308477E-3,null,2.398E-4,-1.8167000000000001E-3,-1.5200000000000001E-4,-1.0516E-3,8.8351000000000002E-3,3.1782999999999998E-3,7.9600000000000005E-4,6.4670999999999999E-3,8.8351000000000002E-3,8.3964E-3,2.5734E-3,6.4670999999999999E-3,5.3342999999999993E-3,8.3964E-3,8.3964E-3,8.3964E-3,1.6506699999999999E-2,7.6109999999999997E-3,9.3549000000000011E-3,2.398E-4,7.9600000000000005E-4,2.5734E-3,5.3342999999999993E-3,8.3964E-3,-3.7714999999999998E-4,-9.9049999999999941E-5,-4.5550999999999995E-4,1.4910399999999999E-3,-5.3386999999999998E-4,2.0698299999999999E-3,-6.5140999999999994E-4,3.7011500000000003E-3,2.398E-4,2.398E-4,7.9600000000000005E-4,6.4670999999999999E-3,1.08E-5,2.09512E-2,2.398E-4,8.7719000000000009E-3,8.6768000000000001E-3,8.6633999999999999E-3,8.2246000000000003E-3,1.6506699999999999E-2,2.0999999984995688E-2,7.3999999710439024E-3,1.9000000219433488E-3,2.0799999974757455E-2,7.6490000051034901E-3,1.1679999994617551E-2,1.3550999990205481E-2,1.5002999985917809E-2,5.3720000110710764E-3,-1.2000000088235874E-3,6.4907000000000003E-3,-4.5699E-3,9.3649999999999994E-4,4.5126999999999997E-3,1.8438999999999999E-3,5.919422916569328E-3,-5.1522103737424718E-3,-2.2300289520220673E-3,8.9664549210355382E-4,4.3514016049455151E-3,-2.8472684771598811E-3,1.9594244606122579E-3,1.0895762122475894E-4,2.2441592597081117E-2,-1.3913020121147923E-4,1.2126996610304586E-2,2.0988145963791727E-2,1.2677950634809587E-3,-1.1643566502730351E-2,2.0767753245542142E-2,4.7485694825410985E-2,2.08027E-2,3.9525000000000003E-3,-2.9239999999999999E-3,2.4103200000000002E-2,6.7042000000000004E-3,4.9845000000000002E-3,2.6102999999999999E-3,7.2977000000000007E-3,2.6370999999999999E-3,7.4697999999999995E-3,1.0313894005240298E-2,9.8164044261845884E-3,8.2548575093273069E-3,1.068968714169749E-2,1.0543910201873175E-2,6.3082677019259403E-3,7.3263581410258904E-3,7.7347281885071784E-3,7.4959502960219027E-3,8.2094476159522145E-3,7.916825544266759E-3,7.5287224384672502E-3,7.2838408838276081E-3,6.9403888104195843E-3,6.6078751903084765E-3,-2.3390103587880295E-3,2.398E-4,7.9600000000000005E-4,6.4670999999999999E-3]
[196,"2015-08-01",-3.1244056562163003E-3,-7.8136647714922977E-4,-7.7023775591549853E-2,-5.4895404109958933E-2,-2.6743799267148942E-3,-1.0904336805085402E-3,-1.7050000000000003E-2,-2.4929899999999998E-2,1.6599999999999987E-3,-4.34598E-2,-4.0546097278400167E-2,-5.1613571257189655E-2,-5.7458841760941709E-2,-4.13989894492943E-2,-6.0900000000000003E-2,-6.0499999999999998E-2,-5.8909008070377238E-2,-3.7599999999999999E-3,2.96E-3,-4.3007203379674657E-3,-9.4249999999999994E-3,-4.8502500000000004E-2,-6.5250000000000002E-2,-6.5250000000000002E-2,-2.4214939024961792E-3,-9.3842910743880299E-3,-1.7201367889562891E-2,-8.9631422056312884E-3,-3.1981241876629603E-2,-1.4522112205631288E-2,-5.415105285722966E-2,-2.2589191074388029E-2,-4.8999999999999998E-3,-8.0999999999999996E-3,-1.3999999999999999E-2,-2.3300000000000001E-2,-9.6030873175007754E-3,-2.1599318945837404E-2,-2.6823102785691295E-2,-3.2951436703331748E-2,-3.907443974622668E-2,-4.5214630498420297E-2,-5.4432376527832692E-2,-6.3026158544611868E-2,null,-1.1083600000000001E-2,-8.8196500000000001E-3,-4.0634400000000001E-2,-4.3039599999999997E-2,-3.5657100000000004E-2,1.1722E-3,-1.8994400000000002E-2,-4.1438699999999995E-2,-3.5657100000000004E-2,-6.1171800000000005E-2,-2.6935699999999996E-2,-4.1438699999999995E-2,-5.3884299999999996E-2,-6.1171800000000005E-2,-6.1171800000000005E-2,-6.1171800000000005E-2,-6.0045299999999996E-2,-3.5539999999999999E-3,-3.8240000000000001E-3,-1.1083600000000001E-2,-1.8994400000000002E-2,-2.6935699999999996E-2,-5.3884299999999996E-2,-6.1171800000000005E-2,-1.0404415E-2,-1.4359815000000001E-2,-1.6314575000000001E-2,-1.9510944999999998E-2,-2.2224735000000002E-2,-2.5430874999999999E-2,-3.1089974999999999E-2,-3.5448515E-2,-1.1083600000000001E-2,-1.1083600000000001E-2,-1.8994400000000002E-2,-4.1438699999999995E-2,7.6699999999999994E-5,-6.03338E-2,-1.1083600000000001E-2,-1.6053599999999998E-2,-2.79569E-2,-4.0082000000000007E-2,-5.2685099999999999E-2,-6.0045299999999996E-2,-6.0299999983984713E-2,-1.1000000070372495E-3,1.7999999781150855E-3,-7.3599999985779041E-2,-2.0732000009274443E-2,-3.8448000000320448E-2,-4.5787999996450231E-2,-5.2882999993240087E-2,-1.1523000014202811E-2,-5.800000000669437E-2,2.5624000000000003E-3,-1.6917000000000001E-2,-7.2230000000000005E-4,2.2136E-3,1.3080000000000001E-4,-2.1859809669720898E-3,-1.2010892840268572E-2,-2.5054665306552426E-2,-3.5878112844737187E-2,-1.0358338690871438E-2,-4.0397121958118953E-3,-6.74380157725607E-3,-2.3359881526113457E-2,-4.8806863572846693E-3,-4.6383187038978591E-5,2.7656968511007296E-3,-6.0346883035151011E-2,-5.5848172534436087E-2,-6.2789759023737512E-2,-7.3982738572044848E-2,-5.7502057416857655E-2,-6.0467300000000002E-2,-5.7305299999999997E-2,-5.8478500000000003E-2,-6.8418099999999996E-2,-7.582E-4,-1.2196400000000001E-2,-1.606E-4,-1.3909999999999999E-4,1.6762999999999999E-3,-4.9799999999999998E-5,-5.2791993392112498E-2,-3.3187574486632787E-2,-2.3573898522813885E-2,-4.9052823220688942E-2,-3.9613632751794858E-2,-6.017552330791142E-2,-1.2909136203940408E-2,-1.0953087317500776E-2,-2.2949318945837405E-2,-2.8173102785691295E-2,-3.4301436703331745E-2,-4.0424439746226677E-2,-4.6564630498420294E-2,-5.5782376527832689E-2,-6.4376158544611872E-2,-4.9466378567315505E-3,-1.1083600000000001E-2,-1.8994400000000002E-2,-4.1438699999999995E-2]
[197,"2015-09-01",-4.1709089754567996E-3,-1.4497807104753195E-2,1.8322449872525087E-3,-2.7197739260190274E-2,6.4473106567719913E-3,6.4702060940433626E-3,5.340000000000001E-3,-2.6683999999999996E-3,9.7899999999999984E-3,-1.06768E-2,-2.5758187856652043E-2,-3.3981985658703778E-2,-3.6831237276182843E-2,1.38307725981929E-2,-3.9699999999999999E-2,-3.1099999999999999E-2,-1.9489920639191416E-2,6.5900000000000004E-3,5.9000000000000007E-3,4.4383177290179925E-3,4.0999999999999995E-3,-2.8386999999999999E-2,-4.231E-2,-4.231E-2,-7.2689784142457182E-3,-2.5135239265173179E-3,-6.0683476217038568E-3,-6.8182257216086789E-3,-4.8677168291619954E-3,-9.220745721608678E-3,-3.0667706403492024E-3,-1.0521923926517318E-2,-2.5999999999999999E-3,-2E-3,-6.1000000000000004E-3,-1.2999999999999998E-2,2.0250496936953621E-3,-5.1703075135247252E-3,-7.1521281409533018E-3,-1.112976991655475E-2,-1.5126649093776107E-2,-1.9228711212593359E-2,-2.549407516881937E-2,-3.1434907336258498E-2,null,-1.1407799999999999E-2,-1.0769499999999998E-2,-1.8364200000000001E-2,-2.43167E-2,-1.7873099999999999E-2,5.5275000000000003E-3,-9.7594999999999991E-3,-2.1255799999999998E-2,-1.7873099999999999E-2,-3.3670800000000001E-2,-1.46163E-2,-2.1255799999999998E-2,-2.90528E-2,-3.3670800000000001E-2,-3.3670800000000001E-2,-3.3670800000000001E-2,-2.94395E-2,7.5678999999999998E-3,1.19066E-2,-1.1407799999999999E-2,-9.7594999999999991E-3,-1.46163E-2,-2.90528E-2,-3.3670800000000001E-2,-1.1216309999999998E-2,-1.0392159999999998E-2,-1.2607589999999998E-2,-1.417071E-2,-1.399887E-2,-1.7895209999999998E-2,-1.6085789999999999E-2,-2.2347809999999999E-2,-1.1407799999999999E-2,-1.1407799999999999E-2,-9.7594999999999991E-3,-2.1255799999999998E-2,3.1900000000000003E-5,-2.4743499999999998E-2,-1.1407799999999999E-2,-4.7249999999999999E-4,-8.2965000000000001E-3,-1.70429E-2,-2.5116700000000002E-2,-2.94395E-2,-2.4700000021084745E-2,7.5000000251459475E-3,1.8000000237055058E-3,-5.0200000033048371E-2,-1.0525999990349644E-2,-2.0886000001130944E-2,-2.5054000006082822E-2,-2.9955000010491672E-2,-5.3869999845225225E-3,-4.7999999975704144E-2,7.0708000000000003E-3,-2.3849999999999996E-2,2.3110000000000001E-3,8.8277000000000008E-3,2.2273000000000002E-3,-2.1490226832980852E-3,-1.5519657140939946E-3,-1.5039242317252288E-2,-1.6196731863593938E-2,-1.1430087158948998E-3,-4.2206605767727279E-3,-6.9569255653292306E-3,2.8177481134707971E-3,5.6571297883838412E-3,-7.0417561447322363E-5,1.4462727080901461E-2,-2.4815683402133693E-2,-3.2312623598434009E-2,-4.9049249739648637E-2,-5.0266278599721111E-2,1.6249146644610857E-2,-2.4846900000000002E-2,-3.7858099999999999E-2,-4.4960699999999992E-2,-3.8190499999999995E-2,5.9440999999999999E-3,-2.7887599999999999E-2,3.5396E-3,5.0541000000000006E-3,8.4363000000000007E-3,8.8222999999999999E-3,-2.2388880820223722E-2,-1.2918340941954654E-2,-8.0822863435404679E-3,-2.1046548492474892E-2,-1.6042950187113214E-2,-3.0399139254927543E-2,-3.6823230112627003E-3,6.7504969369536205E-4,-6.5203075135247257E-3,-8.5021281409533023E-3,-1.247976991655475E-2,-1.6476649093776108E-2,-2.0578711212593359E-2,-2.684407516881937E-2,-3.2784907336258495E-2,-2.6195995977185138E-3,-1.1407799999999999E-2,-9.7594999999999991E-3,-2.1255799999999998E-2]
[198,"2015-10-01",5.5687816302996129E-3,1.2570551282079519E-2,3.0981061288394354E-2,6.8098171054975329E-2,6.9380031221037285E-4,8.7166011501937923E-4,1.4999999999999996E-3,3.0239050000000003E-2,3.4850000000000006E-2,5.8978100000000006E-2,3.1356251525824136E-2,5.4108219646399142E-2,5.4758740826428537E-2,3.9637910253069203E-2,7.7499999999999999E-2,7.5499999999999998E-2,0.1046622328064435,1.9149999999999998E-3,4.5799999999999999E-3,5.5781342047289788E-3,-5.4999999999999992E-4,4.6615999999999998E-2,6.6830000000000001E-2,6.6830000000000001E-2,7.6693125258335843E-3,5.6349217106837777E-3,1.2751768457452533E-2,1.5070393036743701E-2,1.7834224389071479E-2,2.3692108036743702E-2,2.5457908286499902E-2,3.4373971710683779E-2,1.8999999999999998E-3,3.3E-3,1.1599999999999999E-2,2.4E-2,1.0240715315442944E-2,2.4333730885292486E-2,3.1493324686334513E-2,3.8488263193138285E-2,4.5379859590397621E-2,5.2426469151849932E-2,6.3022219021606582E-2,7.288794884173426E-2,null,1.43832E-2,1.0774849999999999E-2,2.7359499999999998E-2,4.1505199999999999E-2,2.8630200000000001E-2,5.0918500000000002E-3,1.9620200000000001E-2,4.5864299999999997E-2,2.8630200000000001E-2,6.5188700000000002E-2,2.8900600000000002E-2,4.5864299999999997E-2,5.6530899999999995E-2,6.5188700000000002E-2,6.5188700000000002E-2,6.5188700000000002E-2,7.8635400000000008E-2,1.3410000000000001E-4,-3.8240000000000003E-4,1.43832E-2,1.9620200000000001E-2,2.8900600000000002E-2,5.6530899999999995E-2,6.5188700000000002E-2,1.3300694999999998E-2,1.5919195000000001E-2,1.5895955E-2,2.2745024999999999E-2,1.8491214999999998E-2,2.8542344999999997E-2,2.2384104999999998E-2,3.8703445000000003E-2,1.43832E-2,1.43832E-2,1.9620200000000001E-2,4.5864299999999997E-2,8.4000000000000009E-6,8.4354099999999987E-2,1.43832E-2,1.5721200000000001E-2,2.9147799999999998E-2,4.3779700000000005E-2,5.7784199999999994E-2,7.8635400000000008E-2,8.4500000006380027E-2,2.0000001001729828E-4,1.6999999873077432E-3,7.0700000049683576E-2,2.6946999998543886E-2,4.6779000005989113E-2,5.5051000009585405E-2,6.1797000014056643E-2,1.6489999994381943E-2,5.609999998300963E-2,3.6744999999999998E-3,2.3231099999999998E-2,-1.6814000000000002E-3,7.5087999999999995E-3,2.6749E-3,-1.701184704516745E-4,8.3888241154967957E-3,1.0555276674189873E-2,4.1245871910109644E-2,5.8390202162312832E-3,3.2390894070053466E-3,8.4229480472424179E-3,-2.1317967575817942E-4,1.6650913097838727E-2,-1.9143170978153101E-4,-6.0010674365620353E-3,8.4322995536816978E-2,5.6308172404659684E-2,5.6470823914088975E-2,7.7988046499014585E-2,6.2147654943012443E-2,8.4227200000000002E-2,6.6151500000000002E-2,5.6833600000000005E-2,6.5669000000000005E-2,-2.9811999999999998E-3,3.2634099999999999E-2,-1.0896999999999999E-3,-2.4486999999999998E-3,7.4351E-3,5.2903000000000004E-3,5.7946732798644485E-2,3.790966556051667E-2,2.6550756001455955E-2,5.4985193504995866E-2,4.5350575154160078E-2,6.287029987021131E-2,1.4929787940728634E-2,8.890715315442943E-3,2.2983730885292486E-2,3.0143324686334516E-2,3.7138263193138288E-2,4.4029859590397624E-2,5.1076469151849935E-2,6.1672219021606578E-2,7.1537948841734256E-2,1.875514699845926E-3,1.43832E-2,1.9620200000000001E-2,4.5864299999999997E-2]
[199,"2015-11-01",-3.5364245064501976E-3,-1.2201064754123088E-2,-5.8092406371796218E-3,-7.244298749239E-4,-2.703572655159932E-3,2.1432107310888071E-3,-8.8800000000000007E-3,-2.7074500000000001E-3,-3.1200000000000008E-3,3.4651E-3,2.2854656802962217E-3,5.2391515136318836E-3,4.6096970543532392E-3,2.7990409005564901E-3,1.17E-2,1.06E-2,1.6872235087028287E-2,-3.0150000000000003E-3,4.3200000000000009E-3,-3.9458368709807791E-3,-9.9499999999999988E-3,2.545E-3,7.9000000000000008E-3,7.9000000000000008E-3,-6.135816580752065E-3,-8.8076043275269675E-3,-6.5903798068979499E-3,-5.8871242288170049E-3,-7.0449430330438347E-3,-4.0353592288170058E-3,-7.7267878722626611E-3,-2.635054327526966E-3,-1.2200000000000001E-2,-1.0499999999999999E-2,-9.7999999999999997E-3,-5.8999999999999999E-3,1.1186930173871399E-4,2.4389310457162243E-6,2.0403455177879113E-4,7.4628212566245616E-5,-1.5266841318913428E-4,-2.2850182246599406E-4,-3.1586526224554714E-4,-4.1446059502366463E-4,null,-6.9657999999999994E-3,-1.050295E-2,-7.2792999999999998E-3,-8.3038999999999995E-3,6.5390000000000001E-4,2.4678E-3,-5.9528000000000003E-3,-1.9675000000000001E-3,6.5390000000000001E-4,1.16E-3,-5.5820999999999996E-3,-1.9675000000000001E-3,-1.3519000000000001E-3,1.16E-3,1.16E-3,1.16E-3,5.5928999999999996E-3,-2.6752999999999998E-3,-3.0775000000000004E-3,-6.9657999999999994E-3,-5.9528000000000003E-3,-5.5820999999999996E-3,-1.3519000000000001E-3,1.16E-3,-8.0269449999999989E-3,-7.5204450000000006E-3,-8.0896449999999995E-3,-6.5274549999999997E-3,-8.1523450000000001E-3,-5.5892049999999999E-3,-8.2463950000000001E-3,-3.9640450000000002E-3,-6.9657999999999994E-3,-6.9657999999999994E-3,-5.9528000000000003E-3,-1.9675000000000001E-3,1.2670000000000002E-4,2.9738E-3,-6.9657999999999994E-3,-1.3457E-3,-1.0893000000000001E-3,-1.6611999999999998E-3,-1.7397000000000001E-3,5.5928999999999996E-3,3.1000000160714691E-3,-2.4000000062333049E-3,1.6999999974331992E-3,-8.6000000214768724E-3,1.4389999992119318E-3,1.6010000006936309E-3,1.4310000011323876E-3,1.0400000001491438E-3,1.4639999983598884E-3,1.7500000005135075E-2,3.4212999999999999E-3,-1.8731100000000001E-2,-2.2748E-3,5.2564999999999999E-3,-3.2089999999999999E-4,-1.8276517595506969E-2,-1.2282708072869131E-2,-1.2183317760257273E-2,3.6469464606818658E-3,-1.953012249213959E-3,-1.159595273578673E-2,-1.205884458387585E-2,8.2555872177452194E-3,9.1084058770896092E-4,-7.2325494536840118E-5,-4.2741849684627686E-3,2.9173831074968959E-3,1.3517138616227165E-2,3.2833778322567841E-2,-1.5932344529455245E-2,-2.3881954834009678E-3,2.8637000000000003E-3,2.2645E-3,1.8108699999999998E-2,-3.7259999999999997E-3,-4.1116999999999994E-3,-2.0212599999999997E-2,-2.0233E-3,-4.5932000000000004E-3,5.4927999999999999E-3,4.9083E-3,-2.9196627286214305E-3,-3.167817720334698E-3,-3.4670834286368857E-3,-2.750549155227433E-3,-3.0113858658761261E-3,-1.3750938589699446E-3,-3.0777542045122841E-3,-1.2381306982612861E-3,-1.3475610689542838E-3,-1.1459654482212089E-3,-1.2753717874337545E-3,-1.5026684131891344E-3,-1.5785018224659941E-3,-1.6658652622455472E-3,-1.7644605950236647E-3,-1.2163850050827762E-2,-6.9657999999999994E-3,-5.9528000000000003E-3,-1.9675000000000001E-3]
[200,"2015-12-01",-2.4444879665811436E-3,1.0354026952980912E-3,-1.30444651657957E-2,-2.3160815706605626E-2,-3.8571989551492063E-3,1.1817885018947205E-2,-6.7600000000000004E-3,-1.0994199999999999E-2,8.5400000000000025E-3,-1.52284E-2,-1.4185722413302489E-2,-1.8779020541223018E-2,-1.8664805499718912E-2,-1.6748820169797899E-2,-5.8999999999999999E-3,-2.6700000000000002E-2,-5.2392334950501773E-3,-4.045E-3,7.2000000000000007E-3,-5.9516817374399662E-3,-4.7000000000000002E-3,-1.422E-2,-1.83E-2,-1.83E-2,-1.4005207680173732E-3,-3.5582767847268017E-3,-3.5205162078602846E-3,-3.9654343780430295E-3,-5.6405116477031957E-3,-5.23569437804303E-3,-8.8205048074675614E-3,-7.7924767847268013E-3,-8.0999999999999996E-3,-8.6E-3,-1.09E-2,-1.2899999999999998E-2,-5.2422989251515624E-3,-8.4319189371786125E-3,-9.1310440016620538E-3,-1.0829228969932842E-2,-1.2517529627830776E-2,-1.4165411304180548E-2,-1.659341623636908E-2,-1.8821714505661242E-2,null,-1.57868E-2,-1.241165E-2,-1.92785E-2,-1.80173E-2,-1.1088800000000001E-2,4.9006000000000006E-3,-1.1148E-2,-1.7637199999999999E-2,-1.1088800000000001E-2,-2.3417799999999999E-2,-1.36361E-2,-1.7637199999999999E-2,-2.07723E-2,-2.3417799999999999E-2,-2.3417799999999999E-2,-2.3417799999999999E-2,-2.03594E-2,-3.7918000000000001E-3,-6.0797000000000004E-3,-1.57868E-2,-1.1148E-2,-1.36361E-2,-2.07723E-2,-2.3417799999999999E-2,-1.4774255E-2,-1.2454855000000001E-2,-1.5472595E-2,-1.5329374999999999E-2,-1.6170934999999997E-2,-1.7063555000000001E-2,-1.7218444999999999E-2,-1.8589754999999999E-2,-1.57868E-2,-1.57868E-2,-1.1148E-2,-1.7637199999999999E-2,2.2819999999999999E-4,-1.5771900000000002E-2,-1.57868E-2,-7.7034999999999994E-3,-1.10052E-2,-1.37237E-2,-1.7253400000000002E-2,-2.03594E-2,-1.5699999983895374E-2,-2.9999999976780822E-3,1.8000000248161729E-3,-2.0299999982240413E-2,-6.1159999807560705E-3,-1.237899998417713E-2,-1.4721999985309431E-2,-1.7261999986545096E-2,-2.965999978897238E-3,-3.9100000007920466E-2,5.3737000000000004E-3,-2.3313500000000001E-2,-1.5097999999999999E-3,8.8222000000000005E-3,9.7900000000000005E-4,-1.5413317568798379E-2,-1.5710109921846183E-2,-6.0932283101250428E-3,-1.9704495348797368E-2,-3.964910057445481E-3,-3.348690967738932E-3,-2.5305782331642712E-3,-2.5054829023064551E-3,7.974547428411638E-3,2.1415773704847041E-5,-3.3198511824535926E-3,-1.5808760418646317E-2,-4.1632672493214E-2,-5.0091269503196652E-2,-1.3733654024605024E-2,1.0786345994393765E-2,-1.59259E-2,-2.7576999999999997E-2,-4.20793E-2,-2.3124099999999998E-2,-1.8877E-3,-1.643E-2,-1.1294999999999999E-3,-3.3650999999999998E-3,7.4404000000000007E-3,7.1023000000000006E-3,-1.670380468573851E-2,-1.1085910873259608E-2,-8.352897672908477E-3,-1.5749746489724714E-2,-1.2868352938882999E-2,-2.1320667253246106E-2,-5.4366451877566613E-3,-6.5922989251515629E-3,-9.781918937178613E-3,-1.0481044001662054E-2,-1.2179228969932843E-2,-1.3867529627830777E-2,-1.5515411304180549E-2,-1.7943416236369081E-2,-2.0171714505661242E-2,-8.0739014304592738E-3,-1.57868E-2,-1.1148E-2,-1.7637199999999999E-2]
[201,"2016-01-01",-3.0000000000000001E-3,1.6194581399000031E-3,-4.7E-2,-5.2795337106729207E-2,1.3769012725888746E-2,8.9999999999999993E-3,2.1919999999999999E-2,-9.9954749999999985E-3,8.3999999999999917E-4,-4.1910949999999995E-2,-1.3710884077943604E-2,-3.5697094522265632E-2,-3.2903821668183925E-2,-6.22824895056074E-2,-7.7799999999999994E-2,-5.3499999999999999E-2,-5.8856870130234551E-2,1.8685000000000004E-2,1.1380000000000001E-2,8.7442507838422275E-3,1.06E-2,-1.6879999999999999E-2,-5.3519999999999998E-2,-8.1000000000000003E-2,-1.6141625580299991E-3,1.0845837441969999E-2,-1.041416255803E-2,-3.7128050580299988E-3,-1.9214162558030001E-2,-1.3287447558029998E-2,-3.2414162558030001E-2,-2.1069637558029996E-2,8.8999999999999999E-3,7.3999999999999995E-3,-2.2000000000000001E-3,-1.3999999999999999E-2,9.0357136391039754E-3,-5.2584797661488665E-3,-1.2466878757561434E-2,-1.9612110579720527E-2,-2.6785390169594542E-2,-3.3916598107781991E-2,-4.4606398073305659E-2,-5.4594285530280423E-2,null,-8.3120999999999994E-3,-4.50915E-3,-2.3853300000000001E-2,-3.1612100000000004E-2,-3.2471300000000002E-2,6.6807000000000004E-3,-1.0446599999999999E-2,-3.45303E-2,-3.2471300000000002E-2,-5.6275800000000001E-2,-1.82376E-2,-3.45303E-2,-4.6821500000000002E-2,-5.6275800000000001E-2,-5.6275800000000001E-2,-5.6275800000000001E-2,-5.65072E-2,1.42939E-2,1.91763E-2,-8.3120999999999994E-3,-1.0446599999999999E-2,-1.82376E-2,-4.6821500000000002E-2,-5.6275800000000001E-2,-7.171214999999999E-3,-8.2384650000000004E-3,-1.0279455E-2,-1.5036674999999999E-2,-1.3387695000000002E-2,-2.1560324999999998E-2,-1.8050054999999999E-2,-3.1153065000000001E-2,-8.3120999999999994E-3,-8.3120999999999994E-3,-1.0446599999999999E-2,-3.45303E-2,2.1129999999999999E-4,-4.96242E-2,-8.3120999999999994E-3,6.8610000000000003E-4,-1.34529E-2,-2.7753800000000002E-2,-4.1819499999999996E-2,-5.65072E-2,-4.9600000043448222E-2,1.4899999991488722E-2,1.8999999898026143E-3,-5.6200000020057865E-2,-1.7240000015990797E-2,-3.3553000020042578E-2,-3.9858000022153561E-2,-4.6222000022619447E-2,-9.1440000135101229E-3,-8.7199999982352838E-2,1.24718E-2,-1.53937E-2,6.3753999999999998E-3,8.4594000000000006E-3,4.9020000000000001E-3,1.980579588725373E-2,1.0735867796924925E-2,-8.8501277584485116E-3,-5.1668772011841287E-2,1.0419446246145991E-3,-3.351231824361478E-3,-1.410754681661075E-4,-6.308317090715998E-3,1.0339862611050687E-3,-1.1473989892563097E-4,3.1415570294934358E-2,-4.9653688097502598E-2,-5.6942030433977726E-2,-8.788576463371689E-2,-7.2152785624958526E-2,-4.0378452182421087E-2,-4.9766600000000001E-2,-6.04675E-2,-7.6560400000000001E-2,-6.2779100000000004E-2,1.5017000000000001E-2,-9.0060000000000001E-3,8.2585999999999996E-3,1.6544700000000002E-2,1.12178E-2,1.0495900000000001E-2,-4.2816567237641386E-2,-2.2759403655506438E-2,-1.2967432026870451E-2,-3.9415808788497042E-2,-2.9222609269723421E-2,-5.3344234801363639E-2,-3.3626475039594261E-3,7.6857136391039749E-3,-6.608479766148867E-3,-1.3816878757561435E-2,-2.0962110579720528E-2,-2.8135390169594543E-2,-3.5266598107781988E-2,-4.5956398073305656E-2,-5.594428553028042E-2,8.8794282193334073E-3,-8.3120999999999994E-3,-1.0446599999999999E-2,-3.45303E-2]
[202,"2016-02-01",-3.0000000000000001E-3,-2.2066585390247858E-4,3.0000000000000001E-3,-2.0794397723723117E-3,7.3587593587045958E-3,0,1.4020000000000001E-2,7.4750000000000007E-3,1.3430000000000001E-2,9.3000000000000049E-4,5.9113573616356432E-3,4.3887876381900883E-3,2.9212113058616753E-3,1.9130876524198199E-3,-5.0000000000000001E-3,-1E-4,8.0068615506139196E-3,8.1599999999999989E-3,1.5E-3,3.0312365301429782E-3,3.3499999999999997E-3,-5.875E-3,-1.23325E-2,-1.5099999999999999E-2,-2.1661997561707434E-3,6.3438002438292573E-3,-9.6619975617074348E-4,9.7630024382925652E-4,2.3380024382925653E-4,-9.8719975617074344E-4,2.0338002438292564E-3,-2.0119975617074342E-4,6.1000000000000004E-3,7.0000000000000001E-3,6.1000000000000004E-3,3.0999999999999995E-3,8.1989739940804655E-3,4.8131618051548246E-3,2.8199814561525138E-3,1.0819420658244971E-3,-7.6876839263658294E-4,-2.5152772884375518E-3,-5.1617772278466818E-3,-7.6985053639750563E-3,null,1.27E-4,1.69225E-3,7.1239999999999997E-4,-3.8187E-3,-7.2426999999999995E-3,1.7947500000000001E-3,1.0201000000000001E-3,-1.9702000000000001E-3,-7.2426999999999995E-3,-7.6559000000000002E-3,-9.1600000000000004E-5,-1.9702000000000001E-3,-4.2278999999999997E-3,-7.6559000000000002E-3,-7.6559000000000002E-3,-7.6559000000000002E-3,-4.1740000000000001E-4,6.6013999999999995E-3,9.9693999999999998E-3,1.27E-4,1.0201000000000001E-3,-9.1600000000000004E-5,-4.2278999999999997E-3,-7.6559000000000002E-3,5.9657500000000001E-4,1.043125E-3,7.1365499999999989E-4,-3.2585000000000014E-5,8.3073499999999998E-4,-1.7382949999999999E-3,1.006355E-3,-3.2948750000000001E-3,1.27E-4,1.27E-4,1.0201000000000001E-3,-1.9702000000000001E-3,2.7050000000000002E-4,-1.3492000000000001E-3,1.27E-4,4.8011E-3,1.7045999999999999E-3,-2.2301000000000001E-3,-5.7428999999999996E-3,-4.1740000000000001E-4,-1.199999981691513E-3,6.8000000014185602E-3,1.4999999934361963E-3,-2.8200000017948312E-2,-1.4370000033164798E-3,-4.0160000016438158E-3,-5.3310000007865677E-3,-7.3670000016942128E-3,-1.5600000457127727E-4,4.9999999754615221E-3,2.4224999999999997E-3,2.0869E-3,1.2975999999999999E-3,2.5013000000000001E-3,1.0882000000000001E-3,3.1783767302640209E-2,9.6085046133675966E-4,-3.9767525252979441E-3,-2.7966990781098655E-3,-1.1471714084809737E-4,-3.2791275677455101E-3,-4.4764685698556184E-3,1.4408154802610484E-2,2.8773479655912482E-3,1.352259365037245E-4,1.5339936963459477E-2,-1.3857484755648297E-3,1.3992381417028854E-2,0,-1.8575850206257627E-2,-7.9156150274154458E-3,-1.4517E-3,8.1124999999999999E-3,9.1893000000000009E-3,-5.0158599999999998E-2,4.8053000000000002E-3,4.7942000000000002E-3,1.6597000000000001E-3,7.0031E-3,1.6902E-3,1.7091999999999999E-3,-9.1063284911910847E-3,-3.6084203004637105E-3,-1.0105401701583361E-3,-7.9788206444511012E-3,-5.0387704936535327E-3,-1.1158098806175354E-2,1.2474549721719352E-3,6.848973994080465E-3,3.4631618051548241E-3,1.4699814561525137E-3,-2.6805793417550294E-4,-2.118768392636583E-3,-3.8652772884375519E-3,-6.5117772278466823E-3,-9.0485053639750568E-3,6.0843423824106235E-3,1.27E-4,1.0201000000000001E-3,-1.9702000000000001E-3]
[203,"2016-03-01",1.7000000000000001E-2,2.6056865018950891E-2,4.1000000000000002E-2,6.3392700579660885E-2,1.021997644542209E-2,8.0000000000000002E-3,1.7100000000000001E-2,3.9926049999999998E-2,4.9985000000000002E-2,6.2752099999999991E-2,2.3209519625245784E-2,3.5873548179092191E-2,4.8432553963826203E-2,3.4198378396637301E-2,6.9900000000000004E-2,7.0099999999999996E-2,4.423084771056951E-2,9.325E-3,4.1400000000000005E-3,3.5702690230958324E-2,1.0999999999999999E-2,4.505E-2,6.8885000000000002E-2,7.9100000000000004E-2,1.9717059505685267E-2,1.9767059505685268E-2,2.4517059505685265E-2,2.6594874505685269E-2,2.9317059505685271E-2,3.3442689505685262E-2,3.6517059505685269E-2,4.2593109505685262E-2,2.4E-2,2.1499999999999998E-2,2.9499999999999998E-2,3.5000000000000003E-2,1.8516946058586375E-2,3.0534868561172639E-2,3.512185597153742E-2,4.1682011216552607E-2,4.8409282285673684E-2,5.5189346053796474E-2,6.5582921513339484E-2,7.5555949704732492E-2,null,2.6012799999999999E-2,1.8678400000000001E-2,3.5396700000000003E-2,4.7584500000000002E-2,2.4237500000000002E-2,4.4603000000000004E-3,2.8190699999999999E-2,4.6947299999999997E-2,2.4237500000000002E-2,6.5720399999999998E-2,3.7576999999999999E-2,4.6947299999999997E-2,5.6494499999999996E-2,6.5720399999999998E-2,6.5720399999999998E-2,6.5720399999999998E-2,7.033629999999999E-2,9.4362000000000005E-3,1.0887000000000001E-2,2.6012799999999999E-2,2.8190699999999999E-2,3.7576999999999999E-2,5.6494499999999996E-2,6.5720399999999998E-2,2.381248E-2,2.4901429999999999E-2,2.5689259999999998E-2,3.0092830000000001E-2,2.756604E-2,3.5724760000000001E-2,3.0381210000000002E-2,4.3666280000000002E-2,2.6012799999999999E-2,2.6012799999999999E-2,2.8190699999999999E-2,4.6947299999999997E-2,2.6210000000000003E-4,6.7838200000000001E-2,2.6012799999999999E-2,2.1862300000000001E-2,3.4788399999999997E-2,4.82789E-2,6.1609499999999998E-2,7.033629999999999E-2,6.7899999998694671E-2,9.3000000000289518E-3,1.500000008338942E-3,6.5900000037700801E-2,2.514700000917558E-2,4.3640000010488844E-2,5.1009000011147609E-2,5.7799000013232238E-2,1.5563000008729899E-2,8.2400000014629673E-2,3.4766999999999997E-3,3.5094E-2,2.2628000000000001E-3,9.3298000000000009E-3,-4.0919999999999997E-4,2.4511438466331192E-2,3.736677196317828E-2,2.6211463158554604E-2,5.1749632904321663E-2,1.5365438928428343E-2,2.0503896946471922E-2,3.4981868634545332E-2,3.2861650846047752E-3,9.3491604866233757E-3,2.891008355163649E-4,-3.7507652742752029E-4,6.7796721699820539E-2,8.5202445443366623E-2,8.0006094952696838E-2,6.5318228948900936E-2,0.10323456691785381,6.7754399999999992E-2,7.618019999999999E-2,8.35066E-2,7.0187100000000002E-2,4.7894000000000001E-3,3.15316E-2,2.7693000000000001E-3,4.1488000000000002E-3,7.3699000000000004E-3,4.3038E-3,6.430198753885974E-2,4.0580373257230296E-2,3.0004668445392735E-2,5.9568371377231477E-2,4.8099671407128897E-2,7.1853491974877892E-2,1.777403871970562E-2,1.7166946058586374E-2,2.9184868561172639E-2,3.3771855971537423E-2,4.033201121655261E-2,4.7059282285673687E-2,5.3839346053796477E-2,6.423292151333948E-2,7.4205949704732488E-2,2.3957865475294771E-2,2.6012799999999999E-2,2.8190699999999999E-2,4.6947299999999997E-2]
[204,"2016-04-01",1.4999999999999999E-2,2.3566536593537388E-2,-1.4E-2,1.9486737505510041E-3,5.328060646102621E-3,0.01,1.162E-2,7.6749999999999995E-3,3.6000000000000008E-3,3.7299999999999998E-3,1.0704155327505375E-2,1.1065164209385329E-2,1.2249865834400601E-2,-1.4896503875977799E-2,1.0000000000000005E-4,3.7000000000000002E-3,3.4365627761532069E-2,4.2550000000000001E-3,7.4800000000000005E-3,2.7451109898368915E-2,1.9899999999999998E-2,1.3399999999999999E-2,8.8500000000000002E-3,6.8999999999999999E-3,1.7569960978061214E-2,1.5879960978061217E-2,1.1769960978061215E-2,1.5372460978061216E-2,5.9699609780612152E-3,1.4188960978061218E-2,-2.7300390219387833E-3,1.1934960978061217E-2,1.9800000000000002E-2,1.83E-2,1.9900000000000001E-2,1.6400000000000001E-2,4.4656800225895514E-3,6.601589954116787E-3,7.5685494971964688E-3,8.6884385455299577E-3,9.9195621806456406E-3,1.098383393558237E-2,1.2552432921298744E-2,1.4043176953606944E-2,null,1.67134E-2,1.44745E-2,9.6127999999999995E-3,1.42553E-2,-9.7460000000000005E-4,6.0565000000000003E-3,1.0444800000000001E-2,1.0736300000000001E-2,-9.7460000000000005E-4,1.0584400000000001E-2,1.2564500000000001E-2,1.0736300000000001E-2,1.0483599999999999E-2,1.0584400000000001E-2,1.0584400000000001E-2,1.0584400000000001E-2,6.4668E-3,3.7791999999999999E-3,4.6909999999999999E-3,1.67134E-2,1.0444800000000001E-2,1.2564500000000001E-2,1.0483599999999999E-2,1.0584400000000001E-2,1.6041729999999997E-2,1.2907430000000001E-2,1.462161E-2,1.42486E-2,1.320149E-2,1.420303E-2,1.1071309999999999E-2,1.2977230000000001E-2,1.67134E-2,1.67134E-2,1.0444800000000001E-2,1.0736300000000001E-2,2.028E-4,3.8767000000000003E-3,1.67134E-2,4.6950999999999998E-3,7.1547000000000008E-3,8.9552E-3,1.0881400000000001E-2,6.4668E-3,3.9000000175342109E-3,4.0999999784152585E-3,1.3999999925480289E-3,1.8899999980925841E-2,4.6089999957108496E-3,7.153999998846361E-3,8.1629999999939251E-3,9.7309999996570973E-3,3.3639999940915377E-3,1.7300000003889426E-2,6.1126999999999996E-3,2.8773099999999999E-2,1.7590000000000002E-4,9.347600000000001E-3,2.7653999999999999E-3,2.8037976968713352E-2,1.8894352016461724E-2,5.5841650793200248E-3,1.7547970791208733E-2,6.187293907645941E-3,2.718165050896304E-2,3.1628223616445572E-2,-1.2844709570319912E-3,5.5954108278051251E-3,1.0515443534453439E-4,-1.1035319928889287E-3,3.8232320349282922E-3,1.2208389182190693E-2,1.5802815754669464E-2,2.9437389444781914E-2,-1.7334378730372468E-2,3.7369999999999999E-3,4.4866000000000003E-3,1.72252E-2,1.81137E-2,-7.5129999999999999E-4,2.4922E-2,-5.8999999999999998E-5,9.7670000000000005E-4,7.3422000000000001E-3,8.0034000000000008E-3,7.0947276700144002E-3,5.2554702561464772E-3,4.1572870555866004E-3,6.9952356313225383E-3,5.8950200670941921E-3,9.4848927155859464E-3,3.1954795469240072E-3,3.1156800225895509E-3,5.2515899541167865E-3,6.2185494971964683E-3,7.3384385455299572E-3,8.5695621806456401E-3,9.6338339355823699E-3,1.1202432921298744E-2,1.2693176953606944E-2,1.978926608630438E-2,1.67134E-2,1.0444800000000001E-2,1.0736300000000001E-2]
[205,"2016-05-01",5.0000000000000001E-3,3.882939851027944E-3,-4.0000000000000001E-3,1.6474134742707574E-2,1.2614615913297087E-3,8.0000000000000002E-3,1.7811559613987615E-2,5.6646000000000005E-3,-1E-3,7.7208669970642921E-3,6.7107143085385615E-3,8.2067115514883587E-3,1.2422407541846673E-2,3.7104674213069601E-2,1.84E-2,1.9400000000000001E-2,8.7293420402785316E-3,7.3500000000000008E-4,4.1400000000000005E-3,1.283054934970804E-3,8.9999999999999998E-4,8.0499999999999999E-3,1.3054999999999999E-2,1.52E-2,4.6648819553083828E-3,1.1070661762302191E-2,2.8648819553083833E-3,4.8642619553083835E-3,1.0648819553083831E-3,5.4811420544276703E-3,-1.6351180446916168E-3,6.0253154538405292E-3,1E-3,3.5000000000000005E-3,4.0000000000000001E-3,2.5999999999999999E-3,2.0049623377649639E-3,3.3371802200472911E-3,5.5380205063911107E-3,5.8924906752031818E-3,6.1115494554253962E-3,6.5318112644748121E-3,7.1941388759107321E-3,7.786944366487341E-3,null,1.4124999999999999E-3,2.3490999999999998E-3,3.4479999999999998E-4,4.551E-4,5.9670000000000001E-3,3.4429999999999994E-3,1.8831999999999998E-3,6.5721E-3,5.9670000000000001E-3,1.0633800000000001E-2,4.0299000000000003E-3,6.5721E-3,7.7976E-3,1.0633800000000001E-2,1.0633800000000001E-2,1.0633800000000001E-2,1.7718100000000001E-2,1.4550000000000001E-4,-2.1191000000000001E-3,1.4124999999999999E-3,1.8831999999999998E-3,4.0299000000000003E-3,7.7976E-3,1.0633800000000001E-2,1.6934799999999998E-3,1.9288299999999999E-3,1.4799399999999999E-3,3.2413599999999996E-3,1.2663999999999998E-3,4.4598699999999995E-3,9.4608999999999991E-4,6.3041299999999998E-3,1.4124999999999999E-3,1.4124999999999999E-3,1.8831999999999998E-3,6.5721E-3,2.4509999999999999E-4,1.7958200000000001E-2,1.4124999999999999E-3,2.6701999999999997E-3,3.2786999999999998E-3,4.6493000000000003E-3,5.7409000000000002E-3,1.7718100000000001E-2,1.7999999966425095E-2,8.0000001069735482E-4,1.499999977002453E-3,2.700000017558768E-3,5.5359999822797157E-3,8.77199998491629E-3,9.9759999860784543E-3,1.0556999989160598E-2,3.8429999808176074E-3,1.8099999994457994E-2,4.2278999999999997E-3,5.6989999999999992E-3,-1.0008E-3,7.7471999999999992E-3,-8.6120000000000001E-4,-2.3435809178562472E-4,-1.6753323738627479E-4,-1.7596424069169503E-3,1.3512419907071305E-3,2.2830387510437422E-3,1.3198365498079401E-3,8.3935780342274668E-3,-3.7372264780047848E-3,4.6988448298901364E-3,-5.0368085769969539E-6,-5.3134439857549509E-4,1.7886416682113326E-2,2.2957973626790196E-2,2.2490897924372977E-2,-8.7985759661997065E-3,2.3258832745710611E-2,1.7829100000000001E-2,2.0347400000000002E-2,1.9326300000000001E-2,1.3496900000000001E-2,-7.5319999999999998E-4,2.2014000000000001E-3,-9.234E-4,-4.4349999999999999E-4,5.4366000000000006E-3,4.1549999999999998E-3,8.9213798621907703E-3,5.887085783331969E-3,3.7748654190941089E-3,8.7133276141038163E-3,7.1884704057765259E-3,9.5680080367221976E-3,2.243779872156626E-3,6.5496233776496382E-4,1.987180220047291E-3,4.1880205063911102E-3,4.5424906752031813E-3,4.7615494554253956E-3,5.1818112644748116E-3,5.8441388759107316E-3,6.4369443664873405E-3,1.0236222992396904E-3,1.4124999999999999E-3,1.8831999999999998E-3,6.5721E-3]
[206,"2016-06-01",3.0000000000000001E-3,1.9819769271887007E-3,3.7999999999999999E-2,-1.1444322321021955E-2,1.9932139195485903E-2,0.02,1.6E-2,1.6570000000000001E-2,3.4000000000000002E-2,8.1739479146360639E-3,1.0628466990859202E-2,9.1205164213199724E-3,4.5758106204112628E-3,3.4538862537578201E-2,-1.55E-2,2.0999999999999999E-3,3.1127687491825595E-2,2.1700000000000001E-2,1.5000000000000001E-2,7.554899144384418E-3,1.0800000000000001E-2,-6.4999999999999932E-4,-8.6649999999999991E-3,-1.21E-2,2.69459307815661E-3,9.1945930781566106E-3,9.694593078156611E-3,6.7655930781566108E-3,1.669459307815661E-2,4.2467774525474294E-3,2.7194593078156609E-2,5.2815670354746424E-3,1.1000000000000003E-3,3.5000000000000005E-3,-1.1999999999999999E-3,3.9999999999999996E-4,1.8896014380494191E-2,1.4403381823318278E-2,1.164572764829112E-2,9.5184151758298911E-3,7.4174641062752338E-3,5.2924552052587108E-3,2.1116586928318459E-3,-8.2501893768745617E-4,null,1.2038699999999999E-2,6.2311999999999992E-3,1.4014599999999999E-2,6.0784000000000003E-3,-8.8193000000000004E-3,1.2255500000000001E-2,1.1712E-2,4.6458000000000003E-3,-8.8193000000000004E-3,-5.1932999999999997E-3,9.9148999999999991E-3,4.6458000000000003E-3,1.9602999999999999E-3,-5.1932999999999997E-3,-5.1932999999999997E-3,-5.1932999999999997E-3,2.4909999999999997E-3,1.9371700000000002E-2,2.4501400000000003E-2,1.2038699999999999E-2,1.1712E-2,9.9148999999999991E-3,1.9602999999999999E-3,-5.1932999999999997E-3,1.0296449999999999E-2,1.0133099999999999E-2,1.0691630000000001E-2,8.0785800000000001E-3,1.1086809999999999E-2,5.1268500000000005E-3,1.1679579999999998E-2,1.68045E-3,1.2038699999999999E-2,1.2038699999999999E-2,1.1712E-2,4.6458000000000003E-3,2.2829999999999999E-4,2.5911000000000003E-3,1.2038699999999999E-2,1.4689399999999998E-2,1.0764899999999999E-2,6.3956000000000004E-3,1.9492999999999999E-3,2.4909999999999997E-3,2.6000000423054281E-3,1.8000000014545714E-2,1.5000000206584208E-3,-3.3300000033734345E-2,-7.5599998264797019E-4,-3.5259999855210555E-3,-4.8799999867082944E-3,-7.360999990920214E-3,4.390000184779641E-4,-1.3000000103852161E-3,1.47175E-2,6.8328999999999994E-3,5.6294999999999991E-3,1.9784200000000002E-2,4.7267999999999998E-3,-1.0214587340447001E-2,1.2010902255386702E-2,-2.2445084590206887E-3,-1.8178521528534164E-2,1.6033500454583516E-2,-5.0303200473540421E-3,-5.1517354684799122E-3,-1.1528749619139855E-2,8.5497169698522946E-3,1.6233296074763537E-4,2.9585064930573557E-2,2.5242286305207084E-3,4.0642609492738124E-3,-5.2169561119808083E-4,-3.3665110716506574E-2,6.093840563020736E-2,2.4995999999999998E-3,-3.8302000000000002E-3,2.5111999999999999E-3,-4.6004799999999998E-2,1.8113199999999999E-2,5.8466999999999998E-3,7.4548999999999995E-3,1.7381999999999998E-2,2.4104999999999998E-2,2.02198E-2,1.2742611067979581E-3,4.9720270619948437E-3,7.6782352718858249E-3,1.3767517569553966E-3,3.8754543528745078E-3,-2.9034706917691055E-3,8.1918591550886877E-3,1.754601438049419E-2,1.3053381823318277E-2,1.029572764829112E-2,8.1684151758298906E-3,6.0674641062752332E-3,3.9424552052587103E-3,7.6165869283184584E-4,-2.1750189376874562E-3,1.0648468996754534E-3,1.2038699999999999E-2,1.1712E-2,4.6458000000000003E-3]
[207,"2016-07-01",1.4E-2,9.9547930728247167E-3,1.4999999999999999E-2,3.6703182496680621E-2,8.5490085229807215E-3,0,8.0000000000000002E-3,2.1999999999999999E-2,2.1000000000000001E-2,3.5737120987427762E-2,3.2806600308237704E-2,3.8334687406217177E-2,4.4688977788494927E-2,4.0955962415956997E-2,6.4799999999999996E-2,3.9E-2,2.8177497188953682E-2,9.689999999999999E-3,-8.5999999999999998E-4,1.9923128947169626E-2,1.5650000000000001E-2,4.2005000000000001E-2,5.33E-2,5.33E-2,1.2786437921847416E-2,9.7864379218474164E-3,1.2986437921847414E-2,1.5186437921847415E-2,1.3186437921847415E-2,1.9307574218075746E-2,1.3486437921847415E-2,2.3654998415561297E-2,1.1299999999999999E-2,1.0800000000000001E-2,1.4200000000000001E-2,2.18E-2,1.178395703408323E-2,1.8668585629750194E-2,2.2297607920827061E-2,2.5692111243923937E-2,2.9036283644615673E-2,3.2455952428860603E-2,3.7598038335904728E-2,4.2373141245098313E-2,null,1.6025499999999998E-2,1.1113800000000002E-2,2.1423600000000001E-2,2.48262E-2,1.94714E-2,1.4918499999999999E-3,1.3086599999999999E-2,2.6490100000000003E-2,1.94714E-2,3.8031000000000002E-2,1.9347300000000001E-2,2.6490100000000003E-2,3.1522500000000002E-2,3.8031000000000002E-2,3.8031000000000002E-2,3.8031000000000002E-2,3.9486300000000002E-2,6.4119000000000008E-3,7.1801E-3,1.6025499999999998E-2,1.3086599999999999E-2,1.9347300000000001E-2,3.1522500000000002E-2,3.8031000000000002E-2,1.4551989999999999E-2,1.308254E-2,1.5631610000000001E-2,1.7691370000000001E-2,1.6711230000000001E-2,2.1153640000000001E-2,1.8330659999999999E-2,2.5554739999999999E-2,1.6025499999999998E-2,1.6025499999999998E-2,1.3086599999999999E-2,2.6490100000000003E-2,2.6200000000000003E-4,3.6868699999999997E-2,1.6025499999999998E-2,1.4511899999999999E-2,2.1138199999999999E-2,2.78715E-2,3.4544899999999996E-2,3.9486300000000002E-2,3.689999997640947E-2,6.3999999835600008E-3,1.2999999857881139E-3,5.0700000006042467E-2,1.5995999987972853E-2,2.7566999990377594E-2,3.2205999991044454E-2,3.7073999993207485E-2,1.006699998709637E-2,5.4000000027734085E-2,7.1429999999999996E-4,2.2435200000000002E-2,-2.076E-4,1.5487000000000001E-3,1.4349999999999999E-3,7.4377353891597053E-4,1.7737262594751835E-2,9.7979178246245802E-3,3.0665820226858376E-2,1.0223953544346465E-2,1.8505359401951527E-2,1.9071038634985049E-2,1.832994242720587E-2,6.7980202688544544E-3,1.0502192608186078E-4,2.5482784973163142E-3,3.6836605353241181E-2,4.2808279249253456E-2,5.9673306409113502E-2,5.0477704203454987E-2,3.7163027334404131E-2,3.67636E-2,4.6033299999999999E-2,5.0731200000000004E-2,5.0761500000000001E-2,3.6242999999999996E-3,2.4587500000000002E-2,5.4299999999999998E-5,4.9271999999999996E-3,1.5795000000000002E-3,-5.2599999999999998E-5,3.6249685980081603E-2,2.3956964487780175E-2,1.7986095810904379E-2,3.3954259015723576E-2,2.7938904761519501E-2,4.1233377700004903E-2,1.1408889370487341E-2,1.043395703408323E-2,1.7318585629750194E-2,2.094760792082706E-2,2.4342111243923936E-2,2.7686283644615672E-2,3.1105952428860606E-2,3.6248038335904731E-2,4.1023141245098316E-2,1.1262154009272329E-2,1.6025499999999998E-2,1.3086599999999999E-2,2.6490100000000003E-2]
[208,"2016-08-01",1.0999999999999999E-2,1.8068152623733715E-2,-1E-3,8.2691247605278066E-3,-2.0970542893191248E-4,3.0000000000000001E-3,-1.9798140225887454E-3,5.1009298870562732E-4,-5.4448113683152055E-3,2.9662061690954142E-3,1.5119131817311882E-3,2.0544644761404654E-3,2.1966786716945122E-3,-5.0486822975829099E-2,7.7999999999999996E-3,1.9E-3,1.3440224018208546E-3,-1.9750000000000006E-3,1.92E-3,1.0035982180194242E-2,6.7999999999999996E-3,1.48E-3,-8.0000000000000015E-4,-8.0000000000000015E-4,1.3120445787120114E-2,6.6305387758257414E-3,1.0720445787120112E-2,9.9734736837318021E-3,8.3204457871201148E-3,1.0710307637848738E-2,4.7204457871201141E-3,9.1035488716678208E-3,1.32E-2,9.0000000000000011E-3,1.1800000000000001E-2,1.0100000000000001E-2,1.029447170774289E-4,1.3979659981860171E-3,2.5663732201302403E-3,3.1001809810449576E-3,3.5972298288693793E-3,4.1407042890138461E-3,4.9574138187069954E-3,5.6958064679722246E-3,null,7.6866999999999994E-3,8.2597E-3,-1.6752E-3,1.1797000000000001E-3,3.4049999999999998E-4,2.0157499999999997E-3,1.0502E-3,2.4276000000000002E-3,3.4049999999999998E-4,3.7521999999999998E-3,1.6594000000000001E-3,2.4276000000000002E-3,2.1260000000000003E-3,3.7521999999999998E-3,3.7521999999999998E-3,3.7521999999999998E-3,2.7660000000000002E-3,-1.6800000000000001E-3,-5.4408E-3,7.6866999999999994E-3,1.0502E-3,1.6594000000000001E-3,2.1260000000000003E-3,3.7521999999999998E-3,7.8586000000000003E-3,4.5403499999999994E-3,5.9862199999999996E-3,6.28087E-3,4.1138399999999997E-3,6.6782499999999993E-3,1.3052699999999999E-3,5.8913500000000001E-3,7.6866999999999994E-3,7.6866999999999994E-3,1.0502E-3,2.4276000000000002E-3,2.5359999999999998E-4,1.4039999999999999E-3,7.6866999999999994E-3,0,1.0617999999999999E-3,2.4651E-3,3.4782000000000003E-3,2.7660000000000002E-3,1.3999999891900483E-3,-1.0999999950906947E-3,1.3000000085836572E-3,8.0000000761093482E-4,1.4360000035216203E-3,1.7449999997058985E-3,1.7979999982988826E-3,1.8979999976276307E-3,1.3380000055578378E-3,7.9999999881277262E-3,-2.0060000000000002E-4,1.8238600000000001E-2,-1.7191999999999999E-3,4.0144999999999998E-3,1.7E-5,1.5133226266630162E-2,7.9194772206365727E-3,6.7541921917009251E-3,2.0760027033296824E-2,4.8634805308362949E-3,1.6239327966762085E-2,1.8273672504652172E-2,5.2042689867399794E-3,-6.5665785602164739E-4,9.6303700327871056E-5,-8.5183448411523255E-3,1.3734988987805785E-3,4.8824757571421795E-3,1.7580042334409907E-2,5.1484859698747165E-4,-3.3723692400472349E-2,1.2948999999999999E-3,9.3630000000000004E-4,6.1856000000000003E-3,3.0190000000000002E-4,-4.0086000000000002E-3,1.9573699999999999E-2,-1.8006000000000001E-3,-2.1028000000000002E-3,2.5023000000000003E-3,1.7519999999999999E-3,7.1731990534584789E-4,1.8594468002541831E-4,-2.8043886956141684E-4,7.9734911558437815E-4,4.7682625727296646E-4,3.1752396478197387E-3,-6.1063252436255322E-4,-1.2470552829225712E-3,4.7965998186016989E-5,1.2163732201302402E-3,1.7501809810449576E-3,2.2472298288693793E-3,2.7907042890138456E-3,3.6074138187069948E-3,4.3458064679722241E-3,1.32310461479479E-2,7.6866999999999994E-3,1.0502E-3,2.4276000000000002E-3]
[209,"2016-09-01",4.0000000000000001E-3,3.913440956462462E-3,0.01,2.5268011588686452E-3,-1.0114163457597039E-3,-3.0000000000000001E-3,1.1149341971620689E-3,1.5574670985810345E-3,-8.9999999999999993E-3,1.9193314275964338E-3,-6.0913979576965047E-3,-6.2760691841593228E-3,-5.3523984011861489E-3,1.7388979915277901E-2,2.23E-2,-1E-4,-4.4033745887219755E-3,-1.7850000000000001E-3,-3.7400000000000003E-3,1.5716832862973785E-3,8.5000000000000006E-4,1.1104999999999999E-2,1.55E-2,1.55E-2,3.974032286938739E-3,2.5314993855197728E-3,5.1740322869387387E-3,3.2412724165130488E-3,6.3740322869387384E-3,3.3498317152176687E-3,8.1740322869387379E-3,2.9336980007369554E-3,2.7000000000000001E-3,3.5999999999999999E-3,2.3E-3,5.0000000000000001E-4,3.2026525996063193E-3,4.2957651475652829E-3,3.7194243262024629E-3,4.4479908364194846E-3,5.1619473055251434E-3,5.8839766348579951E-3,6.958837559099245E-3,7.9348201594873595E-3,null,3.1158999999999996E-3,3.5028500000000001E-3,2.3599999999999997E-3,5.1695000000000005E-3,2.5497999999999996E-3,-1.7977499999999999E-3,2.7044E-3,2.0536E-3,2.5497999999999996E-3,4.5075000000000002E-3,2.8821000000000003E-3,2.0536E-3,3.7983000000000001E-3,4.5075000000000002E-3,4.5075000000000002E-3,4.5075000000000002E-3,1.5382000000000002E-3,-8.588999999999999E-4,2.0344E-3,3.1158999999999996E-3,2.7044E-3,2.8821000000000003E-3,3.7983000000000001E-3,4.5075000000000002E-3,3.2319849999999997E-3,3.0262349999999999E-3,3.0808049999999998E-3,2.9132949999999998E-3,2.9296249999999999E-3,3.6494650000000002E-3,2.7028549999999997E-3,3.9277849999999996E-3,3.1158999999999996E-3,3.1158999999999996E-3,2.7044E-3,2.0536E-3,2.7050000000000002E-4,1.8909999999999999E-4,3.1158999999999996E-3,7.5489999999999997E-4,2.6486999999999999E-3,3.6886999999999996E-3,5.1993000000000004E-3,1.5382000000000002E-3,2.0000003309839087E-4,-4.0000001221718318E-4,1.2999999969527387E-3,1.239999998937269E-2,2.46700000272293E-3,3.5860000074794396E-3,4.0410000094053267E-3,4.9610000093571749E-3,1.9740000001051694E-3,9.0000000030010519E-3,-2.7742000000000001E-3,5.6299000000000002E-3,1.3758000000000002E-3,-1.823E-3,-1.7725E-3,6.8464000346022402E-3,6.1771597478499363E-3,-5.5474101223553784E-3,-2.6744959233552246E-3,1.4364987396415785E-3,4.1933055379859141E-3,-1.4882542767485907E-3,8.2215911419534216E-3,2.4300160360428702E-3,1.3846257451022304E-4,3.1757695370693284E-4,1.1351343182375295E-4,-6.4301255764158682E-3,1.1172804791437674E-2,1.2006794910399243E-2,-1.4747322383280359E-2,8.1799999999999996E-5,-1.729E-4,3.9290999999999996E-3,2.0826999999999998E-2,2.7273999999999996E-3,4.8975999999999993E-3,2.6863E-3,-1.3789999999999999E-4,-2.0994E-3,-4.7134999999999998E-3,5.5435525811173836E-3,3.8355369581759557E-3,3.1144925542354596E-3,5.2934012075986914E-3,4.2014013596778366E-3,7.3813886572635656E-3,2.2738566761431045E-3,1.8526525996063192E-3,2.9457651475652824E-3,2.3694243262024628E-3,3.0979908364194841E-3,3.8119473055251429E-3,4.5339766348579946E-3,5.6088375590992445E-3,6.584820159487359E-3,2.655042076246783E-3,3.1158999999999996E-3,2.7044E-3,2.0536E-3]
[210,"2016-10-01",0,-2.1382159678932249E-3,-1.7000000000000001E-2,-2.5291668482698777E-2,-9.113172796504327E-3,-1E-3,-1.1944060722419221E-2,-1.5972030361209609E-2,-1.719320724550133E-2,-1.9968789673958338E-2,-2.2470851982868884E-2,-2.6651359325357865E-2,-2.6154180254043119E-2,-2.37576234997606E-2,-3.44E-2,-2.06E-2,9.570059945764875E-3,-1.1404999999999998E-2,-7.8599999999999989E-3,1.1144629058511876E-3,-1.1499999999999998E-3,-2.3935000000000001E-2,-3.3700000000000001E-2,-3.3700000000000001E-2,-6.4146479036796748E-4,-6.6134951515775782E-3,-4.0414647903679679E-3,-5.4330738987308502E-3,-7.4414647903679682E-3,-6.6321016925554692E-3,-1.2541464790367968E-2,-1.0625859627347136E-2,-6.1000000000000004E-3,-7.4000000000000003E-3,-7.9000000000000008E-3,-1.2199999999999999E-2,-8.0787616893136134E-3,-1.0480461148040205E-2,-1.2488745361117066E-2,-1.3520514340957541E-2,-1.4456042285487875E-2,-1.5535931782959717E-2,-1.7179826288030015E-2,-1.86820047854875E-2,null,-2.3218000000000002E-3,4.1239999999999994E-4,-1.7128600000000001E-2,-1.52566E-2,-1.3129200000000001E-2,-6.4282000000000011E-3,-8.0178000000000003E-3,-1.4695E-2,-1.3129200000000001E-2,-2.13951E-2,-1.13618E-2,-1.4695E-2,-1.82785E-2,-2.13951E-2,-2.13951E-2,-2.13951E-2,-2.2140200000000002E-2,-8.0669000000000001E-3,-8.885800000000001E-3,-2.3218000000000002E-3,-8.0178000000000003E-3,-1.13618E-2,-1.82785E-2,-2.13951E-2,-1.5015400000000002E-3,-4.3495399999999998E-3,-4.4629000000000005E-3,-5.2135000000000003E-3,-7.4242600000000002E-3,-7.2235299999999997E-3,-1.18663E-2,-1.103819E-2,-2.3218000000000002E-3,-2.3218000000000002E-3,-8.0178000000000003E-3,-1.4695E-2,2.8739999999999999E-4,-1.8241199999999999E-2,-2.3218000000000002E-3,-1.17494E-2,-1.4346300000000001E-2,-1.5924899999999999E-2,-1.8275799999999998E-2,-2.2140200000000002E-2,-1.8200000028047447E-2,-7.4000000040020941E-3,1.3999999994807055E-3,-2.0299999972577476E-2,-7.1100000032650046E-3,-1.3590000004949476E-2,-1.6034000005496707E-2,-1.8549000003842298E-2,-3.7860000021193718E-3,-3.8600000001835055E-2,-8.2013999999999993E-3,2.1543999999999999E-3,-1.3296E-3,-1.1101000000000001E-2,-1.7554000000000001E-3,-9.6517372099430565E-3,-8.5581623614537916E-3,-1.0619742895381146E-2,-6.0934985838931865E-3,-6.7049539579560058E-3,-4.2335639150661297E-3,-1.0384948167760921E-3,-6.3704109250400931E-3,9.1643081578407504E-4,8.06537717119582E-5,-1.4423092337746746E-2,-1.8287919787706053E-2,-2.676143985612367E-2,-4.7297313088510935E-2,-2.0677930111539511E-2,-4.9739502382182825E-2,-1.8330800000000001E-2,-2.3910000000000001E-2,-4.1175499999999997E-2,-2.7202799999999999E-2,-8.2167999999999998E-3,-1.3941000000000001E-3,-9.3310000000000008E-4,-8.2749999999999994E-3,-1.04444E-2,-1.1258499999999999E-2,-1.9906288977363462E-2,-1.4586409897900832E-2,-1.217776651456981E-2,-1.8889246647254221E-2,-1.6242079852543223E-2,-2.1356309214955016E-2,-9.3628561048579861E-3,-9.4287616893136139E-3,-1.1830461148040206E-2,-1.3838745361117066E-2,-1.4870514340957541E-2,-1.5806042285487876E-2,-1.6885931782959718E-2,-1.8529826288030016E-2,-2.0032004785487501E-2,-6.1438661996395805E-3,-2.3218000000000002E-3,-8.0178000000000003E-3,-1.4695E-2]
[211,"2016-11-01",-3.0000000000000001E-3,-6.8090645206572405E-3,8.0000000000000002E-3,2.9715561678545204E-2,-2.5239069771494666E-2,-4.0000000000000001E-3,-8.4344250411752062E-3,7.5361934093283551E-3,-3.5771424454412011E-2,2.2304085673844745E-2,3.3802659576027044E-2,5.0808722069451334E-2,5.491474029951407E-2,8.0590196136198305E-2,2.2700000000000001E-2,4.2500000000000003E-2,0.11664678752331037,-2.9500000000000002E-2,-3.1300000000000008E-2,-2.3753784212910301E-2,-1.4950000000000001E-2,2.4977999999999993E-2,4.2089999999999995E-2,4.2089999999999995E-2,-4.142719356197172E-3,-6.8599318767847755E-3,-1.9427193561971721E-3,-9.8186133339866598E-4,2.5728064380282781E-4,3.4485063459562511E-3,3.5572806438028278E-3,8.5093234807252002E-3,-5.4000000000000003E-3,-4.7999999999999996E-3,4.0000000000000001E-3,1.4200000000000001E-2,-1.6321160128335916E-2,-8.3701074712106589E-3,-4.1145548516566439E-3,-2.4519069177527221E-4,3.3494911318175213E-3,7.3761605118305811E-3,1.3503913819256346E-2,1.9198512915351167E-2,null,-1.23401E-2,-4.4369500000000003E-3,7.8881999999999997E-3,-4.8898000000000006E-3,2.12847E-2,-2.9631350000000001E-2,-6.4614000000000008E-3,1.1859100000000001E-2,2.12847E-2,2.3440799999999998E-2,-2.4719E-3,1.1859100000000001E-2,1.6244400000000003E-2,2.3440799999999998E-2,2.3440799999999998E-2,2.3440799999999998E-2,4.4528299999999993E-2,-2.6438199999999999E-2,-3.3780400000000002E-2,-1.23401E-2,-6.4614000000000008E-3,-2.4719E-3,1.6244400000000003E-2,2.3440799999999998E-2,-9.9691550000000004E-3,-7.0298050000000001E-3,-5.923495E-3,-2.7093949999999999E-3,-1.8778349999999996E-3,7.651149999999985E-4,4.1906549999999997E-3,7.9212949999999983E-3,-1.23401E-2,-1.23401E-2,-6.4614000000000008E-3,1.1859100000000001E-2,4.059E-4,3.7034900000000003E-2,-1.23401E-2,-1.38706E-2,-5.3908999999999997E-3,2.0747000000000001E-3,9.8349000000000006E-3,4.4528299999999993E-2,3.7100000026919489E-2,-2.3499999981268727E-2,1.5999999870268677E-3,-1.9900000033741372E-2,8.3329999957193479E-3,1.547800000061339E-2,1.7527000002370174E-2,1.793500000170356E-2,5.0459999926535382E-3,7.9500000006435645E-2,-3.2034E-2,-2.3728999999999998E-3,-6.5009999999999998E-3,-4.5510500000000002E-2,-1.3752200000000001E-2,-1.1410673647315184E-3,8.4399170818532099E-3,-3.7299377673587486E-3,3.6826890943872259E-2,-1.296242659489244E-2,-8.2636023375443068E-3,1.2167919665395655E-3,-6.2206892066640762E-4,4.6993941611028767E-3,4.3732003152996413E-5,-4.0384413401953756E-2,3.7023170917861004E-2,8.0034631969061673E-2,0.11153327590293172,-1.990307356569776E-2,-2.2581905338983632E-2,3.6989899999999999E-2,4.3227700000000001E-2,8.6065600000000006E-2,-2.2188500000000003E-2,-1.9348000000000001E-2,-4.4191000000000005E-3,-7.4529999999999996E-3,-2.4582799999999998E-2,-4.1577500000000003E-2,-4.2461700000000005E-2,6.6681129303647335E-3,-7.3056723221576192E-4,-5.4234814649634089E-3,6.6233698504212235E-3,2.4218177435324506E-3,1.3007196826113177E-2,-8.2125998452159399E-3,-1.7671160128335917E-2,-9.7201074712106594E-3,-5.4645548516566445E-3,-1.5951906917752723E-3,1.9994911318175213E-3,6.0261605118305805E-3,1.2153913819256346E-2,1.7848512915351167E-2,-5.3694374563583169E-3,-1.23401E-2,-6.4614000000000008E-3,1.1859100000000001E-2]
[212,"2016-12-01",1.2E-2,1.3760920427443472E-2,7.0000000000000001E-3,1.9778527613040036E-2,1.4046952578044378E-3,6.0000000000000001E-3,8.6433937303688896E-3,1.1574362839769703E-2,-3.0445089483997594E-3,1.494676069676844E-2,1.0332232714679116E-2,1.3710987169963244E-2,1.4750323127176638E-2,5.4894696838803103E-3,4.3E-3,1.9800000000000002E-2,5.9723307124537328E-4,1.2199999999999997E-3,8.040000000000002E-3,8.4041616649650711E-3,4.2499999999999994E-3,6.581E-3,7.5799999999999999E-3,7.5799999999999999E-3,1.252827612823304E-2,1.0849972993417487E-2,1.1528276128233041E-2,1.2400584980163953E-2,1.0528276128233042E-2,1.3412304337263573E-2,9.0282761282330405E-3,1.4001656476617261E-2,1.38E-2,1.1800000000000001E-2,1.21E-2,1.26E-2,5.1316206476446462E-3,8.7315371858423356E-3,1.1290826801369207E-2,1.291825104020065E-2,1.4495433969794285E-2,1.6125282799568635E-2,1.856236028309825E-2,2.0801848480045442E-2,null,9.3264000000000003E-3,8.5602000000000004E-3,1.3394099999999999E-2,1.4839100000000001E-2,8.1133000000000004E-3,4.6038500000000005E-3,8.5287000000000002E-3,1.2657099999999999E-2,8.1133000000000004E-3,1.63564E-2,1.1944399999999999E-2,1.2657099999999999E-2,1.4565300000000002E-2,1.63564E-2,1.63564E-2,1.63564E-2,1.93381E-2,2.4460000000000003E-3,9.4619999999999991E-4,9.3264000000000003E-3,8.5287000000000002E-3,1.1944399999999999E-2,1.4565300000000002E-2,1.63564E-2,9.0965400000000002E-3,8.697690000000001E-3,9.9100799999999999E-3,1.0095750000000001E-2,1.072362E-2,1.120554E-2,1.1943929999999998E-2,1.2611540000000001E-2,9.3264000000000003E-3,9.3264000000000003E-3,8.5287000000000002E-3,1.2657099999999999E-2,4.482E-4,1.9766099999999998E-2,9.3264000000000003E-3,6.4259E-3,9.7392999999999993E-3,1.26243E-2,1.6374299999999998E-2,1.93381E-2,1.9799999987067274E-2,1.599999994923218E-3,2.0000000245610217E-3,3.4400000005466058E-2,9.3990000114558825E-3,1.5288000002681823E-2,1.7812999999268886E-2,2.0580999996758553E-2,6.3610000163143443E-3,1.8099999984615867E-2,6.3610999999999997E-3,1.7249500000000001E-2,-1.2909999999999999E-4,6.5310000000000003E-3,2.6767000000000002E-3,1.3718250997236225E-2,1.7228059248420191E-2,1.280162898744952E-2,1.0598997940052479E-2,6.8526612817498833E-3,1.4279711474781021E-2,2.1942578560815384E-2,-1.6447103877659242E-3,6.2333171675403864E-3,2.061711232901331E-4,-1.9319209298114259E-3,1.9721802268270583E-2,2.1689114346555405E-2,2.7809230573809796E-2,3.3902484838498115E-2,4.1303433550959001E-2,1.96262E-2,1.0679000000000001E-2,1.8636900000000001E-2,2.9369100000000002E-2,-1.5958000000000001E-3,1.7517899999999999E-2,-2.945E-4,-3.1099999999999997E-5,5.6736E-3,9.1227000000000009E-3,1.6811772531036828E-2,1.1211260174345927E-2,7.9928193011689075E-3,1.5926876653767463E-2,1.3245475920479866E-2,1.6292301425099298E-2,4.8666892250450733E-3,3.7816206476446457E-3,7.3815371858423351E-3,9.9408268013692069E-3,1.156825104020065E-2,1.3145433969794285E-2,1.4775282799568634E-2,1.7212360283098249E-2,1.9451848480045442E-2,1.3845350599935413E-2,9.3264000000000003E-3,8.5287000000000002E-3,1.2657099999999999E-2]
[213,"2017-01-01",1.0999999999999999E-2,1.1430133132358284E-2,1.4E-2,2.0784539575621024E-2,2.9690830988251911E-3,5.0000000000000001E-3,5.9753984579214584E-3,0.01,-8.2178311920734215E-3,1.3126627483923514E-2,2.5000000000000001E-2,2.7300000000000001E-2,0.03,2.28980033275871E-2,3.78E-2,1.7000000000000001E-2,9.1038992859020507E-3,3.65E-3,5.1600000000000014E-3,1.16978960434523E-2,1.055E-2,2.3759000000000002E-2,2.9420000000000002E-2,2.9420000000000002E-2,1.1129039939707484E-2,8.6167391686682148E-3,1.1729039939707486E-2,1.0829039939707484E-2,1.2329039939707485E-2,1.1767028184884539E-2,1.3229039939707485E-2,1.2192353681669241E-2,7.3000000000000009E-3,7.4999999999999989E-3,8.4000000000000012E-3,1.2400000000000001E-2,5.9987375831525407E-3,1.0981026220645156E-2,1.15078470987993E-2,1.4411448410810917E-2,1.7552787011873277E-2,2.0337519679331655E-2,2.4455184358293452E-2,2.8369346091152974E-2,null,9.7719999999999994E-3,6.7849000000000008E-3,1.27338E-2,1.6973100000000001E-2,1.28921E-2,5.7733000000000003E-3,8.3060000000000009E-3,1.51054E-2,1.28921E-2,2.3746800000000002E-2,1.1906399999999999E-2,1.51054E-2,1.9780499999999999E-2,2.3746800000000002E-2,2.3746800000000002E-2,2.3746800000000002E-2,1.9258299999999999E-2,2.9493000000000002E-3,4.0146999999999995E-3,9.7719999999999994E-3,8.3060000000000009E-3,1.1906399999999999E-2,1.9780499999999999E-2,2.3746800000000002E-2,8.8758699999999992E-3,8.14287E-3,9.4682300000000011E-3,1.047589E-2,1.0060590000000001E-2,1.306831E-2,1.0949129999999998E-2,1.5863269999999999E-2,9.7719999999999994E-3,9.7719999999999994E-3,8.3060000000000009E-3,1.51054E-2,4.3970000000000001E-4,1.8966400000000001E-2,9.7719999999999994E-3,4.6977999999999994E-3,1.02979E-2,1.61491E-2,2.1475599999999997E-2,1.9258299999999999E-2,1.899999998300661E-2,2.3000000169872692E-3,2.0000000014288588E-3,2.8900000035463114E-2,8.9210000024995129E-3,1.4433000002721519E-2,1.6725000002993262E-2,1.917000000522262E-2,6.0900000024248779E-3,2.1600000002995667E-2,7.1872999999999998E-3,1.2418400000000001E-2,1.1514000000000001E-3,7.1330000000000005E-3,4.4136000000000002E-3,7.5405936376620186E-3,6.933766354020543E-3,8.8684951035933324E-3,1.0766725183420034E-2,4.3760563103587558E-3,1.1284278526116465E-2,1.4732456687751805E-2,1.2086090782338355E-2,1.8721652718367565E-3,2.9944219455013688E-4,1.3345764228636092E-3,1.8919173128025379E-2,1.6752339466755695E-2,4.0074452698939389E-3,2.8817943587359895E-2,1.951106668480751E-3,1.8831400000000002E-2,2.4200900000000001E-2,1.57085E-2,2.5830099999999998E-2,1.6872999999999999E-3,1.1002899999999999E-2,1.7868000000000001E-3,1.0543E-3,5.7606000000000003E-3,4.2474000000000001E-3,1.9368238155637707E-2,1.2687180610123638E-2,9.5770670388937162E-3,1.8118181883025608E-2,1.48004414769074E-2,2.3296090514749013E-2,5.8742322432017158E-3,4.6487375831525402E-3,9.6310262206451558E-3,1.01578470987993E-2,1.3061448410810916E-2,1.6202787011873276E-2,1.8987519679331655E-2,2.3105184358293451E-2,2.7019346091152974E-2,7.3118602537625144E-3,9.7719999999999994E-3,8.3060000000000009E-3,1.51054E-2]
[214,"2017-02-01",1.2E-2,1.0581542493341131E-2,4.1000000000000002E-2,2.5167245926467168E-2,8.9354407155135922E-3,0.01,1.6761402561025283E-2,2.4999999999999998E-2,-3.6886348419067532E-3,3.2871274127941254E-2,2.4799999999999999E-2,2.8500000000000001E-2,2.81E-2,2.70822348802108E-2,3.0200000000000001E-2,3.2399999999999998E-2,6.9881378713241071E-2,8.5800000000000008E-3,6.3E-3,8.0938628153213125E-3,1.06E-2,2.2391499999999995E-2,2.7444999999999997E-2,2.7444999999999997E-2,1.1574462748002338E-2,1.3955164028514981E-2,1.7374462748002341E-2,1.5474462748002338E-2,2.317446274800234E-2,1.7835844986384713E-2,3.187446274800234E-2,2.2010099811972966E-2,1.11E-2,1.1100000000000002E-2,1.43E-2,1.83E-2,1.0095420545789751E-2,1.4468108395885564E-2,1.7306122785402816E-2,1.933323977326688E-2,2.1286602849258245E-2,2.3321579788054863E-2,2.6369003190548839E-2,2.918927274554654E-2,null,9.9646999999999999E-3,6.9877999999999997E-3,1.88142E-2,1.6619100000000001E-2,1.5161299999999999E-2,7.5724999999999994E-3,1.1491100000000001E-2,2.0516800000000002E-2,1.5161299999999999E-2,2.6371000000000002E-2,1.5678600000000001E-2,2.0516800000000002E-2,2.2461399999999999E-2,2.6371000000000002E-2,2.6371000000000002E-2,2.6371000000000002E-2,3.7088800000000005E-2,6.5963999999999997E-3,8.2392999999999997E-3,9.9646999999999999E-3,1.1491100000000001E-2,1.5678600000000001E-2,2.2461399999999999E-2,2.6371000000000002E-2,9.0716299999999989E-3,9.8348299999999993E-3,1.084153E-2,1.223726E-2,1.261143E-2,1.3993519999999999E-2,1.526628E-2,1.727478E-2,9.9646999999999999E-3,9.9646999999999999E-3,1.1491100000000001E-2,2.0516800000000002E-2,4.482E-4,3.9705900000000002E-2,9.9646999999999999E-3,1.13562E-2,1.5558000000000001E-2,1.9967600000000002E-2,2.4075899999999997E-2,3.7088800000000005E-2,3.9700000026054338E-2,7.1000000022165555E-3,1.7999999946467504E-3,1.4399999995005519E-2,1.1767000001330574E-2,1.9216000005907174E-2,2.2221000007836E-2,2.3936000008235592E-2,7.7239999986677965E-3,2.4499999997660504E-2,5.9978000000000002E-3,1.26959E-2,1.2796999999999999E-3,1.1285099999999999E-2,3.8598999999999999E-3,9.5009143060040824E-3,9.7057916471507966E-3,1.2960291037999117E-2,2.7087932982015062E-2,1.1338671252444144E-2,1.0992337174279276E-2,1.6173968257134019E-2,1.6035454700007667E-2,5.579258359865058E-3,2.6968982002117947E-4,7.7182694745774327E-3,3.9713395403940588E-2,2.6052714878183947E-2,1.9217974789711656E-2,1.4089265958239006E-2,4.3489538705772102E-2,3.9627500000000003E-2,2.6749900000000004E-2,2.34375E-2,2.4880200000000002E-2,2.8199000000000002E-3,1.4534199999999999E-2,1.7965999999999998E-3,5.2008000000000002E-3,7.7080999999999998E-3,6.7247000000000001E-3,2.7181736374628951E-2,1.9068906389252849E-2,1.4400863449145929E-2,2.5805669015453114E-2,2.2170209856084311E-2,2.9017391533252779E-2,9.2442801725514112E-3,8.7454205457897505E-3,1.3118108395885564E-2,1.5956122785402815E-2,1.7983239773266879E-2,1.9936602849258245E-2,2.1971579788054862E-2,2.5019003190548839E-2,2.7839272745546539E-2,1.1098030591989438E-2,9.9646999999999999E-3,1.1491100000000001E-2,2.0516800000000002E-2]
[215,"2017-03-01",-3.9920062193480434E-3,-9.1837809008311396E-3,3.0013747456590703E-3,9.1711521894762109E-3,-6.2957526154168854E-4,1.3074885955067133E-2,1.6317055395339129E-4,-2.2424057014251565E-3,-3.9174459341480778E-3,2.8238580306844677E-4,8.5000000000000006E-3,1.03E-2,1.2999999999999999E-2,7.4082417226621899E-3,1.44E-2,1.2999999999999999E-3,-1.6331602384745403E-2,-1.155E-3,2.1000000000000003E-3,-5.5600892856099704E-3,6.3E-3,6.5975000000000001E-3,6.7250000000000001E-3,6.7250000000000001E-3,-5.5495386237929718E-3,-3.4719502371422547E-3,-4.1508624307915491E-3,-5.0246584684161067E-3,-2.7521862377901272E-3,-4.2672210170680257E-3,-6.5417194828799267E-4,-3.4123426125847274E-3,-7.6E-3,-5.3E-3,-6.4999999999999997E-3,-3.7000000000000002E-3,2.1078701279540302E-3,4.6405611713820454E-3,5.7644615216947796E-3,7.0272676868332988E-3,8.2839959482015439E-3,9.5194095065905086E-3,1.1349443077905346E-2,1.3008992210936026E-2,null,7.785E-4,-9.2135000000000003E-4,1.5451999999999998E-3,7.9257000000000008E-3,6.5689999999999998E-4,3.0430500000000003E-3,6.9589999999999995E-4,2.3717E-3,6.5689999999999998E-4,7.5177999999999998E-3,1.9345999999999999E-3,2.3717E-3,5.3392999999999999E-3,7.5177999999999998E-3,7.5177999999999998E-3,7.5177999999999998E-3,7.8490000000000005E-4,-7.160999999999999E-4,4.6910000000000002E-4,7.785E-4,6.9589999999999995E-4,1.9345999999999999E-3,5.3392999999999999E-3,7.5177999999999998E-3,2.6854499999999997E-4,2.2724499999999997E-4,4.2188499999999999E-4,7.4650499999999996E-4,5.7522499999999996E-4,2.2903349999999997E-3,8.0523499999999985E-4,3.6381949999999999E-3,7.785E-4,7.785E-4,6.9589999999999995E-4,2.3717E-3,6.514E-4,1.1665E-3,7.785E-4,2.1879E-3,4.5473000000000006E-3,6.7917999999999997E-3,9.2715000000000002E-3,7.8490000000000005E-4,1.1999999961611607E-3,-1.0000002898302718E-4,1.9999999841220362E-3,2.8499999963914613E-2,4.2109999841415391E-3,6.0789999848804843E-3,7.0629999849285419E-3,8.8539999839023498E-3,3.2919999838496583E-3,-8.0000000247648639E-4,1.8845000000000001E-3,-2.1015000000000001E-3,2.588E-4,5.5623000000000001E-3,5.2380000000000005E-4,-2.8611872519905823E-3,-2.2534927234195701E-3,-8.6162369177216203E-3,-7.6556892187115144E-3,-1.8583864196615174E-3,-1.5116312595557346E-2,-1.6133328548749715E-3,-2.8236654086492008E-3,-2.3357534254264678E-4,1.4754018138440905E-4,5.3070688425838064E-4,1.1374457574508945E-3,-3.8690532132857891E-3,1.4210004976620283E-3,2.778692045436193E-2,-1.3900402587367022E-2,1.0005000000000001E-3,-3.9079000000000006E-3,-2.4030000000000002E-3,2.98333E-2,-5.7680000000000003E-4,-2.0837E-3,2.6400000000000001E-5,1.072E-4,8.4889999999999998E-4,3.4893999999999997E-3,7.3430547984769667E-3,4.4409893274468537E-3,3.1196645621740515E-3,6.6535598385180084E-3,5.1249154839463351E-3,9.9442845126598289E-3,1.7525522291863549E-3,7.5787012795403008E-4,3.2905611713820448E-3,4.4144615216947791E-3,5.6772676868332983E-3,6.9339959482015434E-3,8.1694095065905081E-3,9.9994430779053456E-3,1.1658992210936026E-2,-7.6223221102218464E-3,7.785E-4,6.9589999999999995E-4,2.3717E-3]
[216,"2017-04-01",7.0727231752649167E-3,5.7196754018672257E-3,1.099923882219702E-2,1.362588028726756E-2,9.0201752324157551E-3,5.0066611486706833E-3,7.3961899511615593E-3,6.4486823955803296E-3,6.1383093859987102E-3,4.2403575883068331E-3,1.67E-2,1.8800000000000001E-2,2.06E-2,2.3545569758727399E-2,2.4199999999999999E-2,1.03E-2,2.5851576835900447E-2,8.2749999999999994E-3,6.6200000000000009E-3,1.1574753492245364E-2,1.3600000000000001E-2,1.2823000000000001E-2,1.2489999999999999E-2,1.2489999999999999E-2,6.6668088432456085E-3,6.8285422311939303E-3,7.4521119726320296E-3,6.4795966093402334E-3,8.2374151020184506E-3,5.8170991671581841E-3,9.4153697960980814E-3,5.2506260497665672E-3,7.4999999999999997E-3,6.6E-3,6.899999999999999E-3,8.0999999999999996E-3,8.7005043088972771E-3,1.041825357307417E-2,1.1593831105090085E-2,1.2408870549593758E-2,1.3258609334052578E-2,1.4056299108571573E-2,1.5244158935367607E-2,1.6354471987666746E-2,null,8.1197999999999999E-3,5.9600500000000006E-3,8.6914000000000002E-3,1.1307599999999999E-2,6.2073999999999992E-3,5.7295000000000002E-3,7.1030000000000008E-3,9.8271000000000001E-3,6.2073999999999992E-3,1.3997200000000001E-2,8.3064999999999996E-3,9.8271000000000001E-3,1.15564E-2,1.3997200000000001E-2,1.3997200000000001E-2,1.3997200000000001E-2,1.04978E-2,7.6222E-3,1.1011399999999999E-2,8.1197999999999999E-3,7.1030000000000008E-3,8.3064999999999996E-3,1.15564E-2,1.3997200000000001E-2,7.4718749999999994E-3,6.9634750000000002E-3,7.5861950000000004E-3,7.9840650000000003E-3,7.7005149999999998E-3,9.2350950000000005E-3,7.8719949999999997E-3,1.0410575000000002E-2,8.1197999999999999E-3,8.1197999999999999E-3,7.1030000000000008E-3,9.8271000000000001E-3,6.9379999999999995E-4,1.02699E-2,8.1197999999999999E-3,8.6035E-3,1.00316E-2,1.1904699999999999E-2,1.34515E-2,1.04978E-2,1.0300000009093369E-2,8.1000000038682352E-3,2.0000000104911653E-3,2.6200000008930857E-2,6.8990000099771187E-3,1.0472000010027793E-2,1.2033000009955774E-2,1.4000000009981139E-2,5.0160000100691882E-3,1.1500000017915513E-2,5.9976999999999999E-3,1.0035400000000002E-2,1.8847E-3,8.2451E-3,3.2139E-3,5.5568826825227458E-3,8.2125106740633669E-3,7.1209570746282314E-3,9.5265527799204275E-3,7.2066836342372653E-3,7.7850947234503476E-3,7.8999594395801065E-3,9.3687677792917423E-3,4.7903536048026218E-3,5.2679161797852814E-4,1.0793366540641447E-2,1.0244090206558365E-2,8.2899075929805388E-3,1.1039311139348085E-2,2.5748378193111154E-2,5.2223061518623659E-3,1.01812E-2,2.6155000000000002E-3,8.4572999999999992E-3,2.8400999999999999E-2,4.9817000000000004E-3,1.19218E-2,2.0566E-3,6.2705999999999994E-3,7.7004999999999999E-3,8.1951000000000003E-3,1.2818555377909657E-2,9.8878495581342651E-3,8.2969589065737814E-3,1.2247679532507494E-2,1.0827560084908816E-2,1.4246271910664632E-2,6.471894696194358E-3,7.3505043088972766E-3,9.0682535730741698E-3,1.0243831105090084E-2,1.1058870549593758E-2,1.1908609334052578E-2,1.2706299108571573E-2,1.3894158935367606E-2,1.5004471987666745E-2,7.4939043494497426E-3,8.1197999999999999E-3,7.1030000000000008E-3,9.8271000000000001E-3]
[217,"2017-05-01",5.9773532020734356E-3,3.9264710582676259E-3,1.7982715536905881E-2,1.2775998469648536E-2,9.4472513994457268E-3,7.1106483172036885E-3,7.844152414735045E-3,8.0478460877856459E-3,1.4504162502007823E-2,7.9340372890645064E-3,0.02,2.3199999999999998E-2,2.4500000000000001E-2,4.6413576006558703E-2,2.58E-2,1.6E-2,2.8232701055618703E-2,8.7049999999999992E-3,1.278E-2,6.1102962117304208E-3,8.8999999999999999E-3,1.9700000000000008E-3,-9.999999999999998E-4,-9.999999999999998E-4,5.3620885589316927E-3,6.2954881652624974E-3,7.7631610258981822E-3,5.9832364246453556E-3,1.0164233492864671E-2,5.9490937850290139E-3,1.3765842193314403E-2,6.3404306024272281E-3,6.8999999999999999E-3,6.6E-3,6.0000000000000001E-3,8.5000000000000006E-3,7.2853650411848596E-3,9.9892893376456841E-3,1.2134299924384122E-2,1.3356327592746225E-2,1.4621440085221853E-2,1.5816969916925754E-2,1.7595522092741327E-2,1.9249318785566055E-2,null,7.1865000000000002E-3,4.4229500000000001E-3,9.3410999999999998E-3,1.3963000000000001E-2,1.6417000000000001E-3,9.745199999999999E-3,6.3116000000000005E-3,8.9732000000000006E-3,1.6417000000000001E-3,1.3900699999999998E-2,8.0525000000000006E-3,8.9732000000000006E-3,1.01069E-2,1.3900699999999998E-2,1.3900699999999998E-2,1.3900699999999998E-2,1.02211E-2,6.7040999999999993E-3,8.3501000000000009E-3,7.1865000000000002E-3,6.3116000000000005E-3,8.0525000000000006E-3,1.01069E-2,1.3900699999999998E-2,6.3574349999999998E-3,5.9199850000000009E-3,6.7883550000000003E-3,6.8934450000000006E-3,7.2192750000000007E-3,8.3716950000000002E-3,7.8656549999999992E-3,9.7145349999999998E-3,7.1865000000000002E-3,7.1865000000000002E-3,6.3116000000000005E-3,8.9732000000000006E-3,7.785E-4,1.4072800000000002E-2,7.1865000000000002E-3,8.5301999999999999E-3,1.0977600000000001E-2,1.29412E-2,1.55389E-2,1.02211E-2,1.409999999193956E-2,8.1000000152113838E-3,1.8999999771016629E-3,3.7600000003256806E-2,7.7419999855221633E-3,1.1825999990010105E-2,1.3889999992010349E-2,1.6318999994116901E-2,5.4679999827806913E-3,-7.7000000165342586E-3,1.3430500000000001E-2,7.045E-3,1.8009E-3,1.4674899999999999E-2,4.8154999999999995E-3,8.3246847354099263E-3,8.3754760668024453E-3,7.692125555510243E-3,5.2708377054948574E-3,6.380770956007753E-3,5.8348151607285903E-3,1.2941901479406326E-2,1.0875785029457852E-2,5.872706373460046E-3,4.3614396793034693E-4,8.8399330796917752E-3,1.4021020900920611E-2,-4.8636659984810926E-3,-2.0328995594367183E-2,3.7182253925232889E-2,-3.8014908623762445E-4,1.3937399999999999E-2,4.348E-4,-1.1492500000000001E-2,3.0102199999999999E-2,3.9433000000000003E-3,9.8612999999999999E-3,1.9093999999999999E-3,7.1468E-3,1.0545800000000001E-2,1.7113100000000003E-2,1.2919471764727186E-2,1.0526652427271577E-2,8.7813343599356664E-3,1.249886045146309E-2,1.1474283554383291E-2,1.362625604736345E-2,6.9199883740995727E-3,5.9353650411848591E-3,8.6392893376456836E-3,1.0784299924384122E-2,1.2006327592746224E-2,1.3271440085221853E-2,1.4466969916925754E-2,1.6245522092741327E-2,1.7899318785566054E-2,6.8528330931196813E-3,7.1865000000000002E-3,6.3116000000000005E-3,8.9732000000000006E-3]
[218,"2017-06-01",1.4405314768020443E-4,4.1351598815943019E-4,2.9467639911116808E-3,5.9244695045060176E-3,1.4494436835011213E-3,-1.1448939870936149E-3,2.2716725049300537E-3,4.4894139451866939E-3,7.0382191974044687E-3,6.7507298744052015E-3,4.0000000000000001E-3,2.5000000000000001E-3,2.3E-3,4.3059075618145898E-4,8.5000000000000006E-3,6.1000000000000004E-3,-1.2664725063177285E-2,2.5699999999999998E-3,-1.4600000000000001E-3,1.2451161852615302E-3,5.7500000000000008E-3,1.7663999999999999E-2,2.2769999999999999E-2,2.2769999999999999E-2,2.2489199982397216E-4,1.2887016784488968E-3,7.8543416851026748E-4,1.5285002390759191E-3,1.3459763371965628E-3,2.2068950178414709E-3,2.1867895902260054E-3,3.5282303631864707E-3,-2.3E-3,-1.4E-3,-8.9999999999999998E-4,3.9999999999999996E-4,-6.4444818922356319E-4,1.5371423853625488E-3,3.6651213194327892E-3,4.5881807084176378E-3,5.5939337079842603E-3,6.4662772460742195E-3,7.7469318405103786E-3,8.9721690966391536E-3,null,1.8085999999999998E-3,-4.9249999999999999E-4,9.7999999999999993E-6,2.6150000000000001E-3,5.8414000000000001E-3,-1.3517500000000001E-3,7.5020000000000002E-4,4.4730999999999998E-3,5.8414000000000001E-3,7.2921000000000001E-3,1.9072E-3,4.4730999999999998E-3,5.7640999999999994E-3,7.2921000000000001E-3,7.2921000000000001E-3,7.2921000000000001E-3,9.2732999999999999E-3,1.427E-4,-3.0950000000000001E-3,1.8085999999999998E-3,7.5020000000000002E-4,1.9072E-3,5.7640999999999994E-3,7.2921000000000001E-3,1.1182699999999998E-3,5.8907000000000002E-4,7.5850999999999989E-4,1.9176199999999999E-3,3.9874999999999996E-4,2.7633199999999997E-3,-1.4088999999999999E-4,3.86002E-3,1.8085999999999998E-3,1.8085999999999998E-3,7.5020000000000002E-4,4.4730999999999998E-3,8.4940000000000005E-4,6.2414999999999997E-3,1.8085999999999998E-3,4.7999999999999994E-5,2.0047999999999997E-3,4.3670999999999996E-3,6.0314999999999995E-3,9.2732999999999999E-3,6.1999999945250295E-3,-8.9999999537537789E-4,1.9000000091984326E-3,-1.7999999673089517E-3,3.221000007982866E-3,4.597000007351193E-3,4.9210000073192095E-3,5.1330000086342586E-3,2.625000008445344E-3,2.3300000000063159E-2,-1.8404999999999999E-3,2.943E-4,-1.2792999999999999E-3,-7.8819999999999997E-4,-1.9153E-3,-1.8095548608650924E-3,-2.2054242140920888E-3,-2.4963784092586483E-3,2.4172973784652996E-5,-1.5609757111951783E-3,-1.7279524921139933E-3,-4.1954955715212128E-3,-1.2477210280160467E-2,6.2852213080040187E-3,7.0872590112069922E-4,-5.8412758038727253E-3,6.2104634910209455E-3,1.6149392755187897E-2,3.4462541685169157E-2,-1.9673557507507988E-3,1.9957907206822556E-2,6.1158000000000002E-3,9.1263999999999998E-3,2.2428099999999999E-2,5.0938000000000008E-3,-5.7490000000000004E-4,2.2337999999999998E-3,-1.6961000000000001E-3,-2.9238999999999997E-3,-2.1587999999999998E-3,-3.5776000000000002E-3,6.3813259871758898E-3,3.5063264899102276E-3,2.323493411728883E-3,5.9149525427173444E-3,4.3692302798699068E-3,7.6387530556736305E-3,1.039984373843561E-3,-1.9944481892235633E-3,1.8714238536254868E-4,2.3151213194327891E-3,3.2381807084176373E-3,4.2439337079842598E-3,5.116277246074219E-3,6.3969318405103781E-3,7.6221690966391531E-3,-2.328854967928784E-3,1.8085999999999998E-3,7.5020000000000002E-4,4.4730999999999998E-3]
[219,"2017-07-01",8.409022578749167E-3,6.1201344186258277E-3,1.705586714500032E-2,1.6949371561932918E-2,3.5848078211142926E-3,4.0614914086952881E-3,1.0468831070556356E-2,1.4179956641876903E-2,-2.7968608036321053E-3,1.7735783125323135E-2,1.6810486343254816E-2,2.0799999999999996E-2,2.2037846023692687E-2,3.1083155689784502E-2,2.12E-2,2.1000000000000001E-2,5.4573381481957561E-2,3.5250000000000008E-3,5.1200000000000004E-3,8.4936712163250008E-3,1.085E-2,1.2852000000000001E-2,1.371E-2,1.371E-2,7.7223561307121647E-3,8.7522603766157607E-3,9.4517250439623956E-3,9.453636349650487E-3,1.1181093957212628E-2,1.0520384294684357E-2,1.3775147327087971E-2,1.238573640399915E-2,7.4000000000000003E-3,8.9000000000000017E-3,9.2999999999999992E-3,1.1599999999999999E-2,7.3594378425175071E-3,1.1558232532092465E-2,1.3319680174081621E-2,1.5487951785828884E-2,1.7690401756191448E-2,1.9841584188603528E-2,2.3059813247601018E-2,2.6060817936267838E-2,null,8.6814000000000006E-3,6.2491500000000002E-3,1.5820399999999998E-2,1.85922E-2,1.12984E-2,4.8645499999999996E-3,9.1842999999999994E-3,1.49167E-2,1.12984E-2,2.1164700000000002E-2,1.24397E-2,1.49167E-2,1.7695200000000001E-2,2.1164700000000002E-2,2.1164700000000002E-2,2.1164700000000002E-2,1.8656099999999998E-2,3.8831E-3,6.5864000000000001E-3,8.6814000000000006E-3,9.1842999999999994E-3,1.24397E-2,1.7695200000000001E-2,2.1164700000000002E-2,7.9517249999999998E-3,8.2031750000000001E-3,9.3795249999999997E-3,9.8223149999999999E-3,1.0807325E-2,1.1696715E-2,1.2949024999999999E-2,1.4193375000000001E-2,8.6814000000000006E-3,8.6814000000000006E-3,9.1842999999999994E-3,1.49167E-2,9.1920000000000001E-4,2.05627E-2,8.6814000000000006E-3,7.8481000000000002E-3,1.2454700000000001E-2,1.63488E-2,2.0486499999999998E-2,1.8656099999999998E-2,2.0499999992724671E-2,4.3000000053714516E-3,1.8999999989026684E-3,2.8799999955129385E-2,8.7519999941083615E-3,1.3967999990045721E-2,1.6251999987984878E-2,1.8504999984980675E-2,5.9799999961671624E-3,1.1100000004984345E-2,5.9838000000000001E-3,1.0757600000000001E-2,1.7407E-3,6.0423999999999999E-3,3.6866999999999998E-3,7.3818806884806687E-3,1.3367074850499705E-2,3.8136224467129054E-3,1.1886786812385308E-2,8.3442917130069905E-3,9.4294111701218597E-3,1.3124399935424469E-2,-5.5922515442247134E-3,5.6425016638346204E-3,6.0017561778713535E-4,3.5697330584945064E-3,2.05431529625002E-2,8.6761251792009109E-3,7.5132372094182109E-3,2.8650606816357671E-2,1.1912234180236903E-2,2.0424600000000001E-2,1.7657199999999998E-2,1.0928100000000001E-2,4.4812000000000005E-2,5.5360000000000001E-4,1.05437E-2,3.8542999999999997E-3,2.173E-3,2.6484999999999998E-3,9.4432000000000006E-3,2.4236118449093347E-2,1.5820989300628696E-2,1.1807578999770696E-2,2.2486494985263228E-2,1.8401206465819664E-2,2.7246065426486776E-2,7.2560477381424793E-3,6.0094378425175066E-3,1.0208232532092465E-2,1.1969680174081621E-2,1.4137951785828884E-2,1.6340401756191447E-2,1.8491584188603527E-2,2.1709813247601017E-2,2.4710817936267837E-2,7.4039686288078776E-3,8.6814000000000006E-3,9.1842999999999994E-3,1.49167E-2]
[220,"2017-08-01",1.770301650562051E-3,-8.0087350504881951E-4,7.8467636406521143E-3,-9.972687584544795E-4,9.6565378537612316E-3,4.1240306676242422E-3,-2.121168353705797E-3,-1.0629471122851157E-3,7.873865306026363E-3,7.4809287633949246E-5,1.065285403195854E-2,7.6E-3,5.1819468976875126E-3,1.8457639249311798E-2,-2.2000000000000001E-3,3.0999999999999999E-3,3.3629913440001102E-2,1.0355000000000001E-2,6.5400000000000007E-3,-1.0962236167671635E-3,2.9499999999999999E-3,3.7400000000000053E-4,-7.2999999999999953E-4,-7.2999999999999953E-4,9.9894910387878975E-4,-9.4678589825513402E-4,2.2142415018968024E-3,1.4897447502463992E-4,3.4295338999148152E-3,4.9030139500035941E-4,5.2524724969418343E-3,1.5120292241473901E-4,-2.2000000000000001E-3,-1.1000000000000001E-3,-3.8999999999999998E-3,-5.9999999999999995E-4,9.5985779727992097E-3,8.5090716361416012E-3,7.9400173080370999E-3,7.402011831595872E-3,6.8548847258396543E-3,6.3271855364049161E-3,5.5426314049571816E-3,4.8058763450591728E-3,null,4.6430999999999998E-3,9.5625000000000007E-4,3.7483E-3,3.9156999999999994E-3,1.7409999999999998E-4,6.9273499999999997E-3,3.9031999999999999E-3,1.3900000000000002E-3,1.7409999999999998E-4,-1.6004999999999999E-3,3.5861999999999999E-3,1.3900000000000002E-3,6.3999999999999997E-5,-1.6004999999999999E-3,-1.6004999999999999E-3,-1.6004999999999999E-3,1.6207999999999999E-3,8.5383999999999998E-3,1.0070300000000001E-2,4.6430999999999998E-3,3.9031999999999999E-3,3.5861999999999999E-3,6.3999999999999997E-5,-1.6004999999999999E-3,3.5370449999999999E-3,3.167095E-3,3.3580850000000002E-3,2.5611150000000001E-3,3.1791250000000001E-3,1.6639650000000003E-3,2.9106849999999997E-3,4.1524500000000007E-4,4.6430999999999998E-3,4.6430999999999998E-3,3.9031999999999999E-3,1.3900000000000002E-3,8.7069999999999997E-4,3.0612E-3,4.6430999999999998E-3,7.7873000000000005E-3,6.6630999999999999E-3,5.3620999999999999E-3,4.3914999999999996E-3,1.6207999999999999E-3,3.0000000029106744E-3,9.0999999736494086E-3,1.9000000420230645E-3,-2.9999998630847458E-4,2.0930000252326053E-3,1.7710000157507011E-3,1.6890000119227366E-3,1.4260000088524016E-3,2.1410000308745847E-3,-4.0999999927719966E-3,6.9797000000000001E-3,-5.063E-4,2.4188E-3,1.0424599999999999E-2,3.4300999999999997E-3,-1.1790698076121764E-3,2.1096674276666061E-3,-3.5557195918725082E-3,-8.4424379589022047E-3,6.5250253531781155E-3,-8.0102850054496466E-3,3.3601005392902561E-3,1.0146243710475344E-2,2.462353103380055E-3,7.7480540227159445E-4,1.4675214212221288E-2,3.0194396556990633E-3,-1.532325223024511E-2,-1.2719035792856714E-2,-5.9893455228698933E-4,6.4436132961180892E-3,2.9345E-3,2.9624E-3,-9.4397000000000005E-3,-2.0424000000000002E-3,8.2013999999999993E-3,8.8699999999999998E-4,2.0241E-3,9.5560999999999997E-3,7.4755999999999998E-3,1.1623000000000001E-2,4.1211985213187585E-3,4.5996120567981524E-3,5.1056352981313502E-3,3.884519582249446E-3,4.4052140206536361E-3,3.9845792523471868E-3,4.7973127653340164E-3,8.2485779727992092E-3,7.1590716361416007E-3,6.5900173080370994E-3,6.0520118315958715E-3,5.5048847258396538E-3,4.9771855364049156E-3,4.1926314049571811E-3,3.4558763450591723E-3,-2.197658309251449E-3,4.6430999999999998E-3,3.9031999999999999E-3,1.3900000000000002E-3]
[221,"2017-09-01",5.684132209772725E-3,3.1834249650034554E-3,1.4646401475164307E-2,2.1018964254705435E-2,-5.1715759622393458E-3,-1.065732249921197E-3,1.0407814736329646E-2,1.2998810395648356E-2,6.2601043947851332E-3,1.589659115201153E-2,1.15092425828212E-2,1.8443814674427069E-2,2.0056805658221551E-2,1.16075308330192E-2,3.3700000000000001E-2,2.2100000000000002E-2,4.0338369124375717E-2,-5.1850000000000004E-3,-3.8E-3,5.4947057310680975E-3,7.0000000000000001E-3,2.9623999999999994E-2,3.9319999999999994E-2,3.9319999999999994E-2,4.9339200363419438E-3,7.2957612996204044E-3,6.7263738894202604E-3,7.1283234921046337E-3,8.5188277424985779E-3,7.9976577190135865E-3,1.120750852211605E-2,1.0040149507461347E-2,3.5999999999999999E-3,4.5999999999999999E-3,6.3E-3,7.6E-3,-1.4773586124953897E-3,4.0937813057253906E-3,7.1524776220757529E-3,9.8659844840698722E-3,1.2564792944682639E-2,1.5263932372668248E-2,1.929813748657087E-2,2.3050552016859165E-2,null,2.4153999999999998E-3,2.5170999999999995E-3,1.10188E-2,1.0169999999999998E-2,1.3862000000000001E-2,-1.7688999999999999E-3,2.8211000000000004E-3,1.35668E-2,1.3862000000000001E-2,2.2831399999999998E-2,7.5300000000000002E-3,1.35668E-2,1.88357E-2,2.2831399999999998E-2,2.2831399999999998E-2,2.2831399999999998E-2,2.4623200000000001E-2,-5.3891999999999994E-3,-8.2424000000000004E-3,2.4153999999999998E-3,2.8211000000000004E-3,7.5300000000000002E-3,1.88357E-2,2.2831399999999998E-2,2.4459099999999995E-3,2.64876E-3,4.1665899999999995E-3,5.791329999999999E-3,5.88727E-3,8.5707099999999987E-3,8.4682899999999998E-3,1.2653909999999999E-2,2.4153999999999998E-3,2.4153999999999998E-3,2.8211000000000004E-3,1.35668E-2,8.853E-4,2.0628199999999999E-2,2.4153999999999998E-3,8.4009999999999998E-4,5.7632999999999998E-3,1.1428600000000001E-2,1.65521E-2,2.4623200000000001E-2,2.0600000011044228E-2,-4.7999999944858818E-3,1.699999995232071E-3,2.5199999990002109E-2,9.230999998749434E-3,1.5802000000860961E-2,1.8285000001663665E-2,2.0937000001582273E-2,6.0259999974643375E-3,4.2600000001556726E-2,-2.8805999999999997E-3,7.1858999999999994E-3,-2.1516999999999999E-3,-1.5843999999999999E-3,-1.9534000000000001E-3,3.4046485392533743E-3,3.7531267941279811E-3,3.5244699759398035E-3,1.2029290020116656E-2,2.6631308861777558E-3,5.376234312292727E-3,5.4123230100344699E-3,2.4018167385910782E-3,3.2093289817445303E-3,7.7911483404813353E-4,-1.3950953164694524E-2,2.0613932233014998E-2,3.9236877232954326E-2,6.2388001467024834E-2,2.4722737714734322E-2,-7.5949364228851124E-3,2.0590899999999999E-2,1.81434E-2,4.3986900000000002E-2,2.6349399999999999E-2,-6.4608E-3,7.6243000000000005E-3,-2.7044E-3,-6.4983999999999997E-3,-7.1165000000000004E-3,-3.5339999999999998E-3,1.4609803246643294E-2,8.1147609028673351E-3,4.4414298717796452E-3,1.3855658115022873E-2,1.0388581433384614E-2,1.8644733937451363E-2,1.4755892306808072E-3,-2.8273586124953898E-3,2.7437813057253901E-3,5.8024776220757524E-3,8.5159844840698717E-3,1.1214792944682639E-2,1.3913932372668247E-2,1.794813748657087E-2,2.1700552016859165E-2,3.6369213543996359E-3,2.4153999999999998E-3,2.8211000000000004E-3,1.35668E-2]
[222,"2017-10-01",4.2016701567241911E-3,2.1423566545500069E-3,1.1587456424582077E-2,1.8229500139347137E-2,1.1117566802367016E-3,3.0690353333164846E-3,6.1882134841304585E-3,1.1730308225586969E-2,1.1859698420585102E-2,1.7127149129273281E-2,1.5520519082706128E-2,1.9438088369645449E-2,2.0587212653568908E-2,6.2138001224274E-2,2.2000000000000002E-2,2.2599999999999999E-2,1.9487374037236327E-2,6.8500000000000017E-4,-9.8000000000000019E-4,3.404154820105987E-3,5.7000000000000002E-3,1.2055999999999997E-2,1.4779999999999998E-2,1.4779999999999998E-2,3.5838761060719357E-3,4.5771477697750694E-3,5.0610333596435133E-3,5.8424675267307689E-3,6.5381906132150908E-3,7.4615197978366628E-3,8.7539264935724559E-3,1.0046615592346481E-2,1.4000000000000002E-3,2.3999999999999998E-3,5.3E-3,8.6999999999999994E-3,5.9506429099321183E-3,9.5686303000537647E-3,1.1711532389944195E-2,1.3424838514837261E-2,1.5015322688506843E-2,1.6790039788976901E-2,1.9482820927536209E-2,2.1951329408042269E-2,null,2.5996000000000001E-3,1.4645000000000001E-3,1.48506E-2,1.13329E-2,9.3872999999999995E-3,-5.0975E-4,4.0613999999999997E-3,1.0599600000000001E-2,9.3872999999999995E-3,1.6266799999999998E-2,6.2334000000000001E-3,1.0599600000000001E-2,1.28708E-2,1.6266799999999998E-2,1.6266799999999998E-2,1.6266799999999998E-2,2.1728800000000003E-2,1.1229999999999999E-3,1.3649000000000001E-3,2.5996000000000001E-3,4.0613999999999997E-3,6.2334000000000001E-3,1.28708E-2,1.6266799999999998E-2,2.2590700000000002E-3,2.9899699999999998E-3,4.7092699999999998E-3,4.6590699999999995E-3,7.1594700000000002E-3,6.3592299999999996E-3,1.0834769999999999E-2,9.0926699999999989E-3,2.5996000000000001E-3,2.5996000000000001E-3,4.0613999999999997E-3,1.0599600000000001E-2,9.3289999999999996E-4,2.3335400000000003E-2,2.5996000000000001E-3,5.8177999999999997E-3,9.6643000000000007E-3,1.31825E-2,1.7204299999999999E-2,2.1728800000000003E-2,2.3299999986166497E-2,7.0000000352288261E-4,1.8999999849638183E-3,1.5400000015887816E-2,7.8419999904915105E-3,1.2527999994041528E-2,1.4473999995532338E-2,1.5876999998072128E-2,5.3579999886097518E-3,1.4100000003117952E-2,-3.0299999999999999E-4,3.4098000000000002E-3,-4.8079999999999998E-4,-9.0840000000000007E-4,-1.111E-4,-2.3140004648514179E-4,4.9724793986878346E-3,2.1923658604041663E-3,1.7885261697203392E-2,3.5721778373687396E-3,2.8976445679584906E-4,5.1789862467548353E-3,1.2764668038875548E-2,5.4455987451142995E-3,7.1035358616855504E-4,-1.8904699562765082E-3,2.332200845776522E-2,2.2569728879512585E-2,8.4414067739073673E-3,1.506069484402528E-2,3.7533696381109038E-4,2.31758E-2,1.94778E-2,1.5514200000000001E-2,1.4456699999999999E-2,-8.4919999999999993E-4,4.0388000000000004E-3,2.3820000000000002E-4,-1.3479E-3,-3.3170000000000001E-3,2.3928999999999999E-3,1.4496102746087702E-2,9.2634798519797279E-3,6.3307825038594334E-3,1.3753922258333384E-2,1.1203339900917042E-2,1.7888977048350574E-2,3.3486207067165985E-3,4.6006429099321178E-3,8.2186303000537642E-3,1.0361532389944195E-2,1.2074838514837261E-2,1.3665322688506842E-2,1.54400397889769E-2,1.8132820927536208E-2,2.0601329408042268E-2,1.367192623338509E-3,2.5996000000000001E-3,4.0613999999999997E-3,1.0599600000000001E-2]
[223,"2017-11-01",7.1016075933953238E-4,-2.5741541960251752E-3,2.1213784034965284E-2,2.7914773844781176E-2,-1.0552742654497817E-4,-3.1191131084780874E-3,-1.9365378443972612E-3,1.0154431992165289E-2,1.7331098590235381E-2,2.1983163931893712E-2,1.541631244114737E-2,1.8999856680543433E-2,1.8183923536486162E-2,4.5676605340092498E-2,2.3396230842135057E-2,2.8199999999999999E-2,4.4636516051976827E-2,-9.7000000000000005E-4,-2.3400000000000001E-3,-1.4608198405241522E-3,-6.5000000000000019E-4,1.5162999999999999E-2,2.1940000000000001E-2,2.1940000000000001E-2,-2.7513372726987984E-4,-1.5984830291382766E-3,3.8255909278552707E-3,2.5581476425778475E-3,7.9263155829804206E-3,6.1067672244963737E-3,1.4077402565668145E-2,1.0361367859007209E-2,-9.1999999999999998E-3,-6.6E-3,-6.7000000000000002E-3,1.5E-3,3.6434014933320147E-3,7.9793378815416309E-3,1.0205668335635559E-2,1.2309647207412715E-2,1.4304225431225819E-2,1.644537772850389E-2,1.9668411923116118E-2,2.2645076240316569E-2,null,2.9169999999999999E-4,-1.9970000000000001E-3,1.22264E-2,9.8750000000000001E-3,1.6769700000000002E-2,-1.9402499999999999E-3,3.5388999999999998E-3,1.3600600000000001E-2,1.6769700000000002E-2,1.9952600000000001E-2,7.4599999999999996E-3,1.3600600000000001E-2,1.7617600000000001E-2,1.9952600000000001E-2,1.9952600000000001E-2,1.9952600000000001E-2,3.0425399999999998E-2,-1.7202999999999999E-3,-3.9690999999999997E-3,2.9169999999999999E-4,3.5388999999999998E-3,7.4599999999999996E-3,1.7617600000000001E-2,1.9952600000000001E-2,-3.9491E-4,1.2286899999999999E-3,1.9920300000000001E-3,3.5977600000000002E-3,4.3789700000000003E-3,5.5033600000000005E-3,7.9593800000000003E-3,9.4355400000000009E-3,2.9169999999999999E-4,2.9169999999999999E-4,3.5388999999999998E-3,1.3600600000000001E-2,1.0663000000000001E-3,3.0669800000000001E-2,2.9169999999999999E-4,4.4986000000000002E-3,8.5643000000000004E-3,1.26395E-2,1.6913299999999999E-2,3.0425399999999998E-2,3.070000001707851E-2,-1.1000000028201784E-3,1.9000000200444234E-3,1.0599999986833586E-2,9.3870000126037301E-3,1.5470000007576257E-2,1.7817000005678763E-2,1.9256000002542129E-2,6.223000015180391E-3,2.8999999980934277E-2,-2.0793000000000001E-3,-2.3760000000000001E-3,-1.6180000000000001E-3,9.77E-4,-4.8574999999999998E-3,-1.6289935032893665E-2,-1.7994261733943473E-3,-4.5169849539301588E-3,-3.4086703771389892E-3,9.7973620316449406E-4,-1.2931872729654348E-2,-5.77716923146121E-4,-6.7224854372838205E-4,7.8139762695010884E-3,7.2121777856515301E-4,-2.9782912388848226E-3,3.0593302846829928E-2,3.6713271769388101E-2,2.8728332986313054E-2,1.0227590388617092E-2,2.5140758287609533E-2,3.0593400000000003E-2,3.4959400000000002E-2,3.0845299999999999E-2,1.0319499999999999E-2,-8.5150000000000004E-4,-4.5650999999999999E-3,-2.5923000000000001E-3,-2.5495000000000001E-3,-2.3519000000000001E-3,-3.6804999999999997E-3,1.8134317902925412E-2,1.1735668706271074E-2,8.1551485591428996E-3,1.7346817049608498E-2,1.4137603154062095E-2,1.9997764135613716E-2,4.7029205806512486E-3,2.2934014933320146E-3,6.6293378815416304E-3,8.8556683356355581E-3,1.0959647207412715E-2,1.2954225431225819E-2,1.5095377728503889E-2,1.8318411923116118E-2,2.1295076240316568E-2,-9.1732355268976384E-3,2.9169999999999999E-4,3.5388999999999998E-3,1.3600600000000001E-2]
[224,"2017-12-01",4.0200081661796892E-3,2.5396503525165434E-3,3.770341529071001E-3,6.3996764965306525E-3,5.878301082406427E-3,1.0999999999999999E-2,3.6476135746421707E-3,7.561254961708095E-3,1.1698686348302711E-2,1.1115989040114788E-2,1.2523355349931292E-2,1.0492475785003244E-2,9.7100719466438525E-3,-1.33763929342348E-2,8.3255662166990298E-3,1.0500000000000001E-2,7.9478142909512606E-3,6.7149999999999996E-3,8.8200000000000014E-3,4.2206562159947643E-4,3.3999999999999994E-3,1.2499999999999997E-2,1.6399999999999998E-2,1.6399999999999998E-2,3.5759008220807454E-3,3.3897035263119862E-3,3.5259674946590078E-3,4.6382748607392676E-3,3.4760341672372703E-3,5.7046950842612751E-3,3.4011341761046639E-3,7.1238912590482952E-3,7.000000000000001E-4,1.8E-3,3.2000000000000006E-3,5.8999999999999999E-3,6.8967266780466767E-3,8.8553064839560873E-3,8.8991107978800103E-3,1.0046955578861632E-2,1.1269050637458238E-2,1.2358274010576358E-2,1.3955787816529768E-2,1.5451252675245313E-2,null,3.6873000000000001E-3,1.9331999999999999E-3,9.6081000000000014E-3,1.0407699999999999E-2,8.7465000000000008E-3,6.6517499999999997E-3,5.0449999999999991E-3,9.7160000000000007E-3,8.7465000000000008E-3,1.12371E-2,7.859699999999999E-3,9.7160000000000007E-3,1.0207599999999999E-2,1.12371E-2,1.12371E-2,1.12371E-2,1.00521E-2,4.4422999999999997E-3,3.2151000000000002E-3,3.6873000000000001E-3,5.0449999999999991E-3,7.859699999999999E-3,1.0207599999999999E-2,1.12371E-2,3.1610699999999998E-3,3.8399199999999997E-3,4.3452300000000003E-3,4.9696800000000006E-3,5.5293900000000003E-3,5.4260100000000002E-3,7.3056300000000005E-3,6.9359699999999996E-3,3.6873000000000001E-3,3.6873000000000001E-3,5.0449999999999991E-3,9.7160000000000007E-3,1.1552999999999999E-3,1.1118699999999999E-2,3.6873000000000001E-3,5.5344000000000001E-3,7.6366000000000003E-3,1.0001899999999999E-2,1.1836899999999999E-2,1.00521E-2,1.1099999985563436E-2,4.8000000120416164E-3,1.9999999812692071E-3,1.6000000038878248E-2,5.459999991276332E-3,7.9889999977624804E-3,9.1220000005796109E-3,1.0247000005165763E-2,4.0899999878101223E-3,4.7000000067929371E-3,8.7057000000000002E-3,3.6611E-3,2.053E-4,1.0891E-2,2.4124999999999997E-3,-1.7843276049849255E-3,3.2661548402599383E-3,-5.7514699605565323E-4,1.0869864299897225E-2,4.6234577836907764E-3,1.4634324252336128E-3,-1.6510782902132703E-3,1.8279748871756762E-3,4.3558774590051197E-3,8.7911606885593407E-4,1.9341666880177133E-3,1.1130293709979755E-2,2.1274733489722308E-3,-3.9358662672884792E-3,1.5840275558444139E-2,-1.3868398608956056E-3,1.1019900000000001E-2,6.0191999999999997E-3,3.7036E-3,1.4993099999999999E-2,3.7432999999999998E-3,2.1213999999999998E-3,2.5559999999999998E-4,2.5555E-3,9.5627000000000004E-3,1.2627999999999999E-2,1.0977732208068192E-2,7.8103601463515027E-3,6.3643984159489353E-3,1.0313905183487737E-2,8.8181465221628397E-3,1.2372356599565704E-2,4.3395919870075073E-3,5.5467266780466762E-3,7.5053064839560868E-3,7.5491107978800098E-3,8.6969555788616315E-3,9.9190506374582377E-3,1.1008274010576358E-2,1.2605787816529768E-2,1.4101252675245313E-2,6.8830742614234275E-4,3.6873000000000001E-3,5.0449999999999991E-3,9.7160000000000007E-3]
[225,"2018-01-01",7.8090267018782302E-3,5.6197018128418307E-3,5.5378508364402355E-2,4.8789063947632084E-2,-1.0850273484234025E-2,-4.3959253041850558E-3,1.1257885044528118E-2,2.5634207778488419E-2,1.6926685813268732E-3,3.7846749698759098E-2,2.6576861626537465E-2,4.0018980114905685E-2,4.3828226946518188E-2,4.37380234351116E-2,6.0944333384986643E-2,5.6899999999999999E-2,8.3855182580432785E-2,-1.3285E-2,-8.9200000000000008E-3,-2.0687999587337669E-4,9.2500000000000013E-3,3.5730999999999992E-2,4.7079999999999997E-2,4.7079999999999997E-2,7.1522292351673105E-3,8.8766584064922539E-3,1.6666125567672135E-2,1.2499783558150367E-2,2.6180021900176962E-2,1.6163546134231571E-2,4.04508663989342E-2,2.2171090733607745E-2,0,4.0000000000000001E-3,9.7000000000000003E-3,1.67E-2,-1.3039534118453777E-3,1.1377117742970937E-2,1.7975290146516925E-2,2.423277970893371E-2,3.036580812635074E-2,3.668552826116004E-2,4.6196223749778866E-2,5.5022668965156986E-2,null,1.6657E-3,1.0842500000000001E-3,3.0099600000000001E-2,3.0767300000000001E-2,3.33221E-2,-3.4067999999999998E-3,5.5452000000000001E-3,3.5679099999999998E-2,3.33221E-2,4.45633E-2,1.56337E-2,3.5679099999999998E-2,3.82247E-2,4.45633E-2,4.45633E-2,4.45633E-2,5.3207500000000005E-2,-1.0944000000000001E-2,-1.53641E-2,1.6657E-3,5.5452000000000001E-3,1.56337E-2,3.82247E-2,4.45633E-2,1.4912650000000001E-3,3.4310149999999999E-3,7.178045000000001E-3,1.1695285E-2,1.2864825000000002E-2,1.4360544999999999E-2,2.1394995E-2,2.2940064999999999E-2,1.6657E-3,1.6657E-3,5.5452000000000001E-3,3.5679099999999998E-2,1.2239E-3,5.7253999999999999E-2,1.6657E-3,3.2133000000000001E-3,1.60322E-2,2.87397E-2,4.1580100000000002E-2,5.3207500000000005E-2,5.7199999995115824E-2,-1.1400000004494149E-2,2.0000000169744236E-3,4.9999999966179098E-2,1.7920000005015257E-2,3.1057999996667807E-2,3.6603999993079839E-2,4.1143999988816127E-2,1.1090000009500001E-2,3.3399999992502094E-2,-9.2636000000000003E-3,6.1067000000000005E-3,-3.9382000000000002E-3,-5.9477999999999996E-3,-8.6580000000000001E-4,-6.0232065089376174E-3,6.8584512251577134E-3,1.0133093257757242E-2,3.2509769865465721E-2,7.3935011377548321E-3,3.7320037207395629E-3,9.8982716073761079E-3,1.4568677492266868E-2,2.0286351334206643E-3,9.1916320431550957E-4,-2.1883290851812953E-2,5.7243940276564542E-2,2.8786813406589395E-2,2.617423957289633E-2,4.9794235898095396E-2,-2.8776073259261237E-2,5.7126700000000002E-2,4.4612699999999998E-2,2.8405900000000001E-2,5.5528399999999999E-2,-9.9319000000000005E-3,3.0503000000000001E-3,-5.3525999999999999E-3,-1.22887E-2,-8.2806000000000008E-3,-1.5205E-2,4.0342357685700714E-2,2.3988972280954091E-2,1.5082093971081845E-2,3.7924950117841583E-2,2.966008036211587E-2,4.9682661937888062E-2,6.2631689864782736E-3,-2.6539534118453778E-3,1.0027117742970937E-2,1.6625290146516924E-2,2.2882779708933709E-2,2.9015808126350739E-2,3.5335528261160043E-2,4.4846223749778868E-2,5.3672668965156989E-2,3.1212961275395301E-5,1.6657E-3,5.5452000000000001E-3,3.5679099999999998E-2]
[226,"2018-02-01",-8.802438517766905E-3,-1.2746180034193632E-2,-3.8731460573354089E-2,-3.8119994355471386E-2,-1.0658151923125764E-2,-2.2537693250554713E-3,-1.263149853877003E-2,-2.5499404760194296E-2,-3.4777459656995482E-2,-3.8574823673725341E-2,-3.308927812265066E-2,-3.3403739309220713E-2,-3.2529574890388956E-2,2.6903109398501699E-3,-2.1168894447910994E-2,-3.5799999999999998E-2,4.1982256216117619E-3,-1.2534999999999999E-2,-3.2599999999999999E-3,-1.2754109869565548E-2,-3.1199999999999995E-2,-3.4763000000000002E-2,-3.6290000000000003E-2,-3.6290000000000003E-2,-9.9855609726949221E-3,-1.1900090983196485E-2,-1.5971365383812358E-2,-1.4994650845423139E-2,-2.1957169794929798E-2,-1.8917276519482454E-2,-3.0935876411605952E-2,-2.4871753550674142E-2,-1.29E-2,-1.49E-2,-1.5699999999999999E-2,-2.3099999999999999E-2,-9.3820366900713888E-3,-1.6746557667822033E-2,-1.94421083631184E-2,-2.325375253525604E-2,-2.7278730466232266E-2,-3.086809932196129E-2,-3.6106526642373869E-2,-4.0994172349267138E-2,null,-7.8502999999999993E-3,-5.9930499999999998E-3,-3.6478799999999999E-2,-3.3894500000000001E-2,-3.0036299999999998E-2,-1.5030999999999998E-3,-1.7005099999999999E-2,-3.0681199999999999E-2,-3.0036299999999998E-2,-4.0240999999999999E-2,-2.3742800000000001E-2,-3.0681199999999999E-2,-3.6184500000000001E-2,-4.0240999999999999E-2,-4.0240999999999999E-2,-4.0240999999999999E-2,-3.7142499999999995E-2,-1.0267099999999999E-2,-9.5692999999999993E-3,-7.8502999999999993E-3,-1.7005099999999999E-2,-2.3742800000000001E-2,-3.6184500000000001E-2,-4.0240999999999999E-2,-7.2931249999999993E-3,-1.1870525E-2,-1.3018824999999999E-2,-1.4142394999999999E-2,-1.8744524999999998E-2,-1.7010334999999998E-2,-2.7333074999999998E-2,-2.3488474999999998E-2,-7.8502999999999993E-3,-7.8502999999999993E-3,-1.7005099999999999E-2,-3.0681199999999999E-2,1.356E-3,-3.6857099999999997E-2,-7.8502999999999993E-3,-1.3453E-2,-2.0216999999999999E-2,-2.7936800000000001E-2,-3.5642900000000005E-2,-3.7142499999999995E-2,-3.6899999994053245E-2,-9.6000000087228532E-3,2.0999999926716306E-3,-5.0699999995628693E-2,-1.340900000259071E-2,-2.5092999998653109E-2,-2.9944999997160049E-2,-3.48309999957509E-2,-7.260000004563838E-3,-3.7899999984467025E-2,-3.2888000000000001E-3,-1.1004799999999999E-2,-9.8130000000000005E-4,-2.6313999999999999E-3,-3.748E-4,-2.3459738583382461E-2,-1.1657637449962621E-2,-2.0087271315313626E-2,-1.750107095253528E-2,-1.4295706826735199E-2,-1.2857929713499083E-2,-1.2796674029080801E-2,1.5646777215483354E-3,-4.5085770108024281E-3,8.6588535503073771E-4,-9.2315799895572592E-3,-3.6883088706520462E-2,-4.43293901679035E-2,-3.8675480614099311E-2,-4.5135050946682027E-2,-6.7014232642462424E-2,-3.6946199999999998E-2,-4.4721999999999998E-2,-4.06761E-2,-5.0992100000000005E-2,-5.4535E-3,-1.13691E-2,-6.4930000000000001E-4,-8.0572000000000005E-3,-2.3801E-3,-5.7628000000000002E-3,-3.7188467367237799E-2,-2.4755710129316544E-2,-1.8774595255209969E-2,-3.4533863660472841E-2,-2.8744430963188683E-2,-3.9213866926355312E-2,-1.1694836520180996E-2,-1.0732036690071389E-2,-1.8096557667822033E-2,-2.07921083631184E-2,-2.460375253525604E-2,-2.8628730466232266E-2,-3.2218099321961291E-2,-3.7456526642373866E-2,-4.2344172349267135E-2,-1.2906988658419993E-2,-7.8502999999999993E-3,-1.7005099999999999E-2,-3.0681199999999999E-2]
[227,"2018-03-01",-1E-3,2.3982315977637592E-4,-2.289354446096336E-2,-1.0341017056292274E-2,6.1003824379853118E-3,3.5877063158084267E-3,-8.3414610200949289E-3,-9.5694319133907985E-3,-1.7790677439219062E-2,-1.0876031430148399E-2,-3.712922685770751E-3,-8.0994436980872941E-3,-6.2820971345824142E-3,-8.1485391468071305E-3,-9.3555643278203995E-3,-2.3400000000000001E-2,-2.1941612631527163E-2,7.9600000000000001E-3,4.5600000000000007E-3,3.5115722214808798E-3,-1.4499999999999997E-3,-5.9579999999999989E-3,-7.8899999999999994E-3,-7.8899999999999994E-3,-6.2805305206708724E-4,-4.2987835621145516E-3,-5.0067619442597591E-3,-3.1988826260843269E-3,-9.3854708364524315E-3,-3.5908624811116069E-3,-1.5953534174741438E-2,-5.5660687671412867E-3,-1.6000000000000001E-3,-4.1999999999999997E-3,-9.2999999999999992E-3,-8.6E-3,6.9987946405909822E-3,2.4549281556514413E-3,1.4560750423634914E-4,-2.1135765525063977E-3,-4.4538801670835522E-3,-6.6477205229001531E-3,-9.8954679262318219E-3,-1.2954444366551982E-2,null,9.4189999999999996E-4,-1.2252000000000001E-3,-8.826800000000001E-3,-5.9848000000000002E-3,-1.0896600000000001E-2,3.4956000000000002E-3,1.2130000000000001E-4,-8.8675999999999998E-3,-1.0896600000000001E-2,-1.16144E-2,-3.7041000000000001E-3,-8.8675999999999998E-3,-1.03629E-2,-1.16144E-2,-1.16144E-2,-1.16144E-2,-1.9831100000000001E-2,6.2553999999999995E-3,5.1107000000000001E-3,9.4189999999999996E-4,1.2130000000000001E-4,-3.7041000000000001E-3,-1.03629E-2,-1.16144E-2,2.9176999999999995E-4,-1.1852999999999999E-4,-1.6619700000000005E-3,-2.6510799999999997E-3,-3.6157100000000007E-3,-3.4751199999999999E-3,-6.5463200000000004E-3,-5.9863800000000003E-3,9.4189999999999996E-4,9.4189999999999996E-4,1.2130000000000001E-4,-8.8675999999999998E-3,1.4685999999999998E-3,-2.54133E-2,9.4189999999999996E-4,2.5872E-3,-2.0449000000000001E-3,-5.8955000000000006E-3,-1.00532E-2,-1.9831100000000001E-2,-2.5499999985350685E-2,6.5000000149557646E-3,2.3999999947788009E-3,-7.6000000038389803E-3,-3.3890000000532661E-3,-7.869999997318855E-3,-9.8989999961029973E-3,-1.0787999995870545E-2,-8.8800000183675287E-4,6.8999999916179444E-3,3.4072999999999998E-3,-4.7263000000000001E-3,2.2759E-3,6.9630000000000004E-3,2.8200000000000001E-5,-1.8861211922697185E-3,-6.2385043947641439E-3,-1.6148772687275548E-3,-2.7233793218382263E-2,-3.142307052307669E-3,-2.6262016878487726E-3,-7.6130160859144702E-4,4.9163224596915356E-5,1.009180109480301E-2,1.2099226127681995E-3,1.2243615233648031E-2,-2.5466354245379574E-2,9.2868262464416151E-3,1.2895514674668318E-2,-1.9530143822424573E-2,3.7344730943835946E-2,-2.5554100000000003E-2,-3.7958999999999996E-3,1.1193399999999999E-2,-7.2940000000000001E-3,6.1159999999999999E-3,-5.7679000000000003E-3,2.4110999999999998E-3,6.9615000000000007E-3,5.6538999999999999E-3,4.3038E-3,-8.6605873208951412E-3,-5.1541853758165779E-3,-2.1860399063963198E-3,-8.5856056899241695E-3,-6.9433824965084989E-3,-9.8240135782468041E-3,4.524256195219678E-4,5.6487946405909817E-3,1.1049281556514412E-3,-1.2043924957636509E-3,-3.4635765525063977E-3,-5.8038801670835527E-3,-7.9977205229001536E-3,-1.1245467926231822E-2,-1.4304444366551983E-2,-1.6488751647644184E-3,9.4189999999999996E-4,1.2130000000000001E-4,-8.8675999999999998E-3]
[228,"2018-04-01",6.6842186914195531E-3,-4.5541915409166829E-3,9.7563842400649782E-3,3.7602270297099434E-3,-8.5880252116046947E-3,1.1729516839537799E-3,-5.8463475582995741E-5,8.1419610503332101E-4,1.3351901275198371E-3,4.991740962104089E-4,-4.6335380279662062E-3,-4.2778560340539984E-3,-6.3432539889000912E-3,1.51730822900912E-2,-1.2033619071088511E-2,3.8E-3,-2.9798420747015331E-2,-8.490000000000001E-3,-3.7199999999999998E-3,-4.7633677806503422E-3,-2.0500000000000006E-3,1.6109999999999998E-3,3.1800000000000001E-3,3.1800000000000001E-3,3.3126956217186818E-3,-5.8645461782591995E-5,3.9271287314477672E-3,1.5516888458028128E-3,4.5415618411768525E-3,1.4571822431559392E-3,5.4632115057704793E-3,2.2017332411411033E-4,-3.3E-3,-3.0000000000000001E-3,-2.7000000000000001E-3,-3.3E-3,-2.3732382762714122E-3,-2.9982725967410808E-4,2.3064450320490646E-4,1.3101260475063925E-3,2.246200515894563E-3,3.3973855981311129E-3,5.1600149904944929E-3,6.7460272878317289E-3,null,-2.2474000000000001E-3,1.4182499999999998E-3,3.927E-4,2.3910999999999997E-3,-2.2167000000000003E-3,-2.1099999999999998E-4,-2.2772999999999999E-3,1.8935E-3,-2.2167000000000003E-3,5.4218000000000001E-3,4.4709999999999997E-4,1.8935E-3,4.2824999999999998E-3,5.4218000000000001E-3,5.4218000000000001E-3,5.4218000000000001E-3,3.7851E-3,-8.3049999999999999E-3,-9.4362999999999999E-3,-2.2474000000000001E-3,-2.2772999999999999E-3,4.4709999999999997E-4,4.2824999999999998E-3,5.4218000000000001E-3,-1.1477050000000002E-3,-1.1626550000000001E-3,-6.1968500000000014E-4,9.4564999999999797E-5,-9.1665000000000079E-5,1.1530549999999996E-3,7.0036499999999989E-4,2.6868949999999999E-3,-2.2474000000000001E-3,-2.2474000000000001E-3,-2.2772999999999999E-3,1.8935E-3,1.5188999999999999E-3,3.8371E-3,-2.2474000000000001E-3,-3.251E-3,-1.0122E-3,1.1119999999999999E-3,3.2855000000000002E-3,3.7851E-3,3.799999996557224E-3,-7.3000000201755011E-3,2.300000010828418E-3,2.0100000004293461E-2,3.7180000043064432E-3,5.3770000007991037E-3,6.1839999994841577E-3,7.45499999848942E-3,2.9720000064143992E-3,2.7999999910965911E-3,-4.0858999999999999E-3,4.7213999999999997E-3,-1.8848999999999999E-3,8.5619999999999999E-4,-1.2782E-3,-8.1332035012308124E-3,-1.1413911454876136E-3,-4.6431998505179761E-3,1.7669192787188592E-3,-7.3349791724084401E-3,-2.8835192500830109E-3,-1.7626476182550643E-3,-2.7975321803216269E-2,4.2655234776880491E-3,1.2381528827085653E-3,-1.2278241968979087E-2,3.8082796665186436E-3,-2.5599295865225136E-3,8.6864564843909253E-3,2.5115385424616887E-2,2.384723908908315E-3,3.7324000000000003E-3,1.2701000000000001E-3,3.2669999999999999E-3,1.27356E-2,-6.6169000000000002E-3,5.5025000000000004E-3,-2.3351000000000001E-3,-8.1693000000000009E-3,-1.3854E-3,-3.9883999999999996E-3,1.3433392321700044E-3,-5.4881776338455701E-4,-1.8628856612001865E-3,1.2994477109646851E-3,1.6222059143156109E-4,1.6875601201813417E-3,-2.4393172419273634E-3,-3.7232382762714122E-3,-1.6498272596741081E-3,-1.1193554967950936E-3,-3.987395249360759E-5,8.9620051589456295E-4,2.0473855981311129E-3,3.8100149904944924E-3,5.3960272878317284E-3,-3.3293689295303963E-3,-2.2474000000000001E-3,-2.2772999999999999E-3,1.8935E-3]
[229,"2018-05-01",-4.5740452672838666E-3,-5.0300525067294448E-4,2.7056643295518996E-2,1.0484988198765904E-2,5.7454373869310444E-3,6.5713279113813533E-3,-9.9084980638340626E-4,7.8632602132067998E-3,6.2259353139809404E-3,1.6970684005442473E-2,1.2878451040720582E-2,2.098973222946153E-2,2.719799045119882E-2,5.8134229467763997E-2,4.1815158465544934E-2,2.87E-2,2.6700825809200524E-3,6.8950000000000001E-3,1.0659999999999999E-2,-2.1085802209534288E-4,-1.0500000000000004E-3,3.3529999999999997E-2,4.8350000000000004E-2,4.8350000000000004E-2,-3.3527332623005898E-3,-1.5611355318503597E-3,2.9734044502599827E-3,3.7845838184660981E-4,9.2995421628205548E-3,3.1106855195173113E-3,1.8788748731661413E-2,7.4196313740625798E-3,-1.8E-3,-2.5000000000000001E-3,-2.3E-3,3.3999999999999994E-3,5.8196609382872681E-3,6.8710820429176804E-3,7.4916862017034118E-3,8.0339781003149584E-3,8.6904863147767956E-3,9.1727222624172038E-3,9.8651923824935421E-3,1.0600683100092028E-2,null,-1.1731000000000001E-3,1.2027000000000001E-3,1.0236799999999999E-2,4.1009999999999999E-4,8.6673999999999987E-3,8.5012000000000004E-3,4.2726999999999999E-3,9.7953999999999992E-3,8.6673999999999987E-3,1.6939099999999999E-2,6.3815999999999994E-3,9.7953999999999992E-3,1.2497299999999999E-2,1.6939099999999999E-2,1.6939099999999999E-2,1.6939099999999999E-2,2.82051E-2,6.0878E-3,7.0076000000000001E-3,-1.1731000000000001E-3,4.2726999999999999E-3,6.3815999999999994E-3,1.2497299999999999E-2,1.6939099999999999E-2,-4.6035999999999994E-4,2.26254E-3,1.8216199999999999E-3,2.8301899999999998E-3,4.1035999999999998E-3,4.9732999999999999E-3,7.5265699999999981E-3,8.5957399999999993E-3,-1.1731000000000001E-3,-1.1731000000000001E-3,4.2726999999999999E-3,9.7953999999999992E-3,1.6084000000000001E-3,2.4081999999999999E-2,-1.1731000000000001E-3,5.8709000000000001E-3,6.5856000000000005E-3,7.4045999999999999E-3,8.3357999999999991E-3,2.82051E-2,2.4099999987460929E-2,7.3000000007452659E-3,2.3999999575308184E-3,-2.1299999982963724E-2,6.8009999751914574E-3,1.0247999987140322E-2,1.1062999991916067E-2,1.0542999997580127E-2,5.0419999687854045E-3,4.8500000017497547E-2,9.7887000000000009E-3,-1.1071E-3,3.5125E-3,1.27844E-2,4.2180000000000004E-3,-3.1903077775262689E-3,2.4182876536886777E-3,1.3192441281639766E-3,-2.6287526102514169E-3,9.9861028784808958E-4,-5.4589334732019212E-3,-1.3612981422759241E-3,-9.7848928240563682E-3,8.65824423434014E-3,1.3653025876358971E-3,1.0746218833625365E-2,2.4040280374347134E-2,4.1223428064260936E-2,6.0673317665868032E-2,-2.2106428539642065E-2,3.2513887182540779E-2,2.39457E-2,1.43763E-2,5.0686700000000001E-2,-1.7170399999999999E-2,5.1624000000000001E-3,-3.3709E-3,3.4995E-3,9.1318000000000007E-3,9.7780000000000002E-3,1.36265E-2,8.2077505928332961E-3,7.1967671238131192E-3,6.2584367332056967E-3,8.1553853384199737E-3,8.0277408777174042E-3,9.2885928040320476E-3,5.4234145488358809E-3,4.4696609382872676E-3,5.5210820429176799E-3,6.1416862017034113E-3,6.6839781003149579E-3,7.3404863147767951E-3,7.8227222624172033E-3,8.5151923824935416E-3,9.2506831000920275E-3,-1.7806988737024687E-3,-1.1731000000000001E-3,4.2726999999999999E-3,9.7953999999999992E-3]
[230,"2018-06-01",1.3665504883386926E-3,3.4256285442021222E-3,4.0450652945752934E-3,2.6445050982622327E-3,-1.9896102248278718E-3,1.7986717977675416E-3,-3.3643734206483737E-4,9.7328505549143312E-4,-3.0847817657333989E-5,2.1480812490518547E-3,-2.3667368003583637E-3,-4.7645301996110147E-3,-9.0104472155961707E-3,1.2206286635072501E-3,-1.1584458403431775E-2,4.1000000000000003E-3,-3.483163632336983E-2,1.3000000000000021E-4,1.6200000000000001E-3,1.2240126516232408E-3,3.7000000000000002E-3,2.8670000000000002E-3,2.5100000000000001E-3,2.5100000000000001E-3,1.9842739050977215E-3,1.1327799898959564E-3,2.5199768663450419E-3,1.8662942752435438E-3,3.0556798275923618E-3,2.2187331333116704E-3,3.8592342694633418E-3,2.3750392854543024E-3,-2.3E-3,-2.0999999999999999E-3,-1E-3,-8.9999999999999998E-4,3.5462689158132599E-3,2.1698710339304417E-3,8.7245844075493515E-4,2.6995593002236305E-4,-4.137302895743278E-4,-9.7072605068545094E-4,-1.782121542933075E-3,-2.5402920896807246E-3,null,-1.1172000000000001E-3,9.6910000000000008E-4,-4.2372E-3,-6.5215000000000004E-3,-4.2467E-3,2.8281000000000001E-3,-7.4889999999999993E-4,-2.4410000000000002E-4,-4.2467E-3,-1.0292000000000001E-3,-1.5322000000000001E-3,-2.4410000000000002E-4,-5.3269999999999999E-4,-1.0292000000000001E-3,-1.0292000000000001E-3,-1.0292000000000001E-3,6.7461000000000005E-3,2.8479999999999998E-4,-3.745E-4,-1.1172000000000001E-3,-7.4889999999999993E-4,-1.5322000000000001E-3,-5.3269999999999999E-4,-1.0292000000000001E-3,-4.9131000000000001E-4,-3.0716000000000001E-4,-1.11531E-3,-2.2938000000000003E-4,-1.7393100000000002E-3,-4.6491000000000002E-4,-2.6753099999999998E-3,-4.4731000000000003E-4,-1.1172000000000001E-3,-1.1172000000000001E-3,-7.4889999999999993E-4,-2.4410000000000002E-4,1.6300999999999998E-3,6.1548999999999996E-3,-1.1172000000000001E-3,4.4010000000000002E-4,-5.0589999999999999E-4,-1.8334E-3,-2.8693E-3,6.7461000000000005E-3,6.099999982520421E-3,-9.9999997920818817E-4,2.4000000486144035E-3,-1.2000000024070423E-2,1.7350000245948127E-3,1.4110000072811157E-3,1.1189999999590139E-3,2.7199999331184443E-4,1.9250000339661177E-3,8.6000000037003144E-3,6.0809999999999998E-4,1.6797000000000001E-3,2.5849999999999999E-4,3.4870000000000001E-3,2.1692E-3,-7.2347984961196321E-4,6.3847584484744146E-4,-4.2456752634862926E-3,6.0114214078121897E-4,-2.8259709339242267E-3,-6.3426873603565914E-3,-2.5193866865897974E-3,5.4831085573894267E-3,9.4031694765506213E-3,1.5015765984756069E-3,3.2555097659248133E-4,6.122957601019996E-3,4.2259910321533756E-3,7.0119290970518389E-3,-1.2499049553627017E-2,4.032080567008034E-2,6.0504999999999995E-3,8.3359999999999999E-4,7.2419999999999993E-3,-1.8454700000000001E-2,5.2019999999999996E-4,3.3721000000000003E-3,6.9529999999999993E-4,-3.7830000000000003E-4,3.7009999999999999E-3,9.653000000000001E-4,-3.0145734758030285E-3,-9.8233529757840721E-4,-4.9928834534918032E-4,-2.3016527793056074E-3,-1.2458151470134959E-3,-5.6884310606802879E-3,4.1220769074001851E-4,2.1962689158132598E-3,8.1987103393044158E-4,-4.7754155924506492E-4,-1.080044069977637E-3,-1.7637302895743279E-3,-2.320726050685451E-3,-3.1321215429330751E-3,-3.8902920896807247E-3,-2.3331826951062951E-3,-1.1172000000000001E-3,-7.4889999999999993E-4,-2.4410000000000002E-4]
[231,"2018-07-01",7.6706268672535752E-3,1.0153778844996927E-2,1.0503505851432827E-2,3.8867913821029089E-2,1.2870750618948865E-3,4.0000000000000001E-3,1.2826214254199596E-2,1.9096195257576307E-2,2.2147747540032205E-2,2.6832780544995306E-2,1.3874998074485178E-2,1.9026350868524243E-2,1.7432640624812954E-2,-1.00655938622882E-2,2.1658854978442339E-2,2.9899999999999999E-2,8.0693981850086485E-2,2.2499999999999951E-4,2.14E-3,6.1368953579503983E-3,1.2449999999999999E-2,1.7812000000000001E-2,2.0109999999999999E-2,2.0109999999999999E-2,8.41557246057658E-3,1.099336615404959E-2,8.9821482574124322E-3,1.1843242977673401E-2,9.548724054248281E-3,1.41642185638991E-2,1.0398587749502057E-2,1.7996649299447446E-2,8.3000000000000001E-3,8.6999999999999994E-3,1.6E-2,1.7100000000000001E-2,3.3103852293941238E-3,9.584894828931028E-3,1.3500364811087E-2,1.6509012238683101E-2,1.9535599901677119E-2,2.253527721152419E-2,2.7030308117525863E-2,3.1240901282312088E-2,null,5.5044000000000004E-3,4.82885E-3,1.4125499999999999E-2,1.5618E-2,1.51047E-2,2.8178000000000001E-3,8.6388999999999997E-3,1.9685999999999999E-2,1.51047E-2,2.48395E-2,1.3566E-2,1.9685999999999999E-2,2.23006E-2,2.48395E-2,2.48395E-2,2.48395E-2,3.3508900000000001E-2,3.4639999999999996E-4,6.2040000000000001E-4,5.5044000000000004E-3,8.6388999999999997E-3,1.3566E-2,2.23006E-2,2.48395E-2,5.3017350000000001E-3,6.8689849999999993E-3,7.0259550000000004E-3,9.5562149999999998E-3,8.7501750000000007E-3,1.1102265E-2,1.1336504999999998E-2,1.4969285000000001E-2,5.5044000000000004E-3,5.5044000000000004E-3,8.6388999999999997E-3,1.9685999999999999E-2,1.6833999999999998E-3,3.7213599999999999E-2,5.5044000000000004E-3,5.8669999999999998E-3,1.21581E-2,1.8215699999999998E-2,2.3916200000000002E-2,3.3508900000000001E-2,3.7200000012215018E-2,4.0000000789031098E-4,2.4999999956281105E-3,2.4499999995815758E-2,1.1840999999100044E-2,1.9154000000880522E-2,2.2255000001772052E-2,2.4420000001728281E-2,7.9279999978656424E-3,1.6399999984495262E-2,1.4438999999999999E-3,1.0101199999999999E-2,-4.4349999999999999E-4,3.5607E-3,2.0749000000000002E-3,1.4047688442829775E-2,1.1269175087436523E-2,4.3843423863372255E-3,3.8773481355664385E-2,2.4307098457008181E-3,6.1738734344674029E-3,5.0430544789634713E-3,4.0811277717700545E-3,2.6818903176857312E-3,1.4143348769459774E-3,-5.5724454770813558E-3,3.7178128041352787E-2,1.7512249136302227E-2,1.7402445190331406E-2,2.4393813757119354E-2,8.5725292719911472E-3,3.7093099999999997E-2,1.9991699999999998E-2,1.8232999999999999E-2,2.4818199999999999E-2,-2.9514000000000003E-3,1.2435E-2,-1.1437999999999999E-3,-2.6392999999999998E-3,7.7131000000000005E-3,3.2312E-3,2.3276682774504787E-2,1.52536457487078E-2,1.0489577753646007E-2,2.2171805462215533E-2,1.8338245155282484E-2,2.5536504980965491E-2,5.742410661646824E-3,1.9603852293941237E-3,8.2348948289310275E-3,1.2150364811087E-2,1.5159012238683101E-2,1.8185599901677119E-2,2.1185277211524189E-2,2.5680308117525863E-2,2.9890901282312088E-2,8.3361925823866034E-3,5.5044000000000004E-3,8.6388999999999997E-3,1.9685999999999999E-2]
[232,"2018-08-01",4.7057745818804915E-4,5.9762624138182951E-3,5.6677965913877949E-2,2.6362191186875255E-2,6.2361240524331603E-3,3.7254752715675265E-3,1.1123832971525405E-2,2.4060093153276951E-2,3.0974601383383479E-2,3.6365967612260353E-2,3.1087069558243207E-2,3.7446704579755512E-2,4.6223026850473435E-2,6.3138962268259394E-2,4.3011126828519951E-2,3.3300000000000003E-2,-2.5019616895277652E-3,6.3450000000000008E-3,2.2000000000000001E-3,7.2285279376800536E-3,6.0000000000000001E-3,3.0373999999999995E-2,4.0819999999999995E-2,4.0819999999999995E-2,2.1222829448771228E-3,7.448910701545801E-3,1.3363760636015104E-2,9.1991376534037925E-3,2.4605238327153084E-2,1.2890899991098815E-2,4.1467454863860054E-2,2.0069978021913275E-2,5.1000000000000004E-3,5.3E-3,4.7000000000000002E-3,1.3500000000000002E-2,6.6286241890723234E-3,8.1235328797438049E-3,8.3812078494048085E-3,9.2274715627878416E-3,1.0153482088321158E-2,1.0947281395270497E-2,1.2108251461053581E-2,1.3271431407248662E-2,null,1.3184000000000002E-3,4.2481000000000003E-3,1.42097E-2,-1.6841E-3,1.22986E-2,2.4833999999999998E-3,4.4504999999999996E-3,1.1857100000000001E-2,1.22986E-2,1.7360199999999999E-2,5.8086000000000006E-3,1.1857100000000001E-2,1.38146E-2,1.7360199999999999E-2,1.7360199999999999E-2,1.7360199999999999E-2,3.4546300000000002E-2,5.1558000000000003E-3,7.9456000000000006E-3,1.3184000000000002E-3,4.4504999999999996E-3,5.8086000000000006E-3,1.38146E-2,1.7360199999999999E-2,2.1973100000000001E-3,3.7633599999999999E-3,4.7755699999999998E-3,5.3589199999999997E-3,7.3538300000000004E-3,7.0098499999999998E-3,1.122122E-2,1.021821E-2,1.3184000000000002E-3,1.3184000000000002E-3,4.4504999999999996E-3,1.1857100000000001E-2,1.7451000000000001E-3,3.2585299999999998E-2,1.3184000000000002E-3,5.1846000000000001E-3,6.5064999999999993E-3,8.3972000000000005E-3,1.0219000000000001E-2,3.4546300000000002E-2,3.2600000001415719E-2,6.6999999843506686E-3,2.599999959773891E-3,-1.9099999964847125E-2,8.5719999796860513E-3,1.3190999994288077E-2,1.455400000035012E-2,1.4197000007139859E-2,6.1369999719969037E-3,4.5700000014611497E-2,1.7727999999999999E-3,5.3407000000000003E-3,3.1554999999999999E-3,4.5596999999999999E-3,4.0710000000000003E-4,4.8205420442204439E-3,6.9776451983236676E-3,4.4536934625856173E-3,-1.1790768743247249E-3,8.6210370267025827E-3,3.9943845142238477E-3,5.3839948271934279E-3,1.7644650344243784E-2,8.5851399826846198E-3,1.6850168651396658E-3,1.1132118854080497E-2,3.2561095700383236E-2,3.1595526930352946E-2,4.3140333625026228E-2,-1.9456964798369669E-2,2.3527949494931644E-2,3.2462499999999998E-2,3.2666400000000005E-2,4.4766300000000002E-2,-2.29941E-2,6.3374E-3,8.4023999999999991E-3,4.5473000000000006E-3,6.2319999999999997E-3,3.6863E-3,9.6590000000000001E-4,1.0161424514626205E-2,9.3159369616042653E-3,7.9351490034722527E-3,1.068982359580728E-2,1.041153932408112E-2,1.1910363527446455E-2,6.8301179012930646E-3,5.2786241890723229E-3,6.7735328797438044E-3,7.031207849404808E-3,7.8774715627878411E-3,8.8034820883211573E-3,9.5972813952704961E-3,1.0758251461053581E-2,1.1921431407248662E-2,5.0887570022326578E-3,1.3184000000000002E-3,4.4504999999999996E-3,1.1857100000000001E-2]
[233,"2018-09-01",3.0000000000000001E-3,5.0138543178998443E-3,2.0872871193160169E-3,1.6209529643105667E-3,-6.528170473923252E-3,8.4925373134328379E-4,2.5385435237910846E-3,-1.3708714204516899E-4,-6.9966580000163222E-3,-2.8010144437173364E-3,-6.3505650240337072E-3,-7.1168760844371884E-3,-1.1982238324601704E-2,2.9555575344111899E-2,-1.2845028466594236E-3,1E-3,4.2854089755725022E-2,-8.3950000000000014E-3,-5.7999999999999996E-3,-9.1944049840682633E-5,-3.8999999999999998E-3,-6.7350000000000005E-3,-7.9500000000000005E-3,-7.9500000000000005E-3,3.6041562953699532E-3,3.3734280572654957E-3,3.421613719233157E-3,2.6630301527564028E-3,3.2390711430963603E-3,1.8638519622547526E-3,2.9652572788911652E-3,7.0364907351128537E-4,2E-3,1.2999999999999999E-3,2.0999999999999999E-3,-5.9999999999999995E-4,-3.5482560820209908E-3,-1.923849830525477E-3,-3.3042208946561626E-4,3.1144295728339653E-4,8.9735238618852574E-4,1.5551612416227312E-3,2.5454413352963656E-3,3.4392416541917758E-3,null,2.0752000000000001E-3,1.4778499999999997E-3,-2.6319999999999998E-3,-5.8560000000000003E-4,-1.6820000000000002E-4,-3.6722500000000002E-3,-1.4432E-3,-3.4689999999999998E-4,-1.6820000000000002E-4,-3.2833000000000003E-3,-1.6211000000000001E-3,-3.4689999999999998E-4,-8.2589999999999996E-4,-3.2833000000000003E-3,-3.2833000000000003E-3,-3.2833000000000003E-3,1.6113E-3,-5.4285000000000002E-3,-6.7061000000000004E-3,2.0752000000000001E-3,-1.4432E-3,-1.6211000000000001E-3,-8.2589999999999996E-4,-3.2833000000000003E-3,1.8959949999999999E-3,1.3679499999999989E-4,9.5455499999999994E-4,1.1693649999999999E-3,1.3114999999999741E-5,2.884449999999998E-4,-1.3990449999999998E-3,-7.8325500000000028E-4,2.0752000000000001E-3,2.0752000000000001E-3,-1.4432E-3,-3.4689999999999998E-4,1.8215999999999998E-3,5.6918999999999997E-3,2.0752000000000001E-3,-2.9498999999999997E-3,-1.8031E-3,-3.6200000000000002E-4,8.6700000000000004E-4,1.6113E-3,5.7000000160600806E-3,-6.1999999890395285E-3,2.4000000148045597E-3,9.0999999897458661E-3,2.09500001154872E-3,2.0930000090002565E-3,2.3590000079292128E-3,2.4610000058999937E-3,2.0490000127768582E-3,-1.7599999999585947E-2,-5.1803999999999991E-3,4.6496999999999997E-3,-1.694E-3,-5.1105999999999999E-3,-2.2339E-3,2.5855565031402961E-3,4.129323691044462E-3,-2.3812080009519843E-3,2.6112753530016519E-4,-4.0510820505893497E-3,2.3720103170847828E-3,3.5379963922184121E-3,-7.2362308344030568E-3,7.4100961246004182E-4,1.3492504341778844E-3,-1.3404240103890297E-2,5.6473648698482926E-3,-1.1030879704936436E-2,-2.4016936268388855E-2,8.7368668793994519E-3,-2.6047632406240417E-2,5.5434999999999998E-3,-4.3495000000000001E-3,-1.5437000000000001E-2,1.5022500000000001E-2,-4.169E-4,5.0199000000000008E-3,-2.1410000000000001E-3,-8.1735999999999996E-3,-5.3046000000000005E-3,-6.038E-3,1.3123467510212095E-3,1.1223727649800619E-3,3.4575359707567088E-4,1.9553282756175072E-3,1.4019131808733487E-3,1.4531080567818933E-3,7.0132133407119213E-5,-4.8982560820209908E-3,-3.2738498305254771E-3,-1.6804220894656163E-3,-1.0385570427166035E-3,-4.5264761381147434E-4,2.0516124162273108E-4,1.1954413352963655E-3,2.0892416541917758E-3,1.9763334769467011E-3,2.0752000000000001E-3,-1.4432E-3,-3.4689999999999998E-4]
[234,"2018-10-01",-7.690908045978018E-3,-9.3897154578543446E-3,-4.4246338570432642E-2,-7.0980557392281998E-2,-1.0858471588850744E-2,-2.6552238805970158E-3,-1.7626864460903148E-2,-4.9700766401810308E-2,-4.7590587814189199E-2,-7.990316401062314E-2,-6.2907575782064309E-2,-7.8366751567120113E-2,-9.5551366370512036E-2,-9.0620788543688602E-2,-9.6696295536198407E-2,-8.14E-2,-0.1228878877638586,-1.1605000000000001E-2,-6.8800000000000007E-3,-1.0804952696846119E-2,-2.9749999999999999E-2,-7.4864999999999987E-2,-9.4199999999999992E-2,-9.4199999999999992E-2,-8.2005502695409148E-3,-1.3168528477003481E-2,-1.5511636374431842E-2,-2.0803507776290604E-2,-2.2822722479322766E-2,-2.9864227058934451E-2,-3.3789351636659151E-2,-4.4306678251863477E-2,-1.14E-2,-1.61E-2,-2.3599999999999999E-2,-4.1000000000000002E-2,-1.2433746571026211E-2,-2.6585919895118566E-2,-3.1862382890849937E-2,-3.9310242096430602E-2,-4.6956244127575673E-2,-5.4305031920268663E-2,-6.5278677903077134E-2,-7.5587338110432237E-2,null,-9.9903000000000006E-3,-7.4038999999999997E-3,-5.4896300000000002E-2,-5.0427899999999998E-2,-4.6957500000000006E-2,-5.7463499999999999E-3,-2.35918E-2,-4.95383E-2,-4.6957500000000006E-2,-7.48949E-2,-3.5402900000000001E-2,-4.95383E-2,-6.4584799999999998E-2,-7.48949E-2,-7.48949E-2,-7.48949E-2,-7.3997800000000002E-2,-7.3023000000000003E-3,-4.8452E-3,-9.9903000000000006E-3,-2.35918E-2,-3.5402900000000001E-2,-6.4584799999999998E-2,-7.48949E-2,-9.2143799999999994E-3,-1.6015129999999999E-2,-1.8195580000000003E-2,-2.1078779999999998E-2,-2.7176780000000001E-2,-2.8685760000000001E-2,-4.0648580000000004E-2,-4.1666679999999998E-2,-9.9903000000000006E-3,-9.9903000000000006E-3,-2.35918E-2,-4.95383E-2,1.9306999999999998E-3,-6.83502E-2,-9.9903000000000006E-3,-1.9505999999999999E-2,-3.4050999999999998E-2,-4.8895400000000006E-2,-6.3239900000000002E-2,-7.3997800000000002E-2,-6.8400000014556595E-2,-7.8000000059769148E-3,2.599999990543056E-3,-7.9400000029385964E-2,-2.4978000011742219E-2,-4.6638000013617627E-2,-5.5210000014634053E-2,-6.3724000015907167E-2,-1.38500000107451E-2,-0.10060000000079838,-8.5737999999999995E-3,-1.52423E-2,4.3450000000000004E-4,-1.0256599999999999E-2,-1.2361E-3,-9.1859373507829911E-3,-2.6048075422293593E-2,-1.1634857848078606E-2,-5.3824309372894404E-2,-2.2363365179209005E-2,-1.3747847091801324E-2,-1.8000642129219036E-2,-2.3996287868501387E-2,-2.5158706540495679E-4,1.6848566610874194E-3,-3.3253997621450759E-3,-6.8385993927964739E-2,-9.553377918106909E-2,-0.10865180549055875,-7.9859045575155774E-2,-2.6332195198118913E-2,-6.8490099999999998E-2,-8.4988100000000011E-2,-0.10097640000000001,-9.2254600000000006E-2,-9.9534999999999988E-3,-1.7103500000000001E-2,8.3309999999999992E-4,-6.7210999999999998E-3,-9.3851000000000004E-3,-8.6909999999999991E-3,-6.3911193349508788E-2,-4.184122191934958E-2,-3.120676335696837E-2,-6.0071099946526478E-2,-4.8948407917555163E-2,-7.5632900189593344E-2,-1.9450328196432665E-2,-1.3783746571026212E-2,-2.7935919895118566E-2,-3.3212382890849934E-2,-4.0660242096430599E-2,-4.830624412757567E-2,-5.5655031920268661E-2,-6.6628677903077138E-2,-7.6937338110432241E-2,-1.1370089331739885E-2,-9.9903000000000006E-3,-2.35918E-2,-4.95383E-2]
[235,"2018-11-01",6.6818298315440654E-4,4.9055130208819765E-4,2.2758223478329585E-2,3.0611572837576467E-2,4.4171146574061666E-3,-3.7602739726027385E-3,-3.6059184874399431E-3,7.2915613143835255E-3,5.8999999999999999E-3,1.9399895810654353E-2,1.5324366256150346E-2,1.9655574980323571E-2,2.0602291385913532E-2,3.8598700239350602E-2,2.924601385633431E-2,1.9099999999999999E-2,7.2168191571999607E-3,6.4699999999999992E-3,7.7999999999999996E-3,4.2183302516851347E-3,1.265E-2,1.685E-2,1.865E-2,1.865E-2,6.1489347883454388E-4,-1.522157256462631E-3,5.0329015778695797E-3,2.6019069782032798E-3,9.4509096769046144E-3,6.2344073270845278E-3,1.607792182545717E-2,9.9807498925845173E-3,-6.1999999999999998E-3,-6.0000000000000001E-3,-4.1000000000000003E-3,3.2000000000000006E-3,7.3502736831730191E-3,9.7523105110495605E-3,1.1110604944051954E-2,1.2337709229947074E-2,1.3601141515878584E-2,1.4858741513649892E-2,1.6777739159244336E-2,1.8625480553285983E-2,null,-2.3839999999999998E-3,-2.3284999999999998E-3,7.7893999999999993E-3,6.6405000000000006E-3,5.7069E-3,4.0975500000000002E-3,2.5668000000000002E-3,1.17015E-2,5.7069E-3,1.40494E-2,5.7694E-3,1.17015E-2,1.3610899999999999E-2,1.40494E-2,1.40494E-2,1.40494E-2,2.0756100000000003E-2,5.2776000000000003E-3,6.1514999999999999E-3,-2.3839999999999998E-3,2.5668000000000002E-3,5.7694E-3,1.3610899999999999E-2,1.40494E-2,-2.3673499999999998E-3,1.0805000000000016E-4,-3.3266999999999997E-4,1.8583000000000002E-3,1.7020100000000001E-3,2.5626700000000004E-3,4.7540299999999994E-3,5.8493499999999997E-3,-2.3839999999999998E-3,-2.3839999999999998E-3,2.5668000000000002E-3,1.17015E-2,2.0080000000000002E-3,2.0378400000000001E-2,-2.3839999999999998E-3,7.2946999999999994E-3,9.8496999999999994E-3,1.2566600000000001E-2,1.4796499999999999E-2,2.0756100000000003E-2,2.040000001523512E-2,6.2000000040780545E-3,2.6000000344241769E-3,-1.2999999533391815E-3,6.6740000273561861E-3,9.6840000231270817E-3,1.0762000021961038E-2,1.0999000021617134E-2,5.0380000297138849E-3,1.9199999983994465E-2,7.2375999999999994E-3,-8.3494999999999993E-3,3.6925E-3,4.1517999999999998E-3,4.0433000000000005E-3,-1.8293346940852384E-2,-5.9869781551538104E-3,-7.0006189643267991E-4,4.4757287859753525E-3,-2.3944090723825306E-3,-6.4878531982692778E-4,-5.8278091785147756E-3,-1.2111491387651774E-2,9.9927518119249381E-3,1.8431548777269047E-3,1.3512147542807273E-2,2.0349794392358955E-2,3.1198653572929613E-2,1.5844504821277638E-2,-1.4359030474777601E-3,4.6654658356315659E-2,2.02665E-2,1.51909E-2,2.1577600000000002E-2,-9.5107999999999998E-3,-2.3265999999999998E-3,-5.5691000000000004E-3,3.699E-3,8.5646999999999997E-3,6.8335000000000002E-3,1.19811E-2,1.2982958117804699E-2,8.226584303558715E-3,6.1920808517774706E-3,1.131801870533633E-2,9.8534070518905281E-3,1.3522846801396593E-2,3.6639655905992274E-3,6.0002736831730186E-3,8.4023105110495599E-3,9.7606049440519538E-3,1.0987709229947074E-2,1.2251141515878583E-2,1.3508741513649891E-2,1.5427739159244336E-2,1.7275480553285982E-2,-6.223650483839771E-3,-2.3839999999999998E-3,2.5668000000000002E-3,1.17015E-2]
[236,"2018-12-01",-1.2816852614459886E-3,2.3183103057141375E-2,-4.6575152297434405E-2,-8.1348280282329294E-2,1.7678511693888715E-2,2.5546666666666669E-3,-2.3386285188872112E-2,-4.5772299652655661E-2,-6.1337100619363993E-3,-6.9139144411472925E-2,-6.303809530634763E-2,-8.1891639068659913E-2,-9.4734955869183693E-2,-5.86825734397338E-2,-8.6979419824335949E-2,-9.1700000000000004E-2,-0.11612128842496483,2.0975000000000001E-2,9.980000000000001E-3,1.3967732636537618E-2,-1.3350000000000001E-2,-5.4429999999999999E-2,-8.3185999999999996E-2,-9.5509999999999998E-2,6.0577512341302205E-3,-4.9945487295828418E-3,-3.0009421730674635E-3,-7.2894330832326808E-3,-1.2059635580265148E-2,-1.4299486510877861E-2,-2.5647675691061671E-2,-2.787097834088325E-2,-5.7000000000000002E-3,-1.1900000000000001E-2,-2.0400000000000001E-2,-3.44E-2,6.2335777422717724E-3,-1.0865722490961589E-2,-1.8127862588370364E-2,-2.7127609254719205E-2,-3.6117112064680677E-2,-4.5421049815620534E-2,-5.9638668989735993E-2,-7.315998445376222E-2,null,-2.7369E-3,-6.6095500000000005E-3,-4.54718E-2,-3.8967399999999999E-2,-4.5468400000000006E-2,6.3423500000000001E-3,-1.19331E-2,-4.9484E-2,-4.5468400000000006E-2,-7.8331700000000004E-2,-3.00612E-2,-4.9484E-2,-6.4882599999999999E-2,-7.8331700000000004E-2,-7.8331700000000004E-2,-7.8331700000000004E-2,-9.2960899999999999E-2,1.7980799999999998E-2,1.8215800000000001E-2,-2.7369E-3,-1.19331E-2,-3.00612E-2,-6.4882599999999999E-2,-7.8331700000000004E-2,-3.8986949999999998E-3,-8.4967949999999997E-3,-1.2445675E-2,-1.7922825E-2,-2.0992655000000002E-2,-2.6577135000000002E-2,-3.3813124999999999E-2,-4.1696095000000002E-2,-2.7369E-3,-2.7369E-3,-1.19331E-2,-4.9484E-2,2.0558E-3,-9.0290900000000007E-2,-2.7369E-3,-1.4946999999999998E-3,-2.0176599999999999E-2,-3.8718300000000004E-2,-5.68829E-2,-9.2960899999999999E-2,-9.0300000012731405E-2,1.8399999998968797E-2,2.5999999645243133E-3,-4.8200000004726802E-2,-2.4505000023933299E-2,-4.7055000016553938E-2,-5.5757000013612397E-2,-6.2434000010538442E-2,-1.3007000028021132E-2,-0.10700000000077381,8.8079999999999999E-3,-2.0246900000000002E-2,7.0277999999999998E-3,8.4087999999999993E-3,4.2759E-3,-2.8338071363486761E-2,-1.2912611892525239E-2,-4.6554998494898747E-3,-6.1811238685134384E-2,3.2687496274275141E-4,-5.8469163091634524E-4,-6.9628974659592391E-3,7.212131863394422E-3,-5.3896121342943415E-3,1.7634489911202422E-3,2.7065898564520685E-2,-9.0319249474072549E-2,-0.11320349127560124,-0.11875156309139212,-4.8667485219761941E-2,-7.702935126718724E-2,-9.0401399999999993E-2,-0.1021934,-0.1111017,-6.0287300000000002E-2,-9.3025999999999994E-3,-1.9197200000000001E-2,8.5892E-3,1.71538E-2,8.8494000000000003E-3,1.2899099999999998E-2,-6.1587536962465099E-2,-3.8322456802663774E-2,-2.6583646726380139E-2,-5.9164659775093768E-2,-4.6545419639324237E-2,-7.0033956141670628E-2,-1.4159735996452261E-2,4.8835777422717719E-3,-1.2215722490961589E-2,-1.9477862588370365E-2,-2.8477609254719205E-2,-3.7467112064680674E-2,-4.6771049815620531E-2,-6.098866898973599E-2,-7.4509984453762224E-2,-5.6867205272137511E-3,-2.7369E-3,-1.19331E-2,-4.9484E-2]
[237,"2019-01-01",1.4758146593452037E-2,2.3183103057141375E-2,2.5580907372400707E-2,7.1966366797201073E-2,1.2178089167508992E-2,4.7218390804597745E-3,2.5515581603460045E-2,4.3246910051825412E-2,-9.4647154711478788E-4,6.7986103522298363E-2,3.3180007674440085E-2,4.729486975734791E-2,5.7472027815390611E-2,5.6566544511131803E-3,7.8419580905126865E-2,8.3299999999999999E-2,0.12010764631893366,1.0879999999999999E-2,6.7600000000000004E-3,1.8491265834912372E-2,1.0699999999999999E-2,8.0595E-2,0.11055000000000001,0.11055000000000001,1.7285633532558839E-2,2.2664351037562841E-2,1.9450185688348574E-2,2.5832262570070853E-2,2.1614737844138306E-2,3.3254020611212735E-2,2.4861566077822906E-2,4.3899611996982002E-2,1.3100000000000001E-2,1.5599999999999999E-2,2.9000000000000001E-2,3.5799999999999998E-2,1.9665612802230375E-2,3.3838797987709758E-2,4.034469247190179E-2,4.7528293087587804E-2,5.4701865050135669E-2,6.1890479992271076E-2,7.2675909568943806E-2,8.2748001977322599E-2,null,2.3747699999999997E-2,2.1914650000000001E-2,4.6890599999999998E-2,5.44421E-2,4.0699300000000001E-2,4.9925000000000004E-3,2.9619399999999997E-2,5.6071700000000002E-2,4.0699300000000001E-2,8.2010699999999992E-2,4.4173600000000007E-2,5.6071700000000002E-2,6.9032900000000008E-2,8.2010699999999992E-2,8.2010699999999992E-2,8.2010699999999992E-2,8.6004200000000003E-2,1.00689E-2,1.52262E-2,2.3747699999999997E-2,2.9619399999999997E-2,4.4173600000000007E-2,6.9032900000000008E-2,8.2010699999999992E-2,2.3197784999999995E-2,2.6133634999999999E-2,2.7826364999999999E-2,3.2894985000000002E-2,3.2454944999999999E-2,4.0676684999999997E-2,3.9397815000000003E-2,5.2329284999999996E-2,2.3747699999999997E-2,2.3747699999999997E-2,2.9619399999999997E-2,5.6071700000000002E-2,2.0522000000000001E-3,8.0135799999999993E-2,2.3747699999999997E-2,2.4209900000000003E-2,3.85647E-2,5.2822699999999993E-2,6.7198900000000006E-2,8.6004200000000003E-2,8.0099999998932692E-2,1.0699999993781129E-2,2.3000000219817185E-3,6.5999999956475763E-2,2.5408000009293552E-2,4.9692499997121553E-2,5.9024999992590255E-2,6.7313999988579676E-2,1.9244000012427653E-2,0.11639999999727714,7.0862E-3,4.05656E-2,3.2637E-3,5.4784999999999999E-3,4.5065000000000001E-3,-1.1790667068963812E-3,2.0514657051615703E-2,1.9750533659488978E-2,7.7971951322486577E-2,1.2665128897072053E-2,1.6641015267836456E-2,3.4248150943296141E-2,-7.8722205647759891E-3,1.4917474257045482E-2,1.8121556963053287E-3,7.2101460804601114E-3,8.0071604900197033E-2,0.10455938987495017,0.11237963672030361,6.5523748978869367E-2,0.11413698456424569,8.00207E-2,0.1067615,0.1183357,7.8853099999999995E-2,2.12724E-2,4.6870099999999998E-2,3.8225999999999998E-3,4.9217000000000002E-3,5.7648999999999999E-3,8.0535999999999993E-3,7.34972799855651E-2,5.0235215890328977E-2,3.9381463325598887E-2,6.9934581015368202E-2,5.7916609714174339E-2,8.1950387211388934E-2,2.6419622673922838E-2,1.8315612802230374E-2,3.2488797987709761E-2,3.8994692471901793E-2,4.6178293087587807E-2,5.3351865050135672E-2,6.0540479992271079E-2,7.1325909568943802E-2,8.1398001977322595E-2,1.3078461247183926E-2,2.3747699999999997E-2,2.9619399999999997E-2,5.6071700000000002E-2]
[238,"2019-02-01",8.5116311473880154E-3,1.7261787034127445E-2,9.7475746268656793E-3,3.9579372641231271E-2,1.1142352859723579E-3,3.9700000000000022E-3,1.2433462633330077E-2,1.9488828095991832E-2,4.2081064941111562E-3,2.7934268520908915E-2,1.0474094347937035E-2,1.6420571265869502E-2,1.8171332579105474E-2,5.6250540623559104E-3,3.5030942642995049E-2,3.7499999999999999E-2,6.5924686630290719E-2,-1.9050000000000002E-3,5.1400000000000005E-3,1.4849813114259293E-2,9.8499999999999994E-3,4.2644999999999995E-2,5.67E-2,5.67E-2,1.1136677913409844E-2,1.3097593656380874E-2,1.1383866609305376E-2,1.442983699799099E-2,1.1631055305200911E-2,1.6963469125466115E-2,1.2001838349044208E-2,2.0847996600170296E-2,1.0800000000000001E-2,1.04E-2,1.4000000000000002E-2,1.5200000000000002E-2,4.065965237198637E-3,9.9378650305877274E-3,1.3145345254798973E-2,1.5910881966541484E-2,1.8594948531280003E-2,2.1307847303436527E-2,2.5319670188990433E-2,2.8993825292803737E-2,null,6.7083000000000004E-3,7.4636500000000005E-3,1.3758100000000001E-2,1.22664E-2,1.2668200000000001E-2,5.5238500000000003E-3,8.456E-3,1.9279399999999999E-2,1.2668200000000001E-2,2.7818700000000002E-2,1.4190000000000001E-2,1.9279399999999999E-2,2.2865099999999999E-2,2.7818700000000002E-2,2.7818700000000002E-2,2.7818700000000002E-2,3.5147499999999998E-2,-6.2129999999999998E-4,-4.4740000000000003E-4,6.7083000000000004E-3,8.456E-3,1.4190000000000001E-2,2.2865099999999999E-2,2.7818700000000002E-2,6.9349049999999999E-3,7.8087550000000006E-3,8.3448649999999999E-3,1.0706235E-2,9.7548250000000017E-3,1.3268024999999999E-2,1.1869764999999999E-2,1.7490105000000002E-2,6.7083000000000004E-3,6.7083000000000004E-3,8.456E-3,1.9279399999999999E-2,2.0533000000000001E-3,3.2108200000000003E-2,6.7083000000000004E-3,5.2527999999999993E-3,1.0830299999999999E-2,1.6851700000000001E-2,2.2443900000000003E-2,3.5147499999999998E-2,3.2100000009117391E-2,-6.0000002325799606E-4,2.0000000157247566E-3,2.5499999997644407E-2,1.0621000010227588E-2,1.9996500006421059E-2,2.3623500004948061E-2,2.6887000003942951E-2,8.2340000111240652E-3,4.9800000006749556E-2,5.0030999999999999E-3,1.4129300000000001E-2,7.9799999999999999E-4,8.3855000000000006E-3,2.6622E-3,1.285363686066332E-2,7.9232907134270114E-3,1.0231094632501936E-2,2.1503597779755967E-2,4.2076423227601634E-3,1.3812888397733536E-2,1.3628422261975137E-2,8.668413951570253E-3,3.7638708356566575E-3,1.7081006099060048E-3,-3.720443149329955E-3,3.2077482209763808E-2,4.2314362160368324E-2,5.1921925662659962E-2,2.5171213348755384E-2,7.9079758242879272E-3,3.2005100000000002E-2,2.89389E-2,4.8097300000000003E-2,2.0764000000000001E-2,9.1144999999999993E-3,1.6137200000000001E-2,7.7240000000000002E-4,-1.673E-3,6.7644000000000003E-3,5.3181000000000001E-3,2.2167083432088397E-2,1.6263746916809874E-2,1.2915734441526272E-2,2.1925612584435372E-2,1.8550901042468704E-2,2.6525028767965253E-2,9.2310463507534468E-3,2.7159652371986365E-3,8.5878650305877269E-3,1.1795345254798972E-2,1.4560881966541483E-2,1.7244948531280002E-2,1.9957847303436527E-2,2.3969670188990433E-2,2.7643825292803736E-2,1.0793665007591491E-2,6.7083000000000004E-3,8.456E-3,1.9279399999999999E-2]
[239,"2019-03-01",5.4014253525318922E-3,9.1806677068029304E-3,1.5073333333333267E-2,1.5136289217415205E-2,2.2429537649212333E-2,9.8978260869565324E-3,3.0531576982370471E-2,2.2222402298095783E-2,4.1450102292248742E-2,1.4589081710726834E-2,1.8902599855848464E-2,1.9217527875040094E-2,2.166552372406539E-2,2.2852939994233601E-2,-2.3267392910024556E-3,1.38E-2,-2.4023630862044842E-2,2.3124999999999996E-2,1.4620000000000001E-2,1.1213825996329542E-2,1.4149999999999999E-2,2.2094999999999997E-2,2.5499999999999998E-2,2.5499999999999998E-2,6.5351980588132033E-3,1.9100273873732494E-2,8.4695796549734779E-3,1.1581491142482371E-2,1.0403961251133752E-2,9.291494966271685E-3,1.3305533645374165E-2,1.1129026237910674E-2,7.7999999999999996E-3,1.0000000000000002E-2,1.0700000000000001E-2,9.6000000000000009E-3,1.9451268793628167E-2,1.7858900190702836E-2,1.7034909666996872E-2,1.6296179052089504E-2,1.5605372143571199E-2,1.4877133001473902E-2,1.3801882311120599E-2,1.2844786000403546E-2,null,1.01861E-2,7.1833499999999998E-3,1.11746E-2,9.8523000000000013E-3,4.3181000000000001E-3,1.195565E-2,1.2003099999999999E-2,1.1514699999999999E-2,4.3181000000000001E-3,8.0779000000000007E-3,1.1645900000000001E-2,1.1514699999999999E-2,9.1053999999999996E-3,8.0779000000000007E-3,8.0779000000000007E-3,8.0779000000000007E-3,1.4450600000000001E-2,1.9557399999999999E-2,2.3162699999999998E-2,1.01861E-2,1.2003099999999999E-2,1.1645900000000001E-2,9.1053999999999996E-3,8.0779000000000007E-3,9.2852749999999991E-3,1.0193774999999999E-2,9.4829749999999994E-3,9.6838549999999999E-3,9.6806749999999997E-3,8.6528150000000012E-3,9.9772249999999993E-3,8.2311750000000003E-3,1.01861E-2,1.01861E-2,1.2003099999999999E-2,1.1514699999999999E-2,2.0690000000000001E-3,1.94317E-2,1.01861E-2,1.8523600000000001E-2,1.6876199999999997E-2,1.4689300000000001E-2,1.31098E-2,1.4450600000000001E-2,1.9499999982593552E-2,1.9300000002718143E-2,2.2999999549726535E-3,7.10000001444544E-3,5.875999969955803E-3,8.6729999835379878E-3,9.4949999888040981E-3,1.0123999993201238E-2,5.1699999665597574E-3,-1.0299999994328624E-2,1.4353599999999999E-2,8.0686000000000004E-3,6.2981000000000001E-3,1.9667500000000001E-2,4.2437999999999998E-3,6.1672429766130854E-3,8.6674276925429172E-3,6.9787587152003727E-3,2.8052897320784975E-3,8.471633653070576E-3,6.7563440536912989E-3,3.8914316738063448E-3,1.615986878738962E-2,5.4344748349772765E-3,1.9828218024489086E-3,2.4910359716649122E-2,1.949824006429024E-2,-5.7755263437375692E-3,-2.1035248866596024E-2,6.682178128838645E-3,4.158103710996186E-2,1.9366399999999999E-2,1.0415999999999999E-3,-9.0576000000000007E-3,7.5944000000000003E-3,7.896499999999999E-3,1.0048999999999999E-2,8.5827000000000004E-3,1.7020400000000002E-2,1.7832799999999999E-2,1.8915000000000001E-2,1.3213156810234272E-2,1.2192391773922173E-2,1.1149133818216361E-2,1.2581382737141711E-2,1.2876541564982524E-2,1.10064986956111E-2,9.4770333384746053E-3,1.8101268793628167E-2,1.6508900190702835E-2,1.5684909666996871E-2,1.4946179052089503E-2,1.4255372143571199E-2,1.3527133001473901E-2,1.2451882311120599E-2,1.1494786000403545E-2,7.8470877489023039E-3,1.01861E-2,1.2003099999999999E-2,1.1514699999999999E-2]
[240,"2019-04-01",7.2689796272977763E-3,1.385628667957094E-2,3.1682727272727119E-2,3.9686442947010549E-2,1.5586850025542207E-3,5.9463917525773265E-3,-5.0803490658239301E-4,1.2085094158057566E-2,-1.6381574978338151E-3,2.5226089784795097E-2,1.4384517642022672E-2,2.167252098746536E-2,2.252186115705429E-2,4.8400446075240001E-2,2.51228056117727E-2,3.9399999999999998E-2,6.8505412218352157E-2,-2.105000000000001E-3,3.9000000000000003E-3,1.4405987785407508E-2,1.0100000000000001E-2,1.9900000000000001E-2,2.41E-2,2.41E-2,9.2451717429797263E-3,5.3566644760396406E-3,1.4127921272065594E-2,1.0690006102207663E-2,1.9010670801151465E-2,1.4632304790228921E-2,2.6334795094780261E-2,1.8223726821728386E-2,1.03E-2,8.3000000000000018E-3,1.5699999999999999E-2,1.89E-2,5.796814223460383E-3,1.2566992799681691E-2,1.5720089494871952E-2,1.914281740378802E-2,2.2557940539181625E-2,2.5984470834798528E-2,3.1126167471698978E-2,3.5934306813850493E-2,null,7.1155999999999997E-3,7.3055000000000004E-3,1.6898E-2,1.48881E-2,1.9118200000000002E-2,3.2755999999999996E-3,7.6337000000000002E-3,2.2128700000000001E-2,1.9118200000000002E-2,3.1339199999999998E-2,1.4456400000000001E-2,2.2128700000000001E-2,2.6819600000000002E-2,3.1339199999999998E-2,3.1339199999999998E-2,3.1339199999999998E-2,3.9755800000000001E-2,4.394E-4,6.0539999999999997E-4,7.1155999999999997E-3,7.6337000000000002E-3,1.4456400000000001E-2,2.6819600000000002E-2,3.1339199999999998E-2,7.1725699999999996E-3,7.4316199999999999E-3,9.1290499999999997E-3,1.1676499999999999E-2,1.108553E-2,1.4439649999999998E-2,1.402025E-2,1.9284369999999999E-2,7.1155999999999997E-3,7.1155999999999997E-3,7.6337000000000002E-3,2.2128700000000001E-2,2.0455E-3,4.0489600000000001E-2,7.1155999999999997E-3,7.0875E-3,1.36089E-2,2.1158E-2,2.79867E-2,3.9755800000000001E-2,4.0500000020754934E-2,2.0000002133291339E-4,2.1000000416007136E-3,2.9199999994566683E-2,1.1848000030551864E-2,2.2328000019691485E-2,2.6192500015415066E-2,2.9710000011695659E-2,9.1510000332972741E-3,3.6899999991538035E-2,3.2451999999999997E-3,1.2940400000000001E-2,1.6705999999999999E-3,5.5696999999999995E-3,9.8149999999999995E-4,1.1542864693332655E-2,1.3307262200141334E-2,1.0037783474152517E-2,4.3430818253758607E-2,5.1811168881910064E-3,1.2385184991362319E-2,1.6749184054878574E-2,2.5142080798833621E-2,2.6593851829457282E-3,1.816272563897714E-3,-4.4277524931793932E-3,4.0446987271596235E-2,4.0086716136568334E-2,3.3899426213832351E-2,2.84038831006721E-2,-6.8967499493977069E-4,4.0411400000000007E-2,3.6420399999999999E-2,3.59241E-2,2.6917800000000002E-2,1.1381799999999999E-2,1.46222E-2,1.3372E-3,-1.2509999999999999E-3,6.5607E-3,3.7952999999999997E-3,2.7076657912441293E-2,1.9771421260469602E-2,1.5637488397002741E-2,2.6691513346772222E-2,2.2592449516834812E-2,3.0482578131051374E-2,1.0998145627119982E-2,4.4468142234603825E-3,1.1216992799681691E-2,1.4370089494871952E-2,1.7792817403788019E-2,2.1207940539181624E-2,2.4634470834798528E-2,2.9776167471698978E-2,3.4584306813850496E-2,1.029694682632476E-2,7.1155999999999997E-3,7.6337000000000002E-3,2.2128700000000001E-2]
[241,"2019-05-01",-4.1913012552965414E-3,-7.8497773228984272E-3,-5.7757678571428411E-2,-5.2290369118034939E-2,1.8772130936435077E-2,1.4737864077669893E-2,2.2480703124311569E-2,-6.7610132832968354E-3,4.2409965852209124E-2,-3.5527107171658107E-2,-6.7927440104728395E-3,-3.3564681333138204E-2,-3.7807187846158094E-2,-4.9376879876323297E-2,-6.5011489700586275E-2,-6.5199999999999994E-2,-2.1618375336943663E-2,2.1955000000000002E-2,1.2120000000000002E-2,-3.0030548786473023E-3,-2.9999999999999992E-4,-4.0549999999999996E-2,-5.7799999999999997E-2,-5.7799999999999997E-2,-5.2888440755771071E-3,8.0471581142269478E-3,-1.6002119538803483E-2,-6.059757683977195E-3,-2.6715395002029855E-2,-1.4689585850485576E-2,-4.2785308196869418E-2,-2.095674703375789E-2,-5.5999999999999999E-3,-3.3E-3,-1.4699999999999998E-2,-2.24E-2,9.9229322850325312E-3,-5.881207830485697E-3,-1.4012864317839175E-2,-2.1693297259598638E-2,-2.9200579662127486E-2,-3.6839625846050571E-2,-4.823300410508477E-2,-5.8727854036928553E-2,null,3.6031000000000001E-3,-1.9053500000000001E-3,-3.5081899999999999E-2,-3.13738E-2,-3.76014E-2,1.0373250000000001E-2,-7.7644000000000003E-3,-3.4465499999999996E-2,-3.76014E-2,-5.5611800000000003E-2,-1.9931000000000001E-2,-3.4465499999999996E-2,-4.73289E-2,-5.5611800000000003E-2,-5.5611800000000003E-2,-5.5611800000000003E-2,-6.4317899999999997E-2,1.8298099999999998E-2,2.0968399999999998E-2,3.6031000000000001E-3,-7.7644000000000003E-3,-1.9931000000000001E-2,-4.73289E-2,-5.5611800000000003E-2,1.9505649999999998E-3,-3.733185E-3,-5.7864349999999995E-3,-9.4700149999999983E-3,-1.3523435E-2,-1.5813905E-2,-2.5128934999999998E-2,-2.7656885000000003E-2,3.6031000000000001E-3,3.6031000000000001E-3,-7.7644000000000003E-3,-3.4465499999999996E-2,2.0128999999999998E-3,-6.3548199999999999E-2,3.6031000000000001E-3,6.3979999999999994E-4,-1.49179E-2,-3.0534200000000001E-2,-4.5667400000000004E-2,-6.4317899999999997E-2,-6.3600000000478718E-2,1.7699999997030424E-2,2.099999997392521E-3,-4.6900000011686045E-2,-1.4599000002899043E-2,-3.3256500003212897E-2,-4.0223500003272579E-2,-4.6658000003378837E-2,-9.7810000027915844E-3,-6.989999999464247E-2,1.1571100000000001E-2,-1.06602E-2,6.8494999999999997E-3,1.5479E-2,5.2675000000000005E-3,9.0878760886492493E-4,-2.2589875855906549E-2,-1.0564038450475821E-2,-6.2256123185093992E-2,2.8909671876504728E-3,-1.1425687005490959E-2,-1.6482939187978718E-2,-7.533537060973261E-3,2.9315698001903812E-3,2.1459759697852743E-3,2.9831090106167357E-2,-6.3563909818292408E-2,-7.9723746020552322E-2,-7.7831813901596991E-2,-4.7583298962628584E-2,-4.6010064987378474E-4,-6.3646000000000008E-2,-8.3835400000000004E-2,-7.2521100000000005E-2,-5.3735200000000004E-2,-1.4997999999999999E-3,-1.2200800000000001E-2,8.2299000000000001E-3,1.7833600000000002E-2,1.3420700000000001E-2,1.7792800000000001E-2,-4.7471164217892985E-2,-2.8546773380138446E-2,-1.8973138317868621E-2,-4.5216165625759253E-2,-3.5014908009960211E-2,-5.682657967767013E-2,-8.6643961593606544E-3,8.5729322850325307E-3,-7.2312078304856975E-3,-1.5362864317839175E-2,-2.3043297259598639E-2,-3.0550579662127486E-2,-3.8189625846050568E-2,-4.9583004105084767E-2,-6.007785403692855E-2,-5.629655291855773E-3,3.6031000000000001E-3,-7.7644000000000003E-3,-3.4465499999999996E-2]
[242,"2019-06-01",1.2476182290524987E-2,1.1328206347059604E-2,4.6028058727568925E-2,6.9004729124792649E-2,1.3629149127086831E-2,4.1342105263157871E-3,1.0030455296476923E-2,2.4572347108406153E-2,3.5511614279425566E-3,3.9604590942517316E-2,4.166120168135172E-2,4.6006061698096595E-2,4.8065085962344024E-2,5.0925003189511202E-2,6.5659144355806234E-2,7.0300000000000001E-2,7.1713988511743487E-2,1.2504999999999999E-2,3.9400000000000008E-3,1.6833057062811834E-2,1.1949999999999999E-2,4.9435E-2,6.5500000000000003E-2,6.5500000000000003E-2,1.2131789507485372E-2,1.0908926010461339E-2,1.8842164794894159E-2,1.5760638952849723E-2,2.5552540082302948E-2,2.0270312103083069E-2,3.5618103013416128E-2,2.5695993833481538E-2,8.6999999999999994E-3,9.4000000000000021E-3,1.7399999999999999E-2,2.6100000000000002E-2,1.8081825123099454E-2,2.8518834067483161E-2,3.4707567075654734E-2,3.9868449322019418E-2,4.4981761709084668E-2,5.0282452793644995E-2,5.8349141561092201E-2,6.5953689497999554E-2,null,1.52397E-2,1.252415E-2,3.9328099999999998E-2,4.0867300000000002E-2,3.6773799999999995E-2,3.8437499999999999E-3,2.1680500000000002E-2,4.2770799999999998E-2,3.6773799999999995E-2,6.0001800000000001E-2,3.16624E-2,4.2770799999999998E-2,5.1455900000000006E-2,6.0001800000000001E-2,6.0001800000000001E-2,6.0001800000000001E-2,6.9908100000000001E-2,1.1533400000000001E-2,1.5303800000000001E-2,1.52397E-2,2.1680500000000002E-2,3.16624E-2,5.1455900000000006E-2,6.0001800000000001E-2,1.4425034999999999E-2,1.7645435000000001E-2,1.9242715000000001E-2,2.2684364999999998E-2,2.4060394999999998E-2,2.7853665E-2,3.1286914999999998E-2,3.6806085000000002E-2,1.52397E-2,1.52397E-2,2.1680500000000002E-2,4.2770799999999998E-2,1.8855E-3,7.0476299999999992E-2,1.52397E-2,2.2698299999999998E-2,3.3579100000000001E-2,4.3865800000000003E-2,5.4484700000000004E-2,6.9908100000000001E-2,7.0399999975584215E-2,1.2600000010878798E-2,1.8999999752804531E-3,5.9400000029761646E-2,2.121099998381748E-2,4.1234999991234034E-2,4.8665999994173648E-2,5.5316999996642302E-2,1.6084999981943904E-2,6.7999999997964133E-2,4.8265999999999995E-3,2.05896E-2,4.4586999999999995E-3,4.7010999999999997E-3,2.9864000000000002E-3,1.2547438008914114E-3,1.0949783406208446E-2,1.0523263862236787E-2,5.2386373286797516E-2,1.4788555278287152E-2,1.2730064839132416E-2,1.7854857934762158E-2,1.5619885501505726E-2,4.8536285279496827E-3,1.8541321383578335E-3,1.3642747635977504E-2,7.0440970324414209E-2,7.6359231505999547E-2,7.0597852806451922E-2,5.9244222452748518E-2,1.8165095812777254E-2,7.0329299999999997E-2,6.6849400000000003E-2,7.0423299999999994E-2,6.2049800000000002E-2,1.60351E-2,2.5769700000000003E-2,5.2949999999999994E-3,7.9357000000000004E-3,3.0741000000000002E-3,4.7894999999999995E-3,5.3964962900032276E-2,3.8439833442527105E-2,3.0231281853049685E-2,5.1960649777574641E-2,4.3969967541657162E-2,6.1132302428928975E-2,2.1176653846170845E-2,1.6731825123099453E-2,2.7168834067483161E-2,3.3357567075654737E-2,3.8518449322019421E-2,4.3631761709084671E-2,4.8932452793644998E-2,5.6999141561092204E-2,6.460368949799955E-2,8.7153486776789801E-3,1.52397E-2,2.1680500000000002E-2,4.2770799999999998E-2]
[243,"2019-07-01",4.2422848287243528E-3,4.3997340700587225E-3,-1.0600793650793668E-2,1.2043274809083775E-2,4.1793904443044134E-3,6.2324786324786203E-3,8.4021097313192647E-6,4.4255207091100047E-3,8.8168206361263959E-3,8.512742356143561E-3,9.3223621954732789E-3,1.3554615828750807E-2,1.5679604143793251E-2,1.59592422442844E-2,9.8828739192497479E-3,1.34E-2,1.9664158505682261E-2,2.8299999999999996E-3,7.1400000000000005E-3,4.996538517368909E-3,3.5500000000000002E-3,4.6350000000000002E-3,5.1000000000000004E-3,5.1000000000000004E-3,4.2895196011246634E-3,2.1725782416281468E-3,1.3209039052210591E-3,4.3444903652403591E-3,-1.6477117906825451E-3,5.5706568593504261E-3,-6.1006353345379504E-3,6.4247483648342679E-3,1.7000000000000001E-3,1.4000000000000002E-3,1.2999999999999999E-3,3.8999999999999998E-3,5.8173393901566443E-3,5.0842256249732758E-3,5.6612456769172086E-3,5.0595718462862864E-3,4.2245083689303291E-3,3.7395293616462699E-3,3.0704082624320272E-3,2.38987261542704E-3,null,4.3997000000000003E-3,2.0869500000000002E-3,4.3328000000000004E-3,-2.0720000000000001E-3,8.2635999999999994E-3,5.34645E-3,2.4390000000000002E-3,5.7829999999999999E-3,8.2635999999999994E-3,5.3327000000000001E-3,4.1235999999999998E-3,5.7829999999999999E-3,4.9137999999999994E-3,5.3327000000000001E-3,5.3327000000000001E-3,5.3327000000000001E-3,1.4375599999999999E-2,2.2623000000000001E-3,2.3487999999999998E-3,4.3997000000000003E-3,2.4390000000000002E-3,4.1235999999999998E-3,4.9137999999999994E-3,5.3327000000000001E-3,3.7058750000000004E-3,2.7255250000000003E-3,3.6924950000000005E-3,4.1208650000000005E-3,3.6791150000000006E-3,3.9857750000000004E-3,3.6590450000000001E-3,4.1723750000000007E-3,4.3997000000000003E-3,4.3997000000000003E-3,2.4390000000000002E-3,5.7829999999999999E-3,1.8154999999999998E-3,1.43721E-2,4.3997000000000003E-3,5.0314999999999995E-3,3.9310999999999999E-3,3.2668000000000003E-3,2.0577E-3,1.4375599999999999E-2,1.4400000021282056E-2,2.0999999885444876E-3,1.8000000331339638E-3,-2.0899999990192097E-2,2.022000024963555E-3,2.138000018556907E-3,2.2265000159429338E-3,2.1760000140069735E-3,2.0530000264835646E-3,1.6399999998516268E-2,6.8156000000000007E-3,4.3524000000000002E-3,-1.785E-4,6.3636000000000005E-3,4.3292999999999995E-3,9.1670141712429931E-4,-1.4568426852037408E-3,1.951133878082878E-3,5.4418410444621035E-3,5.2238765828263034E-3,1.5550612153352183E-3,2.4185752495238244E-3,-8.767930429567472E-3,1.9071796433256516E-3,1.7233384696693221E-3,-1.1578973156010086E-3,1.4339956586358005E-2,1.1845299427152511E-2,5.7149846001181004E-3,-1.2919944817025741E-2,1.7765597035098946E-2,1.4258900000000001E-2,1.48947E-2,1.252E-2,-2.19093E-2,5.4450000000000002E-3,4.3765999999999996E-3,-3.5300000000000004E-5,-3.0870000000000002E-4,5.5323000000000004E-3,7.5439999999999995E-3,2.2061436192077899E-3,3.0387917321468283E-3,3.1184456857653586E-3,2.9072716298352841E-3,3.2160076828433581E-3,1.6124665713044273E-3,3.027908645898636E-3,4.4673393901566438E-3,3.7342256249732753E-3,4.3112456769172081E-3,3.7095718462862859E-3,2.8745083689303286E-3,2.3895293616462698E-3,1.7204082624320272E-3,1.0398726154270399E-3,1.685377662902221E-3,4.3997000000000003E-3,2.4390000000000002E-3,5.7829999999999999E-3]
[244,"2019-08-01",-1.9074984814147209E-3,-1.7176286019284024E-3,1.2080152671755716E-2,-1.3512359669649882E-2,2.8410656772741166E-2,1.6470491803278663E-2,3.5566809772188991E-2,1.5105989160006114E-2,6.5562136389458819E-2,-5.3383804747979755E-3,9.2611945868872215E-3,2.4574532287561621E-3,4.3699190414990792E-3,1.3513058547877099E-2,-3.4522377937699932E-2,-1.95E-2,2.7683991974654543E-2,3.4645000000000002E-2,1.5980000000000001E-2,1.1232610300992766E-2,1.4200000000000001E-2,-1.0649999999999996E-2,-2.1299999999999999E-2,-2.1299999999999999E-2,-1.8505375175688252E-3,1.6886616609233032E-2,9.4699271306526202E-4,3.2535087748574252E-3,3.7445229436993493E-3,-2.879802115583802E-3,7.9408182896504795E-3,-3.5659785142604528E-3,2.8000000000000004E-3,5.5999999999999999E-3,1.2999999999999999E-3,-2.8E-3,2.1450016214086303E-2,1.2175315270893255E-2,7.6889363416255234E-3,3.0657127671731943E-3,-1.4163385091508674E-3,-6.1245275095292602E-3,-1.3231403762097155E-2,-1.9815092529665807E-2,null,8.1738999999999996E-3,5.01535E-3,-6.2380999999999999E-3,-9.3501000000000001E-3,-1.42221E-2,1.1099049999999999E-2,3.8573000000000001E-3,-6.3746000000000002E-3,-1.42221E-2,-2.1534900000000003E-2,2.5080000000000002E-4,-6.3746000000000002E-3,-1.5012000000000001E-2,-2.1534900000000003E-2,-2.1534900000000003E-2,-2.1534900000000003E-2,-2.0110700000000002E-2,2.7825900000000001E-2,2.8830100000000001E-2,8.1738999999999996E-3,3.8573000000000001E-3,2.5080000000000002E-4,-1.5012000000000001E-2,-2.1534900000000003E-2,7.2263349999999995E-3,5.0680350000000002E-3,4.3439350000000002E-3,2.8617850000000004E-3,1.4615349999999991E-3,-1.6863049999999999E-3,-2.8620649999999996E-3,-7.6280650000000016E-3,8.1738999999999996E-3,8.1738999999999996E-3,3.8573000000000001E-3,-6.3746000000000002E-3,1.671E-3,-1.5840300000000002E-2,8.1738999999999996E-3,1.6270400000000001E-2,7.3422000000000001E-3,-2.5325999999999999E-3,-1.2027000000000001E-2,-2.0110700000000002E-2,-1.5899999998056691E-2,2.599999999412228E-2,1.7999999984055215E-3,-1.7700000027442098E-2,-3.1010000039073393E-3,-9.7140000062468923E-3,-1.2350500007126342E-2,-1.4922000007980496E-2,-1.3710000032729486E-3,-4.1900000001636857E-2,1.4846399999999999E-2,2.4305999999999998E-3,7.6000999999999994E-3,1.8758E-2,3.4400999999999998E-3,-6.4084273169870976E-3,1.981852365023884E-2,-4.5255245748608841E-3,-3.1673988178313572E-2,4.8893209435658669E-3,-4.4342692607424183E-3,-8.3572182244001647E-3,3.0592904844013447E-3,5.3046809320111965E-3,1.7939509389286457E-3,3.9535404486080727E-2,-1.5875142793406294E-2,-4.1889352371837552E-2,-4.9418961637358032E-2,-2.6178012499742498E-2,3.435157064013783E-2,-1.5911100000000001E-2,-1.72065E-2,-4.0252599999999999E-2,-2.5333199999999997E-2,1.03927E-2,5.7581999999999998E-3,1.0163999999999999E-2,2.3618700000000003E-2,1.7911300000000002E-2,1.81522E-2,-1.3059695133024185E-2,-3.714286235953268E-3,6.1180722192832881E-4,-1.2072185249572098E-2,-6.5900559530265301E-3,-1.9995066615159041E-2,4.7713539487275192E-3,2.0100016214086303E-2,1.0825315270893254E-2,6.3389363416255229E-3,1.7157127671731942E-3,-2.7663385091508674E-3,-7.4745275095292607E-3,-1.4581403762097156E-2,-2.1165092529665808E-2,2.772842977972978E-3,8.1738999999999996E-3,3.8573000000000001E-3,-6.3746000000000002E-3]
[245,"2019-09-01",3.6059221930071009E-3,2.2807100328973619E-3,-4.2608169440241971E-3,1.3745628247073632E-2,-6.1645709348393156E-3,-4.329921259842523E-3,-1.2075193570523297E-2,-2.0892450769935166E-3,-1.6808921938415024E-2,8.3289336869113804E-3,5.1587456005161725E-3,8.1509959482784083E-3,7.0341036730315453E-3,-7.21817868772726E-2,3.8770992859766926E-3,1.8800000000000001E-2,4.5591815928158752E-3,-8.0099999999999998E-3,-5.8600000000000006E-3,4.6080757173482291E-3,1.65E-3,-6.3649999999999991E-3,-9.7999999999999997E-3,-9.7999999999999997E-3,3.2083585449741792E-3,-4.6321993367910196E-3,1.6350107175679197E-3,1.4998083639739938E-3,6.166289016165975E-5,4.6252619931454629E-3,-2.2983588509477293E-3,5.5698642919263189E-3,-4.5999999999999999E-3,-4.5999999999999999E-3,-2.0999999999999999E-3,1.7000000000000001E-3,-2.7013796693195658E-3,2.6977744022190042E-3,6.2305121602208961E-3,8.8545975305438888E-3,1.1482285397330465E-2,1.4173872749836652E-2,1.827037062556473E-2,2.2133390516242007E-2,null,6.4019999999999995E-4,1.4721999999999999E-3,3.4083999999999998E-3,1.2142999999999999E-2,6.4026000000000005E-3,-3.6882499999999997E-3,3.8163999999999997E-3,9.9369999999999997E-3,6.4026000000000005E-3,1.8536E-2,7.4768000000000005E-3,9.9369999999999997E-3,1.5536700000000001E-2,1.8536E-2,1.8536E-2,1.8536E-2,1.70102E-2,-5.9631999999999992E-3,-6.9765999999999995E-3,6.4019999999999995E-4,3.8163999999999997E-3,7.4768000000000005E-3,1.5536700000000001E-2,1.8536E-2,8.8979999999999984E-4,2.4778999999999999E-3,1.44344E-3,3.6788400000000001E-3,1.99708E-3,6.2585399999999999E-3,2.8275399999999995E-3,9.8376999999999996E-3,6.4019999999999995E-4,6.4019999999999995E-4,3.8163999999999997E-3,9.9369999999999997E-3,1.6347999999999998E-3,1.8710400000000002E-2,6.4019999999999995E-4,2.5849999999999999E-4,5.1263000000000003E-3,1.0518599999999999E-2,1.5736300000000002E-2,1.70102E-2,1.8700000000864359E-2,-5.399999994960325E-3,1.3999999876770364E-3,2.8700000033763384E-2,6.6849999963765061E-3,1.271550000486843E-2,1.486850000812745E-2,1.6957000011013079E-2,5.0819999941986715E-3,1.0600000014451494E-2,-5.8903000000000002E-3,3.8325E-3,-8.8809999999999996E-4,-4.2667E-3,-3.1097999999999998E-3,-3.4712584891173348E-3,-1.4841238069046803E-2,8.5143041091484406E-4,1.5203923517781659E-2,-4.0283455962401016E-3,1.4769576521065364E-3,-3.8960199381247174E-3,2.6143050104912025E-3,4.9110529033946637E-3,1.5212701389970551E-3,-1.0997257139628736E-2,1.8705875288731022E-2,3.0616430006847439E-2,2.0691140928624785E-2,2.8621193092964958E-2,1.826207612849795E-2,1.8588499999999997E-2,1.90525E-2,1.3711500000000001E-2,3.0642900000000001E-2,4.5872000000000005E-3,4.8751999999999997E-3,-2.0525999999999999E-3,-5.5976999999999997E-3,-5.4732999999999995E-3,-8.1405999999999996E-3,1.6496656890362171E-2,1.058223990103091E-2,7.6704748238534126E-3,1.5865702845373253E-2,1.24901492147238E-2,1.643801397479594E-2,4.564174534732679E-3,-4.0513796693195658E-3,1.3477744022190041E-3,4.8805121602208956E-3,7.5045975305438883E-3,1.0132285397330465E-2,1.2823872749836651E-2,1.6920370625564729E-2,2.0783390516242006E-2,-4.5923698941815472E-3,6.4019999999999995E-4,3.8163999999999997E-3,9.9369999999999997E-3]
[246,"2019-10-01",3.7729433429374961E-3,2.275468671408893E-3,4.7594353640415688E-3,1.7240552895736932E-2,3.3606493363536423E-3,-3.8863636363636292E-4,-2.7922810275004366E-3,4.1144863369991886E-3,-1.3493941436955483E-2,1.1271501531571681E-2,1.0004496600397926E-2,1.5265993283037863E-2,1.6814800659988853E-2,2.2751947598280399E-2,1.2171818245221859E-2,2.0500000000000001E-2,-1.0591498947846834E-2,-1.9999999999999998E-4,3.6000000000000002E-4,1.8426547265210909E-3,4.7499999999999999E-3,1.7454999999999998E-2,2.29E-2,2.29E-2,3.323700941478915E-3,4.108875625994865E-5,3.5209993456997296E-3,3.426163839697423E-3,3.7182977499205442E-3,5.5732683980691707E-3,4.0142453562517656E-3,7.0729800357960072E-3,-1.8E-3,-1.9E-3,-8.9999999999999998E-4,3.5000000000000005E-3,3.6391783543930178E-3,8.9661883096479426E-3,1.1548694934481001E-2,1.4274278527731925E-2,1.7154894130849512E-2,1.9802961719133799E-2,2.3736305099139082E-2,2.7453659463651008E-2,null,3.1969999999999998E-3,2.2340500000000004E-3,9.245999999999999E-3,1.4466099999999999E-2,6.4424E-3,1.3617500000000001E-3,6.3692999999999996E-3,1.04362E-2,6.4424E-3,1.82083E-2,7.5156999999999993E-3,1.04362E-2,1.37006E-2,1.82083E-2,1.82083E-2,1.82083E-2,2.1088399999999997E-2,2.1264999999999999E-3,3.9395999999999997E-3,3.1969999999999998E-3,6.3692999999999996E-3,7.5156999999999993E-3,1.37006E-2,1.82083E-2,2.9081149999999997E-3,4.4942649999999999E-3,4.1179149999999998E-3,5.0798749999999993E-3,5.3277150000000002E-3,7.4115049999999997E-3,7.1424149999999992E-3,1.0413765E-2,3.1969999999999998E-3,3.1969999999999998E-3,6.3692999999999996E-3,1.04362E-2,1.4062E-3,2.16597E-2,3.1969999999999998E-3,4.9505E-3,1.0204100000000001E-2,1.5434399999999999E-2,2.0754100000000001E-2,2.1088399999999997E-2,2.1599999989402097E-2,2.8000000014873905E-3,1.3999999901042059E-3,3.5999999969041907E-2,8.6899999886398405E-3,1.6446499986400243E-2,1.9294999985619565E-2,2.1938999984720819E-2,6.6649999892838263E-3,1.9299999991708949E-2,-4.4359999999999994E-4,2.2644000000000002E-3,2.2037000000000003E-3,6.8019999999999995E-4,2.0433000000000001E-3,-3.2955025008241101E-3,4.1856051716906428E-3,-6.9907355060649934E-4,5.4961357151994683E-3,1.7907878139797884E-3,-9.0799084188800672E-3,-1.7844970781627501E-3,1.5263319778113793E-3,1.1042178734002484E-2,1.5736576439397965E-3,1.6055307796718488E-3,2.160950078895274E-2,1.1235273588653838E-2,2.6284530264296224E-2,3.5664869131115218E-2,8.1318520191537846E-3,2.155E-2,1.9201599999999999E-2,1.5995699999999998E-2,3.9819500000000001E-2,3.4364E-3,3.0647999999999999E-3,2.7266E-3,5.2030000000000002E-4,-1.6169000000000001E-3,8.5150000000000004E-4,2.2213045076003191E-2,1.4574210241164343E-2,1.090364224297935E-2,2.0815250601240898E-2,1.6940481097393656E-2,2.5057411688067743E-2,6.8029175885166993E-3,2.2891783543930178E-3,7.6161883096479421E-3,1.0198694934481001E-2,1.2924278527731925E-2,1.5804894130849512E-2,1.8452961719133798E-2,2.2386305099139081E-2,2.6103659463651008E-2,-1.7738202008842352E-3,3.1969999999999998E-3,6.3692999999999996E-3,1.04362E-2]
[247,"2019-11-01",4.3028270113117681E-4,2.5195769700355518E-3,1.7132344213649855E-2,3.4837747457191294E-2,2.430664999212716E-5,9.3233082706766803E-4,1.1894025215535811E-3,1.0153934094988054E-2,1.6776233834967517E-4,1.9064089657097189E-2,1.9288867589846055E-2,2.4520089058213346E-2,2.5669298445112485E-2,3.1992947409514999E-2,3.3146833338117541E-2,3.5700000000000003E-2,4.3118875992959049E-2,2.5000000000000001E-4,1.14E-3,4.8301327616795562E-3,2.5000000000000001E-3,3.4349999999999999E-2,4.8000000000000001E-2,4.8000000000000001E-2,1.0570709818024891E-3,1.4366308920136914E-3,4.397483284306225E-3,3.9741663999595528E-3,7.7378955868099607E-3,6.6472130685922923E-3,1.2748514040565564E-2,1.0373974459785495E-2,1.2999999999999999E-3,1.2999999999999999E-3,6.3E-3,1.14E-2,3.7867451411275721E-3,9.3598786727065279E-3,1.152715714281553E-2,1.4396033901249699E-2,1.7295425635173205E-2,2.0110398443653293E-2,2.4294380565339096E-2,2.8214026431719257E-2,null,9.5560000000000003E-4,1.5182000000000001E-3,1.18887E-2,9.1108999999999999E-3,1.9279299999999999E-2,2.0994500000000001E-3,4.6895999999999995E-3,1.8046699999999999E-2,1.9279299999999999E-2,2.63678E-2,8.2030000000000002E-3,1.8046699999999999E-2,2.12234E-2,2.63678E-2,2.63678E-2,2.63678E-2,3.7841399999999997E-2,-6.3259999999999998E-4,-2.8652999999999999E-3,9.5560000000000003E-4,4.6895999999999995E-3,8.2030000000000002E-3,2.12234E-2,2.63678E-2,1.1243799999999999E-3,2.9913800000000001E-3,3.3110000000000001E-3,6.2517099999999997E-3,5.4976199999999999E-3,8.7480400000000003E-3,8.7775499999999985E-3,1.3830480000000001E-2,9.5560000000000003E-4,9.5560000000000003E-4,4.6895999999999995E-3,1.8046699999999999E-2,1.3233000000000001E-3,3.6298900000000002E-2,9.5560000000000003E-4,4.9261000000000001E-3,1.01011E-2,1.5906699999999999E-2,2.1477800000000002E-2,3.7841399999999997E-2,3.6299999987088327E-2,-5.0000000648886544E-4,1.4000000210847574E-3,1.150000003616336E-2,9.291000014719053E-3,1.7772500009572978E-2,2.1012000007638587E-2,2.3876000006289866E-2,7.1520000159064345E-3,4.5399999993092743E-2,1.3261999999999998E-3,3.3248000000000002E-3,-2.8840000000000002E-4,2.8628999999999998E-3,1.3359999999999999E-3,2.0404571483272349E-3,8.1168020640804972E-3,2.5315701540964408E-3,2.6287976863611506E-2,1.5664107302848507E-4,-3.3411645500756038E-3,-8.288604075580297E-4,8.8839619306702033E-3,1.6386350236896607E-3,1.1466573896146137E-3,-6.6031197960029209E-3,3.6237812059002339E-2,2.9696463822360242E-2,4.1119708392775012E-2,1.1132466652131523E-2,-1.050735162298333E-2,3.6204299999999995E-2,4.06544E-2,4.1360900000000006E-2,8.6800000000000002E-3,2.3024E-3,5.4730999999999998E-3,-2.7680000000000001E-4,-2.5113000000000002E-3,2.0371E-3,1.9784999999999998E-3,1.8850730186979137E-2,1.2898148563292633E-2,9.2571164036638898E-3,1.8537948272156379E-2,1.5367832615701182E-2,2.4147062587926094E-2,5.7792307189070691E-3,2.436745141127572E-3,8.0098786727065274E-3,1.0177157142815529E-2,1.3046033901249698E-2,1.5945425635173205E-2,1.8760398443653292E-2,2.2944380565339095E-2,2.6864026431719257E-2,1.2896062552505416E-3,9.5560000000000003E-4,4.6895999999999995E-3,1.8046699999999999E-2]
[248,"2019-12-01",1.3397831575098523E-2,1.073548178362084E-2,3.7460000000000264E-2,2.5318347634746535E-2,-1.5771012476579374E-3,4.7181159420289828E-3,2.3419064678322009E-3,1.1318527460331518E-2,-1.8511451504237181E-2,2.0755014843710732E-2,1.1627320390780682E-2,2.0271519394887298E-2,2.129457419323362E-2,-3.7495553247787099E-3,2.3433332796180192E-2,2.98E-2,-1.1555499865505081E-2,-4.4599999999999996E-3,2.8600000000000001E-3,1.6413579649836668E-2,1.145E-2,2.0725E-2,2.47E-2,2.47E-2,1.2599126637655217E-2,7.0711640840220571E-3,1.7411560322635567E-2,1.1975335403225117E-2,2.2223994007615915E-2,1.4806281618238881E-2,2.9442644535086434E-2,1.6277718271961322E-2,1.29E-2,1.0800000000000001E-2,1.1700000000000002E-2,1.4100000000000001E-2,4.3173044360130079E-3,1.1481806660435672E-2,1.4040630219908128E-2,1.7716712963085784E-2,2.1403946200009998E-2,2.4973807859733282E-2,3.024520643603305E-2,3.5095005730073882E-2,null,8.3484000000000006E-3,9.1142000000000011E-3,2.03389E-2,2.5497299999999997E-2,1.3495299999999998E-2,3.1416999999999999E-3,1.17357E-2,1.9086200000000001E-2,1.3495299999999998E-2,2.7669100000000002E-2,1.6275100000000001E-2,1.9086200000000001E-2,2.41233E-2,2.7669100000000002E-2,2.7669100000000002E-2,2.7669100000000002E-2,2.8627099999999999E-2,-1.4621E-3,-1.9703999999999998E-3,8.3484000000000006E-3,1.17357E-2,1.6275100000000001E-2,2.41233E-2,2.7669100000000002E-2,8.5781399999999997E-3,1.0271789999999999E-2,1.097624E-2,1.1799480000000001E-2,1.337434E-2,1.4374350000000001E-2,1.6971489999999999E-2,1.8238490000000003E-2,8.3484000000000006E-3,8.3484000000000006E-3,1.17357E-2,1.9086200000000001E-2,1.3125999999999999E-3,3.0182E-2,8.3484000000000006E-3,4.8377999999999997E-3,1.2341100000000001E-2,1.9309199999999999E-2,2.68988E-2,2.8627099999999999E-2,3.010000002181723E-2,-8.0000001035840373E-4,1.5999999707128065E-3,3.2399999976121308E-2,9.6069999813459539E-3,1.828399999150343E-2,2.142649999517654E-2,2.4350999998243195E-2,7.3439999788167398E-3,2.1500000002983688E-2,3.9179999999999996E-3,1.7564900000000001E-2,6.6350000000000003E-4,4.2290000000000001E-3,2.0544000000000001E-3,9.8871608153348056E-3,1.3611978182453965E-2,1.3882698122148041E-2,2.0603179936690585E-2,8.7070243379396839E-3,1.6657315764312619E-2,2.2901390807912314E-2,1.4109877308866814E-2,4.0396201847705537E-3,1.2718231695632021E-3,-7.5648816817989184E-3,3.0145379740106559E-2,2.8102737687527357E-2,2.8769806110163776E-2,3.2265576896155945E-2,9.3732784896773946E-3,3.00547E-2,1.30697E-2,2.1810299999999998E-2,3.7887200000000003E-2,5.7338999999999992E-3,1.6337900000000002E-2,1.6980999999999999E-3,-2.5482E-3,2.3495E-3,3.1563999999999997E-3,2.7734175355270674E-2,1.8620220028651602E-2,1.4177890605742816E-2,2.6342069395960843E-2,2.1632758778440397E-2,3.1203301661568927E-2,8.7127934140340813E-3,2.9673044360130074E-3,1.0131806660435672E-2,1.2690630219908128E-2,1.6366712963085783E-2,2.0053946200009998E-2,2.3623807859733281E-2,2.889520643603305E-2,3.3745005730073885E-2,1.2916274901094704E-2,8.3484000000000006E-3,1.17357E-2,1.9086200000000001E-2]
[249,"2020-01-01",4.3544183821826411E-3,7.8684829499315706E-5,-6.5692532942899307E-3,-2.6798372455895851E-3,2.3162048375828175E-2,2.170791366906474E-2,2.1673624256597943E-2,1.1194835993447647E-2,6.1115716328508422E-2,6.6787722194575433E-5,9.9044344374456025E-3,5.0790631467257513E-3,5.266103968476642E-3,1.45484593436995E-4,6.3956748264058106E-3,-2.8999999999999998E-3,4.29848430943649E-2,2.4895E-2,1.746E-2,2.515945663531667E-3,6.9999999999999993E-3,8.6099999999999996E-3,9.2999999999999992E-3,9.2999999999999992E-3,3.0716983163776436E-3,1.1731301253585295E-2,8.8696398108312918E-4,5.1238235997571454E-3,-1.2977703542113857E-3,1.7854091183812238E-3,-4.5748718571531569E-3,9.2788298638361063E-4,5.1000000000000004E-3,5.1000000000000004E-3,4.4000000000000003E-3,1.2999999999999999E-3,1.860214918778284E-2,1.1672734913533971E-2,8.0887377371279649E-3,4.6536198693634505E-3,1.2475729588817086E-3,-2.2020803874782291E-3,-7.3838281463916751E-3,-1.2176591698938994E-2,null,9.9988000000000004E-3,3.48205E-3,-2.3447999999999997E-3,-9.9176999999999998E-3,-8.3038000000000001E-3,1.25062E-2,6.1894999999999997E-3,-2.1201000000000002E-3,-8.3038000000000001E-3,-1.3261700000000001E-2,1.2506000000000001E-3,-2.1201000000000002E-3,-8.8687999999999996E-3,-1.3261700000000001E-2,-1.3261700000000001E-2,-1.3261700000000001E-2,-7.5300000000000009E-4,2.11381E-2,2.59437E-2,9.9988000000000004E-3,6.1894999999999997E-3,1.2506000000000001E-3,-8.8687999999999996E-3,-1.3261700000000001E-2,8.0437749999999995E-3,6.1391250000000005E-3,5.5750549999999998E-3,4.4081049999999998E-3,3.106335E-3,1.0656249999999997E-3,-5.9674499999999965E-4,-3.5864750000000004E-3,9.9988000000000004E-3,9.9988000000000004E-3,6.1894999999999997E-3,-2.1201000000000002E-3,1.3074E-3,-3.9210000000000004E-4,9.9988000000000004E-3,1.3571699999999999E-2,7.1326999999999996E-3,3.4639999999999996E-4,-6.9176000000000003E-3,-7.5300000000000009E-4,-4.0000002011264524E-4,1.9100000031271103E-2,1.6999999936802013E-3,-2.7300000019019222E-2,-2.6740000680158804E-4,-4.4840000103156807E-3,-5.8442000112375325E-3,-7.088500012136234E-3,9.5199993481953626E-5,-6.2000000034198033E-3,1.64242E-2,5.6079999999999997E-4,6.4032999999999998E-3,1.8888100000000001E-2,6.1243000000000001E-3,1.8946401078727693E-2,-4.1160675498118637E-3,-8.0851727800568263E-4,-6.1984850843259665E-3,1.1335677601893135E-2,-2.2999959301223116E-3,1.6806014208226028E-2,1.0478779320713727E-2,3.9344999028398941E-3,1.2084029556309606E-3,3.2068100227370611E-2,-4.0193642749664082E-4,-2.6136904133376992E-2,-3.2079093474160603E-2,-2.1138928909886445E-2,1.4701175693367485E-2,-5.0310000000000003E-4,-8.9098000000000007E-3,-2.0415899999999997E-2,-2.4555199999999999E-2,1.1441699999999999E-2,-2.12E-4,7.3623999999999998E-3,1.91332E-2,1.7987200000000002E-2,2.0238900000000001E-2,-8.2173121172830488E-3,-3.2785048329708744E-4,2.7704248560986855E-3,-6.8401786130900533E-3,-2.4051997159738603E-3,-1.2837075252946417E-2,5.9812792852966812E-3,1.7252149187782839E-2,1.0322734913533971E-2,6.7387377371279644E-3,3.30361986936345E-3,-1.0242704111829148E-4,-3.5520803874782292E-3,-8.7338281463916756E-3,-1.3526591698938994E-2,5.0776544322317374E-3,9.9988000000000004E-3,6.1894999999999997E-3,-2.1201000000000002E-3]
[250,"2020-02-01",-8.2599439329539403E-3,-6.9618563436871063E-3,-8.5243484626647034E-2,-7.3727341555959683E-2,1.6842378951620589E-2,1.8614388489208624E-2,1.6382436895563592E-2,-1.3970533432531124E-2,3.0861974277804186E-2,-4.5487211893233868E-2,-4.8315931281369504E-2,-6.7416995102932933E-2,-7.5556247526759004E-2,-2.2646629578373E-2,-6.2057745841588054E-2,-8.2900000000000001E-2,-0.10345687372967106,2.0019999999999996E-2,1.324E-2,-1.7118335786195707E-3,-7.0499999999999998E-3,-5.2666666666666667E-2,-7.7866666666666667E-2,-6.6033333333333333E-2,-7.87051765617389E-3,4.4506727580848763E-3,-2.326722579491251E-2,-9.5836945060470448E-3,-3.8663933933651133E-2,-1.9038698044257868E-2,-6.1758996141759052E-2,-2.6484151636313853E-2,-4.7999999999999996E-3,-4.3E-3,-1.1199999999999998E-2,-2.8400000000000002E-2,5.6421716854742447E-3,-1.1829364550387817E-2,-2.0395363887749613E-2,-2.9261588996108607E-2,-3.7976275981697581E-2,-4.7070703998183659E-2,-6.0884772358209958E-2,-7.3840263724568159E-2,null,-2.8311999999999999E-3,-3.5189500000000007E-3,-4.9156399999999996E-2,-5.1829400000000005E-2,-4.9963499999999994E-2,1.071035E-2,-1.5799000000000001E-2,-4.7799599999999998E-2,-4.9963499999999994E-2,-7.4644100000000005E-2,-3.2012499999999999E-2,-4.7799599999999998E-2,-6.2431900000000005E-2,-7.4644100000000005E-2,-7.4644100000000005E-2,-7.4644100000000005E-2,-8.1627500000000006E-2,1.7071799999999998E-2,1.93873E-2,-2.8311999999999999E-3,-1.5799000000000001E-2,-3.2012499999999999E-2,-6.2431900000000005E-2,-7.4644100000000005E-2,-3.0375250000000001E-3,-9.521425E-3,-1.2302565E-2,-1.6528044999999998E-2,-2.1567605E-2,-2.4581394999999999E-2,-3.5465164999999993E-2,-3.8943975000000006E-2,-2.8311999999999999E-3,-2.8311999999999999E-3,-1.5799000000000001E-2,-4.7799599999999998E-2,1.3159000000000001E-3,-8.2319200000000009E-2,-2.8311999999999999E-3,-3.6516999999999999E-3,-2.21908E-2,-4.018E-2,-5.7676100000000001E-2,-8.1627500000000006E-2,-8.2400000002387341E-2,1.8199999970075931E-2,1.2999999971103904E-3,-7.7399999970515831E-2,-1.7605200001538535E-2,-4.6491499997496459E-2,-5.5908199996241519E-2,-6.4018799995054554E-2,-1.5259000001890399E-2,-8.0099999998962557E-2,1.2348E-2,-1.5565800000000001E-2,8.5278999999999997E-3,1.7977099999999999E-2,3.4435999999999998E-3,-2.1412513106217057E-3,-1.4381494762498725E-2,-1.7556096130453946E-2,-4.6509161496184677E-2,-5.1201608505901941E-3,-7.0411333597699688E-3,1.0961320373611638E-2,-1.3438030199120932E-2,-3.6270824944246716E-3,1.1806891288210775E-3,3.1054842443736019E-2,-8.233582689316421E-2,-9.4931609125534888E-2,-8.4226257487055478E-2,-9.0641985022680061E-2,-6.979698084128283E-2,-8.2413299999999995E-2,-0.10312010000000001,-8.6710399999999993E-2,-7.9116400000000003E-2,-1.1453100000000001E-2,-1.4937499999999999E-2,9.9795000000000005E-3,1.7687600000000001E-2,1.55152E-2,1.67682E-2,-6.3005500307582674E-2,-4.0026940363882775E-2,-2.8471359594167467E-2,-6.0579288600734582E-2,-4.7884670629464561E-2,-6.973914080632837E-2,-1.6091326771088599E-2,4.2921716854742442E-3,-1.3179364550387818E-2,-2.1745363887749614E-2,-3.0611588996108607E-2,-3.9326275981697578E-2,-4.8420703998183656E-2,-6.2234772358209955E-2,-7.5190263724568163E-2,-4.8028745551659258E-3,-2.8311999999999999E-3,-1.5799000000000001E-2,-4.7799599999999998E-2]
[251,"2020-03-01",-1.2586286244111634E-2,-7.9115025647879811E-3,-0.11704296187683259,-0.11751051515520712,-2.7619571740946387E-2,-1.7331159420289861E-2,-2.2499462500548604E-2,-4.2570217629659464E-2,0.10531931050335983,-6.5810706911489658E-2,-9.0638708051288139E-2,-0.11902830692685641,-0.13039362848075742,-0.11334729577132199,-0.13556718264375489,-0.13389999999999999,-0.1529737944209929,2.5999999999999981E-4,-4.2599999999999999E-2,-6.2826761181409788E-3,-1.0100000000000001E-2,-0.11495,-0.12859999999999999,-0.13476666666666667,-1.1183851140314538E-2,-1.6140439268533022E-2,-3.2075186266858735E-2,-2.0179030555978889E-2,-5.2966521393402924E-2,-2.7151177340527945E-2,-8.43035240832192E-2,-3.7796061474003551E-2,-1.9800000000000002E-2,-2.0799999999999999E-2,-4.7800000000000002E-2,-6.2600000000000003E-2,-2.2268360506894142E-2,-4.7337675687862804E-2,-6.0786395248192147E-2,-7.3917875826546145E-2,-8.696135578968385E-2,-0.10098325187387076,-0.12282772016835415,-0.14382129110197436,null,-9.6127500000000005E-2,-5.3041949999999997E-2,-9.2257999999999993E-2,-0.1219764,-7.4758900000000003E-2,-5.2313399999999996E-2,-7.7823099999999992E-2,-0.1026233,-7.4758900000000003E-2,-0.15511419999999998,-9.569140000000001E-2,-0.1026233,-0.1373529,-0.15511419999999998,-0.15511419999999998,-0.15511419999999998,-0.13771069999999999,-5.8564000000000003E-3,-1.4202999999999999E-2,-9.6127500000000005E-2,-7.7823099999999992E-2,-9.569140000000001E-2,-0.1373529,-0.15511419999999998,-8.3201835000000002E-2,-7.4049635000000003E-2,-8.2427934999999994E-2,-8.5150575000000006E-2,-8.1654035E-2,-0.100897845,-8.0493184999999995E-2,-0.11269518499999999,-9.6127500000000005E-2,-9.6127500000000005E-2,-7.7823099999999992E-2,-0.1026233,3.2719999999999998E-4,-0.12351290000000001,-9.6127500000000005E-2,-3.9567700000000004E-2,-6.5782300000000002E-2,-9.2746300000000004E-2,-0.11945600000000001,-0.13771069999999999,-0.12399999998269939,-6.3999999849020384E-3,1.1000000352963113E-3,-0.13870000003450644,-3.4018599975020325E-2,-8.5221999988480915E-2,-0.10258389999303763,-0.11760339999686853,-2.9861499973876104E-2,-0.21399999999077512,-4.8102699999999998E-2,-0.1126967,6.6127999999999994E-3,-8.8729799999999998E-2,-1.5896999999999998E-2,-9.3280890662824634E-3,-4.5339816830484041E-2,-2.2487087404462591E-2,-0.16408046857350522,-4.0260197983967509E-2,-2.86950640505379E-3,-6.2806959991229538E-3,-2.2898376070286108E-3,-2.4205741292509519E-2,1.8138869148309755E-3,3.6270298325392192E-2,-0.12353217337560063,-0.20243049505085753,-0.21730312686880282,-0.13344098414873895,-0.20024774080138996,-0.12372089999999999,-0.19516510000000001,-0.21864740000000002,-0.153138,-0.24884789999999998,-9.67663E-2,7.2668000000000003E-3,9.512399999999999E-3,-6.2684299999999998E-2,-5.20645E-2,-0.14775482579271548,-0.12648005576488663,-0.12288275350792975,-0.15390151590555401,-0.13250900447764302,-0.15225838943941206,-0.10297460242321055,-2.3618360506894143E-2,-4.8687675687862801E-2,-6.2136395248192144E-2,-7.5267875826546149E-2,-8.8311355789683854E-2,-0.10233325187387077,-0.12417772016835416,-0.14517129110197435,-1.977306658780853E-2,-9.6127500000000005E-2,-7.7823099999999992E-2,-0.1026233]
[252,"2020-04-01",5.390019172135406E-3,6.7086649155470527E-3,2.67061855670103E-2,0.10413745164921288,2.7153015227091386E-2,-9.8591549295774707E-4,2.2021405890552503E-3,3.8757881968436582E-2,9.3316857323905572E-3,7.4534072756509348E-2,7.7103327355424994E-2,0.10154984025182373,0.11974860061073915,4.5065492837514899E-4,0.14155136926182571,0.1343,7.4751804670989186E-2,0.02,-1.6420000000000001E-2,1.3899999999999999E-2,1.9900000000000001E-2,6.6633333333333336E-2,0.12423333333333335,0.12509999999999999,5.7856128951588991E-3,4.1916736036188224E-3,1.0048846174133879E-2,1.5795971734049251E-2,1.4312079453108858E-2,2.6528828970471083E-2,2.0706929371571321E-2,4.0357639687345868E-2,1.7000000000000001E-3,3.7000000000000002E-3,1.8100000000000002E-2,4.2000000000000003E-2,2.9182903299844114E-2,4.7758999007061299E-2,5.5708886876688436E-2,6.5237721999068118E-2,7.4799004996250182E-2,8.43116161810578E-2,9.8572420989846227E-2,0.11194726744163534,null,3.11081E-2,1.8917749999999997E-2,5.2646600000000002E-2,6.457220000000001E-2,5.1782099999999998E-2,-1.5466800000000001E-2,4.1621899999999996E-2,7.4857599999999996E-2,5.1782099999999998E-2,0.1077795,5.74017E-2,7.4857599999999996E-2,9.3664200000000003E-2,0.1077795,0.1077795,0.1077795,0.1325896,1.6937799999999999E-2,2.1845199999999999E-2,3.11081E-2,4.1621899999999996E-2,5.74017E-2,9.3664200000000003E-2,0.1077795,2.7450994999999995E-2,3.2707895000000001E-2,3.1758695000000003E-2,4.0575844999999999E-2,3.6066395000000001E-2,5.0452415E-2,4.2527944999999998E-2,6.5786695000000006E-2,3.11081E-2,3.11081E-2,4.1621899999999996E-2,7.4857599999999996E-2,1.384E-4,0.1281938,3.11081E-2,3.51437E-2,5.3997799999999999E-2,7.3190099999999994E-2,9.2343800000000004E-2,0.1325896,0.12809999998677246,1.7800000011170436E-2,6.9999996381731044E-4,6.4200000057500928E-2,2.8276199978893857E-2,6.7467999997223194E-2,8.0563600003536559E-2,9.1761300008781563E-2,2.5147399977333729E-2,0.15810000000400803,-1.6182600000000002E-2,3.4481199999999997E-2,3.3543000000000002E-3,-2.8782600000000002E-2,-2.1510000000000001E-3,-4.2889289921670404E-3,4.9291859309054997E-2,4.1337072200746672E-3,7.0182124448396888E-2,-1.5120720779789876E-3,-2.3355098397909502E-2,1.7648633617259879E-2,1.0662723452766087E-2,-4.7147666164254476E-3,-8.7123139966172047E-5,5.3056297797480223E-3,0.12823091683615906,0.14186411144228273,0.13758507164371703,6.3944785843121688E-2,9.1091675560842203E-2,0.12813850000000002,0.14945059999999999,0.1465003,6.8511100000000005E-2,3.3898400000000002E-2,3.9771000000000001E-2,1.5832999999999999E-3,4.4479000000000003E-3,-1.9152499999999999E-2,-2.9086299999999999E-2,9.2696008915053016E-2,6.5016671084517474E-2,5.0885578056780512E-2,8.9460652362069126E-2,7.4975783137716689E-2,0.10467278287143846,3.4234274066501591E-2,2.7832903299844114E-2,4.6408999007061302E-2,5.4358886876688439E-2,6.3887721999068114E-2,7.3449004996250178E-2,8.2961616181057796E-2,9.7222420989846223E-2,0.11059726744163534,1.7342686291610399E-3,3.11081E-2,4.1621899999999996E-2,7.4857599999999996E-2]
[253,"2020-05-01",2.5884679870556163E-2,3.3273374764022118E-2,3.1413741721854342E-2,5.4527302152522807E-2,6.0763703205002724E-3,1.5998611111111085E-2,1.525312545495368E-2,2.3130498690838192E-2,-1.0285628085411041E-2,3.0249572629514242E-2,3.3968323553026356E-2,4.073166164521274E-2,4.8389419868270743E-2,1.38197868664939E-2,7.2874998884501982E-2,5.5199999999999999E-2,4.5182594035518608E-2,5.5999999999999999E-3,3.2460000000000003E-2,3.1783333333333337E-2,2.3025E-2,4.7319999999999994E-2,8.2842857142857135E-2,9.3524999999999997E-2,2.8101288338595945E-2,2.278551113079471E-2,2.9207100708855585E-2,2.7275033984680556E-2,3.0312913079115225E-2,2.9410756166283372E-2,3.1971631634504671E-2,3.0283734718074988E-2,1.4500000000000002E-2,1.7500000000000002E-2,2.3199999999999998E-2,2.81E-2,1.0938793028337817E-2,2.0854143052231138E-2,2.546447997269467E-2,3.0273032841828623E-2,3.5066514638038483E-2,3.9671048114057895E-2,4.6411039440345671E-2,5.2576657493028235E-2,null,2.73394E-2,2.0955500000000002E-2,2.6077799999999998E-2,2.9533800000000002E-2,1.6814700000000002E-2,2.2809700000000002E-2,2.2554500000000002E-2,3.4937499999999996E-2,1.6814700000000002E-2,4.9226400000000003E-2,3.0101200000000002E-2,3.4937499999999996E-2,4.2918200000000004E-2,4.9226400000000003E-2,4.9226400000000003E-2,4.9226400000000003E-2,5.3749900000000003E-2,5.3559000000000002E-3,1.2558700000000001E-2,2.73394E-2,2.2554500000000002E-2,3.0101200000000002E-2,4.2918200000000004E-2,4.9226400000000003E-2,2.5424229999999999E-2,2.3031780000000002E-2,2.5171910000000002E-2,2.7703659999999998E-2,2.4919589999999998E-2,3.1990329999999997E-2,2.4541109999999998E-2,3.6367730000000001E-2,2.73394E-2,2.73394E-2,2.2554500000000002E-2,3.4937499999999996E-2,1.0540000000000001E-4,4.76281E-2,2.73394E-2,1.3580200000000001E-2,2.3152800000000001E-2,3.2616699999999998E-2,4.2115099999999996E-2,5.3749900000000003E-2,4.760000001198339E-2,4.599999983988301E-3,6.0000003650784173E-4,4.4999999996122364E-2,1.3374000025084598E-2,3.1959500012331388E-2,3.8306800007779973E-2,4.3810400004032024E-2,1.1874400026138376E-2,8.7899999983106478E-2,2.9033199999999999E-2,4.0126700000000001E-2,1.7842999999999999E-3,3.1557700000000001E-2,1.40617E-2,6.1891554211006561E-3,2.8948462327030189E-2,-1.039572064260863E-3,3.5571686751650899E-2,1.8521396037140203E-2,2.2481356137859843E-2,3.6238531320005318E-2,1.7680296229533488E-2,-7.6086330246263323E-3,-5.875329113336214E-5,1.1348504284236505E-3,4.760270707912273E-2,7.3167820706117714E-2,6.5265752195762694E-2,4.4506754123062375E-2,1.853800088117219E-2,4.7558900000000001E-2,5.4174600000000003E-2,7.7299300000000001E-2,5.1171300000000003E-2,3.60737E-2,3.7040500000000004E-2,4.8640999999999997E-3,2.5178000000000002E-3,2.8543099999999998E-2,3.1703700000000001E-2,4.3367031690096924E-2,3.4626844021655945E-2,3.0335018950711223E-2,4.3506171024399132E-2,3.780076458515591E-2,5.0398349618833826E-2,2.3950440864659583E-2,9.5887930283378164E-3,1.9504143052231138E-2,2.4114479972694669E-2,2.8923032841828622E-2,3.3716514638038486E-2,3.8321048114057898E-2,4.5061039440345674E-2,5.1226657493028238E-2,1.4455482292853317E-2,2.73394E-2,2.2554500000000002E-2,3.4937499999999996E-2]
[254,"2020-06-01",1.7275690902405102E-2,1.98884400283788E-2,7.5509369676320277E-3,2.6266375295991112E-2,1.198447508793658E-2,1.3774125874125898E-2,-5.5278467137103715E-3,2.9729280208951304E-3,-1.1088470728720365E-2,1.2792408353872648E-2,1.7522884513091988E-2,1.9982125743971547E-2,2.674415567546215E-2,5.33635819461932E-2,3.5271747918133881E-2,2.3E-2,-4.9656486326743465E-2,4.0000000000000001E-3,1.2440000000000001E-2,1.269230769230769E-2,1.2200000000000001E-2,2.1199999999999997E-2,2.4722222222222225E-2,2.63E-2,1.8059515640197209E-2,6.6577468321394745E-3,1.6114564853242596E-2,1.3768686775744219E-2,1.4169614066287981E-2,1.6714530875637474E-2,1.1252187885856059E-2,1.5817874365930983E-2,-8.5000000000000006E-3,-3.8999999999999998E-3,6.4999999999999997E-3,1.15E-2,1.1383783126402796E-2,1.6371513040280432E-2,1.8079079902901179E-2,2.055045562809758E-2,2.2997236079262556E-2,2.5317494972933379E-2,2.8675487423682349E-2,3.1689530748376472E-2,null,1.6280799999999998E-2,4.9986500000000003E-3,1.3888299999999999E-2,1.5893900000000002E-2,8.2454999999999994E-3,1.8214749999999998E-2,1.29748E-2,1.61835E-2,8.2454999999999994E-3,2.2270500000000002E-2,1.4649700000000002E-2,1.61835E-2,1.83573E-2,2.2270500000000002E-2,2.2270500000000002E-2,2.2270500000000002E-2,2.2902800000000001E-2,6.9876000000000001E-3,1.1511199999999999E-2,1.6280799999999998E-2,1.29748E-2,1.4649700000000002E-2,1.83573E-2,2.2270500000000002E-2,1.2896154999999998E-2,1.1243154999999999E-2,1.2417654999999998E-2,1.2866964999999999E-2,1.1939155E-2,1.4693065E-2,1.1221404999999999E-2,1.5891005E-2,1.6280799999999998E-2,1.6280799999999998E-2,1.29748E-2,1.61835E-2,1.362E-4,1.9887200000000001E-2,1.6280799999999998E-2,1.17518E-2,1.7034199999999999E-2,2.1635000000000001E-2,2.6246800000000001E-2,2.2902800000000001E-2,1.9899999988574057E-2,6.3000000177235727E-3,5.999999845545112E-4,3.4399999973240725E-2,7.5413999864630821E-3,1.7332499986748795E-2,2.0687299987006691E-2,2.3578399987114418E-2,6.7360999864498616E-3,3.9999999996581437E-2,1.4699899999999998E-2,9.1032999999999999E-3,8.9399999999999994E-4,3.1858699999999997E-2,4.5707999999999999E-3,-2.1862550153292082E-3,-3.6129316298015857E-3,-2.0569219253368964E-2,3.4107855047330382E-2,4.4021950386583519E-3,-4.71132468110258E-3,2.8201222298049666E-2,1.9262118760321023E-2,-4.8194210147552985E-3,1.4988965122419984E-6,5.9360195489421841E-4,1.9856434000206979E-2,1.2244003468821152E-2,3.4867332428028641E-2,3.3944046708166642E-2,2.5023019215384412E-2,1.9776999999999999E-2,1.0278199999999999E-2,2.5394399999999998E-2,3.2551400000000001E-2,6.0808899999999999E-2,1.5099000000000002E-3,3.6357E-3,1.6597000000000001E-3,2.1999300000000003E-2,1.8879699999999999E-2,2.8767341961565052E-2,2.6768088761261799E-2,2.7515312971627459E-2,2.9842052411261699E-2,2.7018387679825562E-2,2.9675420396876984E-2,2.3986290876123251E-2,1.0033783126402795E-2,1.5021513040280432E-2,1.6729079902901178E-2,1.9200455628097579E-2,2.1647236079262555E-2,2.3967494972933379E-2,2.7325487423682349E-2,3.0339530748376475E-2,-8.523619020707085E-3,1.6280799999999998E-2,1.29748E-2,1.61835E-2]
[255,"2020-07-01",2.8004026418886226E-2,2.8378098817523265E-2,6.1076632302405461E-2,5.4633770483440126E-2,2.0203483744184941E-2,1.7342253521126783E-2,2.7647898631326953E-2,3.2642937434558476E-2,2.2848023192233627E-2,3.9408777221933838E-2,4.9893199120961802E-2,5.7760127430129898E-2,6.3945369617640704E-2,8.3665031705621298E-2,6.5538230412636317E-2,5.6300000000000003E-2,3.777718275364661E-3,1.84E-2,1.5959999999999998E-2,2.121428571428571E-2,1.3040000000000001E-2,3.5119999999999998E-2,4.1733333333333338E-2,2.3900000000000001E-2,2.8116248138477337E-2,2.7938184244697701E-2,3.4730769315181181E-2,2.9507921443179014E-2,4.1345290491885033E-2,3.1537673379391618E-2,5.1267072256940799E-2,3.3818623540001147E-2,2.7799999999999998E-2,2.8299999999999999E-2,2.6599999999999999E-2,3.2199999999999999E-2,2.084392890404833E-2,2.7610139590451149E-2,2.9514236164034407E-2,3.3185005286065196E-2,3.6961019490045412E-2,4.0579166071042651E-2,4.5980074672147965E-2,5.1077028879503307E-2,null,2.3317800000000003E-2,2.09044E-2,4.1039800000000001E-2,3.6058899999999998E-2,3.02943E-2,1.3669899999999999E-2,2.5636700000000002E-2,3.74547E-2,3.02943E-2,4.5527699999999997E-2,3.2550700000000002E-2,3.74547E-2,4.0347600000000004E-2,4.5527699999999997E-2,4.5527699999999997E-2,4.5527699999999997E-2,5.6517200000000004E-2,1.55243E-2,1.45766E-2,2.3317800000000003E-2,2.5636700000000002E-2,3.2550700000000002E-2,4.0347600000000004E-2,4.5527699999999997E-2,2.2593780000000001E-2,2.375323E-2,2.613818E-2,2.683485E-2,2.968258E-2,2.9256749999999998E-2,3.4999179999999998E-2,3.3698729999999996E-2,2.3317800000000003E-2,2.3317800000000003E-2,2.5636700000000002E-2,3.74547E-2,1.106E-4,5.63851E-2,2.3317800000000003E-2,2.1160899999999996E-2,2.8530799999999999E-2,3.57776E-2,4.2873599999999998E-2,5.6517200000000004E-2,5.6400000018265173E-2,1.4899999986031531E-2,5.999999706702841E-4,2.3300000023245504E-2,1.2248999983456521E-2,2.8189500000878498E-2,3.347720000663168E-2,3.7942700011474484E-2,1.0977799982028191E-2,5.7100000012737073E-2,1.6433299999999998E-2,4.0326399999999998E-2,1.4824E-3,2.1440999999999998E-2,5.8987999999999992E-3,2.0785841356273149E-2,1.688544922779478E-2,3.9327027274010939E-2,2.6132162660053249E-2,2.3501513152364151E-2,4.3443382829648325E-2,4.5342745017196151E-2,4.3922192854767284E-2,4.55153574293643E-3,2.8079285910420637E-5,8.3788119970304997E-3,5.6373883115284684E-2,4.6116513760873445E-2,2.7570305019869679E-2,2.3206078825494636E-2,4.0182519200436584E-2,5.6270100000000003E-2,5.0867699999999995E-2,4.4927700000000001E-2,3.32292E-2,2.4711400000000001E-2,4.4314799999999994E-2,1.0087E-3,9.4426000000000006E-3,2.04528E-2,2.0299499999999998E-2,4.5710735379189016E-2,3.5039139562263344E-2,2.965067482834205E-2,4.4594189841938414E-2,3.9042420754988205E-2,4.9715896079261856E-2,2.1915632987300704E-2,1.949392890404833E-2,2.6260139590451148E-2,2.8164236164034406E-2,3.1835005286065199E-2,3.5611019490045415E-2,3.9229166071042654E-2,4.4630074672147968E-2,4.972702887950331E-2,2.7751275415863752E-2,2.3317800000000003E-2,2.5636700000000002E-2,3.74547E-2]
[256,"2020-08-01",5.5672941435625607E-3,4.1258119722199626E-3,7.3711586452762906E-2,6.144681789557075E-2,-8.7615961749458356E-3,2.8260869565217385E-5,3.7153237444092755E-3,2.6776296068054692E-2,-2.0187613449601131E-2,4.961067278855609E-2,5.4481283491251635E-2,7.4948333028665493E-2,9.1768401570324551E-2,3.38052417547565E-2,8.2257999754373007E-2,7.1099999999999997E-2,3.8489908284554453E-2,-1.7384615384615383E-3,0,5.0380952380952373E-3,8.3636363636363671E-4,4.7919999999999997E-2,5.9900000000000002E-2,7.5016666666666676E-2,5.1348494921597803E-3,4.2088642925831388E-3,1.8763707953999849E-2,1.1497550069507419E-2,3.2392566415839923E-2,1.8347863085657841E-2,5.2835854108600019E-2,2.7156538814656545E-2,2.3999999999999998E-3,4.1000000000000003E-3,1.0700000000000001E-2,2.6599999999999999E-2,3.5013415011560345E-3,1.6758648065918574E-2,2.0707086543127622E-2,2.7675644782234204E-2,3.453639579499538E-2,4.1435620618884873E-2,5.1709755391836233E-2,6.1208975055488536E-2,null,7.2253999999999999E-3,5.6233000000000003E-3,3.3180500000000002E-2,2.6179000000000001E-2,3.0618900000000001E-2,2.0935000000000002E-4,1.1210100000000001E-2,3.3325800000000003E-2,3.0618900000000001E-2,5.0996E-2,2.1176400000000001E-2,3.3325800000000003E-2,4.0795399999999996E-2,5.0996E-2,5.0996E-2,5.0996E-2,7.1738899999999994E-2,-1.02419E-2,-5.2636000000000002E-3,7.2253999999999999E-3,1.1210100000000001E-2,2.1176400000000001E-2,4.0795399999999996E-2,5.0996E-2,6.7447699999999998E-3,8.737120000000001E-3,1.1935790000000002E-2,1.457489E-2,1.7126809999999999E-2,1.987595E-2,2.4913339999999999E-2,2.8630070000000001E-2,7.2253999999999999E-3,7.2253999999999999E-3,1.1210100000000001E-2,3.3325800000000003E-2,8.7500000000000013E-5,7.18805E-2,7.2253999999999999E-3,4.7366000000000005E-3,1.8030399999999999E-2,3.2147700000000001E-2,4.6388899999999997E-2,7.1738899999999994E-2,7.1899999990648666E-2,-8.1000000106600245E-3,5.0000002933736631E-4,5.1199999979086641E-2,1.5628600016966532E-2,3.8399500002127329E-2,4.5846699997179829E-2,5.2247199993144866E-2,1.3793900018197691E-2,7.2000000005130405E-2,9.8300000000000004E-5,1.1144000000000001E-2,1.026E-4,-1.128E-4,5.3150000000000007E-4,-1.1413779601400775E-2,2.2917748495146162E-2,3.2129881399916016E-3,3.8049127441000863E-2,3.4545871705740083E-3,3.9804368824341019E-3,2.5009098369117577E-2,4.3173494941883828E-3,-1.9148138403070059E-3,-4.4965565369814442E-5,-8.4765636904453601E-3,7.1855742852803051E-2,3.5105637973133819E-2,5.6446134267443382E-2,5.1310857026855006E-2,2.3154107844327587E-3,7.1768899999999997E-2,3.7016E-2,4.0531300000000006E-2,4.5079599999999997E-2,1.8075399999999998E-2,6.9632000000000001E-3,1.9702999999999999E-3,-7.5380999999999998E-3,-5.9710000000000004E-4,-2.2983999999999999E-3,4.3012636517367531E-2,3.1508339176353095E-2,2.4276928537520392E-2,4.2701577918294653E-2,3.6244547017490802E-2,4.6443388762017257E-2,1.6170430310151307E-2,2.1513415011560344E-3,1.5408648065918573E-2,1.9357086543127622E-2,2.6325644782234203E-2,3.3186395794995383E-2,4.0085620618884876E-2,5.0359755391836236E-2,5.9858975055488539E-2,2.4102378477885988E-3,7.2253999999999999E-3,1.1210100000000001E-2,3.3325800000000003E-2]
[257,"2020-09-01",-1.8075725245344618E-3,-4.6010466020185072E-3,-5.5511307420494795E-2,-2.3018172721482506E-2,3.4689139002656898E-5,-7.0144927536232055E-4,-1.0777514369452209E-2,-1.8501820425086982E-2,-1.2979620032268583E-2,-2.571596862756376E-2,-2.963437533475775E-2,-3.7518763480923048E-2,-4.377958212216243E-2,-3.2098904214798302E-2,-3.7659115706982188E-2,-3.73E-2,-4.6638294905384514E-2,-7.615384615384615E-4,-1.5000000000000001E-4,-6.5090909090909088E-3,-5.5249999999999995E-3,-1.3239999999999998E-2,-1.4733333333333334E-2,-1.6900000000000002E-2,-2.6456147477796751E-3,-7.1305856702385487E-3,-1.3386361726971743E-2,-7.6538891179454317E-3,-2.4127108706163809E-2,-9.8181335786884649E-3,-4.0238229174951901E-2,-1.4599812799294325E-2,-1.29E-2,-1.2E-2,-1.66E-2,-2.1399999999999999E-2,-6.213298498970077E-4,-7.0638552612815771E-3,-9.0843489044117494E-3,-1.2405048039974293E-2,-1.5793776005072997E-2,-1.8912113531256287E-2,-2.3440326232720594E-2,-2.7612681476486951E-2,null,-3.1432999999999999E-3,-4.1618000000000002E-3,-2.37769E-2,-2.0648200000000002E-2,-2.1223800000000001E-2,-8.4999999999999898E-6,-8.7880000000000007E-3,-2.06363E-2,-2.1223800000000001E-2,-2.8672E-2,-1.4751799999999999E-2,-2.06363E-2,-2.2992499999999999E-2,-2.8672E-2,-2.8672E-2,-2.8672E-2,-3.5575599999999999E-2,7.6630000000000003E-4,9.2850000000000007E-4,-3.1432999999999999E-3,-8.7880000000000007E-3,-1.4751799999999999E-2,-2.2992499999999999E-2,-2.8672E-2,-3.4488499999999998E-3,-6.2712000000000002E-3,-7.5755700000000002E-3,-8.6967499999999996E-3,-1.1702290000000001E-2,-1.110746E-2,-1.7892369999999998E-2,-1.6213200000000001E-2,-3.1432999999999999E-3,-3.1432999999999999E-3,-8.7880000000000007E-3,-2.06363E-2,9.0399999999999988E-5,-3.7996700000000001E-2,-3.1432999999999999E-3,-3.5297000000000002E-3,-9.3986999999999994E-3,-1.6236E-2,-2.28299E-2,-3.5575599999999999E-2,-3.8000000012170632E-2,-2.9999999858199011E-4,6.0000001215487764E-4,-2.5999999977132537E-2,-7.5971999910090515E-3,-1.9456999994765023E-2,-2.3312699995960418E-2,-2.6587299996911451E-2,-6.6392999907285422E-3,-3.0399999999593863E-2,1.5769999999999998E-4,-8.6356999999999996E-3,3.121E-4,-4.3369999999999997E-4,4.1669999999999999E-4,-1.667243485181813E-2,-1.6980370673379985E-2,-1.3589754205169391E-2,-2.8905584503765014E-2,-9.3345069341643772E-3,-1.5623542314929795E-2,-1.4113926710354829E-2,-2.6070268480644754E-2,-3.2278281760457217E-3,-2.4482353120025557E-5,2.6146524846184516E-3,-3.8017472230637894E-2,-3.2482982484537959E-2,-3.363553549572007E-2,-2.6468732120127236E-2,-2.2868474165531616E-2,-3.8105699999999999E-2,-1.81219E-2,-2.72792E-2,-3.1562300000000001E-2,3.2228000000000001E-3,-1.1130299999999999E-2,7.2809999999999997E-4,3.1680999999999996E-3,1.2386000000000001E-3,-9.2560000000000006E-4,-2.564488950263355E-2,-1.7100984701025279E-2,-1.1820268595972405E-2,-2.4479247557777306E-2,-2.0395540708641358E-2,-2.7101617414470813E-2,-6.5382306050026928E-3,-1.9713298498970078E-3,-8.4138552612815776E-3,-1.043434890441175E-2,-1.3755048039974294E-2,-1.7143776005072997E-2,-2.0262113531256287E-2,-2.4790326232720594E-2,-2.8962681476486951E-2,-1.2899736149504792E-2,-3.1432999999999999E-3,-8.7880000000000007E-3,-2.06363E-2]
[258,"2020-10-01",2.5539265903138687E-3,1.4995400337409603E-4,-4.2701886792452888E-3,-2.2619528464490408E-2,-4.9156252454300624E-3,-1.405755395683457E-3,-1.0197465243803262E-2,-1.5187951493789823E-2,-4.5417764411143743E-2,-1.8938086731678634E-2,-2.0060573976283566E-2,-2.6097758071123807E-2,-2.482209335601062E-2,-2.5932264860992999E-2,-2.5323663674002257E-2,-1.6199999999999999E-2,-5.2042020234689727E-2,-5.7045454545454543E-3,-1.7666666666666666E-3,-1.2462962962962967E-2,-7.9076923076923083E-3,-1.44E-2,-1.742142857142857E-2,-1.8914285714285713E-2,1.8327348142319368E-3,-4.5429611028266282E-3,4.6791176032010549E-4,-3.48982861099917E-3,-8.9691129359172614E-4,-4.614869182365814E-3,-2.9441458744594732E-3,-8.9132718467643153E-3,-8.2000000000000007E-3,-7.9000000000000008E-3,-6.7000000000000002E-3,-1.0599999999999998E-2,-4.4031921678056758E-3,-7.9345906990365318E-3,-8.7427803841226455E-3,-1.0737184790509741E-2,-1.293657821685586E-2,-1.4828488113243294E-2,-1.761510570287313E-2,-2.0293521262662668E-2,null,7.4140000000000002E-4,7.714000000000001E-4,-1.48685E-2,-1.4924699999999999E-2,-1.29593E-2,-9.0554999999999997E-4,-4.8233E-3,-1.3310900000000001E-2,-1.29593E-2,-1.6585900000000001E-2,-9.7021E-3,-1.3310900000000001E-2,-1.47803E-2,-1.6585900000000001E-2,-1.6585900000000001E-2,-1.6585900000000001E-2,-2.1461399999999999E-2,-6.1040000000000009E-3,-6.1733999999999999E-3,7.4140000000000002E-4,-4.8233E-3,-9.7021E-3,-1.47803E-2,-1.6585900000000001E-2,7.5040000000000003E-4,-2.0319499999999998E-3,-2.3715799999999999E-3,-3.4652900000000002E-3,-5.4935599999999998E-3,-4.4477900000000001E-3,-1.017653E-2,-7.9132500000000001E-3,7.4140000000000002E-4,7.4140000000000002E-4,-4.8233E-3,-1.3310900000000001E-2,8.489999999999999E-5,-2.6593800000000001E-2,7.4140000000000002E-4,-6.5322000000000002E-3,-1.0589299999999999E-2,-1.4146199999999999E-2,-1.7929900000000002E-2,-2.1461399999999999E-2,-2.6599999983914713E-2,-4.1999999972450741E-3,5.9999999520776726E-4,-3.9700000006710701E-2,-6.440200002234997E-3,-1.6120999999258645E-2,-1.9147299998437561E-2,-2.164019999784017E-2,-5.6289000024686286E-3,4.9999999839203113E-3,-1.5043000000000001E-3,2.7650000000000001E-3,-1.2221999999999999E-3,-9.6259999999999998E-4,-8.4849999999999997E-4,-1.5945578021374529E-2,-5.8879915242191494E-3,-1.0931644907590465E-2,1.3878740372792464E-3,-1.2073383475856847E-3,-7.4461071726402706E-3,4.8593078233509779E-3,-3.0900030393066213E-3,4.2380307328773181E-3,-2.4283091682786306E-5,-1.3224272061409414E-2,-2.6637346417348939E-2,2.1680626630476763E-2,2.0907047137576518E-2,-3.8503900217350395E-2,-2.9422821616435502E-2,-2.6713499999999998E-2,-1.6779E-3,1.9953800000000001E-2,-3.4763700000000002E-2,2.0010000000000002E-3,3.9258000000000001E-3,5.3689999999999999E-4,-7.7505999999999999E-3,2.8079999999999999E-4,-1.5143999999999999E-3,-1.5290418835585573E-2,-1.1264094001301572E-2,-7.9264416607667254E-3,-1.4402168404014537E-2,-1.3041756311989783E-2,-1.3392297284608445E-2,-5.207667490672252E-3,-5.7531921678056763E-3,-9.2845906990365323E-3,-1.0092780384122646E-2,-1.2087184790509742E-2,-1.4286578216855861E-2,-1.6178488113243294E-2,-1.8965105702873131E-2,-2.1643521262662668E-2,-8.1544499459079711E-3,7.4140000000000002E-4,-4.8233E-3,-1.3310900000000001E-2]
[259,"2020-11-01",2.211405039148806E-2,2.8451147897419014E-2,8.4942350746268519E-2,0.11519562693853795,1.4648109237460443E-2,1.2487591240875884E-2,2.4508083302096039E-2,4.4083956218449516E-2,-6.0034613790518384E-3,6.4450317530117707E-2,8.5633496198593673E-2,0.10280516207352822,0.11171129012360302,7.8339938320428598E-2,0.10684693939999754,0.1195,0.18693657509621531,9.9039999999999961E-3,1.5350000000000001E-2,2.5022580645161299E-2,1.4000000000000004E-2,7.8549999999999995E-2,0.10372000000000001,0.10724,2.4015179643267347E-2,2.5212196098571338E-2,3.6580839714223441E-2,3.0606151391355779E-2,4.9146499785179529E-2,3.6716059784856238E-2,6.7994989891613664E-2,4.518331321258217E-2,1.9800000000000002E-2,2.41E-2,4.2700000000000002E-2,5.7599999999999998E-2,2.2082099253851111E-2,4.4933296584855266E-2,5.5562179110077804E-2,6.7285872318751092E-2,7.9248448671962499E-2,9.0972982811089273E-2,0.10859494133503872,0.12520241285182546,null,2.6503199999999998E-2,1.9475300000000001E-2,7.6912399999999992E-2,8.0610399999999999E-2,5.8530699999999998E-2,1.3378949999999999E-2,3.8555499999999999E-2,7.9758399999999993E-2,5.8530699999999998E-2,0.1227284,6.0322599999999997E-2,7.9758399999999993E-2,9.7562599999999999E-2,0.1227284,0.1227284,0.1227284,0.12198130000000001,1.11048E-2,1.0424800000000001E-2,2.6503199999999998E-2,3.8555499999999999E-2,6.0322599999999997E-2,9.7562599999999999E-2,0.1227284,2.4394829999999999E-2,3.042098E-2,3.4476669999999994E-2,4.0371389999999993E-2,4.4558509999999996E-2,5.326239E-2,5.9681269999999995E-2,7.2507429999999998E-2,2.6503199999999998E-2,2.6503199999999998E-2,3.8555499999999999E-2,7.9758399999999993E-2,7.7299999999999995E-5,0.10946400000000001,2.6503199999999998E-2,3.10818E-2,5.4444100000000002E-2,7.7553900000000009E-2,0.10069160000000001,0.12198130000000001,0.10950000000080863,9.9000000185507364E-3,6.9999997610925568E-4,0.15539999995929321,3.408579998139194E-2,8.2476499985925114E-2,9.8833699987610935E-2,0.11294679998890512,3.0124099981054808E-2,0.18260000000955537,1.4194199999999999E-2,3.8241799999999999E-2,7.0879999999999999E-4,2.2519499999999998E-2,4.2383999999999998E-3,2.0710593598756155E-3,5.3386694441240223E-2,3.0592314307002155E-2,0.11792019316754399,2.27596733192863E-2,1.4625724364406345E-2,4.7334669051142253E-2,2.8101553691415981E-2,1.3087093522673676E-2,-3.7474816922622445E-5,2.796192692510191E-3,0.1094652079210694,0.14268365870302713,0.18437583155031323,0.1557698318077545,8.5526344834145007E-2,0.10935639999999999,0.11932769999999999,0.1601011,0.15306699999999998,2.6559900000000001E-2,3.46302E-2,1.3381000000000001E-3,6.1167000000000001E-3,2.2200500000000001E-2,1.6237500000000002E-2,0.10180651082893032,6.8621962969050321E-2,5.2616818071499871E-2,9.6777226514912731E-2,7.9399072085224676E-2,0.11449675649015933,3.4797749062714489E-2,2.0732099253851111E-2,4.3583296584855269E-2,5.4212179110077807E-2,6.5935872318751088E-2,7.7898448671962495E-2,8.9622982811089269E-2,0.10724494133503872,0.12385241285182547,1.977154822693028E-2,2.6503199999999998E-2,3.8555499999999999E-2,7.9758399999999993E-2]
[260,"2020-12-01",1.8318072185271997E-2,1.5536513899121951E-2,3.0794366197183135E-2,4.2933867360293955E-2,2.9240991174211235E-3,1.3562589928057568E-2,1.7750844095936351E-2,3.0676806730834675E-2,3.7509435390301223E-2,4.3642838947035925E-2,3.535554919256554E-2,4.2514608618203067E-2,4.8089681220167824E-2,7.0336883365887504E-2,4.1705682004873824E-2,5.1400000000000001E-2,1.4559452030494802E-2,3.5325203252032748E-3,7.6E-3,1.8578124999999994E-2,2.5117647058823536E-2,3.218E-2,3.4642857142857142E-2,3.4940000000000006E-2,1.7483604699426981E-2,1.7199990654759162E-2,1.9978863501809212E-2,2.1191225063095787E-2,2.2474122304191439E-2,2.5081034727956163E-2,2.6217010507764777E-2,3.0145988080308946E-2,1.5599999999999999E-2,1.1700000000000002E-2,2.92E-2,2.7900000000000001E-2,1.0677631122661995E-2,2.0323181601481759E-2,2.3813185537390241E-2,2.8622923526299398E-2,3.3309692570952211E-2,3.7968873505563251E-2,4.4813909654700036E-2,5.1015173192193543E-2,null,1.2947E-2,9.20435E-3,3.6487199999999997E-2,3.4491899999999999E-2,3.1448400000000001E-2,9.7053499999999997E-3,1.6411100000000001E-2,3.34647E-2,3.1448400000000001E-2,4.6332899999999996E-2,2.4366800000000001E-2,3.34647E-2,4.05704E-2,4.6332899999999996E-2,4.6332899999999996E-2,4.6332899999999996E-2,4.4612999999999993E-2,1.4936999999999999E-3,3.0991999999999999E-3,1.2947E-2,1.6411100000000001E-2,2.4366800000000001E-2,4.05704E-2,4.6332899999999996E-2,1.1824204999999999E-2,1.3556255000000001E-2,1.6532245000000001E-2,1.7979515000000001E-2,2.1240284999999998E-2,2.1839974999999998E-2,2.8302344999999996E-2,2.8517154999999999E-2,1.2947E-2,1.2947E-2,1.6411100000000001E-2,3.34647E-2,7.2300000000000009E-5,3.8448200000000002E-2,1.2947E-2,1.20512E-2,2.12631E-2,3.0921599999999997E-2,4.0498100000000002E-2,4.4612999999999993E-2,3.8399999987259958E-2,1.3999999899645399E-3,6.9999999283631986E-4,4.6400000001269648E-2,1.1716799992919302E-2,2.7938999993323499E-2,3.3464799993520922E-2,3.8264199993730319E-2,1.0398799992878516E-2,7.2400000000106823E-2,8.9048000000000009E-3,1.7509500000000001E-2,8.9919999999999996E-4,1.6582099999999999E-2,2.8286000000000001E-3,1.7775309652202198E-2,1.5812811317279518E-2,2.3791771730141908E-2,5.17142288348309E-2,1.1327694857574011E-2,1.5782008710735429E-2,2.8144893026662343E-2,2.2579426860912744E-2,5.893567506999986E-3,-2.9381357529167929E-5,-2.8830568811800683E-3,3.8400658056746639E-2,6.518946170969997E-2,8.6353631549137777E-2,4.6255042786279565E-2,2.5076667058336E-2,3.83895E-2,5.2367800000000006E-2,7.3765999999999998E-2,4.7106099999999998E-2,1.5667799999999999E-2,1.51763E-2,2.4020000000000001E-3,-8.9459999999999995E-4,1.48694E-2,1.0223500000000002E-2,3.985909759140327E-2,2.7492220349330188E-2,2.2021144275642612E-2,3.8167958279942349E-2,3.137477419170831E-2,4.7185618155473286E-2,1.4910445658970595E-2,9.3276311226619946E-3,1.8973181601481759E-2,2.246318553739024E-2,2.7272923526299397E-2,3.1959692570952214E-2,3.6618873505563254E-2,4.3463909654700039E-2,4.9665173192193546E-2,1.5633437965925534E-2,1.2947E-2,1.6411100000000001E-2,3.34647E-2]
[261,"2021-01-01",4.7499389230115634E-3,2.7346050212092641E-3,1.5372413793103376E-2,-1.0901205999024739E-2,-7.0084591495124986E-3,1.515899280575542E-2,-3.888563735043205E-3,-8.3446467636871314E-4,6.313937422349012E-3,2.0548219704688625E-3,-5.0504646675978426E-3,-4.8781871067654289E-3,-3.0333389064148299E-3,5.50804870377372E-2,-9.2948950443640464E-3,-9.7647058823529268E-5,-5.8521802603439636E-2,-4.9360635696821496E-3,5.0166666666666667E-3,7.7756756756756744E-3,7.3055555555555556E-3,-7.3444444444444434E-3,-1.3326923076923076E-2,-1.3863636363636366E-2,4.145338752470874E-3,-1.7391257655651068E-4,6.2698337264892358E-3,2.4700176726567906E-3,8.3943287005075994E-3,3.3368036667080631E-3,1.1581071161535141E-2,2.797780276199523E-3,5.0366548042704651E-3,3.3741923178216377E-3,2.7561979891539139E-3,2.2266485173673828E-3,-2.5752795218144287E-3,-2.2329261670025091E-3,-3.5277438330994682E-3,-3.1253796320062821E-3,-2.7925191565725993E-3,-2.3554030926603198E-3,-1.682353065365978E-3,-1.0828560709705459E-3,null,1.1971999999999998E-3,1.2435999999999999E-3,2.3433E-3,-2.8879000000000001E-3,-6.9952E-3,9.6308999999999995E-3,-1.6900000000000001E-3,-2.7905999999999999E-3,-6.9952E-3,2.4219999999999998E-4,-2.9616999999999998E-3,-2.7905999999999999E-3,1.66E-5,2.4219999999999998E-4,2.4219999999999998E-4,2.4219999999999998E-4,-3.2721E-3,-7.9541999999999998E-3,-7.097E-3,1.1971999999999998E-3,-1.6900000000000001E-3,-2.9616999999999998E-3,1.66E-5,2.4219999999999998E-4,1.2111199999999998E-3,-2.3248000000000008E-4,1.44034E-3,1.4779999999999936E-5,1.6695600000000001E-3,9.2461999999999991E-4,2.0133899999999999E-3,7.3361999999999993E-4,1.1971999999999998E-3,1.1971999999999998E-3,-1.6900000000000001E-3,-2.7905999999999999E-3,7.3299999999999993E-5,-1.0095799999999999E-2,1.1971999999999998E-3,-6.3582999999999999E-3,-5.2934000000000002E-3,-4.4235000000000003E-3,-3.2306000000000001E-3,-3.2721E-3,-1.0099999992724484E-2,-7.1000000196634883E-3,7.0000002089987134E-4,-1.089999997460489E-2,-1.2367999833617915E-3,-3.2129999864736192E-3,-3.6761999876532281E-3,-3.9505999885053322E-3,-1.1422599831498736E-3,2.8500000005339698E-2,7.1216999999999999E-3,2.5043999999999999E-3,-1.7199999999999998E-5,1.6302399999999998E-2,2.9593999999999996E-3,-5.3847625055558623E-3,1.5488178844726974E-3,2.0416679411117133E-3,-3.123011969312528E-3,1.0044749179045631E-3,-3.3912146802872467E-3,7.4331995362664216E-3,6.0356614542977916E-4,7.082908469095317E-3,-4.9370126136483172E-5,-1.0754458803186595E-2,-1.0092142017199768E-2,1.5006594803384177E-2,5.0040804636560354E-2,-1.0918486815121753E-2,-3.5030344909611211E-3,-1.02135E-2,-7.9129000000000005E-3,2.19957E-2,-1.5494600000000001E-2,1.6834000000000002E-2,-1.1045E-3,1.2175E-3,-5.7742000000000002E-3,1.45705E-2,1.0365299999999999E-2,-2.6985661474430156E-3,-9.4826388839530651E-4,1.2261772043138386E-3,-1.8889824367588348E-3,-1.8646586304658097E-3,-1.1830258044617237E-3,1.8016687500979067E-3,-3.9252795218144287E-3,-3.5829261670025092E-3,-4.8777438330994682E-3,-4.4753796320062822E-3,-4.1425191565725994E-3,-3.7054030926603199E-3,-3.032353065365978E-3,-2.432856070970546E-3,2.7537471630183497E-3,1.1971999999999998E-3,-1.6900000000000001E-3,-2.7905999999999999E-3]
[262,"2021-02-01",6.2237010572474072E-3,3.1610993597291459E-3,4.271283095722999E-2,3.1931236544524157E-2,-1.3302417514503968E-2,-7.1919117647058703E-3,2.611186170406008E-3,1.3511329136100489E-2,2.3054418746620453E-2,2.4421237615599566E-2,1.0618686915145663E-2,1.7183709788177817E-2,1.8912634757446038E-2,1.2186433480908899E-2,2.8774682924562645E-2,1.2437974683544302E-2,2.9863438829731193E-2,-1.0328208232445542E-2,-1.4483333333333334E-2,5.2918918918918919E-3,1.7977777777777777E-2,3.4336363636363637E-2,4.1193750000000029E-2,1.8081818181818182E-2,5.3049205479919282E-3,3.4986631045712292E-3,1.2602746527988446E-2,7.4912089716478534E-3,1.9900572507984961E-2,1.0764181515497576E-2,3.0847311477979734E-2,1.4403688827168009E-2,7.7078124999999508E-3,6.1920308904931561E-3,9.6039966026401618E-3,1.0114994179328415E-2,-1.0365147787657032E-2,-1.422098630086206E-3,3.1128090432288968E-3,7.5971634774570189E-3,1.2150919442659929E-2,1.6591659034040734E-2,2.32270364067018E-2,2.9449129688100577E-2,null,-2.1527E-3,1.0513999999999996E-3,1.7401200000000002E-2,1.8175500000000001E-2,2.5135200000000003E-2,-8.7538500000000005E-3,4.2109999999999999E-4,2.1751800000000002E-2,2.5135200000000003E-2,3.5084699999999996E-2,9.3472999999999994E-3,2.1751800000000002E-2,2.6670600000000003E-2,3.5084699999999996E-2,3.5084699999999996E-2,3.5084699999999996E-2,3.1875500000000001E-2,-1.51001E-2,-1.7760700000000001E-2,-2.1527E-3,4.2109999999999999E-4,9.3472999999999994E-3,2.6670600000000003E-2,3.5084699999999996E-2,-1.19147E-3,9.5429999999999864E-5,2.7193100000000008E-3,5.9798800000000008E-3,6.6300900000000017E-3,9.979749999999999E-3,1.249626E-2,1.7427229999999998E-2,-2.1527E-3,-2.1527E-3,4.2109999999999999E-4,2.1751800000000002E-2,3.6099999999999997E-5,2.7574900000000003E-2,-2.1527E-3,-7.5626000000000001E-3,1.774E-3,1.0790200000000002E-2,1.9446600000000001E-2,3.1875500000000001E-2,2.7599999984549317E-2,-1.4499999967572674E-2,7.9999997478008567E-4,2.2599999971871565E-2,6.7751999799876561E-3,1.684149998322404E-2,2.0228499984578097E-2,2.3241899985539494E-2,6.247769979735418E-3,5.209999999877768E-2,-1.2111499999999999E-2,5.0802999999999994E-3,-2.9775000000000001E-3,-1.29094E-2,-4.5983000000000005E-3,-4.2332194519030253E-3,1.2506241634749227E-2,1.5902017918814071E-3,7.0727577423292276E-2,-6.9386013737338104E-3,1.2965447107669004E-3,1.1362396636328098E-2,-1.8448139877116798E-2,9.9004213505582417E-3,-5.6968342692198526E-5,-2.4308080224700768E-2,2.7518501832021425E-2,6.80093823605743E-2,6.2278351551893651E-2,2.235409783362341E-2,2.3318519274650118E-2,2.75462E-2,4.8354899999999999E-2,6.1207399999999995E-2,1.9612600000000001E-2,5.0663000000000001E-3,1.346E-3,-4.3889999999999999E-4,-1.3805899999999999E-2,-1.5328999999999999E-2,-1.63746E-2,2.2018838348003777E-2,1.2370261267748983E-2,8.1958251790335002E-3,2.1057556377954034E-2,1.5433790991938423E-2,2.5401611872317043E-2,3.5206534844789417E-3,-1.1715147787657032E-2,-2.7720986300862061E-3,1.7628090432288968E-3,6.2471634774570184E-3,1.0800919442659929E-2,1.5241659034040733E-2,2.18770364067018E-2,2.8099129688100577E-2,6.7823338730619298E-3,-2.1527E-3,4.2109999999999999E-4,2.1751800000000002E-2]
[263,"2021-03-01",4.4337820689626462E-3,-3.5196166598410092E-3,3.1879795918367489E-2,3.332939907518976E-2,-9.33465064737889E-3,3.6035971223021546E-3,-5.2839664522247648E-3,7.7851734356193213E-3,1.3734102986145738E-2,1.9515772950361537E-2,8.0228560020003028E-3,1.3590531548579412E-2,1.6270602533963639E-2,-4.6720385073732697E-2,2.2793263016178244E-2,2.1949411764705877E-2,0.11261629234428661,-3.6462002412545277E-3,4.4999999999999997E-3,2.0947368421052634E-3,5.5555555555555579E-5,1.5227272727272726E-2,2.0059999999999995E-2,-1.8727272727272728E-2,2.0477624503215494E-3,-2.811111810272156E-3,7.5369652202025182E-3,3.0531798603185521E-3,1.3026167990083487E-2,6.5723597147412166E-3,2.1259972144904937E-2,9.5887578910209947E-3,-2.8683760683760476E-4,-1.8589435772384103E-3,2.439198319843639E-3,3.8605758405593372E-3,-2.4103174324434273E-3,4.888634388826623E-3,7.7273067102748109E-3,1.1349425961144004E-2,1.4674575147616536E-2,1.83587390455822E-2,2.3883704433572722E-2,2.8888426764482705E-2,null,-1.2817E-3,7.4819999999999997E-4,1.9215400000000001E-2,2.0126400000000003E-2,3.0365099999999999E-2,4.8202999999999996E-3,3.1432000000000001E-3,2.2328800000000003E-2,3.0365099999999999E-2,2.6545700000000002E-2,1.18767E-2,2.2328800000000003E-2,2.51586E-2,2.6545700000000002E-2,2.6545700000000002E-2,2.6545700000000002E-2,3.4811500000000002E-2,-1.3753E-2,-1.7802100000000001E-2,-1.2817E-3,3.1432000000000001E-3,1.18767E-2,2.51586E-2,2.6545700000000002E-2,-6.7272999999999996E-4,1.5397200000000001E-3,3.4266900000000005E-3,6.41042E-3,7.5261100000000008E-3,7.6754900000000001E-3,1.3675239999999998E-2,1.3240970000000001E-2,-1.2817E-3,-1.2817E-3,3.1432000000000001E-3,2.2328800000000003E-2,2.5500000000000003E-5,4.37957E-2,-1.2817E-3,-1.5414000000000001E-3,5.6299000000000002E-3,1.28729E-2,2.05428E-2,3.4811500000000002E-2,4.3800000007293116E-2,-1.2300000007227863E-2,1.1000000408838417E-3,2.3500000014911482E-2,7.4426000299427919E-3,1.7464500017597917E-2,2.0437200013274426E-2,2.292050000973278E-2,6.9651000306720778E-3,-3.9000000087481279E-3,5.3651000000000003E-3,3.2799000000000001E-3,-1.7835000000000001E-3,7.9267000000000001E-3,1.7139E-3,1.8764053334550113E-3,1.2318583753840651E-2,1.5924055679450433E-4,2.4778808083392834E-2,-1.5858524215315306E-3,-5.6765039211366108E-3,-2.8015626086669299E-3,7.5727731978232349E-3,1.1811761668491183E-2,-7.0065058555113247E-5,-2.3523850832845028E-2,4.3752535601524256E-2,4.6619141371857076E-2,9.9010494612563615E-3,2.3349987322397459E-2,5.6444195190340052E-2,4.3702400000000002E-2,3.04327E-2,1.60071E-2,3.3958700000000001E-2,3.8791999999999997E-3,4.0020000000000002E-4,-2.8050999999999996E-3,-1.4938199999999999E-2,7.3542E-3,7.1992999999999996E-3,2.5503548157446154E-2,1.6533578397152082E-2,1.1162941079762012E-2,2.5079294192103418E-2,2.0064150767863387E-2,2.2919653721282351E-2,5.6762318485945595E-3,-3.7603174324434274E-3,3.5386343888266225E-3,6.3773067102748104E-3,9.9994259611440039E-3,1.3324575147616535E-2,1.70087390455822E-2,2.2533704433572721E-2,2.7538426764482704E-2,-1.4647339282348737E-3,-1.2817E-3,3.1432000000000001E-3,2.2328800000000003E-2]
[264,"2021-04-01",9.2747353381202914E-3,6.2205710256927893E-3,6.7172199170124182E-3,4.4298853135883921E-2,7.9215095545049179E-3,7.0653061224489775E-3,1.3937651063085277E-2,2.5735030709425833E-2,1.3979947836835784E-2,3.8175695125146819E-2,3.619567015479111E-2,4.4232532602359667E-2,4.7030232255045296E-2,5.8618123572236003E-2,4.2945304060182515E-2,5.4379452054794518E-2,3.3880019463358613E-2,6.33190751445097E-3,9.0833333333333321E-3,1.1059090909090902E-2,2.6315789473684209E-2,4.5976923076923068E-2,5.4844680851063823E-2,5.0290909090909081E-2,8.3584860443920404E-3,1.0689943906874534E-2,7.8469829601704663E-3,1.3296574655783704E-2,7.3354798759488913E-3,1.7028773980499998E-2,6.5682252496165293E-3,2.2808965937905303E-2,1.4646166950596265E-2,1.3165798933773561E-2,1.7981955813644208E-2,2.1221657428882296E-2,1.2680394272527134E-2,1.9426424864783558E-2,2.1327026948578614E-2,2.5025959560820026E-2,2.8957062851417342E-2,3.2539910124423733E-2,3.7856138364445159E-2,4.2930367059906861E-2,null,1.0143800000000001E-2,6.0956500000000002E-3,3.08732E-2,2.9845799999999999E-2,2.9891200000000003E-2,7.9822499999999998E-3,1.6302000000000001E-2,3.1758000000000002E-2,2.9891200000000003E-2,4.1818600000000004E-2,2.3663799999999999E-2,3.1758000000000002E-2,3.6906500000000002E-2,4.1818600000000004E-2,4.1818600000000004E-2,4.1818600000000004E-2,5.1343300000000001E-2,9.5482999999999991E-3,1.0815699999999999E-2,1.0143800000000001E-2,1.6302000000000001E-2,2.3663799999999999E-2,3.6906500000000002E-2,4.1818600000000004E-2,8.9293549999999999E-3,1.2008455000000001E-2,1.3075235000000001E-2,1.5413615000000002E-2,1.7221115000000002E-2,1.8431795000000001E-2,2.3439935000000002E-2,2.4766755000000001E-2,1.0143800000000001E-2,1.0143800000000001E-2,1.6302000000000001E-2,3.1758000000000002E-2,1.9000000000000001E-5,5.3368800000000001E-2,1.0143800000000001E-2,1.2367600000000001E-2,2.03091E-2,2.7278400000000001E-2,3.4747199999999999E-2,5.1343300000000001E-2,5.3300000005141124E-2,8.2000000007005358E-3,1.2999999744800483E-3,3.0900000015598561E-2,1.2123599984444677E-2,2.734399999693693E-2,3.2304900001144388E-2,3.6492700004636447E-2,1.132116998373589E-2,4.2300000005479177E-2,8.8892999999999993E-3,1.05352E-2,1.6561E-3,1.32476E-2,2.7169E-3,3.1000278831683215E-3,1.1586597797349274E-2,1.0082508585521843E-2,3.55458606951915E-2,7.9891645491902974E-3,5.5147450374897211E-3,1.7666147135574795E-2,1.1398884207444837E-2,1.8519672538833465E-2,-9.8657715302818971E-5,1.0097578266107909E-2,5.3352120444259077E-2,4.4972359377594362E-2,2.095903168756541E-2,3.0334958462830741E-2,8.0274462935678415E-2,5.3227200000000002E-2,6.0913700000000001E-2,4.0312299999999995E-2,2.54938E-2,6.3898999999999996E-3,9.5598999999999996E-3,2.3487E-3,6.2111000000000006E-3,1.4699E-2,1.16285E-2,3.6358137591826267E-2,2.5367131841681934E-2,1.9424302114590564E-2,3.4621626504502956E-2,2.9485247098488765E-2,3.7038244952149801E-2,1.2851841053443724E-2,1.1330394272527133E-2,1.8076424864783558E-2,1.9977026948578613E-2,2.3675959560820026E-2,2.7607062851417341E-2,3.1189910124423736E-2,3.6506138364445162E-2,4.1580367059906864E-2,1.3594582893093232E-2,1.0143800000000001E-2,1.6302000000000001E-2,3.1758000000000002E-2]
[265,"2021-05-01",5.2741512628004311E-3,3.6687246392435114E-3,4.1924686192468703E-3,9.6553650359483649E-3,2.6484727836446993E-3,1.0037837837837845E-2,1.1356938145890024E-2,8.9254292036702321E-3,2.9671933410880965E-3,8.3765448669938652E-3,2.4111552809645107E-3,1.8327927326124921E-3,3.2069198183801769E-4,9.8718446629371091E-3,1.1171219640793673E-2,-2.9295081967213119E-3,3.2027701007124154E-2,1.1987556561085892E-3,5.3749999999999987E-3,2.4840909090909102E-3,5.0409090909090924E-3,4.5235294117647058E-3,2.5415094339622641E-3,2.3181818181818182E-3,4.7925232757333545E-3,7.8339167172781516E-3,4.5761867470226428E-3,5.8879066579942945E-3,4.3598502183119312E-3,5.7232413569913848E-3,4.035345425245862E-3,6.343720077830072E-3,5.5375850340135917E-3,6.2201521538032163E-3,6.6979509081755992E-3,5.0578139991353044E-3,6.6389187681497423E-3,8.8164021206947156E-3,8.5171831204289665E-3,9.8410176134642695E-3,1.1187816306303094E-2,1.2476236454704675E-2,1.4384293318922697E-2,1.6132691892969214E-2,null,5.0048999999999996E-3,2.1716500000000002E-3,1.17111E-2,1.6487700000000001E-2,1.05024E-2,5.3604000000000004E-3,6.7551000000000009E-3,9.5618999999999999E-3,1.05024E-2,1.3006899999999998E-2,9.5715000000000001E-3,9.5618999999999999E-3,1.13873E-2,1.3006899999999998E-2,1.3006899999999998E-2,1.3006899999999998E-2,4.3536E-3,2.3684000000000001E-3,5.7816999999999999E-3,5.0048999999999996E-3,6.7551000000000009E-3,9.5715000000000001E-3,1.13873E-2,1.3006899999999998E-2,4.1549249999999994E-3,5.0300250000000005E-3,5.4961650000000008E-3,5.5220249999999999E-3,6.8374050000000004E-3,6.5555249999999995E-3,8.8492650000000003E-3,8.1559249999999996E-3,5.0048999999999996E-3,5.0048999999999996E-3,6.7551000000000009E-3,9.5618999999999999E-3,1.6900000000000001E-5,6.9843999999999991E-3,5.0048999999999996E-3,5.2356E-3,7.3561E-3,1.02595E-2,1.25059E-2,4.3536E-3,6.8999999985588367E-3,3.3999999822795779E-3,1.3000000111396126E-3,3.6099999984063658E-2,4.8716000051103325E-3,9.7914999985766471E-3,1.1348099996321803E-2,1.2637299994511464E-2,4.5968700055065703E-3,-6.6000000008564763E-3,6.8722000000000002E-3,3.4183000000000004E-3,9.2500000000000004E-4,1.00394E-2,6.8140000000000008E-4,-1.2243306585968394E-4,5.2405113278477522E-3,4.3528298780737273E-5,8.8266162299646123E-3,5.7384200889372128E-3,-3.3343612426129932E-3,7.3886849088429241E-3,-9.9292195616096368E-3,9.112713487184898E-3,-1.0316596554782453E-4,3.9010581903959896E-3,6.9524214803209361E-3,1.9495400183928702E-3,1.9551014980985215E-3,3.5586277780520481E-2,9.8810252532020026E-3,6.8608000000000002E-3,-7.3945000000000009E-3,5.6300000000000002E-4,4.3897000000000005E-2,3.5965000000000003E-3,2.4104999999999999E-3,1.4124000000000001E-3,3.232E-4,8.5124999999999992E-3,6.6576999999999999E-3,1.3825041636819524E-2,9.4358756586512271E-3,7.2952307210421008E-3,1.2994072087030073E-2,1.0643146759726552E-2,1.3211589548972613E-2,4.8269766017297044E-3,5.2889187681497418E-3,7.4664021206947151E-3,7.167183120428966E-3,8.491017613464269E-3,9.8378163063030932E-3,1.1126236454704674E-2,1.3034293318922696E-2,1.4782691892969213E-2,4.6985622612021327E-3,5.0048999999999996E-3,6.7551000000000009E-3,9.5618999999999999E-3]
[266,"2021-06-01",8.8239271147604499E-3,1.0444483658543431E-2,6.2345263157895115E-3,1.4051531655517018E-2,6.1495462469472279E-3,9.9868421052631655E-3,-3.0091298650356214E-3,1.4978955714887865E-2,1.8616008253305345E-3,2.4432870098377992E-2,2.3141011845590025E-2,2.6188154708533754E-2,2.8473181668611295E-2,-3.5629152778684499E-3,1.1657025151000117E-2,3.3286842105263142E-2,-1.8799327282793543E-2,7.3163697104676401E-3,3.93846153846154E-3,1.076521739130434E-2,1.1686363636363632E-2,2.2705263157894732E-2,2.936785714285713E-2,3.0154545454545455E-2,9.3100940778953443E-3,3.3935655879973087E-3,8.7922139181011577E-3,1.1156602657933569E-2,8.2743337583069693E-3,1.3992776972980606E-2,7.4975135186156876E-3,1.7114565569704115E-2,8.90687919463083E-3,7.9492229113905539E-3,1.0455316686017187E-2,1.4313245029971633E-2,8.4017165644670148E-3,9.8297643918106407E-3,1.0529488575521422E-2,1.1254515802081626E-2,1.2049174449346538E-2,1.2721463339606481E-2,1.3699173291416272E-2,1.4658117258396424E-2,null,6.6075999999999999E-3,4.5204499999999988E-3,9.8233999999999995E-3,7.675999999999999E-4,-1.9645999999999999E-3,5.4197500000000001E-3,6.2627999999999998E-3,9.0917000000000012E-3,-1.9645999999999999E-3,1.2134000000000001E-2,6.1556999999999992E-3,9.0917000000000012E-3,9.915199999999999E-3,1.2134000000000001E-2,1.2134000000000001E-2,1.2134000000000001E-2,2.5443299999999999E-2,7.6974000000000001E-3,7.3423000000000004E-3,6.6075999999999999E-3,6.2627999999999998E-3,6.1556999999999992E-3,9.915199999999999E-3,1.2134000000000001E-2,5.9814549999999992E-3,5.8090549999999996E-3,6.6246149999999995E-3,6.7266849999999996E-3,7.2677749999999989E-3,7.6393750000000003E-3,8.2325149999999993E-3,8.7446550000000005E-3,6.6075999999999999E-3,6.6075999999999999E-3,6.2627999999999998E-3,9.0917000000000012E-3,3.04E-5,2.3344800000000002E-2,6.6075999999999999E-3,7.8588000000000009E-3,9.577200000000001E-3,1.06669E-2,1.1877599999999999E-2,2.5443299999999999E-2,2.3300000000976429E-2,7.4000000215732609E-3,1.2000000097971419E-3,-1.4400000003413793E-2,4.0838000080141157E-3,7.9375000045138755E-3,9.2808000034130256E-3,1.0432300002428452E-2,3.8851400081867382E-3,3.4600000002231956E-2,3.3578000000000002E-3,1.0658399999999998E-2,-1.6175E-3,1.04636E-2,3.7589999999999998E-4,1.0198004436080765E-2,8.9454963125623621E-4,1.0289663974972774E-2,-1.4962510869021228E-2,7.4037422900556926E-3,1.1309035643618959E-2,5.6743176177664889E-3,2.506724385163861E-2,1.2018368077926889E-2,-1.3017049034991235E-4,1.0489285499955203E-2,2.3305390609010823E-2,-1.0280756005789815E-2,1.9190361515055043E-2,-1.3796776452837056E-2,2.2548458371505653E-2,2.3077999999999998E-2,-4.3819999999999997E-4,1.42086E-2,-1.73782E-2,2.3403999999999999E-3,1.26275E-2,-1.4325E-3,6.6970000000000007E-4,9.9235999999999994E-3,4.6959000000000002E-3,7.4250265654887126E-3,6.0981781328115492E-3,4.785308304286584E-3,7.5049874498163138E-3,7.1649577875270154E-3,8.7245968817517561E-3,3.0191415066656013E-3,7.0517165644670143E-3,8.4797643918106402E-3,9.1794885755214217E-3,9.904515802081626E-3,1.0699174449346538E-2,1.137146333960648E-2,1.2349173291416271E-2,1.3308117258396424E-2,7.5629042155773707E-3,6.6075999999999999E-3,6.2627999999999998E-3,9.0917000000000012E-3]
[267,"2021-07-01",1.2324778302535738E-3,3.7379968147116765E-4,2.052285714285712E-2,2.360502692064052E-2,9.0494518507691461E-3,7.7544871794871951E-3,8.1266606834995837E-4,-6.9865872670818972E-3,-3.6595491284561826E-2,-2.0401265712170675E-2,6.3905203694776007E-3,5.9937941957650702E-3,4.3715234133879944E-3,1.6939281897026599E-2,6.4207316222807276E-3,1.8701298701298705E-2,1.3547148998434455E-2,8.2041758241758831E-3,6.7142857142857143E-3,1.4882352941176481E-3,8.8047619047619055E-3,7.8217391304347822E-3,1.5077586206896551E-2,9.0800000000000013E-3,9.7487438561885188E-4,7.6496850466704425E-4,4.8329502481395618E-3,-1.4908451435817894E-3,8.6910261106602719E-3,-5.5152486771084218E-3,1.4478139904441334E-2,-9.8419973855932725E-3,-4.974875207986687E-3,-3.0183190545710614E-3,-6.3897208839543106E-3,-4.2134534347027484E-3,1.6223800794488191E-2,1.4037404456835028E-2,1.1244481688929924E-2,1.0425987222616045E-2,9.548357687114966E-3,8.7594307553909116E-3,7.5908241251155077E-3,6.50737026124441E-3,null,4.2282999999999999E-3,2.0771500000000003E-3,5.5403000000000006E-3,3.1809999999999998E-3,4.2258E-3,6.05245E-3,6.7710000000000001E-3,9.2385999999999996E-3,4.2258E-3,6.5280000000000008E-3,7.5532999999999998E-3,9.2385999999999996E-3,7.0198000000000005E-3,6.5280000000000008E-3,6.5280000000000008E-3,6.5280000000000008E-3,1.71445E-2,1.2095700000000001E-2,1.4712000000000001E-2,4.2282999999999999E-3,6.7710000000000001E-3,7.5532999999999998E-3,7.0198000000000005E-3,6.5280000000000008E-3,3.5829549999999996E-3,4.8543049999999997E-3,3.845355E-3,5.0860449999999991E-3,4.1077550000000003E-3,4.2728650000000007E-3,4.5013550000000003E-3,4.7328050000000005E-3,4.2282999999999999E-3,4.2282999999999999E-3,6.7710000000000001E-3,9.2385999999999996E-3,4.0600000000000004E-5,2.3754900000000002E-2,4.2282999999999999E-3,1.1527300000000001E-2,9.8250000000000004E-3,8.3309000000000005E-3,6.8274E-3,1.71445E-2,2.3700000009164945E-2,1.1499999998917154E-2,1.2999999855880517E-3,7.1999999912790713E-3,4.8033999902332702E-3,8.9204999959309195E-3,1.0105899997784107E-2,1.0994599999288646E-2,4.5999599899280152E-3,-1.2400000002368183E-2,6.8589000000000002E-3,1.4687000000000001E-3,2.6856000000000002E-3,9.3837999999999994E-3,2.7211000000000002E-3,-7.4814047616211798E-3,-3.0249586608983581E-3,-4.3945044222341023E-3,-4.2406827533481017E-4,-1.9201891124698278E-5,-1.6565219348565474E-3,-6.8747259589680976E-3,1.7144788495248919E-2,2.8875918739359241E-2,-7.0693178108149901E-5,1.9730807604760647E-2,2.3741425317109321E-2,3.4219313344940883E-3,-3.61267127991729E-2,8.8933965512414392E-3,4.69041279619693E-2,2.3774700000000003E-2,2.7619500000000002E-2,-1.44552E-2,-1.9651E-3,3.5920000000000001E-3,2.7454000000000003E-3,2.1527999999999999E-3,8.4776000000000001E-3,9.5065999999999987E-3,8.6429999999999996E-3,6.7507891903924033E-3,7.5888249213071912E-3,6.5804532470319366E-3,7.3621388067426352E-3,8.0925962486599889E-3,1.6938477604826474E-3,6.2487627338438934E-3,1.487380079448819E-2,1.2687404456835027E-2,9.8944816889299236E-3,9.0759872226160443E-3,8.1983576871149655E-3,7.4094307553909111E-3,6.2408241251155072E-3,5.1573702612444094E-3,-6.0466728460560892E-3,4.2282999999999999E-3,6.7710000000000001E-3,9.2385999999999996E-3]
[268,"2021-08-01",4.9611760264764819E-3,2.7262168041784114E-3,1.6835805084745654E-2,2.8186135818203433E-2,-1.849520577349846E-3,-1.7449367088607584E-3,9.6342553405117867E-3,1.6874635315550411E-2,-1.0621159097577139E-5,2.7448039336506986E-2,1.9240560852577384E-2,2.5137656074738154E-2,2.7638032168106143E-2,4.5493496178125203E-2,2.5155046488673328E-2,2.9503896103896102E-2,-1.0744119078293757E-2,-4.5262008733624722E-4,-3.106666666666666E-3,3.996296296296299E-3,1.4556000000000005E-2,2.276086956521739E-2,2.9892753623188408E-2,3.4680000000000002E-2,4.2906882597870608E-3,6.6272279168047132E-3,6.6656140714408951E-3,7.8647260465092399E-3,9.0405398830947295E-3,1.1036747252796211E-2,1.2602928600575481E-2,1.5534119914802313E-2,2.0326194398682012E-3,3.4478951380357017E-3,8.3599884089390272E-3,9.3905603115523872E-3,1.7193081386539899E-3,6.9638312868856404E-3,9.3491920410680267E-3,1.2045190486108564E-2,1.4789967777545193E-2,1.7472627176876847E-2,2.1493282436319244E-2,2.5282965588752798E-2,null,2.6989999999999996E-3,1.95655E-3,1.49563E-2,1.05655E-2,1.2867999999999999E-2,-2.2229999999999997E-3,5.5900000000000004E-3,1.5403E-2,1.2867999999999999E-2,2.2695199999999999E-2,9.2297000000000004E-3,1.5403E-2,1.78794E-2,2.2695199999999999E-2,2.2695199999999999E-2,2.2695199999999999E-2,2.8636200000000001E-2,-2.0338000000000001E-3,-3.3221000000000001E-3,2.6989999999999996E-3,5.5900000000000004E-3,9.2297000000000004E-3,1.78794E-2,2.2695199999999999E-2,2.4762649999999996E-3,3.9217649999999998E-3,4.927725E-3,6.287464999999999E-3,7.3791850000000008E-3,8.4751249999999983E-3,1.1056375E-2,1.2474364999999999E-2,2.6989999999999996E-3,2.6989999999999996E-3,5.5900000000000004E-3,1.5403E-2,4.8599999999999995E-5,3.0405700000000001E-2,2.6989999999999996E-3,2.8490999999999998E-3,8.4601999999999993E-3,1.32782E-2,1.8987400000000001E-2,2.8636200000000001E-2,3.0299999999601201E-2,-1.8000000290212537E-3,1.1000000159333556E-3,1.7600000033467733E-2,6.6290000122914972E-3,1.4874500010439329E-2,1.7513000009694357E-2,1.9756100009244548E-2,6.2061700124298458E-3,2.0000000003602025E-2,-2.7003999999999999E-3,4.8171999999999998E-3,-9.0410000000000002E-4,-3.6078999999999998E-3,-8.3809999999999993E-4,-8.5778915471476092E-3,7.9901646389546332E-3,2.0308626510479044E-3,2.0950724913656682E-2,6.4969714246077004E-5,-2.1760725158270766E-3,2.4854290624563014E-3,8.1449763491137084E-3,1.3184722398874804E-2,-7.6798018611712315E-5,-3.6925319172953497E-3,3.0368424732212018E-2,1.9386093918349445E-2,2.2199106489337872E-2,1.5363341788289464E-2,2.0433049636277456E-2,3.0290300000000003E-2,1.19454E-2,1.96502E-2,8.7499999999999991E-4,1.0876E-3,5.8025000000000004E-3,-6.0179999999999999E-4,-2.8366000000000003E-3,-3.565E-3,-3.8490999999999998E-3,1.5710735153467326E-2,1.0527884352225847E-2,7.4419248006023508E-3,1.5139157288535099E-2,1.2693432796214932E-2,1.6925853790475509E-2,3.9546152662512934E-3,3.6930813865398981E-4,5.6138312868856399E-3,7.9991920410680262E-3,1.0695190486108563E-2,1.3439967777545192E-2,1.6122627176876847E-2,2.0143282436319243E-2,2.3932965588752797E-2,9.0417733092351682E-4,2.6989999999999996E-3,5.5900000000000004E-3,1.5403E-2]
[269,"2021-09-01",1.5467504568530944E-3,4.9336579362326835E-3,-4.1004148471615695E-2,-4.8364515847832266E-2,-7.5393007942896233E-3,-1.752795031055901E-3,-1.6426849951044896E-2,-3.1765287356322114E-2,-1.0301223171606793E-3,-4.5487073774817886E-2,-3.2819902134573739E-2,-3.8769110407835858E-2,-4.0950756418651958E-2,-5.0971240527700697E-2,-3.9701661165272815E-2,-4.6412658227848125E-2,-3.0404868777363703E-2,-6.7550053821313948E-3,-7.6875000000000025E-3,1.3064516129032257E-3,-2.0296666666666664E-2,-3.7300000000000007E-2,-4.9472222222222181E-2,-4.6927272727272734E-2,2.5628227006669708E-3,-6.4239775032820245E-3,-5.9473570850267863E-3,-7.4307886432855904E-3,-1.4457536870720544E-2,-1.1547324568834323E-2,-2.722280654926118E-2,-2.095408941516852E-2,-3.6815660685155043E-3,-3.6236309531336415E-3,-1.2662176591443161E-2,-1.448777583696028E-2,-1.074122808950791E-2,-1.7147238532376947E-2,-2.0653745868921176E-2,-2.377467171187771E-2,-2.6860529036713172E-2,-2.9970150822782166E-2,-3.4618782011307046E-2,-3.893598938147054E-2,null,-4.4378000000000004E-3,-1.4218500000000001E-3,-3.4433699999999998E-2,-2.49313E-2,-2.9925999999999998E-2,-6.0613500000000001E-3,-1.3382700000000001E-2,-3.1345999999999999E-2,-2.9925999999999998E-2,-3.8759500000000002E-2,-2.1694900000000003E-2,-3.1345999999999999E-2,-3.4572499999999999E-2,-3.8759500000000002E-2,-3.8759500000000002E-2,-3.8759500000000002E-2,-4.4856100000000003E-2,-9.1231000000000003E-3,-1.15377E-2,-4.4378000000000004E-3,-1.3382700000000001E-2,-2.1694900000000003E-2,-3.4572499999999999E-2,-3.8759500000000002E-2,-3.533015E-3,-8.0054649999999998E-3,-9.5321950000000003E-3,-1.1605474999999999E-2,-1.5531375E-2,-1.3829525E-2,-2.4530144999999996E-2,-2.0693865000000002E-2,-4.4378000000000004E-3,-4.4378000000000004E-3,-1.3382700000000001E-2,-3.1345999999999999E-2,3.4600000000000001E-5,-4.6509799999999997E-2,-4.4378000000000004E-3,-1.58487E-2,-2.2534100000000001E-2,-2.8246899999999998E-2,-3.4605199999999996E-2,-4.4856100000000003E-2,-4.6500000003004915E-2,-8.6000000003609856E-3,1.0999999779652825E-3,-2.8100000014554927E-2,-9.3060000171334423E-3,-2.3722500011655656E-2,-2.8455700009786367E-2,-3.2448100008278025E-2,-8.5377500174478316E-3,-4.00000000045403E-2,-7.8625999999999991E-3,-4.0189999999999996E-4,-2.4418E-3,-9.2586000000000005E-3,-2.8641000000000001E-3,-1.3402036129751438E-2,-1.3184079611934019E-2,-1.3586211414128857E-2,-2.5990433828762205E-2,-8.4394080528505944E-3,-4.6149434317240834E-3,-3.2982175575224648E-3,-2.9716367062116222E-2,5.4754039569473445E-3,-7.9604059807114602E-5,-1.6139607015113522E-2,-4.6542243829803542E-2,-3.9861775150276779E-2,-2.978490110593246E-2,-3.3114194045948953E-2,-5.665301251525845E-2,-4.6630900000000003E-2,-3.1197300000000001E-2,-3.1248399999999999E-2,-3.6939799999999995E-2,1.0889000000000001E-3,-7.1830000000000006E-4,-1.5545999999999999E-3,-8.9893999999999998E-3,-9.4648000000000006E-3,-8.9896999999999998E-3,-3.4122278788114246E-2,-2.3115246356338992E-2,-1.6971234350036557E-2,-3.1806494468875957E-2,-2.7088804430704605E-2,-3.6213564858047387E-2,-1.0521983285023628E-2,-1.2091228089507911E-2,-1.8497238532376947E-2,-2.2003745868921176E-2,-2.5124671711877711E-2,-2.8210529036713172E-2,-3.1320150822782167E-2,-3.5968782011307043E-2,-4.0285989381470537E-2,-4.8306808548236324E-3,-4.4378000000000004E-3,-1.3382700000000001E-2,-3.1345999999999999E-2]
[270,"2021-10-01",2.5494035758636636E-3,9.6247210379447131E-4,6.516568181818215E-2,5.8386056894756767E-2,-1.423352796691997E-3,2.7012121212121151E-3,1.1985579603539491E-2,3.0618548086206648E-2,2.622338205874444E-2,5.0064791641506678E-2,5.7778685678090198E-2,7.294290662662048E-2,8.2160129187737421E-2,5.8036986568435499E-2,7.9719806932707596E-2,7.49390243902439E-2,2.2855284642562923E-2,2.435037273695402E-3,-1.3812500000000001E-3,-1.3909090909090898E-3,2.2046666666666669E-2,5.5967741935483886E-2,7.5210389610389658E-2,6.8990909090909089E-2,2.0733241342429055E-3,6.7914121480808195E-3,1.4596579782706605E-2,1.04940674873458E-2,2.7119835431170303E-2,1.632794055393581E-2,4.590471890386584E-2,2.5831018167064415E-2,2.020900321543409E-3,3.3520401754827574E-3,1.2965616245173135E-2,2.0220276858184918E-2,7.7007909793676381E-3,1.7581557462197622E-2,2.0462732356536544E-2,2.5790941500094793E-2,3.1224807246535351E-2,3.6500188088557629E-2,4.4386845201032789E-2,5.1829021278706734E-2,null,-8.7599999999999993E-4,-2.3644E-3,3.7923800000000001E-2,2.7388599999999999E-2,2.5838299999999998E-2,-2.0273000000000001E-3,1.15811E-2,3.7714699999999997E-2,2.5838299999999998E-2,5.0236200000000002E-2,2.12626E-2,3.7714699999999997E-2,4.29743E-2,5.0236200000000002E-2,5.0236200000000002E-2,5.0236200000000002E-2,6.7264999999999991E-2,-3.0640000000000002E-4,-6.6969000000000004E-3,-8.7599999999999993E-4,1.15811E-2,2.12626E-2,4.29743E-2,5.0236200000000002E-2,-1.3225199999999998E-3,4.9060300000000005E-3,6.4374400000000009E-3,1.0254689999999999E-2,1.4197400000000001E-2,1.401114E-2,2.583734E-2,2.4233580000000001E-2,-8.7599999999999993E-4,-8.7599999999999993E-4,1.15811E-2,3.7714699999999997E-2,4.4400000000000002E-5,7.0061799999999994E-2,-8.7599999999999993E-4,8.111199999999999E-3,1.8949199999999999E-2,2.93677E-2,3.9981700000000002E-2,6.7264999999999991E-2,6.9999999993943796E-2,-3.9999997350370631E-4,1.3000000298144521E-3,2.4600000016733681E-2,1.3554000022960366E-2,3.1532500013211173E-2,3.733600001002424E-2,4.2268200007322898E-2,1.2632190023469603E-2,5.4299999998243642E-2,-5.2500000000000002E-5,-9.6960000000000004E-4,-3.7591999999999999E-3,-3.0209000000000004E-3,-1.0337E-3,2.060872290398752E-3,6.4064206155713954E-3,6.6973581043423547E-3,2.6321700521959368E-2,-3.2407063173472972E-3,-6.3267310419542477E-3,2.7382936092643639E-3,3.275797627710908E-5,3.2394598826293475E-2,-1.1351482503652033E-4,-4.6922167676834992E-3,7.0042697221018857E-2,5.8763281705234816E-2,4.2480251617842413E-2,3.0528441281372887E-2,7.0786934643656263E-2,6.9932400000000006E-2,6.1792899999999998E-2,4.9036400000000001E-2,2.5419900000000002E-2,-1.4161000000000002E-3,-3.9341999999999997E-3,-4.3208000000000005E-3,-6.1146000000000004E-3,-3.9351999999999998E-3,-2.2918999999999999E-3,3.9423734458094772E-2,2.5232648926994949E-2,1.7077666504280664E-2,3.7606941570755614E-2,3.072068505084391E-2,4.2246842446951982E-2,8.9128756393745956E-3,6.3507909793676376E-3,1.6231557462197621E-2,1.9112732356536544E-2,2.4440941500094793E-2,2.9874807246535351E-2,3.5150188088557632E-2,4.3036845201032792E-2,5.0479021278706737E-2,9.0060194005237015E-4,-8.7599999999999993E-4,1.15811E-2,3.7714699999999997E-2]
[271,"2021-11-01",-8.9322069873650715E-3,-3.4596414716492269E-3,-7.4451403887688576E-3,-1.4937853898738435E-2,9.6171361564893342E-4,9.658333333333366E-3,-1.1487446361011511E-2,-1.205558406727867E-2,1.1309642566689301E-2,-1.1790903984846786E-2,-3.1354022273569807E-3,-3.3203271684393155E-3,-7.4494706939098475E-4,-8.9504075038334598E-3,-7.6200601860911456E-3,-7.9602409638554229E-3,-6.4061387014100801E-2,1.8592788971368063E-3,8.6764705882352942E-3,-2.519178082191782E-3,-4.6548387096774172E-3,-1.504857142857143E-2,-1.9481818181818197E-2,-1.7790909090909093E-2,-7.2904373326503182E-3,-8.5680570194735378E-3,-6.9930240129310751E-3,-8.227450456624397E-3,-6.6956106932118328E-3,-8.1480464318948315E-3,-6.2494907136329686E-3,-8.7197858313911754E-3,-7.4618819776714447E-3,-7.4382506075504722E-3,-8.33118496070419E-3,-6.6456032527815196E-3,4.36773064094979E-3,-2.3535221023791198E-3,-6.0066945823014813E-3,-9.2758294725746211E-3,-1.265191526924821E-2,-1.5782999560282469E-2,-2.0385691181292593E-2,-2.464255426196867E-2,null,-5.8247999999999998E-3,-5.3485000000000008E-3,-1.5927699999999999E-2,-2.2332299999999999E-2,-1.1687700000000001E-2,6.617099999999999E-3,-8.4156999999999999E-3,-1.65475E-2,-1.1687700000000001E-2,-2.7402600000000003E-2,-1.2679899999999999E-2,-1.65475E-2,-2.1105800000000001E-2,-2.7402600000000003E-2,-2.7402600000000003E-2,-2.7402600000000003E-2,-1.48244E-2,3.2612000000000001E-3,3.9967000000000006E-3,-5.8247999999999998E-3,-8.4156999999999999E-3,-1.2679899999999999E-2,-2.1105800000000001E-2,-2.7402600000000003E-2,-5.6819100000000001E-3,-6.9773600000000002E-3,-7.7024900000000011E-3,-8.8987200000000006E-3,-9.7230700000000003E-3,-1.2155250000000001E-2,-1.2753939999999998E-2,-1.6470810000000002E-2,-5.8247999999999998E-3,-5.8247999999999998E-3,-8.4156999999999999E-3,-1.65475E-2,4.2300000000000005E-5,-6.9289999999999994E-3,-5.8247999999999998E-3,-5.7470000000000004E-4,-7.1852000000000001E-3,-1.3682700000000001E-2,-2.0106099999999998E-2,-1.48244E-2,-6.8999999912857657E-3,2.9999999841632263E-3,1.2999999957707953E-3,-4.6600000029679345E-2,-5.4018000051210269E-3,-1.5527000005475911E-2,-1.9100400005654383E-2,-2.2261300005762652E-2,-4.8158300050631375E-3,-5.029999999290613E-2,8.527400000000001E-3,-1.0101500000000001E-2,-5.955E-4,1.1932499999999999E-2,1.3017E-3,-8.6761640494165126E-3,-1.2219017639615748E-2,-2.0240003284055175E-2,-3.3553619145495484E-2,-1.0566456912969757E-2,-9.3611093103860288E-3,-3.5257477344843302E-3,-6.6611973875284614E-3,1.9127236958893734E-2,-5.8314234504752704E-5,1.0843140412121199E-2,-6.9405339662287346E-3,-2.9402325905390936E-2,-4.1889647634534628E-2,-4.5307467743401657E-2,-2.2704476055925737E-2,-7.0508999999999997E-3,-3.1967200000000001E-2,-4.3470399999999999E-2,-3.6741999999999997E-2,-3.9372000000000001E-3,-9.6708000000000002E-3,3.2980000000000005E-4,2.4390000000000002E-3,1.26719E-2,9.1214E-3,-1.8664308116308037E-2,-1.1043308543757568E-2,-8.2286777001062683E-3,-1.7218035832005874E-2,-1.2987574838459137E-2,-2.4264376673435617E-2,-4.7977012893990478E-3,3.0177306409497895E-3,-3.7035221023791198E-3,-7.3566945823014818E-3,-1.0625829472574622E-2,-1.4001915269248211E-2,-1.7132999560282469E-2,-2.1735691181292593E-2,-2.599255426196867E-2,-6.4697071340162893E-3,-5.8247999999999998E-3,-8.4156999999999999E-3,-1.65475E-2]
[272,"2021-12-01",6.5338382504753229E-3,4.4449074492393997E-3,1.8065638766519714E-2,4.2191291556089396E-2,-2.9416756481028443E-3,3.0828402366864021E-4,1.5076208750273139E-2,2.0331046843395963E-2,2.2252907376878191E-2,2.6329673283822026E-2,2.7067488205872351E-2,3.3747468627949556E-2,3.4992927295439666E-2,-1.8291816795877401E-2,3.9633157222564046E-2,3.3013953488372091E-2,4.9137150306552524E-2,-2.1397274633123721E-3,1.4315789473684211E-3,5.3947368421052664E-3,1.3972727272727274E-2,2.0528947368421049E-2,2.5410000000000002E-2,2.5118181818181821E-2,5.9071590101045452E-3,1.0178344260003455E-2,8.2135191133134236E-3,1.0046321587980737E-2,1.0519879216522303E-2,1.1845909520108559E-2,1.397941937133562E-2,1.5805076526777897E-2,4.5839116719242909E-3,6.3522007616016105E-3,1.0486057922653433E-2,1.232164058709583E-2,2.3642025456985061E-3,1.0915718684553915E-2,1.4152321667798822E-2,1.8601884142028829E-2,2.3100478180333266E-2,2.7483145397594815E-2,3.4009031779302291E-2,4.0088871502231206E-2,null,7.3807999999999999E-3,7.5783500000000002E-3,2.7141199999999997E-2,3.1485300000000001E-2,3.3551299999999999E-2,1.1159999999999998E-3,1.37944E-2,2.7715500000000001E-2,3.3551299999999999E-2,3.5737199999999997E-2,2.0144099999999998E-2,2.7715500000000001E-2,3.4032699999999999E-2,3.5737199999999997E-2,3.5737199999999997E-2,3.5737199999999997E-2,3.8175099999999997E-2,-4.0599E-3,-1.7001E-3,7.3807999999999999E-3,1.37944E-2,2.0144099999999998E-2,3.4032699999999999E-2,3.5737199999999997E-2,7.4400649999999992E-3,1.0646865E-2,1.1392144999999999E-2,1.3540475E-2,1.5344225E-2,1.5946984999999997E-2,2.1272344999999995E-2,2.1618264999999998E-2,7.3807999999999999E-3,7.3807999999999999E-3,1.37944E-2,2.7715500000000001E-2,6.1299999999999999E-5,4.4816099999999998E-2,7.3807999999999999E-3,3.4085999999999999E-3,1.2801700000000001E-2,2.1424699999999998E-2,3.0524399999999997E-2,3.8175099999999997E-2,4.4799999995508211E-2,-3.2000000014248409E-3,1.2000000006389122E-3,5.1000000028802006E-2,1.0859600002323333E-2,2.5039000004930534E-2,2.9466600005822352E-2,3.3176800006605722E-2,1.0127520002163992E-2,5.8000000016584785E-3,7.7859999999999995E-4,1.70084E-2,-1.8517E-3,2.2973999999999998E-3,-6.5400000000000004E-5,-3.4998797533376536E-3,1.248504508906545E-2,9.6841377057979017E-3,2.347987316619915E-2,1.0090077502795669E-3,3.0888989280570822E-3,2.8143208822046795E-3,1.3062055675542306E-2,2.6280624822555554E-2,-7.0621355897415583E-5,-4.0402629900591069E-3,4.4774710373346682E-2,5.0741637984598853E-2,2.2184515249964232E-2,4.8283624577913242E-2,9.430210195819333E-2,4.4685800000000005E-2,5.5788299999999999E-2,3.4830899999999998E-2,5.5147099999999998E-2,-1.6439999999999998E-4,2.0609600000000002E-2,-2.1478999999999999E-3,-5.3844999999999995E-3,3.2988000000000002E-3,1.7236E-3,3.8371584024196492E-2,2.4415485065162112E-2,1.71476413361491E-2,3.6189365495095327E-2,2.9197095275028007E-2,3.8395007333124731E-2,9.4970672625034336E-3,1.014202545698506E-3,9.5657186845539144E-3,1.2802321667798822E-2,1.7251884142028828E-2,2.1750478180333266E-2,2.6133145397594815E-2,3.2659031779302294E-2,3.8738871502231209E-2,1.9431823917843705E-3,7.3807999999999999E-3,1.37944E-2,2.7715500000000001E-2]
[273,"2022-01-01",-1.4536190977993321E-2,-1.5439168348655486E-2,-5.7557981220657577E-2,-6.0188361416801693E-2,-1.8594592168338548E-2,-9.6906432748538277E-3,-1.7965810946709203E-2,-3.1658465536653087E-2,-3.1042712504383015E-2,-4.8677365563350582E-2,-5.3625434646151278E-2,-6.1796557297383876E-2,-6.6481992890008265E-2,-7.9030767064975194E-2,-6.7472017730446393E-2,-6.6517241379310324E-2,-7.9765106145723852E-4,-2.1426467559217011E-2,-2.5152380952380947E-2,-1.1666666666666653E-2,-2.9289743589743587E-2,-6.7272093023255819E-2,-9.0933962264150875E-2,-0.10357692307692309,-1.4807084189191969E-2,-1.6521894173549913E-2,-2.3411442237724824E-2,-1.9943766556789901E-2,-3.2015800286257674E-2,-2.5049436564799146E-2,-4.4922337359056951E-2,-3.1877671481870602E-2,-1.510324574961361E-2,-1.6371773466419097E-2,-2.2297842881781625E-2,-2.7894189890837973E-2,-2.0452125650764114E-2,-2.6098046000217773E-2,-2.8721521116059041E-2,-3.162821369669485E-2,-3.4693885663631484E-2,-3.7521088551065361E-2,-4.1722148035735332E-2,-4.573602616629998E-2,null,-1.6460699999999998E-2,-1.5141E-2,-4.4356199999999998E-2,-2.48834E-2,-2.04399E-2,-1.86494E-2,-2.2695799999999999E-2,-3.6521499999999998E-2,-2.04399E-2,-5.4346500000000006E-2,-2.9356200000000002E-2,-3.6521499999999998E-2,-4.5245199999999999E-2,-5.4346500000000006E-2,-5.4346500000000006E-2,-5.4346500000000006E-2,-6.0309600000000005E-2,-2.1724899999999998E-2,-2.1991699999999999E-2,-1.6460699999999998E-2,-2.2695799999999999E-2,-2.9356200000000002E-2,-4.5245199999999999E-2,-5.4346500000000006E-2,-1.6064789999999999E-2,-1.9182339999999999E-2,-2.1643889999999999E-2,-2.208303E-2,-2.7222990000000002E-2,-2.7430530000000002E-2,-3.5591640000000001E-2,-3.5007690000000001E-2,-1.6460699999999998E-2,-1.6460699999999998E-2,-2.2695799999999999E-2,-3.6521499999999998E-2,1.3690000000000002E-4,-5.1746999999999994E-2,-1.6460699999999998E-2,-2.4174399999999999E-2,-3.0775899999999998E-2,-3.6374499999999997E-2,-4.2313799999999999E-2,-6.0309600000000005E-2,-5.18000000025578E-2,-2.0899999989362095E-2,1.2999999782974392E-3,-3.9599999996915658E-2,-1.350400001475538E-2,-3.3708500007164854E-2,-4.0701100004574942E-2,-4.6704300002501246E-2,-1.2891270015020884E-2,-0.10070000000723865,-2.4250899999999999E-2,-2.2713299999999999E-2,-7.5687000000000003E-3,-2.5990099999999999E-2,-1.13087E-2,-2.4154167594975573E-2,-2.9775128834704123E-2,-3.021909096462827E-2,-1.521327280290552E-2,-1.4624178928587028E-2,-1.2127134143637752E-2,-6.3411014442092961E-3,-1.8273678568790253E-2,1.5622779832112244E-2,-9.5335560164055977E-5,-2.1812788069799693E-2,-5.1779451224556967E-2,-7.2135106668825055E-2,-9.6275692563868254E-2,-3.8173720969746361E-2,-8.1653726251031747E-2,-5.1857399999999998E-2,-7.7221999999999999E-2,-7.9187800000000003E-2,-3.1455700000000003E-2,-3.9721000000000001E-3,-2.98835E-2,-7.7998999999999994E-3,-1.69237E-2,-2.7760099999999999E-2,-2.8976399999999999E-2,-3.9701762142750452E-2,-2.8256791576667273E-2,-2.2118608817658036E-2,-3.7589294384401617E-2,-3.249267341336648E-2,-4.5430034851056685E-2,-1.5843409395047359E-2,-2.1802125650764115E-2,-2.7448046000217774E-2,-3.0071521116059041E-2,-3.2978213696694847E-2,-3.6043885663631481E-2,-3.8871088551065358E-2,-4.3072148035735329E-2,-4.7086026166299977E-2,-1.6110079495023411E-2,-1.6460699999999998E-2,-2.2695799999999999E-2,-3.6521499999999998E-2]
[274,"2022-02-01",-5.0082548869791067E-3,-4.4418882867538608E-3,-8.3494407158836818E-3,-2.9436789963700988E-2,-1.1236308059001294E-2,-3.5970588235294159E-3,-1.0965215182412317E-2,-1.4010617807204551E-2,-1.5701813901218227E-2,-1.954562180778412E-2,-3.3586658271797853E-2,-3.7263926945366704E-2,-3.40676687399342E-2,5.0059835589988097E-2,-3.5586872240295837E-2,-2.7964367816091955E-2,0.10367356287957064,-1.1214760914760992E-2,-6.0318181818181807E-3,-3.6361702127659539E-3,-4.4958333333333317E-3,-1.8453846153846168E-2,-2.0060344827586223E-2,-1.5730769230769232E-2,-4.8383449069115325E-3,-7.8168250546281383E-3,-5.5065820726924479E-3,-7.5390537829791663E-3,-6.1748192384733632E-3,-9.1995549831530368E-3,-7.1771749871447346E-3,-1.2107028367314039E-2,-9.3478461538462048E-3,-8.8313543490503455E-3,-1.0894112958854854E-2,-1.4989381245463371E-2,-7.9536666356952619E-3,-1.1841923862592491E-2,-1.6755767285916729E-2,-1.8205549320309673E-2,-1.9597827308079647E-2,-2.1098319198977828E-2,-2.3382211368075573E-2,-2.5502701079100871E-2,null,-1.41946E-2,-7.0181500000000008E-3,-1.7006399999999998E-2,-1.45591E-2,-1.38295E-2,-5.3480000000000003E-3,-1.1790700000000001E-2,-1.6341399999999999E-2,-1.38295E-2,-2.3193000000000002E-2,-1.54404E-2,-1.6341399999999999E-2,-1.8035000000000002E-2,-2.3193000000000002E-2,-2.3193000000000002E-2,-2.3193000000000002E-2,-2.5527299999999999E-2,-1.13367E-2,-8.0206999999999987E-3,-1.41946E-2,-1.1790700000000001E-2,-1.54404E-2,-1.8035000000000002E-2,-2.3193000000000002E-2,-1.2041665E-2,-1.0839715E-2,-1.2604025E-2,-1.2685704999999999E-2,-1.3166384999999999E-2,-1.4741185E-2,-1.4009924999999999E-2,-1.6540865000000002E-2,-1.41946E-2,-1.41946E-2,-1.1790700000000001E-2,-1.6341399999999999E-2,3.1389999999999999E-4,-2.9941399999999996E-2,-1.41946E-2,-1.5105800000000001E-2,-1.7889100000000002E-2,-2.1039599999999999E-2,-2.3971800000000001E-2,-2.5527299999999999E-2,-2.9899999998457383E-2,-1.0799999986523923E-2,1.4000000232186061E-3,-2.6100000029931403E-2,-5.6759999851462295E-3,-1.4868999996506149E-2,-1.7766100000245921E-2,-2.0123100003386352E-2,-5.4521399848260765E-3,3.0000000827690165E-4,-6.3885000000000001E-3,-9.754800000000001E-3,-4.2814999999999997E-3,-8.2088999999999999E-3,-2.4870999999999999E-3,-2.1847413119208126E-3,-5.886781852890044E-3,-9.4328822149903901E-3,-1.69435019435904E-2,-7.240617097530988E-3,-2.5079976855399977E-3,-7.974427004352469E-3,-2.4059767532030207E-2,1.3584943014483875E-2,-4.882286374741085E-5,-4.1581626882516431E-3,-2.9948719378717348E-2,1.1082262465199388E-2,1.0584405098891914E-2,-3.0429590758652036E-2,-4.5349550278509509E-2,-2.9996399999999999E-2,5.2630000000000005E-4,8.5196000000000004E-3,-3.3484399999999997E-2,-1.29376E-2,-8.7781999999999999E-3,-5.0534000000000004E-3,-1.089E-2,-8.0212000000000009E-3,-6.5888000000000006E-3,-2.5002778439939588E-2,-1.9611614455092519E-2,-1.6545570938419574E-2,-2.3950007501224668E-2,-2.161566804788928E-2,-2.4494279207508907E-2,-1.2335597918041175E-2,-9.3036666356952624E-3,-1.3191923862592492E-2,-1.810576728591673E-2,-1.9555549320309673E-2,-2.0947827308079647E-2,-2.2448319198977829E-2,-2.4732211368075574E-2,-2.6852701079100871E-2,-1.0439782033773826E-2,-1.41946E-2,-1.1790700000000001E-2,-1.6341399999999999E-2]
[275,"2022-03-01",-5.2747326282855484E-3,-4.4874403600474065E-3,2.3766365688487574E-2,2.0930770767449796E-2,-2.6006460670182047E-2,-6.5890804597701271E-3,1.1769647940387288E-2,1.3203039155887745E-2,1.7682714143816006E-2,2.0407331902558595E-2,1.1933567175520944E-4,7.3738486877563524E-3,2.2833871232851414E-2,9.2902914212153798E-2,4.1098684451637564E-2,3.2590217391304355E-2,8.9135150083012871E-3,-1.7090114464099873E-2,-3.1424999999999995E-2,-5.0097087378640813E-4,-7.4314814814814851E-3,2.0517241379310269E-4,9.1073170731707336E-3,1.6415384615384616E-2,-5.0385449478141057E-3,3.4836453365223122E-3,7.696747155405189E-4,5.0478658743788188E-4,6.5778943788951444E-3,2.6660744114391367E-3,1.5290223873927079E-2,7.8024873176079654E-3,4.6955657492354875E-3,3.6957048380493089E-3,7.5215803921804452E-3,4.7596337403454638E-3,-1.8422214715664371E-2,-1.0331636284994301E-2,-7.4830819758111185E-3,-3.1501000736913931E-3,1.1123696152918572E-3,5.5788000771983919E-3,1.2381438391703175E-2,1.8808405362925867E-2,null,-1.3007200000000002E-2,-1.1745099999999998E-2,5.2221999999999998E-3,5.9852999999999998E-3,7.2123999999999999E-3,-2.3290100000000001E-2,-7.2586999999999999E-3,6.9576999999999998E-3,7.2123999999999999E-3,1.27175E-2,-2.7362999999999997E-3,6.9576999999999998E-3,1.15432E-2,1.27175E-2,1.27175E-2,1.27175E-2,3.2450699999999999E-2,-2.82122E-2,-3.3759299999999999E-2,-1.3007200000000002E-2,-7.2586999999999999E-3,-2.7362999999999997E-3,1.15432E-2,1.27175E-2,-1.2628569999999999E-2,-9.7543200000000004E-3,-8.9826899999999998E-3,-6.6391000000000002E-3,-5.3368099999999991E-3,-4.9111600000000012E-3,1.3201000000000055E-4,2.3378000000000027E-4,-1.3007200000000002E-2,-1.3007200000000002E-2,-7.2586999999999999E-3,6.9576999999999998E-3,4.0910000000000002E-4,3.7129500000000003E-2,-1.3007200000000002E-2,-1.78642E-2,-9.0717000000000002E-3,0,8.6685000000000009E-3,3.2450699999999999E-2,3.720000000007917E-2,-2.7300000029413907E-2,1.6999999999154358E-3,-3.300000001624559E-3,4.2365999977347366E-3,1.0067999996767885E-2,1.1709399996285841E-2,1.3163499995967776E-2,4.2128499978404399E-3,8.9999999902550254E-3,-2.6897400000000002E-2,-7.9940999999999988E-3,-1.5496099999999999E-2,-3.5015999999999999E-2,-1.15642E-2,-1.9677666255025317E-2,-2.9556140882549542E-3,5.7827622801778222E-3,-2.291750728296571E-3,1.3160138872780891E-4,-4.4888315700750692E-3,-4.4861207947342052E-3,2.2607715042916032E-2,2.6523135452010571E-2,2.8914951921632515E-4,-4.027951142288444E-2,3.709746229156563E-2,1.3801807416641054E-2,1.241047842930243E-2,-3.0893952392885282E-4,6.5544499230727693E-2,3.6933000000000001E-2,6.3124000000000001E-3,1.4659899999999998E-2,-5.7307E-3,-1.44358E-2,-8.9324000000000001E-3,-1.63505E-2,-3.3803800000000002E-2,-3.7650900000000001E-2,-3.24669E-2,8.2883670249056518E-3,7.5393876988139041E-4,-4.0385328372670726E-3,8.3759445074740313E-3,3.9715377224200932E-3,7.9407964562629996E-3,-7.8513896746309486E-3,-1.9772214715664371E-2,-1.1681636284994301E-2,-8.833081975811119E-3,-4.5001000736913932E-3,-2.3763038470814291E-4,4.2288000771983913E-3,1.1031438391703174E-2,1.7458405362925866E-2,3.7008032964231941E-3,-1.3007200000000002E-2,-7.2586999999999999E-3,6.9576999999999998E-3]
[276,"2022-04-01",-9.1669768848238031E-3,-2.6282025640922599E-3,-7.0957336343115338E-2,-8.2448639211549615E-2,-3.3243614901583972E-2,-1.9428571428571373E-4,-1.9432259602189608E-2,-4.2798980686869818E-2,-4.2343630417574557E-3,-5.745970979748935E-2,-4.2338194908295552E-2,-4.9746035631020681E-2,-4.7499290908322611E-2,-5.5696858065791999E-2,-8.8598032516905526E-2,-9.3332608695652186E-2,-4.116514950999095E-2,-2.8933194154488449E-2,-3.1435999999999992E-2,-1.6075652173913046E-2,-1.3201666666666658E-2,-3.4396774193548384E-2,-4.4490551181102421E-2,-8.8935714285714271E-2,-7.2053445886043396E-3,-1.2337985947287243E-2,-1.9563416480262646E-2,-1.7294945729218143E-2,-3.192148837192095E-2,-2.1693164462404001E-2,-5.0458596209408416E-2,-3.1351711044937114E-2,-1.5383939393939236E-2,-1.357145018741201E-2,-2.2492980981409769E-2,-2.5172795532865968E-2,-3.4537260904760246E-2,-4.4072209088412764E-2,-5.0261230251694558E-2,-5.486282305013164E-2,-5.9719657831771099E-2,-6.4193629638534325E-2,-7.084077685300523E-2,-7.716979895804639E-2,null,-2.5846399999999999E-2,-2.0438699999999997E-2,-4.9045500000000006E-2,-4.8528200000000001E-2,-3.3616699999999999E-2,-2.2517499999999999E-2,-3.8458699999999998E-2,-5.5668599999999999E-2,-3.3616699999999999E-2,-7.5942800000000005E-2,-4.78366E-2,-5.5668599999999999E-2,-6.6650600000000004E-2,-7.5942800000000005E-2,-7.5942800000000005E-2,-7.5942800000000005E-2,-9.0162499999999993E-2,-3.8462000000000003E-2,-3.8912300000000004E-2,-2.5846399999999999E-2,-3.8458699999999998E-2,-4.78366E-2,-6.6650600000000004E-2,-7.5942800000000005E-2,-2.4224089999999997E-2,-3.053024E-2,-2.886391E-2,-3.3170749999999999E-2,-3.3503730000000002E-2,-3.9253010000000005E-2,-4.0463460000000007E-2,-4.9272290000000003E-2,-2.5846399999999999E-2,-2.5846399999999999E-2,-3.8458699999999998E-2,-5.5668599999999999E-2,6.8320000000000002E-4,-8.7201799999999996E-2,-2.5846399999999999E-2,-4.3233100000000003E-2,-5.2073700000000001E-2,-6.1630799999999999E-2,-7.0422499999999999E-2,-9.0162499999999993E-2,-8.7200000000355771E-2,-3.7500000001367662E-2,1.9999999736857177E-3,-6.3899999997336088E-2,-2.0723000017897397E-2,-5.0964500007491198E-2,-6.1147600003920936E-2,-6.9738100000944825E-2,-1.985746001823252E-2,-0.10569999999014945,-2.84417E-2,-3.2433999999999998E-2,-8.4434000000000002E-3,-3.62899E-2,-8.7451000000000004E-3,-2.6284800479936754E-2,-2.4945099652624814E-2,-1.8916584921122026E-2,-6.0735106098718565E-2,-7.6971690640068591E-3,-1.1500705955187818E-2,-1.8640726955706399E-2,-1.5636449517095974E-2,1.9006252196951845E-2,8.4819347293096925E-5,-4.165406673867144E-2,-8.7225584699109682E-2,-7.1082308566516872E-2,-9.915384192920651E-2,-6.4339151920358106E-2,-3.9951585507839171E-2,-8.7302700000000011E-2,-6.37741E-2,-8.2466100000000001E-2,-6.5234500000000001E-2,-9.4062E-3,-3.8340300000000001E-2,-8.9581999999999995E-3,-3.2883700000000002E-2,-3.9298300000000001E-2,-3.1203500000000002E-2,-6.465947600648092E-2,-4.7921160853724769E-2,-3.806463962119877E-2,-6.1334497085181683E-2,-5.4332311557198414E-2,-7.2054388093240496E-2,-2.7538646303980729E-2,-3.5887260904760243E-2,-4.5422209088412761E-2,-5.1611230251694555E-2,-5.6212823050131637E-2,-6.1069657831771096E-2,-6.5543629638534329E-2,-7.2190776853005234E-2,-7.8519798958046394E-2,-1.6390992640801239E-2,-2.5846399999999999E-2,-3.8458699999999998E-2,-5.5668599999999999E-2]
[277,"2022-05-01",-3.7653236686027223E-3,7.6798618741213476E-4,-2.9742081447963671E-3,-6.471078857651043E-3,3.7098744818100755E-3,5.1117318435754122E-3,2.7121940494937206E-3,-1.3241368455730815E-3,-1.6936613337690882E-2,-3.3082577116535184E-3,2.2289770924396527E-4,-2.2658982437446108E-4,2.6264335515397857E-3,7.1653940568421698E-2,-1.3913755221034618E-3,-1.4954736842105265E-2,7.1918520485001469E-3,1.8232776617954219E-3,1.2281818181818182E-2,-4.9923664122137441E-4,1.1647058823529418E-3,-9.1926470588235259E-3,-3.0720279720279752E-3,-1.3164285714285715E-2,-2.4053307117982651E-3,8.3342814724995614E-4,-2.2471076070369944E-3,-1.672974664889373E-3,-2.0888845022757232E-3,-2.2682109247135042E-3,-1.8515498451338165E-3,-2.1767977333236634E-3,-4.0188163884673847E-3,-2.0134049982267086E-3,-2.1490327010285177E-3,-2.3458693810211066E-3,5.7069738022767378E-4,1.6290457458552443E-3,3.201027198744415E-3,3.6685451477927278E-3,4.4601434987115267E-3,4.7779720262859753E-3,5.1795532299843509E-3,5.6671240845325536E-3,null,-4.2759E-3,1.2167000000000002E-3,2.0208000000000001E-3,7.6092E-3,7.7014000000000006E-3,9.2991000000000011E-3,4.3070999999999995E-3,3.8236999999999998E-3,7.7014000000000006E-3,2.2141000000000001E-3,2.8322000000000004E-3,3.8236999999999998E-3,7.6648000000000003E-3,2.2141000000000001E-3,2.2141000000000001E-3,2.2141000000000001E-3,-2.6783000000000002E-3,5.8262999999999995E-3,8.3882999999999996E-3,-4.2759E-3,4.3070999999999995E-3,2.8322000000000004E-3,7.6648000000000003E-3,2.2141000000000001E-3,-2.6281199999999994E-3,1.6633799999999997E-3,-1.36878E-3,-1.9824000000000035E-4,-1.0943999999999982E-4,-6.8112000000000012E-4,1.7795700000000001E-3,6.1687999999999999E-4,-4.2759E-3,-4.2759E-3,4.3070999999999995E-3,3.8236999999999998E-3,8.6160000000000002E-4,1.8346E-3,-4.2759E-3,1.9647000000000002E-3,2.4307E-3,3.3681000000000002E-3,3.3384999999999999E-3,-2.6783000000000002E-3,-1.6499999992993786E-2,1.1300000001788657E-2,2.0999999835094041E-3,1.1899999996500155E-2,-4.5600010963764426E-5,-4.0500000043807161E-3,-5.4298000022215964E-3,-6.6910000004778425E-3,3.9799988847288859E-5,-3.5300000005481724E-2,9.5399999999999999E-3,-2.1016999999999997E-3,4.5351000000000002E-3,1.1749600000000001E-2,6.8485999999999998E-3,1.0544488920858575E-2,-1.6717581768368461E-3,-3.9928167474665432E-3,2.1623143469351014E-2,-1.7718133533246583E-3,-3.4764244434838387E-3,-8.0042838556672047E-3,-3.7231037607594608E-3,5.9033052626069615E-3,3.1734547560646753E-4,6.5853503780952671E-3,1.7902163074428046E-3,7.3579168788078242E-3,1.4089612001153551E-3,1.9177818635795374E-2,-4.3882882342095024E-2,1.7030000000000001E-3,-1.6192100000000001E-2,-3.2099999999999994E-4,1.9338599999999997E-2,-1.4859899999999999E-2,7.6585000000000004E-3,7.5463000000000006E-3,3.5819999999999998E-4,1.5231099999999999E-2,1.0388100000000001E-2,1.2376180567863493E-3,-5.8515546079462855E-4,-2.1565231310085586E-3,5.9715729659504113E-4,1.0127713269936223E-4,2.602872128954381E-3,-2.611087304157933E-3,-7.7930261977232629E-4,2.7904574585524422E-4,1.8510271987444149E-3,2.3185451477927277E-3,3.1101434987115262E-3,3.4279720262859747E-3,3.8295532299843504E-3,4.3171240845325531E-3,-5.2000727544692094E-3,-4.2759E-3,4.3070999999999995E-3,3.8236999999999998E-3]
[278,"2022-06-01",-1.2157148908560072E-2,-2.3592361256278029E-2,-5.2374434389140134E-2,-7.4423492331129507E-2,-1.4678546352648387E-2,-9.9880208333333418E-3,-8.5785900222216643E-3,-2.903595438614406E-2,-1.3750337930502314E-2,-5.164877304294159E-2,-2.6713423871727454E-2,-4.2835006265976014E-2,-6.8194847941633566E-2,-9.7321032184221806E-2,-8.1159548706850715E-2,-8.1988659793814422E-2,-1.4670977062136714E-4,-1.682505263157881E-2,-1.8809090909090911E-2,-1.3607586206896565E-2,-6.9935064935064978E-3,-3.3114925373134332E-2,-6.1460759493670879E-2,-8.0599999999999991E-2,-1.5587712612875459E-2,-1.3798433169706255E-2,-2.3631169708991474E-2,-2.0651354256150656E-2,-3.1674626805107485E-2,-2.7435199853189915E-2,-4.3739812449281497E-2,-3.5333524680066217E-2,-1.6188636363636402E-2,-1.7707492453766419E-2,-2.3249715482181472E-2,-2.4723173101046634E-2,-2.3872476832996165E-2,-3.6372543438194925E-2,-4.0682595868897081E-2,-4.7400672080409725E-2,-5.4122923646586739E-2,-6.098810797051276E-2,-7.1415910497997628E-2,-8.125464151783908E-2,null,-3.2366499999999999E-2,-3.3553899999999998E-2,-5.2276999999999997E-2,-6.6935399999999992E-2,-4.6457600000000002E-2,-1.8664500000000001E-2,-3.4827799999999999E-2,-5.8188299999999998E-2,-4.6457600000000002E-2,-7.958599999999999E-2,-4.7372199999999996E-2,-5.8188299999999998E-2,-7.1113900000000008E-2,-7.958599999999999E-2,-7.958599999999999E-2,-7.958599999999999E-2,-8.3600999999999995E-2,-1.50134E-2,-1.5965400000000001E-2,-3.2366499999999999E-2,-3.4827799999999999E-2,-4.7372199999999996E-2,-7.1113900000000008E-2,-7.958599999999999E-2,-3.2722719999999997E-2,-3.3953369999999997E-2,-3.6704819999999999E-2,-4.046926E-2,-4.0686920000000001E-2,-4.6888569999999997E-2,-4.6660069999999998E-2,-5.6332469999999996E-2,-3.2366499999999999E-2,-3.2366499999999999E-2,-3.4827799999999999E-2,-5.8188299999999998E-2,1.3439000000000001E-3,-8.2543800000000001E-2,-3.2366499999999999E-2,-2.9127399999999998E-2,-4.2892200000000005E-2,-5.6683299999999999E-2,-6.9661799999999996E-2,-8.3600999999999995E-2,-6.5500000016370241E-2,-1.9400000002705364E-2,2.9000000427912287E-3,-8.2099999988858099E-2,-1.7003199971393768E-2,-4.4376999988481325E-2,-5.3538499994152167E-2,-6.1312099998774287E-2,-1.6233199970892787E-2,-7.9499999997176385E-2,-2.0632799999999996E-2,-6.1063099999999995E-2,-6.0446999999999992E-3,-3.4397700000000003E-2,-2.9313E-3,-7.1364879516343849E-2,-4.5662485832290045E-2,-3.9937348687452356E-2,-5.8238566881714693E-2,-2.4711812477961836E-2,-3.0305803187056224E-2,-9.8595156043594923E-3,-2.3618207978488903E-2,4.9621337907352903E-3,4.2372627162823306E-4,-9.7659693897830246E-3,-8.2565956594998213E-2,-9.6162333943121889E-2,-8.24657872178063E-2,-8.9422281384566649E-2,-6.9029326803519919E-2,-8.2654099999999994E-2,-6.7536899999999997E-2,-9.4018099999999993E-2,-0.1003575,-1.9198400000000001E-2,-6.8062899999999996E-2,-7.6268999999999998E-3,-1.3876100000000001E-2,-3.7437900000000003E-2,-1.9057000000000001E-2,-7.1166818357095485E-2,-5.0826755628430087E-2,-3.9955908387165784E-2,-6.8328403616129685E-2,-5.8079487727647032E-2,-7.6596066352337955E-2,-2.7995395010693369E-2,-2.5222476832996166E-2,-3.7722543438194922E-2,-4.2032595868897078E-2,-4.8750672080409722E-2,-5.5472923646586736E-2,-6.2338107970512757E-2,-7.2765910497997632E-2,-8.2604641517839084E-2,-1.7155023428132798E-2,-3.2366499999999999E-2,-3.4827799999999999E-2,-5.8188299999999998E-2]
[279,"2022-07-01",1.1033888039235133E-2,1.1738895915512819E-2,3.6263470319634866E-2,8.2330367328350446E-2,2.2103406626109472E-2,9.3740932642487323E-3,2.2284887746107478E-3,2.5711645227441769E-2,1.1189397069774979E-2,5.079370565797052E-2,2.6713205994721934E-2,3.8490128436267222E-2,4.9634770449474758E-2,2.5836075988938602E-3,8.8917042075794955E-2,9.4859793814433005E-2,2.5555130662336278E-2,2.0311425576519937E-2,2.8118181818181823E-2,1.270733333333331E-2,6.4324999999999955E-3,3.5407462686567207E-2,5.6148466257668672E-2,9.3960000000000016E-2,1.1245390402118438E-2,6.8426907698062468E-3,1.6291306858198386E-2,1.5648717558580431E-2,2.1337223314278335E-2,2.3173335687739056E-2,2.8906097998398252E-2,3.1125299211486133E-2,1.3899848254931521E-2,1.2303898660775307E-2,1.92037729625784E-2,2.1672455562432649E-2,3.5218282288397774E-2,4.3433046400591681E-2,4.5742565257179714E-2,5.009414831384066E-2,5.4233788372480642E-2,5.8691342928049374E-2,6.543066051107975E-2,7.1696821523193052E-2,null,2.5213700000000002E-2,2.8117400000000001E-2,3.5513599999999999E-2,4.1859599999999997E-2,2.9068099999999999E-2,2.2393299999999998E-2,3.3596099999999997E-2,5.0363499999999999E-2,2.9068099999999999E-2,7.0329499999999989E-2,4.2008200000000002E-2,5.0363499999999999E-2,5.8424500000000004E-2,7.0329499999999989E-2,7.0329499999999989E-2,7.0329499999999989E-2,9.39305E-2,2.3140000000000001E-2,2.8513799999999999E-2,2.5213700000000002E-2,3.3596099999999997E-2,4.2008200000000002E-2,5.8424500000000004E-2,7.0329499999999989E-2,2.608481E-2,3.0276009999999999E-2,2.8144790000000003E-2,3.362975E-2,3.0204769999999999E-2,3.9619549999999996E-2,3.3294740000000003E-2,4.8642709999999992E-2,2.5213700000000002E-2,2.5213700000000002E-2,3.3596099999999997E-2,5.0363499999999999E-2,1.9168E-3,9.2204499999999995E-2,2.5213700000000002E-2,3.4506000000000002E-2,4.3810500000000002E-2,5.27638E-2,6.1337700000000002E-2,9.39305E-2,-9.220000000343799E-2,2.4700000004948208E-2,2.5999999575101462E-3,5.1500000024202519E-2,-5.9420002757271106E-4,-5.9470000094948849E-3,-6.4980000033417751E-3,-6.6054999982607665E-3,-8.1865002816261523E-4,0.10320000000172304,2.7126399999999998E-2,4.9936000000000001E-2,6.2988000000000002E-3,3.5472799999999999E-2,9.3138000000000006E-3,7.5937252622180207E-3,1.1099136365914308E-2,4.9176945518432102E-3,4.7726916640556727E-2,9.1636603429439134E-3,1.6677309920080319E-2,1.3058614966021231E-2,6.8006756840131022E-3,2.0035815571122439E-2,6.5151052700684886E-4,3.0083486327468156E-2,9.2187426335743408E-2,0.1085384561250715,0.10437537056602331,5.1131454238183105E-2,8.8352874586986818E-2,9.2095499999999997E-2,9.860010000000001E-2,0.1055812,5.13447E-2,-1.805E-4,6.3801800000000006E-2,6.2122999999999996E-3,1.4886999999999999E-2,4.0362099999999998E-2,2.9067500000000003E-2,6.1055435457051166E-2,4.3506171055049059E-2,3.2793895003794926E-2,5.8665859885371985E-2,5.0586876632398914E-2,6.667750610391443E-2,2.2625403756339812E-2,3.3868282288397777E-2,4.2083046400591684E-2,4.4392565257179717E-2,4.8744148313840663E-2,5.2883788372480645E-2,5.7341342928049377E-2,6.4080660511079746E-2,7.0346821523193048E-2,1.2697817318594096E-2,2.5213700000000002E-2,3.3596099999999997E-2,5.0363499999999999E-2]
[280,"2022-08-01",-1.12302316576276E-2,-1.4376567936587863E-2,-3.1928801843317978E-2,-4.8428938710091317E-2,-2.5188017580224004E-2,-7.0704663212435024E-3,2.6894731333993488E-3,-1.2552221033050997E-2,-1.7520582719439372E-2,-2.2346498223425246E-2,-2.0710383512289533E-2,-2.5131943742737597E-2,-2.7455661897671103E-2,-5.2527847607330904E-4,-3.6219624128319042E-2,-3.9170967741935486E-2,-1.0159969147139014E-2,-2.5798208640674457E-2,-2.8654545454545453E-2,-9.4136363636363792E-3,-1.986913580246916E-2,-2.5327536231884079E-2,-2.6339156626506061E-2,-2.9100000000000001E-2,-1.2174132541315677E-2,-5.2142801458022036E-3,-1.6313846578453754E-2,-1.2570729353942697E-2,-2.045356061559183E-2,-1.5509012511054972E-2,-2.666313167129894E-2,-1.7732265824214499E-2,-1.458134556574916E-2,-1.2668595631874018E-2,-1.3513036648037907E-2,-1.6941209409334454E-2,-2.8860456659084949E-2,-3.0739197381663714E-2,-3.252248091931683E-2,-3.323573309496216E-2,-3.3754787713496347E-2,-3.4550942237160119E-2,-3.5779157744455913E-2,-3.6837660770662715E-2,null,-1.20912E-2,-1.4409749999999999E-2,-2.5874399999999999E-2,-2.8523200000000002E-2,-2.0217700000000002E-2,-1.6103699999999999E-2,-2.2711100000000001E-2,-2.8732099999999997E-2,-2.0217700000000002E-2,-3.6105600000000002E-2,-2.7153099999999999E-2,-2.8732099999999997E-2,-3.0879400000000001E-2,-3.6105600000000002E-2,-3.6105600000000002E-2,-3.6105600000000002E-2,-3.73543E-2,-2.7684700000000003E-2,-3.2383099999999998E-2,-1.20912E-2,-2.2711100000000001E-2,-2.7153099999999999E-2,-3.0879400000000001E-2,-3.6105600000000002E-2,-1.2786764999999999E-2,-1.8096714999999999E-2,-1.5543405E-2,-1.7779034999999999E-2,-1.8300044999999997E-2,-1.9991084999999999E-2,-2.2435004999999997E-2,-2.4793965000000001E-2,-1.20912E-2,-1.20912E-2,-2.2711100000000001E-2,-2.8732099999999997E-2,2.2806000000000002E-3,-4.0781900000000003E-2,-1.20912E-2,-3.1392900000000001E-2,-3.3675000000000004E-2,-3.5458500000000004E-2,-3.7133800000000002E-2,-3.73543E-2,-4.0799999993193288E-2,-2.8000000004325676E-2,2.500000040816186E-3,-5.7900000006674501E-2,-1.0725799971925687E-2,-2.7505999987109453E-2,-3.3026699992371067E-2,-3.7576199996729787E-2,-1.0243529971407317E-2,-2.0800000011181319E-2,-2.4265500000000002E-2,-1.8242700000000001E-2,-1.0576799999999999E-2,-2.3524799999999998E-2,-8.6826000000000004E-3,-2.3541994931450261E-2,-2.3275853405028024E-2,-1.5332715485126269E-2,-2.8916935912355446E-2,-1.8450421436988385E-2,-1.4900775809768452E-2,-2.1888982149454339E-2,1.8166029409862894E-3,-1.1147759537681434E-2,1.6935835286637779E-3,-3.8776054486256206E-2,-4.0799771897521368E-2,-3.0961096294119916E-2,-2.030584995694884E-2,-5.8748009970771446E-2,-5.8130795231411077E-2,-4.0906700000000004E-2,-4.8753499999999998E-2,-2.61522E-2,-7.5581399999999993E-2,1.0961E-2,-2.7990300000000003E-2,-9.7450999999999996E-3,-2.5608599999999999E-2,-2.3614099999999999E-2,-2.46731E-2,-3.9852535659387067E-2,-2.7842954001361053E-2,-2.0548341276464543E-2,-3.663917270942374E-2,-3.2055853462358175E-2,-4.0683746858195313E-2,-1.3998041351952706E-2,-3.021045665908495E-2,-3.2089197381663714E-2,-3.3872480919316827E-2,-3.4585733094962157E-2,-3.5104787713496344E-2,-3.5900942237160116E-2,-3.712915774445591E-2,-3.8187660770662712E-2,-1.56596094581537E-2,-1.20912E-2,-2.2711100000000001E-2,-2.8732099999999997E-2]
[281,"2022-09-01",-6.3239193681591324E-3,-1.8758169990685967E-3,-7.375103926096975E-2,-9.2314368283507545E-2,-3.9111126290561869E-2,2.9072538860103717E-3,2.5775531648670292E-2,-1.0714256972660983E-2,7.2698352180696453E-3,-4.9267730031876913E-2,-4.2922967898198203E-2,-5.7241203471104042E-2,-7.1817550855092407E-2,-1.98994578907096E-3,-9.0270397859399901E-2,-9.2834736842105262E-2,-8.5426645988970554E-2,-3.1549221183801102E-2,-3.8741666666666674E-2,-3.0970238095238043E-3,-8.0087912087912147E-3,-4.1049999999999982E-2,-6.4307303370786592E-2,-8.4113333333333332E-2,-4.9894886574319711E-3,1.106023685098274E-2,-1.8474912635994094E-2,-6.306589938782527E-3,-3.1960336614556217E-2,-1.7872631856547305E-2,-5.2188472582399406E-2,-2.6461393989290864E-2,-6.1938931297710678E-3,-6.2865503681779999E-4,-9.3655353738206649E-3,-1.9353072199167001E-2,-4.82202655026472E-2,-5.8495475304109999E-2,-5.9017359342375592E-2,-6.4974221337960006E-2,-7.1158594639308584E-2,-7.690035079790887E-2,-8.5373821102130834E-2,-9.3299445408012022E-2,null,-3.47914E-2,-2.6869999999999998E-2,-5.0108300000000001E-2,-6.9933599999999999E-2,-4.1748900000000005E-2,-3.3765150000000001E-2,-4.9087600000000002E-2,-6.3338599999999995E-2,-4.1748900000000005E-2,-8.5331499999999991E-2,-5.9217199999999998E-2,-6.3338599999999995E-2,-7.593359999999999E-2,-8.5331499999999991E-2,-8.5331499999999991E-2,-8.5331499999999991E-2,-9.2736699999999991E-2,-4.1782199999999999E-2,-4.3125600000000007E-2,-3.47914E-2,-4.9087600000000002E-2,-5.9217199999999998E-2,-7.593359999999999E-2,-8.5331499999999991E-2,-3.2414979999999996E-2,-3.956308E-2,-3.547836E-2,-4.0979139999999997E-2,-3.8541740000000005E-2,-4.7577009999999996E-2,-4.3136809999999998E-2,-5.7685029999999998E-2,-3.47914E-2,-3.47914E-2,-4.9087600000000002E-2,-6.3338599999999995E-2,2.7012999999999998E-3,-9.2098600000000003E-2,-3.47914E-2,-4.9219900000000004E-2,-6.1010099999999998E-2,-7.2463699999999992E-2,-8.3650199999999994E-2,-9.2736699999999991E-2,-9.210000000722951E-2,-4.3099999991314197E-2,2.7999999691357136E-3,-9.4000000031163489E-2,-2.3497000024537362E-2,-5.8347000018289193E-2,-7.0010500016051913E-2,-7.9812800014278484E-2,-2.2499030024783484E-2,-9.9099999999561095E-2,-3.6366700000000002E-2,-3.7812999999999999E-2,-1.5927E-2,-5.4868199999999999E-2,-1.2662100000000001E-2,-1.7254721228593395E-3,-1.2881875611992499E-2,-2.0544889550161205E-2,-6.670219241989972E-2,-4.2649355126337385E-3,-7.8528198301457408E-3,-1.0571729495447046E-2,3.4846520135043413E-3,-1.7997332825879342E-2,2.065516228501485E-3,-4.7063606544824117E-2,-9.2107489468373771E-2,-9.1947132759247041E-2,-9.5835114655421064E-2,-9.397872727852985E-2,-0.12694576070679076,-9.2201400000000003E-2,-9.2603399999999989E-2,-9.5752400000000015E-2,-8.9937000000000003E-2,-3.1947400000000001E-2,-3.7746099999999998E-2,-1.64073E-2,-3.9794900000000001E-2,-5.8519500000000002E-2,-4.0287199999999995E-2,-8.3764505931498423E-2,-6.2069524478254208E-2,-5.1315694806767231E-2,-7.9174494657553995E-2,-6.9508131412494012E-2,-8.7839206863345676E-2,-3.7541329123475076E-2,-4.9570265502647197E-2,-5.9845475304109996E-2,-6.0367359342375589E-2,-6.632422133796001E-2,-7.2508594639308588E-2,-7.8250350797908874E-2,-8.6723821102130838E-2,-9.4649445408012026E-2,-7.2767660206787266E-3,-3.47914E-2,-4.9087600000000002E-2,-6.3338599999999995E-2]
[282,"2022-10-01",6.2825906534258787E-3,-4.1461713557776059E-3,-1.0669463869463906E-2,7.5501978165772241E-2,-1.4084298151502767E-2,2.4000000000000093E-3,2.1031518801834546E-2,2.6621671860517247E-2,3.0784957991416253E-2,4.0426734637969107E-2,2.6343167482826162E-2,4.7272876718989297E-2,7.1069584561241017E-2,1.0658112812109699E-3,8.2746880431631128E-2,7.821666666666667E-2,0.18523401316192722,-6.3942327497426062E-3,-1.0263636363636364E-2,1.1933734939759079E-3,1.6643956043956024E-2,1.8122972972972978E-2,5.0133516483516424E-2,6.8406666666666671E-2,3.1539620506648332E-3,1.0528426124869168E-2,-2.3644885391312337E-4,9.2556864127922439E-3,-3.6268597584910803E-3,1.3397205246027803E-2,-8.7124761153580151E-3,2.0226034042936446E-2,-2.1920852359208374E-3,6.933295779822362E-4,9.5221064265419431E-3,9.6146753709335404E-3,4.7540437535072248E-3,1.7990593923050507E-2,2.222852961734571E-2,2.9145873194334853E-2,3.5704471140247475E-2,4.2801187532629327E-2,5.3535948529195777E-2,6.3465042467277175E-2,null,-3.2739999999999999E-4,1.031905E-2,3.1356999999999996E-2,3.5266700000000005E-2,4.4624300000000006E-2,-9.2481000000000004E-3,1.1372100000000001E-2,3.95736E-2,4.4624300000000006E-2,6.4797000000000007E-2,2.2557800000000003E-2,3.95736E-2,5.6759000000000004E-2,6.4797000000000007E-2,6.4797000000000007E-2,6.4797000000000007E-2,8.1662999999999999E-2,-1.3770299999999999E-2,-8.8760999999999996E-3,-3.2739999999999999E-4,1.1372100000000001E-2,2.2557800000000003E-2,5.6759000000000004E-2,6.4797000000000007E-2,2.8665349999999999E-3,8.7162850000000007E-3,9.2034149999999995E-3,1.4836835E-2,1.5540294999999999E-2,2.2403855E-2,2.5045614999999993E-2,3.5428735000000003E-2,-3.2739999999999999E-4,-3.2739999999999999E-4,1.1372100000000001E-2,3.95736E-2,3.2253E-3,8.0961400000000003E-2,-3.2739999999999999E-4,5.7104E-3,1.9999900000000001E-2,3.3917599999999999E-2,4.80142E-2,8.1662999999999999E-2,8.1000000015038362E-2,-1.2599999997650491E-2,3.4000000109279949E-3,5.9800000017458332E-2,1.9708000011102067E-2,4.4804500011914827E-2,5.3015200012059394E-2,6.0109000012179115E-2,1.9117390011119229E-2,8.5899999998718682E-2,-8.9379999999999998E-3,2.4091700000000001E-2,-3.4535999999999998E-3,-1.7986100000000001E-2,-5.1009999999999998E-4,-3.7303692088407336E-3,8.0433835700850498E-3,null,4.4947074803637133E-2,8.4046905248724713E-4,-7.5102339305439525E-3,-4.3150000102529784E-3,-3.0000622016842504E-3,5.2933458584458748E-4,1.8331033206402392E-3,-1.4938709974879005E-2,8.0938700816317391E-2,0.10511623732160548,0.10991638237974556,5.8815053863709332E-2,3.1191424330178297E-2,8.0812399999999993E-2,7.5096299999999991E-2,9.9047400000000008E-2,7.2909500000000002E-2,-1.8569599999999999E-2,2.85621E-2,-4.6410000000000002E-3,-1.3303000000000001E-2,-1.7803599999999999E-2,-1.23716E-2,5.091354448840546E-2,3.1042345028829299E-2,1.9010595401623753E-2,4.8641686422159269E-2,3.8511993764488661E-2,5.771570977820617E-2,9.2338167712371355E-3,3.4040437535072243E-3,1.6640593923050506E-2,2.0878529617345709E-2,2.7795873194334852E-2,3.4354471140247478E-2,4.145118753262933E-2,5.218594852919578E-2,6.2115042467277171E-2,-3.3517039552131145E-3,-3.2739999999999999E-4,1.1372100000000001E-2,3.95736E-2]
[283,"2022-11-01",1.7139790992993585E-2,7.5803688879565239E-3,1.5460756501182053E-2,7.5511174844710191E-2,3.2551948984130198E-2,1.4974226804123712E-2,-1.3698561192867059E-2,1.0972524115041868E-2,-1.8615569381218968E-2,3.3171622149666527E-2,3.116502048396606E-2,4.3292952949659916E-2,4.9817826975332442E-2,0,5.0300393383371798E-2,5.059651162790698E-2,2.0948751987155623E-2,9.4597535934291509E-3,4.823636363636364E-2,1.7019883040935629E-2,-4.8705263157894745E-3,3.6170886075949357E-2,5.0746739130434822E-2,4.8266666666666659E-2,1.4271964361482465E-2,-1.147211731447855E-3,1.3936157463120161E-2,1.2421784298096952E-2,1.3600350564757854E-2,1.9081513708484349E-2,1.3096640217214394E-2,2.2287879939818938E-2,1.0764599092284399E-2,6.8372974530439314E-3,1.1098895130338925E-2,1.7728102298578869E-2,3.8560523019486793E-2,4.8664762116333894E-2,5.6337723239452887E-2,5.8108622216156681E-2,6.4920975195068162E-2,6.5947246595571093E-2,7.1982090238329063E-2,7.7388873335025685E-2,null,2.73271E-2,1.5222449999999998E-2,3.2024900000000002E-2,5.8831700000000001E-2,3.0437099999999998E-2,3.4828849999999995E-2,3.7123900000000001E-2,4.6471799999999994E-2,3.0437099999999998E-2,6.1989099999999998E-2,4.5331799999999998E-2,4.6471799999999994E-2,5.7670300000000001E-2,6.1989099999999998E-2,6.1989099999999998E-2,6.1989099999999998E-2,5.2308300000000002E-2,3.6896200000000004E-2,3.6733600000000005E-2,2.73271E-2,3.7123900000000001E-2,4.5331799999999998E-2,5.7670300000000001E-2,6.1989099999999998E-2,2.3695704999999997E-2,2.8594105000000002E-2,2.4635265E-2,2.9439114999999995E-2,2.5574825000000002E-2,3.4094304999999998E-2,2.6984164999999997E-2,4.1026704999999997E-2,2.73271E-2,2.73271E-2,3.7123900000000001E-2,4.6471799999999994E-2,3.6147000000000002E-3,5.5884000000000003E-2,2.73271E-2,4.2583299999999998E-2,5.2994199999999998E-2,6.3767100000000007E-2,7.3529299999999992E-2,5.2308300000000002E-2,5.5799999997973915E-2,3.6999999991067067E-2,3.5000000028762024E-3,0.13720000002345456,2.4634800003480839E-2,5.2627500005303585E-2,6.1860800005920646E-2,6.9569000006517223E-2,2.3825570003436436E-2,3.5900000007909938E-2,4.7867E-2,2.0799999999999999E-2,9.6448999999999997E-3,5.4747899999999995E-2,1.4909799999999999E-2,3.0833574029808464E-2,2.9377076752048481E-2,null,6.654921788321988E-2,1.2459607164422515E-2,2.5230918541942815E-2,1.669702969707032E-2,-9.9958528989002593E-3,-5.3255081074552457E-3,2.9660549393546454E-3,3.5723666138742116E-2,5.5850020494708996E-2,6.1171607069162137E-2,2.3307137116277188E-2,0.13689264763521769,6.2503227974733067E-2,5.5756E-2,4.2388000000000002E-2,4.4338300000000004E-2,0.1326891,1.48685E-2,2.1740099999999998E-2,9.3454999999999996E-3,3.3193500000000001E-2,5.1923700000000003E-2,5.3646599999999996E-2,7.2488432657221935E-2,5.1850359105274135E-2,4.203138504092907E-2,6.7217465342564342E-2,5.8012039210705746E-2,7.7528007386533426E-2,3.0007154717207607E-2,3.7210523019486796E-2,4.7314762116333897E-2,5.498772323945289E-2,5.6758622216156684E-2,6.3570975195068158E-2,6.459724659557109E-2,7.0632090238329059E-2,7.6038873335025681E-2,9.8997784077947681E-3,2.73271E-2,3.7123900000000001E-2,4.6471799999999994E-2]
[284,"2022-12-01",-9.0431047700865888E-4,-4.1624798213239266E-3,-5.3826923076923133E-2,-4.986427723551775E-2,-4.8489414452732209E-3,2.0725388601036257E-5,-2.1553793693394163E-2,-2.6701400287746521E-2,-5.6621240616005573E-3,-3.12409825201348E-2,-2.4622765188988992E-2,-3.673388557623191E-2,-3.8842979925429288E-2,-3.1608086240963298E-2,-5.5952919549290013E-2,-5.8597802197802203E-2,-6.2712116328315082E-3,-1.9843991853360447E-2,-1.3363636363636362E-3,-4.2325842696629111E-3,-2.5300000000000024E-2,-2.4450617283950603E-2,-3.4255263157894733E-2,-5.010666666666666E-2,-1.881761280303239E-3,-1.2206502888495991E-2,-1.2466283800286136E-2,-9.6208882235245975E-3,-2.305080632026903E-2,-1.0982762893241082E-2,-3.8927590100243367E-2,-1.705009730186631E-2,-1.4262974203338529E-2,-1.354462224151015E-2,-1.7237124632903937E-2,-1.7366559490685871E-2,-8.1371841281392028E-3,-1.6324165251930107E-2,-2.2367976360188464E-2,-2.5515347779232662E-2,-3.2234589192892203E-2,-3.5151795939202445E-2,-4.1323434624441512E-2,-4.7265515111937065E-2,null,-1.5976000000000002E-3,-3.0179500000000001E-3,-2.92543E-2,-2.1316000000000002E-2,-2.3110800000000001E-2,-1.01465E-3,-1.16802E-2,-2.83466E-2,-2.3110800000000001E-2,-4.4257200000000003E-2,-1.98529E-2,-2.83466E-2,-3.4614100000000002E-2,-4.4257200000000003E-2,-4.4257200000000003E-2,-4.4257200000000003E-2,-5.8700099999999998E-2,-6.0704000000000001E-3,-8.5541999999999997E-3,-1.5976000000000002E-3,-1.16802E-2,-1.98529E-2,-3.4614100000000002E-2,-4.4257200000000003E-2,-2.0237050000000002E-3,-7.0650050000000001E-3,-7.5550449999999998E-3,-1.0048405E-2,-1.3086385000000001E-2,-1.4821585000000002E-2,-2.1383394999999999E-2,-2.3353505000000004E-2,-1.5976000000000002E-3,-1.5976000000000002E-3,-1.16802E-2,-2.83466E-2,3.7025000000000001E-3,-5.7614499999999999E-2,-1.5976000000000002E-3,-1.93171E-2,-2.59028E-2,-3.2142299999999999E-2,-3.8107599999999998E-2,-5.8700099999999998E-2,-5.7800000010496344E-2,-6.4999999896628857E-3,3.2000000086278568E-3,-1.8500000017244833E-2,-9.1325999964817495E-3,-2.6480500004053109E-2,-3.2251200006530478E-2,-3.7164500008652124E-2,-8.684539996291929E-3,-6.550000000942291E-2,-7.203E-4,-6.0496000000000005E-3,1.3699999999999999E-5,-3.8314999999999998E-3,1.8021999999999999E-3,-1.9352676557491622E-2,-1.7039851927047489E-2,null,-3.0548709661334383E-2,-1.1584724164127702E-2,-2.1080162905656619E-2,-1.1114472189002411E-2,-2.4966491669683011E-2,-3.3409467024246853E-2,3.5781704076172094E-3,-1.3898548360131935E-2,-5.7636944380403454E-2,-5.5390339028357334E-2,-6.4888934276065346E-2,-1.8570604196007312E-2,-4.7777007053376064E-2,-5.7726699999999999E-2,-4.5320699999999998E-2,-5.95515E-2,-1.3469699999999999E-2,-4.9711E-3,-8.6184999999999994E-3,-5.7939999999999999E-4,-9.4721000000000007E-3,-7.9799999999999999E-4,6.9999999999999997E-7,-3.4358651068869928E-2,-2.4574040921287787E-2,-1.8539537969347486E-2,-3.2847585635801591E-2,-2.8621106714248667E-2,-3.7205251526843508E-2,-1.1646085633645442E-2,-9.4871841281392033E-3,-1.7674165251930107E-2,-2.3717976360188464E-2,-2.6865347779232662E-2,-3.35845891928922E-2,-3.6501795939202442E-2,-4.2673434624441509E-2,-4.8615515111937062E-2,-1.5381417340754155E-2,-1.5976000000000002E-3,-1.16802E-2,-2.83466E-2]
[285,"2023-01-01",1.9400553292801208E-2,1.1851996112195541E-2,0.10111966426858514,7.0721562614658492E-2,3.1439884073103642E-2,1.6723618090452235E-2,1.3266339178890037E-2,2.820878796516476E-2,-5.1647626334189829E-3,4.2043925916837088E-2,3.5287245179827162E-2,5.0895961277628819E-2,5.7599447680925078E-2,2.8609716679733801E-2,6.9282064072980043E-2,7.3292553191489349E-2,-3.6882087506959871E-2,1.7259492385786973E-2,3.0135714285714287E-2,1.4514054054054032E-2,1.6904950495049482E-2,4.0861904761904738E-2,5.3316582914572898E-2,7.2025000000000006E-2,1.7135986138619507E-2,1.4068879081663922E-2,3.3479808333776298E-2,1.9778456540328573E-2,4.9823630528933079E-2,2.3928997925830274E-2,7.4339363821668253E-2,2.8457672450637447E-2,3.1342113323124123E-2,2.5325323564913071E-2,2.7847592138592316E-2,3.0812894001882387E-2,3.2372072065500114E-2,4.1971151882758607E-2,4.8317959110544074E-2,5.1464153991194674E-2,5.7387857360228479E-2,6.1439666693236451E-2,6.7536711745471531E-2,7.3175980016017703E-2,null,3.0775399999999998E-2,2.29485E-2,4.1116200000000006E-2,5.2447000000000001E-2,3.1647700000000001E-2,2.4306350000000001E-2,3.40074E-2,4.6814999999999996E-2,3.1647700000000001E-2,7.0881100000000002E-2,4.3072899999999997E-2,4.6814999999999996E-2,5.6887699999999999E-2,7.0881100000000002E-2,7.0881100000000002E-2,7.0881100000000002E-2,6.8958199999999997E-2,3.1889399999999998E-2,3.4103000000000001E-2,3.0775399999999998E-2,3.40074E-2,4.3072899999999997E-2,5.6887699999999999E-2,7.0881100000000002E-2,2.8427329999999997E-2,3.004333E-2,3.049549E-2,3.3239209999999998E-2,3.256365E-2,4.0459040000000002E-2,3.5665890000000006E-2,4.8480179999999998E-2,3.0775399999999998E-2,3.0775399999999998E-2,3.40074E-2,4.6814999999999996E-2,3.9161000000000005E-3,6.2833899999999998E-2,3.0775399999999998E-2,3.8434700000000002E-2,4.7694E-2,5.68513E-2,6.5778500000000004E-2,6.8958199999999997E-2,6.2800000011674628E-2,3.2499999998620632E-2,3.3999999920679702E-3,8.4299999999701392E-2,2.2941399996177836E-2,4.9451000001676126E-2,5.8530200003498178E-2,6.6279700005026809E-2,2.2138089996031507E-2,0.10820000001049745,2.8625999999999999E-2,3.5902099999999999E-2,9.9948999999999993E-3,3.7624900000000003E-2,1.0987800000000001E-2,3.2116655826674778E-2,3.7706792501949193E-2,null,6.8926852283621054E-2,2.1446996608206925E-2,1.9389884859414952E-2,3.5705798551910028E-2,1.1410214805507968E-2,-4.9495750894580359E-3,2.9790052701690328E-3,3.5234567942814099E-2,6.2807471518663727E-2,9.2284423793935991E-2,9.7682531389053029E-2,8.5564329696201855E-2,9.948086109954879E-2,6.2681799999999996E-2,0.1060403,0.1012169,8.7997700000000012E-2,4.0728899999999998E-2,3.6424900000000003E-2,1.2394799999999999E-2,3.4005899999999999E-2,3.8199900000000002E-2,3.3527700000000001E-2,7.0731473352975582E-2,5.3372628988782589E-2,4.606979762103447E-2,6.7294381867425868E-2,5.8667364717603032E-2,7.7281895673052547E-2,3.6001788079344621E-2,3.1022072065500117E-2,4.062115188275861E-2,4.6967959110544077E-2,5.0114153991194677E-2,5.6037857360228482E-2,6.0089666693236454E-2,6.6186711745471527E-2,7.1825980016017699E-2,3.0375708334399398E-2,3.0775399999999998E-2,3.40074E-2,4.6814999999999996E-2]
[286,"2023-02-01",-4.4687144147677943E-3,1.3629840923914745E-3,-5.1848514851485041E-2,-2.228054880012072E-2,-2.2250218184499865E-2,-7.9878172588832546E-3,-1.7515065944091669E-2,-1.5836033961802467E-2,-1.241831140201732E-2,-1.5229130070162135E-2,-1.610171969533267E-2,-2.3105745938716858E-2,-2.5418419599455743E-2,-2.2538888888888893E-2,-2.440905844051405E-2,-2.2892857142857142E-2,-1.5893303368979206E-2,-2.0356136820925526E-2,-2.6246666666666672E-2,-1.4856923076923085E-2,-2.0915238095238074E-2,-2.4574468085106375E-2,-2.9931884057971023E-2,-2.8006250000000003E-2,-2.7192048626200134E-3,-9.2423806272819518E-3,-1.2195164949963463E-2,-6.1294007267304156E-3,-2.1671125037306914E-2,-5.9473295592383166E-3,-3.5885065168322086E-2,-8.0994126903171839E-3,-2.1903225806451668E-2,-1.6523610642709463E-2,-1.6420251195013291E-2,-1.6251878738957969E-2,-2.2511680626353631E-2,-2.3999977883954433E-2,-2.4633331404595633E-2,-2.5427694879278501E-2,-2.5958520537764668E-2,-2.647842639091454E-2,-2.7091179844125641E-2,-2.732667998822998E-2,null,-1.4778599999999999E-2,-1.04198E-2,-2.4791500000000001E-2,-2.8368600000000001E-2,-1.7425E-2,-1.7915500000000001E-2,-2.2085400000000002E-2,-2.44884E-2,-1.7425E-2,-2.6692900000000002E-2,-2.3725E-2,-2.44884E-2,-2.5582799999999999E-2,-2.6692900000000002E-2,-2.6692900000000002E-2,-2.6692900000000002E-2,-2.33119E-2,-2.5510600000000001E-2,-2.9620999999999998E-2,-1.4778599999999999E-2,-2.2085400000000002E-2,-2.3725E-2,-2.5582799999999999E-2,-2.6692900000000002E-2,-1.3470959999999997E-2,-1.7124360000000002E-2,-1.5473539999999999E-2,-1.63839E-2,-1.7476120000000001E-2,-1.7045250000000001E-2,-2.047999E-2,-1.9428110000000002E-2,-1.4778599999999999E-2,-1.4778599999999999E-2,-2.2085400000000002E-2,-2.44884E-2,4.0435999999999996E-3,-2.4399000000000001E-2,-1.4778599999999999E-2,-2.3553000000000001E-2,-2.5512800000000002E-2,-2.7241399999999999E-2,-2.8906299999999999E-2,-2.33119E-2,-2.4400000007654743E-2,-2.5800000006061641E-2,2.7999999924519514E-3,-2.8400000015652904E-2,-5.6376000081796995E-3,-1.5673500009206198E-2,-1.9033800009541357E-2,-2.1772800009833726E-2,-5.3238900081524765E-3,-1.6300000007872906E-2,-2.1708099999999998E-2,-1.2563200000000002E-2,-8.2763999999999997E-3,-2.72512E-2,-8.5798000000000003E-3,-3.0811009302141534E-2,-1.7263474232974918E-2,null,-2.066373155339829E-2,-2.1268142001128032E-2,-1.1934229629577131E-2,-3.0724691963270212E-2,-6.2429321665200543E-3,-1.4724943242161004E-2,3.3659354425898957E-3,-3.2414555509834964E-2,-2.4419912650991082E-2,-1.8067192252455233E-2,-1.6806127661374126E-2,-3.031094088635844E-2,-5.9927757630547591E-2,-2.44972E-2,-2.0024299999999998E-2,-2.28235E-2,-1.6781399999999998E-2,-1.1336200000000001E-2,-1.47536E-2,-1.2403200000000001E-2,-2.5015599999999999E-2,-2.8377300000000001E-2,-2.4001399999999999E-2,-2.6451233764205218E-2,-2.0775714207858509E-2,-1.8283917132518979E-2,-2.4446027570688589E-2,-2.2663495803277645E-2,-2.6210553729426267E-2,-1.3989073081021597E-2,-2.3861680626353632E-2,-2.5349977883954433E-2,-2.5983331404595633E-2,-2.6777694879278502E-2,-2.7308520537764669E-2,-2.782842639091454E-2,-2.8441179844125641E-2,-2.8676679988229981E-2,-2.2931858036454811E-2,-1.4778599999999999E-2,-2.2085400000000002E-2,-2.44884E-2]
[287,"2023-03-01",3.3067111394049996E-3,-3.3520635155449095E-3,2.1401459854014631E-3,3.0225976794030756E-2,2.1503635345347532E-2,3.5261306532663192E-3,1.0092745097902537E-2,1.721940310318602E-2,3.0093691803835334E-2,2.5970061030404997E-2,1.4391954835764999E-2,1.3980604086667762E-2,9.3607121980727216E-3,2.7838095238095228E-2,1.1092114917081732E-2,1.9069387755102044E-2,-1.2511464301054764E-2,1.5391313131312907E-2,1.9E-2,-3.9934673366834195E-3,4.4629629629629604E-4,-1.1894736842105254E-3,-2.8672897196261762E-3,4.8437499999999991E-3,1.3090787429200269E-3,4.7020957221687951E-3,1.0757657121193195E-3,5.482886332054333E-3,8.4245268131861225E-4,8.1080837102200255E-3,4.924831351175512E-4,1.2640753688420025E-2,6.7550077041601819E-4,1.114971386569565E-3,6.5428648286426534E-3,6.6088409795900215E-3,2.5132857905048749E-2,2.5698125443098168E-2,2.5977322017783504E-2,2.606539362286479E-2,2.6269612951821657E-2,2.7259441242327303E-2,2.7341900030297499E-2,2.742748838127133E-2,null,8.0210000000000004E-3,1.1435400000000002E-2,1.40222E-2,1.09426E-2,3.8190000000000003E-3,1.2259299999999999E-2,1.7361000000000001E-2,1.5900299999999999E-2,3.8190000000000003E-3,5.2702000000000001E-3,1.6535999999999999E-2,1.5900299999999999E-2,1.38409E-2,5.2702000000000001E-3,5.2702000000000001E-3,5.2702000000000001E-3,2.6413300000000001E-2,2.56365E-2,3.2301299999999998E-2,8.0210000000000004E-3,1.7361000000000001E-2,1.6535999999999999E-2,1.38409E-2,5.2702000000000001E-3,9.0453200000000008E-3,1.3715320000000001E-2,1.0245560000000001E-2,1.140911E-2,1.1445800000000001E-2,8.2200800000000011E-3,1.324616E-2,7.6699200000000002E-3,8.0210000000000004E-3,8.0210000000000004E-3,1.7361000000000001E-2,1.5900299999999999E-2,4.0768999999999996E-3,3.6714200000000002E-2,8.0210000000000004E-3,2.63111E-2,2.6506399999999999E-2,2.6231900000000002E-2,2.6280499999999998E-2,2.6413300000000001E-2,3.6700000003616617E-2,2.5500000020727276E-2,3.4999999959330896E-3,3.1100000011436757E-2,1.033680000030035E-2,1.8199500004804081E-2,2.0497200006436067E-2,2.2219800007756252E-2,1.0165770000111873E-2,-2.8999999985995673E-2,1.6016300000000001E-2,8.4170000000000009E-3,1.4453800000000001E-2,1.42747E-2,1.0243899999999998E-2,-2.5201267122446636E-3,1.1257046955225336E-2,null,6.8163802179552757E-3,-1.420837090218563E-3,-7.3083193221989973E-3,-3.1812377407292036E-3,-1.2805466254626752E-2,-9.43837265180969E-3,4.1373680311276306E-3,3.6974260645376233E-2,3.6676126788556029E-2,-3.2114241746831973E-2,-4.7850583196918602E-2,3.1273524840746081E-2,-1.8330026551186096E-2,3.6573099999999997E-2,-5.0774E-2,-3.6292699999999997E-2,2.51819E-2,-1.3286000000000001E-3,1.8295600000000002E-2,1.27133E-2,2.0092800000000001E-2,1.3513299999999999E-2,2.1773799999999999E-2,1.6592636546572948E-2,1.6288841617065675E-2,1.360126188195987E-2,1.6270445317233317E-2,1.7457343464263309E-2,1.544016600351994E-2,1.1351782673850064E-2,2.3782857905048749E-2,2.4348125443098168E-2,2.4627322017783504E-2,2.471539362286479E-2,2.4919612951821657E-2,2.5909441242327302E-2,2.5991900030297499E-2,2.607748838127133E-2,-4.3571537542896888E-4,8.0210000000000004E-3,1.7361000000000001E-2,1.5900299999999999E-2]
[288,"2023-04-01",5.0293368417262665E-3,5.3304656195824881E-3,2.1804878048780496E-4,1.2600914232306065E-2,6.0142813541883928E-3,1.2442211055276428E-3,3.9239943004333285E-3,8.4988115561029191E-3,1.0223061832472926E-2,1.2797604159004867E-2,8.658031622761627E-3,1.1259346370449801E-2,1.1203285360423594E-2,-1.7091304347826092E-2,1.0772428597852652E-2,1.0828000000000009E-2,-1.0707986182345586E-3,4.6977800201816475E-3,-1.3333333333333334E-4,1.0773529411764687E-2,1.6946902654867261E-3,-2.5247524752475265E-4,2.767857142857139E-4,-9.9874999999999999E-3,5.1196754750831323E-3,4.5670042044366633E-3,4.1574178628354412E-3,6.1605178893961287E-3,3.1951602505877487E-3,7.4501556702667128E-3,1.7517738322162099E-3,9.0038091337224339E-3,-2.5808936825885819E-3,2.4363465627804293E-4,2.6572429785090552E-3,3.1603699500461378E-3,8.6439341088704706E-3,9.9455533295896119E-3,1.0356791774241352E-2,1.0240947977967079E-2,1.0942950209067697E-2,1.064467563946318E-2,1.1429673679076473E-2,1.2332566876578171E-2,null,6.2731000000000002E-3,5.5051500000000003E-3,4.4053E-3,9.4891000000000003E-3,5.8028999999999997E-3,6.9959999999999987E-4,6.6391000000000002E-3,7.6788999999999998E-3,5.8028999999999997E-3,7.6541999999999999E-3,7.8024000000000001E-3,7.6788999999999998E-3,9.0219000000000011E-3,7.6541999999999999E-3,7.6541999999999999E-3,7.6541999999999999E-3,1.0466E-2,5.4498000000000003E-3,8.1942000000000004E-3,6.2731000000000002E-3,6.6391000000000002E-3,7.8024000000000001E-3,9.0219000000000011E-3,7.6541999999999999E-3,6.0427149999999997E-3,6.2257150000000006E-3,5.6691550000000004E-3,6.464455E-3,5.2955950000000002E-3,6.4570449999999998E-3,4.7352549999999998E-3,6.7332650000000004E-3,6.2731000000000002E-3,6.2731000000000002E-3,6.6391000000000002E-3,7.6788999999999998E-3,4.3046000000000004E-3,1.5608500000000001E-2,6.2731000000000002E-3,6.0729E-3,8.0362000000000003E-3,9.6718000000000012E-3,1.1497299999999998E-2,1.0466E-2,1.5600000015302484E-2,5.9999999873150411E-3,3.0000000294947426E-3,2.870000001336015E-2,6.1842000223566451E-3,1.0342000015022723E-2,1.15141000122847E-2,1.2415800010041167E-2,6.1080300226774575E-3,-2.1800000015241516E-2,1.1645E-3,8.6198000000000004E-3,2.3905000000000003E-3,2.7058999999999998E-3,-1.3067E-3,1.4300137549163594E-3,8.87116537954169E-3,null,1.3023620998551921E-2,3.6027233262305725E-3,5.8072480866067089E-4,-7.4018932766649614E-3,-4.9546135647284828E-3,-7.5957442978880074E-4,3.5257611100589781E-3,8.2372525121516826E-3,1.5586552995006109E-2,-7.8437130491985085E-3,-1.8001256204742466E-2,2.7914083704935644E-2,8.7713261959743161E-3,1.5509200000000001E-2,0,-1.1779E-2,3.2205200000000003E-2,2.9742000000000002E-3,7.0068999999999999E-3,3.7047E-3,4.8121000000000006E-3,3.6282999999999997E-3,3.01E-5,1.1754055371824279E-2,9.622140767185039E-3,7.765320489532046E-3,1.1491064827479525E-2,1.051687299687476E-2,1.0894748648106578E-2,6.3749490557949429E-3,7.2939341088704701E-3,8.5955533295896114E-3,9.0067917742413517E-3,8.8909479779670786E-3,9.5929502090676966E-3,9.2946756394631791E-3,1.0079673679076473E-2,1.098256687657817E-2,-3.7449406792812168E-3,6.2731000000000002E-3,6.6391000000000002E-3,7.6788999999999998E-3]
[289,"2023-05-01",-1.640934017931954E-3,-9.3070069350658681E-3,1.7948019801980238E-3,-5.0221839700190412E-3,-9.9015319393854391E-3,3.8587939698492618E-3,-1.0488170938277657E-2,-2.1912159446784625E-3,1.9169577033422417E-4,6.5914804822092303E-3,-6.4837090752937138E-3,-8.1306896584982333E-3,-1.063368546419945E-2,-1.6164999999999999E-2,3.3998651066659323E-3,8.2202020202020182E-3,-4.6628899647828688E-2,-9.9916835699795682E-3,-9.0933333333333335E-3,-3.4931707317073049E-3,-3.8139130434782704E-3,-7.1475247524752329E-3,-1.2313596491228091E-2,-1.3317647058823531E-2,-3.9407558930721282E-3,-8.3643743532449792E-3,-3.2536086934461324E-3,-4.1058404710960809E-3,-2.566461493820137E-3,-1.4710315430297733E-3,-1.5357406943811438E-3,1.7545135699846386E-4,-1.0225114854517559E-3,-4.5646098400517563E-3,-2.1622363272855603E-3,-2.2153265257131164E-3,-1.0488817257843192E-2,-1.0110165577193981E-2,-8.7564559573045271E-3,-7.9790841454067847E-3,-6.8091985046726151E-3,-5.3402124344844211E-3,-4.533072804189426E-3,-3.5925013351140911E-3,null,-6.6766000000000004E-3,-5.9376499999999992E-3,-1.00062E-2,-2.53888E-2,-1.08556E-2,-4.3454499999999998E-3,-1.22153E-2,-9.2589000000000005E-3,-1.08556E-2,-1.5544599999999999E-2,-1.28924E-2,-9.2589000000000005E-3,-1.4477199999999999E-2,-1.5544599999999999E-2,-1.5544599999999999E-2,-1.5544599999999999E-2,4.1828999999999998E-3,-1.09015E-2,-1.18552E-2,-6.6766000000000004E-3,-1.22153E-2,-1.28924E-2,-1.4477199999999999E-2,-1.5544599999999999E-2,-6.4549149999999994E-3,-9.2242649999999989E-3,-7.120834999999999E-3,-7.2296050000000001E-3,-7.7867549999999994E-3,-9.1153149999999988E-3,-8.785635E-3,-1.0888914999999999E-2,-6.6766000000000004E-3,-6.6766000000000004E-3,-1.22153E-2,-9.2589000000000005E-3,4.4762999999999999E-3,4.3467000000000002E-3,-6.6766000000000004E-3,-8.0483000000000013E-3,-8.9686000000000002E-3,-9.5791999999999995E-3,-1.0591600000000001E-2,4.1828999999999998E-3,4.3000000012891615E-3,-1.1000000006228805E-2,3.099999979367718E-3,-4.0100000013293953E-2,-1.2684000154625785E-3,-6.4825000089739904E-3,-8.2589000067548879E-3,-9.718900004899389E-3,-1.0785100156599503E-3,4.400000007872773E-3,-8.3549000000000002E-3,-8.8478999999999988E-3,-3.0274E-3,-5.9150000000000001E-3,-2.7759E-3,-1.2719263121116486E-2,7.9415188150466776E-5,null,-3.9722767769834189E-3,-1.5572225950937324E-2,-1.1719335671358189E-2,-7.2649053047700862E-3,-2.6808433842577806E-3,-1.206399462260066E-2,3.8030412848657491E-3,-1.4370439266133683E-2,4.3222276341463584E-3,-3.191976034500732E-2,-9.3221640184104615E-3,-3.9271796202899334E-2,-4.0419790755152896E-2,4.2077E-3,-3.3920400000000003E-2,-1.9828399999999999E-2,-3.9661599999999998E-2,-4.0144999999999998E-3,-9.5189999999999997E-3,-3.1807000000000003E-3,-1.0064999999999999E-2,-4.0464000000000003E-3,-8.4396000000000002E-3,-1.5544312420041173E-2,-9.6805408938678283E-3,-7.927993342338957E-3,-1.3680009817935379E-2,-1.089086212225987E-2,-1.5954015038165292E-2,-5.3520118878629397E-3,-1.1838817257843193E-2,-1.1460165577193981E-2,-1.0106455957304528E-2,-9.3290841454067852E-3,-8.1591985046726156E-3,-6.6902124344844216E-3,-5.8830728041894265E-3,-4.9425013351140912E-3,-2.0977345557048332E-3,-6.6766000000000004E-3,-1.22153E-2,-9.2589000000000005E-3]
[290,"2023-06-01",1.2708912028909926E-2,1.5397616600404935E-2,8.3508439897698544E-2,5.822348175627038E-2,-3.6312816439950284E-3,1.4316831683168372E-3,1.3217823430636088E-2,2.5437384140288205E-2,3.0651100781629251E-3,3.7865470467902208E-2,2.8847217565154376E-2,4.341934164668549E-2,4.9923642725730195E-2,7.1904999999999969E-2,6.4184624879313687E-2,6.6365346534653466E-2,7.955598519341045E-2,-2.8484231943031466E-4,7.8066666666666675E-3,8.6823809523809293E-3,8.1621848739495718E-3,3.8754999999999991E-2,5.9347881355932247E-2,6.9456249999999997E-2,1.3515523400358427E-2,1.3769979101221509E-2,2.7675428974116151E-2,1.7334065033771912E-2,4.1835334547873873E-2,2.1062490932056113E-2,6.3075192908510463E-2,2.609380261985457E-2,1.1082235834609431E-2,1.3035530957192778E-2,1.7406528015541309E-2,1.9300024490581665E-2,6.1511313216005385E-3,1.8368995616412403E-2,2.5056888353169032E-2,3.1656720356690017E-2,4.1584247987118496E-2,4.4041328101059464E-2,5.3834334829032694E-2,6.3129735851704491E-2,null,5.8418999999999997E-3,5.5447499999999993E-3,3.7424199999999998E-2,3.29833E-2,3.6610900000000002E-2,7.5646499999999992E-3,1.18843E-2,3.48715E-2,3.6610900000000002E-2,5.5229299999999995E-2,2.3270599999999999E-2,3.48715E-2,4.7223600000000004E-2,5.5229299999999995E-2,5.5229299999999995E-2,5.5229299999999995E-2,6.8399299999999996E-2,-3.7757000000000003E-3,-8.1664000000000007E-3,5.8418999999999997E-3,1.18843E-2,2.3270599999999999E-2,4.7223600000000004E-2,5.5229299999999995E-2,5.7527549999999992E-3,8.7739549999999999E-3,1.2069214999999999E-2,1.4461634999999999E-2,1.8385674999999997E-2,2.0568974999999996E-2,2.7860364999999998E-2,3.0446454999999997E-2,5.8418999999999997E-3,5.8418999999999997E-3,1.18843E-2,3.48715E-2,4.4743999999999999E-3,6.6075300000000003E-2,5.8418999999999997E-3,8.7603000000000004E-3,2.1293700000000002E-2,3.3723599999999999E-2,4.6162299999999996E-2,6.8399299999999996E-2,6.6099999988198155E-2,-3.6000000040399271E-3,3.1999999951950464E-3,4.5700000027518506E-2,1.6929199997115729E-2,3.7624999999840369E-2,4.4491300000783163E-2,5.0427700001599129E-2,1.6413759997015553E-2,8.3099999994463256E-2,5.1548000000000002E-3,1.5383599999999999E-2,-4.2941000000000003E-3,1.0319199999999999E-2,4.8101000000000003E-3,2.6280361028425681E-3,2.0555681475854737E-2,null,4.9733489519987018E-2,6.5566305150435156E-3,5.7343099678017762E-3,6.3125215834751724E-3,9.3353043930175517E-3,9.5750070423572531E-4,4.4712363418737411E-3,-1.2614345013502892E-2,6.604235953362525E-2,9.1563842480819613E-2,8.0861236954694604E-2,4.5015454822618262E-2,5.7329231969808436E-2,6.5952400000000008E-2,8.845370000000001E-2,8.6999499999999994E-2,4.0749000000000007E-2,-4.0493000000000005E-3,1.31094E-2,-6.2824000000000005E-3,-5.1453999999999996E-3,7.5439999999999995E-3,8.2249000000000003E-3,4.7684409042385578E-2,2.9835358974653392E-2,2.0760272264927826E-2,4.4940739037103494E-2,3.6042433207024382E-2,5.468656584335041E-2,1.1717379079108303E-2,4.801131321600538E-3,1.7018995616412402E-2,2.3706888353169031E-2,3.030672035669002E-2,4.0234247987118499E-2,4.2691328101059467E-2,5.2484334829032697E-2,6.1779735851704487E-2,9.9521792964203382E-3,5.8418999999999997E-3,1.18843E-2,3.48715E-2]
[291,"2023-07-01",1.4620490436662786E-2,1.2455868511850548E-2,3.5878811369508934E-2,2.8771805590999604E-2,-4.6798854858827866E-4,6.050738916256162E-3,1.0799408531415406E-2,1.6120283379856864E-2,-6.8349919099049508E-4,2.0943338265796731E-2,1.9493275403179799E-2,2.6911418640722336E-2,2.9379410455588895E-2,4.4439999999999993E-2,3.3674096249022623E-2,3.481999999999999E-2,9.4690095861127421E-3,1.882551020408175E-3,2.5124999999999995E-3,1.6447004608294985E-2,1.7116406249999987E-2,2.6469306930693069E-2,3.118842975206608E-2,3.5000000000000003E-2,1.3971103859219113E-2,1.2060562906595424E-2,1.8222768045788346E-2,1.4421041742177339E-2,2.2474432232357573E-2,1.5867958207959297E-2,2.8851928512211418E-2,1.7132527773786085E-2,1.2772307692307826E-2,1.3035878407675035E-2,1.4063113055803152E-2,1.5294689943436966E-2,4.4172397600381989E-3,1.1754594843497872E-2,1.5579218703270208E-2,1.9910945354854753E-2,2.5533318948356459E-2,2.7566811893347903E-2,3.331068249632211E-2,3.8460092390641333E-2,null,8.6362999999999995E-3,8.3100499999999994E-3,2.4486400000000002E-2,2.5237900000000001E-2,1.8556200000000002E-2,2.6137000000000001E-3,9.8551000000000003E-3,2.2205200000000001E-2,1.8556200000000002E-2,3.38766E-2,1.5509E-2,2.2205200000000001E-2,2.8650399999999999E-2,3.38766E-2,3.38766E-2,3.38766E-2,3.5687700000000003E-2,-5.6779999999999992E-4,-2.42E-4,8.6362999999999995E-3,9.8551000000000003E-3,1.5509E-2,2.8650399999999999E-2,3.38766E-2,8.5384249999999988E-3,9.1478250000000001E-3,1.1708445E-2,1.2609095000000001E-2,1.4878465E-2,1.6110514999999999E-2,1.9633495000000001E-2,2.1158574999999999E-2,8.6362999999999995E-3,8.6362999999999995E-3,9.8551000000000003E-3,2.2205200000000001E-2,4.5443000000000002E-3,3.2125000000000001E-2,8.6362999999999995E-3,7.4222999999999997E-3,1.4866299999999999E-2,2.2274799999999997E-2,2.99899E-2,3.5687700000000003E-2,3.2099999996852757E-2,-6.9999999438841165E-4,3.399999990459035E-3,2.8199999999271697E-2,1.0685399993195732E-2,2.1808999996022038E-2,2.5599299997018043E-2,2.891859999781321E-2,1.0384689993085283E-2,5.9099999998712294E-2,1.9994000000000001E-3,1.3757800000000001E-2,2.8622999999999999E-3,3.0175000000000002E-3,2.2098999999999999E-3,9.1987976751881639E-3,1.1849744136159357E-2,null,3.2232954123841528E-2,5.5797482749448957E-3,8.5587118911545357E-3,1.3010861897774006E-2,-3.6047122571346568E-3,2.8305562529433725E-3,3.9940118772343602E-3,-6.1507402851480597E-3,3.2097549658720359E-2,4.1226685597763435E-2,6.0568979226364172E-2,2.7219753624391885E-2,1.7410235631467375E-2,3.2023999999999997E-2,2.97767E-2,4.9422899999999999E-2,2.7248700000000001E-2,1.7715000000000001E-3,1.1101300000000001E-2,2.9256999999999998E-3,-3.8926E-3,2.5287E-3,3.2944000000000003E-3,2.7914650397596885E-2,1.7911575090032272E-2,1.3289347043913047E-2,2.6323606192888649E-2,2.1152027717888267E-2,3.2872459867629988E-2,8.0923697938761752E-3,3.0672397600381984E-3,1.0404594843497872E-2,1.4229218703270208E-2,1.8560945354854752E-2,2.4183318948356458E-2,2.6216811893347902E-2,3.1960682496322113E-2,3.7110092390641336E-2,1.1635309074733646E-2,8.6362999999999995E-3,9.8551000000000003E-3,2.2205200000000001E-2]
[292,"2023-08-01",-9.0613589956676111E-4,2.4955175107274456E-3,-2.3030526315789484E-2,-2.3344846326947961E-2,-5.1328055657181198E-3,-4.495073891625628E-3,5.8052775851083231E-3,-2.0866623925750726E-4,1.2381231157801445E-2,-6.0168601713146488E-3,-1.4506785314509975E-3,-6.7649822571758337E-3,-8.8146701651405941E-3,-1.3914285714285718E-2,-1.6715754710863572E-2,-1.7320000000000006E-2,-2.4124431336067897E-2,-4.3394308943089906E-3,-1.3894117647058824E-2,-1.2406696428571442E-2,-9.4932330827067896E-3,-1.0779411764705885E-2,-1.319349593495938E-2,-1.6735294117647057E-2,1.1436012352150095E-4,3.4700668658590433E-3,-4.3105179597230439E-3,3.2360102161427707E-4,-8.7353960429675873E-3,-1.4188571580028655E-3,-1.5372713167834404E-2,-2.4410020123524431E-3,-3.4189147286821935E-3,-7.2762355819531608E-4,-1.6677101342286614E-3,-2.5277944697193766E-3,-3.7013810847845341E-3,-9.1584190426711905E-3,-1.1194807807108093E-2,-1.4056583004970109E-2,-1.7104477221096943E-2,-1.8953783675749809E-2,-2.2060954826824093E-2,-2.4626735662315064E-2,null,-1.459E-3,2.6216E-3,-2.2106199999999999E-2,-2.1329899999999999E-2,-1.0231200000000001E-2,-7.6530499999999998E-3,-8.4726999999999997E-3,-1.46833E-2,-1.0231200000000001E-2,-2.4536799999999998E-2,-1.30787E-2,-1.46833E-2,-2.1865299999999997E-2,-2.4536799999999998E-2,-2.4536799999999998E-2,-2.4536799999999998E-2,-1.9343300000000001E-2,-5.7831999999999996E-3,-5.1348000000000001E-3,-1.459E-3,-8.4726999999999997E-3,-1.30787E-2,-2.1865299999999997E-2,-2.4536799999999998E-2,-2.3481999999999995E-4,-3.7416699999999999E-3,-4.36426E-3,-4.2021100000000002E-3,-8.4936999999999999E-3,-7.1581599999999993E-3,-1.4687859999999997E-2,-1.1773719999999998E-2,-1.459E-3,-1.459E-3,-8.4726999999999997E-3,-1.46833E-2,4.5937E-3,-1.5921499999999998E-2,-1.459E-3,-9.3769999999999999E-3,-1.46485E-2,-1.94784E-2,-2.4712499999999998E-2,-1.9343300000000001E-2,-1.5800000004252968E-2,-6.3000000103941023E-3,3.5000000066531811E-3,-3.8999999998628798E-2,-4.5859999962696296E-3,-1.5745999999165927E-2,-1.9594300000131293E-2,-2.2901500000868436E-2,-4.2389799961696228E-3,-4.059999999558405E-2,-1.0373500000000001E-2,2.4134E-3,2.8297999999999999E-3,-1.41738E-2,-1.1322999999999999E-3,-2.4637372536092661E-3,-1.0627229283923678E-2,null,-2.0212366743939114E-2,-8.260762757598572E-3,-1.4526495963039454E-2,-1.37059096728398E-3,-2.122525004044884E-2,-1.4300567700685995E-2,4.4400653178071625E-3,-7.6689444177132637E-3,-1.5851393151973148E-2,-2.8936345301613042E-2,-5.0137389610430461E-2,-3.952884152870717E-2,-3.1399425457005137E-2,-1.6022499999999999E-2,-2.9518100000000002E-2,-3.7096299999999999E-2,-3.6569600000000001E-2,1.7768999999999999E-3,9.8900000000000008E-4,2.9905999999999999E-3,-5.0815000000000001E-3,-1.09908E-2,-1.1630499999999998E-2,-2.4151736997847673E-2,-1.4062028678141658E-2,-9.9080595928128234E-3,-2.1579600310771663E-2,-1.6932425518677796E-2,-2.8644706700719391E-2,-4.7377529358877402E-3,-5.0513810847845342E-3,-1.0508419042671191E-2,-1.2544807807108094E-2,-1.5406583004970109E-2,-1.8454477221096943E-2,-2.0303783675749809E-2,-2.3410954826824093E-2,-2.5976735662315065E-2,-4.4211215476706034E-3,-1.459E-3,-8.4726999999999997E-3,-1.46833E-2]
[293,"2023-09-01",-4.014087362938951E-3,-1.2040745886068063E-2,-3.391706666666662E-2,-5.1850273712774807E-2,-2.2657194454365277E-2,-2.0708542713567812E-3,8.0117907750987295E-3,-9.5165654872559121E-3,1.1713234136326167E-2,-2.6922719880512338E-2,-3.6022008551219932E-2,-4.6260432165438035E-2,-5.0281781383077352E-2,-4.5160869565217386E-2,-4.8555422753489244E-2,-5.1679999999999976E-2,-6.122666488506489E-2,-2.1304964539007154E-2,-3.1229411764705877E-2,4.2867219917012362E-3,2.2875862068965549E-3,-3.9069230769230752E-2,-5.4206415094339426E-2,-5.0676470588235295E-2,-6.4220849198776842E-3,-4.0914585085884397E-4,-1.2402680780623218E-2,-8.0728283571727729E-3,-1.8383276641368754E-2,-1.3294674675149699E-2,-2.735417043248705E-2,-1.7876401178664379E-2,-5.8990697674418582E-3,-5.6428132040894138E-3,-8.9384221264687969E-3,-1.5998456458951975E-2,-2.204392811945995E-2,-2.6585586487993657E-2,-2.890377190413292E-2,-3.1144214232082319E-2,-3.4230093753519007E-2,-3.6249657217538332E-2,-3.8971775126007982E-2,-4.1722552054540528E-2,null,-1.32205E-2,-6.9314500000000005E-3,-3.1614000000000003E-2,-2.9704399999999999E-2,-1.80044E-2,-1.8880749999999998E-2,-2.19887E-2,-3.3118099999999998E-2,-1.80044E-2,-4.1021000000000002E-2,-2.8889499999999999E-2,-3.3118099999999998E-2,-3.6828599999999996E-2,-4.1021000000000002E-2,-4.1021000000000002E-2,-4.1021000000000002E-2,-4.7828600000000006E-2,-2.4916999999999998E-2,-2.50745E-2,-1.32205E-2,-2.19887E-2,-2.8889499999999999E-2,-3.6828599999999996E-2,-4.1021000000000002E-2,-1.1333784999999999E-2,-1.5717885000000001E-2,-1.5012484999999999E-2,-1.7303064999999999E-2,-1.8691185000000003E-2,-1.9673935E-2,-2.4209235000000003E-2,-2.5234035000000002E-2,-1.32205E-2,-1.32205E-2,-2.19887E-2,-3.3118099999999998E-2,4.6067E-3,-4.7677899999999995E-2,-1.32205E-2,-2.5983700000000002E-2,-2.9871200000000001E-2,-3.4343400000000003E-2,-3.8384399999999999E-2,-4.7828600000000006E-2,-4.7699999994813558E-2,-2.539999998214626E-2,3.5000000316405266E-3,-3.5100000011172305E-2,-9.6847999770461879E-3,-2.6707499988626537E-2,-3.2413499992487327E-2,-3.7178899995731207E-2,-9.1922299767118743E-3,-4.8999999994745129E-2,-2.6276500000000001E-2,-1.03663E-2,-3.4966000000000003E-3,-3.0731799999999997E-2,-7.0296999999999998E-3,-1.8125449096633384E-2,-1.1879774189313297E-2,null,-1.9481631390632304E-2,-1.1962305443989574E-2,-1.4414512189598438E-2,-4.0721634942216811E-3,-3.6996884980227129E-3,-2.1131728995195886E-2,4.4723995332094368E-3,-3.1147391989591933E-2,-4.7705496512852615E-2,-5.2598756209055963E-2,-5.8932005827595502E-2,-3.5979897726988508E-2,-7.3075140443790154E-2,-4.7783100000000002E-2,-4.7175700000000001E-2,-5.62005E-2,-3.2611599999999998E-2,-1.4433E-2,-1.31807E-2,-5.0355000000000009E-3,-2.5623699999999999E-2,-3.4555799999999998E-2,-3.0276299999999999E-2,-3.8606231280729819E-2,-2.9257426422722332E-2,-2.4320198037000029E-2,-3.6489049041614097E-2,-3.270921280583261E-2,-4.0323232532850417E-2,-1.8135581004087964E-2,-2.339392811945995E-2,-2.7935586487993658E-2,-3.025377190413292E-2,-3.2494214232082319E-2,-3.5580093753519004E-2,-3.7599657217538329E-2,-4.0321775126007979E-2,-4.3072552054540525E-2,-6.9195454293419223E-3,-1.32205E-2,-2.19887E-2,-3.3118099999999998E-2]
[294,"2023-10-01",3.0996700474097716E-4,4.1513674776779384E-3,-9.697587131367303E-3,-2.8291810114405364E-2,-1.577045530683337E-2,1.9094059405940671E-3,1.1821511114210165E-3,-6.0860365045137263E-3,7.9222450003784382E-3,-1.5113142896625043E-2,-1.7766210993391093E-2,-2.396766430975087E-2,-2.5147855379166372E-2,-2.5545833333333334E-2,-2.0887557710624317E-2,-2.1629591836734702E-2,6.4557046568592735E-2,-1.3639046653144115E-2,-1.5894444444444447E-2,4.4719999999999751E-3,-1.5885906040268435E-3,-3.6384466019417479E-2,-4.7977862595419717E-2,-4.1182608695652184E-2,1.4623871466220655E-3,1.8984791999620853E-3,-5.3912368059959065E-4,-4.5641390615434548E-4,-2.5406345078212468E-3,-3.1645458237877407E-3,-5.5429007486537301E-3,-6.2491678040609445E-3,-1.2894573643410776E-3,3.7701724931093659E-4,-2.8673294731307044E-3,-5.8422371936908231E-3,-1.0636521232222879E-2,-1.4831705601536866E-2,-1.6549481631219016E-2,-1.8384265585356625E-2,-2.1171509263174865E-2,-2.2796899033236191E-2,-2.4722573777407237E-2,-2.6543121365545225E-2,null,-1.0987400000000001E-2,-5.4439500000000004E-3,-2.1283E-2,-2.1511599999999999E-2,-1.14127E-2,-9.7234499999999998E-3,-1.54772E-2,-1.9835000000000002E-2,-1.14127E-2,-3.2170200000000003E-2,-1.92792E-2,-1.9835000000000002E-2,-2.5925400000000001E-2,-3.2170200000000003E-2,-3.2170200000000003E-2,-3.2170200000000003E-2,-2.6303100000000003E-2,-1.5691900000000002E-2,-1.54206E-2,-1.0987400000000001E-2,-1.54772E-2,-1.92792E-2,-2.5925400000000001E-2,-3.2170200000000003E-2,-9.3243650000000011E-3,-1.1569265E-2,-1.1383485000000002E-2,-1.1978645E-2,-1.3442605E-2,-1.5679205000000002E-2,-1.6531285E-2,-1.9915765000000002E-2,-1.0987400000000001E-2,-1.0987400000000001E-2,-1.54772E-2,-1.9835000000000002E-2,4.6164999999999999E-3,-2.10265E-2,-1.0987400000000001E-2,-1.5373900000000001E-2,-1.8499399999999999E-2,-2.2315299999999996E-2,-2.60892E-2,-2.6303100000000003E-2,-2.09999999895224E-2,-1.5800000006937376E-2,3.9999999823188137E-3,-3.2200000003729579E-2,-5.5824000119912842E-3,-1.827400000462065E-2,-2.2753600002267227E-2,-2.660040000034225E-2,-5.1604800121729522E-3,-6.2600000008386059E-2,-1.6949599999999999E-2,-1.1397600000000001E-2,5.0969999999999998E-4,-1.94919E-2,4.4999999999999996E-5,-1.043963527026659E-2,-1.2166248929813106E-2,null,-2.7172729777314664E-2,-7.8352197378817046E-3,2.2239500346907803E-3,4.7506128139973569E-4,2.1273267317163391E-3,-1.5591126055933491E-2,4.3657934127168119E-3,-1.9298866538431048E-2,-2.1037299425261446E-2,-5.3373386859907675E-2,-6.8153902181691595E-2,-3.0850195955581361E-2,-3.5984126360503299E-2,-2.1154000000000003E-2,-6.1889200000000005E-2,-5.8297499999999995E-2,-3.3158400000000005E-2,-7.1921999999999993E-3,-9.6033000000000004E-3,7.9000000000000006E-6,-1.6973000000000002E-2,-2.2608700000000002E-2,-1.30876E-2,-2.7837168412792712E-2,-1.8524687511719873E-2,-1.4804469419401722E-2,-2.5403838443782467E-2,-2.1218118646459727E-2,-3.3212078846588056E-2,-1.0091993171989611E-2,-1.198652123222288E-2,-1.6181705601536867E-2,-1.7899481631219016E-2,-1.9734265585356625E-2,-2.2521509263174866E-2,-2.4146899033236191E-2,-2.6072573777407237E-2,-2.7893121365545226E-2,-2.3219260291690302E-3,-1.0987400000000001E-2,-1.54772E-2,-1.9835000000000002E-2]
[295,"2023-11-01",2.165929759692517E-2,1.9166330158473077E-2,4.6522432432432453E-2,9.452638469433633E-2,4.2538047473954989E-2,3.1342079207920759E-2,2.4181040568395672E-2,4.1105225067357684E-2,2.7694463721197968E-2,6.0660932209870948E-2,4.3985359795411474E-2,6.0309248754600302E-2,9.4054112432031545E-2,2.4850000000000004E-2,9.0678732920758523E-2,9.2461855670103121E-2,6.4264853808135181E-2,4.0982719836400561E-2,6.2905555555555534E-2,2.1935019455252905E-2,3.3360897435897451E-2,5.0353333333333375E-2,7.8502807017544085E-2,9.1342307692307667E-2,2.0911407365389541E-2,2.2172278851124792E-2,2.5884034332491E-2,2.6745185606519298E-2,3.0856661299592456E-2,3.2611897749273276E-2,3.8315601750244642E-2,4.041222467186243E-2,1.7561466458658238E-2,1.9833691823005477E-2,2.741502528033362E-2,2.955189454366302E-2,4.6019195335776066E-2,5.7586599543268759E-2,6.2814488016507616E-2,6.9620775379257968E-2,7.4302249815115837E-2,7.8998821266420147E-2,8.5968728759579865E-2,9.242834397924396E-2,null,3.6678500000000003E-2,2.7265900000000003E-2,5.1019500000000002E-2,6.0793299999999995E-2,4.0630399999999997E-2,4.4086249999999993E-2,4.6550300000000003E-2,6.2556399999999998E-2,4.0630399999999997E-2,8.3160799999999993E-2,5.6962900000000004E-2,6.2556399999999998E-2,6.9976200000000002E-2,8.3160799999999993E-2,8.3160799999999993E-2,8.3160799999999993E-2,9.3753100000000006E-2,4.5034599999999994E-2,4.6757799999999995E-2,3.6678500000000003E-2,4.6550300000000003E-2,5.6962900000000004E-2,6.9976200000000002E-2,8.3160799999999993E-2,3.3854720000000005E-2,3.8790620000000005E-2,3.6722920000000006E-2,4.1618090000000003E-2,3.9591120000000007E-2,4.7799410000000001E-2,4.3893420000000002E-2,5.709587E-2,3.6678500000000003E-2,3.6678500000000003E-2,4.6550300000000003E-2,6.2556399999999998E-2,4.5722000000000002E-3,9.1325400000000001E-2,3.6678500000000003E-2,5.0390400000000002E-2,6.0209400000000003E-2,7.0256800000000008E-2,8.03643E-2,9.3753100000000006E-2,9.1199999988498495E-2,4.5099999994699269E-2,4.0999999895412476E-3,8.5399999990841233E-2,2.797599999032041E-2,5.977149999115694E-2,7.0487499991542579E-2,7.9531899991889921E-2,2.7055209990266782E-2,0.11190000000483025,5.9807199999999998E-2,4.0075900000000005E-2,1.4455899999999999E-2,6.7906999999999995E-2,2.0265499999999999E-2,1.354815514250518E-2,2.3080605792744402E-2,null,6.085569031241822E-2,2.6587095204924971E-2,2.0320459924320966E-2,3.7013498445933157E-2,5.1000860304961648E-3,7.0536947617723111E-3,4.3662609214611958E-3,4.4689488926714205E-2,9.1296978471453225E-2,8.5032295421666237E-2,9.0580893466366774E-2,8.531041382954975E-2,0.12256490596584291,9.1195499999999999E-2,8.8888899999999993E-2,9.1804400000000008E-2,5.5158500000000006E-2,2.1930100000000001E-2,4.6919599999999999E-2,1.5156599999999999E-2,4.3269700000000001E-2,6.9053000000000003E-2,6.6144400000000006E-2,7.1691340586506946E-2,5.4844539652198598E-2,4.5844769129990359E-2,6.7981626588175192E-2,6.1178943370465033E-2,7.4787147868783821E-2,3.5191065508773711E-2,4.4669195335776068E-2,5.6236599543268762E-2,6.1464488016507612E-2,6.8270775379257964E-2,7.2952249815115833E-2,7.7648821266420143E-2,8.4618728759579862E-2,9.1078343979243956E-2,1.6463626119512131E-2,3.6678500000000003E-2,4.6550300000000003E-2,6.2556399999999998E-2]
[296,"2023-12-01",2.7460427984550166E-2,3.5172210287098118E-2,7.5878961748634038E-2,5.4562654258953049E-2,3.5354192449895273E-2,2.2175294117647071E-2,2.6553490182039754E-2,2.8909611809771883E-2,2.6741426457778756E-3,3.3340286627287677E-2,4.4649860246478823E-2,5.3492237620664025E-2,5.4572314970069313E-2,3.9142307692307692E-2,4.9538401808720531E-2,5.0514285714285713E-2,4.8762332595359226E-2,3.8241666666666667E-2,2.8759999999999997E-2,3.6001520912547331E-2,3.9679874213836383E-2,5.7057272727272679E-2,6.2521594684385243E-2,6.0711764705882312E-2,2.9773962675314548E-2,2.9320493774059347E-2,3.945766942813133E-2,3.0208717822881065E-2,4.9141376180948104E-2,3.1537920268135802E-2,6.3666936310173255E-2,3.2713891996683307E-2,2.2986093749999846E-2,2.7717037036580395E-2,2.7419959270828138E-2,3.0699893461453555E-2,3.649955422814747E-2,4.1346668403715404E-2,4.3291158683404198E-2,4.5951235485776322E-2,4.7547161652126614E-2,4.9260305949287354E-2,5.1542421606869206E-2,5.3632988181324261E-2,null,3.0439400000000002E-2,2.3021250000000004E-2,4.1813599999999999E-2,4.0548099999999997E-2,2.95786E-2,1.9612600000000001E-2,3.3593600000000001E-2,4.2855100000000007E-2,2.95786E-2,5.4993399999999998E-2,4.0042400000000006E-2,4.2855100000000007E-2,4.9053399999999997E-2,5.4993399999999998E-2,5.4993399999999998E-2,5.4993399999999998E-2,5.3144400000000001E-2,3.6941500000000002E-2,3.6942799999999998E-2,3.0439400000000002E-2,3.3593600000000001E-2,4.0042400000000006E-2,4.9053399999999997E-2,5.4993399999999998E-2,2.8213954999999999E-2,2.9791055000000004E-2,3.0488795000000003E-2,3.1938665000000005E-2,3.2763634999999999E-2,3.5580155000000002E-2,3.6175895E-2,4.0490955000000002E-2,3.0439400000000002E-2,3.0439400000000002E-2,3.3593600000000001E-2,4.2855100000000007E-2,4.5506999999999995E-3,4.5430599999999995E-2,3.0439400000000002E-2,3.9476499999999998E-2,4.19806E-2,4.5515100000000003E-2,4.8830900000000003E-2,5.3144400000000001E-2,4.5400000013755548E-2,3.7200000018723811E-2,3.900000026345829E-3,5.3900000019703187E-2,1.8646200022832682E-2,3.7939500018191463E-2,4.473590001655281E-2,5.0550200015146318E-2,1.8006920022982431E-2,0.10449999999827696,2.7461799999999998E-2,3.2519900000000004E-2,1.3522600000000001E-2,2.9675600000000003E-2,9.5496000000000001E-3,2.9646328761134821E-2,2.9037374671238458E-2,null,3.8191665227042426E-2,3.0728540206053756E-2,3.2175112426614527E-2,4.6714009732591988E-2,2.2716517840373207E-2,-6.1080849259714798E-3,4.5928245521567046E-3,3.8118519204348722E-2,4.5405550446082632E-2,8.7123402274825956E-2,0.12202292677997395,5.3453041009412949E-2,8.9673071782050862E-2,4.5302599999999998E-2,7.6826000000000005E-2,0.1026384,5.9240700000000007E-2,2.9058299999999999E-2,3.62257E-2,1.48997E-2,3.6314099999999995E-2,3.34968E-2,2.7575500000000003E-2,5.2425959386537491E-2,4.1271285702868976E-2,3.648136436229521E-2,4.9877634219809952E-2,4.4701857374421339E-2,5.6685051256695873E-2,3.0110278078425257E-2,3.5149554228147473E-2,3.9996668403715407E-2,4.1941158683404201E-2,4.4601235485776325E-2,4.6197161652126617E-2,4.7910305949287357E-2,5.0192421606869209E-2,5.2282988181324264E-2,2.1684943152775249E-2,3.0439400000000002E-2,3.3593600000000001E-2,4.2855100000000007E-2]
[297,"2024-01-01",6.0496467842686115E-3,1.3234906878010072E-3,-2.5771934604904685E-2,7.0499999999999998E-3,1.1499999999999998E-3,6.3629411764705721E-3,4.294165169681975E-3,9.5737375312555505E-3,1.7020161975261461E-2,1.4488265452176623E-2,1.0371481750940102E-2,1.0726794523712585E-2,1.4512104136157843E-2,-1.4915384615384617E-2,1.3493525788947218E-2,7.0333333333333324E-3,-5.3500000000000006E-3,-1.0916666666666668E-3,3.7454545454545453E-3,3.3864963503649477E-3,5.2710843373494052E-4,3.6120689655172442E-3,2.4852201257861547E-3,1.6319999999999996E-3,4.6317999553283293E-3,3.7540591480350119E-3,-1.7325163225063297E-3,5.6890271794244121E-3,-8.0968326003409904E-3,7.1633855557007332E-3,-1.7643307017092973E-2,8.8511092892823353E-3,5.294960629921297E-3,4.4167218568513912E-3,6.38778178401842E-3,7.0935400861453137E-3,7.0860588873237649E-4,7.8593737700719977E-4,1.531955649573018E-3,2.9079477437097645E-3,3.6648420770695567E-3,4.4244397154225394E-3,5.5587674760906695E-3,6.5585248700948222E-3,null,4.3414999999999999E-3,2.94495E-3,1.5262000000000001E-3,-3.6715999999999997E-3,1.04359E-2,1.79305E-3,1.057E-3,3.2098000000000001E-3,1.04359E-2,1.0789999999999999E-4,1.2728999999999998E-3,3.2098000000000001E-3,3.0983E-3,1.0789999999999999E-4,1.0789999999999999E-4,1.0789999999999999E-4,1.1169800000000001E-2,-2.3595999999999999E-3,3.3000000000000003E-5,4.3414999999999999E-3,1.057E-3,1.2728999999999998E-3,3.0983E-3,1.0789999999999999E-4,3.9225349999999996E-3,2.280285E-3,3.3594749999999998E-3,3.5830250000000001E-3,2.796415E-3,2.6524549999999997E-3,1.9518249999999999E-3,1.8057350000000002E-3,4.3414999999999999E-3,4.3414999999999999E-3,1.057E-3,3.2098000000000001E-3,4.5253999999999997E-3,1.6804300000000001E-2,4.3414999999999999E-3,-2.6368999999999997E-3,-1.4728E-3,-1.3136000000000001E-3,-9.653000000000001E-4,1.1169800000000001E-2,1.6799999993039938E-2,-1.9000000236700787E-3,3.3999999840903516E-3,-2.2000000116425555E-3,3.4087999857905782E-3,3.6024999889561204E-3,3.4134999900334861E-3,3.1780999910138164E-3,3.4745299857175116E-3,-2.4099999994930399E-2,-1.5770000000000001E-3,2.2861000000000001E-3,3.6037999999999999E-3,3.2040000000000003E-3,3.8210000000000002E-4,-2.4781708844966444E-3,-3.2852212408747139E-3,null,2.9580928121779593E-3,1.4393445586060594E-3,7.8550015924161443E-5,-6.3182232955060202E-3,9.2731980812204018E-3,-1.7717307394703563E-2,4.278990118096182E-3,3.1656884890463033E-4,1.6770691752640676E-2,-1.7142399384352358E-2,-3.8982041913802612E-2,-4.7615415458547306E-3,-4.9934700350378607E-2,1.6679900000000001E-2,-1.4880899999999999E-2,-2.6326100000000002E-2,-5.5569999999999994E-3,1.5211799999999999E-2,-2.5059999999999997E-4,4.8256999999999996E-3,-1.0262000000000001E-3,7.2019999999999992E-3,-2.5368000000000001E-3,-2.0093132237908318E-3,3.0327667554919113E-3,4.0839108510009048E-3,2.1626458831125461E-4,2.157345764897789E-3,-4.257832578589138E-3,5.4064395098576412E-3,-6.4139411126762358E-4,-5.640626229928003E-4,1.8195564957301791E-4,1.5579477437097644E-3,2.3148420770695566E-3,3.0744397154225389E-3,4.208767476090669E-3,5.2085248700948217E-3,4.3541348637445854E-3,4.3414999999999999E-3,1.057E-3,3.2098000000000001E-3]
[298,"2024-02-01",7.4171524779580418E-3,4.4143242069797336E-3,7.8307756232686862E-2,4.3299999999999998E-2,-1.2800000000000001E-2,1.1283720930232595E-2,9.7792064190559743E-4,2.2221445246995188E-2,-2.9154866737562312E-4,4.2274261897409529E-2,3.2983332686241811E-2,4.5964335191972294E-2,5.5729336933065692E-2,8.4007999999999999E-2,4.8410627070867782E-2,4.6766666666666658E-2,5.4233333333333335E-2,-8.9000000000000017E-3,4.3E-3,1.097278911564621E-3,9.096571428571459E-3,4.6110256410256421E-2,5.924397590361466E-2,5.8169999999999986E-2,6.5163039966645488E-3,3.2966880786383271E-3,2.0694424747610313E-2,1.0957591827375693E-2,3.4872545498556076E-2,1.6973436822499993E-2,5.6139726624974719E-2,2.3944858706390293E-2,1.1029113924050597E-2,8.4191931986636603E-3,1.4778246068840005E-2,1.9114511414932048E-2,-8.2206214883067848E-3,6.3813853345338449E-3,1.2978359843114611E-2,2.0860989940307422E-2,3.8545080806860844E-2,3.1872068135999666E-2,4.1809929558423588E-2,5.0438904294715127E-2,null,-2.3924000000000003E-3,-1.1547000000000003E-3,3.1485400000000004E-2,1.78532E-2,2.8356900000000001E-2,3.7545499999999997E-3,2.7642000000000001E-3,2.3738000000000002E-2,2.8356900000000001E-2,3.8060400000000001E-2,1.05345E-2,2.3738000000000002E-2,3.3284799999999996E-2,3.8060400000000001E-2,3.8060400000000001E-2,3.8060400000000001E-2,5.4033199999999997E-2,-1.3876999999999999E-2,-1.6560600000000002E-2,-2.3924000000000003E-3,2.7642000000000001E-3,1.05345E-2,3.3284799999999996E-2,3.8060400000000001E-2,-2.0210900000000001E-3,5.5720999999999982E-4,4.7544700000000002E-3,5.8180300000000001E-3,1.1530030000000002E-2,1.011475E-2,2.1693370000000003E-2,1.8205309999999999E-2,-2.3924000000000003E-3,-2.3924000000000003E-3,2.7642000000000001E-3,2.3738000000000002E-2,4.5325000000000001E-3,5.3395599999999994E-2,-2.3924000000000003E-3,0,1.08162E-2,2.2032199999999998E-2,3.3574799999999995E-2,5.4033199999999997E-2,5.3399999986809554E-2,-1.4099999984681033E-2,3.2999999870337859E-3,2.7399999984777157E-2,1.2465199988598297E-2,2.7268499988709616E-2,3.2101099988867787E-2,3.6318099988897234E-2,1.2138489988526624E-2,6.0299999989836151E-2,1.3540000000000001E-4,2.8732000000000002E-3,-5.1826000000000007E-3,5.6921999999999997E-3,1.8169E-3,-2.4039372958419847E-3,8.0219217216830341E-3,null,2.2846676072301619E-2,8.082483921347805E-4,3.9337763092595068E-4,-2.9307468696138095E-4,2.8636183503082613E-2,-8.4564768781177913E-3,4.1078027940133488E-3,-2.0499762764594087E-2,5.3364701986930108E-2,5.9376073092550552E-2,5.6448919873800074E-2,2.8950354176559445E-2,2.0443311731222158E-2,5.3286800000000002E-2,5.0755299999999996E-2,5.7895300000000004E-2,2.1287799999999999E-2,-5.1733999999999999E-3,1.8300000000000001E-5,-5.1114999999999997E-3,-1.5630500000000002E-2,5.6744999999999999E-3,1.4713999999999999E-3,3.21254178071948E-2,1.8918347970644733E-2,1.1983748423691543E-2,3.060623937368101E-2,2.3688037420393382E-2,3.9790825349145686E-2,5.165798516795439E-3,-9.5706214883067853E-3,5.0313853345338444E-3,1.1628359843114611E-2,1.9510989940307422E-2,3.7195080806860847E-2,3.0522068135999669E-2,4.0459929558423591E-2,4.908890429471513E-2,1.0011609544841926E-2,-2.3924000000000003E-3,2.7642000000000001E-3,2.3738000000000002E-2]
[299,"2024-03-01",1.3393834311460328E-2,1.2524685492945923E-2,4.7462059620596304E-2,3.27E-2,8.2000000000000007E-3,6.2794594594594404E-3,1.068136279640898E-2,1.7320012026522842E-2,5.3279009327404916E-3,2.346421823603495E-2,2.433783243617833E-2,2.7959103028371284E-2,2.8757048831926441E-2,2.5399999999999999E-2,3.1632816887338829E-2,3.2130000000000006E-2,3.5650000000000001E-2,1.1385714285714285E-2,5.0239999999999972E-3,1.4509120521172659E-2,1.9151412429378557E-2,3.0635483870967772E-2,3.6075350140055945E-2,3.841728395061729E-2,1.3133089665906006E-2,1.1776853908380333E-2,1.9946734727733201E-2,1.4310942980424761E-2,2.6760379789560397E-2,1.6154204843278393E-2,3.6980847382301188E-2,1.8168281628193318E-2,9.4217115689382222E-3,1.0857488312507673E-2,1.2884606675079336E-2,1.4976757831051908E-2,1.0942767632326194E-2,1.7661249514103566E-2,1.9768967726126168E-2,2.1431508141353455E-2,2.6894986833521133E-2,2.5048502794443411E-2,2.849538005381062E-2,3.1155445442434131E-2,null,1.0794099999999999E-2,7.1919500000000008E-3,2.5574599999999999E-2,2.91101E-2,2.7950599999999999E-2,3.3128000000000003E-3,1.4410000000000001E-2,2.5312899999999999E-2,2.7950599999999999E-2,3.33595E-2,2.0286200000000001E-2,2.5312899999999999E-2,3.0601E-2,3.33595E-2,3.33595E-2,3.33595E-2,3.21141E-2,8.1813000000000007E-3,9.0396000000000001E-3,1.0794099999999999E-2,1.4410000000000001E-2,2.0286200000000001E-2,3.0601E-2,3.33595E-2,9.7134549999999993E-3,1.1521405000000002E-2,1.2669554999999999E-2,1.4069095E-2,1.5625655000000002E-2,1.6483075E-2,2.0059805E-2,2.0996155000000002E-2,1.0794099999999999E-2,1.0794099999999999E-2,1.4410000000000001E-2,2.5312899999999999E-2,4.5303000000000001E-3,3.2174599999999998E-2,1.0794099999999999E-2,1.2752099999999999E-2,1.7570300000000001E-2,2.2522500000000001E-2,2.7109100000000001E-2,3.21141E-2,3.2200000004623197E-2,8.7000000066763672E-3,3.8000000051785499E-3,3.3600000030053589E-2,1.1179200007604528E-2,2.1570500011046434E-2,2.501030001223925E-2,2.7933300013272433E-2,1.0902930007489209E-2,3.3300000013516629E-2,1.1535E-3,1.1257600000000001E-2,3.1263000000000003E-3,5.9328000000000002E-3,6.9279999999999993E-4,8.6195010933800553E-3,1.3715423249158976E-2,null,2.8997901605339438E-2,1.1251072840192666E-2,8.9816780117668582E-3,9.5122810529364443E-3,1.3945605168297348E-2,-5.8066707149353469E-3,4.4642711478615205E-3,6.9413217092912927E-3,3.2146390301254213E-2,5.6002748533062752E-2,3.5615146096673822E-2,3.2873811878393777E-2,1.8760891803565105E-2,3.2052999999999998E-2,2.8752200000000002E-2,4.3487999999999999E-2,2.7879200000000003E-2,1.22919E-2,1.14514E-2,5.0422999999999996E-3,6.4263999999999996E-3,7.3089999999999995E-3,1.1333000000000001E-3,2.5565269984428207E-2,1.9509530314413048E-2,1.6263755199664498E-2,2.4850459168524575E-2,2.1680356461021066E-2,2.7551593892955584E-2,1.2611422540793393E-2,9.5927676323261934E-3,1.6311249514103565E-2,1.8418967726126168E-2,2.0081508141353455E-2,2.5544986833521133E-2,2.369850279444341E-2,2.7145380053810619E-2,2.9805445442434131E-2,8.8922200551102559E-3,1.0794099999999999E-2,1.4410000000000001E-2,2.5312899999999999E-2]
[300,"2024-04-01",-9.6217819139731743E-3,-1.190375118750076E-2,-6.351643835616412E-2,-4.2299999999999997E-2,-2.3433333333333334E-2,-5.5970588235294202E-3,-1.3697879848051084E-2,-2.5766784191545194E-2,1.0700469431714984E-2,-3.7813804033762916E-2,-3.283352899567004E-2,-3.8951629113375894E-2,-4.2876220136487682E-2,-5.8335714285714303E-2,-3.7340111302915778E-2,-3.455833333333333E-2,1.5875E-2,-1.4225000000000003E-2,-1.2215789473684206E-2,-1.1493313069908783E-2,-1.8289784946236551E-2,-3.6730769230769234E-2,-4.7441494845360539E-2,-4.9166336633663335E-2,-1.0306372696031449E-2,-1.2344421663070405E-2,-2.1085303984469637E-2,-1.5149873379303055E-2,-3.1864235272907833E-2,-1.8763979331968373E-2,-4.8032632205565105E-2,-2.4402383755926321E-2,-1.2616481774960327E-2,-1.3231332927807066E-2,-1.7711246349565522E-2,-2.0332579969803723E-2,-2.1527034321793776E-2,-2.5724373548477637E-2,-2.6576905364798804E-2,-2.6214927324639887E-2,-3.625491624253304E-2,-2.7097499778892604E-2,-2.918110041527296E-2,-3.1872103520841209E-2,null,-1.33402E-2,-6.3242999999999997E-3,-3.4764499999999997E-2,-2.6667200000000002E-2,-2.444E-2,-6.8009500000000001E-3,-2.17667E-2,-3.1941600000000001E-2,-2.444E-2,-4.0176999999999997E-2,-2.6909800000000001E-2,-3.1941600000000001E-2,-3.6004000000000001E-2,-4.0176999999999997E-2,-4.0176999999999997E-2,-4.0176999999999997E-2,-4.4154799999999994E-2,-2.4367700000000003E-2,-2.4449600000000002E-2,-1.33402E-2,-2.17667E-2,-2.6909800000000001E-2,-3.6004000000000001E-2,-4.0176999999999997E-2,-1.1235429999999999E-2,-1.5448679999999999E-2,-1.5520289999999999E-2,-1.681585E-2,-1.9805150000000001E-2,-1.928647E-2,-2.6232439999999996E-2,-2.4653829999999998E-2,-1.33402E-2,-1.33402E-2,-2.17667E-2,-3.1941600000000001E-2,4.5322000000000001E-3,-4.0844600000000002E-2,-1.33402E-2,-2.2980999999999998E-2,-2.6429600000000001E-2,-2.9578299999999998E-2,-3.2764500000000002E-2,-4.4154799999999994E-2,-4.0799999996886542E-2,-2.4699999988221366E-2,3.4999999897233902E-3,-3.1700000010697171E-2,-8.9802000072297661E-3,-2.5166000004544387E-2,-3.072080000364541E-2,-3.5412300002990449E-2,-8.4823500073286651E-3,-6.4600000008009362E-2,-1.2150000000000001E-2,-7.9357000000000004E-3,-4.7128999999999999E-3,-1.16252E-2,-1.9767000000000001E-3,-1.6708009183768135E-2,-1.9637582541180976E-2,null,-2.1158031070300454E-2,-1.8091945861656078E-2,-1.5143992359486935E-2,-1.3789428438917173E-2,-2.5730044557958354E-2,-1.4201241562836753E-2,4.2620568169056128E-3,-3.0487212403929598E-2,-4.0872235103125876E-2,-6.0229801533952854E-2,-7.0458702836560083E-2,-3.2096343952135897E-2,-8.1144715012160903E-2,-4.0956099999999995E-2,-7.0430400000000004E-2,-6.5461500000000006E-2,-2.7376399999999999E-2,-8.0724999999999998E-3,-8.6633999999999999E-3,-6.8986000000000004E-3,-2.4201E-2,-1.4304600000000001E-2,-1.25091E-2,-3.3796891395597606E-2,-2.4604834655024055E-2,-1.9890693417192407E-2,-3.1586805591609424E-2,-2.7842526264301282E-2,-3.5571724699847151E-2,-1.4732818215537402E-2,-2.2877034321793777E-2,-2.7074373548477637E-2,-2.7926905364798804E-2,-2.7564927324639887E-2,-3.7604916242533037E-2,-2.8447499778892604E-2,-3.053110041527296E-2,-3.3222103520841206E-2,-1.3681058467117091E-2,-1.33402E-2,-2.17667E-2,-3.1941600000000001E-2]
[301,"2024-05-01",6.4871486723018981E-3,2.2493466287629329E-3,5.458441926345621E-2,4.0500000000000001E-2,1.6500000000000001E-2,6.2864734299516696E-3,1.2016207910735637E-2,2.6079993777611686E-2,-1.8622439355663856E-3,4.1191026972660326E-2,3.4355079201332073E-2,4.1623166925854924E-2,4.389456433652069E-2,7.0182142857142846E-2,4.8080830522181706E-2,4.539166666666667E-2,1.5924999999999998E-2,1.4545454545454549E-2,6.1899999999999967E-3,2.0968571428571364E-3,1.2300000000000014E-2,2.6800729927007331E-2,3.3145301204819122E-2,3.4476068376068411E-2,5.215808059240208E-3,7.9803376784570793E-3,1.4835262177471071E-2,1.1093661590833146E-2,2.4454716295701937E-2,1.5626971549347737E-2,3.8883897473048226E-2,2.2567747209419422E-2,1.4898560000000078E-2,1.2048831843801129E-2,1.7827318575456889E-2,2.0836351880479942E-2,1.8347309450089482E-2,2.6616493884597674E-2,2.8898881992884633E-2,3.0772421432504953E-2,3.7155196991231855E-2,3.5355103606747242E-2,3.9708142935187797E-2,4.3599732494020528E-2,null,1.37523E-2,9.2262000000000004E-3,3.2244999999999996E-2,3.1302299999999998E-2,2.6046100000000003E-2,3.29825E-3,1.9269400000000002E-2,3.12494E-2,2.6046100000000003E-2,3.9629900000000003E-2,2.5353400000000002E-2,3.12494E-2,3.4698300000000001E-2,3.9629900000000003E-2,3.9629900000000003E-2,3.9629900000000003E-2,4.7268800000000007E-2,1.7023E-2,1.7377400000000001E-2,1.37523E-2,1.9269400000000002E-2,2.5353400000000002E-2,3.4698300000000001E-2,3.9629900000000003E-2,1.2394469999999999E-2,1.5153020000000001E-2,1.6093009999999998E-2,1.7643599999999999E-2,1.9791549999999998E-2,2.0157750000000002E-2,2.5339359999999995E-2,2.5333270000000001E-2,1.37523E-2,1.37523E-2,1.9269400000000002E-2,3.12494E-2,4.5399999999999998E-3,4.9584700000000002E-2,1.37523E-2,1.81453E-2,2.51726E-2,3.14527E-2,3.7873499999999997E-2,4.7268800000000007E-2,4.9600000010572076E-2,1.6899999994871573E-2,4.1000000231712352E-3,4.859999997968445E-2,1.5372000015491771E-2,3.072600000647796E-2,3.5730100003359189E-2,3.9918700000789009E-2,1.497292001581263E-2,3.3600000002732777E-2,-4.8339999999999999E-4,1.11235E-2,7.3289000000000002E-3,6.1140999999999999E-3,4.8239999999999996E-4,1.331633116741382E-2,{"$error":"#VALUE!"},null,3.8426570944596339E-2,1.3376564035437744E-2,7.7250228398868526E-3,-9.4307039152208283E-4,1.4062474182749085E-2,5.8023810378970975E-3,4.7582688170964005E-3,1.7941541101293756E-2,4.9556343885657661E-2,4.3841168430170052E-2,5.0023970074346114E-2,5.2123551429384962E-2,4.8455134546304235E-2,4.9457000000000001E-2,3.06675E-2,3.9468499999999997E-2,4.3784200000000002E-2,9.2513000000000005E-3,1.05772E-2,9.1329000000000011E-3,1.7218999999999998E-2,6.4302999999999999E-3,-1.5884E-3,3.6272403719868507E-2,2.7044806450924552E-2,2.167284898686983E-2,3.4408406886422549E-2,3.0449052412474975E-2,3.7905017801931562E-2,1.6233823461139441E-2,1.6997309450089482E-2,2.5266493884597674E-2,2.7548881992884633E-2,2.9422421432504953E-2,3.5805196991231858E-2,3.4005103606747245E-2,3.83581429351878E-2,4.2249732494020531E-2,1.4189066980072385E-2,1.37523E-2,1.9269400000000002E-2,3.12494E-2]
[302,"2024-06-01",6.7424235942766522E-3,8.2438565489887823E-3,3.317500000000017E-2,2.1299999999999999E-2,1.008E-2,1.3143750000000049E-2,7.9975941836423793E-3,1.4763398479858261E-2,1.695479231545604E-2,2.1821172708742818E-2,2.2148375657865156E-2,2.7418285446840215E-2,2.8983622826279407E-2,-4.1485714285714292E-2,2.2924504191839775E-2,1.7484615384615383E-2,-1.0525E-2,3.4461538461538462E-3,1.9672549019607837E-2,7.8645945945946105E-3,9.2192118226601342E-3,6.3183823529411615E-3,5.4484090909090923E-3,9.9086956521739281E-3,7.1928534806902904E-3,7.8204387753731536E-3,1.2479368761834995E-2,9.5991459463647746E-3,1.7765884042979699E-2,1.1716478215030142E-2,2.5695656964696754E-2,1.4732228037923373E-2,1.2137799043062085E-2,1.1150172642783906E-2,1.2869351673174281E-2,1.5008329041763814E-2,1.1458312735285896E-2,1.3814405963527048E-2,1.446226801435117E-2,1.6734095421111966E-2,1.6648359729725597E-2,1.900442738406553E-2,2.0553697282952792E-2,2.2263503715266125E-2,null,7.5509999999999996E-3,7.3512999999999998E-3,1.46322E-2,1.5962000000000001E-3,4.4374999999999996E-3,1.4770800000000001E-2,8.7317999999999996E-3,1.32552E-2,4.4374999999999996E-3,1.16171E-2,9.9095999999999993E-3,1.32552E-2,9.4199999999999996E-3,1.16171E-2,1.16171E-2,1.16171E-2,3.1406200000000002E-2,9.3388000000000013E-3,1.0110600000000001E-2,7.5509999999999996E-3,8.7317999999999996E-3,9.9095999999999993E-3,9.4199999999999996E-3,1.16171E-2,7.4910899999999989E-3,8.0814900000000002E-3,8.9073299999999998E-3,9.202349999999998E-3,1.0323570000000001E-2,8.7109199999999987E-3,1.2447929999999999E-2,9.5241400000000004E-3,7.5509999999999996E-3,7.5509999999999996E-3,8.7317999999999996E-3,1.32552E-2,4.5373000000000002E-3,3.58821E-2,7.5509999999999996E-3,9.8151999999999996E-3,1.0943799999999998E-2,1.23515E-2,1.3979999999999999E-2,3.1406200000000002E-2,3.5799999982736752E-2,9.3999999709313276E-3,3.8000000013052038E-3,-1.6199999998524173E-2,6.2943999972746578E-3,9.3439999938618179E-3,1.0148799992756086E-2,1.0730399991983219E-2,6.2762399973959049E-3,-9.9999999504263304E-4,1.6743500000000001E-2,8.1425000000000004E-3,6.5601000000000001E-3,2.22697E-2,7.2719000000000004E-3,4.0523301713897286E-3,{"$error":"#VALUE!"},null,6.6072820821174716E-3,6.7381545673739218E-3,3.8883663001025859E-3,9.2288061200986871E-3,2.8221881373096114E-2,-1.4643322449847673E-3,4.0250113617357197E-3,1.2425638605441325E-2,3.5852734992378066E-2,-1.5822401054291113E-2,-9.2411095509593588E-3,-2.1666087945558576E-2,1.9986175414106633E-2,3.5757400000000002E-2,-5.2508999999999993E-3,-1.3517900000000001E-2,-3.7453199999999999E-2,7.7337999999999999E-3,9.8677999999999995E-3,5.8243999999999995E-3,9.3037999999999992E-3,2.6456E-2,1.75319E-2,7.3678371429632961E-3,9.0862413380397022E-3,8.6093302438334796E-3,8.0221085490950195E-3,9.6507774260095047E-3,4.7859235746081641E-3,7.5454731686475096E-3,1.0108312735285896E-2,1.2464405963527048E-2,1.3112268014351169E-2,1.5384095421111965E-2,1.5298359729725597E-2,1.765442738406553E-2,1.9203697282952792E-2,2.0913503715266124E-2,1.0719171617016965E-2,7.5509999999999996E-3,8.7317999999999996E-3,1.32552E-2]
[303,"2024-07-01",1.2304331974438035E-2,1.3224313714553852E-2,2.4635428571428687E-2,2.1150000000000002E-2,2.2239999999999999E-2,7.1384615384615744E-3,9.2881100077405222E-3,7.1536328169372367E-3,1.5456921219191075E-2,1.8984219428209936E-2,1.7440598054869468E-2,1.6668460018089283E-2,1.599454107423675E-2,-4.6999999999999993E-3,1.9895176215339632E-2,2.1192857142857142E-2,5.4080000000000003E-2,1.798461538461538E-2,9.5490909090909046E-3,1.0709523809523775E-2,2.1556521739130433E-2,3.0926618705035939E-2,3.725021834061136E-2,3.6379605263157942E-2,1.2580326496472779E-2,1.1072215513124024E-2,1.504654581587091E-2,1.1035116749222541E-2,1.7512765135269039E-2,1.4584292732604351E-2,2.1212094114366236E-2,1.5920270223358731E-2,6.8754716981132055E-3,9.1683515335731249E-3,1.0611443293042746E-2,1.1757135431445066E-2,2.5275991974847572E-2,2.4546106041785126E-2,2.394141373926088E-2,2.2684168160537681E-2,2.6011927739650925E-2,2.1519305436444907E-2,2.1069487062913821E-2,2.083759222039409E-2,null,1.7599500000000001E-2,1.3965150000000003E-2,1.33025E-2,2.29854E-2,1.51954E-2,7.9451499999999998E-3,1.9862299999999999E-2,1.9568800000000001E-2,1.51954E-2,2.6744599999999997E-2,2.2023899999999999E-2,1.9568800000000001E-2,2.51498E-2,2.6744599999999997E-2,2.6744599999999997E-2,2.6744599999999997E-2,1.8272500000000001E-2,2.3088500000000001E-2,2.6961200000000001E-2,1.7599500000000001E-2,1.9862299999999999E-2,2.2023899999999999E-2,2.51498E-2,2.6744599999999997E-2,1.6509195000000001E-2,1.7640595000000002E-2,1.5649795000000001E-2,1.7099985000000002E-2,1.4790395000000001E-2,1.9252724999999998E-2,1.3501295E-2,2.1081744999999999E-2,1.7599500000000001E-2,1.7599500000000001E-2,1.9862299999999999E-2,1.9568800000000001E-2,4.4935000000000001E-3,1.2172400000000002E-2,1.7599500000000001E-2,2.2412600000000001E-2,2.2072899999999999E-2,2.1984900000000002E-2,2.1896100000000002E-2,1.8272500000000001E-2,1.2010000001795307E-2,2.3299999999094601E-2,3.8999999727100665E-3,2.8600000008377924E-2,1.0078859981806909E-2,1.788254999299399E-2,2.0804079996744385E-2,2.3340909999833404E-2,9.7683219814637123E-3,6.2299999997131872E-2,6.1921000000000007E-3,1.6352500000000002E-2,1.1577800000000001E-2,9.3354000000000006E-3,6.5548999999999998E-3,1.9739215559357648E-2,{"$error":"#VALUE!"},null,1.8665783144363068E-2,1.5672190983182066E-2,1.8381052893943206E-2,1.4450137257796314E-2,-1.0710416167828862E-2,1.2152443933168833E-2,4.4125114661994758E-3,2.8867349904888817E-2,1.2148600758363548E-2,5.7906399559192856E-2,0.10106608435627006,2.9224649559498328E-2,7.4544153469003893E-2,1.2047200000000001E-2,6.9208199999999997E-2,6.76929E-2,4.85084E-2,1.4999999999999999E-2,1.65095E-2,1.38707E-2,2.4799399999999999E-2,1.05573E-2,8.0864000000000005E-3,3.0469602901876502E-2,2.2729452526923044E-2,2.0232051372988114E-2,2.8150121060163125E-2,2.4505633623380652E-2,3.1880919532637275E-2,1.7152913572960227E-2,2.3925991974847571E-2,2.3196106041785125E-2,2.2591413739260879E-2,2.1334168160537681E-2,2.4661927739650924E-2,2.0169305436444906E-2,1.9719487062913821E-2,1.948759222039409E-2,5.360078227755416E-3,1.7599500000000001E-2,1.9862299999999999E-2,1.9568800000000001E-2]
[304,"2024-08-01",1.3753861176054668E-2,1.2409322103917627E-2,-7.4448863636363966E-3,2.1899999999999999E-2,1.34E-2,8.2507936507936353E-3,5.3779307802496717E-3,7.9353105279450758E-3,-1.8740388956281482E-3,7.7147043528449245E-3,1.9013148502792662E-2,2.1173869719208545E-2,2.2049751175876965E-2,4.4373333333333327E-2,2.027930744592947E-2,2.2282352941176475E-2,4.725E-2,1.2442857142857144E-2,9.5280701754385938E-3,9.1986807387862621E-3,1.3411764705882345E-2,1.7413043478260882E-2,1.9475921908893697E-2,2.0450000000000024E-2,1.3350499454413555E-2,9.1625342565110589E-3,9.1107499464753421E-3,1.1604934259980677E-2,4.8710004385371297E-3,1.1538752407450632E-2,-1.4886238233701894E-3,1.0330921042808684E-2,1.3511006289308126E-3,4.7872355518218859E-3,4.8865791176594866E-3,7.4967839835383219E-3,1.5315436297053158E-2,1.788084612112421E-2,1.877284208246625E-2,1.9072516331675653E-2,1.7620261357673066E-2,2.0311910948597005E-2,2.1591013630282412E-2,2.2525796155261218E-2,null,1.3001199999999999E-2,1.0724549999999999E-2,7.1184000000000004E-3,1.7355100000000002E-2,1.05054E-2,7.71845E-3,1.48308E-2,1.7070999999999999E-2,1.05054E-2,1.9556799999999999E-2,1.6402799999999999E-2,1.7070999999999999E-2,1.7418699999999999E-2,1.9556799999999999E-2,1.9556799999999999E-2,1.9556799999999999E-2,2.1714600000000001E-2,1.3345299999999999E-2,1.3805400000000001E-2,1.3001199999999999E-2,1.48308E-2,1.6402799999999999E-2,1.7418699999999999E-2,1.9556799999999999E-2,1.2318204999999999E-2,1.3233004999999999E-2,1.1141644999999999E-2,1.3539144999999999E-2,9.9650849999999985E-3,1.4284885000000001E-2,8.2002450000000001E-3,1.5596005E-2,1.3001199999999999E-2,1.3001199999999999E-2,1.48308E-2,1.7070999999999999E-2,4.3582999999999998E-3,2.4256700000000003E-2,1.3001199999999999E-2,1.4184499999999999E-2,1.69014E-2,1.9360800000000001E-2,2.0985200000000002E-2,2.1714600000000001E-2,2.4200000001217248E-2,1.4300000001248092E-2,3.5000000284834965E-3,3.1499999995143746E-2,9.1322000194333786E-3,1.6364500008302363E-2,1.8662200004499585E-2,2.053190000134042E-2,8.9450600197908958E-3,2.499999993694324E-3,9.1716999999999996E-3,1.40299E-2,7.4191999999999999E-3,8.4703000000000001E-3,6.9665999999999999E-3,1.1627042598260973E-2,{"$error":"#VALUE!"},null,2.6645450954987382E-3,5.319862140890308E-3,1.2712032200957291E-2,4.9328372243497842E-3,-1.9657141670617717E-2,1.5914933584329605E-2,4.7280426890141669E-3,1.386202324534902E-2,2.4227372205802622E-2,-7.9986762424721913E-4,-1.5091831578903592E-2,3.42537151223401E-2,5.4496470539457498E-2,2.4140999999999999E-2,1.59078E-2,1.1640999999999999E-3,3.2657100000000001E-2,9.0621999999999994E-3,1.5469399999999999E-2,9.857900000000001E-3,1.03514E-2,8.4037999999999995E-3,7.3892999999999997E-3,2.1909901180020785E-2,1.7632387739965116E-2,1.506632899565763E-2,2.1110971742048568E-2,1.9209606557901937E-2,1.9848388190834898E-2,1.217232487377351E-2,1.3965436297053158E-2,1.653084612112421E-2,1.742284208246625E-2,1.7722516331675653E-2,1.6270261357673066E-2,1.8961910948597005E-2,2.0241013630282412E-2,2.1175796155261217E-2,-7.9866994097121946E-6,1.3001199999999999E-2,1.48308E-2,1.7070999999999999E-2]
[305,"2024-09-01",1.2695499057608367E-2,9.8974612873425905E-3,3.2780397727272828E-2,2.0549999999999999E-2,1.34E-2,-3.9937728937728973E-3,1.342892563326638E-2,1.326052878307347E-2,4.6825780886574847E-3,1.5564242885333611E-2,1.7307554956250273E-2,1.8646192297609498E-2,1.8899262191036489E-2,3.9400000000000004E-2,1.9061341889058586E-2,2.0564705882352943E-2,1.277E-2,1.0685714285714284E-2,7.8966101694915303E-3,9.0691516709511932E-3,1.4070093457943918E-2,1.355915492957748E-2,1.482446808510646E-2,1.6484393063583826E-2,1.1856087726528634E-2,1.2222801014357642E-2,1.5873067460461528E-2,1.2025596644168166E-2,1.9890047194394418E-2,1.2716710874846208E-2,2.5915516795293754E-2,1.3290459640391257E-2,1.2511424100156501E-2,1.2621129831927331E-2,1.2867518665236319E-2,1.3536478667229736E-2,1.4362351072639428E-2,1.7119662604568247E-2,1.7961309439219735E-2,2.1170503519621502E-2,2.3895455937230897E-2,2.3827583803249824E-2,2.6280476243973266E-2,2.7769617568940402E-2,null,1.26883E-2,1.04957E-2,1.3407599999999999E-2,1.63144E-2,8.7501000000000002E-3,8.5134000000000008E-3,1.3219700000000001E-2,1.56781E-2,8.7501000000000002E-3,1.66094E-2,1.5006800000000001E-2,1.56781E-2,1.5202E-2,1.66094E-2,1.66094E-2,1.66094E-2,2.0457900000000001E-2,1.3141199999999999E-2,1.45244E-2,1.26883E-2,1.3219700000000001E-2,1.5006800000000001E-2,1.5202E-2,1.66094E-2,1.2030519999999999E-2,1.229622E-2,1.2174379999999999E-2,1.292746E-2,1.2318239999999999E-2,1.3206849999999999E-2,1.2534029999999998E-2,1.399107E-2,1.26883E-2,1.26883E-2,1.3219700000000001E-2,1.56781E-2,4.1338E-3,2.13571E-2,1.26883E-2,1.55517E-2,1.7377699999999999E-2,1.8993199999999998E-2,2.0770200000000003E-2,2.0457900000000001E-2,2.1300000012498321E-2,1.340000000202668E-2,3.2999999762683974E-3,7.6999999993228041E-3,6.9427999852631483E-3,1.1457999996357771E-2,1.2943700000051406E-2,1.4160300003087656E-2,6.8193599849388775E-3,1.5500000004441405E-2,9.737599999999999E-3,1.3121600000000001E-2,7.8697999999999997E-3,1.22279E-2,4.7989E-3,1.4057279836027003E-2,{"$error":"#VALUE!"},null,1.1781893143717692E-2,1.1766660089743697E-2,1.226372401001008E-2,1.6012157578112696E-2,9.9726985408739033E-3,6.3074661026309986E-3,4.1317081137131062E-3,1.3196654311114164E-2,2.1325089370471284E-2,1.1520175081850104E-2,6.9687574495795879E-3,7.0878089803680933E-3,3.1834139210551893E-2,2.12263E-2,1.8898499999999999E-2,1.96326E-2,-3.5937E-3,7.3706000000000006E-3,1.1065E-2,8.6832000000000003E-3,1.28126E-2,1.55785E-2,1.12128E-2,1.7933756202321405E-2,1.3897370308168622E-2,1.2326257692288456E-2,1.6633839092899505E-2,1.5268612612663324E-2,1.9304255380841129E-2,9.5208689419008508E-3,1.3012351072639428E-2,1.5769662604568246E-2,1.6611309439219735E-2,1.9820503519621502E-2,2.2545455937230896E-2,2.2477583803249823E-2,2.4930476243973265E-2,2.6419617568940401E-2,1.1359093036225065E-2,1.26883E-2,1.3219700000000001E-2,1.56781E-2]
[]
[null,"Qtrly Perf",3.9255894534160563E-2,3.5950534013061475E-2,5.0345032593470895E-2,6.4957380951750299E-2,4.9819585414400125E-2,1.1392683853261421E-2,2.8342537190783057E-2,2.8607078544417908E-2,1.8299960808159987E-2,4.2827452343437322E-2,5.4729566613621605E-2,5.7553654101832885E-2,5.8021904455710649E-2,8.0419690946133437E-2,6.0412756010304491E-2,6.5415908801289335E-2,0.11798189502559975,4.1664497340194728E-2,2.7216119034943365E-2,2.92573136699803E-2,4.9823565777498358E-2,6.310009060281585E-2,7.3127780423670075E-2,7.5007026582503578E-2,3.8264296739851433E-2,3.2807565655647464E-2,4.0553074889068785E-2,3.5067509598843083E-2,4.2806028322748935E-2,3.9342379795873628E-2,4.6117735853402397E-2,4.0057198255165627E-2,2.0850328240910709E-2,2.6797297206967885E-2,2.8617483053688497E-2,3.3140362170996696E-2,5.5929440383440276E-2,6.0719368926850592E-2,6.1900290288003701E-2,6.4253001510432339E-2,6.9039545222520537E-2,6.7103050212363735E-2,7.0528982087584735E-2,7.2819608607257891E-2,null,4.3908988749745248E-2,3.5595877574180923E-2,3.4198257374217444E-2,5.7718453009923731E-2,3.4836815136561228E-2,2.4372196813068125E-2,4.8669900350158501E-2,5.3231638843349582E-2,3.4836815136561228E-2,6.4211564626973194E-2,5.4376836689408625E-2,5.3231638843349582E-2,5.8862362802096557E-2,6.4211564626973194E-2,6.4211564626973194E-2,6.4211564626973194E-2,6.1667949407735012E-2,5.0365955917039518E-2,5.6260726684629558E-2,4.3908988749745248E-2,4.8669900350158501E-2,5.4376836689408625E-2,5.8862362802096557E-2,6.4211564626973194E-2,4.1410538831082144E-2,4.3785757065640807E-2,3.9468476410717157E-2,4.4197188258814801E-2,3.7527867042445706E-2,4.746604133420318E-2,3.46196793719038E-2,5.1515372106023749E-2,4.3908988749745248E-2,4.3908988749745248E-2,4.8669900350158501E-2,5.3231638843349582E-2,1.3041856548316133E-2,5.8865788132198116E-2,4.3908988749745248E-2,5.3040802709428903E-2,5.7408829580536835E-2,6.1557916766558973E-2,6.5011190998042201E-2,6.1667949407735012E-2,5.8578105690690663E-2,5.184149474846711E-2,1.0738115022305594E-2,6.9170606932956291E-2,2.637991972926268E-2,4.6393444743493717E-2,5.3314094981812499E-2,5.914038147222267E-2,2.5748329364593259E-2,8.1462564120007519E-2,2.5308351641042837E-2,4.4135100048757758E-2,2.7102876604548465E-2,3.0331366862195841E-2,1.8431172836216536E-2,4.6097197230164255E-2,{"$error":"#VALUE!"},0,3.3413854834680734E-2,3.3090074495277566E-2,4.3974652203738529E-2,3.5777916826355449E-2,-2.0485070015620721E-2,3.4746502888108433E-2,1.3330977111208009E-2,5.6895352874704486E-2,5.877738846663072E-2,6.923773322357718E-2,9.2006242365149538E-2,7.2024244277190119E-2,0.16917437646360289,5.847964632057745E-2,0.1067448212373896,8.9921790317588401E-2,7.8858566275184394E-2,3.1747087759089743E-2,4.3655964500936228E-2,3.2755763458855336E-2,4.8673770752684531E-2,3.4925089081007998E-2,2.6922448761074191E-2,7.1932179853359646E-2,5.5226478247552224E-2,4.8368315059392319E-2,6.7318494494744696E-2,6.0129255043269048E-2,7.26771591787152E-2,3.9336087847308798E-2,5.1735320735493806E-2,5.6512593555969381E-2,5.769039940197529E-2,6.0036900344050848E-2,6.4810782409862266E-2,6.2879420477353509E-2,6.6296304467102551E-2,6.858088485384628E-2,1.6771936174570845E-2,4.3908988749745248E-2,4.8669900350158501E-2,5.3231638843349582E-2]

{"sheet":"Fee Schedules","index":23,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[null,{"$f":"'FeeDetails-Expanded'!H2","v":100000},"Standard","Dynamic",null,{"$f":"_xlfn.XLOOKUP($I$1,$B$3:$B$14,$A$3:$A$14,,-1,1)","v":1},{"$f":"_xlfn.XLOOKUP($F$1,$A$3:$A$14,G3:G14,,-1,1)","v":1.0999999999999999E-2},{"$f":"_xlfn.XLOOKUP($F$1,$A$3:$A$14,H3:H14,,-1,1)","v":0.01},{"$f":"'Fee Details-TotalFees'!H1","v":100000},{"$f":"VLOOKUP(I1,B3:J14,9,TRUE)","v":1},null,"HSC Fee:",{"$f":"MAX(B1,I1)","v":100000},{"$f":"O1/M1","v":0.01},{"$f":"IF(M1<L4,M1*N3,IF(M1>L5,((M1-M4)*N5)+O5,((M1-M3)*N4)+O4))","v":1000}]
[null,"Cutoff ($)","Tactical Fee %","Dynamic Fee %","AG/CS Fee %","Platinum %","SVW Fee*","SAGE Fee^","Axos %",{"$f":"_xlfn.XLOOKUP(J1,A3:A14,I3:I14,,-1,1)","v":1.1999999999999999E-3},null,"Low","High",5.0000000000000001E-3,"=HSC/SEM Investment Mgmt Fee"]
[1,0,1.12E-2,7.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,1.0999999999999999E-2,0.01,1.1999999999999999E-3,{"$f":"A3","v":1},null,0,2000000,0.01]
[2,250000,1.0500000000000001E-2,7.0000000000000001E-3,{"$f":"E3","v":5.0000000000000001E-3},{"$f":"F3","v":2.5000000000000001E-3},1.0999999999999999E-2,0.01,1.1999999999999999E-3,2,null,2000001,4000000,8.0000000000000002E-3,{"$f":"M3*N3","v":20000}]
[3,500000,9.7000000000000003E-3,6.4999999999999997E-3,{"$f":"E4","v":5.0000000000000001E-3},2.5000000000000001E-3,0.01,9.4999999999999998E-3,1.1999999999999999E-3,3,null,4000001,6000000,7.0000000000000001E-3,{"$f":"((M4-M3)*N4)+O4","v":36000}]
[4,1000000,9.0000000000000011E-3,6.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,9.0000000000000011E-3,8.9999999999999993E-3,8.0000000000000004E-4,4,null,6000001,10000000,6.0000000000000001E-3,{"$f":"((M5-M4)*N5)+O5","v":50000}]
[5,1500000,8.199999999999999E-3,5.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,8.9999999999999993E-3,8.5000000000000006E-3,8.0000000000000004E-4,5,null,10000001,35000000,5.0000000000000001E-3,{"$f":"((M6-M5)*N6)+O6","v":74000}]
[6,2000000,7.4999999999999997E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.5000000000000001E-3,8.0000000000000002E-3,8.0000000000000002E-3,5.9999999999999995E-4,6]
[7,2500000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E5","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,7.4999999999999997E-3,5.9999999999999995E-4,7]
[8,3000000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E6","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,5.9999999999999995E-4,8]
[9,3500000,7.4999999999999997E-3,5.0000000000000001E-3,{"$f":"E7","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,6.4999999999999997E-3,5.9999999999999995E-4,9]
[10,4000000,6.7000000000000002E-3,4.4999999999999997E-3,{"$f":"E8","v":5.0000000000000001E-3},{"$f":"F8","v":2.5000000000000001E-3},7.0000000000000001E-3,6.0000000000000001E-3,5.9999999999999995E-4,10]
[11,4500000,6.7000000000000002E-3,4.4999999999999997E-3,5.0000000000000001E-3,2.5000000000000001E-3,7.0000000000000001E-3,5.4999999999999997E-3,5.9999999999999995E-4,11]
[12,5000000,6.7000000000000002E-3,4.4999999999999997E-3,{"$f":"E13","v":5.0000000000000001E-3},2.5000000000000001E-3,7.0000000000000001E-3,5.0000000000000001E-3,5.9999999999999995E-4,12]
[]
[null,"Advisor Fee Choices"]
[null,null,"Fee %"]
[1,null,"Default","Default"]
[2,null,0,{"$f":"C19*100","v":0}]
[3,null,1E-3,{"$f":"C20*100","v":0.1}]
[4,null,2E-3,0.2]
[5,null,2.5000000000000001E-3,0.25]
[6,null,3.0000000000000001E-3,0.3]
[7,null,4.0000000000000001E-3,0.4]
[8,null,5.0000000000000001E-3,0.5]
[9,null,5.4999999999999997E-3,{"$f":"C26*100","v":0.54999999999999993}]
[10,null,6.0000000000000001E-3,0.6]
[11,null,7.0000000000000001E-3,0.70000000000000007]
[12,null,7.4999999999999997E-3,0.75]
[13,null,8.0000000000000002E-3,0.8]
[14,null,8.5000000000000006E-3,{"$f":"C31*100","v":0.85000000000000009}]
[15,null,8.9999999999999993E-3,0.89999999999999991]
[16,null,0.01,1]
[17,null,1.0999999999999999E-2,1.0999999999999999]
[18,null,"HSC",{"$f":"C35","v":"HSC"}]
[19,null,"SAGE","SAGE"]
[20,null,"SVW",{"$f":"C37","v":"SVW"}]
[null,null,"Standard",{"$f":"C38","v":"Standard"}]

{"sheet":"Suitability","index":24,"n_rows":85,"n_cols":6,"rows_kept":85,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"Riskalyze","Risk Scores:"]
["Investment Experience","Score",null,28,0,"Preservation"]
["Limited",null,null,30,1,"Preservation"]
["Good",null,null,32,2,"Preservation"]
["Extensive",null,null,33,3,"Preservation"]
[null,null,null,34,4,"Preservation"]
["Emergency Assets","Score",null,35,5,"Preservation"]
["Long (>1 Yr)",null,null,36,6,"Conservative"]
["Medium (6-12 months)",null,null,36,7,"Conservative"]
["Short (<6 months)",null,null,37,8,"Conservative"]
[null,null,null,38,9,"Conservative"]
["Annual Income","Score",null,39,10,"Conservative"]
["<$30K",null,null,40,11,"Conservative"]
["$30K - $50K",null,null,41,12,"Moderate"]
["$50K - $75K",null,null,42,13,"Moderate"]
["$75K - $150K",null,null,44,14,"Moderate"]
["$150K - $200K",null,null,46,15,"Moderate"]
["$200K +",null,null,48,16,"Moderate"]
[null,null,null,50,17,"Moderate"]
["Liquid Net Worth","Score",null,52,18,"Growth"]
["<$75,000",null,null,54,19,"Growth"]
["$75,000 - $99,999",null,null,56,20,"Growth"]
["$100,000 - $149,999",null,null,58,21,"Growth"]
["$150,000 - $249,999",null,null,60,22,"Growth"]
["$250,000 - $499,999",null,null,60,23,"Growth"]
["$500,000 - $749,999",null,null,64,24,"Aggressive"]
["$750,000 - $999,999",null,null,68,25,"Aggressive"]
["$1,000,000 - $2,000,000",null,null,70,26,"Aggressive"]
["$2,000,000 - $5,000,000",null,null,74,27,"Aggressive"]
["$5,000,000 +"]
[]
["How would you describe yourself as an investor?","Score"]
["Pessimist",0]
["Anxious",2]
["Cautious",4]
["Objective",8]
["Optimistic",10]
[]
["Tax Bracket","Score"]
["Low (< 12%)"]
["Mid. (12-34%)"]
["High (>34%)"]
[]
["% of Liquid Net Worth","Score"]
["<25%"]
["25 - 75%"]
[">75%"]
[]
["Investment Time Horizon","Score"]
["<3 yrs*",0]
["3 - 5 years",1]
["5 - 7 years",2]
["7 - 10 years",4]
["10 - 15 years",6]
["15 - 20 years",8]
["20 years +",10]
[]
["Risk Tolerance:","Score"]
["0 - 5%*",0]
["5 - 10%",1]
["10 - 15%",2]
["15 - 20%",4]
["20 - 25%",5]
["25 - 30%",8]
["30 - 40%",9]
["40% +",10]
[]
["Investment Objective","Score"]
["Current Income (withdrawing income from this portfolio)",0]
["Capital Preservation (would like to keep up with taxes & inflation)",1]
["Capital Appreciation (would like to keep up with a balanced portfolio",5]
["Growth (would like to keep up with overall stock market",7]
["Aggr. Growth (would like to seek higher returns than stock market)",10]
[]
["Given a choice, I would prefer:","Score"]
["Avoiding large declines (more than 20%)",1]
["Some growth, but avoid larger losses",4]
["Keeping up with the market",10]
[]
["Guaranteed 2% return","Preservation"]
["4% average, 1-year return range = -19% to +26%","Conservative"]
["6% average, 1-year return range = -22% to +29%","Balanced"]
["7% average, 1-year return range = -32% to +38%","Moderate"]
["8% average, 1-year return range = -37% to +47%","Growth"]
["9% average, 1-year return range = -43% to +54%","Aggressive"]

{"sheet":"ModelList","index":25,"n_rows":99,"n_cols":30,"rows_kept":99,"cut":false,"hidden":true,"merged":[]}
[{"$f":"IF('Fee Details-TotalFees'!H2=\"\",'Fee Details-TotalFees'!H1,IF('Fee Details-TotalFees'!H2<'Fee Details-TotalFees'!H1,'Fee Details-TotalFees'!H1,'Fee Details-TotalFees'!H2))","v":100000},"Account Value",null,{"$f":"'Fee Schedules'!F1","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stock Exposure",null,null,null,null,null,null,null,45107]
["Fund","Symbol","ETAS Fee","SEM Fee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inception","Min","Max","Tactical","Dynamic","Strategic",null,"Investment Objective:","Investment Strategy:","Exp. Ratio","Div. Yield"]
["AG Balanced","AG-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.3,0.7,null,null,1,{"$f":"A3","v":"AG Balanced"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Balanced is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be up to 70% invested in the stock market during upward trends, while seeking to reduce exposure to 30% during longer-term downtrends.",1.8E-3]
["AG Moderate","AG-MOD",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.5,0.9,null,null,1,{"$f":"A4","v":"AG Moderate"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Moderate is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be up to 80% invested in the stock market during upward trends, while seeking to reduce exposure to 40% during longer-term downtrends.",1.2999999999999999E-3]
["AG Growth","AG-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0.7,1,null,null,1,"AG Growth","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends.",1.6999999999999999E-3]
["AG Max","AG-MAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,1,1,null,null,1,"AG Max","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments included in the Vanguard & American Funds families.","SEM AmeriGuard-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize the funds available mostly at American Funds & Vanguard, two of the top mutual fund managers in the country. Focusing on the underlying long-term trend the strategy will be fully invested at all times.",1.1999999999999999E-3]
["Momentum Stock Model","MSM",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.3,1,0.35,0.35,0.3,"Momentum Stock Model","To provide targeted exposure to individual stocks via a tactical and dynamic approach. Designed to be the \"explore\" portion of the portfolio with larger potential gains and corresponding larger potential losses. ","The SEM Momentum Stock uses a breakaway stock model, which will hold 25 stocks from the Rusell 1000 index exhibiting a strong breakout from the long-term trend. There is also risk management model designed to reduce risk if the overall trend moves lower.",0]
["Core Bond","CORE-BND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,null,null,1,"Core Bond","To provide consistent exposure to the Aggregate Bond Index with adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Bond model target allocation will be determined by the Aggregate Bond Index, with allocations to Government Bonds, Corporate Bonds, Asset Backed Securities, and Cash equivalents. SEM will increase or decrease the exposure to credit and interest rate risks based on quantitative models which measure the current market environment. ",1.6000000000000001E-3]
["Core Municipal Bond","CORE-MUNI",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,null,null,1,{"$f":"A9","v":"Core Municipal Bond"},"To provide consistent exposure to a basket of US National municipal bond funds in order to reduce taxation of investement income.","The SEM Core Municipal Bond model is a semi-static allocation to the largest National municipal bond mutual funds. SEM will monitor the fund positions and portfolios for adherence to the overall objectives of the fund and may at times make adjustments to replace/add a fund to the portfolio basket. ",5.4999999999999997E-3]
["Core Stock","CORE-STK",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,1,1,null,null,1,"Core Stock","To provide consistent exposure to the Total Stock Market Index with adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Stock model target allocation will be determined by the Vanguard Total Stock Market Index Fund. Model allocations will be adjusted annually based on current long-term quantitative signals. This will allow the model to be over/under weight various segments rather than sticking to th emarket cap weightings in the index. ",1E-3]
["Cornerstone Bond","CS-BND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0,1,null,null,"Cornerstone Bond","To allocate between Biblically Responsible High Yield Bond funds and lower risk bonds based on the overall direction of the high yield bond market.","SEM Cornerstone Bond utilizes a strategy similar to SEM's Tactical Bond model, but instead of using the entire universe of bond funds instead allocates to those funds with a Biblically Responsible Investment (BRI) mandate. When the high yield bond trend is rising the goal is to be invested in those assets. When the trend reverses, lower risk bond funds are used.",9.4000000000000004E-3,5.6500000000000002E-2]
["Cornerstone Income","CS-INC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0,0.4,null,0.5,0.5,"Cornerstone Income","To provide exposure to income generating assets based on the trend in economic growth. The goal is to reduce allocation to riskier income assets during periods when economic growth rates are declining while increasing allocation to those assets when it is increasing.","SEM Cornerstone Income uses SEM's quantitative economic model to determine the overall direction in the economic growth rate. During rising growth periods allocations can include dividend paying stocks, high yield bonds, real estate, energy stocks and other economically sensitive areas. During declining growth periods, those risky income assets are eliminated and the focus is on investment grade corporate bonds and government related bonds.",1.29E-2,{"$f":"5.64%*0.7","v":3.9479999999999994E-2}]
["Cornerstone Balanced","CS-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.3,0.7,null,null,1,{"$f":"A13","v":"Cornerstone Balanced"},"To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Balanced is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be up to 70% invested in the stock market during upward trends, while seeking to reduce equity exposure as low as 0% during longer-term downtrends.",8.8999999999999999E-3,{"$f":"5.43%*0.5","v":2.7149999999999997E-2}]
["Cornerstone Growth","CS-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,0.7,1,null,null,1,"Cornerstone Growth","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Growth is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be fully invested in the stock market during upward trends, while seeking to reduce exposure to 70% during longer-term downtrends.",8.5000000000000006E-3,{"$f":"0.0564*0.15","v":8.4599999999999988E-3}]
["Cornerstone Max","CS-MAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,1,1,null,null,1,"Cornerstone Max","To provide consistent exposure to the targeted benchmark while still providing some risk management by allocating to the top ranked funds inside the strongest segments of Biblically Responsible Investment funds.","SEM Cornerstone-Max is a blend of \"strategic\" & \"dynamic\" management models that utilize Biblically Responsible or Faith Based mutual funds and ETFs. Focusing on the underlying long-term trend the strategy will be fully invested at all times.",1.12E-2,0]
["Dyn. Aggr. Growth","DAG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,0.7,1.05,null,1,null,"Dyn. Aggr. Growth","SEM’s Dynamic Aggressive Growth (DAG) seeks to actively manage exposure to the Morningstar Aggressive Allocation portfolio. The DAG program deploys dynamic portfolio management which increases or decreases allocations to specific assets based on economic growth expectations.","DAG utilizes an asset allocation model that seeks to adjust the asset allocation based on the current portion of the economic and business cycle. Using the Morningstar Aggressive Allocation index as a benchmark, DAG will overweight small cap & emerging markets if the economic indicators are positive, or eliminate small cap & economic exposure if the indicators are negative.",1.2999999999999999E-2]
["Dyn. Asset Alloc","DAA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,-0.4,0.4,null,1,null,"Dyn. Asset Alloc","SEM’s Dynamic Asset Allocation (DAA) program seeks to actively manage exposure to the stock and bond market . The DAA program deploys dynamic portfolio management which increases or decreases allocations to specific asset classes based on the economic cycle.","DAA utilizes an asset allocation model that seeks to adjust the asset allocation based on the current portion of the economic and business cycle. DAA utilizes leveraged index funds to increase and decrease exposure. During bullish signals, leverage is designed to increase overall returns. During bearish signals, the leverage is deployed in inverse funds, which profit from falling prices. ",1.6899999999999998E-2]
["Dyn. Bal. Alloc.","DBA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"(U19*0.5)+(U16*0.5)","v":0.35},{"$f":"(V19*0.5)+(V16*0.5)","v":0.72500000000000009},null,1,null,"Dyn. Bal. Alloc.","SEM’s Dynamic Balanced Allocation (DBA) program seeks to actively manage exposure to both stocks and income generating assets. The DBA program deploys dynamic portfolio management which increases or decreases allocations to specific asset classes based on the economic cycle.","DBA is a 50/50 blend of SEM's Dynamic Income Allocation & Dynamic Aggressive Allocation. Both models utilize economic indicators to either increase or decrease the exposure to risky asset classes based on the trend in the economy. The combined allocation will shift from 70% exposure to equities during positive economic trends and as low as 35% during falling economic trends.",1.2E-2]
["Dyn. Inc. Alloc.","DIA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,4,FALSE)","v":7.4999999999999997E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,0,0.4,null,1,null,"Dyn. Inc. Alloc.","SEM’s Dynamic Income Allocation (DIA) program seeks to actively manage exposure to income generating assets. The DIA program deploys dynamic portfolio management which increases or decreases allocations to specific fixed income assets based on overall risk in the bond market.","DIA utilizes an asset allocation model that seeks to adjust the income allocation based on the current portion of the economic and business cycle. Based on economic, market, and interest rate policy indicators, the model seeks to increase sensitivity to interest rates (duration) to take advantage of moves in the fixed income markets. ",1.0999999999999999E-2]
["Enhanced Gwth Alloc.","EGA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,0,1.25,1,null,null,"Enhanced Gwth Alloc.","SEM's Enhanced Growth Allocator (EGA) is an actively managed \"moderate growth\" type portfolio. The EGA program employs active portfolio management which ideally will invest in the stronger asset classes during market advances & limit losses during market declines. ","EGA uses a Core & Satellite approach. The Core is an asset class rotation strategy designed to invest in the strongest stock asset classes based on current market strength. The Satellite portion utilizes leveraged funds to increase or decrease market exposure based on the probability of a rising or falling market. During longer-term downtrends, the majority of EGA can be invested in cash or short-term bonds.",1.15E-2]
["ESG Core Bond","ESGCB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,0,0,null,null,1,"ESG Core Bond","To provide consistent exposure to the Aggregate Bond Index with an additional filter to focus on issues with high ESG ratings. There will be adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Bond model target allocation will be determined by the Aggregate Bond Index with some tweaks based on current market conditions. The fund selections will be to issues with an ESG mandate as their primary objective.",6.0000000000000001E-3]
["ESG Core Stock ","ESGCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,1,1,null,null,1,"ESG Core Stock ","To provide consistent exposure to the Total Stock Market Index with an additional filter to focus on stocks with high ESG ratings. Ther will be occasional adjustments to the overall asset mix based on market and economic conditions.","The SEM Core Stock model target allocation will be determined by the Vanguard Total Stock Market Index Fund. Allocations will be adjusted annually based on quantitative indicators. The fund allocations will be to issues which have an ESG mandate as their primary objective.",6.0000000000000001E-3]
["Income Allocator","INA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,0,0.15,1,null,null,"Income Allocator","SEM's Income Allocator (INA) seeks to provide lower volatility with a rate of return equal to or better than a passive bond fund allocation. Recommended for accounts with a two-year or greater time horizon.","INA combines active bond fund trading systems. Ideally each trading system moves assets into a money market or government bond fund during market declines. The goal of an active trading system is to reduce risk without sacrificing long-term performance. The advantage of combining risk management strategies is added diversification with the potential for lower short-term losses.",7.9000000000000008E-3]
["Tactical Bond","TB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,0,0,1,null,null,"Tactical Bond","SEM's Tactical Bond (TB) is a conservative investment program that seeks to provide lower volatility and a rate of return equal to or higher than a passive allocation of 50% High Yield Bond and 50% Short-Term Government Bond mutual funds.","TB attempts to invest in High Yield Bonds when they are in an uptrend. Ideally this strategy will move assets into government bonds or money market during declines with the goal of avoiding large losses. Tactical Bond utilizes only the high yield bond trend following strategy that is a portion of Income Allocator. When not invested in high yields, TB will utilize short-term bonds or money market funds.",5.8999999999999999E-3]
["TaxAdvBond","TAB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$15,3,FALSE)","v":1.12E-2},"INA","TB","EGA","EPA","ARA","TAB","DIA","DBA","DAA","DAG","AG-AGR","AG-BAL","AG-GRW","AG-MAX","AG-MOD",2014,0,0,1,null,null,"TaxAdvBond","SEM's Tax Advantaged Bond (TAB) seeks to provide lower volatility with a rate of return equal to or better than a passive municipal bond fund allocation. Recommended for accounts with a two-year or greater time horizon. ","TAB combines active bond fund trading systems with a strong emphasis on High Yield Municipal Bond mutual funds to provide income tax advantages. Ideally each trading system moves assets into a “safe harbor” asset class (short-term government bond funds & other high quality bond funds) during market declines.",5.8999999999999999E-3]
["Patriot Portfolio","PAT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"VLOOKUP($D$1,'Fee Schedules'!$A$3:$E$13,5,FALSE)","v":5.0000000000000001E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,1,1,null,null,1,"Patriot Portfolio","The SEM Patriot Portfolio is comprised of the top 10 US-based, publicly traded Defense Contractors as reported by Defense News. The rankings are based on the prior year’s revenue from US Government Defense contracts. The list is released each August at which point the portfolio is rebalanced.","The historic performance contained in this report was calculated by rebalancing to the top 10 stocks on August 31 of each year. No other rebalances occurred during the testing period. Adding or removing money would change the performance of the portfolio. Dividends were held in Cash during the year and not reinvested until the next rebalance date.",0]
["ENCORE - Bond","EBND",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E27)+($D$24*F27)+($D$20*G27)+($D$19*K27)+($D$18*L27)+($D$16*N27)","v":1.12E-2},0.7,0.3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U$23*$E27)+(U$24*F27)+(U$20*$G27)+(U$19*$K27)+(U$18*$L27)+(U$16*$N27)","v":0},0.105,{"$f":"SUM(E27:J27)","v":1},{"$f":"SUM(K27:N27)","v":0},{"$f":"(Y$23*$E27)+(Y$24*J27)+(Y$20*$G27)+(Y$19*$K27)+(Y$18*$L27)+(Y$16*$N27)","v":0},"ENCORE - Bond","SEM's Bond ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 10%","Bond ENCORE is a blend of SEM's Income Allocator and Tactical Bond programs."]
["ENCORE - Dyn. Def. Growth ","EDDG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E28)+($D$24*F28)+($D$20*G28)+($D$19*K28)+($D$18*L28)+($D$16*N28)","v":9.3500000000000007E-3},0.2,0.3,null,null,null,null,0.5,null,null,null,null,null,null,null,null,null,0,0.23,{"$f":"SUM(E28:J28)","v":0.5},{"$f":"SUM(K28:N28)","v":0.5},{"$f":"(Y$23*$E28)+(Y$24*J28)+(Y$20*$G28)+(Y$19*$K28)+(Y$18*$L28)+(Y$16*$N28)","v":0},"ENCORE - Dyn. Def. Growth ","SEM's Dynamic Defensive Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 10%.","Dynamic Defensive Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Income Allocation programs."]
["MasterMind Portfolio","MMP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},3.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1-SUM(E29:S29)","v":1},0,0,{"$f":"SUM(E29:J29)+T29","v":1},{"$f":"SUM(K29:N29)","v":0},{"$f":"(Y$23*$E29)+(Y$24*J29)+(Y$20*$G29)+(Y$19*$K29)+(Y$18*$L29)+(Y$16*$N29)","v":0},{"$f":"A29","v":"MasterMind Portfolio"},"SEM's MasterMind Portfolio is a blend of leading active money managers designed for clients with a risk tolerance below 10%. It is only available on the Adhesion/FlexUMA Platform or for SEM's Platinum Advisors at Axos Advisor Services.","Mastermind Portfolio is a blend of quantitatively managed active investments centered around the fixed income market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",1.54E-2]
["Platinum Preservation Port.","PPP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E30)+($D$24*F30)+($D$20*G30)+($D$19*K30)+($D$18*L30)+($D$16*N30)+('Fee Schedules'!$F$3*ModelList!T30)+(SUM(O30:S30)*'Fee Schedules'!$E$3)","v":4.555E-3},0.15,null,null,null,null,null,0.15,null,null,null,null,null,null,null,null,{"$f":"1-SUM(E30:S30)","v":0.7},0,8.249999999999999E-2,{"$f":"SUM(E30:J30)+T30","v":0.85},{"$f":"SUM(K30:N30)","v":0.15},{"$f":"(Y$23*$E30)+(Y$24*J30)+(Y$20*$G30)+(Y$19*$K30)+(Y$18*$L30)+(Y$16*$N30)","v":0},"Platinum Preservation Port.","SEM's Platinum Preservation Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 10%.","Platinum Preservation Portfolio is a blend of quantitatively managed active investments centered around the fixed income market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC29","v":1.54E-2}]
["Platinum Conservative Port.","PCP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E31)+($D$24*F31)+($D$20*G31)+($D$19*K31)+($D$18*L31)+($D$16*N31)+('Fee Schedules'!$F$3*ModelList!T31)+(SUM(O31:S31)*'Fee Schedules'!$E$3)","v":4.8050000000000002E-3},null,0.15,null,null,null,null,0.2,null,null,null,null,null,null,null,null,0.65,{"$f":"(U$23*$E31)+(U$24*F31)+(U$20*$G31)+(U$19*$K31)+(U$18*$L31)+(U$16*$N31)+0.1","v":0.1},{"$f":"(V$23*$E31)+(V$24*G31)+(V$20*$G31)+(V$19*$K31)+(V$18*$L31)+(V$16*$N31)+0.1","v":0.18000000000000002},{"$f":"SUM(E31:J31)+T31","v":0.8},0.2,{"$f":"(Y$23*$E31)+(Y$24*J31)+(Y$20*$G31)+(Y$19*$K31)+(Y$18*$L31)+(Y$16*$N31)","v":0},"Platinum Conservative Port.","SEM's Platinum Conservative Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 12%.","Platinum Conservative Portfolio is a blend of quantitatively managed active investments centered around the fixed income & equity market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC30","v":1.54E-2}]
["Platinum Moderate Port.","PMP",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E32)+($D$24*F32)+($D$20*G32)+($D$19*K32)+($D$18*L32)+($D$16*N32)+('Fee Schedules'!$F$3*ModelList!T32)+(SUM(O32:S32)*'Fee Schedules'!$E$3)","v":5.0549999999999996E-3},null,0.15,null,null,null,null,null,null,null,0.15,null,0.2,null,null,null,{"$f":"1-SUM(E32:S32)","v":0.5},{"$f":"(U$23*$E32)+(U$24*F32)+(U$20*$G32)+(U$19*$K32)+(U$18*$L32)+(U$16*$N32)+0.15","v":0.255},{"$f":"(V$23*$E32)+(V$24*G32)+(V$20*$G32)+(V$19*$K32)+(V$18*$L32)+(V$16*$N32)+0.15","v":0.3075},0.65,0.15,{"$f":"SUM(O32:S32)","v":0.2},"Platinum Moderate Port.","SEM's Platinum Moderate Portfolio is a blend of leading active money managers designed for clients with a risk tolerance around 15%.","Platinum Moderate Portfolio is a blend of quantitatively managed active investments centered around the fixed income & equity market. All managers have managed money since the 1990s. SEM performs all due diligence and monitors the managers on a daily basis. This includes site visits and periodic calls with the managers. Should a manager deviate from their models, SEM reserves the right to remove/replace that manager.",{"$f":"AC31","v":1.54E-2}]
["SEM MF Model: Income (10/90)","MF-INC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.1,0.1,null,null,1,"SEM MF Model: Income (10/90)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",1E-3]
["SEM MF Model: Conservative (30/70)","MF-CON",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.3,0.3,null,null,1,"SEM MF Model: Conservative (30/70)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",8.9999999999999998E-4]
["SEM MF Model: ModConserv (40/60)","MF-MCSV",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.4,0.4,null,null,1,"SEM MF Model: ModConserv (40/60)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Balanced (50/50)","MF-BAL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.5,0.5,null,null,1,"SEM MF Model: Balanced (50/50)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: ModGrowth (60/40)","MF-MGRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.6,0.6,null,null,1,"SEM MF Model: ModGrowth (60/40)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Growth (70/30)","MF-GRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.7,0.7,null,null,1,"SEM MF Model: Growth (70/30)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Aggressive (85/15)","MF-AGR",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,0.85,0.85,null,null,1,"SEM MF Model: Aggressive (85/15)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["SEM MF Model: Equity (100/0)","MF-EQT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},5.0000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,1,1,null,null,1,"SEM MF Model: Equity (100/0)","To provide consistent exposure for clients seeking a buy and hold investment with the stated mandate.","The SEM Mutual Fund Models are designed to provide exposure to broad index funds for smaller accounts and those seeking a passive investment. The models are allocated to US and International Stock and Bond index funds and are rebalanced quarterly.",6.9999999999999999E-4]
["AB Virginia Muni Bond","AVAAX",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,{"$f":"A41","v":"AB Virginia Muni Bond"},"AB Municipal Income II Virginia seeks to earn the highest available level of current income exempt from Federal and Virginia state taxation, without assuming what Alliance Bernstein's management team views as unnecessary risk.","(Note: SEM would invest in AVAYX, the Institutional Share Class. The performance is for the higher cost A-shares, which has a longer history. SEM is not recommending, nor monitoring this fund.) The fund attempts to hold a portfolio of municipal bonds for a long period of time, which could lead to interest rate risk as well as credit risk."]
["S&P 500 Index","S&P500",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"S&P 500 Index","Index of the largest US Based companies in terms of market capitalization.","Note: Not available as an individual investment (VFIIX can be used as a proxy). The index is market cap weighted meaning it will be overweight sectors that have had large gains, increasing risk at the top of the market and not being able to adjust to sectors that have underperformed."]
["MultiSector Bonds","MSBOND",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"MultiSector Bonds","Index of Multisector bond portfolios which seek income by diversifying their assets among several fixed-income sectors, usually U.S. government obligations, U.S. corporate bonds, foreign bonds, and high-yield U.S. debt securities. ","Note: Not available as an individual investment (MSTMX can be used as a proxy). These portfolios typically hold 35% to 65% of bond assets in securities that are not rated or are rated by a major agency such as Standard & Poor's or Moody's at the level of BB (considered speculative for taxable bonds) and below."]
["CASH","CASH",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"CASH","SEM's CASH Management model is designed to hold shorter-term investments that have little to no risk tolerance.","The CASH model at SEM utilizes outside money market accounts at Axos. The principal should maintain a stable value, but the yield will fluctuate based on short-term interest rates, mostly determined by the Federal Reserve."]
["Total Bond Market","VG Bond",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,{"$f":"A45","v":"Total Bond Market"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark",5.9999999999999995E-4]
["LifeStrategy Inc","VG Inc.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,0.3,null,null,1,"LifeStrategy Inc","To provide a diversified portfolio of index funds. Static allocation of 20% stocks and 80% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Cons.","VG Cons.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,0.5,null,null,1,"LifeStrategy Cons.","To provide a diversified portfolio of index funds. Static allocation of 40% stocks and 60% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Mod.","VG. Mod.",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.7,null,null,1,"LifeStrategy Mod.","To provide a diversified portfolio of index funds. Static allocation of 60% stocks and 40% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["LifeStrategy Grwth","VG Growth",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,0.9,null,null,1,"LifeStrategy Grwth","To provide a diversified portfolio of index funds. Static allocation of 80% stocks and 20% bonds.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["Total Market","VG Stock Mkt",{"$f":"'Fee Schedules'!J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"Total Market","To provide a diversified portfolio of index funds. Static allocation of 100% stocks.","This portfolio will rebalance back to the pre-determined asset mix. SEM is not monitoring this and not recommending this investment.",5.9999999999999995E-4]
["TSP L-Income Fund","TSP-LIinc",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,0.2,null,null,1,"TSP L-Income Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","Over 70% invested in G Fund, with another 5%+ in F fund; Still has over 20% invested in the C, S, & I funds combined."]
["TSP L-2020 Fund","TSP-L2020",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.25,0.25,null,null,1,"TSP L-2020 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","67% of fund invested in G Fund, with another 5% in F fund. This leaves more than 25% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2030 Fund","TSP-L2030",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,0.6,null,null,1,"TSP L-2030 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","33% of fund invested in G Fund, with another 7% in F fund. This leaves more than 60% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2040 Fund","TSP-L2040",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,0.7,null,null,1,"TSP L-2040 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","20% of fund invested in G Fund, with another 8% in F fund. This leaves more than 70% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP L-2050 Fund","TSP-L2050",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,0.8,null,null,1,"TSP L-2050 Fund","Diversified portfolio based on various time horizons, using the G, F, C, S, and I Funds based on the objective of the investor.","10% of fund invested in G Fund, with another 8% in F fund. This leaves more than 80% exposure to C, S, & I funds combined. The fund will systematically reduce C, S, & I exposure each quarter, increasing investment in G & F funds."]
["TSP C Fund","TSP-C",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP C Fund","Index fund designed to match the performance of the Standard & Poor's 500 (S&P 500) Index.","The S&P 500 is a stock market index that tracks the stocks of 500 large-cap U.S. companies. It represents the stock market's performance by reporting the risks and returns of the biggest companies. Stocks can be extremely volatile and endure large losses especially during recessions."]
["TSP F Fund","TSP-F",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"TSP F Fund","Index fund designed to  match the performance of the Bloomberg Barclays U.S. Aggregate Bond Index.","The index invests across a wide range of securities, from investment grade and public to fixed income. It does not include junk bonds or tax-free municipals.  While bonds typically have lower volatility than stocks, increases in interest rates can cause sharp declines in the fund. "]
["TSP G Fund","TSP-G",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,1,"TSP G Fund","Index fund designed to provide Interest income without risk of loss of principal.","While this fund is currently guaranteed to not lose value, it typically tracks the interest rates for 6-12 month Treasury bills meaning if interest rates are low it will have very low returns. It also will be slower to adjust to increases in interest rates in certain environments."]
["TSP I Fund","TSP-I",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP I Fund","Index fund designed to match the performance of the MSCI EAFE (Europe, Australasia, Far East) Index.","The MSCI EAFE Index is designed to represent the performance of large and mid-cap securities across 21 developed markets, including countries in Europe, Australasia and the Far East, excluding the U.S. and Canada.  International stocks will often not track the US market offering diversification, but can still lose significant value in a global recession."]
["TSP S Fund","TSP-S",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,null,null,1,"TSP S Fund","Index fund designed to match the performance of the Dow Jones U.S. Completion TSM Index (small company stocks).","The fund invests in US based small to medium sized companies not included in the C fund. While these smaller companies can offer higher upside potential, they also are more sensitive to economic slowdowns and recessions."]
["Right Capital Preservation","RC Pres.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19,0.19,null,null,1,{"$f":"A61","v":"Right Capital Preservation"},"Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Conservative","RC Cons.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34,0.34,null,null,1,"Right Capital Conservative","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Balanced","RC Bal.",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.49,0.49,null,null,1,"Right Capital Balanced","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Moderate Growth","RC ModGr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59,0.59,null,null,1,"Right Capital Moderate Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Growth","RC Grwth",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.73,0.73,null,null,1,"Right Capital Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Aggressive Growth","RC Aggr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.79,0.79,null,null,1,"Right Capital Aggressive Growth","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["Right Capital Most Aggressive","RC MostAgr",0,9.9999999999999995E-7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.89,0.89,null,null,1,"Right Capital Most Aggressive","Proprietary asset allocation designed by Right Capital utilizing a large list of asset classes put together by Morningstar.","Passive investment in a blend of asset classes designed to match the stated objective."]
["BetaVest TreasBills","UTB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A68","v":"BetaVest TreasBills"},"Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest IntGovtBonds","IGB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest IntGovtBonds","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest LargeCapStocks","LCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest LargeCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest MidCapStocks","MCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest MidCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest SmallCapStocks","SCS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest SmallCapStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest IntlStocks","INTL",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest IntlStocks","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["BetaVest RealEstate","RE",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BetaVest RealEstate","Index fund proxy designed to match the exposure of the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard 500 Index Investor","LCS (VFINX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A75","v":"Vanguard 500 Index Investor"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["JPMorgan Intrepid Mid Cap I","MCS (WOOPX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"A76","v":"JPMorgan Intrepid Mid Cap I"},"Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard Small Cap Index Inv","SCS (NAESX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Vanguard Small Cap Index Inv","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["BNY Mellon International Core Equity I","INTL (DIERX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"BNY Mellon International Core Equity I","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["PIMCO High Yield Instl","HYB (PHIYX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"PIMCO High Yield Instl","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Vanguard Short-Term Federal Inv","ST Govt (VSGBX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Vanguard Short-Term Federal Inv","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["PGIM Gov't Income","IT Govt (PGVAX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"PGIM Gov't Income","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Franklin High Yield Tax Free Inc A1","MuniHYB (FRHIX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Franklin High Yield Tax Free Inc A1","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["Fidelity® Municipal Income","IT Muni (FHIGX)",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Fidelity® Municipal Income","Index fund designed to provide consistent exposure to the indicated asset class.","Passive investment in the indicated benchmark"]
["BTS Select Bond","P_BTS",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A84","v":"BTS Select Bond"},"A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, Treasury Bonds, and CASH."]
["Clark Navigator 20-80","P_CLRK",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Clark Navigator 20-80","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between exposure to the high yield bond index, treasury bonds, and CASH."]
["CMG Trend Portfolio","P_CMG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CMG Trend Portfolio","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, and CASH or Cash equivalents."]
["FPA Crescent","P_FPA",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FPA Crescent","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy has an absolute return focus and seeks to generate equity-like returns over the long-term, take less risk than the market and avoid permanent impairment of capital."]
["Ocean Park Balanced","P_OPB",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ocean Park Balanced","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates to a wide range of fixed income options, including CASH or short duration bonds."]
["Toews High Income","P_THI",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toews High Income","A member of SEM's Platinum Portfolio line-up, this is a quantitatively managed model designed to be blended with other quantitative models in one account.","Note: Not available as an individual investment; The strategy rotates between High Yield mutual funds, High Yield ETFs, and CASH or Cash equivalents."]
["Spectrum Income Alternatives","P_SINC",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spectrum Income Alternatives"]
["GenFin RealEstate","GRE",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},2.5000000000000001E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GenFin RealEstate","To invest in funds that give the client exposure to private and public real estate with better liquidity, lower minimums, and more diversification.","The model splits investments 50/50 between Griffin Institutional Access Real Estate & BlueRock Total Income+ Real Estate funds. These funds are \"interval\" funds which means redemptions are only allowed once per quarter and can be no more than 5% of the investment. The funds also reserve the right to not redeem the full amount requested if the liquidity is not sufficient inside their portfolios."]
[]
["ENCORE - Conservative","ECSV",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},{"$f":"($D$23*E93)+($D$24*F93)+($D$20*G93)+($D$19*K93)+($D$18*L93)+($D$16*N93)","v":1.12E-2},0.5,0.3,0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(U$23*$E93)+(U$24*F93)+(U$20*$G93)+(U$19*$K93)+(U$18*$L93)+(U$16*$N93)","v":0},0.32500000000000001,{"$f":"SUM(E93:J93)","v":1},{"$f":"SUM(K93:N93)","v":0},{"$f":"(Y$23*$E93)+(Y$24*J93)+(Y$20*$G93)+(Y$19*$K93)+(Y$18*$L93)+(Y$16*$N93)","v":0},{"$f":"A93","v":"ENCORE - Conservative"},"SEM's Conservative ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 12%.","Conservative ENCORE is a blend of SEM's Income Allocator, Tactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Cons. Growth","EDCG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.009E-2,0.4,0.3,null,null,null,null,null,0.3,null,null,null,null,null,null,null,null,0.105,0.27750000000000002,0.7,0.3,0,"ENCORE - Dyn. Cons. Growth","SEM's Dynamic Conservative Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 12%.","Dynamic Conservative Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Balanced Allocation programs."]
["ENCORE - Moderate","EMDT",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.12E-2,0.3,0.3,0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.54500000000000004,1,0,0,"ENCORE - Moderate","SEM's Moderate ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 15%.","Moderate ENCORE is a blend of SEM's Income Allocator, Tactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Mod. Growth","EDMG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.009E-2,0.4,0.3,null,null,null,null,null,null,null,0.3,null,null,null,null,null,null,0.21,0.375,0.7,0.3,0,"ENCORE - Dyn. Mod. Growth","SEM's Dynamic Moderate Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 15%.","Dynamic Moderate Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Aggressive Growth programs."]
["ENCORE - Growth","EGRW",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},1.12E-2,null,0.3,0.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.875,1,0,0,"ENCORE - Growth","SEM's Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 25%.","Growth ENCORE is a blend of SEM'sTactical Bond & Enhanced Growth Allocator programs."]
["ENCORE - Dyn. Growth","EDG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},9.3500000000000007E-3,0.2,0.3,null,null,null,null,null,null,null,0.5,null,null,null,null,null,null,0.35,0.55500000000000005,0.5,0.5,0,"ENCORE - Dyn. Growth","SEM's Dynamic Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 25%.","Dynamic Growth ENCORE is a blend of SEM's Income Allocator, Tactical Bond, & Dynamic Aggressive Growth programs."]
["ENCORE - Dyn. Focused Growth","EDFG",{"$f":"'Fee Schedules'!$J$2","v":1.1999999999999999E-3},8.6099999999999996E-3,null,0.3,null,null,null,null,null,null,null,0.7,null,null,null,null,null,null,0.48999999999999994,0.73499999999999999,0.3,0.7,0,"ENCORE - Dyn. Focused Growth","SEM's Dynamic Focused Growth ENCORE is a blend of SEM strategies designed for clients with a risk tolerance around 30%.","Dynamic Focused Growth ENCORE is a blend of SEM's Tactical Bond & Dynamic Aggressive Growth programs."]

{"sheet":"ToleriskMatrix","index":26,"n_rows":19,"n_cols":16,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Correlation",{"$f":"CORREL($A$9:$A$19,B9:B19)","v":0.99655613265118437},{"$f":"CORREL($A$9:$A$19,C9:C19)","v":0.99988392735673526},{"$f":"CORREL($A$9:$A$19,D9:D19)","v":-0.99778221700609826},-0.99997350144623154,-0.99769625394672545,0.9999427063064229,0.9991693853170478,0.99988677208088106,0.99953262833116252,0.6069133811755143,0.99999999999999989,0.99999999999999989,null,null,"**For Tolerisk Score -- Set S&P 500 % to match score and CASH for the remainder --- copy/paste the MVAR through StdDev numbers into the table"]
["Intercept",{"$f":"INTERCEPT($A$9:$A$19,B9:B19)","v":-0.54223465920447733},{"$f":"INTERCEPT($A$9:$A$19,C9:C19)","v":-5.7037677382523189E-3},{"$f":"INTERCEPT($A$9:$A$19,D9:D19)","v":-2.4074750612005036E-2},{"$f":"INTERCEPT($A$9:$A$19,E9:E19)","v":-4.7859213242825716E-3},-2.2231008801573249E-2,-6.6620288286432516E-2,-0.16600880129508244,-8.2601037289080304E-2,-8.2894892078922533E-2,0.52995877326621732,null,null,null,null,"** For the Riskalyze Score -- use the Blackrock Target Allocation portfolios Riskalyze scores to match"]
["Slope",{"$f":"SLOPE($A$9:$A$19,B9:B19)","v":2.0007995202878274E-2},{"$f":"SLOPE($A$9:$A$19,C9:C19)","v":6.1937769444951138},{"$f":"SLOPE($A$9:$A$19,D9:D19)","v":-1.9315310997294288},{"$f":"SLOPE($A$9:$A$19,E9:E19)","v":-2.6298731937212914},-1.9265151045677751,5.699896038057398,10.214191071340862,8.7735330534728035,10.595530980898896,0.10772114977194409]
["Intercept (\\)",{"$f":"INTERCEPT(B9:B19,$A$9:$A$19)","v":27.27272727272728},9.3962596606914084E-4,-1.3611002343625556E-2,-1.8299055401050091E-3,-1.2733926234859527E-2,1.1698034471774393E-2,1.633404641173971E-2,9.4277024197427367E-3,7.8676712549755751E-3,-1.9878241166613975]
["Slope (\\)",{"$f":"SLOPE(B9:B19,$A$9:$A$19)","v":49.636363636363626},0.1614148971048916,-0.51543014384446872,-0.38022631888943043,-0.51668310971413445,0.17542169352200818,9.7740433244488986E-2,0.11395335845763824,9.4291213616350941E-2,3.4194199841880075]
[]
["Column1","Column2","Column12","Column22","Column3","Column4","Column5","Column6","Column7","Column8","Column9","Column10","Column11"]
["Tolerisk Score","Riskalyze Score","Std Dev","Risk","MVaR","MaxDD","3 Yr Ret","5 Yr Ret","10 Yr Ret","Ret / Risk","Sharpe","Up Capt","Dwn Capt","StdDev"]
[0,30,3.0664886597191617E-3,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-4.1822136089464616E-3},-4.1822136089464616E-3,-1.425688695681937E-3,1.077423184577353E-2,1.4254024928258557E-2,8.5463695976704113E-3,6.3671715792961159E-3,-5.8402507536274033,2.1139026253663401E-2,-1.9274910518415889E-2,3.0664886597191617E-3]
[0.1,33,1.6338324984566308E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-5.1763526251983438E-2},-3.9254180744760822E-2,-5.1763526251983438E-2,2.8822628785568405E-2,2.5240106172188304E-2,2.0447458391934514E-2,1.6668301918831618E-2,-0.51529544677265438,0.11902512362829699,8.265258053342571E-2,1.6338324984566308E-2]
[0.2,36,3.2498626981775074E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.11277106931050762},-7.7146312289378793E-2,-0.11277106931050762,4.6790274952783095E-2,3.5980862547422054E-2,3.225137658042887E-2,2.6794374656216258E-2,3.6769045638693543E-2,0.21691122100293059,0.18458007158526732,3.2498626981775074E-2]
[0.3,40,4.8755133369707347E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.17360877845009537},-0.11518443043060901,-0.17360877845009537,6.4664194611131043E-2,4.6466266371402609E-2,4.3951904812285614E-2,3.6737704121779347E-2,0.2242338022066914,0.31479731837756431,0.28650756263710886,4.8755133369707347E-2]
[0.4,46,6.5035741603317473E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.23091296551763718},-0.15328871449197726,-0.23091296551763718,8.2431242304400243E-2,5.6686295422511135E-2,5.5542744764759622E-2,4.6490530541541508E-2,0.31972144099604061,0.41268341575219808,0.38843505368895048,6.5035741603317473E-2]
[0.5,51,8.1325978160039072E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.28485115023551366},-0.19144112926435172,-0.28485115023551366,0.10007811045079706,6.6630940158467711E-2,6.7017519737273767E-2,5.6045020210845342E-2,0.37843763492788857,0.51056951312683152,0.49036254474079188,8.1325978160039072E-2]
[0.6,57,9.7621023059989265E-2,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.33558482934039602},-0.22963531270231669,-0.33558482934039602,0.1175913371927626,7.6290211032354671E-2,7.8369775232644434E-2,6.5393265482184271E-2,0.41878839704015525,0.60845561050146502,0.59229003579263362,9.7621023059989265E-2]
[0.7,62,0.11391881295321198,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.38326960967455803},-0.26786839437622462,-0.38326960967455803,0.13495731450070303,8.5654145901882028E-2,8.9592979522008065E-2,7.452728453991786E-2,0.44865337625563867,0.70634170787609896,0.69421752684447502,0.11391881295321198]
[0.8,68,0.13021831717487745,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.42805534158789993},-0.30613884441297712,-0.42805534158789993,0.15216229652887003,9.4712817527127457E-2,0.10068052418955209,8.3439020930828889E-2,0.47196766668215318,0.80422780525073267,0.79614501789631686,0.13021831717487745]
[0.9,73,0.14651896359462557,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.47008625249664571},-0.34444573622225688,-0.47008625249664571,0.16919240822140758,0.10345634115155256,0.11162572465270348,9.2120342815191991E-2,0.49091502848926805,0.90211390262536606,0.89807250894815849,0.14651896359462557]
[1,77,0.16282040916183557,{"$f":"MIN(Table1[[#This Row],[Column3]:[Column4]])","v":-0.50950108045027576},-0.38278844628922343,-0.50950108045027576,0.18603365416636675,0.11187488216065922,0.12242182065291951,0.10056304189802834,0.5068044379221982,1,1,0.16282040916183557]

{"sheet":"RiskAlyzeMatrix","index":27,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":true,"merged":[]}
[null,"Risk","Downside","Wost Case",{"$f":"CORREL(B2:B28,D2:D28)","v":-0.99276226041989668},{"$f":"SLOPE(B2:B28,C2:C28)","v":-353.29063756511704},{"$f":"INTERCEPT(B2:B28,C2:C28)","v":14.864672997590397}]
["Preservation Portfolio",9,-6.6E-3,-2.1999999999999999E-2,"MVaR"]
["ClearPath Preservation",17,-1.24E-2,-2.4E-2,-0.2,{"$f":"((E3/2)*F1)+G1","v":50.193736754102105}]
[null,20,-1.6299999999999999E-2,-2.5000000000000001E-2]
["TSP Conservative",23,-2.2599999999999999E-2,-7.0000000000000007E-2]
["MS Income",24,-2.4799999999999999E-2,-4.4999999999999998E-2]
["ClearPath Conservative",26,-3.0499999999999999E-2,-9.4E-2]
["Conservative Sample",29,-3.9300000000000002E-2,-0.106]
["TSP Moderate",33,-4.9599999999999998E-2,-0.16]
["MS Preservation",33,-0.05,-0.14099999999999999]
["ClearPath Moderate",34,-5.33E-2,-0.18]
[null,40,-7.0000000000000007E-2,-0.20300000000000001]
["TSP Growth",43,-7.8399999999999997E-2,-0.255]
["MS Conservative",44,-8.3199999999999996E-2,-0.25900000000000001]
["ClearPath Growth",45,-8.5000000000000006E-2,-0.27900000000000003]
["Moderate Sample",46,-8.6099999999999996E-2,-0.23899999999999999]
[null,50,-9.6000000000000002E-2,-0.27]
["MS Balanced",56,-0.1116,-0.35599999999999998]
[null,60,-0.1227,-0.35499999999999998]
["ClearPath Aggressive",65,-0.13589999999999999,-0.44600000000000001]
["MS Capital Growth",69,-0.14829999999999999,-0.47899999999999998]
[null,70,-0.1497,-0.44600000000000001]
["SPY",73,-0.16,-0.53100000000000003]
["TSP Aggressive",77,-0.17169999999999999,-0.56200000000000006]
[null,80,-0.183,-0.58899999999999997]
["MS Aggressive Growth",83,-0.17749999999999999,-0.57299999999999995]
[null,85,-0.20050000000000001,-0.58799999999999997]
["Ultra Aggressive",90,-0.24660000000000001,-0.64800000000000002]